| Quarter (USD) | Mar 23 | Dec 22 | Sep 22 | Jun 22 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Annual (USD) | Dec 22 | Dec 21 | |
|---|---|---|---|
| Revenue | |||
| Cost of revenue | |||
| Operating income | |||
| Operating margin | |||
| Net income | |||
| Net profit margin | |||
| Cash on hand | |||
| Change in cash | |||
| Diluted EPS |
| Cash burn rate (est.) | Burn method: Change in cash | Burn method: Operating income | Burn method: FCF (opex + capex) | Last Q | Avg 4Q | Last Q | Avg 4Q | Last Q | Avg 4Q |
|---|---|---|---|---|---|---|
| Cash on hand (at last report) | 35.08 k | 35.08 k | 35.08 k | 35.08 k | 35.08 k | 35.08 k |
| Cash burn (monthly) | 2.41 k | 28.47 k | 1.53 mm | 1.10 mm | 336.21 k | 145.98 k |
| Cash used (since last report) | 50.09 k | 590.94 k | 31.74 mm | 22.81 mm | 6.98 mm | 3.03 mm |
| Cash remaining | -15.02 k | -555.87 k | -31.70 mm | -22.77 mm | -6.94 mm | -3.00 mm |
| Runway (months of cash) | -6.2 | -19.5 | -20.7 | -20.7 | -20.7 | -20.5 |
| 13F holders | Current |
|---|---|
| Total holders | 3 |
| Opened positions | 0 |
| Closed positions | 0 |
| Increased positions | 0 |
| Reduced positions | 0 |
| 13F shares | Current |
|---|---|
| Total value | 0.00 |
| Total shares | 10.59 mm |
| Total puts | 0.00 |
| Total calls | 0.00 |
| Total put/call ratio | – |
| Largest owners | Shares | Value |
|---|---|---|
| Green Mountain Metals | 6.63 mm | $0.00 |
| Titanium Funding | 2.48 mm | $0.00 |
| Apollo Management Holdings GP | 1.49 mm | $0.00 |
