City Office REIT 10Q 2024 Q2 Quarterly report

City Office REIT (CIO) 10-Q2024 Q2 Quarterly report

Content analysis

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM

10-Q

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from

Commission File Number:

001-36409

CITY OFFICE REIT, INC.

(Exact name of registrant as specified in its charter)


Maryland		98-1141883
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

666 Burrard Street

Suite 3210

Vancouver,

V6C 2X8

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (604)

806-3366

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class	Trading Symbol(s)	Name of each Exchange on Which Registered
Common Stock, $0.01 par value	“CIO”	New York Stock Exchange
6.625% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share	“CIO.PrA”	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation

S-T

(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a

non-accelerated

filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule

12b-2

of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule

12b-2

of the Exchange Act). Yes ☐ ☒ No

The number of shares of Common Stock, $0.01 par value, of the registrant outstanding at July 29, 2024 was 40,154,055.

Table of Contents

City Office REIT, Inc.

Quarterly Report on Form

10-Q

For the Quarter Ended June 30, 2024

Table of Contents


PART I. FINANCIAL INFORMATION			1

	Item 1.	Financial Statements	1

		Condensed Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023	1

		Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2024 and 2023	2

		Condensed Consolidated Statements of Comprehensive (Loss)/Income for the Three and Six Months Ended June 30, 2024 and 2023	3

		Condensed Consolidated Statements of Changes in Equity for the Three and Six Months Ended June 30, 2024 and 2023	4

		Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2024 and 2023	5

		Notes to the Condensed Consolidated Financial Statements	6

	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	16

	Item 3.	Quantitative and Qualitative Disclosures about Market Risk	26

	Item 4.	Controls and Procedures	26

PART II. OTHER INFORMATION			27

	Item 1.	Legal Proceedings	27

	Item 1A.	Risk Factors	27

	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	27

	Item 3.	Defaults Upon Senior Securities	27

	Item 4.	Mine Safety Disclosures	27

	Item 5.	Other Information	27

	Item 6.	Exhibits	28

	Signatures		29

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

City Office REIT, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands, except par value and share data)


	June 30, 2024			December 31, 2023
Assets
Real estate properties
Land	$	193,524		$	193,524
Building and improvement		1,181,387			1,194,819
Tenant improvement		158,980			152,540
Furniture, fixtures and equipment		1,284			820

		1,535,175			1,541,703
Accumulated depreciation		(238,097	)		(218,628	)

		1,297,078			1,323,075

Cash and cash equivalents		28,005			30,082
Restricted cash		15,337			13,310
Rents receivable, net		52,117			53,454
Deferred leasing costs, net		23,706			21,046
Acquired lease intangible assets, net		38,447			42,434
Other assets		25,811			27,975

Total Assets	$	1,480,501		$	1,511,376

Liabilities and Equity
Liabilities:
Debt	$	649,318		$	669,510
Accounts payable and accrued liabilities		34,153			29,070
Deferred rent		7,069			7,672
Tenant rent deposits		7,392			7,198
Acquired lease intangible liabilities, net		6,967			7,736
Other liabilities		16,506			17,557

Total Liabilities		721,405			738,743

Commitments and Contingencies (Note 9)
Equity:
6.625% Series A Preferred stock, $0.01 par value per share, 5,600,000 shares authorized, 4,480,000 issued and outstanding as of June 30, 2024 and December 31, 2023		112,000			112,000
Common stock, $0.01 par value, 100,000,000 shares authorized, 40,154,055 and 39,938,451 shares issued and outstanding as of June 30, 2024 and December 31, 2023		401			399
Additional paid-in capital		440,048			438,867
Retained earnings		205,031			221,213
Accumulated other comprehensive income/(loss)		1,037			(248	)

Total Stockholders’ Equity		758,517			772,231
Non-controlling interests in properties		579			402

Total Equity		759,096			772,633

Total Liabilities and Equity	$	1,480,501		$	1,511,376

The accompanying notes are an integral part of these condensed consolidated financial statements

Table of Contents

City Office REIT, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share data)


	Three Months Ended June 30,						Six Months Ended June 30,
	2024			2023			2024			2023
Rental and other revenues	$	42,342		$	44,604		$	86,836		$	90,562

Operating expenses:
Property operating expenses		17,492			17,246			35,237			34,966
General and administrative		3,820			3,668			7,531			7,433
Depreciation and amortization		14,723			15,768			29,798			31,072

Total operating expenses		36,035			36,682			72,566			73,471

Operating income		6,307			7,922			14,270			17,091
Interest expense:
Contractual interest expense		(8,129	)		(7,981	)		(16,228	)		(15,953	)
Amortization of deferred financing costs and debt fair value		(343	)		(323	)		(661	)		(647	)

		(8,472	)		(8,304	)		(16,889	)		(16,600	)
Net loss on disposition of real estate property		(1,462	)		(134	)		(1,462	)		(134	)

Net (loss)/income		(3,627	)		(516	)		(4,081	)		357
Less:
Net income attributable to non-controlling interests in properties		(125	)		(164	)		(260	)		(333	)

Net (loss)/income attributable to the Company		(3,752	)		(680	)		(4,341	)		24
Preferred stock distributions		(1,855	)		(1,855	)		(3,710	)		(3,710	)

Net loss attributable to common stockholders	$	(5,607	)	$	(2,535	)	$	(8,051	)	$	(3,686	)

Net loss per common share:
Basic	$	(0.14	)	$	(0.06	)	$	(0.20	)	$	(0.09	)

Diluted	$	(0.14	)	$	(0.06	)	$	(0.20	)	$	(0.09	)

Weighted average common shares outstanding:
Basic		40,154			39,938			40,126			39,906

Diluted		40,154			39,938			40,126			39,906

Dividend distributions declared per common share	$	0.10		$	0.10		$	0.20		$	0.30

The accompanying notes are an integral part of these condensed consolidated financial statements

Table of Contents

City Office REIT, Inc.

Condensed Consolidated Statements of Comprehensive (Loss)/Income

(Unaudited)

(In thousands)


	Three Months Ended June 30,						Six Months Ended June 30,
	2024			2023			2024			2023
Net (loss)/income	$	(3,627	)	$	(516	)	$	(4,081	)	$	357
Other comprehensive (loss)/income:
Unrealized cash flow hedge gain		650			3,749			3,557			2,284
Amounts reclassified to interest expense		(1,131	)		(812	)		(2,249	)		(1,289	)

Other comprehensive (loss)/income		(481	)		2,937			1,308			995

Comprehensive (loss)/income		(4,108	)		2,421			(2,773	)		1,352
Less:
Comprehensive income attributable to non-controlling interests in properties		(122	)		(164	)		(283	)		(333	)

Comprehensive (loss)/income attributable to the Company	$	(4,230	)	$	2,257		$	(3,056	)	$	1,019

The accompanying notes are an integral part of these condensed consolidated financial statements

Table of Contents

City Office REIT, Inc.

Condensed Consolidated Statements of Changes in Equity

(Unaudited)

(In thousands)


	Number of shares of preferred stock		Preferred stock		Number of shares of common stock		Common stock		Additional paid-in capital		Retained earnings			Accumulated other comprehensive (loss)/income			Total stockholders’ equity			Non- controlling interests in properties			Total equity
Balance—December 31, 2023		4,480	$	112,000		39,938	$	399	$	438,867	$	221,213		$	(248	)	$	772,231		$	402		$	772,633
Restricted stock award grants and vesting		—		—		216		2		42		(45	)		—			(1	)		—			(1	)
Common stock dividend distribution declared		—		—		—		—		—		(4,015	)		—			(4,015	)		—			(4,015	)
Preferred stock dividend distribution declared		—		—		—		—		—		(1,855	)		—			(1,855	)		—			(1,855	)
Distributions		—		—		—		—		—		—			—			—			(444	)		(444	)
Net (loss)/income		—		—		—		—		—		(589	)		—			(589	)		135			(454	)
Other comprehensive income		—		—		—		—		—		—			1,763			1,763			26			1,789

Balance—March 31, 2024		4,480	$	112,000		40,154	$	401	$	438,909	$	214,709		$	1,515		$	767,534		$	119		$	767,653

Restricted stock award grants and vesting		—		—		—		—		1,139		(56	)		—			1,083			—			1,083
Common stock dividend distribution declared		—		—		—		—		—		(4,015	)		—			(4,015	)		—			(4,015	)
Preferred stock dividend distribution declared		—		—		—		—		—		(1,855	)		—			(1,855	)		—			(1,855	)
Contributions		—		—		—		—		—		—			—			—			442			442
Distributions		—		—		—		—		—		—			—			—			(104	)		(104	)
Net (loss)/income		—		—		—		—		—		(3,752	)		—			(3,752	)		125			(3,627	)
Other comprehensive loss		—		—		—		—		—		—			(478	)		(478	)		(3	)		(481	)

Balance—June 30, 2024		4,480	$	112,000		40,154	$	401	$	440,048	$	205,031		$	1,037		$	758,517		$	579		$	759,096


	Number of shares of preferred stock		Preferred stock		Number of shares of common stock		Common stock		Additional paid-in capital			Retained earnings			Accumulated other comprehensive income/(loss)			Total stockholders’ equity			Non- controlling interests in properties			Total equity
Balance—December 31, 2022		4,480	$	112,000		39,718	$	397	$	436,161		$	251,542		$	2,731		$	802,831		$	343		$	803,174
Restricted stock award grants and vesting		—		—		220		2		(535	)		(85	)		—			(618	)		—			(618	)
Common stock dividend distribution declared		—		—		—		—		—			(7,988	)		—			(7,988	)		—			(7,988	)
Preferred stock dividend distribution declared		—		—		—		—		—			(1,855	)		—			(1,855	)		—			(1,855	)
Contributions		—		—		—		—		—			—			—			—			110			110
Distributions		—		—		—		—		—			—			—			—			(235	)		(235	)
Net income		—		—		—		—		—			704			—			704			169			873
Other comprehensive loss		—		—		—		—		—			—			(1,942	)		(1,942	)		—			(1,942	)

Balance—March 31, 2023		4,480	$	112,000		39,938	$	399	$	435,626		$	242,318		$	789		$	791,132		$	387		$	791,519

Restricted stock award grants and vesting		—		—		—		—		1,107			(84	)		—			1,023			—			1,023
Common stock dividend distribution declared		—		—		—		—		—			(3,994	)		—			(3,994	)		—			(3,994	)
Preferred stock dividend distribution declared		—		—		—		—		—			(1,855	)		—			(1,855	)		—			(1,855	)
Distributions		—		—		—		—		—			—			—			—			(226	)		(226	)
Net (loss)/income		—		—		—		—		—			(680	)		—			(680	)		164			(516	)
Other comprehensive income		—		—		—		—		—			—			2,937			2,937			—			2,937

Balance—June 30, 2023		4,480	$	112,000		39,938	$	399	$	436,733		$	235,705		$	3,726		$	788,563		$	325		$	788,888

The accompanying notes are an integral part of these condensed consolidated financial statements

Table of Contents

City Office REIT, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)


	Six Months Ended June 30,
	2024			2023
Cash Flows from Operating Activities:
Net (loss)/income	$	(4,081	)	$	357
Adjustments to reconcile net (loss)/income to net cash provided by operating activities:
Depreciation and amortization		29,798			31,072
Amortization of deferred financing costs and debt fair value		661			647
Amortization of above and below market leases		(64	)		34
Straight-line rent/expense		32			(4,795	)
Non-cash stock compensation		2,154			2,048
Net loss on disposition of real estate property		1,462			134
Changes in non-cash working capital:
Rents receivable, net		1,128			534
Other assets		(218	)		(1,416	)
Accounts payable and accrued liabilities		880			(141	)
Deferred rent		(472	)		(1,032	)
Tenant rent deposits		422			141

Net Cash Provided By Operating Activities		31,702			27,583

Cash Flows to Investing Activities:
Additions to real estate properties		(11,570	)		(17,826	)
Reduction of cash on disposition of real estate property		(2,477	)		(4,051	)
Deferred leasing costs		(4,647	)		(1,927	)

Net Cash Used In Investing Activities		(18,694	)		(23,804	)

Cash Flows (to)/from Financing Activities:
Debt issuance and extinguishment costs		(516	)		(236	)
Proceeds from borrowings		9,000			35,000
Repayment of borrowings		(8,645	)		(8,513	)
Dividend distributions paid to stockholders		(11,719	)		(19,641	)
Distributions to non-controlling interests in properties		(548	)		(461	)
Shares withheld for payment of taxes on restricted stock unit vesting		(1,072	)		(1,643	)
Contributions from non-controlling interests in properties		442			110

Net Cash (Used In)/Provided By Financing Activities		(13,058	)		4,616

Net (Decrease)/Increase in Cash, Cash Equivalents and Restricted Cash		(50	)		8,395
Cash, Cash Equivalents and Restricted Cash, Beginning of Period		43,392			44,262

Cash, Cash Equivalents and Restricted Cash, End of Period	$	43,342		$	52,657

Reconciliation of Cash, Cash Equivalents and Restricted Cash:
Cash and Cash Equivalents, End of Period		28,005			38,350
Restricted Cash, End of Period		15,337			14,307

Cash, Cash Equivalents and Restricted Cash, End of Period	$	43,342		$	52,657

Supplemental Disclosures of Cash Flow Information:
Cash paid for interest	$	16,434		$	14,827
Purchase of additions in real estate properties included in accounts payable	$	11,004		$	8,753
Purchase of deferred leasing costs included in accounts payable	$	1,874		$	1,404

The accompanying notes are an integral part of these condensed consolidated financial statements

Table of Contents

City Office REIT, Inc.

Notes to the Condensed Consolidated Financial Statements

1. Organization and Description of Business

City Office REIT

, Inc. (the “Company”) was organized in the state of Maryland on

November 26, 2013

. On

April 21, 2014

, the Company completed its initial public offering (“IPO”) of shares of the Company’s common stock. The Company contributed the net proceeds of the IPO to City Office REIT Operating Partnership, L.P., a Maryland limited partnership (the “Operating Partnership”), in exchange for common units of limited partnership interest in the Operating Partnership (“common units”).

The Company’s interest in the Operating Partnership entitles the Company to share in distributions from, and allocations of profits and losses of, the Operating Partnership in proportion to the Company’s percentage ownership of common units. As the sole general partner of the Operating Partnership, the Company has the exclusive power under the Operating Partnership’s partnership agreement to manage and conduct the Operating Partnership’s business, subject to limited approval and voting rights of the limited partners.

The Company has elected to be taxed and will continue to operate in a manner that will allow it to continue to qualify as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Code”). Subject to qualification as a REIT, the Company will be permitted to deduct dividend distributions paid to its stockholders, eliminating the U.S. federal taxation of income represented by such distributions at the Company level. REITs are subject to a number of organizational and operational requirements. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to U.S. federal and state income tax on its taxable income at regular corporate tax rates and, for years prior to 2018, any applicable alternative minimum tax.

2. Summary of Significant Accounting Policies

Basis of Preparation and Summary of Significant Accounting Policies

The accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with Securities and Exchange Commission (“SEC”) rules and regulations and generally accepted accounting principles in the United States of America (“US GAAP”) and in the opinion of management contain all adjustments (including normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for the periods presented. The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

Recent Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07 (“ASU 2023-07”) Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which will enhance segment disclosures. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods beginning after December 15, 2024, with early adoption permitted. This standard must be applied retrospectively to all periods presented in the financial statements. The Company has not yet adopted the standard and is currently evaluating the impact of ASU 2023-07 on the Company’s consolidated financial statements and disclosures.

3. Real Estate Investments

Disposition of Real Estate Property

Cascade Station

Table of Contents

On June 27, 2024, the Company entered into an assignment in lieu of foreclosure agreement to transfer possession and control of the Cascade Station property to the lender as a result of an event of default as defined in the property’s non-recourse loan agreement. Given the terms of the assignment in lieu of foreclosure agreement, the Company assessed whether the entity holding the property should be reassessed for consolidation as a Variable Interest Entity (“VIE”) in accordance with ASC 810 – Consolidation.

Based on its analysis

, the Company concluded that it is not the primary beneficiary of the VIE and therefore deconsolidated the property as of June 27, 2024. The Company deconsolidated the net carrying value of real estate assets of $17.9 million, the mortgage loan of $20.6 million, cash and restricted cash of $2.5 million and net current assets of $1.7 million. For the three months ended June 30, 2024, the Company recognized a loss on deconsolidation of $1.5 million, which has been included within net loss on disposition of real estate property on the Company’s condensed consolidated statement of operations and statement of cash flows.

190 Office Center

On May 15, 2023, the Company consented to the appointment of a receiver to assume possession and control of the 190 Office Center property as a result of an event of default as defined in the property’s non-recourse loan agreement. Given the appointment of the receiver, the Company assessed whether the entity holding the property should be reassessed for consolidation as a VIE in accordance with ASC 810 – Consolidation.

Based on its analysis

, the Company concluded that it is not the primary beneficiary of the VIE and therefore deconsolidated the property as of May 15, 2023. The Company deconsolidated the net carrying value of real estate assets of $35.7 million, the mortgage loan of $38.6 million, cash and restricted cash of $4.0 million and net current liabilities of $1.0 million. For the three months ended June 30, 2023, the Company recognized a loss on deconsolidation of $0.1 million, which has been included within net loss on disposition of real estate property on the Company’s condensed consolidated statement of operations and statement of

cash flows.

4. Lease Intangibles

Lease intangibles and the value of assumed lease obligations as of June 30, 2024 and December 31, 2023 were comprised of the following (in thousands):


	Lease Intangible Assets												Lease Intangible Liabilities
June 30, 2024	Above Market Leases			In Place Leases			Leasing Commissions			Total			Below Market Leases			Below Market Ground Lease			Total
Cost	$	16,729		$	72,287		$	31,567		$	120,583		$	(14,536	)	$	(138	)	$	(14,674	)
Accumulated amortization		(10,110	)		(52,448	)		(19,578	)		(82,136	)		7,649			58			7,707

	$	6,619		$	19,839		$	11,989		$	38,447		$	(6,887	)	$	(80	)	$	(6,967	)


	Lease Intangible Assets												Lease Intangible Liabilities
December 31, 2023	Above Market Leases			In Place Leases			Leasing Commissions			Total			Below Market Leases			Below Market Ground Lease			Total
Cost	$	17,463		$	73,128		$	32,541		$	123,132		$	(14,968	)	$	(138	)	$	(15,106	)
Accumulated amortization		(10,222	)		(51,290	)		(19,186	)		(80,698	)		7,314			56			7,370

	$	7,241		$	21,838		$	13,355		$	42,434		$	(7,654	)	$	(82	)	$	(7,736	)

Table of Contents

The estimated aggregate amortization expense for lease intangibles for the next five years and in the aggregate are as follows (in thousands):



2024	$	3,150
2025		6,197
2026		5,889
2027		4,903
2028		4,209
Thereafter		7,132

	$	31,480

5. Debt

The following table summarizes the indebtedness as of June 30, 2024 and December 31, 2023 (dollars in thousands), including the impact of the effective interest rate swaps described in Note 6:


Property	June 30, 2024			December 31, 2023			Interest Rate as of June 30, 2024 (1)	Maturity
Unsecured Credit Facility (2)(4)	$	205,000		$	200,000		SOFR +1.50% (1)(2)	November 2025
Term Loan (3)		50,000			50,000		SOFR +1.35% (1)(3)	September 2024
Term Loan (4)		25,000			25,000		6.00% (4)	January 2026
Mission City		45,549			45,994		3.78%	November 2027
Canyon Park (5)		38,550			38,932		4.30%	March 2027
Circle Point		38,509			38,789		4.49%	September 2028
SanTan (6)		31,141			31,501		4.56%	March 2027
The Quad		30,600			30,600		4.20%	September 2028
Intellicenter		30,366			30,682		4.65%	October 2025
2525 McKinnon		27,000			27,000		4.24%	April 2027
FRP Collection		25,943			26,139		7.05% (7)	August 2028
Greenwood Blvd		20,580			20,856		3.15%	December 2025
5090 N. 40th St		20,143			20,370		3.92%	January 2027
AmberGlen		20,000			20,000		3.69%	May 2027
Central Fairwinds (8)		15,614			15,826		7.68% (8)	June 2029
Carillon Point		14,310			14,419		7.05% (7)	August 2028
FRP Ingenuity Drive (9)		14,124			15,860		4.44%	December 2026
Cascade Station (10)		—			20,752		—	—

Total Principal		652,429			672,720
Deferred financing costs, net		(3,111	)		(3,258	)
Unamortized fair value adjustments		—			48

Total	$	649,318		$	669,510

(1)	As of June 30, 2024, the daily-simple Secured Overnight Financing Rate (“SOFR”) was 5.33 %.

(2)

Borrowings under our unsecured credit facility (the “Unsecured Credit Facility”) bear interest at a rate equal to the daily-simple SOFR rate plus a margin of between

135

235

basis points depending upon the Company’s consolidated leverage ratio. On February 9, 2023, the Company entered into a three-year interest rate swap for a notional amount of $

140

million, effective March 8, 2023, effectively fixing the SOFR component of the borrowing rate for $

140

million of the Unsecured Credit Facility at

4.19

%. As of June 30, 2024, the Unsecured Credit Facility had $

205.0

million drawn and a $

2.5

million letter of credit to satisfy escrow requirements for a mortgage lender. The Unsecured Credit Facility matures in November 2025 and may be extended 12 months at the Company’s option upon meeting certain conditions. The Unsecured Credit Facility requires the Company to maintain a fixed charge coverage ratio of no less than

1.50

(3)

Borrowings under the $

million term loan bear interest at a rate equal to the daily-simple SOFR rate plus a margin of between

135

225

basis points depending upon the Company’s consolidated leverage ratio. The SOFR component of the borrowing rate is effectively fixed for the remainder of the five-year term by a $

million interest rate swap at

1.17

(4)

On January 5, 2023, the Company entered into a second amendment to its amended and restated credit agreement, dated November 16, 2021, for the Unsecured Credit Facility and entered into a three-year $

million term loan, increasing its total authorized borrowings from $

350

million to $

375

million. Borrowings under the $

million term loan bear interest at a rate equal to the daily-simple SOFR rate plus a margin of

210

basis points. In conjunction with the term loan, the Company also entered into a three-year interest rate swap for a notional amount of $25 million, effectively fixing the SOFR component of the borrowing rate of the term loan at 3.90%.

(5)

The mortgage loan anticipated repayment date (“ARD”) is March 1, 2027. The final scheduled maturity date can be extended up to 5 years beyond the ARD. If the loan is not paid off at ARD, the loan’s interest rate shall be adjusted to the greater of (i) the initial interest rate plus

200

basis points or (ii) the yield on the five-year “on the run” treasury reported by Bloomberg market data service plus

450

basis points.

(6)

In the second quarter of 2023, the Debt Service Coverage Ratio (“DSCR”) and debt yield covenants for SanTan were not met, which triggered a ‘cash-sweep period’ that began in the second quarter of 2023. As of June 30, 2024, the DSCR and debt yield covenants were still not met. As of June 30, 2024, and December 31, 2023, total restricted cash for the property was $

2.6

million and $

4.1

million, respectively.

Table of Contents

(7)	The FRP Collection and Carillon Point loans bear interest at a rate equal to the daily-simple SOFR rate plus a margin of 275 basis points. The SOFR component of the borrowing rate is effectively fixed for the remainder of the five-year term via interest rate swaps at 4.30 %.

(8)

325

basis points. The Company also entered into a

five-year

interest rate swap agreement, effectively fixing the SOFR component of the borrowing rate of the loan at

4.43

(9)

In the third quarter of 2022, the DSCR covenant for FRP Ingenuity Drive was not met, which triggered a ‘cash-sweep period’ that began in the fourth quarter of 2022. As of June 30, 2024, and December 31, 2023, total restricted cash for the property was $

4.1

million and $

3.2

million, respectively. On June 27, 2024, the Company entered into a loan modification and extension agreement for FRP Ingenuity Drive, which among other things, included a principal repayment of $

1.6

million and extended the term for an additional two years to

December

2026 with a one-year extension option. Under the terms of the agreement the ‘cash-sweep period’ will continue through the maturity of the loan.

(10)

On May 1, 2024, the non-recourse property loan at our Cascade Station property in Portland

, Oregon

matured, and an event of default was triggered under the terms of the Cascade Station loan, following non-payment of the principal amount outstanding at loan maturity. On June 27, 2024, the non-recourse debt associated with the Cascade Station property was deconsolidated as a result of the Company entering into an assignment in lieu of foreclosure agreement to transfer possession and control of the property to the lender. The loan balance as of the date of deconsolidation was $

20.6

million

The scheduled principal repayments of debt as of June 30, 2024 are as follows (in thousands):


2024	$	52,792
2025		259,929
2026		43,899
2027		176,734
2028		104,586
Thereafter		14,489

	$	652,429

6. Fair Value of Financial Instruments

Fair value measurements are based on assumptions that market participants would use in pricing an asset or a liability. The hierarchy for inputs used in measuring fair value is as follows:

Level 1 Inputs – quoted prices in active markets for identical assets or liabilities

Level 2 Inputs – observable inputs other than quoted prices in active markets for identical assets and liabilities

Level 3 Inputs – unobservable inputs

In September 2019

, the Company entered into a London Interbank Offered Rate (“LIBOR”) interest rate swap for a notional amount of $

50.0

million. In January 2023, the Company amended the $

50.0

million interest rate swap to transition from LIBOR to daily-simple SOFR. The Company applied the practical expedients available for hedging relationships under the reference rate reform guidance, which preserves the presentation of the derivative consistent with past presentation and does not result in dedesignation of the hedging relationship. The interest rate swap effectively fixes the SOFR component of the corresponding loan at approximately

1.17

% for the remainder of the five-year term.

In January 2023

, the Company entered into an interest rate swap for a notional amount of $25.0 million. The interest rate swap effectively fixes the SOFR component of the corresponding loan at approximately 3.90% for the three-year term.

In February 2023

, the Company entered into an interest rate swap for a notional amount of $140.0 million. The interest rate swap effectively fixes the SOFR component of the corresponding loan at approximately 4.19%

for the three-year term.

In August 2023

, the Company entered into an interest rate swap at FRP Collection for an initial notional amount of $26.3 million. The interest rate swap effectively fixes the SOFR component of the corresponding loan at approximately 4.30% for the five-year term. The notional amount of the interest rate swap amortizes over the term consistent with the balance of the corresponding loan.

Table of Contents

In August 2023

, the Company entered into an interest rate swap at Carillon Point for an initial notional amount of $14.5 million. The interest rate swap effectively fixes the SOFR component of the corresponding loan at approximately 4.30% for the five-year term. The notional amount of the interest rate swap amortizes over the term consistent with the balance of the corresponding loan.

In May 2024, the Company entered into an interest rate swap at Central Fairwinds for an initial notional amount of $

15.6

million. The interest rate swap effectively fixes the SOFR component of the corresponding loan at approximately

4.43

% for the five-year term. The notional amount of the interest rate swap amortizes over the term consistent with the balance of the corresponding loan.

The fair value of the interest rate swaps have been classified as Level 2 fair value measurements.

The interest rate swaps have been designated and qualify as cash flow hedges and have been recognized on the condensed consolidated balance sheets at fair value, presented within other assets and other liabilities. Gains and losses resulting from changes in the fair value of derivatives that have been designated and qualify as cash flow hedges are reported as a component of other comprehensive income/(loss) and reclassified into earnings in the periods during which the hedged forecasted transaction affects earnings.

The following table summarizes the Company’s derivative financial instruments as of June 30, 2024 and December 31, 2023 (in thousands):


	Notional Value						Fair Value Assets/(Liabilities)
	June 30, 2024		Effective Date		Maturity Date		June 30, 2024			December 31, 2023
Interest Rate Swap	$	50,000		September 2019		September 2024	$	366		$	1,268
Interest Rate Swap		25,000		January 2023		January 2026		283			49
Interest Rate Swap		140,000		March 2023		November 2025		993			(295	)
Interest Rate Swap		25,943		August 2023		August 2028		(215	)		(846	)
Interest Rate Swap		14,310		August 2023		August 2028		(118	)		(466	)
Interest Rate Swap		15,614		May 2024		June 2029		(291	)		—

	$	270,867					$	1,018		$	(290	)

For the six months ended June 30, 2024, approximately $2.2 million of realized gains were reclassified to interest expense due to payments made to or received from the swap counterparty. For the six months ended June 30, 2023, approximately $1.3 million of realized gains were reclassified to interest expense due to payments made to or received from the swap counterparty.

Cash, Cash Equivalents, Restricted Cash, Rents Receivable, Accounts Payable and Accrued Liabilities

The Company estimates that the fair value approximates carrying value due to the relatively short-term nature of these instruments.

Fair Value of Financial Instruments Not Carried at Fair Value

With the exception

of fixed rate mortgage loans payable, the carrying amounts of the Company’s financial instruments approximate their fair value. The Company determines the fair value of its fixed rate mortgage loan payable based on a discounted cash flow analysis using a discount rate that approximates the current borrowing rates for instruments of similar maturities. Based on this, the Company has determined that the fair value of these instruments was $300.3 million and $343.1 million (compared to a carrying value of $316.6 million and $357.2 million) as of June 30, 2024, and December 31, 2023, respectively. Accordingly, the fair value of mortgage loans payable have been classified as Level 3 fair value measurements.

Table of Contents

7. Related Party Transactions

Administrative Services Agreement

For the six months ended June 30, 2024 and 2023, the Company earned $0.1 million and $0.2 million, respectively, in administrative services performed for Second City Real Estate II Corporation, Clarity Real Estate Ventures GP, Limited Partnership and their affiliates.

8. Leases

Lessor Accounting

The Company is focused on acquiring, owning and operating office properties for lease to a stable and diverse tenant base. The Company’s properties have both full-service gross and net leases which are generally classified as operating leases. Rental income related to such leases is recognized on a straight-line basis over the remaining lease term. The Company’s total revenue includes fixed base rental payments provided under the lease and variable payments, which principally consist of tenant expense reimbursements for certain property operating expenses as provided under the lease.

The Company recognized fixed and variable lease payments for operating leases for the three and six months ended June 30, 2024 and 2023 as follows (in thousands):


	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Fixed payments	$	36,042	$	37,571	$	73,634	$	76,484
Variable payments		6,237		6,742		13,015		13,485

	$	42,279	$	44,313	$	86,649	$	89,969

The Company ceased recognizing rental lease income with respect to the Cascade Station property on the deconsolidation of the entity on June 27, 2024. The Company ceased recognizing rental lease income with respect to the 190 Office Center property on the deconsolidation of the entity on May 15, 2023. Refer to Note 3 for further details.

Future minimum lease payments to be received by the Company as of June 30, 2024 under non-cancellable operating leases for the next five years and thereafter are as follows (in thousands):


2024	$	63,562
2025		120,194
2026		109,715
2027		92,873
2028		78,586
Thereafter		163,746

	$	628,676

The Company’s leases may include various provisions such as scheduled rent increases, renewal options and termination options. The majority of the Company’s leases include defined rent increases rather than variable payments based on an index or unknown rate.

Lessee Accounting

As a lessee, the Company has ground and office leases which are classified as operating and financing leases. As of June 30, 2024, these leases had remaining terms of

two

to 64 years and a weighted average remaining lease term of 50 years.

Right-of-use

assets and lease liabilities have been included within other assets and other liabilities on the Company’s condensed consolidated balance sheets as follows (in thousands):

Table of Contents


	June 30, 2024		December 31, 2023
Right-of-use asset – operating leases	$	10,245	$	12,564
Lease liability – operating leases	$	8,417	$	8,550
Right-of-use asset – financing leases	$	9,706	$	9,820
Lease liability – financing leases	$	1,594	$	1,551

Lease liabilities are measured at the commencement date based on the present value of future lease payments. One of the Company’s operating ground leases includes rental payment increases over the lease term based on increases in the Consumer Price Index (“CPI”). Changes in the CPI were not estimated as part of the measurement of the operating lease liability. As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of future payments. The Company used a weighted average discount rate of 6.2% in determining its lease liabilities. The discount rates were derived from the Company’s assessment of the credit quality of the Company and adjusted to reflect secured borrowing, estimated yield curves and long-term spread adjustments.

Right-of-use assets include any prepaid lease payments and exclude any lease incentives and initial direct costs incurred. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. The lease terms may include options to extend or terminate the lease if it is reasonably certain that the Company will exercise that option.

erating lease expense for the three and six months ended June 30, 2024 was $0.2 million and $0.4 million, respectively. Operating lease expense for the three and six months ended June 30, 2023 was $0.2 million and $0.5 million, respectively. Financing lease expense for the three and six months ended June 30, 2024 was $0.1 million and $0.2 million, respectively. Financing lease expense for the three and six months ended June 30, 2023 was $0.1 million and $0.2 million, respectively.

Future minimum lease payments to be paid by the Company as a lessee for operating and financing leases as of June 30, 2024 for the next five years and thereafter are as follows (in thousands):


	Operating Leases			Financing Leases
2024	$	266		$	4
2025		770			8
2026		724			8
2027		587			8
2028		587			8
Thereafter		25,976			6,930

Total future minimum lease payments		28,910			6,966
Discount		(20,493	)		(5,372	)

Total	$	8,417		$	1,594

9. Commitments and Contingencies

The Company is obligated under certain tenant leases to fund tenant improvements and the expansion of the underlying leased properties.

Under various federal, state and local laws, ordinances and regulations relating to the protection of the environment, a current or previous owner or operator of real estate may be liable for the cost of removal or remediation of certain hazardous or toxic substances disposed, stored, generated, released, manufactured or discharged from, on, at, under, or in a property. As such, the Company may be potentially liable for costs associated with any potential environmental remediation at any of its formerly or currently owned properties.

Table of Contents

The Company believes that it is in compliance in all material respects with all federal, state and local ordinances and regulations regarding hazardous or toxic substances. Management is not aware of any environmental liability that it believes would have a material adverse impact on the Company’s financial position or results of operations. Management is unaware of any instances in which the Company would incur significant environmental costs if any or all properties were sold, disposed of or abandoned. However, there can be no assurance that any such non-compliance, liability, claim or expenditure will not arise in the future.

The Company is involved from time to time in lawsuits and other disputes which arise in the ordinary course of business. As of June 30, 2024, management believes that these matters will not have a material adverse effect, individually or in the aggregate, on the Company’s financial position or results of operations.

10. Stockholders’ Equity

Share Repurchase Plan

On May 4, 2023, the Company’s Board of Directors (the “Board of Directors”) approved a share repurchase plan (“Repurchase Program”) authorizing the Company to repurchase up to $50 million of its outstanding shares of common stock or Series A Preferred Stock. Under the share repurchase program, the shares may be repurchased from time to time using a variety of methods, which may include open market transactions, privately negotiated transactions or otherwise, all in accordance with the rules of the SEC and other applicable legal requirements.

Repurchased shares of common stock will be classified as authorized and unissued shares. The Company recognizes the cost of shares of common stock it repurchases, including direct costs incurred, as a reduction in stockholders’ equity. Such reductions of stockholders equity due to the repurchases of shares of common stock will be applied first, to reduce common stock in the amount of the par value associated with the shares of common stock repurchased and second, to reduce additional paid-in capital by the amount that the purchase price for the shares of common stock repurchased exceed the par value.

There were no shares repurchased during the six months ended June 30, 2024 and 2023.

Common Stock and Common Unit Distributions

On June 14, 2024, the Board of Directors approved and the Company declared a cash dividend distribution of $0.10 per common share for the quarterly period ended June 30, 2024. The dividend was paid subsequent to quarter end on July 24, 2024 to common stockholders and common unitholders of record as of the close of business on July 10, 2024, resulting in an aggregate payment of $4.0

million.

Preferred Stock Distributions

On June 14, 2024, the Board of Directors approved and the Company declared a cash dividend distribution of $0.4140625 per share of the Company’s 6.625% Series A Preferred Stock (“Series A Preferred Stock”) for an aggregate amount of $1.9 million for the quarterly period ended June 30, 2024. The dividend was paid subsequent to quarter end on July 24, 2024 to the holders of record of Series A Preferred Stock as of the close of business on July 10, 2024.

Equity Incentive Plan

The Company has an equity incentive plan (“Equity Incentive Plan”) for executive officers, directors and certain non-executive employees, and with approval of the Board of Directors, for subsidiaries and their respective affiliates. The Equity Incentive Plan provides for grants of restricted common stock, restricted stock units, phantom shares, stock options, dividend equivalent rights and other equity-based awards (including the grant of Operating Partnership long-term incentive plan units), subject to the total number of shares available for issuance under the

Table of Contents

plan. The Equity Incentive Plan is administered by the compensation committee of the Board of Directors (the “Compensation Committee”). The Equity Incentive Plan provides for the issuance of up to

3,763,580 shares of common stock. To the extent an award granted under the Equity Incentive Plan expires or terminates, the shares subject to any portion of the award that expires or terminates without having been exercised or paid, as the case may be, will again become available for the issuance of additional awards.

On January 27, 2020, each of the Board of Directors and the Compensation Committee approved a new form of performance-based restricted unit award agreement that will be used to grant performance-based restricted stock unit awards (“Performance RSU Awards”) pursuant to the Equity Incentive Plan. The Performance RSU Awards are based upon the total stockholder return (“TSR”) of the Company’s common stock over a

three-year measurement period beginning January 1 of the year of grant (the “Measurement Period”) relative to the TSR of a defined peer group list of other US Office REIT companies (the “Peer Group”) as of the first trading date in the year of grant. The payouts under the Performance RSU Awards are evaluated on a sliding scale as follows: TSR below the 30th percentile of the Peer Group would result in a 50% payout; TSR at the 50th percentile of the Peer Group would result in a 100% payout; and TSR at or above the 75th percentile of the Peer Group would result in a 150% payout. Payouts are mathematically interpolated between these stated percentile targets, subject to a 150% maximum. To the extent earned, the payouts of the Performance RSU Awards are intended to be settled in the form of shares of the Company’s common stock, pursuant to the Equity Incentive Plan. Upon satisfaction of the vesting conditions, dividend equivalents in an amount equal to all regular and special dividends declared with respect to the Company’s common stock during each annual measurement period during the Measurement Period are determined and paid on a cumulative, reinvested basis over the term of the applicable Performance RSU Award, at the time such award vests and based on the number of shares of the Company’s common stock that are earned.

During the first quarter of 2024, the Performance RSU Awards granted in January 2021, with a January 1, 2021 through December 31, 2023 Measurement Period, were earned at 120% of the target number of shares granted based on achievement of a TSR that was at or above the 60th percentile of the 2021 RSU Peer Group.

The following table summarizes the activity of the awards under the Equity Incentive Plan for the three and six months ended June 30, 2024:


	Number of RSUs			Number of Performance RSUs
Outstanding at December 31, 2023		451,741			424,888
Granted		324,414			324,952
Issuance of dividend equivalents		8,290			—
Vested		(228,747	)		(120,000	)

Outstanding at March 31, 2024		555,698			629,840
Issuance of dividend equivalents		12,161			—

Outstanding at June 30, 2024		567,859			629,840

The following table summarizes the activity of the awards under the Equity Incentive Plan for the three and six months ended June 30, 2023:


	Number of RSUs			Number of Performance RSUs
Outstanding at December 31, 2022		428,320			307,500
Granted		198,022			214,888
Issuance of dividend equivalents		9,485			—
Vested		(216,520	)		(97,500	)

Outstanding at March 31, 2023		419,307			424,888
Issuance of dividend equivalents		14,356			—

Outstanding at June 30, 2023		433,663			424,888

Table of Contents

During the six months ended June 30, 2024 and June 30, 2023, the Company granted the following restricted stock units (“RSUs”) and Performance RSU Awards to directors, executive officers and certain non-executive employees:


	Units Granted				Grant Date Fair Value (in thousands)		Weighted Average Grant Date Fair Value Per Share
	RSUs		Performance RSUs		Grant Date Fair Value (in thousands)		Weighted Average Grant Date Fair Value Per Share

2024		324,414		324,952	$	3,539	$	5.45
2023		198,022		214,888		3,729		9.03

The RSU Awards

will vest in three equal, annual installments on each of the first three anniversaries of the grant date. The Performance RSU Awards will vest on the last day of the

three-year

measurement period.

During the three months

ended June 30, 2024 and June 30, 2023, the Company recognized net compensation expense for the RSUs and Performance RSU Awards as follows (in thousands):


	RSUs		Performance RSUs		Total
2024	$	642	$	441	$	1,083
2023		633		390		1,023

During the six months ended June 30, 2024 and June 30, 2023, the Company recognized net compensation expense for the RSUs and Performance RSU Awards as follows (in thousands):


	RSUs		Performance RSUs		Total
2024	$	1,284	$	870	$	2,154
2023		1,276		771		2,047

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis is based on, and should be read in conjunction with, the condensed consolidated financial statements and the related notes thereto of the City Office REIT, Inc. contained in this Quarterly Report on Form 10-Q (this “Report”).

As used in this section, unless the context otherwise requires, references to “we,” “our,” “us,” and “our company” refer to City Office REIT, Inc., a Maryland corporation, together with our consolidated subsidiaries, including City Office REIT Operating Partnership L.P., a Maryland limited partnership, of which we are the sole general partner and which we refer to in this section as our Operating Partnership, except where it is clear from the context that the term only means City Office REIT, Inc.

Cautionary Statement Regarding Forward-Looking Statements

This Report, including “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contains both historical and forward-looking statements. All statements, other than statements of historical fact are, or may be deemed to be, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We have used the words “approximately,” “anticipate,” “assume,” “believe,” “budget,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “future,” “hypothetical,” “intend,” “may,” “outlook,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will” and similar terms and phrases to identify forward-looking statements in this Report. All of our forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we are expecting, including:

•

adverse economic or real estate developments in the office sector or the markets in which we operate;

•

increased interest rates, any resulting increase in financing or operating costs, the impact of inflation and a stall in economic growth or an economic recession;

•

changes in local, regional, national and international economic conditions, including as a result of recent pandemics or any future epidemics or pandemics;

•

the extent to which “work-from-home” and hybrid work policies continue;

•

our inability to compete effectively;

•

our inability to collect rent from tenants or renew tenants’ leases on attractive terms if at all;

•

our dependence upon significant tenants, bankruptcy or insolvency of a major tenant or a significant number of small tenants or borrowers, or defaults on or non-renewal of leases by tenants;

•

demand for and market acceptance of our properties for rental purposes, including as a result of near-term market fluctuations or long-term trends that result in an overall decrease in the demand for office space;

•

decreased rental rates or increased vacancy rates;

•

our failure to obtain necessary financing or access the capital markets on favorable terms or at all;

•

changes in the availability of acquisition opportunities;

•

availability of qualified personnel;

•

our inability to successfully complete real estate acquisitions or dispositions on the terms and timing we expect, or at all;

•

our failure to successfully operate acquired properties and operations;

•

changes in our business, financing or investment strategy or the markets in which we operate;

•

our failure to generate sufficient cash flows to service our outstanding indebtedness;

•

environmental uncertainties and risks related to adverse weather conditions and natural disasters;

Table of Contents

•

our failure to maintain our qualification as a REIT for U.S. federal income tax purposes;

•

government approvals, actions and initiatives, including the need for compliance with environmental requirements;

•

outcome of claims and litigation involving or affecting us;

•

financial market fluctuations;

•

changes in real estate, taxation and zoning laws and other legislation and government activity and changes to real property tax rates and the taxation of REITs in general; and

•

other factors described in our news releases and filings with the SEC, including but not limited to those described in our Annual Report on Form 10-K for the year ended December 31, 2023 under the sections captioned “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Business” and in our subsequent reports filed with the SEC.

The forward-looking statements contained in this Report are based on historical performance and management’s current plans, estimates and expectations in light of information currently available to us and are subject to uncertainty and changes in circumstances. There can be no assurance that future developments affecting us will be those that we have anticipated. Actual results may differ materially from these expectations due to the factors, risks and uncertainties described above, changes in global, regional or local political, economic, business, competitive, market, regulatory and other factors described in our news releases and filings with the SEC, including but not limited to those described in our Annual Report on Form 10-K for the year ended December 31, 2023 under the heading “Risk Factors” and elsewhere in this Form 10-Q and any updates to those factors set forth in our subsequent Quarterly Reports on Form 10-Q or other public filings with the SEC, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove to be incorrect, our actual results may vary in material respects from what we may have expressed or implied by these forward-looking statements. We caution that you should not place undue reliance on any of our forward-looking statements. Any forward-looking statement made by us in this Report speaks only as of the date of this Report. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by applicable securities laws.

Overview

Company

We were formed as a Maryland corporation on November 26, 2013. On April 21, 2014, we completed our IPO of shares of common stock. We contributed the net proceeds of the IPO to our Operating Partnership in exchange for common units in our Operating Partnership. Both we and our Operating Partnership commenced operations upon completion of the IPO and certain related formation transactions.

Revenue Base

As of June 30, 2024, we owned 23 properties comprised of 56 office buildings with a total of approximately 5.6 million square feet of net rentable area (“NRA”). As of June 30, 2024, our properties were approximately 83.0% leased.

Table of Contents

Office Leases

Historically, most leases for our properties have been on a full-service gross or net lease basis, and we expect to continue to use such leases in the future. A full-service gross lease generally has a base year expense “stop,” whereby we pay a stated amount of expenses as part of the rent payment while future increases (above the base year stop) in property operating expenses are billed to the tenant based on such tenant’s proportionate square footage in the property. The property operating expenses are reflected in operating expenses; however, only the increased property operating expenses above the base year stop recovered from tenants are reflected as tenant recoveries within rental and other revenues on our condensed consolidated statements of operations. In a triple net lease, the tenant is typically responsible for all property taxes and operating expenses. As such, the base rent payment does not include any operating expenses, but rather all such expenses are billed to or paid by the tenant. The full amount of the expenses for this lease type is reflected in operating expenses, and the reimbursement is reflected as tenant recoveries. We are also a lessor for a fee simple ground lease at the AmberGlen property.

Factors That May Influence Our Operating Results and Financial Condition

Economic Environment and Inflation

The broader economy in the U.S. has been experiencing increased levels of inflation, higher interest rates and tightening monetary and fiscal policies. The banking and lending sector in particular has been impacted by the interest rate environment. While it remains difficult to predict the full impact of recent events and any future changes in interest rates or inflation, this evolving economic environment impacts our operating activities as:

•

business leaders may generally become more reticent to make large capital allocation decisions, such as entry into a new lease, given the uncertain economic environment;

•

our cost of capital has increased due to higher interest rates and credit spreads, and private market debt financing is significantly more challenging to arrange; and

•

retaining and attracting new tenants has become increasingly challenging due to potential business layoffs, downsizing and industry slowdowns.

Despite the challenging economic environment, there is increasing evidence that many businesses have or will tighten up in-person work policies particularly if economic conditions worsen. Many of these companies increased their workforce beginning in 2020 without increasing their available space. We expect these factors will help offset, at least partially, the headwinds to office space demand.

Work-From-Home Trends

Our business has been and will likely continue to be impacted by tenant uncertainty regarding office space needs given the evolving remote and hybrid working trends. Usage of our assets in the near future depends on corporate and individual decisions regarding return to usage of office space, which is impossible to estimate. As of June 30, 2024, 12.7% of net rentable area under our portfolio was vacant, as compared to 13.0% as of June 30, 2023.

Leasing activity has been and is expected to be impacted by the evolving work-from-home trend until and unless tenants increase the utilization of their spaces. We have experienced and we expect that we will continue to experience slower new leasing, and there remains uncertainty over existing tenants’ long-term space requirements. Overall, this could reduce our anticipated rental revenues. In addition, certain tenants in our markets have and may explore opportunities to sublease all or a portion of their leased square footage to other tenants or third parties. While subleasing generally does not impact the ability to collect payment from the original lessee and will not result in any decrease in the rental revenues expected to be received from the primary tenant, this trend could reduce our ability to lease incremental square footage to new tenants, could increase the square footage of our properties that “goes dark,” could reduce anticipated rental revenue should tenants determine their long-term needs for square footage are lower than originally anticipated and could impact the pricing and competitiveness for leasing office space in our markets.

Table of Contents

We will continue to actively evaluate business operations and strategies to optimally position ourselves given current economic and industry conditions.

Business and Strategy

We focus on owning and acquiring office properties in our footprint of growth markets predominantly in the Sun Belt. Our markets generally possess growing populations with above-average employment growth forecasts, a large number of government offices, large international, national and regional employers across diversified industries, generally lower-cost centers for business operations and a high quality of life. We believe these characteristics have made our markets desirable, as evidenced by domestic net migration generally towards our geographic footprint. A majority of our properties are well located, have good access and functionality to our markets, are new or in new condition, attract high-quality tenants and are professionally managed. We utilize our management’s market-specific knowledge and relationships as well as the expertise of local real estate property and leasing managers to identify acquisition opportunities that we believe will offer cash flow stability and long-term value appreciation.

Rental Revenue and Tenant Recoveries

The amount of net rental revenue generated by our properties will depend principally on our ability to maintain the occupancy rates of currently leased space and to lease currently available space and space that becomes available from lease terminations. As of June 30, 2024, the operating properties in our portfolio were 83.0% leased, with 3.9% of our leases scheduled to expire over the remainder of the calendar year, without regard to renewal options. The amount of rental revenue generated also depends on our ability to maintain or increase rental rates at our properties. Our leases typically include rent escalation provisions designed to provide annual growth in our rental income as well as an ability to pass through cost escalations to our tenants, and in the normal course of business we do not typically waive these rent escalation provisions. Certain leases contain termination provisions which permit the tenant to terminate the arrangement generally upon payment of a termination fee, which we believe acts as a deterrent to cancelling the lease. These early termination provisions applied to approximately 17.3% of the net rentable area in our portfolio as of June 30, 2024. Negative trends in one or more of these factors could adversely affect our rental revenue in future periods. We continually monitor our tenants’ ability to meet their lease obligations to pay us rent to determine if any adjustments should be reflected currently. Future economic downturns or regional downturns affecting our markets or submarkets or downturns in our tenants’ industries, including as a result of high interest rates and the fluctuating likelihood of a U.S. recession, that impair our ability to renew or re-let space and the ability of our tenants to fulfill their lease commitments, as in the case of tenant bankruptcies, could adversely affect our ability to maintain or increase rental rates at our properties. In addition, growth in rental revenue will also partially depend on our ability to acquire additional properties that meet our investment criteria.

At the beginning of the year the Company, through wholly owned subsidiaries, was the landlord under leases at three of the Company’s properties totaling approximately 177,000 square feet with subsidiaries of WeWork, which had announced that it had entered Chapter 11 bankruptcy protection during the previous year. During the first quarter of 2024, WeWork announced that it rejected the lease at our Block 23 property totaling 46,000 square feet. The Company recorded a termination fee of $0.9 million during the period ended March 31, 2024. During the second quarter of 2024, the Company entered into lease amendments with WeWork at our Bloc 83 and The Terraces properties to reduce WeWork’s leased space by a total of 53,000 square feet by the end of 2024. WeWork exited Chapter 11 bankruptcy proceedings during the second quarter of 2024. The remaining 78,000 square feet are leased by subsidiaries of WeWork under long-term leases.

Table of Contents

Leasing Activity

The following table presents our leasing activity for the three months ended June 30, 2024.


Three Months Ended June 30, 2024 Leasing Activity	New Leasing		Renewal Leasing			Total Leasing

Square Feet (000’s)		162		107			269
Average Effective Rents per Square Foot	$	25.95	$	25.52		$	25.78
Tenant Improvements per Square Foot	$	34.38	$	4.54		$	22.51
Leasing Commissions per Square Foot	$	9.27	$	5.74		$	7.87
% Change in Renewal Cash Rent vs. Expiring				4.3	%
Retention Rate %				44	%

Our Properties

As of June 30, 2024, we owned 23 properties comprised of 56 office buildings with a total of approximately 5.6 million square feet of NRA in the metropolitan areas of Dallas, Denver, Orlando, Phoenix, Portland, Raleigh, San Diego, Seattle and Tampa. The following table presents an overview of our portfolio as of June 30, 2024.


Metropolitan Area	Property	Economic Interest			NRA (000’s Square Feet)		In Place Occupancy			Annualized Average Effective Rent per Square Foot (1)		Annualized Base Rent per Square Foot		Annualized Gross Rent per Square Foot (2)		Annualized Base Rent (3) ($000’s)
Phoenix, AZ (27.3% of NRA)	Block 23		100.0	%		307		81.1	%	$	27.94	$	29.03	$	32.59	$	7,229
	Pima Center		100.0	%		272		52.1	%	$	28.59	$	30.00	$	30.00	$	4,247
	SanTan		100.0	%		267		50.4	%	$	32.00	$	33.48	$	33.48	$	4,499
	5090 N. 40 th St		100.0	%		175		66.3	%	$	32.04	$	35.34	$	35.34	$	4,107
	Camelback Square		100.0	%		173		84.0	%	$	32.90	$	35.30	$	35.30	$	5,119
	The Quad		100.0	%		163		97.4	%	$	33.01	$	34.26	$	34.61	$	5,438
	Papago Tech		100.0	%		163		79.2	%	$	23.63	$	26.32	$	26.32	$	3,391
Tampa, FL (18.9%)	Park Tower		94.8	%		481		92.5	%	$	28.88	$	28.92	$	28.92	$	12,866
	City Center		95.0	%		243		86.7	%	$	32.24	$	31.71	$	31.71	$	6,679
	Intellicenter		100.0	%		204		76.1	%	$	24.31	$	25.96	$	25.96	$	4,023
	Carillon Point		100.0	%		124		100.0	%	$	30.41	$	31.01	$	31.01	$	3,851
Denver, CO (14.5%)	Denver Tech		100.0	%		381		85.6	%	$	23.58	$	24.38	$	29.57	$	7,957
	Circle Point		100.0	%		272		81.0	%	$	19.44	$	20.60	$	36.16	$	4,540
	Superior Pointe		100.0	%		152		69.5	%	$	17.27	$	19.11	$	33.11	$	2,023
Orlando, FL (12.9%)	Florida Research Park		96.6	%		397		87.2	%	$	25.58	$	26.59	$	28.75	$	9,185
	Central Fairwinds		97.0	%		168		89.1	%	$	27.48	$	28.83	$	28.83	$	4,323
	Greenwood Blvd		100.0	%		155		100.0	%	$	24.84	$	25.25	$	25.25	$	3,915
Raleigh, NC (8.9%)	Bloc 83		100.0	%		495		83.6	%	$	41.33	$	38.99	$	39.39	$	16,136
Dallas, TX (5.1%)	The Terraces		100.0	%		173		100.0	%	$	41.38	$	39.83	$	60.83	$	6,877
	2525 McKinnon		100.0	%		111		70.1	%	$	29.51	$	30.84	$	50.84	$	2,409
San Diego, CA (5.1%)	Mission City		100.0	%		281		83.1	%	$	38.65	$	40.02	$	40.02	$	9,360
Seattle, WA (3.7%)	Canyon Park		100.0	%		207		100.0	%	$	22.31	$	24.58	$	30.58	$	5,082
Portland, OR (3.6%)	AmberGlen		76.0	%		203		100.0	%	$	22.93	$	24.34	$	27.53	$	4,952

Total / Weighted Average – June 30, 2024 (4)						5,567		83.0	%	$	29.17	$	29.92	$	33.28	$	138,208

Table of Contents

(1)

Annualized Average Effective Rent accounts for the impact of straight-line rent adjustments, including the amortization of rent escalations and base rent concessions (e.g., free rent abatements) contained in the lease. The square foot result per property is calculated by multiplying (i) Average Effective Rent for the month ended June 30, 2024 by (ii) 12, divided by the occupied square footage in that period.

(2)	Annualized gross rent per square foot includes adjustment for estimated expense reimbursements of triple net leases.

(3)	Annualized base rent is calculated by multiplying (i) rental payments (defined as cash rents before abatements) for the month ended June 30, 2024 by (ii) 12.

(4)	Averages weighted based on the property’s NRA, adjusted for occupancy.

Operating Expenses

Our operating expenses generally consist of utilities, property and ad valorem taxes, insurance and site maintenance costs. Increases in these expenses over tenants’ base years (until the base year is reset at expiration) are generally passed along to tenants in our full-service gross leased properties and are generally paid in full by tenants in our net leased properties.

Conditions in Our Markets

Positive or negative changes in economic or other conditions in the markets we operate in, including state budgetary shortfalls, employment rates, natural hazards and other factors, may impact our overall performance. While we generally expect the trend of positive population and economic growth in our Sun Belt cities to continue, there is no way for us to predict whether these trends will continue, especially in light of inflation and rising interest rates as well as potential changes in tax policy, fiscal policy and monetary policy. In addition, it is uncertain and impossible to estimate the potential impact that the work-from-home trend will have on the short- and long-term demand for office space in our markets.

Critical Accounting Policies and Estimates

The interim condensed consolidated financial statements follow the same policies and procedures as outlined in the audited consolidated financial statements for the year ended December 31, 2023 included in our Annual Report on Form 10-K for the year ended December 31, 2023.

Results of Operations

Comparison of Three Months Ended June 30, 2024 to Three Months Ended June 30, 2023

Rental and Other Revenues.

Rental and other revenues include net rental income, parking, signage and other income, as well as the recovery of operating costs and property taxes from tenants. Rental and other revenues decreased $2.3 million, or 5%, to $42.3 million for the three months ended June 30, 2024 compared to $44.6 million for the three months ended June 30, 2023. Revenue decreased year over year due to the dispositions and tenant departures at Cascade Station in June 2024 and 190 Office Center in May 2023, which reduced revenue by $0.6 million and $0.6 million, respectively. Revenue also decreased at 2525 McKinnon and Intellicenter by $0.3 million and $0.2 million, respectively, due to lower occupancy at the properties compared to the prior year. Lastly, revenue also decreased at Block 23 and The Terraces by $0.3 million and $0.2 million, respectively, largely due to the write-off of straight-line rent associated with the WeWork leases at these two properties. The remaining properties’ rental and other revenues were relatively unchanged in comparison to the prior year period.

Table of Contents

Operating Expenses

Total Operating Expenses.

Total operating expenses consist of property operating expenses, general and administrative expenses and depreciation and amortization. Total operating expenses decreased $0.7 million, or 2%, to $36.0 million for the three months ended June 30, 2024, from $36.7 million for the three months ended June 30, 2023. The disposition of 190 Office Center in May 2023 decreased total operating expenses by $0.7 million. The remaining properties’ total operating expenses were relatively unchanged in comparison to the prior year period.

Property Operating Expenses.

Property operating expenses are comprised mainly of building common area and maintenance expenses, insurance, property taxes, property management fees, as well as certain expenses that are not recoverable from tenants, the majority of which are related to costs necessary to maintain the appearance and marketability of vacant space. In the normal course of business, property expenses fluctuate and are impacted by various factors including, but not limited to, occupancy levels, weather, utility costs, repairs, maintenance and re-leasing costs. Property operating expenses increased $0.3 million, or 1%, to $17.5 million for the three months ended June 30, 2024, from $17.2 million for the three months ended June 30, 2023. The disposition of 190 Office Center in May 2023 decreased property operating expenses by $0.4 million. The remaining properties’ property operating expenses were $0.7 million higher in comparison to the prior year period, primarily due to inflation.

General and Administrative.

General and administrative expenses are comprised of public company reporting costs and the compensation of our management team and Board of Directors, as well as non-cash stock-based compensation expenses. General and administrative expenses increased $0.1 million, or 4%, to $3.8 million for the three months ended June 30, 2024, from $3.7 million reported in the prior year period. General and administrative expenses increased due to marginally higher stock-based compensation expense.

Depreciation and Amortization.

Depreciation and amortization decreased $1.1 million, or 7%, to $14.7 million for the three months ended June 30, 2024, from $15.8 million reported for the same period in 2023. The disposition of 190 Office Center in May 2023 decreased depreciation and amortization expense by $0.3 million. Depreciation and amortization expense at Circle Point also decreased by $0.4 million as the amortization expense associated with leases in place at the property was fully amortized in 2023. The remaining properties’ depreciation expenses were marginally lower in comparison to the prior year period.

Other Expense (Income)

Interest Expense.

Interest expense increased $0.2 million, or 2%, to $8.5 million for the three months ended June 30, 2024, from $8.3 million for the three months ended June 30, 2023. The increase was primarily attributable to higher interest rates.

Net Loss on Disposition of Real Estate Property.

During the second quarter of 2024, the Company entered into an assignment in lieu of foreclosure agreement to transfer possession and control of the Cascade Station property to the lender as a result of an event of default as defined in the property’s loan agreement. Given the terms of the assignment in lieu of foreclosure agreement, the Company deconsolidated the entity holding the property and related assets and liabilities during the second quarter of 2024. For the three months ended June 30, 2024, the Company recognized a loss on deconsolidation of $1.5 million. In the second quarter of 2023, the Company consented to the appointment of a receiver to assume possession and control of the 190 Office Center property as a result of an event of default as defined in the property’s loan agreement. Given the appointment of the receiver, the Company deconsolidated the entity holding the property and related assets and liabilities during the second quarter of 2023. For the three months ended June 30, 2023, the Company recognized a loss on deconsolidation of $0.1 million.

Comparison of Six Months Ended June 30, 2024 to Six Months Ended June 30, 2023

Rental and Other Revenues.

Rental and other revenues include net rental income, parking, signage and other income, as well as the recovery of operating costs and property taxes from tenants. Rental and other revenues decreased $3.8 million, or 4%, to $86.8 million for the six months ended June 30, 2024 compared to $90.6 million for the six months ended June 30, 2023. Revenue decreased year over year due to the dispositions and tenant departures at Cascade Station in June 2024 and 190 Office Center in May 2023 which reduced revenue by $1.0 million and $2.3 million, respectively. Revenue also decreased at 2525 McKinnon by $0.5 million due to lower occupancy at the property compared to the prior year. The remaining properties’ rental and other revenues were relatively unchanged in comparison to the prior year period.

Table of Contents

Operating Expenses

Total Operating Expenses.

Total operating expenses consist of property operating expenses, general and administrative expenses and depreciation and amortization. Total operating expenses decreased $0.9 million, or 1%, to $72.6 million for the six months ended June 30, 2024, from $73.5 million for the six months ended June 30, 2023. The disposition of 190 Office Center in May 2023 decreased total operating expenses by $1.9 million. Offsetting this decrease, total operating expenses at Bloc 83 increased by $0.4 million primarily due to higher electricity costs and property taxes. The remaining properties’ total operating expenses were $0.6 million higher in comparison to the prior year period, primarily due to inflation.

Property Operating Expenses.

Property operating expenses are comprised mainly of building common area and maintenance expenses, insurance, property taxes, property management fees, as well as certain expenses that are not recoverable from tenants, the majority of which are related to costs necessary to maintain the appearance and marketability of vacant space. In the normal course of business, property expenses fluctuate and are impacted by various factors including, but not limited to, occupancy levels, weather, utility costs, repairs, maintenance and re-leasing costs. Property operating expenses increased $0.2 million, or 1%, to $35.2 million for the six months ended June 30, 2024, from $35.0 million for the six months ended June 30, 2023. Property operating expenses at Bloc 83 increased by $0.5 million primarily due to higher electricity costs and property taxes. Offsetting this increase, the disposition of 190 Office Center in May 2023 decreased property operating expenses by $1.2 million. The remaining properties’ property operating expenses were $0.9 million higher in comparison to the prior year period, primarily due to inflation.

General and Administrative.

General and administrative expenses are comprised of public company reporting costs and the compensation of our management team and Board of Directors, as well as non-cash stock-based compensation expenses. General and administrative expenses increased $0.1 million, or 1%, to $7.5 million for the six months ended June 30, 2024, from $7.4 million reported for the same period in 2023. General and administrative expenses increased due to marginally higher stock-based compensation expense.

Depreciation and Amortization.

Depreciation and amortization decreased $1.3 million, or 4%, to $29.8 million for the six months ended June 30, 2024, from $31.1 million reported for the same period in 2023. The disposition of 190 Office Center in May 2023 decreased depreciation and amortization expense by $0.6 million. Depreciation and amortization expense at Circle Point also decreased by $0.8 million as the amortization expense associated with leases in place was fully amortized in 2023. The remaining properties’ depreciation expenses were relatively unchanged in comparison to the prior year period.

Other Expense (Income)

Interest Expense.

Interest expense increased $0.3 million, or 2%, to $16.9 million for the six months ended June 30, 2024, from $16.6 million for the six months ended June 30, 2023. The increase was primarily attributable to higher interest rates.

Net Loss on Disposition of Real Estate Property.

During the second quarter of 2024, the Company entered into an assignment in lieu of foreclosure agreement to transfer possession and control of the Cascade Station property to the lender as a result of an event of default as defined in the property’s loan agreement. Given the terms of the assignment in lieu of foreclosure agreement, the Company deconsolidated the entity holding the property and related assets and liabilities during the second quarter of 2024. For the six months ended June 30, 2024, the Company recognized a loss on deconsolidation of $1.5 million. In the prior year, the Company consented to the appointment of a receiver to assume possession and control of the 190 Office Center property as a result of an event of default as defined in the property’s loan agreement. Given the appointment of the receiver, the Company deconsolidated the entity holding the property and related assets and liabilities during the second quarter of 2023. For the six months ended June 30, 2023, the Company recognized a loss on deconsolidation of $0.1 million.

Table of Contents

Cash Flows

Comparison of Six Months Ended June 30, 2024 to Six Months Ended June 30, 2023

Cash, cash equivalents and restricted cash were $43.3 million and $52.7 million as of June 30, 2024 and June 30, 2023, respectively.

Cash flow from operating activities.

Net cash provided by operating activities increased $4.1 million to $31.7 million for the six months ended June 30, 2024, compared to $27.6 million for the same period in 2023. The increase was primarily attributable to changes in working capital.

Cash flow to investing activities.

Net cash used in investing activities decreased $5.1 million to $18.7 million for the six months ended June 30, 2024, compared to $23.8 million for the same period in 2023. The decrease in cash used in investing activities was primarily attributable to lower additions to real estate properties in the current year. This decrease was partially offset by an increase in cash used in investing activities attributable to higher deferred leasing costs in the current year.

Cash flow to financing activities.

Net cash used in financing activities increased $17.7 million to $13.1 million for the six months ended June 30, 2024, compared to $4.6 million provided by financing activities for the same period in 2023. The increase in cash used by financing activities was primarily attributable to lower net proceeds from borrowings partially offset by lower dividend distributions paid to stockholders for the six months ended June 30, 2024.

Liquidity and Capital Resources

Analysis of Liquidity and Capital Resources

We had approximately $28.0 million of cash and cash equivalents and $15.3 million of restricted cash as of June 30, 2024.

On March 15, 2018, the Company entered into a credit agreement for the Unsecured Credit Facility that provided for commitments of up to $250 million, which included an accordion feature that allowed the Company to borrow up to $500 million, subject to customary terms and conditions. On September 27, 2019, the Company entered into a five-year $50 million term loan, increasing its authorized borrowings under the Company’s Unsecured Credit Facility from $250 million to $300 million. On November 16, 2021, the Company entered into an Amended and Restated Credit Agreement that increased the total authorized borrowings from $300 million to $350 million. On January 5, 2023, the Company entered into a second amendment to the Amended and Restated Credit Agreement for the Unsecured Credit Facility and entered into a three-year $25 million term loan, increasing its total authorized borrowings from $350 million to $375 million. The Unsecured Credit Facility matures in November 2025 and may be extended 12 months at the Company’s option upon meeting certain conditions. As of June 30, 2024, we had approximately $205.0 million outstanding under our Unsecured Credit Facility and a $2.5 million letter of credit to satisfy escrow requirements for a mortgage lender.

On May 23, 2024, the Company entered into an amended and restated loan agreement for Central Fairwinds, extending the term for an additional five years and amending the interest rate from fixed to floating. The loan bears interest at a rate equal to the daily-simple SOFR rate plus a margin of 325 basis points. The Company also entered into a five-year interest rate swap agreement, effectively fixing the SOFR component of the borrowing rate of the loan at 4.43%.

On June 27, 2024, the Company entered into a loan modification and extension agreement for FRP Ingenuity Drive, which among other things, included a principal repayment of $1.6 million and extended the term for an additional two years to December 2026 with a one-year extension option.

On February 26, 2020, the Company and the Operating Partnership entered into equity distribution agreements (collectively, the “Agreements”) with each of KeyBanc Capital Markets Inc., Raymond James & Associates, Inc., BMO Capital Markets Corp., RBC Capital Markets, LLC, B. Riley FBR, Inc., D.A. Davidson & Co. and Janney Montgomery Scott LLC (the “Sales Agents”) pursuant to which the Company may issue and sell from time to time up to 15,000,000 shares of common stock and up to 1,000,000 shares of Series A Preferred Stock through the Sales Agents, acting as agents or principals (the “ATM Program”). On May 7, 2021 the Company delivered to D.A. Davidson & Co. a notice of termination of the Agreement, effective May 7, 2021. The Company did not issue any shares of common stock or Series A Preferred Stock under the ATM Program during the six months ended June 30, 2024.

Table of Contents

After considering the effect of the work-from-home trend on our consolidated operations, it is possible that we could fail certain financial covenants within certain property-level mortgage borrowings. For mortgages with financial covenants, the lenders’ remedy of a covenant failure would be a requirement to escrow funds for the purpose of meeting our future debt payment obligations. As of June 30, 2024, the lenders for two of our mortgage borrowings have elected their right to direct property cash flows into lender-controlled restricted cash accounts to fund property operations until certain thresholds are met. For these two properties, the total restricted cash as of June 30, 2024 was $6.7 million.

Our short-term liquidity requirements primarily consist of operating expenses and other expenditures associated with our properties, distributions to our limited partners and distributions to our stockholders required to qualify for REIT status, capital expenditures and, potentially, acquisitions. We expect to meet our short-term liquidity requirements through net cash provided by operations and reserves established from existing cash. We have further sources such as proceeds from our public offerings, including under our ATM Program, and borrowings under our mortgage loans and our Unsecured Credit Facility.

Our long-term liquidity needs consist primarily of funds necessary for the repayment of debt at maturity, property acquisitions and non-recurring capital improvements. We expect to meet our long-term liquidity requirements with net cash from operations, long-term secured and unsecured indebtedness and the issuance of equity and debt securities. We also may fund property acquisitions and non-recurring capital improvements using our Unsecured Credit Facility pending longer term financing.

We believe we have access to multiple sources of capital to fund our long-term liquidity requirements, including the incurrence of additional debt and the issuance of additional equity securities. However, we cannot assure you that this is or will continue to be the case. Our ability to incur additional debt is dependent on a number of factors, including our degree of leverage, interest rates, the value of our unencumbered assets and borrowing restrictions that may be imposed by lenders. Our ability to access the equity capital markets is dependent on a number of factors as well, including general market conditions for REITs and market perceptions about us.

In addition to the incurrence of debt and the offering of equity securities, dispositions of property may serve as additional capital resources and sources of liquidity. We may recycle capital from stabilized assets or from sales of properties. Capital from these types of transactions is intended to be redeployed into property acquisitions, capital improvements, or to pay down existing debt.

Contractual Obligations and Other Long-Term Liabilities

The following table provides information with respect to our commitments as of June 30, 2024, including any guaranteed or minimum commitments under contractual obligations. The table does not reflect available debt extension options.


	Payments Due by Period (in thousands)
Contractual Obligations	Total		2024		2025-2026		2027-2028		More than 5 years

Principal payments on mortgage loans	$	652,429	$	52,792	$	303,828	$	281,320	$	14,489
Interest payments (1)		75,269		15,899		44,024		14,816		530
Tenant-related commitments		13,591		13,209		382		—		—
Lease obligations		35,876		270		1,510		1,190		32,906

Total	$	777,165	$	82,170	$	349,744	$	297,326	$	47,925

(1)

Contracted interest on the floating rate borrowings under our Unsecured Credit Facility was calculated based on the balance and interest rate at June 30, 2024. Contracted interest on our loans which we have applied interest rate swaps was calculated based on the swap rate fixing the SOFR component of the borrowing rates.

Table of Contents

Inflation

Substantially all of our office leases include expense reimbursement provisions that provide for property operating expense escalations. In addition, most of the leases provide for fixed rent increases. We believe that expense increases due to inflation may be at least partially offset by these contractual rent increases and expense escalations. However, a longer period of inflation could affect our cash flows or earnings, or impact our borrowings, as discussed elsewhere in this Report.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our future income, cash flows and fair values relevant to financial instruments are dependent upon prevailing market interest rates. Market risk refers to the risk of loss from adverse changes in market prices and interest rates. We use derivative financial instruments to manage or hedge interest rate risks related to borrowings. We do not use derivatives for trading or speculative purposes and only enter into contracts with major financial institutions based upon their credit rating and other factors. We have entered, and we will only enter into, contracts with major financial institutions based on their credit rating and other factors. See Note 6 to our condensed consolidated financial statements in Item 1 of this Report for more information regarding our derivatives.

We currently consider our interest rate exposure to be moderate because as of June 30, 2024, approximately $587.4 million, or 90.0%, of our debt had fixed interest rates, or effectively fixed rates when factoring in interest rate swaps, and $65.0 million, or 10.0%, had variable interest rates. The $587.4 million fixed rate debt includes our loans against which we have applied interest rate swaps. The interest rate swaps effectively fix the SOFR component of the borrowing rates until maturity of the debt. A 1% increase in SOFR would result in a $0.7 million increase to our annual interest costs on debt outstanding as of June 30, 2024 and would decrease the fair value of our outstanding debt, as well as increase interest costs associated with future debt issuances or borrowings under our Unsecured Credit Facility. A 1% decrease in SOFR would result in a $0.7 million decrease to our annual interest costs on debt outstanding as of June 30, 2024 and would increase the fair value of our outstanding debt, as well as decrease interest costs associated with future debt issuances or borrowings under our Unsecured Credit Facility.

Interest rate risk amounts are our management’s estimates based on our Company’s capital structure and were determined by considering the effect of hypothetical interest rates on our financial instruments. These analyses do not consider the effect of any change in overall economic activity that could occur in that environment. We may take actions to further mitigate our exposure to changes in interest rates. However, due to the uncertainty of the specific actions that would be taken and their possible effects, these analyses assume no changes in our Company’s financial structure.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Based on the most recent evaluation, the Company’s Chief Executive Officer and Chief Financial Officer determined that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended) were effective as of June 30, 2024.

Management’s Report on Internal Control Over Financial Reporting

There have been no changes to our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

We and our subsidiaries are, from time to time, parties to litigation arising from the ordinary course of business. As of June 30, 2024, management does not believe that any such litigation will have a material adverse effect, individually or in the aggregate, on our financial position or results of operations.

Item 1A. Risk Factors

As of the date of this Quarterly Report on Form 10-Q, there have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, except for those included below. Any of those risk factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations. We may disclose changes to such factors or disclose additional factors from time to time in our future filings with the Securities and Exchange Commission.

Risks Related to Our Business and Our Properties

Real estate is a competitive business and that competition may adversely impact us.

We compete with a large number of property owners, operators and developers, some of whom may be willing to accept lower returns on their investments. Principal factors of competition are the quality of the property, attractiveness of location and the breadth and the quality of the amenities offered. Substantially all of our properties face competition from similar properties in the same market, which may adversely impact the rents we can charge at those properties, leasing costs, occupancy rates and our results of operations.

Our commercial office properties are located primarily in Sun Belt markets, which generally exhibit positive population and economic growth. The number of competitive office properties in these areas, which may be newer, more amenitized or better located than our properties, could have a material adverse effect on our ability to lease office space at our properties and on the effective rents we are able to charge.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

During the three months ended June 30, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

Table of Contents

Item 6. Exhibits


Exhibit Number		Description

3.1		Articles of Amendment and Restatement of City Office REIT, Inc., as amended and supplemented (incorporated by reference to Exhibit 3.1 to the Company’s Annual Report on Form 10-K filed on March 1, 2018).

3.2		Third Amended and Restated Bylaws of City Office REIT, Inc., effective as of August 2, 2023 (incorporated by reference to Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q filed on August 3, 2023).

4.1		Certificate of Common Stock of City Office REIT, Inc. (incorporated by reference to Exhibit 4.1 of the Company’s Registration Statement on Form S-11/A filed with the Commission on February 18, 2014).

4.2		Form of certificate representing the 6.625% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form 8-A filed with the Commission on September 30, 2016).

10.1		Amended and Restated Loan Agreement, dated as of August 16, 2023, by and among CIO Research Commons, LLC, CIO Technology Point I & II, LLC and CIO University Tech, LLC, each and collectively as borrower, and BankUnited, N.A. (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the Commission on August 18, 2023).

10.2		Amended and Restated Renewal Promissory Note, dated as of August 16, 2023, by and among CIO Research Commons, LLC, CIO Technology Point I & II, LLC and CIO University Tech, LLC, each and collectively as borrower, and BankUnited, N.A. (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the Commission on August 18, 2023).

10.3		Form of Performance Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on May 3, 2024).*

31.1		Certification by Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002. †

31.2		Certification by Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002. †

32.1		Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. †

32.2		Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. †

101.INS		INLINE XBRL INSTANCE DOCUMENT†

101.SCH		INLINE XBRL SCHEMA DOCUMENT†

101.CAL		INLINE XBRL CALCULATION LINKBASE DOCUMENT†

101.LAB		INLINE XBRL LABELS LINKBASE DOCUMENT†

101.PRE		INLINE XBRL PRESENTATION LINKBASE DOCUMENT†

101.DEF		INLINE XBRL DEFINITION LINKBASE DOCUMENT†

104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) †

†	Filed herewith.

*	Compensatory Plan or arrangement.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

CITY OFFICE REIT, INC.

Date: August 1, 2024



		By:		/s/ James Farrar
				James Farrar

				Chief Executive Officer and Director
				(Principal Executive Officer)

Date: August 1, 2024



		By:		/s/ Anthony Maretic
				Anthony Maretic

				Chief Financial Officer, Secretary and Treasurer
				(Principal Financial Officer and Principal Accounting Officer)

Positive
Negative
Uncertain
Constraining
Legalese
Litigous
Readability	H.S. freshman Avg

Large accelerated filer

Accelerated filer

Non-accelerated
filer

Smaller reporting company

Emerging growth company