-
BODI Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
The Beachbody Company, Inc. (BODI)
Company Profile
Quarter (USD) | Sep 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Revenue | |||||
Cost of revenue | |||||
Operating income | |||||
Operating margin | |||||
Net income | |||||
Net profit margin | |||||
Cash on hand | |||||
Change in cash | |||||
Diluted EPS |
Annual (USD) | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Revenue | |||||
Cost of revenue | |||||
Operating income | |||||
Operating margin | |||||
Net income | |||||
Net profit margin | |||||
Cash on hand | |||||
Change in cash | |||||
Diluted EPS |
Cash burn rate (est.) | Burn method: Change in cash | Burn method: Operating income | Burn method: FCF (opex + capex) | Last Q | Avg 4Q | Last Q | Avg 4Q | Last Q | Avg 4Q |
---|---|---|---|---|---|---|
Cash on hand (at last report) | 32.31 mm | 32.31 mm | 32.31 mm | 32.31 mm | 32.31 mm | 32.31 mm |
Cash burn (monthly) | 2.24 mm | 2.20 mm | 4.34 mm | 10.41 mm | 49.67 k | (no burn) |
Cash used (since last report) | 6.24 mm | 6.12 mm | 12.08 mm | 28.99 mm | 138.39 k | n/a |
Cash remaining | 26.08 mm | 26.19 mm | 20.23 mm | 3.32 mm | 32.17 mm | n/a |
Runway (months of cash) | 11.6 | 11.9 | 4.7 | 0.3 | 647.8 | n/a |
13F holders | Current |
---|---|
Total holders | 22 |
Opened positions | 7 |
Closed positions | 23 |
Increased positions | 1 |
Reduced positions | 3 |
13F shares | Current |
---|---|
Total value | 7.24 bn |
Total shares | 1.03 mm |
Total puts | 0.00 |
Total calls | 0.00 |
Total put/call ratio | – |
Largest owners | Shares | Value |
---|---|---|
Raine Capital | 749.39 k | $6.32 bn |
Whetstone Capital Advisors | 155.41 k | $1.31 mm |
Manatuck Hill Partners | 80.00 k | $674.40 mm |
Millennium Management | 22.22 k | $187.27 mm |
Anastasios Parafestas | 13.53 k | $114.00 k |
Raine | 4.33 k | $36.51 mm |
Coppell Advisory Solutions | 1.10 k | $9.27 mm |
MS Morgan Stanley | 603.00 | $5.08 mm |
Group One Trading | 207.00 | $1.75 mm |
Rhumbline Advisers | 187.00 | $1.58 mm |
Date | Owner | Security | Transaction | Code | Indirect | 10b5-1 | $Price | #Shares | $Value | #Remaining |
---|---|---|---|---|---|---|---|---|---|---|
13 Nov 24 | Mark R Goldston | Stock Option (Right to Buy Class A Common Stock) Class A Common Stock | Grant | Acquire A | No | No | 6.43 | 477,661 | 3.07 mm | 477,661 |
13 Nov 24 | Mark R Goldston | Stock Option (Right to Buy Class A Common Stock) Class A Common Stock | Sale back to company | Dispose D | No | No | 22.02 | 159,221 | 3.51 mm | 0 |
13 Nov 24 | Mark R Goldston | Stock Option (Right to Buy Class A Common Stock) Class A Common Stock | Sale back to company | Dispose D | No | No | 22.02 | 318,440 | 7.01 mm | 0 |
13 Nov 24 | Bradley Ramberg | Stock Option (Right to Buy Class A Common Stock) Class A Common Stock | Grant | Acquire A | No | No | 6.43 | 1,600 | 10.29 k | 1,600 |
13 Nov 24 | Bradley Ramberg | Stock Option (Right to Buy Class A Common Stock) Class A Common Stock | Sale back to company | Dispose D | No | No | 15 | 1,600 | 24.00 k | 0 |
13 Nov 24 | Bradley Ramberg | Stock Option (Right to Buy Class A Common Stock) Class A Common Stock | Grant | Acquire A | No | No | 6.43 | 3,000 | 19.29 k | 3,000 |
13 Nov 24 | Bradley Ramberg | Stock Option (Right to Buy Class A Common Stock) Class A Common Stock | Sale back to company | Dispose D | No | No | 17.35 | 3,000 | 52.05 k | 0 |
13 Nov 24 | Bradley Ramberg | Stock Option (Right to Buy Class A Common Stock) Class A Common Stock | Grant | Acquire A | No | No | 6.43 | 671 | 4.31 k | 671 |
13 Nov 24 | Bradley Ramberg | Stock Option (Right to Buy Class A Common Stock) Class A Common Stock | Sale back to company | Dispose D | No | No | 17.35 | 671 | 11.64 k | 0 |
13 Nov 24 | Bradley Ramberg | Stock Option (Right to Buy Class A Common Stock) Class A Common Stock | Grant | Acquire A | No | No | 6.43 | 1,558 | 10.02 k | 1,558 |