| Quarter (USD) | Mar 22 | Dec 21 | Sep 21 | Jun 21 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Annual (USD) | Dec 21 | Dec 20 | |
|---|---|---|---|
| Revenue | |||
| Cost of revenue | |||
| Operating income | |||
| Operating margin | |||
| Net income | |||
| Net profit margin | |||
| Cash on hand | |||
| Change in cash | |||
| Diluted EPS |
| Cash burn rate (est.) | Burn method: Change in cash | Burn method: Operating income | Burn method: FCF (opex + capex) | Last Q | Avg 4Q | Last Q | Avg 4Q | Last Q | Avg 4Q |
|---|---|---|---|---|---|---|
| Cash on hand (at last report) | 83.67 k | 83.67 k | 83.67 k | 83.67 k | 83.67 k | 83.67 k |
| Cash burn (monthly) | 59.34 k | 50.27 k | 539.74 k | 202.97 k | 92.67 k | 127.28 k |
| Cash used (since last report) | 1.95 mm | 1.65 mm | 17.70 mm | 6.65 mm | 3.04 mm | 4.17 mm |
| Cash remaining | -1.86 mm | -1.56 mm | -17.61 mm | -6.57 mm | -2.95 mm | -4.09 mm |
| Runway (months of cash) | -31.4 | -31.1 | -32.6 | -32.4 | -31.9 | -32.1 |
| 13F holders | Current |
|---|---|
| Total holders | 0 |
| Opened positions | 0 |
| Closed positions | 1 |
| Increased positions | 0 |
| Reduced positions | 0 |
| 13F shares | Current |
|---|---|
| Total value | 0.00 |
| Total shares | 0.00 |
| Total puts | 0.00 |
| Total calls | 0.00 |
| Total put/call ratio | – |
| Largest owners | Shares | Value |
|---|
