| Quarter (USD) | Mar 22 | Dec 21 | Sep 21 | Jun 21 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Annual (USD) | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Cash burn rate (est.) | Burn method: Change in cash | Burn method: Operating income | Burn method: FCF (opex + capex) | Last Q | Avg 4Q | Last Q | Avg 4Q | Last Q | Avg 4Q |
|---|---|---|---|---|---|---|
| Cash on hand (at last report) | 3.90 mm | 3.90 mm | 3.90 mm | 3.90 mm | 3.90 mm | 3.90 mm |
| Cash burn (monthly) | (no burn) | 41.67 k | (no burn) | (no burn) | 3.83 mm | (no burn) |
| Cash used (since last report) | n/a | 1.37 mm | n/a | n/a | 125.67 mm | n/a |
| Cash remaining | n/a | 2.53 mm | n/a | n/a | -121.77 mm | n/a |
| Runway (months of cash) | n/a | 60.8 | n/a | n/a | -31.8 | n/a |
| 13F holders | Current |
|---|---|
| Total holders | 2 |
| Opened positions | 0 |
| Closed positions | 0 |
| Increased positions | 0 |
| Reduced positions | 0 |
| 13F shares | Current |
|---|---|
| Total value | 18.71 mm |
| Total shares | 2.63 mm |
| Total puts | 0.00 |
| Total calls | 0.00 |
| Total put/call ratio | – |
| Largest owners | Shares | Value |
|---|---|---|
| Mill Road Capital II | 1.79 mm | $18.71 mm |
| Hauser Family | 841.71 k | $0.00 |
