UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED September 30, 2020
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER: 001-37585
Allegiance Bancshares, Inc.
(Exact name of registrant as specified in its charter)
| |
Texas | 26-3564100 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
8847 West Sam Houston Parkway, N., Suite 200
Houston, Texas 77040
(Address of principal executive offices, including zip code)
(281) 894-3200
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act: | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, par value, $1.00 per share | | ABTX | | NASDAQ Global Market |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer | ☐ | | Accelerated filer | ☒ |
| | | | |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | | |
Emerging growth company | ☒ | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 3, 2020, the registrant had 20,447,510 shares common stock, $1.00 par value per share, outstanding.
ALLEGIANCE BANCSHARES, INC.
INDEX TO FORM 10-Q
September 30, 2020
2
Table of Contents
PART I—FINANCIAL INFORMATION
ITEM 1. INTERIM CONSOLIDATED FINANCIAL STATEMENTS
ALLEGIANCE BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| | September 30 | | | December 31, | |
| | 2020 | | | 2019 | |
| | (Dollars in thousands, except share data) | |
ASSETS | | | | | | | | |
Cash and due from banks | | $ | 327,416 | | | $ | 213,347 | |
Interest-bearing deposits at other financial institutions | | | 19,732 | | | | 132,901 | |
Total cash and cash equivalents | | | 347,148 | | | | 346,248 | |
Available for sale securities, at fair value | | | 663,301 | | | | 372,545 | |
Loans held for investment | | | 4,592,362 | | | | 3,915,310 | |
Less: allowance for loan losses | | | (48,698 | ) | | | (29,438 | ) |
Loans, net | | | 4,543,664 | | | | 3,885,872 | |
Accrued interest receivable | | | 36,996 | | | | 15,468 | |
Premises and equipment, net | | | 69,887 | | | | 66,790 | |
Other real estate owned | | | 8,876 | | | | 8,337 | |
Federal Home Loan Bank stock | | | 9,716 | | | | 6,242 | |
Bank owned life insurance | | | 27,542 | | | | 27,104 | |
Goodwill | | | 223,642 | | | | 223,642 | |
Core deposit intangibles, net | | | 18,907 | | | | 21,876 | |
Other assets | | | 18,072 | | | | 18,530 | |
TOTAL ASSETS | | $ | 5,967,751 | | | $ | 4,992,654 | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | |
LIABILITIES: | | | | | | | | |
Deposits: | | | | | | | | |
Noninterest-bearing | | $ | 1,772,700 | | | $ | 1,252,232 | |
Interest-bearing | | | | | | | | |
Demand | | | 409,137 | | | | 367,278 | |
Money market and savings | | | 1,483,370 | | | | 1,258,008 | |
Certificates and other time | | | 1,252,159 | | | | 1,190,583 | |
Total interest-bearing deposits | | | 3,144,666 | | | | 2,815,869 | |
Total deposits | | | 4,917,366 | | | | 4,068,101 | |
Accrued interest payable | | | 3,082 | | | | 4,326 | |
Borrowed funds | | | 155,512 | | | | 75,503 | |
Subordinated debt | | | 108,191 | | | | 107,799 | |
Other liabilities | | | 30,547 | | | | 27,060 | |
Total liabilities | | | 5,214,698 | | | | 4,282,789 | |
COMMITMENTS AND CONTINGENCIES (See Note 14) | | | | | | | | |
SHAREHOLDERS’ EQUITY: | | | | | | | | |
Preferred stock, $1 par value; 1,000,000 shares authorized; 0 shares issued or outstanding | | | — | | | | — | |
Common stock, $1 par value; 80,000,000 shares authorized; 20,444,630 shares issued and outstanding at September 30, 2020 and 20,523,816 shares issued and outstanding at December 31, 2019 | | | 20,445 | | | | 20,524 | |
Capital surplus | | | 516,151 | | | | 521,066 | |
Retained earnings | | | 186,866 | | | | 163,375 | |
Accumulated other comprehensive income | | | 29,591 | | | | 4,900 | |
Total shareholders’ equity | | | 753,053 | | | | 709,865 | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | $ | 5,967,751 | | | $ | 4,992,654 | |
See condensed notes to interim consolidated financial statements.
3
Table of Contents
ALLEGIANCE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
| Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| 2020 | | | 2019 | | | 2020 | | | 2019 | |
| (Dollars in thousands, except per share data) | |
INTEREST INCOME: | | | | | | | | | | | | | | | |
Loans, including fees | $ | 56,418 | | | $ | 55,790 | | | $ | 167,463 | | | $ | 165,995 | |
Securities: | | | | | | | | | | | | | | | |
Taxable | | 2,095 | | | | 2,090 | | | | 6,024 | | | | 4,909 | |
Tax-exempt | | 2,280 | | | | 483 | | | | 4,995 | | | | 2,465 | |
Deposits in other financial institutions | | 18 | | | | 302 | | | | 233 | | | | 1,391 | |
Total interest income | | 60,811 | | | | 58,665 | | | | 178,715 | | | | 174,760 | |
INTEREST EXPENSE: | | | | | | | | | | | | | | | |
Demand, money market and savings deposits | | 1,657 | | | | 4,975 | | | | 7,750 | | | | 13,216 | |
Certificates and other time deposits | | 5,239 | | | | 6,909 | | | | 17,168 | | | | 20,173 | |
Borrowed funds | | 558 | | | | 1,183 | | | | 1,626 | | | | 4,128 | |
Subordinated debt | | 1,448 | | | | 761 | | | | 4,390 | | | | 2,232 | |
Total interest expense | | 8,902 | | | | 13,828 | | | | 30,934 | | | | 39,749 | |
NET INTEREST INCOME | | 51,909 | | | | 44,837 | | | | 147,781 | | | | 135,011 | |
Provision for loan losses | | 1,347 | | | | 2,597 | | | | 23,006 | | | | 5,006 | |
Net interest income after provision for loan losses | | 50,562 | | | | 42,240 | | | | 124,775 | | | | 130,005 | |
NONINTEREST INCOME: | | | | | | | | | | | | | | | |
Nonsufficient funds fees | | 75 | | | | 168 | | | | 304 | | | | 469 | |
Service charges on deposit accounts | | 325 | | | | 379 | | | | 1,125 | | | | 1,069 | |
Gain on sale of securities | | — | | | | — | | | | 287 | | | | 846 | |
Gain (loss) on sale of other real estate and other repossessed assets | | 117 | | | | — | | | | (258 | ) | | | 71 | |
Bank owned life insurance income | | 144 | | | | 153 | | | | 438 | | | | 467 | |
Rebate from correspondent bank | | 98 | | | | 900 | | | | 680 | | | | 2,680 | |
Other | | 1,091 | | | | 1,289 | | | | 3,561 | | | | 4,421 | |
Total noninterest income | | 1,850 | | | | 2,889 | | | | 6,137 | | | | 10,023 | |
NONINTEREST EXPENSE: | | | | | | | | | | | | | | | |
Salaries and employee benefits | | 20,034 | | | | 20,221 | | | | 59,149 | | | | 59,320 | |
Net occupancy and equipment | | 2,057 | | | | 1,973 | | | | 5,890 | | | | 6,139 | |
Depreciation | | 946 | | | | 822 | | | | 2,697 | | | | 2,331 | |
Data processing and software amortization | | 2,125 | | | | 2,058 | | | | 5,885 | | | | 5,390 | |
Professional fees | | 756 | | | | 667 | | | | 2,129 | | | | 1,793 | |
Regulatory assessments and FDIC insurance | | 875 | | | | (41 | ) | | | 2,116 | | | | 1,489 | |
Core deposit intangibles amortization | | 989 | | | | 1,178 | | | | 2,969 | | | | 3,534 | |
Communications | | 355 | | | | 455 | | | | 1,162 | | | | 1,353 | |
Advertising | | 327 | | | | 449 | | | | 1,218 | | | | 1,770 | |
Other real estate expense | | 2,017 | | | | 137 | | | | 4,780 | | | | 450 | |
Acquisition and merger-related expenses | | — | | | | — | | | | — | | | | 1,326 | |
Other | | 2,084 | | | | 2,090 | | | | 6,750 | | | | 6,309 | |
Total noninterest expense | | 32,565 | | | | 30,009 | | | | 94,745 | | | | 91,204 | |
INCOME BEFORE INCOME TAXES | | 19,847 | | | | 15,120 | | | | 36,167 | | | | 48,824 | |
Provision for income taxes | | 3,677 | | | | 3,073 | | | | 6,574 | | | | 9,851 | |
NET INCOME | $ | 16,170 | | | $ | 12,047 | | | $ | 29,593 | | | $ | 38,973 | |
EARNINGS PER SHARE: | | | | | | | | | | | | | | | |
Basic | $ | 0.79 | | | $ | 0.57 | | | $ | 1.45 | | | $ | 1.83 | |
Diluted | $ | 0.79 | | | $ | 0.57 | | | $ | 1.44 | | | $ | 1.81 | |
DIVIDENDS PER SHARE | $ | 0.10 | | | $ | — | | | $ | 0.30 | | | $ | — | |
See condensed notes to interim consolidated financial statements.
4
Table of Contents
ALLEGIANCE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2020 | | | 2019 | | | 2020 | | | 2019 | |
| | (Dollars in thousands) | |
Net income | | $ | 16,170 | | | $ | 12,047 | | | $ | 29,593 | | | $ | 38,973 | |
Other comprehensive income, net of tax: | | | | | | | | | | | | | | | | |
Unrealized gain on securities: | | | | | | | | | | | | | | | | |
Change in unrealized holding gain on available for sale securities during the period, net of tax | | | 1,583 | | | | 2,261 | | | | 26,099 | | | | 10,050 | |
Reclassification of gain realized through the sale of securities, net of tax | | | — | | | | — | | | | (227 | ) | | | (668 | ) |
Change in fair value of cash flow hedge, net of tax | | | 64 | | | | — | | | | (1,181 | ) | | | — | |
Total other comprehensive income, net of tax | | | 1,647 | | | | 2,261 | | | | 24,691 | | | | 9,382 | |
Comprehensive income | | $ | 17,817 | | | $ | 14,308 | | | $ | 54,284 | | | $ | 48,355 | |
See condensed notes to interim consolidated financial statements.
5
Table of Contents
ALLEGIANCE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
| | | | | | | | | | | | | | | | | | Accumulated | | | | | |
| | Common Stock | | | Capital | | | Retained | | | Other Comprehensive | | | Total Shareholders’ | |
| | Shares | | | Amount | | | Surplus | | | Earnings | | | Income (Loss) | | | Equity | |
| | (Dollars in thousands, except share data) | |
BALANCE AT JUNE 30, 2019 | | | 21,147,179 | | | $ | 21,147 | | | $ | 541,979 | | | $ | 137,342 | | | $ | 4,233 | | | $ | 704,701 | |
Net income | | | | | | | | | | | | | | | 12,047 | | | | | | | | 12,047 | |
Other comprehensive income | | | | | | | | | | | | | | | | | | | 2,261 | | | | 2,261 | |
Common stock issued in connection with the exercise of stock options and restricted stock awards | | | 20,590 | | | | 21 | | | | 475 | | | | | | | | | | | | 496 | |
Repurchase of common stock | | | (430,990 | ) | | | (431 | ) | | | (13,555 | ) | | | | | | | | | | | (13,986 | ) |
Stock based compensation expense | | | | | | | | | | | 789 | | | | | | | | | | | | 789 | |
BALANCE AT SEPTEMBER 30, 2019 | | | 20,736,779 | | | $ | 20,737 | | | $ | 529,688 | | | $ | 149,389 | | | $ | 6,494 | | | $ | 706,308 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
BALANCE AT JUNE 30, 2020 | | | 20,430,836 | | | $ | 20,431 | | | $ | 515,045 | | | $ | 172,723 | | | $ | 27,944 | | | $ | 736,143 | |
Net income | | | | | | | | | | | | | | | 16,170 | | | | | | | | 16,170 | |
Other comprehensive income | | | | | | | | | | | | | | | | | | | 1,647 | | | | 1,647 | |
Cash dividends declared, $0.10 per share | | | | | | | | | | | | | | | (2,027 | ) | | | | | | | (2,027 | ) |
Common stock issued in connection with the exercise of stock options and restricted stock awards | | | 13,794 | | | | 14 | | | | 243 | | | | | | | | | | | | 257 | |
Stock based compensation expense | | | | | | | | | | | 863 | | | | | | | | | | | | 863 | |
BALANCE AT SEPTEMBER 30, 2020 | | | 20,444,630 | | | $ | 20,445 | | | $ | 516,151 | | | $ | 186,866 | | | $ | 29,591 | | | $ | 753,053 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
BALANCE AT DECEMBER 31, 2018 | | | 21,937,740 | | | $ | 21,938 | | | $ | 571,803 | | | $ | 112,131 | | | $ | (2,888 | ) | | $ | 702,984 | |
Cumulative effect of change in accounting principle related to ASU 2017-08 | | | | | | | | | | | | | | | (1,715 | ) | | | | | | | (1,715 | ) |
Total shareholders' equity at beginning of period, as adjusted (See Note 1) | | | 21,937,740 | | | | 21,938 | | | | 571,803 | | | | 110,416 | | | | (2,888 | ) | | | 701,269 | |
Net income | | | | | | | | | | | | | | | 38,973 | | | | | | | | 38,973 | |
Other comprehensive income | | | | | | | | | | | | | | | | | | | 9,382 | | | | 9,382 | |
Common stock issued in connection with the exercise of stock options and restricted stock awards | | | 160,640 | | | | 160 | | | | 1,402 | | | | | | | | | | | | 1,562 | |
Repurchase of common stock | | | (1,361,601 | ) | | | (1,361 | ) | | | (45,794 | ) | | | | | | | | | | | (47,155 | ) |
Stock based compensation expense | | | | | | | | | | | 2,277 | | | | | | | | | | | | 2,277 | |
BALANCE AT SEPTEMBER 30, 2019 | | | 20,736,779 | | | $ | 20,737 | | | $ | 529,688 | | | $ | 149,389 | | | $ | 6,494 | | | $ | 706,308 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
BALANCE AT DECEMBER 31, 2019 | | | 20,523,816 | | | $ | 20,524 | | | $ | 521,066 | | | $ | 163,375 | | | $ | 4,900 | | | $ | 709,865 | |
Net income | | | | | | | | | | | | | | | 29,593 | | | | | | | | 29,593 | |
Other comprehensive income | | | | | | | | | | | | | | | | | | | 24,691 | | | | 24,691 | |
Cash dividends declared, $0.30 per share | | | | | | | | | | | | | | | (6,102 | ) | | | | | | | (6,102 | ) |
Common stock issued in connection with the exercise of stock options and restricted stock awards | | | 165,148 | | | | 165 | | | | 1,562 | | | | | | | | | | | | 1,727 | |
Repurchase of common stock | | | (244,334 | ) | | | (244 | ) | | | (9,058 | ) | | | | | | | | | | | (9,302 | ) |
Stock based compensation expense | | | | | | | | | | | 2,581 | | | | | | | | | | | | 2,581 | |
BALANCE AT SEPTEMBER 30, 2020 | | | 20,444,630 | | | $ | 20,445 | | | $ | 516,151 | | | $ | 186,866 | | | $ | 29,591 | | | $ | 753,053 | |
See condensed notes to interim consolidated financial statements.
6
Table of Contents
ALLEGIANCE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | Nine Months Ended September 30, | |
| | 2020 | | | 2019 | |
| | (Dollars in thousands) | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | |
Net income | | $ | 29,593 | | | $ | 38,973 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation and core deposit intangibles amortization | | | 5,666 | | | | 5,865 | |
Provision for loan losses | | | 23,006 | | | | 5,006 | |
Deferred income tax benefit | | | (5,123 | ) | | | (784 | ) |
Net amortization of premium on investments | | | 2,498 | | | | 2,613 | |
Excess tax benefit from stock based compensation | | | (65 | ) | | | (105 | ) |
Bank owned life insurance income | | | (438 | ) | | | (467 | ) |
Net accretion of discount on loans | | | (2,227 | ) | | | (7,112 | ) |
Net amortization of discount on subordinated debt | | | 84 | | | | 83 | |
Net accretion of discount on certificates of deposit | | | (295 | ) | | | (287 | ) |
Loss (gain) on sale or write-downs of other real estate and other repossessed assets | | | 4,323 | | | | (71 | ) |
Net gain on sale of securities | | | (287 | ) | | | (846 | ) |
Federal Home Loan Bank stock dividends | | | (170 | ) | | | (332 | ) |
Stock based compensation expense | | | 2,581 | | | | 2,277 | |
Net change in operating leases | | | 1,947 | | | | 1,467 | |
(Increase) decrease in accrued interest receivable and other assets | | | (21,070 | ) | | | 1,340 | |
(Decrease) increase in accrued interest payable and other liabilities | | | (2,397 | ) | | | 7,143 | |
Net cash provided by operating activities | | | 37,626 | | | | 54,763 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Proceeds from maturities and principal paydowns of available for sale securities | | | 3,548,616 | | | | 2,245,919 | |
Proceeds from sales of available for sale securities | | | 30,790 | | | | 149,366 | |
Purchase of available for sale securities | | | (3,839,758 | ) | | | (2,401,762 | ) |
Net change in total loans | | | (687,460 | ) | | | (135,197 | ) |
Purchase of bank premises and equipment | | | (5,520 | ) | | | (12,279 | ) |
Proceeds from sale of bank premises, equipment and other real estate | | | 4,027 | | | | — | |
Net purchases of Federal Home Loan Bank stock | | | (3,304 | ) | | | (2,865 | ) |
Net cash paid for the LoweryBank branch acquisition | | | — | | | | (32,867 | ) |
Net cash used in investing activities | | | (952,609 | ) | | | (189,685 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Net increase in noninterest-bearing deposits | | | 520,468 | | | | 4,659 | |
Net increase in interest-bearing deposits | | | 329,092 | | | | 214,828 | |
Net change in other borrowed funds | | | 65,000 | | | | (99,992 | ) |
Net increase in borrowings under credit agreement | | | 15,000 | | | | 34,000 | |
Proceeds from subordinated notes issuance | | | — | | | | 58,692 | |
Dividends paid to common shareholders | | | (6,102 | ) | | | — | |
Proceeds from the issuance of common stock, stock option exercises and the ESPP | | | 1,727 | | | | 1,562 | |
Repurchase of common stock | | | (9,302 | ) | | | (47,155 | ) |
Net cash provided by financing activities | | | 915,883 | | | | 166,594 | |
NET CHANGE IN CASH AND CASH EQUIVALENTS | | | 900 | | | | 31,672 | |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | | | 346,248 | | | | 268,947 | |
CASH AND CASH EQUIVALENTS, END OF PERIOD | | $ | 347,148 | | | $ | 300,619 | |
SUPPLEMENTAL CASH FLOW INFORMATION: | | | | | | | | |
Income taxes paid | | $ | 5,800 | | | $ | 8,000 | |
Interest paid | | | 32,178 | | | | 37,645 | |
Cash paid for operating lease liabilities | | | 2,438 | | | | 2,713 | |
SUPPLEMENTAL NONCASH DISCLOSURE: | | | | | | | | |
Lease right-of-use asset obtained in exchange for lessee operating lease liabilities | | $ | 2,221 | | | $ | 13,277 | |
Loans transferred to other real estate | | | 539 | | | | 7,703 | |
Other real estate transferred to loans | | | 2,315 | | | | — | |
See condensed notes to interim consolidated financial statements.
7
Table of Contents
ALLEGIANCE BANCSHARES, INC.
CONDENSED NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
(Unaudited)
1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES
Nature of Operations-Allegiance Bancshares, Inc. (“Allegiance”) and its wholly-owned subsidiary, Allegiance Bank, (the “Bank”, and together with Allegiance, collectively referred to as the “Company”) provide commercial and retail loans and commercial banking services. The Company derives substantially all of its revenues and income from the operation of the Bank. The Company is focused on delivering a wide variety of relationship-driven commercial banking products and community-oriented services tailored to meet the needs of small to medium-sized businesses, professionals and individual customers. The Company operated 28 full-service bank offices in the Houston region, which it defines as the Houston-The Woodlands-Sugar Land and Beaumont-Port Arthur metropolitan statistical areas, with 27 bank offices in the Houston metropolitan area and 1 bank office location in Beaumont, just outside of the Houston metropolitan area as of September 30, 2020. The Bank provides its customers with a variety of banking services including checking accounts, savings accounts and certificates of deposit, and its primary lending products are commercial, personal, automobile, mortgage and home improvement loans. The Bank also offers safe deposit boxes, automated teller machines, drive-through services and 24-hour depository facilities.
Basis of Presentation-The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and in accordance with guidance provided by the Securities and Exchange Commission. Accordingly, the condensed consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments considered necessary for a fair presentation of the financial position, results of operations and cash flows of the Company on a consolidated basis, and all such adjustments are of a normal recurring nature. Transactions between the Company and the Bank have been eliminated. The condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019. Operating results for the three and nine months ended September 30, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020.
Impact of COVID-19
The coronavirus (COVID-19) pandemic has negatively impacted the global economy, disrupted global supply chains and increased unemployment levels. The resulting temporary closure or limited service capacity of many businesses and the implementation of social distancing and sheltering-in-place policies has and may continue to impact many of the Company’s customers. While the full effects of the pandemic remain unknown, the Company is committed to supporting its customers, employees and communities during this difficult time. The Company has given hardship relief assistance to customers, including the consideration of various loan payment deferral and fee waiver options, and encourages customers to reach out for assistance to support their individual circumstances.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was signed by the President of the United States. Certain provisions within the CARES Act encourage financial institutions to practice prudent efforts to work with borrowers impacted by COVID-19. Under these provisions, modifications deemed to be COVID-19-related would not be considered a troubled debt restructuring (“TDR”) if the loan was not more than 30 days past due as of December 31, 2019 and the deferral was executed between March 1, 2020 and the earlier of 60 days after the date of termination of the COVID-19 national emergency or December 31, 2020. The banking regulators issued similar guidance, which also clarified that a COVID-19-related modification should not be considered a TDR if the borrower was current on payments at the time the underlying loan modification program was implemented and if the modification is considered to be short-term.
For loans subject to the deferral program, each borrower is required to begin making their regularly scheduled loan payment at the end of the deferral period and the deferred amounts were generally moved to the end of the loan. Under these terms, during the nine months ended September 30, 2020, the Company granted 2,007 initial principal and interest deferrals on outstanding loan balances of $1.15 billion at September 30, 2020 with associated accrued interest of $16.1 million. Additionally, upon request and after meeting certain conditions, borrowers could be granted additional payment deferrals subsequent to the first deferral. Of the initial deferrals, 242 loans with outstanding loan balances of $219.6 million with associated accrued interest of $3.4 million, as of September
8
Table of Contents
30, 2020 had been granted additional deferrals. These deferrals were generally no more than 90 days in duration. As of September 30, 2020, 286 loans with outstanding loan balances of $237.0 million remained on deferral.
Additionally, the Bank is a lender for the Small Business Administration's (“SBA”) Paycheck Protection Program ("PPP"), a program under the CARES Act, and other SBA, Federal Reserve or United States Treasury programs that have been created in response to the pandemic and may be a lender for programs created in the future. These programs are new and their effects on the Company’s business are uncertain. As of September 30, 2020, the Company had funded 6,334 PPP loans totaling $710.2 million under the allocation approved by Congress.
The Company identified several loan portfolio categories that it considered to be most “at-risk” from the COVID-19 pandemic, such as, oil and gas, hotel, and restaurants and bars with outstanding loan balances, excluding PPP loans, of $74.0 million, $133.8 million and $117.1 million at September 30, 2020, respectively. The Company’s exposure to the oil and gas industry was less than 2.0% of total loans at September 30, 2020 and it does not participate in exploration and production or reserve-based lending; however, the industry is vital to the Houston region and the indirect effects could be significant. The Company considers these “at-risk” portfolios to be the most vulnerable to financial difficulties and risks from business disruptions caused by the pandemic spread mitigation efforts. Due to the uncertainty in the economy and potential impacts from unemployment as a result of COVID-19 and the volatility of crude oil prices, the impact could extend to the Company’s securities portfolio, income taxes, other real estate owned and goodwill and intangibles among other items, although the impact is dependent on future events which are highly uncertain and cannot be predicted at this time.
Due to the COVID-19 pandemic, the Company initiated an enhanced customer outreach effort to re-evaluate its loan grades assigned to its commercial loan portfolio during the third quarter of 2020, the results of which are reflected in the financial statement disclosures for this quarter. Effects as a result of the pandemic may continue, potentially resulting in further downgrades and additional loans being identified.
In a period of economic contraction, additional loan losses and lost interest income may occur, either in the industries previously noted or others to which the Company has exposure. The Company continues to accrue interest on loans modified under the new accounting standards. To the extent those borrowers are unable to resume normal contractual payments, the Company could experience additional losses of principal and interest.
Significant Accounting and Reporting Policies
The Company’s significant accounting and reporting policies can be found in Note 1 of the Company’s annual financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019.
Derivative Instruments — In accordance with ASC Topic 815, “Derivatives and Hedging”, derivative instruments are recorded on the accompanying consolidated balance sheet at their respective fair values. The accounting for changes in fair value (i.e., gains or losses) of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship. If the derivative instrument is not designated as a hedge, changes in the fair value of the derivative instrument are recognized in earnings in the period of change. The derivative is carried on the balance sheet in other liabilities. The Company’s derivative contract has been designated as a hedge and, as such, changes in the fair value of the derivative instrument are recorded in other comprehensive income. The Company prepared written hedge documentation for the derivative that is designated as a hedge. The written hedge documentation includes identification of, among other items, the risk management objective, hedging instrument, hedged item and methodologies for assessing and measuring hedge effectiveness and ineffectiveness, along with support for management's assertion that the hedge will be effective.
For the designated hedging relationship, the Company performs retrospective and prospective effectiveness testing using quantitative methods where required by accounting standards. For the hedging relationship, effectiveness is tested through the matching of critical terms. Assessments of hedge effectiveness and measurements of hedge ineffectiveness are performed at least quarterly. The portion of the changes in the fair value of a derivative that is effective and that has been designated and qualifies as a cash flow hedge is initially recorded in accumulated other comprehensive income and will be reclassified to earnings in the same period that the hedged item impacts earnings; any ineffective portion is recorded in current period earnings. The derivative is carried at fair value based on the Company’s pricing model that utilizes observable market inputs and is reflected within Level 2 of the valuation hierarchy.
9
Table of Contents
New Accounting Standards
Adoption of New Accounting Standards
ASC 310-40, “Receivables – Troubled Debt Restructurings by Creditors,” (“ASC 310-40”), a restructuring of debt constitutes a troubled debt restructuring (“TDR”) if the creditor, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. In response to COVID-19, new GAAP guidance was issued whereby, subject to certain restrictions, loan modifications may not be subject to classification as TDRs. Upon request and after meeting certain conditions, borrowers could be granted additional payment deferrals subsequent to the first deferral. During the nine months ended September 30, 2020, the Company granted 2,007 initial principal and interest deferrals on outstanding loan balances of $1.15 billion, as of September 30, 2020. Of the initial deferrals, 242 loans with outstanding loan balances of $219.6 million had been granted additional deferrals upon request and after meeting certain conditions, as of September 30, 2020. As of September 30, 2020, 286 loans with outstanding loan balances of $237.0 million remained on deferral.
ASU 2018-13, “Fair Value Measurement (Topic 820). – Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.” ASU 2018-13 modifies the disclosure requirements on fair value measurements in Topic 820. The amendments in ASU 2018-13 remove disclosures that no longer are considered cost beneficial, modify/clarify the specific requirements of certain disclosures and add disclosure requirements identified as relevant. ASU 2018-13 became effective for the Company on January 1, 2020 and did not have a significant impact on the Company’s financial statements.
ASU No. 2017-04, “Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” ASU 2017-04 eliminates Step 2 from the goodwill impairment test which required entities to compute the implied fair value of goodwill. Under ASU 2017-04, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The amendments in this update are effective for the Company’s annual goodwill impairment tests beginning in 2020. The amendments are applied on a prospective basis and the impact from the accounting guidance is highly dependent on changes in financial markets and future events. The Company will monitor indicators of goodwill impairment on a quarterly basis and will record impairment if it is determined to have occurred.
ASU 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20) - Premium Amortization on Purchased Callable Debt Securities.” ASU 2017-08 shortens the amortization period for certain callable debt securities held at a premium to require such premiums to be amortized to the earliest call date unless applicable guidance related to certain pools of securities is applied to consider estimated prepayments. Under prior guidance, entities were generally required to amortize premiums on individual, non-pooled callable debt securities as a yield adjustment over the contractual life of the security. ASU 2017-08 does not change the accounting for callable debt securities held at a discount. ASU 2017-08 became effective for the Company on January 1, 2019. Upon adoption, the Company recognized a cumulative effect reduction in retained earnings totaling $1.7 million.
Newly Issued But Not Yet Effective Accounting Standards
ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” In March 2020, the FASB issued Accounting Standards Update 2020-04, which provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 through December 31, 2022. The Company is implementing a transition plan to identify and modify its loans and other financial instruments, including certain indebtedness, with attributes that are either directly or indirectly influenced by LIBOR. The Company is assessing ASU 2020-04 and its impact on the transition away from LIBOR for its loan and other financial instruments.
10
Table of Contents
ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” Among other things, ASU 2016-13 (“CECL”) requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better form their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, CECL amends the accounting for credit losses on available for sale debt securities and purchased financial assets with credit deterioration. CECL became effective for the Company on January 1, 2020 using the modified retrospective approach; however, the CARES Act includes an option for entities to delay the implementation of ASU 2016-13 until the earlier of the termination date of the national emergency declaration by the President or December 31, 2020. The Company expects to adopt CECL as of January 1, 2020 after the deferral period ends. Due to the uncertainty of the impact of COVID-19 and the volatility of crude oil prices, which can be impactful to the Houston market, the Company has delayed its implementation of CECL and has calculated and recorded its provision for loan losses under the incurred loss model that existed prior to ASU 2016-13. The Company will continue to perform and enhance CECL model operations parallel with the incurred loss model throughout 2020, or until adoption.
ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes” to simplify various aspects of the current guidance to promote consistent application of the standard among reporting entities by moving certain exceptions to the general principles. The amendment is effective for fiscal years beginning after December 15, 2020, with early adoption permitted. ASU 2019-12 will be become effective for the Company on January 1, 2021 and is not expected to have a significant impact on the Company’s financial statements.
2. ACQUISITIONS
Acquisitions are accounted for using the acquisition method of accounting. Accordingly, the assets and liabilities of an acquired entity are recorded at their fair value at the acquisition date. The excess of the purchase price over the estimated fair value of the net assets is recorded as goodwill. The results of operations for an acquisition have been included in the Company’s consolidated financial results beginning on the respective acquisition date.
The measurement period for the Company to determine the fair values of acquired identifiable assets and assumed liabilities will end at the earlier of (1) twelve months from the date of the acquisition or (2) as soon as the Company receives the information it was seeking about facts and circumstances that existed as of the acquisition date or learns that more information is not obtainable. The following acquisitions were completed on the dates indicated below:
2018 Acquisition
Acquisition of Post Oak Bancshares, Inc.—On October 1, 2018, the Company completed the acquisition of Post Oak Bancshares, Inc. (“Post Oak”) and its wholly-owned subsidiary Post Oak Bank, N.A. headquartered in Houston, Texas. Post Oak operated 13 bank offices, 12 located throughout the greater Houston metropolitan area and 1 in Beaumont, just outside of the Houston metropolitan area. The Company acquired Post Oak to further expand its Houston, Texas area market. Goodwill resulted from a combination of expected operational synergies and an enhanced branching network. Goodwill is not expected to be deductible for tax purposes.
Pursuant to the merger agreement, the Company issued 8,402,010 shares of Company common stock for all outstanding shares of Post Oak common stock and paid $21 thousand in cash for any fractional shares held by Post Oak shareholders. Additionally, all outstanding Post Oak options were assumed by Allegiance and converted using the 0.7017 exchange ratio to 299,352 options at a weighted average exercise price of $12.83 per option. Based on the $41.70 per share closing price of Allegiance common stock on September 28, 2018, the total transaction value was approximately $359.0 million. The acquisition was accounted for under the acquisition method of accounting in accordance with ASC Topic 805, Business Combinations. The Company recognized goodwill of $183.7 million which is calculated as the excess of both the consideration exchanged and liabilities assumed as compared to the fair value of identifiable assets acquired, none of which is expected to be deductible for tax purposes. The intangible assets recognized in the transaction are amortized utilizing an accelerated method over their ten year estimated useful lives.
11
Table of Contents
As of September 30, 2019, the Company finalized its valuation of all assets and liabilities acquired. A summary of the purchase price allocation is as follows (in thousands):
Fair value of consideration paid: | | | | |
Common shares issued (8,402,010 shares) | | $ | 350,364 | |
Stock options issued (299,352) | | | 8,639 | |
Cash in lieu of fractional shares | | | 21 | |
Total consideration paid | | $ | 359,024 | |
| | | | |
Fair value of assets acquired: | | | | |
Cash and cash equivalents | | $ | 230,416 | |
Investment securities | | | 42,779 | |
Loans | | | 1,164,281 | |
Premises and equipment | | | 21,988 | |
Core deposit intangibles | | | 25,128 | |
Other assets | | | 18,076 | |
Total assets acquired | | $ | 1,502,668 | |
| | | | |
Fair value of liabilities assumed: | | | | |
Deposits | | $ | 1,291,310 | |
Other borrowed funds | | | 30,000 | |
Other liabilities | | | 6,070 | |
Total liabilities assumed | | | 1,327,380 | |
Fair value of net assets acquired | | $ | 175,288 | |
Goodwill resulting from acquisition | | $ | 183,736 | |
The fair value of net assets acquired includes fair value adjustments to certain acquired loans that were not considered impaired as of the acquisition date. The fair value adjustments were determined using discounted contractual cash flows. The following presents details of all loans acquired as of October 1, 2018:
| | Contractual Balance | | | Fair Value | | | Discount | |
| | (Dollars in thousands) | |
Commercial and industrial | | $ | 221,098 | | | $ | 217,204 | | | $ | (3,894 | ) |
Real estate: | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | | 450,947 | | | | 443,512 | | | | (7,435 | ) |
Commercial real estate construction and land development | | | 167,386 | | | | 165,387 | | | | (1,999 | ) |
1-4 family residential (including home equity) | | | 288,304 | | | | 285,099 | | | | (3,205 | ) |
Residential construction | | | 23,812 | | | | 23,812 | | | | — | |
Consumer and other | | | 29,684 | | | | 29,267 | | | | (417 | ) |
Total loans | | $ | 1,181,231 | | | $ | 1,164,281 | | | $ | (16,950 | ) |
In connection with the Post Oak acquisition, the Company acquired loans both with and without evidence of credit quality deterioration since origination. The acquired loans were initially recorded at fair value with no carryover of any allowance for loan losses. Acquired loans were segregated between those considered to be purchased credit impaired (“PCI”) loans and those without credit impairment at acquisition.
The Company incurred approximately $1.7 million and $1.3 million of pre-tax acquisition and merger-related expenses reflected on the Company’s income statement during the years ended December 31, 2018 and 2019, respectively, related to the Post Oak acquisition.
12
Table of Contents
2019 Acquisition
Acquisition of LoweryBank Branch—On February 1, 2019, the Bank completed the acquisition of LoweryBank, the Sugar Land location of Huntington State Bank. The Bank paid $32.9 million in cash to acquire certain assets which included approximately $45.0 million in loans and assumed approximately $16.0 million in customer deposits. The Bank consolidated its existing Sugar Land bank office into this new bank office location, which was less than one mile away. The acquisition of LoweryBank was accounted for under the acquisition method of accounting in accordance with ASC Topic 805, Business Combinations. The Company recognized goodwill of $578 thousand which is calculated as the excess of both the consideration exchanged and liabilities assumed as compared to the fair value of identifiable assets acquired, which is expected to be deductible for tax purposes. Income and expense generated from acquired assets and liabilities assumed would not have a material impact; therefore, proforma numbers are not presented.
3. GOODWILL AND CORE DEPOSIT INTANGIBLE ASSETS
Changes in the carrying amount of the Company’s goodwill and core deposit intangible assets were as follows:
| | | | | | Core Deposit | |
| | Goodwill | | | Intangibles | |
| | (Dollars in thousands) | |
Balance as of December 31, 2018 | | $ | 223,125 | | | $ | 26,587 | |
Acquisition of LoweryBank branch | | | 578 | | | | — | |
Measurement period adjustment | | | (61 | ) | | | — | |
Amortization | | | — | | | | (4,711 | ) |
Balance as of December 31, 2019 | | | 223,642 | | | | 21,876 | |
Amortization | | | — | | | | (2,969 | ) |
Balance as of September 30, 2020 | | $ | 223,642 | | | $ | 18,907 | |
Goodwill is recorded on the acquisition date of an entity. During the measurement period, the Company may record subsequent adjustments to goodwill for provisional amounts recorded at the acquisition date. There was a $61 thousand measurement period adjustment recorded during the first quarter 2019 related to the Post Oak Bank acquisition.
The Company performs its annual evaluation of goodwill impairment of Allegiance Bancshares, Inc., the sole reporting unit, in the fourth quarter of each year and on an interim basis if events or changes in circumstances between annual tests suggest additional testing may be warranted to determine if goodwill might be impaired. The Company has 1 reporting unit. Due to the effects that the COVID-19 pandemic continues to have on the economy and the movement of the Company’s stock price, the Company performed a quantitative goodwill impairment analysis and determined that goodwill was 0t impaired as of September 30, 2020. If adverse economic conditions or declines in the Company’s stock price are sustained, further quantitative and qualitative analysis could result in an impairment charge being recorded for that period. In the event that the Company concludes that all or a portion of its goodwill is impaired, a non-cash charge for the amount of such impairment would be recorded to earnings. However, such a charge would not have an impact on the Company’s liquidity, operations or regulatory capital.
The estimated aggregate future amortization expense for core deposit intangible assets remaining as of September 30, 2020 is as follows (dollars in thousands):
Remaining 2020 | | $ | 953 | |
2021 | | | 3,296 | |
2022 | | | 3,003 | |
2023 | | | 2,323 | |
2024 | | | 2,188 | |
Thereafter | | | 7,144 | |
Total | | $ | 18,907 | |
13
Table of Contents
4. SECURITIES
The amortized cost and fair value of investment securities were as follows:
| | September 30, 2020 | |
| | | | | | Gross | | | Gross | | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Fair | |
| | Cost | | | Gains | | | Losses | | | Value | |
| | (Dollars in thousands) | |
Available for Sale | | | | | | | | | | | | | | | | |
U.S. government and agency securities | | $ | 26,304 | | | $ | 678 | | | $ | — | | | $ | 26,982 | |
Municipal securities | | | 355,565 | | | | 29,617 | | | | (228 | ) | | | 384,954 | |
Agency mortgage-backed pass-through securities | | | 100,078 | | | | 3,871 | | | | (45 | ) | | | 103,904 | |
Agency collateralized mortgage obligations | | | 79,765 | | | | 4,302 | | | | (71 | ) | | | 83,996 | |
Corporate bonds and other | | | 62,626 | | | | 1,174 | | | | (335 | ) | | | 63,465 | |
Total | | $ | 624,338 | | | $ | 39,642 | | | $ | (679 | ) | | $ | 663,301 | |
| | December 31, 2019 | |
| | | | | | Gross | | | Gross | | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Fair | |
| | Cost | | | Gains | | | Losses | | | Value | |
| | (Dollars in thousands) | |
Available for Sale | | | | | | | | | | | | | | | | |
U.S. government and agency securities | | $ | 29,420 | | | $ | 298 | | | $ | (243 | ) | | $ | 29,475 | |
Municipal securities | | | 84,200 | | | | 3,453 | | | | (116 | ) | | | 87,537 | |
Agency mortgage-backed pass-through securities | | | 104,669 | | | | 1,713 | | | | (214 | ) | | | 106,168 | |
Agency collateralized mortgage obligations | | | 106,351 | | | | 1,199 | | | | (208 | ) | | | 107,342 | |
Corporate bonds and other | | | 41,691 | | | | 346 | | | | (14 | ) | | | 42,023 | |
Total | | $ | 366,331 | | | $ | 7,009 | | | $ | (795 | ) | | $ | 372,545 | |
As of September 30, 2020, the Company’s management did not expect to sell any securities classified as available for sale with material unrealized losses, and the Company believes it is more likely than not it will not be required to sell any of these securities before their anticipated recovery, at which time the Company will receive full value for the securities. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of September 30, 2020, management believed the unrealized losses in the previous table are temporary and no other than temporary impairment loss has been realized in the Company’s consolidated statements of income.
The amortized cost and fair value of investment securities at September 30, 2020, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations at any time with or without call or prepayment penalties.
| | Amortized | | | Fair | |
| | Cost | | | Value | |
| | (Dollars in thousands) | |
Due in one year or less | | $ | 4,415 | | | $ | 4,419 | |
Due after one year through five years | | | 11,508 | | | | 11,986 | |
Due after five years through ten years | | | 102,340 | | | | 106,109 | |
Due after ten years | | | 326,232 | | | | 352,887 | |
Subtotal | | | 444,495 | | | | 475,401 | |
Agency mortgage-backed pass through and collateralized mortgage obligation securities | | | 179,843 | | | | 187,900 | |
Total | | $ | 624,338 | | | $ | 663,301 | |
14
Table of Contents
Securities with unrealized losses segregated by length of time such securities have been in a continuous loss position are as follows:
| | September 30, 2020 | |
| | Less than 12 Months | | | More than 12 Months | | | Total | |
| | Estimated | | | Unrealized | | | Estimated | | | Unrealized | | | Estimated | | | Unrealized | |
| | Fair Value | | | Losses | | | Fair Value | | | Losses | | | Fair Value | | | Losses | |
| | (Dollars in thousands) | |
Available for Sale | | | | | | | | | | | | | | | | | | | | | | | | |
Agency mortgage-backed pass-through securities | | $ | 7,930 | | | $ | (45 | ) | | $ | — | | | $ | — | | | $ | 7,930 | | | $ | (45 | ) |
Agency collateralized mortgage obligations | | | 15,713 | | | | (32 | ) | | | 4,356 | | | | (39 | ) | | | 20,069 | | | | (71 | ) |
Municipal securities | | | 31,893 | | | | (228 | ) | | | — | | | | — | | | | 31,893 | | | | (228 | ) |
Corporate bonds and other | | | 16,571 | | | | (335 | ) | | | — | | | | — | | | | 16,571 | | | | (335 | ) |
Total | | $ | 72,107 | | | $ | (640 | ) | | $ | 4,356 | | | $ | (39 | ) | | $ | 76,463 | | | $ | (679 | ) |
| | December 31, 2019 | |
| | Less than 12 Months | | | More than 12 Months | | | Total | |
| | Estimated | | | Unrealized | | | Estimated | | | Unrealized | | | Estimated | | | Unrealized | |
| | Fair Value | | | Losses | | | Fair Value | | | Losses | | | Fair Value | | | Losses | |
| | (Dollars in thousands) | |
Available for Sale | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. government and agency securities | | $ | 22,295 | | | $ | (239 | ) | | $ | 436 | | | $ | (4 | ) | | $ | 22,731 | | | $ | (243 | ) |
Agency mortgage-backed pass-through securities | | | 20,792 | | | | (155 | ) | | | 4,369 | | | | (59 | ) | | | 25,161 | | | | (214 | ) |
Agency collateralized mortgage obligations | | | 22,340 | | | | (208 | ) | | | — | | | | — | | | | 22,340 | | | | (208 | ) |
Municipal securities | | | 9,514 | | | | (116 | ) | | | — | | | | — | | | | 9,514 | | | | (116 | ) |
Corporate bonds and other | | | 5,492 | | | | (14 | ) | | | — | | | | — | | | | 5,492 | | | | (14 | ) |
Total | | $ | 80,433 | | | $ | (732 | ) | | $ | 4,805 | | | $ | (63 | ) | | $ | 85,238 | | | $ | (795 | ) |
There were 0 securities sold during the three months ended September 30, 2020. The Company sold $30.8 million and had calls of $7.1 million of securities recording gross gains of $391 thousand and gross losses of $104 thousand for a net gain of $287 thousand for the nine months ended September 30, 2020. The Company sold $149.4 million of securities and recorded gross gains of $1.4 million and gross losses of $576 thousand for a net gain of $846 thousand during the three and nine months ended September 30, 2019. At September 30, 2020 and December 31, 2019, the Company did not own securities of any one issuer, other than the U.S government and its agencies, in an amount greater than 10% of consolidated shareholders’ equity at such respective dates.
The carrying value of pledged securities was $20.7 million at September 30, 2020 and $24.3 million at December 31, 2019, respectively. The majority of the securities were pledged to collateralize public fund deposits.
15
Table of Contents
5. LOANS AND ALLOWANCE FOR LOAN LOSSES
The loan portfolio balances, net of unearned income and fees, consist of various types of loans primarily made to borrowers located within Texas and are classified by major type as follows:
| | September 30, 2020 | | | December 31, 2019 | |
| | (Dollars in thousands) | |
Commercial and industrial | | $ | 650,634 | | | $ | 689,360 | |
Mortgage warehouse | | | — | | | | 8,304 | |
Paycheck Protection Program (PPP) | | | 710,234 | | | | — | |
Real estate: | | | | | | | | |
Commercial real estate (including multi-family residential) | | | 1,971,228 | | | | 1,873,782 | |
Commercial real estate construction and land development | | | 376,877 | | | | 410,471 | |
1-4 family residential (including home equity) | | | 716,565 | | | | 698,957 | |
Residential construction | | | 148,056 | | | | 192,515 | |
Consumer and other | | | 18,768 | | | | 41,921 | |
Total loans | | | 4,592,362 | | | | 3,915,310 | |
Allowance for loan losses | | | (48,698 | ) | | | (29,438 | ) |
Loans, net | | $ | 4,543,664 | | | $ | 3,885,872 | |
Acquired Loans
PCI loans
The Company has loans that were acquired and for which there was, at acquisition, evidence of deterioration of credit quality since origination and for which it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of PCI loans included in the consolidated balance sheet and the related outstanding balance owed at September 30, 2020 and December 31, 2019 are presented in the table below:
| | As of September 30, 2020 | | | As of December 31, 2019 | |
| | (Dollars in thousands) | |
Outstanding balance | | $ | 15,195 | | | $ | 16,589 | |
Less: Discount | | | (1,970 | ) | | | (2,414 | ) |
Less: Allowance | | | (1,381 | ) | | | (259 | ) |
Recorded investment | | $ | 11,844 | | | $ | 13,916 | |
Acquired loans were recorded through acquisition accounting without an allowance. There was an allocation of $1.4 million in the allowance for loan losses relating to PCI loans at September 30, 2020.
Changes in the accretable yield for PCI loans for the three and nine months ended September 30, 2020 and 2019 were deemed immaterial.
16
Table of Contents
Nonaccrual and Past Due Loans
An aging analysis of the recorded investment, defined as the unpaid principal balance, in past due loans, segregated by class of loans, is as follows:
| | September 30, 2020 | |
| | Loans Past Due and Still Accruing | | | | | | | | | | | | | |
| | 30-89 | | | 90 or More | | | Total Past | | | Nonaccrual | | | Current | | | Total | |
| | Days | | | Days | | | Due Loans | | | Loans | | | Loans | | | Loans | |
| | (Dollars in thousands) | |
Commercial and industrial | | $ | 3,793 | | | $ | — | | | $ | 3,793 | | | $ | 13,171 | | | $ | 633,670 | | | $ | 650,634 | |
Mortgage warehouse | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Paycheck Protection Program (PPP) | | | — | | | | — | | | | — | | | | — | | | | 710,234 | | | | 710,234 | |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | | 2,419 | | | | — | | | | 2,419 | | | | 15,849 | | | | 1,952,960 | | | | 1,971,228 | |
Commercial real estate construction and land development | | | 1,433 | | | | — | | | | 1,433 | | | | 3,085 | | | | 372,359 | | | | 376,877 | |
1-4 family residential (including home equity) | | | 8,722 | | | | — | | | | 8,722 | | | | 4,263 | | | | 703,580 | | | | 716,565 | |
Residential construction | | | 3,150 | | | | — | | | | 3,150 | | | | 876 | | | | 144,030 | | | | 148,056 | |
Consumer and other | | | 392 | | | | — | | | | 392 | | | | 684 | | | | 17,692 | | | | 18,768 | |
Total loans | | $ | 19,909 | | | $ | — | | | $ | 19,909 | | | $ | 37,928 | | | $ | 4,534,525 | | | $ | 4,592,362 | |
| | December 31, 2019 | |
| | Loans Past Due and Still Accruing | | | | | | | | | | | | | |
| | 30-89 | | | 90 or More | | | Total Past | | | Nonaccrual | | | Current | | | Total | |
| | Days | | | Days | | | Due Loans | | | Loans | | | Loans | | | Loans | |
| | (Dollars in thousands) | |
Commercial and industrial | | $ | 3,098 | | | $ | — | | | $ | 3,098 | | | $ | 8,388 | | | $ | 677,874 | | | $ | 689,360 | |
Mortgage warehouse | | | — | | | | — | | | | — | | | | — | | | | 8,304 | | | | 8,304 | |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | | 4,421 | | | | — | | | | 4,421 | | | | 6,741 | | | | 1,862,620 | | | | 1,873,782 | |
Commercial real estate construction and land development | | | 66 | | | | — | | | | 66 | | | | 9,050 | | | | 401,355 | | | | 410,471 | |
1-4 family residential (including home equity) | | | 1,598 | | | | — | | | | 1,598 | | | | 3,294 | | | | 694,065 | | | | 698,957 | |
Residential construction | | | 564 | | | | — | | | | 564 | | | | 746 | | | | 191,205 | | | | 192,515 | |
Consumer and other | | | 254 | | | | — | | | | 254 | | | | 152 | | | | 41,515 | | | | 41,921 | |
Total loans | | $ | 10,001 | | | $ | — | | | $ | 10,001 | | | $ | 28,371 | | | $ | 3,876,938 | | | $ | 3,915,310 | |
17
Table of Contents
Impaired Loans
Impaired loans by class of loans are set forth in the following tables.
| | As of September 30, 2020 | |
| | | | | | Unpaid | | | | | |
| | Recorded | | | Principal | | | Related | |
| | Investment | | | Balance | | | Allowance | |
| | (Dollars in thousands) | |
With no related allowance recorded: | | | | | | | | | | | | |
Commercial and industrial | | $ | 5,627 | | | $ | 5,771 | | | $ | — | |
Mortgage warehouse | | | 0 | | | | 0 | | | | — | |
Paycheck Protection Program (PPP) | | | 0 | | | | 0 | | | | — | |
Real estate: | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | | 12,835 | | | | 12,835 | | | | — | |
Commercial real estate construction and land development | | | 3,085 | | | | 3,085 | | | | — | |
1-4 family residential (including home equity) | | | 1,623 | | | | 1,623 | | | | — | |
Residential construction | | | 876 | | | | 1,053 | | | | — | |
Consumer and other | | | 53 | | | | 53 | | | | — | |
Total | | | 24,099 | | | | 24,420 | | | | — | |
With an allowance recorded: | | | | | | | | | | | | |
Commercial and industrial | | | 12,933 | | | | 13,328 | | | | 5,428 | |
Mortgage warehouse | | | 0 | | | | 0 | | | | 0 | |
Paycheck Protection Program (PPP) | | | 0 | | | | 0 | | | | 0 | |
Real estate: | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | | 13,498 | | | | 13,498 | | | | 2,801 | |
Commercial real estate construction and land development | | | 3,342 | | | | 3,342 | | | | 216 | |
1-4 family residential (including home equity) | | | 1,834 | | | | 1,834 | | | | 124 | |
Residential construction | | | 0 | | | | 0 | | | | 0 | |
Consumer and other | | | 520 | | | | 520 | | | | 276 | |
Total | | | 32,127 | | | | 32,522 | | | | 8,845 | |
Total: | | | | | | | | | | | | |
Commercial and industrial | | | 18,560 | | | | 19,099 | | | | 5,428 | |
Mortgage warehouse | | | 0 | | | | 0 | | | | 0 | |
Paycheck Protection Program (PPP) | | | 0 | | | | 0 | | | | 0 | |
Real estate: | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | | 26,333 | | | | 26,333 | | | | 2,801 | |
Commercial real estate construction and land development | | | 6,427 | | | | 6,427 | | | | 216 | |
1-4 family residential (including home equity) | | | 3,457 | | | | 3,457 | | | | 124 | |
Residential construction | | | 876 | | | | 1,053 | | | | 0 | |
Consumer and other | | | 573 | | | | 573 | | | | 276 | |
| | $ | 56,226 | | | $ | 56,942 | | | $ | 8,845 | |
18
Table of Contents
| | As of December 31, 2019 | |
| | | | | | Unpaid | | | | | |
| | Recorded | | | Principal | | | Related | |
| | Investment | | | Balance | | | Allowance | |
| | (Dollars in thousands) | |
With no related allowance recorded: | | | | | | | | | | | | |
Commercial and industrial | | $ | 5,721 | | | $ | 6,136 | | | $ | — | |
Mortgage warehouse | | | 0 | | | | 0 | | | | — | |
Real estate: | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | | 19,478 | | | | 19,558 | | | | — | |
Commercial real estate construction and land development | | | 0 | | | | 0 | | | | — | |
1-4 family residential (including home equity) | | | 2,000 | | | | 2,000 | | | | — | |
Residential construction | | | 208 | | | | 208 | | | | — | |
Consumer and other | | | 38 | | | | 38 | | | | — | |
Total | | | 27,445 | | | | 27,940 | | | | — | |
With an allowance recorded: | | | | | | | | | | | | |
Commercial and industrial | | | 7,812 | | | | 7,286 | | | | 3,480 | |
Mortgage warehouse | | | 0 | | | | 0 | | | | 0 | |
Real estate: | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | | 5,335 | | | | 5,335 | | | | 459 | |
Commercial real estate construction and land development | | | 12,142 | | | | 12,142 | | | | 2,085 | |
1-4 family residential (including home equity) | | | 0 | | | | 0 | | | | 0 | |
Residential construction | | | 537 | | | | 537 | | | | 66 | |
Consumer and other | | | 26 | | | | 26 | | | | 26 | |
PCI | | | 2,039 | | | | 2,959 | | | | 659 | |
Total | | | 27,891 | | | | 28,285 | | | | 6,775 | |
Total: | | | | | | | | | | | | |
Commercial and industrial | | | 13,533 | | | | 13,422 | | | | 3,480 | |
Mortgage warehouse | | | 0 | | | | 0 | | | | 0 | |
Real estate: | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | | 24,813 | | | | 24,893 | | | | 459 | |
Commercial real estate construction and land development | | | 12,142 | | | | 12,142 | | | | 2,085 | |
1-4 family residential (including home equity) | | | 2,000 | | | | 2,000 | | | | 0 | |
Residential construction | | | 745 | | | | 745 | | | | 66 | |
Consumer and other | | | 64 | | | | 64 | | | | 26 | |
PCI | | | 2,039 | | | | 2,959 | | | | 659 | |
| | $ | 55,336 | | | $ | 56,225 | | | $ | 6,775 | |
19
Table of Contents
The following table presents average impaired loans and interest recognized on impaired loans for the three and nine months ended September 30, 2020 and 2019:
| | Three Months Ended September 30, | |
| | 2020 | | | 2019 | |
| | Average | | | Interest | | | Average | | | Interest | |
| | Recorded | | | Income | | | Recorded | | | Income | |
| | Investment | | | Recognized | | | Investment | | | Recognized | |
| | (Dollars in thousands) | |
Commercial and industrial | | $ | 19,109 | | | $ | 128 | | | $ | 12,268 | | | $ | 94 | |
Mortgage warehouse | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Paycheck Protection Program (PPP) | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Real estate: | | | | | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | | 26,326 | | | | 63 | | | | 18,762 | | | | 86 | |
Commercial real estate construction and land development | | | 6,440 | | | | 65 | | | | 12,005 | | | | 52 | |
1-4 family residential (including home equity) | | | 3,498 | | | | 0 | | | | 1,609 | | | | 0 | |
Residential construction | | | 887 | | | | 0 | | | | 0 | | | | 0 | |
Consumer and other | | | 580 | | | | 2 | | | | 91 | | | | 1 | |
Total | | $ | 56,840 | | | $ | 258 | | | $ | 44,735 | | | $ | 233 | |
| | Nine Months Ended September 30, | |
| | 2020 | | | 2019 | |
| | Average | | | Interest | | | Average | | | Interest | |
| | Recorded | | | Income | | | Recorded | | | Income | |
| | Investment | | | Recognized | | | Investment | | | Recognized | |
| | (Dollars in thousands) | |
Commercial and industrial | | $ | 19,770 | | | $ | 292 | | | $ | 12,265 | | | $ | 261 | |
Mortgage warehouse | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Paycheck Protection Program (PPP) | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Real estate: | | | | | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | | 26,513 | | | | 370 | | | | 19,453 | | | | 279 | |
Commercial real estate construction and land development | | | 6,308 | | | | 162 | | | | 10,263 | | | | 140 | |
1-4 family residential (including home equity) | | | 3,540 | | | | 6 | | | | 1,641 | | | | 4 | |
Residential construction | | | 811 | | | | 0 | | | | 0 | | | | 0 | |
Consumer and other | | | 590 | | | | 3 | | | | 96 | | | | 0 | |
Total | | $ | 57,532 | | | $ | 833 | | | $ | 43,718 | | | $ | 684 | |
| | | | | | | | | | | | | | | | |
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including factors such as: current financial information, historical payment experience, credit documentation, public information and current economic trends. The Company analyzes loans individually by classifying the loans by credit risk. As part of the ongoing monitoring of the credit quality of the Company’s loan portfolio and methodology for calculating the allowance for loan losses, management assigns and tracks risk ratings to be used as credit quality indicators. Due to the COVID-19 pandemic, the Company initiated an enhanced customer outreach effort to re-evaluate its loan grades assigned to its commercial loan portfolio during the third quarter of 2020, the results of which are reflected in the disclosures below. Effects as a result of the pandemic may continue, potentially resulting in further downgrades and additional loans being identified.
The following is a general description of the risk ratings used:
Pass—Loans classified as pass are loans with low to average risk and not otherwise classified as watch, special mention, substandard or doubtful. In addition, the guaranteed portion of SBA loans are considered pass risk rated loans.
20
Table of Contents
Watch—Loans classified as watch loans may still be of high quality, but have an element of risk added to the credit such as declining payment history, deteriorating financial position of the borrower or a decrease in collateral value.
Special Mention—Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Substandard—Loans classified as substandard have well-defined weaknesses on a continuing basis and are inadequately protected by the current net worth and paying capacity of the borrower, impaired or declining collateral values, or a continuing downturn in their industry which is reducing their profits to below zero and having a significantly negative impact on their cash flow. These classified loans are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful—Loans classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values highly questionable and improbable.
Based on the most recent analysis performed, the risk category of loans by class of loan at their recorded investment at September 30, 2020 is as follows:
| | Pass | | | Watch | | | Special Mention | | | Substandard | | | Doubtful | | | Total | |
| | (Dollars in thousands) | |
Commercial and industrial | | $ | 563,375 | | | $ | 31,973 | | | $ | 23,748 | | | $ | 31,395 | | | $ | 143 | | | $ | 650,634 | |
Mortgage warehouse | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Paycheck Protection Program (PPP) | | | 710,234 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 710,234 | |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | | 1,638,276 | | | | 192,413 | | | | 78,725 | | | | 61,814 | | | | 0 | | | | 1,971,228 | |
Commercial real estate construction and land development | | | 335,865 | | | | 32,436 | | | | 3,108 | | | | 5,468 | | | | 0 | | | | 376,877 | |
1-4 family residential (including home equity) | | | 651,583 | | | | 36,696 | | | | 18,444 | | | | 9,842 | | | | 0 | | | | 716,565 | |
Residential construction | | | 141,319 | | | | 3,614 | | | | 2,247 | | | | 876 | | | | 0 | | | | 148,056 | |
Consumer and other | | | 17,487 | | | | 297 | | | | 281 | | | | 703 | | | | 0 | | | | 18,768 | |
Total loans | | $ | 4,058,139 | | | $ | 297,429 | | | $ | 126,553 | | | $ | 110,098 | | | $ | 143 | | | $ | 4,592,362 | |
The following table presents the risk category of loans by class of loan at December 31, 2019:
| | Pass | | | Watch | | | Special Mention | | | Substandard | | | Doubtful | | | Total | |
| | (Dollars in thousands) | |
Commercial and industrial | | $ | 641,696 | | | $ | 14,170 | | | $ | 9,121 | | | $ | 24,295 | | | $ | 78 | | | $ | 689,360 | |
Mortgage warehouse | | | 8,304 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 8,304 | |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | | 1,775,789 | | | | 47,762 | | | | 9,289 | | | | 40,942 | | | | 0 | | | | 1,873,782 | |
Commercial real estate construction and land development | | | 388,151 | | | | 9,583 | | | | 639 | | | | 12,098 | | | | 0 | | | | 410,471 | |
1-4 family residential (including home equity) | | | 669,288 | | | | 15,798 | | | | 5,844 | | | | 8,027 | | | | 0 | | | | 698,957 | |
Residential construction | | | 189,209 | | | | 2,560 | | | | 0 | | | | 746 | | | | 0 | | | | 192,515 | |
Consumer and other | | | 41,355 | | | | 6 | | | | 358 | | | | 202 | | | | 0 | | | | 41,921 | |
Total loans | | $ | 3,713,792 | | | $ | 89,879 | | | $ | 25,251 | | | $ | 86,310 | | | $ | 78 | | | $ | 3,915,310 | |
21
Table of Contents
Allowance for Loan Losses
The following table presents the activity in the allowance for loan losses by portfolio type for the three and nine months ended September 30, 2020 and 2019:
| | Commercial and industrial | | | Mortgage warehouse | | | Paycheck Protection Program (PPP) | | | Commercial real estate (including multi-family residential) | | | Commercial real estate construction and land development | | | 1-4 family residential (including home equity) | | | Residential construction | | | Consumer and other | | | Total | |
| | (Dollars in thousands) | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance June 30, 2020 | | $ | 13,367 | | | $ | 0 | | | $ | 0 | | | $ | 20,889 | | | $ | 3,865 | | | $ | 7,542 | | | $ | 1,803 | | | $ | 176 | | | $ | 47,642 | |
Provision for loan losses | | | (126 | ) | | | 0 | | | | 0 | | | | 2,453 | | | | (379 | ) | | | (349 | ) | | | (471 | ) | | | 219 | | | | 1,347 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Charge-offs | | | (350 | ) | | | 0 | | | | 0 | | | | 0 | | | | (71 | ) | | | 0 | | | | 0 | | | | 0 | | | | (421 | ) |
Recoveries | | | 122 | | | | 0 | | | | 0 | | | | 8 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 130 | |
Net charge-offs | | | (228 | ) | | | 0 | | | | 0 | | | | 8 | | | | (71 | ) | | | 0 | | | | 0 | | | | 0 | | | | (291 | ) |
Balance September 30, 2020 | | $ | 13,013 | | | $ | 0 | | | $ | 0 | | | $ | 23,350 | | | $ | 3,415 | | | $ | 7,193 | | | $ | 1,332 | | | $ | 395 | | | $ | 48,698 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nine Months Ended | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance December 31, 2019 | | $ | 8,818 | | | $ | 0 | | | $ | 0 | | | $ | 11,170 | | | $ | 4,421 | | | $ | 3,852 | | | $ | 1,057 | | | $ | 120 | | | $ | 29,438 | |
Provision for loan losses | | | 5,256 | | | | 0 | | | | 0 | | | | 12,309 | | | | 1,335 | | | | 3,556 | | | | 275 | | | | 275 | | | | 23,006 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Charge-offs | | | (1,442 | ) | | | 0 | | | | 0 | | | | (137 | ) | | | (2,341 | ) | | | (215 | ) | | | 0 | | | | 0 | | | | (4,135 | ) |
Recoveries | | | 381 | | | | 0 | | | | 0 | | | | 8 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 389 | |
Net charge-offs | | | (1,061 | ) | | | 0 | | | | 0 | | | | (129 | ) | | | (2,341 | ) | | | (215 | ) | | | 0 | | | | 0 | | | | (3,746 | ) |
Balance September 30, 2020 | | $ | 13,013 | | | $ | 0 | | | $ | 0 | | | $ | 23,350 | | | $ | 3,415 | | | $ | 7,193 | | | $ | 1,332 | | | $ | 395 | | | $ | 48,698 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance June 30, 2019 | | $ | 8,255 | | | $ | 0 | | | $ | 0 | | | $ | 12,940 | | | $ | 2,257 | | | $ | 3,376 | | | $ | 1,004 | | | $ | 108 | | | $ | 27,940 | |
Provision for loan losses | | | 1,322 | | | | 0 | | | | 0 | | | | 613 | | | | (222 | ) | | | 608 | | | | 247 | | | | 29 | | | | 2,597 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Charge-offs | | | (769 | ) | | | 0 | | | | 0 | | | | 0 | | | | (44 | ) | | | 0 | | | | 0 | | | | 0 | | | | (813 | ) |
Recoveries | | | 84 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 84 | |
Net charge-offs | | | (685 | ) | | | 0 | | | | 0 | | | | 0 | | | | (44 | ) | | | 0 | | | | 0 | | | | 0 | | | | (729 | ) |
Balance September 30, 2019 | | $ | 8,892 | | | $ | 0 | | | $ | 0 | | | $ | 13,553 | | | $ | 1,991 | | | $ | 3,984 | | | $ | 1,251 | | | $ | 137 | | | $ | 29,808 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nine Months Ended | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance December 31, 2018 | | $ | 8,351 | | | $ | 0 | | | $ | 0 | | | $ | 11,901 | | | $ | 2,724 | | | $ | 2,242 | | | $ | 1,040 | | | $ | 73 | | | $ | 26,331 | |
Provision for loan losses | | | 1,668 | | | | 0 | | | | 0 | | | | 1,729 | | | | (689 | ) | | | 2,037 | | | | 211 | | | | 50 | | | | 5,006 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Charge-offs | | | (1,357 | ) | | | 0 | | | | 0 | | | | (80 | ) | | | (44 | ) | | | (295 | ) | | | 0 | | | | (8 | ) | | | (1,784 | ) |
Recoveries | | | 230 | | | | 0 | | | | 0 | | | | 3 | | | | 0 | | | | 0 | | | | 0 | | | | 22 | | | | 255 | |
Net charge-offs | | | (1,127 | ) | | | 0 | | | | 0 | | | | (77 | ) | | | (44 | ) | | | (295 | ) | | | 0 | | | | 14 | | | | (1,529 | ) |
Balance September 30, 2019 | | $ | 8,892 | | | $ | 0 | | | $ | 0 | | | $ | 13,553 | | | $ | 1,991 | | | $ | 3,984 | | | $ | 1,251 | | | $ | 137 | | | $ | 29,808 | |
22
Table of Contents
The following table presents the balance of the allowance for loan losses by portfolio type based on the impairment method as of September 30, 2020 and December 31, 2019:
| | Commercial and industrial | | | Mortgage warehouse | | | Paycheck Protection Program (PPP) | | | Commercial real estate (including multi-family residential) | | | Commercial real estate construction and land development | | | 1-4 family residential (including home equity) | | | Residential construction | | | Consumer and other | | | Total | |
| | (Dollars in thousands) | | |
Allowance for loan losses related to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
September 30, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 5,428 | | | $ | 0 | | | $ | 0 | | | $ | 2,801 | | | $ | 216 | | | $ | 124 | | | $ | 0 | | | $ | 276 | | | $ | 8,845 | |
Collectively evaluated for impairment | | | 7,585 | | | | 0 | | | | 0 | | | | 20,549 | | | | 3,199 | | | | 7,069 | | | | 1,332 | | | | 119 | | | | 39,853 | |
Total allowance for loan losses | | $ | 13,013 | | | $ | 0 | | | $ | 0 | | | $ | 23,350 | | | $ | 3,415 | | | $ | 7,193 | | | $ | 1,332 | | | $ | 395 | | | $ | 48,698 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 4,139 | | | $ | 0 | | | $ | 0 | | | $ | 459 | | | $ | 2,085 | | | $ | 0 | | | $ | 66 | | | $ | 26 | | | $ | 6,775 | |
Collectively evaluated for impairment | | | 4,679 | | | | 0 | | | | 0 | | | | 10,711 | | | | 2,336 | | | | 3,852 | | | | 991 | | | | 94 | | | | 22,663 | |
Total allowance for loan losses | | $ | 8,818 | | | $ | 0 | | | $ | 0 | | | $ | 11,170 | | | $ | 4,421 | | | $ | 3,852 | | | $ | 1,057 | | | $ | 120 | | | $ | 29,438 | |
The following table presents the recorded investment in loans held for investment by portfolio type based on the impairment method as of September 30, 2020 and December 31, 2019:
| | Commercial and industrial | | | Mortgage warehouse | | | Paycheck Protection Program (PPP) | | | Commercial real estate (including multi-family residential) | | | Commercial real estate construction and land development | | | 1-4 family residential (including home equity) | | | Residential construction | | | Consumer and other | | | Total | |
| | (Dollars in thousands) | | |
Recorded investment in loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
September 30, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 18,560 | | | $ | 0 | | | $ | 0 | | | $ | 26,333 | | | $ | 6,427 | | | $ | 3,457 | | | $ | 876 | | | $ | 573 | | | $ | 56,226 | |
Collectively evaluated for impairment | | | 632,074 | | | | 0 | | | | 710,234 | | | | 1,944,895 | | | | 370,450 | | | | 713,108 | | | | 147,180 | | | | 18,195 | | | | 4,536,136 | |
Total loans evaluated for impairment | | $ | 650,634 | | | $ | 0 | | | $ | 710,234 | | | $ | 1,971,228 | | | $ | 376,877 | | | $ | 716,565 | | | $ | 148,056 | | | $ | 18,768 | | | $ | 4,592,362 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 15,572 | | | $ | 0 | | | $ | 0 | | | $ | 24,813 | | | $ | 12,142 | | | $ | 2,000 | | | $ | 745 | | | $ | 64 | | | $ | 55,336 | |
Collectively evaluated for impairment | | | 673,788 | | | | 8,304 | | | | 0 | | | | 1,848,969 | | | | 398,329 | | | | 696,957 | | | | 191,770 | | | | 41,857 | | | | 3,859,974 | |
Total loans evaluated for impairment | | $ | 689,360 | | | $ | 8,304 | | | $ | 0 | | | $ | 1,873,782 | | | $ | 410,471 | | | $ | 698,957 | | | $ | 192,515 | | | $ | 41,921 | | | $ | 3,915,310 | |
Troubled Debt Restructurings
As of September 30, 2020 and December 31, 2019, the Company had a recorded investment in troubled debt restructurings of $32.1 million and $28.9 million, respectively. The Company allocated $6.8 million and $3.2 million of specific reserves for troubled debt restructurings at September 30, 2020 and December 31, 2019.
23
Table of Contents
The following table presents information regarding loans modified in a troubled debt restructuring during the three and nine months ended September 30, 2020 and 2019:
| | | Three Months Ended September 30, | |
| | | 2020 | | | 2019 | |
| | | Number of Contracts | | | Pre-Modification of Outstanding Recorded Investment | | | Post Modification of Outstanding Recorded Investment | | | Number of Contracts | | | Pre-Modification of Outstanding Recorded Investment | | | Post Modification of Outstanding Recorded Investment | |
| | | (Dollars in thousands) | |
Troubled Debt Restructurings | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | | | 5 | | | $ | 1,133 | | | $ | 1,133 | | | | 4 | | | $ | 1,502 | | | $ | 1,502 | |
Mortgage warehouse | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Paycheck Protection Program (PPP) | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | | | 3 | | | | 1,983 | | | | 1,983 | | | | 0 | | | | 0 | | | | 0 | |
Commercial real estate construction and land development | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
1-4 family residential (including home equity) | | | | 1 | | | | 1,081 | | | | 1,081 | | | | 0 | | | | 0 | | | | 0 | |
Residential construction | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Consumer and other | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Total | | | | 9 | | | $ | 4,197 | | | $ | 4,197 | | | | 4 | | | $ | 1,502 | | | $ | 1,502 | |
| | | Nine Months Ended September 30, | |
| | | 2020 | | | 2019 | |
| | | Number of Contracts | | | Pre-Modification of Outstanding Recorded Investment | | | Post Modification of Outstanding Recorded Investment | | | Number of Contracts | | | Pre-Modification of Outstanding Recorded Investment | | | Post Modification of Outstanding Recorded Investment | |
| | | (Dollars in thousands) | |
Troubled Debt Restructurings | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | | | 16 | | | $ | 3,137 | | | $ | 3,137 | | | | 11 | | | $ | 2,069 | | | $ | 2,069 | |
Mortgage warehouse | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Paycheck Protection Program (PPP) | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | | | 3 | | | | 1,983 | | | | 1,983 | | | | 1 | | | | 303 | | | | 303 | |
Commercial real estate construction and land development | | | | 1 | | | | 830 | | | | 830 | | | | 0 | | | | 0 | | | | 0 | |
1-4 family residential (including home equity) | | | | 4 | | | | 2,021 | | | | 2,021 | | | | 1 | | | | 396 | | | | 396 | |
Residential construction | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Consumer and other | | | | 1 | | | | 30 | | | | 30 | | | | 1 | | | | 38 | | | | 38 | |
Total | | | | 25 | | | $ | 8,001 | | | $ | 8,001 | | | | 14 | | | $ | 2,806 | | | $ | 2,806 | |
Troubled debt restructurings resulted in $632 thousand of charge-offs during the nine months ended September 30, 2020 and $251 thousand of charge-offs during the nine months ended September 30, 2019.
24
Table of Contents
There was 1 loan for $22 thousand modified under a troubled debt restructuring during the previous twelve-month period that subsequently defaulted during the nine months ended September 30, 2020. As of September 30, 2019, 7 loans for a total of $4.7 million were modified under a troubled debt restructuring during the previous twelve-month period that subsequently defaulted during the nine months ended September 30, 2019. Default is determined at 90 or more days past due. The modifications primarily related to extending the amortization periods of the loans. The Company did not grant principal reductions on any restructured loans. There were no commitments to lend additional amounts to troubled debt restructured loans for the three and nine months ended September 30, 2020 and 2019. During the nine months ended September 30, 2020, the Company added $8.0 million in new troubled debt restructurings, of which $6.7 million was still outstanding on September 30, 2020. During the nine months ended September 30, 2019, the Company added $2.8 million in new troubled debt restructurings, of which $2.7 million was still outstanding on September 30, 2019.
In working with customers adversely affected by the COVID-19 pandemic, the Company implemented a payment deferral program where customers meeting certain conditions were able to request payment deferrals that were not considered troubled debt restructurings. During the nine months ended September 30, 2020, the Company granted 2,007 initial principal and interest deferrals on outstanding loan balances of $1.15 billion at September 30, 2020 with associated accrued interest of $16.1 million. Additionally, upon request and after meeting certain conditions, borrowers could be granted additional payment deferrals subsequent to the first deferral. Of the initial deferrals, 242 loans with outstanding loan balances of $219.6 million with associated accrued interest of $3.4 million, as of September 30, 2020 had been granted additional deferrals. These deferrals were generally no more than 90 days in duration and were not considered troubled debt restructurings. While the modifications themselves did not trigger a downgrade, if the impact of COVID-19 continues, borrower operations do not improve or if other negative events occur, such modified loans could transition to potential problem loans or into problem loans.
The following table presents information regarding principal and interest deferrals as of September 30, 2020 associated with loan modifications related to COVID-19:
| | | | | | Initial Deferrals | | | Additional Deferrals | | | Remaining Deferrals | |
| | Outstanding Loan Balance | | | Deferred Loan Balance | | | Percentage of Total Deferrals | | | Deferred Loan Balance | | | Percentage of Total Deferrals | | | Deferred Loan Balance | | | Percentage of Total Deferrals | |
| | (Dollars in thousands) | |
Commercial and industrial | | $ | 650,634 | | | $ | 123,996 | | | | 10.8 | % | | $ | 19,681 | | | | 9.0 | % | | $ | 26,061 | | | | 11.0 | % |
Mortgage warehouse | | | — | | | | — | | | | 0.0 | % | | | — | | | | 0.0 | % | | | — | | | | 0.0 | % |
Paycheck Protection Program (PPP) | | | 710,234 | | | | — | | | | 0.0 | % | | | — | | | | 0.0 | % | | | — | | | | 0.0 | % |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | | 1,971,228 | | | | 791,323 | | | | 68.7 | % | | | 166,509 | | | | 75.8 | % | | | 169,875 | | | | 71.6 | % |
Commercial real estate construction and land development | | | 376,877 | | | | 102,537 | | | | 8.9 | % | | | 17,041 | | | | 7.7 | % | | | 22,219 | | | | 9.4 | % |
1-4 family residential (including home equity) | | | 716,565 | | | | 125,063 | | | | 10.8 | % | | | 15,132 | | | | 6.9 | % | | | 17,599 | | | | 7.4 | % |
Residential construction | | | 148,056 | | | | 7,654 | | | | 0.7 | % | | | 1,139 | | | | 0.5 | % | | | 1,139 | | | | 0.5 | % |
Consumer and other | | | 18,768 | | | | 1,112 | | | | 0.1 | % | | | 140 | | | | 0.1 | % | | | 142 | | | | 0.1 | % |
Total loans | | $ | 4,592,362 | | | $ | 1,151,685 | | | | 100.0 | % | | $ | 219,642 | | | | 100.0 | % | | $ | 237,035 | | | | 100.0 | % |
6. LEASES
Lease payments over the expected term are discounted using the Company’s incremental borrowing rate for borrowings of similar terms. Generally, the Company cannot be reasonably certain about whether or not it will renew a lease until such time as the lease is within the last two years of the existing lease term. When the Company is reasonably certain that a renewal option will be exercised, it measures/remeasures the right-of-use asset and related lease liability using the lease payments specified for the renewal period or, if such amounts are unspecified, the Company generally assumes an increase (evaluated on a case-by-case basis in light of prevailing market conditions) in the lease payment over the final period of the existing lease term.
There were no sale and leaseback transactions, leveraged leases or lease transactions with related parties during the nine months ended September 30, 2020 and 2019.
25
Table of Contents
At September 30, 2020, the Company had 14 leases consisting of branch locations and office space along with equipment. On the September 30, 2020 balance sheet, the right-of-use asset is classified within premises and equipment and the lease liability is included in other liabilities. The Company also owns certain office facilities which it leases to outside parties under operating lessor leases; however, such leases are not significant. All leases were classified as operating leases. Leases with an initial term of 12 months or less are not recorded on the balance sheet and the related lease expense is recognized on a straight-line basis over the lease term. During the third quarter 2019, Allegiance Bank purchased 2 previously leased properties for a total of $10.7 million.
Certain leases include options to renew, with renewal terms that can extend the lease term from one to five years. Lease assets and liabilities include related options that are reasonably certain of being exercised. The depreciable life of leased assets are limited by the expected lease term.
Supplemental lease information at the dates indicated is as follows:
| | September 30, 2020 | | | December 31, 2019 | |
| | (Dollars in thousands) | |
Balance Sheet: | | | | | | | | |
Operating lease right of use asset classified as premises and equipment | | $ | 11,455 | | | $ | 11,180 | |
Operating lease liability classified as other liabilities | | | 11,714 | | | | 11,477 | |
Weighted average lease term, in years | | | 5.74 | | | | 5.53 | |
Weighted average discount rate | | | 2.85 | % | | | 3.19 | % |
Lease costs for the dates indicated is as follows:
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2020 | | | 2019 | | | 2020 | | | 2019 | |
| | (Dollars in thousands) | |
Income Statement: | | | | | | | | | | | | | | | | |
Operating lease cost | | $ | 839 | | | $ | 734 | | | $ | 2,422 | | | $ | 2,281 | |
Short-term lease cost | | | 14 | | | | 132 | | | | 64 | | | | 506 | |
Sublease income | | | (18 | ) | | | (18 | ) | | | (48 | ) | | | (54 | ) |
Total operating lease costs | | $ | 835 | | | $ | 848 | | | $ | 2,438 | | | $ | 2,733 | |
A maturity analysis of the Company’s lease liabilities is as follows:
| | September 30, 2020 | | | December 31, 2019 | |
| | (Dollars in thousands) | |
Lease payments due: | | | | | | | | |
Within one year | | $ | 2,948 | | | $ | 2,867 | |
After one but within two years | | | 2,708 | | | | 2,608 | |
After two but within three years | | | 1,916 | | | | 2,204 | |
After three but within four years | | | 1,617 | | | | 1,596 | |
After four but within five years | | | 913 | | | | 1,131 | |
After five years | | | 2,571 | | | | 2,162 | |
Total lease payments | | | 12,673 | | | | 12,568 | |
Discount on cash flows | | | 959 | | | | 1,091 | |
Total lease liability | | $ | 11,714 | | | $ | 11,477 | |
7. FAIR VALUE
The Company uses fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Fair value represents the exchange price that would be received from selling an asset or paid to transfer a liability, otherwise known as an “exit price,” in the principal or most advantageous market available to the entity in an orderly transaction between market participants on the measurement date.
Fair Value Hierarchy
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
26
Table of Contents
The Company groups financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
| • | Level 1—Quoted prices for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. |
| • | Level 2—Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. |
| • | Level 3—Significant unobservable inputs that reflect management’s judgment and assumptions that market participants would use in pricing an asset or liability that are supported by little or no market activity. |
The carrying amounts and estimated fair values of financial instruments that are reported on the balance sheet are as follows:
| | As of September 30, 2020 | |
| | Carrying | | | Estimated Fair Value | |
| | Amount | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
| | (Dollars in thousands) | |
Financial assets | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 347,148 | | | $ | 347,148 | | | $ | 0 | | | $ | 0 | | | $ | 347,148 | |
Available for sale securities | | | 663,301 | | | | 0 | | | | 663,301 | | | | 0 | | | | 663,301 | |
Loans held for investment, net of allowance | | | 4,543,664 | | | | 0 | | | | 0 | | | | 4,528,496 | | | | 4,528,496 | |
Accrued interest receivable | | | 36,996 | | | | 2 | | | | 4,504 | | | | 32,490 | | | | 36,996 | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 4,917,366 | | | $ | 0 | | | $ | 4,934,061 | | | $ | 0 | | | $ | 4,934,061 | |
Interest rate swap | | | 1,495 | | | | 0 | | | | 1,495 | | | | 0 | | | | 1,495 | |
Accrued interest payable | | | 3,082 | | | | 0 | | | | 3,082 | | | | 0 | | | | 3,082 | |
Borrowed funds | | | 155,512 | | | | 0 | | | | 157,413 | | | | 0 | | | | 157,413 | |
Subordinated debt | | | 108,191 | | | | 0 | | | | 108,600 | | | | 0 | | | | 108,600 | |
| | As of December 31, 2019 | |
| | Carrying | | | Estimated Fair Value | |
| | Amount | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
| | (Dollars in thousands) | |
Financial assets | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 346,248 | | | $ | 346,248 | | | $ | 0 | | | $ | 0 | | | $ | 346,248 | |
Available for sale securities | | | 372,545 | | | | 0 | | | | 372,545 | | | | 0 | | | | 372,545 | |
Loans held for investment, net of allowance | | | 3,885,872 | | | | 0 | | | | 0 | | | | 3,918,210 | | | | 3,918,210 | |
Accrued interest receivable | | | 15,468 | | | | 13 | | | | 1,783 | | | | 13,672 | | | | 15,468 | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 4,068,101 | | | $ | 0 | | | $ | 4,073,031 | | | $ | 0 | | | $ | 4,073,031 | |
Accrued interest payable | | | 4,326 | | | | 0 | | | | 4,326 | | | | 0 | | | | 4,326 | |
Borrowed funds | | | 75,503 | | | | 0 | | | | 83,302 | | | | 0 | | | | 83,302 | |
Subordinated debt | | | 107,799 | | | | 0 | | | | 109,607 | | | | 0 | | | | 109,607 | |
27
Table of Contents
The following tables present fair values for assets and liabilities measured at fair value on a recurring basis:
| | September 30, 2020 | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
| | (Dollars in thousands) | |
Financial assets | | | | | | | | | | | | | | | | |
Available for sale securities: | | | | | | | | | | | | | | | | |
U.S. government and agency securities | | $ | 0 | | | $ | 26,982 | | | $ | 0 | | | $ | 26,982 | |
Municipal securities | | | 0 | | | | 384,954 | | | | 0 | | | | 384,954 | |
Agency mortgage-backed pass-through securities | | | 0 | | | | 103,904 | | | | 0 | | | | 103,904 | |
Agency collateralized mortgage obligations | | | 0 | | | | 83,996 | | | | 0 | | | | 83,996 | |
Corporate bonds and other | | | 0 | | | | 63,465 | | | | 0 | | | | 63,465 | |
Total available for sale securities | | $ | 0 | | | $ | 663,301 | | | $ | 0 | | | $ | 663,301 | |
| | | | | | | | | | | | | | | | |
Financial liabilities | | | | | | | | | | | | | | | | |
Interest rate swap | | $ | 0 | | | $ | 1,495 | | | $ | 0 | | | $ | 1,495 | |
| | December 31, 2019 | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
| | (Dollars in thousands) | |
Financial assets | | | | | | | | | | | | | | | | |
Available for sale securities: | | | | | | | | | | | | | | | | |
U.S. government and agency securities | | $ | 0 | | | $ | 29,475 | | | $ | 0 | | | $ | 29,475 | |
Municipal securities | | | 0 | | | | 87,537 | | | | 0 | | | | 87,537 | |
Agency mortgage-backed pass-through securities | | | 0 | | | | 106,168 | | | | 0 | | | | 106,168 | |
Agency collateralized mortgage obligations | | | 0 | | | | 107,342 | | | | 0 | | | | 107,342 | |
Corporate bonds and other | | | 0 | | | | 42,023 | | | | 0 | | | | 42,023 | |
Total available for sale securities | | $ | 0 | | | $ | 372,545 | | | $ | 0 | | | $ | 372,545 | |
There were 0 liabilities measured at fair value on a recurring basis as of December 31, 2019. There were 0 transfers between levels during the nine months ended September 30, 2020 or 2019.
The following table presents certain assets measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances such as evidence of impairment.
| | As of September 30, 2020 | |
| | Level 1 | | | Level 2 | | | Level 3 | |
| | (Dollars in thousands) | |
Impaired loans: | | | | | | | | | | | | |
Commercial and industrial | | $ | 0 | | | $ | 0 | | | $ | 7,505 | |
Commercial real estate (including multi- family residential) | | | 0 | | | | 0 | | | | 10,697 | |
Commercial real estate construction and land development | | | 0 | | | | 0 | | | | 3,126 | |
1-4 family residential (including home equity) | | | 0 | | | | 0 | | | | 1,710 | |
Residential construction | | | 0 | | | | 0 | | | | 0 | |
Consumer and other | | | 0 | | | | 0 | | | | 244 | |
Other real estate owned | | | 0 | | | | 0 | | | | 8,876 | |
| | $ | 0 | | | $ | 0 | | | $ | 32,158 | |
28
Table of Contents
| | As of December 31, 2019 | |
| | Level 1 | | | Level 2 | | | Level 3 | |
| | (Dollars in thousands) | |
Impaired loans: | | | | | | | | | | | | |
Commercial and industrial | | $ | 0 | | | $ | 0 | | | $ | 4,332 | |
Commercial real estate (including multi- family residential) | | | 0 | | | | 0 | | | | 4,876 | |
Commercial real estate construction and land development | | | 0 | | | | 0 | | | | 10,057 | |
Residential construction | | | 0 | | | | 0 | | | | 471 | |
PCI | | | 0 | | | | 0 | | | | 1,380 | |
Other real estate owned | | | 0 | | | | 0 | | | | 8,337 | |
| | $ | 0 | | | $ | 0 | | | $ | 29,453 | |
Impaired Loans with Specific Allocation of Allowance
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due pursuant to the contractual terms of the loan agreement. Impairment is measured by estimating the fair value of the loan based on the present value of expected cash flows, the market price of the loan or the underlying fair value of the loan’s collateral. For real estate loans, fair value of the impaired loan’s collateral is determined by third-party appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of the collateral. For this asset class, the actual valuation methods (income, sales comparable or cost) vary based on the status of the project or property. For example, land is generally based on the sales comparable method while construction is based on the income and/or sales comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Company reviews the third-party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically range from 5% to 10% of the appraised value. For non-real estate loans, fair value of the impaired loan’s collateral may be determined using an appraisal, net book value per the borrower’s financial statements or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation and management’s expertise and knowledge of the customer and the customer's business.
During the nine months ended September 30, 2020 and the year ended December 31, 2019, certain impaired loans were reevaluated and reported at fair value through a specific allocation of the allowance for loan losses. At September 30, 2020, the total reported fair value of impaired loans of $23.3 million based on collateral valuations utilizing Level 3 valuation inputs had a recorded investment of $32.1 million that was reduced by specific allowance allocations totaling $8.8 million. At December 31, 2019, the total reported fair value of impaired loans of $21.1 million based on collateral valuations utilizing Level 3 valuation inputs had a recorded investment of $27.9 million that was reduced by specific allowance allocations totaling $6.8 million.
Other Real Estate Owned
Other real estate owned is comprised of real estate acquired in partial or full satisfaction of loans. Other real estate owned is recorded at its estimated fair value less estimated selling and closing costs at the date of transfer. Any excess of the related loan balance over the fair value less expected selling costs is charged to the allowance. Subsequent declines in fair value are reported as adjustments to the carrying amount and are recorded against earnings. The fair value of other real estate owned is determined using third-party appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace. For this asset class, the actual valuation methods (income, sales comparable or cost) vary based on the status of the project or property. For example, land is generally based on the sales comparable method while construction is based on the income and/or sales comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Company reviews the third party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically range from 5% to 10% of the appraised value.
29
Table of Contents
At September 30, 2020, the $8.9 million balance of other real estate owned consisted of 3 foreclosed commercial real estate properties and 1 foreclosed residential property recorded as a result of obtaining the physical possession of the property. The Company had $8.3 million of other real estate owned at December 31, 2019 consisting primarily of foreclosed commercial real estate properties and 1 foreclosed residential property recorded as a result of obtaining physical possession of the property.
8. DEPOSITS
Time deposits that met or exceeded the Federal Deposit Insurance Corporation insurance limit of $250 thousand at September 30, 2020 and December 31, 2019 were $616.6 million and $485.8 million, respectively.
Scheduled maturities of time deposits for the next five years are as follows (dollars in thousands):
Within one year | | $ | 868,945 | |
After one but within two years | | | 216,527 | |
After two but within three years | | | 91,288 | |
After three but within four years | | | 40,462 | |
After four but within five years | | | 34,937 | |
Total | | $ | 1,252,159 | |
The Company had $418.8 million and $263.5 million of brokered deposits as of September 30, 2020 and December 31, 2019, respectively. There were no concentrations of deposits with any one depositor at September 30, 2020 and December 31, 2019.
9. DERIVATIVE INSTRUMENTS
During the second quarter of 2020, the Company entered into a financial derivative. Financial derivatives are reported at fair value in other assets or other liabilities. The accounting for changes in the fair value of a derivative depends on whether it has been designated and qualifies as part of a hedging relationship.
Derivatives designated as cash flow hedges
For derivative instruments that are designated and qualify as a cash flow hedge, the aggregate fair value of the derivative instrument is recorded in other assets or other liabilities with any gain or loss related to changes in fair value recorded in accumulated other comprehensive income, net of tax. The gain or loss is reclassified into earnings in the same period during which the hedged asset or liability affects earnings and is presented in the same income statement line item as the earnings effect of the hedged asset or liability. The Company uses forward cash flow hedges in an effort to manage future interest rate exposure on liabilities. The hedging strategy converts the LIBOR-based variable interest rate on liabilities to a fixed interest rate and is used in an effort to protect the Company from floating interest rate variability. A summary of the Company’s cash flow hedge relationship as of September 30, 2020 is as follows:
| | Balance Sheet Location | | Weighted Average Maturity (In Years) | | | Weighted Average Pay Rate | | | Receive Rate | | Notional Amount | | | Estimated Fair Value | |
| | (Dollars in thousands) | |
Liability derivatives | | | | | | | | | | | | | | | | | | | | |
Interest rate swaps | | Other liabilities | | | 4.52 | | | 0.64% | | | 3 month LIBOR | | $ | 100,000 | | | $ | (1,495 | ) |
The effects of the Company’s cash flow hedge relationship on the statement of comprehensive income during the three and nine months ended September 30, 2020 and 2019 were as follows, net of tax:
| | Amount of Gain (Loss) Recognized in Other Comprehensive Income (Loss) | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2020 | | | 2019 | | | 2020 | | | 2019 | |
| | (Dollars in thousands) | |
Liability derivatives | | | | | | | | | | | | | | | | |
Interest rate swaps | | $ | 64 | | | $ | — | | | $ | (1,181 | ) | | $ | — | |
30
Table of Contents
The cash flow hedge was determined to be effective during the periods presented and as a result qualified for hedge accounting treatment. The hedge would no longer be considered effective if a portion of the hedge becomes ineffective, the item hedged is no longer in existence or the Company discontinues hedge accounting. The Company expects the hedge at September 30, 2020 to continue to be effective and qualify for hedge accounting during the remaining terms of the original hedging transactions. At September 30, 2020, the Company expected $86 thousand of the unrealized loss to be reclassified as interest expense during the next twelve months. Gains/losses totaling $68 thousand, net of tax, were reclassified from accumulated other comprehensive income into net income during the three and nine months ended September 30, 2020.
10. BORROWINGS AND BORROWING CAPACITY
The Company has an available line of credit with the Federal Home Loan Bank (“FHLB”) of Dallas, which allows the Company to borrow on a collateralized basis. FHLB advances are used to manage liquidity as needed. The advances are secured by a blanket lien on certain loans. Maturing advances are replaced by drawing on available cash, making additional borrowings or through increased customer deposits. At September 30, 2020, the Company had a total borrowing capacity of $1.94 billion, of which $1.51 billion was available and $427.6 million was outstanding. FHLB advances of $140.0 million were outstanding at September 30, 2020, at a weighted average interest rate of 1.19%. Letters of credit were $287.7 million at September 30, 2020, of which $29.8 million will expire during the remaining months of 2020, $204.7 million will expire in 2021 and $53.2 million will expire in 2022.
On December 28, 2018, the Company amended its revolving credit agreement to increase the maximum commitment to advance funds to $45.0 million which will reduce annually by $7.5 million beginning in December 2020 and on each December 22nd each year thereafter. The Company is required to repay any outstanding balance in excess of the then-current maximum commitment amount. The revised agreement will mature in December 2025 and is secured by 100% of the capital stock of the Bank. At September 30, 2020, the balance of the revolving credit agreement was $15.6 million. The credit agreement contains certain restrictive covenants. At September 30, 2020, the Company believes it was in compliance with all such debt covenants. The interest rate on the debt is the Prime Rate minus 25 basis points, or 3.00%, at September 30, 2020, and is paid quarterly.
11. SUBORDINATED DEBT
Junior Subordinated Debentures
On January 1, 2015, the Company acquired F&M Bancshares, Inc. and assumed Farmers & Merchants Capital Trust II and Farmers & Merchants Capital Trust III. Each of these trusts is a capital or statutory business trust organized for the sole purpose of issuing trust securities and investing the proceeds in the Company’s junior subordinated debentures. The preferred trust securities of each trust represent preferred beneficial interests in the assets of the respective trusts and are subject to mandatory redemption upon payment of the junior subordinated debentures held by the trust. The common securities of each trust are wholly owned by the Company. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated debentures. The debentures, which are the only assets of each trust, are subordinate and junior in right of payment to all of the Company’s present and future senior indebtedness. The Company has fully and unconditionally guaranteed each trust’s obligations under the trust securities issued by such trust to the extent not paid or made by such trust, provided such trust has funds available for such obligations.
Under the provisions of each issue of the debentures, the Company has the right to defer payment of interest on the debentures at any time, or from time to time, for periods not exceeding five years. If interest payments on either issue of the debentures are deferred, the distributions on the applicable trust preferred securities and common securities will also be deferred.
31
Table of Contents
The Company assumed the junior subordinated debentures with an aggregate original principal amount of $11.3 million and a current carrying value at September 30, 2020 of $9.6 million. At acquisition, the Company recorded a discount of $2.5 million on the debentures. The difference between the carrying value and contractual balance will be recognized as a yield adjustment over the remaining term for the debentures. At September 30, 2020, the Company had $11.3 million outstanding in junior subordinated debentures issued to the Company’s unconsolidated subsidiary trusts. The junior subordinated debentures are included in tier 1 capital under current regulatory guidelines and interpretations.
A summary of pertinent information related to the Company’s issues of junior subordinated debentures outstanding at September 30, 2020 is set forth in the table below:
Description | | Issuance Date | | Trust Preferred Securities Outstanding | | | Interest Rate(1) | | Junior Subordinated Debt Owed to Trusts | | | Maturity Date(2) |
(Dollars in thousands) |
Farmers & Merchants Capital Trust II | | November 13, 2003 | | $ | 7,500 | | | 3 month LIBOR + 3.00% | | $ | 7,732 | | | November 8, 2033 |
Farmers & Merchants Capital Trust III | | June 30, 2005 | | | 3,500 | | | 3 month LIBOR + 1.80% | | | 3,609 | | | July 7, 2035 |
| | | | | | | | | | $ | 11,341 | | | |
(1) | The 3-month LIBOR in effect as of September 30, 2020 was 0.23689%. |
(2) | All debentures are currently callable. |
Subordinated Notes
In December 2017, the Bank completed the issuance, through a private placement, of $40.0 million aggregate principal amount of Fixed-to-Floating Rate Subordinated Notes (the "Bank Notes") due December 15, 2027. The Bank Notes were issued at a price equal to 100% of the principal amount, resulting in net proceeds to the Bank of $39.4 million.
The Bank Notes bear a fixed interest rate of 5.25% per annum until (but excluding) December 15, 2022, payable semi-annually in arrears. From December 15, 2022, the Bank Notes will bear a floating rate of interest equal to 3-Month LIBOR + 3.03% until the Bank Notes mature on December 15, 2027, or such earlier redemption date, payable quarterly in arrears. The Bank Notes will be redeemable by the Bank, in whole or in part, on or after December 15, 2022 or, in whole but not in part, upon the occurrence of certain specified tax events, capital events or investment company events. Any redemption will be at a redemption price equal to 100% of the principal amount of Bank Notes being redeemed, plus accrued and unpaid interest, and will be subject to, and require, prior regulatory approval. The Bank Notes are not subject to redemption at the option of the holders.
In September 2019, the Company completed the issuance of $60.0 million aggregate principal amount of Fixed-to-Floating Rate Subordinated Notes (the "Company Notes") due October 1, 2029. The Company Notes were issued at a price equal to 100% of the principal amount, resulting in net proceeds to the Company of $58.6 million. The Company used the net proceeds from the offering to support its growth and for general corporate purposes.
The Company Notes bear a fixed interest rate of 4.70% per annum until (but excluding) October 1, 2024, payable semi-annually in arrears on April 1 and October 1, commencing on April 1, 2020. Thereafter, from October 1, 2024 through the maturity date, October 1, 2029, or earlier redemption date, the Company Notes will bear interest at a floating rate equal to the then-current three-month LIBOR, plus 313 basis points (3.13%) for each quarterly interest period (subject to certain provisions set forth under “Description of the Notes—Interest Rates and Interest Payment Dates” included in the Prospectus Supplement), payable quarterly in arrears on January 1, April 1, July 1 and October 1 of each year. Any redemption will be at a redemption price equal to 100% of the principal amount of Company Notes being redeemed, plus accrued and unpaid interest, and will be subject to, and require, prior regulatory approval. The Company Notes are not subject to redemption at the option of the holders.
12. INCOME TAXES
The amount of the Company’s federal and state income tax expense is influenced by the amount of pre-tax income, the amount of tax-exempt income and the amount of other nondeductible items. For the three and nine months ended September 30, 2020, income tax expense was $3.7 million and $6.6 million, respectively, compared with $3.1 million and $9.9 million, respectively, for the three and nine months ended September 30, 2019. The effective income tax rate for the three and nine months ended September 30, 2020 was 18.5% and 18.2%, respectively, compared to 20.3% and 20.2%, respectively, for the three and nine months ended September 30, 2019.
32
Table of Contents
Interest and penalties related to tax positions are recognized in the period in which they begin accruing or when the entity claims the position that does not meet the minimum statutory thresholds. The Company does 0t have any uncertain tax positions and does not have any interest and penalties recorded in the income statement for the three and nine months ended September 30, 2020. The Company is no longer subject to examination by the U.S. Federal Tax Jurisdiction for the years prior to 2016.
13. STOCK BASED COMPENSATION
At September 30, 2020, the Company had two stock-based employee compensation plans with awards outstanding. In connection with the acquisition of Post Oak Bancshares, Inc. on October 1, 2018, the Company assumed the Post Oak Bancshares, Inc. Stock Option Plan, under which no additional awards will be issued. During 2019, the Company’s Board of Directors and shareholders approved the 2019 Amended and Restated Stock Awards and Incentive Plan (the “Plan”) covering certain awards of stock-based compensation to key employees and directors of the Company. Under the Plan, the Company is authorized to issue a maximum aggregate of 3,200,000 shares of stock, up to 1,800,000 of which may be issued through incentive stock options. The Company accounts for stock based employee compensation plans using the fair value-based method of accounting. The Company recognized total stock based compensation expense of $863 thousand and $2.6 million for the three and nine months ended September 30, 2020, respectively, and $789 thousand and $2.3 million for the three and nine months ended September 30, 2019, respectively.
Stock Options
Options to purchase a total of 1,309,231 shares of Company stock have been granted as of September 30, 2020. Options are exercisable for up to 10 years from the date of the grant and, dependent on the terms of the applicable award agreement generally vest four years after the date of grant. The fair value of stock options granted is estimated at the date of grant using the Black-Scholes option-pricing model.
A summary of the activity in the stock option plans during the nine months ended September 30, 2020 is set forth below:
| | | | | | Weighted | | | Weighted | | | | | |
| | | | | | Average | | | Average | | | Aggregate | |
| | Number of | | | Exercise | | | Remaining | | | Intrinsic | |
| | Options | | | Price | | | Contractual Term | | | Value | |
| | (In thousands) | | | | | | | (In years) | | | (In thousands) | |
Options outstanding, January 1, 2020 | | | 616 | | | $ | 19.90 | | | | 4.00 | | | $ | 10,904 | |
Options granted | | | — | | | | — | | | | | | | | | |
Options exercised | | | (116 | ) | | | 15.59 | | | | | | | | | |
Options forfeited | | | (3 | ) | | | 23.44 | | | | | | | | | |
Options outstanding, September 30, 2020 | | | 497 | | | $ | 20.86 | | | | 3.59 | | | $ | 1,249 | |
Options vested and exercisable, September 30, 2020 | | | 480 | | | $ | 20.27 | | | | 3.47 | | | $ | 1,487 | |
As of September 30, 2020, there was $164 thousand of total unrecognized compensation cost related to nonvested stock options granted under the Plan. The cost is expected to be recognized over a weighted-average period of 0.72 years.
Restricted Stock Awards
During the nine months ended September 30, 2020, the Company issued 61,509 shares of restricted stock. The shares of restricted stock generally vest over a period of four years and are considered outstanding at the date of issuance. The Company accounts for shares of restricted stock by recording the fair value of the grant on the award date as compensation expense over the vesting period.
33
Table of Contents
A summary of the activity of the nonvested shares of restricted stock during the nine months ended September 30, 2020 is as follows:
| | | | | | Weighted | |
| | | | | | Average Grant | |
| | Number of | | | Date Fair | |
| | Shares | | | Value | |
| | (Shares in thousands) | |
Nonvested share awards outstanding, January 1, 2020 | | | 167 | | | $ | 36.23 | |
Share awards granted | | | 62 | | | | 22.55 | |
Share awards vested | | | (36 | ) | | | 33.77 | |
Unvested share awards forfeited or cancelled | | | (9 | ) | | | 37.96 | |
Nonvested share awards outstanding, September 30, 2020 | | | 184 | | | $ | 32.04 | |
| | | | | | | | |
As of September 30, 2020, there was $4.9 million of total unrecognized compensation cost related to the restricted stock awards which is expected to be recognized over a weighted-average period of 2.47 years.
Performance Share Units (“PSUs”)
PSUs are earned subject to certain performance goals being met after the two-year performance period and will be settled in shares of Allegiance Common Stock following a one-year service period. The Company awarded 34,628 PSUs in 2019 and 46,243 in 2020. At September 30, 2020, there was $1.4 million of unrecognized compensation expense related to the PSUs, which is expected to be recognized over a weighted-average period of 2.10 years.
14. OFF-BALANCE SHEET ARRANGEMENTS, COMMITMENTS AND CONTINGENCIES
In the normal course of business, the Company enters into various transactions, which, in accordance with accounting principles generally accepted in the United States, are not included in the Company’s consolidated balance sheets. The Company enters into these transactions to meet the financing needs of its customers. These transactions include commitments to extend credit and standby letters of credit, which involve to varying degrees elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. The Company uses the same credit policies in making commitments and conditional obligations as it does for on balance sheet instruments.
The contractual amounts of financial instruments with off-balance sheet risk are as follows:
| | September 30, 2020 | | | December 31, 2019 | |
| | Fixed | | | Variable | | | Fixed | | | Variable | |
| | Rate | | | Rate | | | Rate | | | Rate | |
| | (Dollars in thousands) | |
Commitments to extend credit | | $ | 669,321 | | | $ | 509,292 | | | $ | 507,411 | | | $ | 531,470 | |
Standby letters of credit | | | 10,668 | | | | 7,595 | | | | 10,843 | | | | 4,309 | |
Total | | $ | 679,989 | | | $ | 516,887 | | | $ | 518,254 | | | $ | 535,779 | |
Commitments to extend credit include lines of credit as well as commitments to make new loans. Commitments to make loans are generally made for an approval period of 120 days or fewer. As of September 30, 2020, the funded fixed rate loan commitments had interest rates ranging from 1.35% to 8.25% with a weighted average maturity and rate of 2.69 years and 5.09%, respectively. As of December 31, 2019, the funded fixed rate loan commitments had interest rates ranging from 1.95% to 8.40% with a weighted average maturity and rate of 3.59 years and 5.32%, respectively.
Litigation
From time to time, the Company is subject to claims and litigation arising in the ordinary course of business. In the opinion of management, the Company is not party to any legal proceedings the resolution of which it believes would have a material adverse effect on the Company’s business, prospects, financial condition, liquidity, results of operation, cash flows or capital levels. However, one or more unfavorable outcomes in any claim or litigation against the Company could have a material adverse effect for the period
34
Table of Contents
in which such claim or litigation is resolved. In addition, regardless of their merits or their ultimate outcomes, such matters are costly, divert management’s attention and may materially adversely affect the Company’s reputation, even if resolved in its favor. The Company intends to defend itself vigorously against any future claims or litigation.
15. REGULATORY CAPITAL MATTERS
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Capital adequacy guidelines, and for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities and certain off balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings and other factors. Failure to meet minimum capital requirements can cause regulators to initiate actions that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. The final rules implementing Basel Committee on Banking Supervision's capital guideline for U.S. Banks (Basel III Rules) were fully phased in on January 1, 2019 when the capital conservation buffer reached 2.5%. Management believes as of September 30, 2020 and December 31, 2019 the Company and the Bank met all capital adequacy requirements to which they were then subject.
Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If less than well capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required.
35
Table of Contents
The following is a summary of the Company’s and the Bank’s actual and required capital ratios as of September 30, 2020 and December 31, 2019:
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | Actual | | | Minimum Required for Capital Adequacy Purposes | | | Minimum Required Plus Capital Conservation Buffer | | | To Be Categorized As Well Capitalized Under Prompt Corrective Action Provisions | |
| | Amount | | | Ratio | | | Amount | | | Ratio | | | Amount | | | Ratio | | | Amount | | | Ratio | |
| | (Dollars in thousands) | |
ALLEGIANCE BANCSHARES, INC. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Consolidated) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Capital (to risk weighted assets) | | $ | 637,803 | | | | 15.56 | % | | $ | 328,020 | | | | 8.00 | % | | $ | 430,526 | | | | 10.50 | % | | N/A | | | N/A | |
Common Equity Tier 1 Capital (to risk weighted assets) | | | 480,913 | | | | 11.73 | % | | | 184,511 | | | | 4.50 | % | | | 287,017 | | | | 7.00 | % | | N/A | | | N/A | |
Tier 1 Capital (to risk weighted assets) | | | 490,523 | | | | 11.96 | % | | | 246,015 | | | | 6.00 | % | | | 348,521 | | | | 8.50 | % | | N/A | | | N/A | |
Tier 1 Capital (to average tangible assets) | | | 490,523 | | | | 8.70 | % | | | 225,483 | | | | 4.00 | % | | | 225,483 | | | | 4.00 | % | | N/A | | | N/A | |
As of December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Capital (to risk weighted assets) | | $ | 596,684 | | | | 14.83 | % | | $ | 321,775 | | | | 8.00 | % | | $ | 422,330 | | | | 10.50 | % | | N/A | | | N/A | |
Common Equity Tier 1 Capital (to risk weighted assets) | | | 459,447 | | | | 11.42 | % | | | 180,999 | | | | 4.50 | % | | | 281,553 | | | | 7.00 | % | | N/A | | | N/A | |
Tier 1 Capital (to risk weighted assets) | | | 468,972 | | | | 11.66 | % | | | 241,331 | | | | 6.00 | % | | | 341,886 | | | | 8.50 | % | | N/A | | | N/A | |
Tier 1 Capital (to average tangible assets) | | | 468,972 | | | | 10.02 | % | | | 187,146 | | | | 4.00 | % | | | 187,146 | | | | 4.00 | % | | N/A | | | N/A | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ALLEGIANCE BANK | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Capital (to risk weighted assets) | | $ | 631,309 | | | | 15.41 | % | | $ | 327,792 | | | | 8.00 | % | | $ | 430,227 | | | | 10.50 | % | | $ | 409,740 | | | | 10.00 | % |
Common Equity Tier 1 Capital (to risk weighted assets) | | | 542,898 | | | | 13.25 | % | | | 184,383 | | | | 4.50 | % | | | 286,818 | | | | 7.00 | % | | | 266,331 | | | | 6.50 | % |
Tier 1 Capital (to risk weighted assets) | | | 542,898 | | | | 13.25 | % | | | 245,844 | | | | 6.00 | % | | | 348,279 | | | | 8.50 | % | | | 327,792 | | | | 8.00 | % |
Tier 1 Capital (to average tangible assets) | | | 542,898 | | | | 9.64 | % | | | 225,365 | | | | 4.00 | % | | | 225,365 | | | | 4.00 | % | | | 281,706 | | | | 5.00 | % |
As of December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Capital (to risk weighted assets) | | $ | 578,425 | | | | 14.39 | % | | $ | 321,556 | | | | 8.00 | % | | $ | 422,043 | | | | 10.50 | % | | $ | 401,945 | | | | 10.00 | % |
Common Equity Tier 1 Capital (to risk weighted assets) | | | 509,372 | | | | 12.67 | % | | | 180,875 | | | | 4.50 | % | | | 281,362 | | | | 7.00 | % | | | 261,265 | | | | 6.50 | % |
Tier 1 Capital (to risk weighted assets) | | | 509,372 | | | | 12.67 | % | | | 241,167 | | | | 6.00 | % | | | 341,654 | | | | 8.50 | % | | | 321,556 | | | | 8.00 | % |
Tier 1 Capital (to average tangible assets) | | | 509,372 | | | | 10.89 | % | | | 187,018 | | | | 4.00 | % | | | 187,018 | | | | 4.00 | % | | | 233,773 | | | | 5.00 | % |
36
Table of Contents
16. EARNINGS PER COMMON SHARE
Diluted earnings per common share is computed using the weighted-average number of common shares determined for the basic earnings per common share computation plus the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock using the treasury stock method. Outstanding stock options issued by the Company represent the only dilutive effect reflected in diluted weighted average shares. Restricted shares are considered outstanding at the date of grant, accounted for as participating securities and included in basic and diluted weighted average common shares outstanding. Performance share units that vest based on the Company’s performance and service conditions that have not been achieved as of the end of the period are not included in basic and diluted weighted average common shares outstanding.
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2020 | | | 2019 | | | 2020 | | | 2019 | |
| | | | | | Per Share | | | | | | | Per Share | | | | | | | Per Share | | | | | | | Per Share | |
| | Amount | | | Amount | | | Amount | | | Amount | | | Amount | | | Amount | | | Amount | | | Amount | |
| | (Amounts in thousands, except per share data) | |
Net income attributable to shareholders | | $ | 16,170 | | | | | | | $ | 12,047 | | | | | | | $ | 29,593 | | | | | | | $ | 38,973 | | | | | |
Basic: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding | | | 20,439 | | | $ | 0.79 | | | | 20,981 | | | $ | 0.57 | | | | 20,421 | | | $ | 1.45 | | | | 21,321 | | | $ | 1.83 | |
Diluted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Add incremental shares for: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dilutive effect of stock option exercises | | | 93 | | | | | | | | 275 | | | | | | | | 130 | | | | | | | | 270 | | | | | |
Total | | | 20,532 | | | $ | 0.79 | | | | 21,256 | | | $ | 0.57 | | | | 20,551 | | | $ | 1.44 | | | | 21,591 | | | $ | 1.81 | |
Stock options for 71,990 and 51,875 shares were not considered in computing diluted earnings per common share as of September 30, 2020 and 2019, respectively, as they were antidilutive.
37
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Except where the context otherwise requires or where otherwise indicated, in this Quarterly Report on Form 10-Q the terms “we,” “us,” “our,” “Company” and “our business” refer to Allegiance Bancshares, Inc. and our wholly-owned banking subsidiary, Allegiance Bank, a Texas banking association, and the terms “Allegiance Bank” or the “Bank” refer to Allegiance Bank. In this Quarterly Report on Form 10-Q, we refer to the Houston-The Woodlands-Sugar Land metropolitan statistical area, or MSA, and the Beaumont-Port Arthur MSA as the “Houston region.”
Cautionary Notice Regarding Forward-Looking Statements
Statements and financial discussion and analysis contained in this Quarterly Report on Form 10-Q that are not historical facts are forward-looking statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. We also may make forward-looking statements in our other documents filed with or furnished to the SEC. In addition, our senior management may make forward-looking statements orally to investors, analysts, representatives of the media and others. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “continues,” “anticipates,” “intends,” “projects,” “estimates,” “potential,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Forward-looking statements are based on assumptions and involve a number of risks and uncertainties, many of which are beyond our control, particularly with regard to developments related to the coronavirus (COVID-19) pandemic. Many possible events or factors could affect our future financial results and performance and could cause such results or performance to differ materially from those expressed in our forward-looking statements.
While there is no assurance that any list of risks and uncertainties or risk factors is complete, below are certain factors which could cause our actual results to differ from those in our forward-looking statements:
| • | risks related to the concentration of our business in the Houston region, including risks associated with volatility or decreases in oil and gas prices or prolonged periods of lower oil and gas prices; |
• | •general market conditions and economic trends nationally, regionally and particularly in the Houston region; •the impact of the COVID-19 pandemic on our business, including the impact of the actions taken by governmental authorities to try and contain the virus or address the impact of the virus on the United States economy (including, without limitation, the CARES Act), and the resulting effect of all of such items on our operations, liquidity and capital position, and on the financial condition of our borrowers and other customers; |
| • | our ability to retain executive officers and key employees and their customer and community relationships; |
| • | our ability to recruit and retain successful bankers that meet our expectations in terms of customer and community relationships and profitability; |
| • | risks related to our strategic focus on lending to small to medium-sized businesses; |
| • | our ability to implement our growth strategy, including through the identification of acquisition candidates that will be accretive to our financial condition and results of operations, as well as permitting decision-making authority at the branch level; |
| • | risks related to any businesses we acquire in the future, including exposure to potential asset and credit quality risks and unknown or contingent liabilities, the time and costs associated with integrating systems, technology platforms, procedures and personnel, the need for additional capital to finance such transactions and possible failures in realizing the anticipated benefits from such acquisitions; |
| • | risks associated with our owner-occupied commercial real estate loan and other commercial real estate loan portfolios, including the risks inherent in the valuation of the collateral securing such loans; |
| • | risks associated with our commercial and industrial loan portfolio, including the risk for deterioration in value of the general business assets that generally secure such loans; |
| • | the accuracy and sufficiency of the assumptions and estimates we make in establishing reserves for potential loan losses and other estimates; |
38
Table of Contents
| • | risk of deteriorating asset quality and higher loan charge-offs, as well as the time and effort necessary to resolve nonperforming assets; |
| • | potential changes in the prices, values and sales volumes of commercial and residential real estate securing our real estate loans; |
| • | risks related to loans originated and serviced under the Small Business Administration’s guidelines; |
| • | changes in market interest rates that affect the pricing of our loans and deposits and our net interest income; |
| • | potential fluctuations in the market value and liquidity of the securities we hold for sale; |
| • | risk of impairment of investment securities, goodwill, other intangible assets or deferred tax assets; |
| • | the effects of competition from a wide variety of local, regional, national and other providers of financial, investment and insurance services, which may adversely affect our pricing and terms; |
| • | risks associated with negative public perception of the Company; |
| • | our ability to maintain an effective system of disclosure controls and procedures and internal controls over financial reporting; |
| • | risks associated with fraudulent and negligent acts by our customers, employees or vendors; |
| • | our ability to keep pace with technological change or difficulties when implementing new technologies; |
| • | risks associated with system failures or failures to protect against cybersecurity threats, such as breaches of our network security; |
| • | our ability to comply with privacy laws and properly safeguard personal, confidential or proprietary information; |
| • | risks associated with data processing system failures and errors; |
| • | potential risk of environmental liability related to owning or foreclosing on real property; |
| • | the institution and outcome of litigation and other legal proceeding against us or to which we become subject; |
| • | our ability to maintain adequate liquidity and to raise necessary capital to fund our acquisition strategy and operations or to meet increased minimum regulatory capital levels; |
| • | our ability to comply with various governmental and regulatory requirements applicable to financial institutions; |
| • | the impact of recent and future legislative and regulatory changes, including changes in banking, securities and tax laws and regulations and their application by our regulators; |
| • | governmental monetary and fiscal policies, including the policies of the Federal Reserve; |
| • | our ability to comply with supervisory actions by federal and state banking agencies; |
| • | changes in the scope and cost of FDIC insurance and other coverage; |
| • | systemic risks associated with the soundness of other financial institutions; |
| • | the effects of war or other conflicts, acts of terrorism (including cyberattacks) or other catastrophic events, including hurricanes, pandemics, storms, droughts, tornadoes and flooding, that may affect general economic conditions; and |
| • | other risks and uncertainties listed from time to time in our reports and documents filed with the SEC. |
Further, these forward-looking statements speak only as of the date on which they were made and we disclaim any obligation to update or revise any forward-looking statements to reflect events or circumstances after the date on which any such statement is made or to reflect the occurrence of unanticipated events, unless required to do so under the federal securities laws. Other factors not identified above, including those described under the headings “Risk Factors”, "Quantitative and Qualitative Disclosures about Market Risk" and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Quarterly Report on Form 10-Q for the quarter ended September 30, 2020, and in our Annual Report on Form 10-K for the year ended December 31, 2019 may also cause actual results to differ materially from those described in our forward-looking statements. Most of these factors are difficult to anticipate and are generally beyond our control. You should consider these factors in connection with considering any forward-looking statements that may be made by us. Because of these uncertainties, you should not place undue reliance on any forward-looking statement.
39
Table of Contents
Overview
We generate most of our income from interest income on loans, service charges on customer accounts and interest income from investments in securities. We incur interest expense on deposits and other borrowed funds and noninterest expenses such as salaries and employee benefits and occupancy expenses. Net interest income is the difference between interest income on earning assets such as loans and securities and interest expense on liabilities such as deposits and borrowings that are used to fund those assets. Net interest income is our largest source of revenue. To evaluate net interest income, we measure and monitor (1) yields on our loans and other interest-earning assets, (2) the interest expenses of our deposits and other funding sources, (3) our net interest spread and (4) our net interest margin. Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. Net interest margin is calculated as net interest income divided by average interest-earning assets. Because noninterest-bearing sources of funds, such as noninterest-bearing deposits and shareholders’ equity, also fund interest-earning assets, net interest margin includes the benefit of these noninterest-bearing sources.
Our net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as a “volume change.” Periodic changes in the volume and types of loans in our loan portfolio are affected by, among other factors, economic and competitive conditions in Texas and specifically in the Houston region, as well as developments affecting the real estate, technology, financial services, insurance, transportation, manufacturing and energy sectors within our target market and throughout the state of Texas.
Our net interest income is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and borrowed funds, referred to as a “rate change.” Fluctuations in market interest rates are driven by many factors, including governmental monetary policies, inflation, deflation, macroeconomic developments, changes in unemployment, the money supply, political and international conditions and conditions in domestic and foreign financial markets.
Our objective is to grow and strengthen our community banking franchise by deploying our super-community banking strategy and pursuing select strategic acquisitions in the Houston region. We have made the strategic decision to focus on the Houston region because of our deep roots and experience operating through a variety of economic cycles in this large and vibrant market. We are positioned to be a leading provider of customized commercial banking services by emphasizing the strength and capabilities of local bank office management and by providing superior customer service.
Super-community banking strategy. Our super-community banking strategy emphasizes local delivery of the excellent customer service associated with community banking combined with the products, efficiencies and scale associated with larger banks. By empowering our personnel to make certain business decisions at a local level in order to respond quickly to customers’ needs, we are able to establish and foster strong relationships with customers through superior service. We operate full-service bank offices and employ bankers with strong underwriting credentials who are authorized to make loan and underwriting decisions up to prescribed limits at the bank office level. We support bank office operations with a centralized credit approval process for larger credit relationships, loan operations, information technology, core data processing, accounting, finance, treasury and treasury management support, deposit operations and executive and board oversight. We emphasize lending to and banking with small to medium-sized businesses, with which we believe we can establish stronger relationships through excellent service and provide lending that can be priced on terms that are more attractive to the Company than would be achieved by lending to larger businesses. We believe this approach produces a clear competitive advantage by delivering an extraordinary customer experience and fostering a culture dedicated to achieving superior external and internal service levels.
We plan to continue to emphasize our super-community banking strategy to organically grow our presence in the Houston region through:
| • | increasing the productivity of existing bankers, as measured by loans, deposits and fee income per banker, while enhancing profitability by leveraging our existing operating platform; |
| • | focusing on local and individualized decision-making, allowing us to provide customers with rapid decisions on loan requests, which we believe allows us to effectively compete with larger financial institutions; |
| • | identifying and hiring additional seasoned bankers in the Houston region who will thrive within our super-community banking model, and opening additional branches where we are able to attract seasoned bankers; and |
| • | developing new products designed to serve the increasingly diversified Houston economy, while preserving our strong culture of risk management. |
Select strategic acquisitions. We intend to continue to expand our market position in the Houston region through organic growth, the development of de novo branch locations and a disciplined acquisition strategy. We focus on like-minded community
40
Table of Contents
banks with similar lending strategies to our own when evaluating acquisition opportunities. We believe that our management’s experience in assessing, executing and integrating target institutions will allow us to capitalize on acquisition opportunities
COVID-19 Update
The COVID-19 pandemic continues to place significant health, economic and other major pressure throughout the Houston region we serve, the state of Texas, the United States and the entire world. We executed on our pre-existing pandemic response plan with procedures in response to the pandemic to support the safety and well-being of our employees, customers and community that continue through the date of this report:
• While all of our 28 bank offices generally remain open to customers, we have taken steps to address safety issues by offering in-person visits by appointment, added social distancing markers and plexiglass and are encouraging most of our traffic to leverage our drive-thrus, following the guidelines of the Centers for Disease Control and Prevention (CDC). • We are encouraging the use of available eBanking tools and financial education resources. |
|
| • | We have provided extensions and deferrals to our loan customers who were not 30 days past due. |
| • | We are actively participating in assisting with applications for resources through the CARES Act’s PPP, administered by the SBA, which provided government guaranteed and forgivable loans. Through September 30, 2020, we funded 6,334 loans totaling in excess of $710.2 million. We believe these loans and our participation in the program will provide support for our customers and small businesses in the communities we serve. |
• | • | Our team is at full-strength with some employees utilizing the work-from-home program implemented pursuant to the pre-existing pandemic plan. •We are working to ensure the health and safety of our in-office teams with split team rotations, providing CDC-recommended supplies and implementing additional routine cleaning measures to all offices and departments. |
Additionally, we recorded an increased provision for the nine months ended September 30, 2020 driven by the increase in charge-offs, the stress on our loan portfolio from the increase in unemployment and economic effects of the COVID-19 pandemic and the economic effects related to the volatility of crude oil prices, and further increases may be necessary. We continue to closely monitor this pandemic and its effects and expect to continue to adjust our operations in response to the pandemic as the situation evolves.
Critical Accounting Policies
Our accounting policies are integral to understanding our results of operations. Our accounting policies are described in detail in Note 1 to our Annual Report on Form 10-K for the year ended December 31, 2019. We did not adopt ASU 2016-13, "Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" (CECL), which became effective for us on January 1, 2020, as previously stated in our Form 10-K. Due to the uncertainty on the economy and unemployment from COVID-19 and the volatility of crude oil prices, management has determined to delay its implementation of CECL and has calculated and recorded its provision for loan losses under the incurred loss model that existed prior to CECL.
We believe that of our accounting policies, the following may involve a higher degree of judgment and complexity:
Securities
Debt securities are classified as available for sale when they might be sold before maturity. Securities available for sale are carried at fair value. Unrealized gains and losses are excluded from earnings and reported, net of tax, as a separate component of shareholders’ equity until realized. Securities within the available for sale portfolio may be used as part of our asset/liability strategy and may be sold in response to changes in interest rate risk, prepayment risk or other similar economic factors.
Interest earned on these assets is included in interest income. Interest income includes amortization of purchase premiums and discounts. Amortization of premiums and discounts are recognized in interest income over the period to maturity using the interest method, except for premiums on callable debt securities, which are amortized to their earliest call date. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific-identification method.
41
Table of Contents
Management evaluates debt securities for other-than-temporary impairment (“OTTI”) on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: (1) OTTI related to credit loss, which must be recognized in the income statement, and (2) OTTI related to other factors, which is recognized in other comprehensive income, net of applicable taxes. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the security.
Nonperforming and Past Due Loans
Loans are placed on nonaccrual status when payment in full of principal or interest is not expected or upon which principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection. If the decision is made to continue accruing interest on the loan, periodic reviews are made to confirm the accruing status of the loan. Nonaccrual loans and loans past due 90 days include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
When available information confirms that specific loans, or portions thereof, are uncollectible, these amounts are charged off against the allowance. All loan types are considered delinquent after 30 days past due and are typically charged off or charged down no later than 120 days past due, with consideration of, but not limited to, the following criteria in determining the need and optional timing of the charge-off or charge-down: (1) the Bank is in the process of repossession or foreclosure and there appears to be a likely deficiency, (2) the collateral securing the loan has been sold and there is an actual deficiency, (3) the Bank is proceeding with lengthy legal action to collect its balance, (4) the borrower is unable to be located or (5) the borrower has filed bankruptcy. Events requiring charge-offs occur when a shortfall is identified between the recorded investment in the loan and the underlying value of the collateral.
Allowance for Loan Losses
The allowance for loan losses is a valuation allowance that is established through charges to income in the form of a provision for loan losses. The amount of the allowance for loan losses is affected by the following: (1) charge-offs of loans that decrease the allowance, (2) subsequent recoveries on loans previously charged off that increase the allowance and (3) provisions for loan losses charged to income that increase the allowance. Our allowance could lack comparability to those institutions that have implemented CECL.
Throughout the year, management estimates the probable incurred losses in the loan portfolio to determine if the allowance for loan losses is adequate to absorb such losses. The allowance for loan losses consists of specific and general components. The specific component relates to loans that are individually classified as impaired. We follow a loan review program to evaluate the credit risk in the loan portfolio. Loans that have been identified as impaired are reviewed on a quarterly basis in order to determine whether a specific reserve is required. The general component covers non-impaired loans and is based on industry and our specific historical loan loss experience, volume, growth and composition of the loan portfolio, the evaluation of our loan portfolio through our internal loan review process, general current economic conditions both internal and external to us that may affect the borrower’s ability to pay, value of collateral and other qualitative relevant risk factors. Based on a review of these estimates, we adjust the allowance for loan losses to a level determined by management to be adequate. Estimates of loan losses are inherently subjective as they involve an exercise of judgment.
Our allowance for loan losses, both in dollars and as a percentage of total loans, is impacted by acquisition accounting. As part of acquisition accounting, acquired loans are initially recognized at fair value with no corresponding allowance for loan losses. Initial fair value of the loans includes consideration of expected credit losses.
Loans for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and therefore classified as impaired. Subsequent to identification as a troubled debt restructuring, such loans are then evaluated for impairment on an individual basis whereby we determine the amount of reserve in accordance with the accounting policy for the impaired loans as part of our allowance for loan losses calculation. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.
42
Table of Contents
Under the provisions of the CARES Act and similar guidance issued by the banking regulators, an election not to apply the guidance on accounting for troubled debt restructurings to loan modifications, such as extensions or deferrals, related to COVID-19 can be made between March 1, 2020 and the earlier of (i) December 31, 2020 or (ii) 60 days after the end of the COVID-19 national emergency. The relief was only to be applied to modifications for borrowers that were not more than 30 days past due. If loans are not able to return to normal payments, additional allowances may be necessary and such allowances may be material.
Goodwill
Goodwill resulting from business combinations is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill is assessed annually during the fourth quarter for impairment or when events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others: a significant decline in our expected future cash flows; a sustained, significant decline in our stock price and market capitalization; a significant adverse change in legal factors or in the business climate; adverse action or assessment by a regulator; and unanticipated competition. Any adverse change in these factors could have a significant impact on the recoverability of these assets and could have a material impact on the Company’s consolidated financial statements.
As of September 30, 2020, we considered the effect that the COVID-19 pandemic continued to have on the economy and the movement of our stock price as triggering events and performed a quantitative analysis to assess whether or not goodwill was impaired. The analysis estimated the fair value of the reporting unit to be $761.2 million and concluded that goodwill was not impaired at September 30, 2020.
Our quantitative impairment analysis involves incorporating assumptions to determine the estimated fair value of the reporting unit. To arrive at a conclusion of fair value, we utilized both the income approach and the market approach valuation methodologies and then applied weighting factors to each approach. Weighting factors represent our best business judgment of the weightings a market participant would utilize in arriving at fair value of the reporting unit. In performing the analysis, the Company made numerous assumptions with respect to industry performance, Company business performance, changes in working capital estimates, externally sourced bank peer group market multiples, economic and market conditions and various other matters, all of which require significant management judgment and are highly subjective. Internal management projections related to performance over the next five years assumed an economic downturn over a 12-month time horizon subsequently returning to conservative positive growth rates in loan and deposits after that time period. The analysis performed and the assumptions that are incorporated into the analysis reflect the best currently available estimates and judgments as to the expected future financial performance of the reporting unit. Changes in these key assumptions could materially affect our estimate of the reporting unit fair value and could affect our conclusion regarding the existence of potential impairment.
Even though we determined that there was no goodwill impairment at September 30, 2020, the lingering economic effects of COVID-19 in the market in which we operate, a sustained decline in the value of our stock price as well as values of other financial institutions, higher than projected credit losses, declines in revenue beyond our current forecasts or significant adverse changes in the operating environment for the financial industry may adversely impact our estimate of the fair value of the reporting unit. Any of these factors could result in future impairments and those impairments could be significant.
Recently Issued Accounting Pronouncements
We have evaluated new accounting pronouncements that have recently been issued and have determined that there are no new accounting pronouncements that should be described in this section that will impact the Company’s operations, financial condition or liquidity in future periods. Refer to Note 1 of the Company’s consolidated financial statements for a discussion of recent accounting pronouncements that have been adopted by the Company or that will require enhanced disclosures in the Company’s financial statements in future periods.
Results of Operations
Net income was $16.2 million, or $0.79 per diluted share, for the third quarter 2020 compared to $12.0 million, or $0.57 per diluted share, for the third quarter 2019. The third quarter 2020 results were impacted by the other real estate write-downs of $1.9 million partially offset by increased net interest income. Annualized returns on average assets, average shareholders’ equity and average tangible shareholders’ equity were 1.09%, 8.59% and 12.72%, respectively, compared to 0.98%, 6.73% and 10.33%, respectively, for the three months ended September 30, 2020 and 2019, respectively. Average return on tangible shareholders’ equity is a non-GAAP financial measure. See the GAAP to non-GAAP reconciliation table provided for a more detailed analysis. The
43
Table of Contents
efficiency ratio decreased to 60.58% for the third quarter 2020 from 62.88% for the third quarter 2019. The efficiency ratio is calculated by dividing total noninterest expense by the sum of net interest income plus noninterest income, excluding net gains and losses on the sale of loans, securities and assets. Additionally, taxes and provision for loan losses are not part of the efficiency ratio calculation.
Net income was $29.6 million, or $1.44 per diluted share, for the nine months ended September 30, 2020 compared to $39.0 million, or $1.81 per diluted share, for the nine months ended September 30, 2019. The nine months ended September 30, 2020 results were impacted by the write-downs in other real estate and increased provision expense in response to COVID-19-related uncertainties in the current economic environment partially offset by increased net interest income. Annualized returns on average assets, average shareholders’ equity and average tangible shareholders’ equity were 0.72%, 5.43% and 8.16%, respectively, compared to 1.09%, 7.36% and 11.35%, respectively, for the nine months ended September 30, 2020 and 2019, respectively. Average return on tangible shareholders’ equity is a non-GAAP financial measure. See the GAAP to non-GAAP reconciliation table provided for a more detailed analysis. The efficiency ratio decreased to 61.67% for the nine months ended September 30, 2020 from 63.25% for the nine months ended September 30, 2019 primarily due the increase in net interest income.
Net Interest Income
Three months ended September 30, 2020 compared with three months ended September 30, 2019. Net interest income before the provision for loan losses for the three months ended September 30, 2020 was $51.9 million compared with $44.8 million for the three months ended September 30, 2019, an increase of $7.1 million, or 15.8%. The increase in net interest income was primarily due to the increase in average interest-earning asset balances and lower funding costs on interest-bearing liabilities.
Interest income was $60.8 million for the three months ended September 30, 2020, an increase of $2.1 million, or 3.7%, compared with the three months ended September 30, 2019, primarily due to the increase and mix of average interest-earning asset balances. Average securities outstanding increased $307.6 million, or 85.6% for the same period. Average loans outstanding increased $724.1 million, or 18.7%, for the three months ended September 30, 2020 compared to the three months ended September 30, 2019 primarily due to the origination of $710.2 million of PPP loans during the second and third quarters of 2020. These increases were partially offset by the decrease in the average yield on loans to 4.89% for the three months ended September 30, 2020 from 5.72% for the same period in 2019 primarily due to the impact of the lower-yielding PPP loans. Interest income on loans also includes acquisition accounting loan discount accretion which decreased to $516 thousand during the three months ended September 30, 2020 from $1.9 million for the same period in 2019.
Interest expense was $8.9 million for the three months ended September 30, 2020, a decrease of $4.9 million, or 35.6%, compared to the three months ended September 30, 2019. This decrease was primarily due to lower funding costs on interest-bearing deposits and FHLB borrowings partially offset by an increase in average interest-bearing liabilities. The cost of average interest-bearing liabilities decreased to 105 basis points for the three months ended September 30, 2020 compared to 188 basis points for the same period in 2019. Average interest-bearing liabilities increased $463.6 million for the three months ended September 30, 2020 compared to the three months ended September 30, 2019 due in part to funds from government stimulus programs such as the PPP and consumer economic impact payments received, organic deposit growth and subordinated debt.
Tax equivalent net interest margin, defined as net interest income adjusted for tax-free income divided by average interest-earning assets, for the three months ended September 30, 2020 was 3.95%, a decrease of 21 basis points compared to 4.16% for the three months ended September 30, 2019. The decrease in the net interest margin on a tax equivalent basis was primarily due to the decrease in average yield on interest-earning assets partially offset by the decrease in funding costs. The average yield on interest-earning assets and the average rate paid on interest-bearing liabilities are primarily impacted by changes in the volume and relative mix of the underlying assets and liabilities as well as changes in market interest rates. The average yield on interest-earning assets of 4.58% and the average rate paid on interest-bearing liabilities of 1.05% for the third quarter 2020 decreased by 85 basis points and 83 basis points, respectively, over the same period in 2019. The impact of net acquisition accounting adjustments of $598 thousand and $2.0 million on the tax equivalent net interest margin was an increase of 4 basis points and 19 basis points for the three months ended September 30, 2020 and 2019, respectively. Tax equivalent adjustments to net interest margin are the result of increasing income from tax-free securities by an amount equal to the taxes that would have been paid if the income were fully taxable based on a 21% federal tax rate for the three months ended September 30, 2020 and 2019, thus making tax-exempt yields comparable to taxable asset yields.
44
Table of Contents
The following table presents, for the periods indicated, the total dollar amount of average balances, interest income from average interest-earning assets and the annualized resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed in both dollars and rates. Any nonaccruing loans have been included in the table as loans carrying a zero yield.
| | Three Months Ended September 30, | |
| | 2020 | | | 2019 | |
| | Average Balance | | | Interest Earned/ Interest Paid | | | Average Yield/ Rate | | | Average Balance | | | Interest Earned/ Interest Paid | | | Average Yield/ Rate | |
| | (Dollars in thousands) | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-earning Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Loans | | $ | 4,594,333 | | | $ | 56,418 | | | | 4.89 | % | | $ | 3,870,205 | | | $ | 55,790 | | | | 5.72 | % |
Securities | | | 667,008 | | | | 4,375 | | | | 2.61 | % | | | 359,392 | | | | 2,573 | | | | 2.84 | % |
Deposits in other financial institutions | | | 20,176 | | | | 18 | | | | 0.35 | % | | | 55,070 | | | | 302 | | | | 2.17 | % |
Total interest-earning assets | | | 5,281,517 | | | $ | 60,811 | | | | 4.58 | % | | | 4,284,667 | | | $ | 58,665 | | | | 5.43 | % |
Allowance for loan losses | | | (47,593 | ) | | | | | | | | | | | (28,593 | ) | | | | | | | | |
Noninterest-earning assets | | | 679,750 | | | | | | | | | | | | 600,004 | | | | | | | | | |
Total assets | | $ | 5,913,674 | | | | | | | | | | | $ | 4,856,078 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities and Shareholders' Equity | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing demand deposits | | $ | 394,612 | | | $ | 392 | | | | 0.40 | % | | $ | 332,652 | | | $ | 943 | | | | 1.13 | % |
Money market and savings deposits | | | 1,409,969 | | | | 1,265 | | | | 0.36 | % | | | 1,099,937 | | | | 4,032 | | | | 1.45 | % |
Certificates and other time deposits | | | 1,291,536 | | | | 5,239 | | | | 1.61 | % | | | 1,269,886 | | | | 6,909 | | | | 2.16 | % |
Borrowed funds | | | 171,804 | | | | 558 | | | | 1.29 | % | | | 158,358 | | | | 1,183 | | | | 2.96 | % |
Subordinated debt | | | 108,130 | | | | 1,448 | | | | 5.33 | % | | | 51,607 | | | | 761 | | | | 5.85 | % |
Total interest-bearing liabilities | | | 3,376,051 | | | $ | 8,902 | | | | 1.05 | % | | | 2,912,440 | | | $ | 13,828 | | | | 1.88 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing demand deposits | | | 1,752,404 | | | | | | | | | | | | 1,198,564 | | | | | | | | | |
Other liabilities | | | 36,572 | | | | | | | | | | | | 35,030 | | | | | | | | | |
Total liabilities | | | 5,165,027 | | | | | | | | | | | | 4,146,034 | | | | | | | | | |
Shareholders' equity | | | 748,647 | | | | | | | | | | | | 710,044 | | | | | | | | | |
Total liabilities and shareholders' equity | | $ | 5,913,674 | | | | | | | | | | | $ | 4,856,078 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest rate spread | | | | | | | | | | | 3.53 | % | | | | | | | | | | | 3.55 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income and margin(1) | | | | | | $ | 51,909 | | | | 3.91 | % | | | | | | $ | 44,837 | | | | 4.15 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income and margin (tax equivalent)(2) | | | | | | $ | 52,446 | | | | 3.95 | % | | | | | | $ | 44,924 | | | | 4.16 | % |
(1) | The net interest margin is equal to annualized net interest income divided by average interest-earning assets. |
(2) | In order to make pretax income and resultant yields on tax-exempt investments and loans comparable to those on taxable investments and loans, a tax-equivalent adjustment has been computed using a federal income tax rate of 21% for the three months ended September 30, 2020 and 2019 and other applicable effective tax rates. |
Nine months ended September 30, 2020 compared with nine months ended September 30, 2019. Net interest income before the provision for loan losses for the nine months ended September 30, 2020 was $147.8 million compared with $135.0 million for the nine months ended September 30, 2019, an increase of $12.8 million, or 9.5%. The increase in net interest income was primarily due to the increase in average interest-earning asset balances and lower funding costs on interest-bearing liabilities.
Interest income was $178.7 million for the nine months ended September 30, 2020, an increase of $4.0 million, or 2.3%, compared with the nine months ended September 30, 2019, primarily due to the increase and mix of average interest-earning asset
45
Table of Contents
balances. Average securities outstanding increased $198.3 million, or 56.3% for the same period. Average loans outstanding increased $505.7 million, or 13.3%, for the nine months ended September 30, 2020 compared to the nine months ended September 30, 2019 primarily due to the origination of $710.2 million of PPP loans during 2020. These increases were partially offset by the decrease in the average yield on loans to 5.18% for the nine months ended September 30, 2020 from 5.82% for the same period in 2019 primarily due to the impact of the lower-yielding PPP loans. Interest income on loans also includes acquisition accounting loan discount accretion which decreased to $2.2 million during the nine months ended September 30, 2020 from $7.1 million for the same period in 2019.
Interest expense was $30.9 million for the nine months ended September 30, 2020, a decrease of $8.8 million, or 22.2%, compared to the nine months ended September 30, 2019. This decrease was primarily due to lower funding costs on interest-bearing deposits and FHLB borrowings partially offset by an increase in average interest-bearing liabilities. The cost of average interest-bearing liabilities decreased to 129 basis points for the nine months ended September 30, 2020 compared to 184 basis points for the same period in 2019. Average interest-bearing liabilities increased $319.1 million for the nine months ended September 30, 2020 compared to the nine months ended September 30, 2019 primarily due in part to funds from government stimulus programs such as the PPP and consumer economic impact payments received, organic deposit growth and subordinated debt.
Tax equivalent net interest margin for the nine months ended September 30, 2020 was 4.06%, a decrease of 21 basis points compared to 4.27% for the nine months ended September 30, 2019. The decrease in the net interest margin on a tax equivalent basis was primarily due to the decrease in average yield on interest-earning assets partially offset by the decrease in funding costs. The average yield on interest-earning assets and the average rate paid on interest-bearing liabilities are primarily impacted by changes in the volume and relative mix of the underlying assets and liabilities as well as changes in market interest rates. The average yield on interest-earning assets of 4.87% and the average rate paid on interest-bearing liabilities of 1.29% for the nine months ended September 30, 2020 decreased by 64 basis points and 55 basis points, respectively, over the same period in 2019. The impact of net acquisition accounting adjustments of $2.5 million and $7.8 million on the tax equivalent net interest margin was an increase of 7 basis points and 25 basis points for the nine months ended September 30, 2020 and 2019, respectively.
46
Table of Contents
The following table presents, for the periods indicated, the total dollar amount of average balances, interest income from average interest-earning assets and the annualized resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed in both dollars and rates. Any nonaccruing loans have been included in the table as loans carrying a zero yield.
| | Nine Months Ended September 30, | |
| | 2020 | | | 2019 | |
| | Average Balance | | | Interest Earned/ Interest Paid | | | Average Yield/ Rate | | | Average Balance | | | Interest Earned/ Interest Paid | | | Average Yield/ Rate | |
| | (Dollars in thousands) | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-Earning Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Loans | | $ | 4,318,564 | | | $ | 167,463 | | | | 5.18 | % | | $ | 3,812,827 | | | $ | 165,995 | | | | 5.82 | % |
Securities | | | 550,405 | | | | 11,019 | | | | 2.67 | % | | | 352,074 | | | | 7,374 | | | | 2.80 | % |
Deposits in other financial institutions | | | 29,652 | | | | 233 | | | | 1.05 | % | | | 79,309 | | | | 1,391 | | | | 2.34 | % |
Total interest-earning assets | | | 4,898,621 | | | $ | 178,715 | | | | 4.87 | % | | | 4,244,210 | | | $ | 174,760 | | | | 5.51 | % |
Allowance for loan losses | | | (39,245 | ) | | | | | | | | | | | (27,500 | ) | | | | | | | | |
Noninterest-earning assets | | | 639,606 | | | | | | | | | | | | 581,932 | | | | | | | | | |
Total assets | | $ | 5,498,982 | | | | | | | | | | | $ | 4,798,642 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities and Shareholders' Equity | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing demand deposits | | $ | 370,485 | | | $ | 1,659 | | | | 0.60 | % | | $ | 340,310 | | | $ | 3,058 | | | | 1.20 | % |
Money market and savings deposits | | | 1,249,832 | | | | 6,091 | | | | 0.65 | % | | | 992,349 | | | | 10,158 | | | | 1.37 | % |
Certificates and other time deposits | | | 1,262,674 | | | | 17,168 | | | | 1.82 | % | | | 1,301,478 | | | | 20,173 | | | | 2.07 | % |
Borrowed funds | | | 210,902 | | | | 1,626 | | | | 1.03 | % | | | 198,839 | | | | 4,128 | | | | 2.78 | % |
Subordinated debt | | | 107,998 | | | | 4,390 | | | | 5.43 | % | | | 49,849 | | | | 2,232 | | | | 5.99 | % |
Total interest-bearing liabilities | | | 3,201,891 | | | $ | 30,934 | | | | 1.29 | % | | | 2,882,825 | | | $ | 39,749 | | | | 1.84 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing demand deposits | | | 1,535,107 | | | | | | | | | | | | 1,179,914 | | | | | | | | | |
Other liabilities | | | 33,482 | | | | | | | | | | | | 28,270 | | | | | | | | | |
Total liabilities | | | 4,770,480 | | | | | | | | | | | | 4,091,009 | | | | | | | | | |
Shareholders' equity | | | 728,502 | | | | | | | | | | | | 707,633 | | | | | | | | | |
Total liabilities and shareholders' equity | | $ | 5,498,982 | | | | | | | | | | | $ | 4,798,642 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest rate spread | | | | | | | | | | | 3.58 | % | | | | | | | | | | | 3.67 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income and margin | | | | | | $ | 147,781 | | | | 4.03 | % | | | | | | $ | 135,011 | | | | 4.25 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income and net interest margin (tax equivalent) | | | | | | $ | 148,939 | | | | 4.06 | % | | | | | | $ | 135,413 | | | | 4.27 | % |
(1) | The net interest margin is equal to annualized net interest income divided by average interest-earning assets. |
(2) | In order to make pretax income and resultant yields on tax-exempt investments and loans comparable to those on taxable investments and loans, a tax-equivalent adjustment has been computed using a federal income tax rate of 21% for the nine months ended September 30, 2020 and 2019 and other applicable effective tax rates. |
47
Table of Contents
The following table presents information regarding the dollar amount of changes in interest income and interest expense for the periods indicated for each major component of interest-earnings assets and interest-bearing liabilities and distinguishes between the changes attributable to changes in volume and changes in interest rates. For purposes of this table, changes attributable to both rate and volume that cannot be segregated have been allocated to rate.
| | For the Three Months Ended September 30, | | | For the Nine Months Ended September 30, | |
| | 2020 vs. 2019 | | | 2020 vs. 2019 | |
| | Increase (Decrease) Due to Change in | | | | | | | Increase (Decrease) Due to Change in | | | |
| | Volume | | | Rate | | | Total | | | Volume | | | Rate | | | Total | |
| | (Dollars in thousands) | |
Interest-earning Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Loans | | $ | 10,438 | | | $ | (9,810 | ) | | $ | 628 | | | $ | 22,706 | | | $ | (21,238 | ) | | $ | 1,468 | |
Securities | | | 2,203 | | | | (401 | ) | | | 1,802 | | | | 4,196 | | | | (551 | ) | | | 3,645 | |
Deposits in other financial institutions | | | (191 | ) | | | (93 | ) | | | (284 | ) | | | (869 | ) | | | (289 | ) | | | (1,158 | ) |
Total increase (decrease) in interest income | | | 12,450 | | | | (10,304 | ) | | | 2,146 | | | | 26,033 | | | | (22,078 | ) | | | 3,955 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing demand deposits | | | 176 | | | | (727 | ) | | | (551 | ) | | | 284 | | | | (1,683 | ) | | | (1,399 | ) |
Money market and savings deposits | | | 1,136 | | | | (3,903 | ) | | | (2,767 | ) | | | 2,683 | | | | (6,750 | ) | | | (4,067 | ) |
Certificates and other time deposits | | | 117 | | | | (1,787 | ) | | | (1,670 | ) | | | (530 | ) | | | (2,475 | ) | | | (3,005 | ) |
Borrowed funds | | | 100 | | | | (725 | ) | | | (625 | ) | | | 267 | | | | (2,769 | ) | | | (2,502 | ) |
Subordinated debt | | | 834 | | | | (147 | ) | | | 687 | | | | 2,621 | | | | (463 | ) | | | 2,158 | |
Total increase (decrease) in interest expense | | | 2,363 | | | | (7,289 | ) | | | (4,926 | ) | | | 5,325 | | | | (14,140 | ) | | | (8,815 | ) |
Increase (decrease) in net interest income | | $ | 10,087 | | | $ | (3,015 | ) | | $ | 7,072 | | | $ | 20,708 | | | $ | (7,938 | ) | | $ | 12,770 | |
Provision for Loan Losses
Our allowance for loan losses is established through charges to income in the form of the provision in order to bring our allowance for loan losses to a level deemed appropriate by management. The allowance for loan losses was $48.7 million at September 30, 2020 and $29.4 million at December 31, 2019, representing 1.06% and 0.75% of total loans, respectively. We recorded a $1.3 million and $2.6 million provision for loan losses for the three months ended September 30, 2020 and 2019, respectively, and recorded a $23.0 million and $5.0 million provision for loan losses for the nine months ended September 30, 2020 and 2019, respectively. The increase in the provision for the nine months ended September 30, 2020 compared to the nine months ended September 30, 2019 was driven by the stress on our loan portfolio from the increase in unemployment and economic effects of the COVID-19 pandemic and the economic effects related to the volatility of crude oil prices.
Acquired loans are initially recorded at fair value based on a discounted cash flow valuation methodology that considers, among other things, projected default rates, losses given existing defaults and recovery rates. Loans acquired from Post Oak and LoweryBank were initially recorded at fair value and no corresponding allowance for loan losses was recorded for these loans at acquisition date. We recognized a discount on the acquired loans, a portion of which will be prospectively accreted, increasing our basis in such loans. At September 30, 2020, the balance of the acquisition accounting loan discount was $3.0 million.
Noninterest Income
Our primary sources of noninterest income are service charges on deposit accounts, nonsufficient funds fees, and debit card and ATM card income. Noninterest income does not include loan origination fees which are recognized over the life of the related loan as an adjustment to yield using the interest method.
Three months ended September 30, 2020 compared with three months ended September 30, 2019. Noninterest income totaled $1.9 million for the three months ended September 30, 2020 compared with $2.9 million for the same period in 2019, a decrease of $1.0 million, or 36.0%, primarily due lower transactional fee income and significantly lower correspondent bank rebates as a result of the decline in the earnings credit rate.
48
Table of Contents
Nine months ended September 30, 2020 compared with nine months ended September 30, 2019. Noninterest income totaled $6.1 million for the nine months ended September 30, 2020 compared with $10.0 million for the same period in 2019, a decrease of $3.9 million, or 38.8%, primarily due to the decrease in rebates from correspondent bank as a result of the decline in the earnings credit rate, losses on sales of other real estate owned and a decrease in gain on sale of securities compared to the nine months ended September 30, 2019.
The following table presents, for the periods indicated, the major categories of noninterest income:
| | For the Three Months | | | | | | | For the Nine Months | | | | | |
| | Ended September 30, | | | Increase | | | Ended September 30, | | | Increase | |
| | 2020 | | | 2019 | | | (Decrease) | | | 2020 | | | 2019 | | | (Decrease) | |
| | (Dollars in thousands) | |
Nonsufficient funds fees | | $ | 75 | | | $ | 168 | | | $ | (93 | ) | | $ | 304 | | | $ | 469 | | | $ | (165 | ) |
Service charges on deposit accounts | | | 325 | | | | 379 | | | | (54 | ) | | | 1,125 | | | | 1,069 | | | | 56 | |
Gain on sale of securities | | | — | | | | — | | | | — | | | | 287 | | | | 846 | | | | (559 | ) |
Gain (loss) on sale of other real estate | | | 117 | | | | — | | | | 117 | | | | (258 | ) | | | 71 | | | | (329 | ) |
Bank owned life insurance income | | | 144 | | | | 153 | | | | (9 | ) | | | 438 | | | | 467 | | | | (29 | ) |
Debit card and ATM card income | | | 574 | | | | 510 | | | | 64 | | | | 1,568 | | | | 1,478 | | | | 90 | |
Rebate from correspondent bank | | | 98 | | | | 900 | | | | (802 | ) | | | 680 | | | | 2,680 | | | | (2,000 | ) |
Other(1) | | | 517 | | | | 779 | | | | (262 | ) | | | 1,993 | | | | 2,943 | | | | (950 | ) |
Total noninterest income | | $ | 1,850 | | | $ | 2,889 | | | $ | (1,039 | ) | | $ | 6,137 | | | $ | 10,023 | | | $ | (3,886 | ) |
(1) | Other includes wire transfer and letter of credit fees, among other items. |
Noninterest Expense
Three months ended September 30, 2020 compared with three months ended September 30, 2019. Noninterest expense was $32.6 million for the three months ended September 30, 2020 compared to $30.0 million for the three months ended September 30, 2019, an increase of $2.6 million, or 8.5%, primarily due to write-downs on other real estate owned of $1.9 million.
Nine months ended September 30, 2020 compared with nine months ended September 30, 2019. Noninterest expense was $94.7 million for the nine months ended September 30, 2020 compared to $91.2 million for the nine months ended September 30, 2019, an increase of $3.5 million, or 3.9%. This increase was primarily due to write-downs of other real estate recorded during 2020 partially offset by the decrease in acquisition and merger-related expenses associated with the Post Oak and LoweryBank branch acquisitions recorded during the nine months ended September 20, 2019.
49
Table of Contents
The following table presents, for the periods indicated, the major categories of noninterest expense:
| | For the Three Months | | | | | | | For the Nine Months | | | | | |
| | Ended September 30, | | | Increase | | | Ended September 30, | | | Increase | |
| | 2020 | | | 2019 | | | (Decrease) | | | 2020 | | | 2019 | | | (Decrease) | |
| | (Dollars in thousands) | |
Salaries and employee benefits(1) | | $ | 20,034 | | | $ | 20,221 | | | $ | (187 | ) | | $ | 59,149 | | | $ | 59,320 | | | $ | (171 | ) |
Net occupancy and equipment | | | 2,057 | | | | 1,973 | | | | 84 | | | | 5,890 | | | | 6,139 | | | | (249 | ) |
Depreciation | | | 946 | | | | 822 | | | | 124 | | | | 2,697 | | | | 2,331 | | | | 366 | |
Data processing and software amortization | | | 2,125 | | | | 2,058 | | | | 67 | | | | 5,885 | | | | 5,390 | | | | 495 | |
Professional fees | | | 756 | | | | 667 | | | | 89 | | | | 2,129 | | | | 1,793 | | | | 336 | |
Regulatory assessments and FDIC insurance | | | 875 | | | | (41 | ) | | | 916 | | | | 2,116 | | | | 1,489 | | | | 627 | |
Core deposit intangibles amortization | | | 989 | | | | 1,178 | | | | (189 | ) | | | 2,969 | | | | 3,534 | | | | (565 | ) |
Communications | | | 355 | | | | 455 | | | | (100 | ) | | | 1,162 | | | | 1,353 | | | | (191 | ) |
Advertising | | | 327 | | | | 449 | | | | (122 | ) | | | 1,218 | | | | 1,770 | | | | (552 | ) |
Acquisition and merger-related expenses | | | — | | | | — | | | | — | | | | — | | | | 1,326 | | | | (1,326 | ) |
Other real estate expense | | | 2,017 | | | | 137 | | | | 1,880 | | | | 4,780 | | | | 450 | | | | 4,330 | |
Printing and supplies | | | 88 | | | | 83 | | | | 5 | | | | 307 | | | | 429 | | | | (122 | ) |
Other | | | 1,996 | | | | 2,007 | | | | (11 | ) | | | 6,443 | | | | 5,880 | | | | 563 | |
Total noninterest expense | | $ | 32,565 | | | $ | 30,009 | | | $ | 2,556 | | | $ | 94,745 | | | $ | 91,204 | | | $ | 3,541 | |
(1) | Total salaries and employee benefits includes $863 thousand and $789 thousand for the three months ended September 30, 2020 and 2019, respectively, and $2.6 million and $2.3 million for the nine months ended September 30, 2020 and 2019, respectively, of stock based compensation expense. |
Salaries and employee benefits. Salaries and benefits decreased slightly for the three and nine months ended September 30, 2020 compared to the same period in 2019 primarily due to deferred origination costs on PPP loans partially offset by a slight increase in the total size of our workforce between these periods as our full-time equivalent employees increased to 598 at September 30, 2020 from 582 as of September 30, 2019.
Data Processing and software amortization. Data processing and software amortization increased $67 thousand, or 3.3%, and $495 thousand, or 9.2%, for the three and nine months ended September 30, 2020, respectively, compared to the same periods in 2019 primarily due to expenses related to the enhancement of the Bank’s loan onboarding platform in order to improve the customer experience and drive future efficiencies.
Acquisition and merger-related expenses. Acquisition and merger-related expenses were primarily legal, advisory and accounting fees associated with the Post Oak acquisition. These expenses also included data processing conversion costs, severance and contract termination costs incurred during the three and nine months ended September 30, 2019.
Other real estate expense. Other real estate expense increased $1.9 million and $4.3 million for the three and nine months ended September 30, 2020, respectively, compared to the same periods in 2019 primarily due to $1.9 million and $4.1 million in write-downs on several foreclosed properties and related expenses associated with these properties for the three and nine months ended September 30, 2020, respectively.
Efficiency Ratio
The efficiency ratio is a supplemental financial measure utilized in management’s internal evaluation of our performance. We calculate our efficiency ratio by dividing total noninterest expense by the sum of net interest income and noninterest income, excluding net gains and losses on the sale of loans, securities and assets. Additionally, taxes and provision for loan losses are not part of this calculation. An increase in the efficiency ratio indicates that more resources are being utilized to generate the same volume of income, while a decrease would indicate a more efficient allocation of resources. Our efficiency ratio was 60.58% and 61.67% for the three and nine months ended September 30, 2020, respectively, and 62.88% and 63.25% for the three and nine months ended September 30, 2019, respectively.
50
Table of Contents
We monitor the efficiency ratio in comparison with changes in our total assets and loans, and we believe that maintaining or reducing the efficiency ratio during periods of growth, as we have done from 2017 to 2020, demonstrates the scalability of our operating platform. We expect to continue to benefit from our scalable platform in future periods as we continue to monitor overhead expenses necessary to support our growth.
Income Taxes
The amount of federal and state income tax expense is influenced by the amount of pre-tax income, tax-exempt income and other nondeductible expenses. Income tax expense increased $604 thousand, or 19.7%, to $3.7 million for the three months ended September 30, 2020 compared with $3.1 million for the same period in 2019 primarily due to the increase in pre-tax net income. Income tax expense decreased $3.3 million, or 33.3%, to $6.6 million for the nine months ended September 30, 2020 compared with $9.9 million for the same period in 2019. Our effective tax rate was 18.5% and 18.2% for the three and nine months ended September 30, 2020, respectively, compared to 20.3% and 20.2% for the three and nine months ended September 30, 2019, respectively.
Financial Condition
Loan Portfolio
At September 30, 2020, total loans were $4.59 billion, an increase of $677.1 million, or 17.3%, compared with December 31, 2019, primarily due to 6,334 PPP loans funded of $710.2 million at September 30, 2020 and organic growth within our loan portfolio.
Total loans as a percentage of deposits were 93.4% and 96.2% as of September 30, 2020 and December 31, 2019, respectively. Total loans as a percentage of assets were 77.0% and 78.4% as of September 30, 2020 and December 31, 2019, respectively.
Lending activities originate from the efforts of our lenders, with an emphasis on lending to small to medium-sized businesses and companies, professionals and individuals located in the Houston region.
The following table summarizes our loan portfolio by type of loan as of the dates indicated:
| September 30, 2020 | | | December 31, 2019 | |
| Amount | | | | | Percent | | | Amount | | | Percent | |
| (Dollars in thousands) | |
Commercial and industrial | $ | 650,634 | | | | | | 14.2 | % | | $ | 689,360 | | | | 17.6 | % |
Mortgage warehouse | | — | | | | | | 0.0 | % | | | 8,304 | | | | 0.2 | % |
Paycheck Protection Program (PPP) | | 710,234 | | | | | | 15.5 | % | | | — | | | | 0.0 | % |
Real estate: | | | | | | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | 1,971,228 | | | | | | 42.9 | % | | | 1,873,782 | | | | 47.9 | % |
Commercial real estate construction and land development | | 376,877 | | | | | | 8.2 | % | | | 410,471 | | | | 10.5 | % |
1-4 family residential (including home equity) | | 716,565 | | | | | | 15.6 | % | | | 698,957 | | | | 17.8 | % |
Residential construction | | 148,056 | | | | | | 3.2 | % | | | 192,515 | | | | 4.9 | % |
Consumer and other | | 18,768 | | | | | | 0.4 | % | | | 41,921 | | | | 1.1 | % |
Total loans | | 4,592,362 | | | | | | 100.0 | % | | | 3,915,310 | | | | 100.0 | % |
Allowance for Loan Losses | | (48,698 | ) | | | | | | | | | (29,438 | ) | | | | |
Loans, net | $ | 4,543,664 | | | | | | | | | $ | 3,885,872 | | | | | |
The principal categories of our loan portfolio are discussed below:
Commercial and Industrial. We make commercial and industrial loans in our market area that are underwritten primarily on the basis of the borrower’s ability to service the debt from income. Our commercial and industrial loan portfolio decreased by $38.7 million, or 5.6%, to $650.6 million as of September 30, 2020 from $689.4 million as of December 31, 2019.
Mortgage Warehouse. We made loans to unaffiliated mortgage loan originators collateralized by mortgage promissory notes which were segregated in our mortgage warehouse portfolio. These promissory notes originated by our mortgage warehouse customers carried terms and conditions as would be expected in the competitive permanent mortgage market and served as collateral under a traditional mortgage warehouse arrangement whereby such promissory notes were warehoused under a revolving credit facility to allow for the end investor (or purchaser) of the note to receive a complete loan package and remit funds to the bank. For
51
Table of Contents
mortgage promissory notes secured by residential property, the warehouse time was normally 10 to 20 days. For mortgage promissory notes secured by commercial property, the warehouse time was normally 40 to 50 days. The funded balance of the mortgage warehouse portfolio can have significant fluctuation based upon market demand for the product, level of home sales and refinancing activity, market interest rates, and velocity of end investor processing times. Volumes of the portfolio tend to peak at the end of each month. We made the strategic decision to exit this line of business during the second quarter of 2019. There were no mortgage warehouse loans as of September 30, 2020.
Paycheck Protection Program (PPP). The CARES Act authorized the Small Business Administration (“SBA”) to guarantee loans under a new 7(a) loan program called the Paycheck Protection Program (PPP). As a preferred SBA lender, we were automatically authorized to originate PPP loans. An eligible business could apply for a PPP loan up to the greater of: (1) 2.5 times its average monthly “payroll costs;” or (2) $10.0 million. PPP loans have: (a) an interest rate of 1.0%, (b) a two-year loan term to maturity; and (c) principal and interest payments deferred for six months from the date of disbursement. The SBA will guarantee 100% of the PPP loan made to an eligible borrower. The principal balance of the borrower’s PPP loan, including any accrued interest, is eligible to be reduced in full, so long as employee and compensation levels of the business are maintained and 60% of the loan proceeds are used for payroll expenses, with the remaining 40% of the loan proceeds used for other qualifying expenses. As of September 30, 2020, we funded 6,334 PPP loans totaling $710.2 million.
Commercial Real Estate (Including Multi-Family Residential). We make loans collateralized by owner-occupied, nonowner-occupied and multi-family real estate to finance the purchase or ownership of real estate. As of September 30, 2020 and December 31, 2019, 54.1% and 53.8%, respectively, of our commercial real estate loans were owner-occupied. Our commercial real estate loan portfolio increased $97.4 million, or 5.2%, to $1.97 billion as of September 30, 2020 from $1.87 billion as of December 31, 2019, as a result of organic loan growth. Included in our commercial real estate portfolio are multi-family residential loans. Our multi-family loans decreased to $75.9 million as of September 30, 2020 from $82.2 million as of December 31, 2019. We had 146 multi-family loans with an average loan size of $520 thousand as of September 30, 2020.
Commercial Real Estate Construction and Land Development. We make commercial real estate construction and land development loans to fund commercial construction, land acquisition and real estate development construction. Commercial real estate construction and land development loans decreased $33.6 million, or 8.2%, to $376.9 million as of September 30, 2020 compared to $410.5 million as of December 31, 2019.
1-4 Family Residential (Including Home Equity). Our residential real estate loans include the origination of 1-4 family residential mortgage loans (including home equity and home improvement loans and home equity lines of credit) collateralized by owner-occupied residential properties located in our market area. Our residential real estate portfolio (including home equity) increased $17.6 million, or 2.5%, to $716.6 million as of September 30, 2020 from $699.0 million as of December 31, 2019. The home equity, home improvement and home equity lines of credit portion of our residential real estate portfolio decreased $1.7 million, or 1.5%, to $110.8 million as of September 30, 2020 from $112.5 million as of December 31, 2019.
Residential Construction. We make residential construction loans to home builders and individuals to fund the construction of single-family residences with the understanding that such loans will be repaid from the proceeds of the sale of the homes by builders or with the proceeds of a mortgage loan. These loans are secured by the real property being built and are made based on our assessment of the value of the property on an as-completed basis. Our residential construction loans portfolio decreased $44.5 million, or 23.1%, to $148.1 million as of September 30, 2020 from $192.5 million as of December 31, 2019.
Consumer and Other. Our consumer and other loan portfolio is made up of loans made to individuals for personal purposes and deferred fees and costs on all loan types. Our consumer and other loan portfolio decreased primarily due to the impact of the deferred fees and costs recorded on PPP loans during 2020.
“At-Risk” Industry Loan Exposure due to Economic Stress Resulting from COVID-19 Impacts. While all industries have and are expected to continue to experience adverse impacts as a result of the COVID-19 pandemic, we have exposure in the following loan categories considered to be more “at-risk” of significant impact.
Hotel. Our hotel loans, excluding PPP loans, at September 30, 2020 totaled $133.8 million, or 2.9% of total loans, $7.1 million of which were on nonaccrual status. At September 30, 2020, our allowance for loan losses allocated to our total hotel loan portfolio totaled 4.0% of total hotel loans.
Restaurant and Bar. Our restaurant and bar loans, excluding PPP loans, at September 30, 2020 totaled $117.1 million, or 2.6% of total loans, $683 thousand of which were on nonaccrual status. At September 30, 2020, our allowance for loan losses allocated to our total restaurant and bar loan portfolio was 1.2% of total restaurant and bar loans.
52
Table of Contents
Oil and Gas. Our oil and gas loans, excluding PPP loans, at September 30, 2020 totaled $74.0 million, or 1.6% of total loans, of which $592 thousand were on nonaccrual status. At September 30, 2020, our allowance for loan losses allocated to our total oil and gas loan portfolio was 2.0% of total oil and gas loans. At September 30, 2020, we did not have exposure to exploration and production (“E&P”) or reserve-based lending and only had minimal exposure to the industry. Crude oil prices decreased sharply in the first quarter of 2020 and remained volatile throughout the third quarter, which has adversely impacted these loans, increasing our classified oil and gas loans. Expanded monitoring and analysis of these loans has been implemented to address the decline in oil and gas prices as needed.
Asset Quality
Nonperforming Assets
We have procedures in place to assist us in maintaining the overall quality of our loan portfolio. We have established underwriting guidelines to be followed by our officers and monitor our delinquency levels for any negative or adverse trends.
We had $37.9 million and $28.4 million in nonperforming loans as of September 30, 2020 and December 31, 2019, respectively.
The following table presents information regarding nonperforming assets as of the dates indicated.
| | As of September 30, 2020 | | | As of December 31, 2019 | |
| | (Dollars in thousands) | |
Nonaccrual loans: | | | | | | | | |
Commercial and industrial | | $ | 13,171 | | | $ | 8,388 | |
Mortgage warehouse | | | — | | | | — | |
Paycheck Protection Program (PPP) | | | — | | | | — | |
Real estate: | | | | | | | | |
Commercial real estate (including multi-family residential) | | | 15,849 | | | | 6,741 | |
Commercial real estate construction and land development | | | 3,085 | | | | 9,050 | |
1-4 family residential (including home equity) | | | 4,263 | | | | 3,294 | |
Residential construction | | | 876 | | | | 746 | |
Consumer and other | | | 684 | | | | 152 | |
Total nonaccrual loans | | | 37,928 | | | | 28,371 | |
Accruing loans 90 or more days past due | | | — | | | | — | |
Total nonperforming loans | | | 37,928 | | | | 28,371 | |
Other real estate | | | 8,876 | | | | 8,337 | |
Other repossessed assets | | | — | | | | — | |
Total nonperforming assets | | $ | 46,804 | | | $ | 36,708 | |
Restructured loans(1) | | $ | 11,104 | | | $ | 19,239 | |
Nonperforming assets to total assets | | | 0.78 | % | | | 0.74 | % |
Nonperforming loans to total loans | | | 0.83 | % | | | 0.72 | % |
(1) | Restructured loans represent the balance at the end of the respective period for those loans modified in a troubled debt restructuring that are not already presented as a nonperforming loan. |
53
Table of Contents
Potential problem loans are included in the loans that are accruing, restructured and impaired that are performing in accordance with contractual terms but for which management has concerns about the ability of an obligor to continue to comply with repayment terms because of the obligor’s potential operating or financial difficulties. Management monitors these loans closely and reviews their performance on a regular basis. Potential problem loans contain potential weaknesses that could improve, persist or further deteriorate. At September 30, 2020 and December 31, 2019, we had $23.0 million and $20.2 million, respectively, in loans of this type which are not included in any of the nonaccrual or 90 days past due loan categories. At September 30, 2020, potential problem loans consisted of 26 credit relationships. Of the total outstanding balance at September 30, 2020, 30% to one customer in the commercial rental property industry, 23.5% to nine customers in the energy industry, 15.6% to two customers in the consumer services industry, 10.3% to two customers in the residential rental real estate industry, 5.7% to two customers in the construction services industry, 5.3% to one customer in the commercial real estate investment industry, 4.4% to two customers in the medical industry, 1.7% to one customer in the convenience store industry, 1.7% to two customers in the commercial services industry, 1.0% to one consumer homestead loan, 0.8% to one customer in the wholesale industry, 0.1% to two customers in the trucking industry. Weakness in these organizations’ operating performance, financial condition and borrowing base deficits for certain energy-related credits, among other factors, have caused us to heighten the attention given to these credits. Potential problem loans impact the allocation of our allowance for loan losses as a result of our risk grade-based allocation methodology.
During the nine months ended September 30, 2020, the Company granted 2,007 initial principal and interest deferrals on outstanding loan balances of $1.15 billion at September 30, 2020 with associated accrued interest of $16.1 million to customers affected by the COVID-19 pandemic. Additionally, upon request and after meeting certain conditions, borrowers could be granted additional payment deferrals subsequent to the first deferral. Of the initial deferrals, 242 loans with outstanding loan balances of $219.6 million with associated accrued interest of $3.4 million, as of September 30, 2020 had been granted additional deferrals. These deferrals were generally no more than 90 days in duration and were not considered troubled debt restructurings. If the impact of COVID-19 persists, borrower operations do not improve or if other negative events occur, such modified loans could transition to potential problem loans or into problem loans.
The following table presents information regarding principal and interest deferrals as of September 30, 2020 associated with loan modifications related to COVID-19:
| | | | | | Initial Deferrals | | | Additional Deferrals | | | Remaining Deferrals | |
| | Outstanding Loan Balance | | | Deferred Loan Balance | | | Percentage of Total Deferrals | | | Deferred Loan Balance | | | Percentage of Total Deferrals | | | Deferred Loan Balance | | | Percentage of Total Deferrals | |
| | (Dollars in thousands) | |
Commercial and industrial | | $ | 650,634 | | | $ | 123,996 | | | | 10.8 | % | | $ | 19,681 | | | | 9.0 | % | | $ | 26,061 | | | | 11.0 | % |
Mortgage warehouse | | | — | | | | — | | | | 0.0 | % | | | — | | | | 0.0 | % | | | — | | | | 0.0 | % |
Paycheck Protection Program (PPP) | | | 710,234 | | | | — | | | | 0.0 | % | | | — | | | | 0.0 | % | | | — | | | | 0.0 | % |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | | 1,971,228 | | | | 791,323 | | | | 68.7 | % | | | 166,509 | | | | 75.8 | % | | | 169,875 | | | | 71.6 | % |
Commercial real estate construction and land development | | | 376,877 | | | | 102,537 | | | | 8.9 | % | | | 17,041 | | | | 7.7 | % | | | 22,219 | | | | 9.4 | % |
1-4 family residential (including home equity) | | | 716,565 | | | | 125,063 | | | | 10.8 | % | | | 15,132 | | | | 6.9 | % | | | 17,599 | | | | 7.4 | % |
Residential construction | | | 148,056 | | | | 7,654 | | | | 0.7 | % | | | 1,139 | | | | 0.5 | % | | | 1,139 | | | | 0.5 | % |
Consumer and other | | | 18,768 | | | | 1,112 | | | | 0.1 | % | | | 140 | | | | 0.1 | % | | | 142 | | | | 0.1 | % |
Total loans | | $ | 4,592,362 | | | $ | 1,151,685 | | | | 100.0 | % | | $ | 219,642 | | | | 100.0 | % | | $ | 237,035 | | | | 100.0 | % |
We have also been actively participating in assisting with applications for resources through the PPP. PPP loans have a two-year term and earn interest at 1%. We believe that the majority of these loans will ultimately be forgiven by the SBA in accordance with the terms of the program. As of September 30, 2020, we funded 6,334 loans totaling $710.2 million. It is our understanding that loans funded through the PPP are fully guaranteed by the U.S. government. Should those circumstances change, we could be required to establish additional allowance for loan loss through additional provision expense charged to earnings.
Allowance for Loan Losses
The allowance for loan losses is a valuation allowance that is established through charges to earnings in the form of a provision for loan losses. The amount of the allowance for loan losses is affected by the following: (1) charge-offs of loans that
54
Table of Contents
decrease the allowance, (2) subsequent recoveries on loans previously charged-off that increase the allowance and (3) provisions for loan losses charged to income that increase the allowance.
Under accounting standards for business combinations, acquired loans are recorded at fair value on the date of acquisition. This fair value adjustment eliminates any of the seller’s allowance associated with such loans as of the purchase date as any credit exposure associated with such loans is incorporated into the fair value adjustment. A provision for loan losses is recorded for the emergence of new incurred and estimable losses on acquired loans after the acquisition date in excess of the recorded discount.
All loans acquired from Post Oak and LoweryBank were recorded at fair value without a carryover of the allowance for loan losses. The discount recognized on acquired loans is prospectively accreted, increasing our basis in such loans. Due to acquisition accounting, our allowance for loan losses to total loans may not be comparable to our peers particularly as it relates to the allowance to gross loan percentage and the allowance to nonperforming loans. Recognizing that acquired purchased credit impaired loans have been de minimis, we monitor credit quality trends on a post-acquisition basis with an emphasis on past due, charge-off, classified loan and nonperforming trends. The amount of discount recorded by the Company on the acquisition date of the Post Oak acquisition was $17.0 million, or 1.43%, on loans acquired. The amount of discount recorded by the Company on the acquisition date of the LoweryBank branch acquisition was $573 thousand, or 1.30%, on loans acquired. The remaining discount on the balance of acquired loans as of September 30, 2020 was $3.0 million. The discount on purchased loans considers anticipated credit losses on that portfolio; therefore, no allowance for loan losses was established on the acquisition date. The unaccreted discount represents additional protection against potential losses and is presented as a reduction of the recorded investment in the loans rather than an allowance for loan losses. We will continue to monitor the portfolio for credit deterioration and establish additional allowances over the remaining discount as needed.
At September 30, 2020, our allowance for loan losses amounted to $48.7 million, or 1.06%, of total loans compared with $29.4 million, or 0.75%, as of December 31, 2019. The Company delayed its implementation of ASU 2016-13, as afforded by the CARES Act, and recorded its provision for loan losses under the incurred loss model that existed prior to ASU 2016-13. The increase in the allowance at September 30, 2020 compared to the year ended December 31, 2019 was primarily due to the increased provision expense driven by the stress on our loan portfolio from the increase in unemployment and economic effects of the COVID-19 pandemic and the economic effects related to the volatility of crude oil prices. We believe that the allowance for loan losses at September 30, 2020 and December 31, 2019 was adequate to cover probable incurred losses in the loan portfolio as of such dates. The ratio of annualized net charge-offs to average loans outstanding was 0.12% for the nine months ended September 30, 2020 compared to annualized net charge-offs of 0.05% for the nine months ended September 30, 2019 and 0.07% for the year ended December 31, 2019.
55
Table of Contents
The following table presents, as of and for the periods indicated, an analysis of the allowance for loan losses and other related data:
| | As of and for the Nine Months Ended September 30, | |
| | 2020 | | | 2019 | |
| | (Dollars in thousands) | |
Average loans outstanding | | $ | 4,318,564 | | | $ | 3,812,827 | |
Gross loans outstanding at end of period | | | 4,592,362 | | | | 3,886,004 | |
Allowance for loan losses at beginning of period | | | 29,438 | | | | 26,331 | |
Provision for loan losses | | | 23,006 | | | | 5,006 | |
Charge-offs: | | | | | | | | |
Commercial and industrial loans | | | (1,442 | ) | | | (1,357 | ) |
Mortgage warehouse | | | — | | | | — | |
Real estate: | | | | | | | | |
Commercial real estate (including multi-family residential) | | | (137 | ) | | | (80 | ) |
Commercial real estate construction and land development | | | (2,341 | ) | | | (44 | ) |
1-4 family residential (including home equity) | | | (215 | ) | | | (295 | ) |
Residential construction | | | — | | | | — | |
Consumer and other | | | — | | | | (8 | ) |
Total charge-offs for all loan types | | | (4,135 | ) | | | (1,784 | ) |
Recoveries: | | | | | | | | |
Commercial and industrial loans | | | 381 | | | | 230 | |
Mortgage warehouse | | | — | | | | — | |
Real estate: | | | | | | | | |
Commercial real estate (including multi-family residential) | | | 8 | | | | 3 | |
Commercial real estate construction and land development | | | — | | | | — | |
1-4 family residential (including home equity) | | | — | | | | — | |
Residential construction | | | — | | | | — | |
Consumer and other | | | — | | | | 22 | |
Total recoveries for all loan types | | | 389 | | | | 255 | |
Net charge-offs | | | (3,746 | ) | | | (1,529 | ) |
Allowance for loan losses at end of period | | $ | 48,698 | | | $ | 29,808 | |
Allowance for loan losses to total loans | | | 1.06 | % | | | 0.77 | % |
Net charge-offs to average loans (1) | | | 0.12 | % | | | 0.05 | % |
Allowance for loan losses to nonperforming loans | | | 128.40 | % | | | 86.11 | % |
(1) | Interim periods annualized. |
Available for Sale Securities
We use our securities portfolio to provide a source of liquidity, to provide an appropriate return on funds invested, to manage interest rate risk and to meet pledging and regulatory capital requirements. As of September 30, 2020, the carrying amount of investment securities totaled $663.3 million, an increase of $290.8 million, or 78.0%, compared with $372.5 million as of December 31, 2019. Securities represented 11.1% of total assets as of September 30, 2020 and 7.5% as of December 31, 2019.
All of the securities in our securities portfolio are classified as available for sale. Securities classified as available for sale are measured at fair value in the financial statements with unrealized gains and losses reported, net of tax, as accumulated comprehensive income or loss until realized. Interest earned on securities is included in interest income.
56
Table of Contents
The following table summarizes the amortized cost and fair value of the securities in our securities portfolio as of the dates shown:
| | September 30, 2020 | |
| | | | | | Gross | | | Gross | | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Fair | |
| | Cost | | | Gains | | | Losses | | | Value | |
| | (Dollars in thousands) | |
Available for Sale | | | | | | | | | | | | | | | | |
U.S. government and agency securities | | $ | 26,304 | | | $ | 678 | | | $ | — | | | $ | 26,982 | |
Municipal securities | | | 355,565 | | | | 29,617 | | | | (228 | ) | | | 384,954 | |
Agency mortgage-backed pass-through securities | | | 100,078 | | | | 3,871 | | | | (45 | ) | | | 103,904 | |
Agency collateralized mortgage obligations | | | 79,765 | | | | 4,302 | | | | (71 | ) | | | 83,996 | |
Corporate bonds and other | | | 62,626 | | | | 1,174 | | | | (335 | ) | | | 63,465 | |
Total | | $ | 624,338 | | | $ | 39,642 | | | $ | (679 | ) | | $ | 663,301 | |
| | December 31, 2019 | |
| | | | | | Gross | | | Gross | | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Fair | |
| | Cost | | | Gains | | | Losses | | | Value | |
| | (Dollars in thousands) | |
Available for Sale | | | | | | | | | | | | | | | | |
U.S. government and agency securities | | $ | 29,420 | | | $ | 298 | | | $ | (243 | ) | | $ | 29,475 | |
Municipal securities | | | 84,200 | | | | 3,453 | | | | (116 | ) | | | 87,537 | |
Agency mortgage-backed pass-through securities | | | 104,669 | | | | 1,713 | | | | (214 | ) | | | 106,168 | |
Agency collateralized mortgage obligations | | | 106,351 | | | | 1,199 | | | | (208 | ) | | | 107,342 | |
Corporate bonds and other | | | 41,691 | | | | 346 | | | | (14 | ) | | | 42,023 | |
Total | | $ | 366,331 | | | $ | 7,009 | | | $ | (795 | ) | | $ | 372,545 | |
As of September 30, 2020, we did not expect to sell any securities classified as available for sale with material unrealized losses; and management believes that we more likely than not will not be required to sell any securities before their anticipated recovery, at which time we will receive full value for the securities. The unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. Management does not believe any of the securities are impaired due to reasons of credit quality. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Accordingly, as of September 30, 2020, management believes any impairment in our securities is temporary, and no impairment loss has been realized in our consolidated statements of income.
57
Table of Contents
The following table summarizes the contractual maturity of securities and their weighted average yields as of the dates indicated. The contractual maturity of a mortgage-backed security is the date at which the last underlying mortgage matures. Available for sale securities are shown at amortized cost. For purposes of the table below, municipal securities are calculated on a tax equivalent basis.
| | September 30, 2020 | | |
| | Within One Year | | | After One Year but Within Five Years | | | After Five Years but Within Ten Years | | | After Ten Years | | | Total | |
| | Amount | | | Yield | | | Amount | | | Yield | | | Amount | | | Yield | | | Amount | | | Yield | | | Total | | | Yield | |
| | (Dollars in thousands) | | |
Available for Sale | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. government and agency securities | | $ | — | | | | 0.00 | % | | $ | 5,510 | | | | 3.30 | % | | $ | 19,311 | | | | 1.41 | % | | $ | 1,483 | | | | 2.74 | % | | $ | 26,304 | | | | 1.88 | % |
Municipal securities | | | 1,914 | | | | 2.76 | % | | | 2,999 | | | | 3.11 | % | | | 51,029 | | | | 3.16 | % | | | 299,623 | | | | 3.45 | % | | | 355,565 | | | | 3.40 | % |
Agency mortgage-backed pass-through securities | | | — | | | | 0.00 | % | | | 4,816 | | | | 2.92 | % | | | 7,687 | | | | 3.23 | % | | | 87,575 | | | | 2.53 | % | | | 100,078 | | | | 2.60 | % |
Agency collateralized mortgage obligations | | | — | | | | 0.00 | % | | | — | | | | 0.00 | % | | | 25,383 | | | | 2.75 | % | | | 54,382 | | | | 1.63 | % | | | 79,765 | | | | 1.99 | % |
Corporate bonds and other | | | 2,501 | | | | 2.37 | % | | | 3,000 | | | | 5.75 | % | | | 32,000 | | | | 5.72 | % | | | 25,125 | | | | 3.70 | % | | | 62,626 | | | | 4.78 | % |
Total | | $ | 4,415 | | | | 2.54 | % | | $ | 16,325 | | | | 3.60 | % | | $ | 135,410 | | | | 3.44 | % | | $ | 468,188 | | | | 3.08 | % | | $ | 624,338 | | | | 3.17 | % |
| | December 31, 2019 | |
| | Within One Year | | | After One Year but Within Five Years | | | After Five Years but Within Ten Years | | | After Ten Years | | | Total | |
| | Amount | | | Yield | | | Amount | | | Yield | | | Amount | | | Yield | | | Amount | | | Yield | | | Total | | | Yield | |
| | (Dollars in thousands) | |
Available for Sale | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. government and agency securities | | $ | — | | | | 0.00 | % | | $ | 5,462 | | | | 3.30 | % | | $ | 22,129 | | | | 2.93 | % | | $ | 1,829 | | | | 2.74 | % | | $ | 29,420 | | | | 2.99 | % |
Municipal securities | | | 6,402 | | | | 2.65 | % | | | 2,087 | | | | 3.73 | % | | | 25,792 | | | | 3.70 | % | | | 49,919 | | | | 3.38 | % | | | 84,200 | | | | 3.43 | % |
Agency mortgage-backed pass-through securities | | | — | | | | 0.00 | % | | | 1,160 | | | | 2.77 | % | | | 11,682 | | | | 3.16 | % | | | 91,827 | | | | 2.98 | % | | | 104,669 | | | | 3.00 | % |
Agency collateralized mortgage obligations | | | — | | | | 0.00 | % | | | — | | | | 0.00 | % | | | 25,471 | | | | 2.78 | % | | | 80,880 | | | | 2.47 | % | | | 106,351 | | | | 2.55 | % |
Corporate bonds and other | | | 13,820 | | | | 2.73 | % | | | 1,518 | | | | 2.25 | % | | | 4,000 | | | | 5.56 | % | | | 22,353 | | | | 3.27 | % | | | 41,691 | | | | 3.27 | % |
Total | | $ | 20,222 | | | | 2.71 | % | | $ | 10,227 | | | | 3.17 | % | | $ | 89,074 | | | | 3.26 | % | | $ | 246,808 | | | | 2.92 | % | | $ | 366,331 | | | | 3.00 | % |
The contractual maturity of mortgage-backed securities and collateralized mortgage obligations is not a reliable indicator of their expected life because borrowers may have the right to prepay their obligations. Mortgage-backed securities and collateralized mortgage obligations are typically issued with stated principal amounts and are backed by pools of mortgage loans with varying maturities. The term of the underlying mortgages and loans may vary significantly due to the ability of a borrower to prepay and, in particular, monthly pay downs on mortgage-backed securities tend to cause the average life of the securities to be much different than the stated contractual maturity. During a period of increasing interest rates, fixed rate mortgage-backed securities do not tend to experience heavy prepayments of principal and, consequently, the average life of this security will be lengthened. If interest rates begin to fall, prepayments may increase, thereby shortening the estimated life of this security.
As of September 30, 2020 and December 31, 2019, we did not own securities of any one issuer (other than the U.S. government and its agencies or sponsored entities) for which the aggregate adjusted cost exceeded 10% of our consolidated shareholders’ equity.
The average yield of our securities portfolio was 2.67% during the nine months ended September 30, 2020 compared with 2.80% for the nine months ended September 30, 2019.
Goodwill and Core Deposit Intangible Assets
Our goodwill was $223.6 million as of September 30, 2020 and December 31, 2019. Goodwill resulting from business combinations represents the excess of the consideration paid over the fair value of the net assets acquired and liabilities assumed. Goodwill is assessed annually for impairment or when events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. As of September 30, 2020, we performed a quantitative analysis taking into account the effect that the COVID-19 pandemic continued to have on the economy and determined from this analysis that goodwill was not impaired. For more information on our September 30, 2020, analysis see “Critical Accounting Policies.”
58
Table of Contents
Our core deposit intangible assets, net as of September 30, 2020 and December 31, 2019, was $18.9 million and $21.9 million, respectively. Core deposit intangible assets are amortized over their estimated useful life of seven to ten years.
Premises and Equipment, net
Premises and equipment, net was $69.9 million and $66.8 million at September 30, 2020 and December 31, 2019, respectively.
Deposits
Our lending and investing activities are primarily funded by deposits. We offer a variety of deposit accounts having a wide range of interest rates and terms including demand, savings, money market and certificates and other time accounts. We rely primarily on convenient locations, personalized service and our customer relationships to attract and retain these deposits. We seek customers that will engage in both a lending and deposit relationship with us.
Total deposits at September 30, 2020 were $4.92 billion, an increase of $849.3 million, or 20.9%, compared with $4.07 billion at December 31, 2019. Noninterest-bearing deposits at September 30, 2020 were $1.77 billion, an increase of $520.5 million, or 41.6%, compared with $1.25 billion at December 31, 2019 primarily due to funds from government stimulus programs such as the PPP and consumer economic impact payments received. Interest-bearing deposits at September 30, 2020 were $3.14 billion, an increase of $328.8 million, or 11.7%, compared with $2.82 billion at December 31, 2019 due in part to funds from government stimulus programs such as the PPP and consumer economic impact payments received.
Borrowings
We have an available line of credit with the Federal Home Loan Bank ("FHLB") of Dallas, which allows us to borrow on a collateralized basis. FHLB advances are used to manage liquidity as needed. The advances are secured by a blanket lien on certain loans. Maturing advances are replaced by drawing on available cash, making additional borrowings or through increased customer deposits. At September 30, 2020, we had a total borrowing capacity of $1.94 billion, of which $1.51 billion was available and $427.6 million was outstanding. FHLB advances of $140.0 million were outstanding at September 30, 2020, at a weighted average interest rate of 1.19%. Letters of credit were $287.7 million at September 30, 2020, of which $29.8 million will expire during the remaining months of 2020, $204.7 million will expire in 2021 and $53.2 million will expire in 2022.
Credit Agreement
On December 28, 2018, we amended our revolving credit agreement to increase the maximum commitment to advance funds to $45.0 million which will reduce annually by $7.5 million beginning in December 2020 and on December 22nd of each year thereafter. We are required to repay any outstanding balance in excess of the then-current maximum commitment amount. The revised agreement will mature in December 2025 and is secured by 100% of the capital stock of the Bank.
Our credit agreement contains certain restrictive covenants, including limitations on our ability to incur additional indebtedness or engage in certain fundamental corporate transactions, such as mergers, reorganizations and recapitalizations. Additionally, the Bank is required to maintain a “well-capitalized” rating, a minimum return on assets of 0.65%, measured quarterly, a ratio of loan loss reserve to nonperforming loans equal to or greater than 75%, measured quarterly, and a ratio of nonperforming assets to aggregate equity plus loan loss reserves minus intangible assets of less than 35%, measured quarterly.
At September 30, 2020, the balance of the revolving credit agreement was $15.6 million. The interest rate on the debt is the Prime Rate minus 25 basis points, or 3.00%, at September 30, 2020, and is paid quarterly. The credit agreement contains certain restrictive covenants. At September 30, 2020, we believe we were in compliance with all such debt covenants.
Off-Balance Sheet Items
In the normal course of business, we enter into various transactions, which, in accordance with accounting principles generally accepted in the United States, are not included in our consolidated balance sheets. We enter into these transactions to meet the financing needs of our customers. These transactions include commitments to extend credit and standby and commercial letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in our consolidated balance sheets.
59
Table of Contents
Commitments to Extend Credit. We enter into contractual commitments to extend credit, normally with fixed expiration dates or termination clauses, at specified rates and for specific purposes. Substantially all of our commitments to extend credit are contingent upon customers maintaining specific credit standards at the time of loan funding. We minimize our exposure to loss under these commitments by subjecting them to credit approval and monitoring procedures. The amount and type of collateral obtained, if considered necessary by us, upon extension of credit, is based on management’s credit evaluation of the customer. Management assesses the credit risk associated with certain commitments to extend credit in determining the level of the allowance for loan losses.
Standby Letters of Credit. Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party. If the customer does not perform in accordance with the terms of the agreement with the third party, we would be required to fund the commitment and we would have the rights to the underlying collateral. The maximum potential amount of future payments we could be required to make is represented by the contractual amount of the commitment. Our policies generally require that standby letter of credit arrangements contain security and debt covenants similar to those contained in loan agreements.
As of September 30, 2020 and December 31, 2019, we had outstanding $1.17 billion and $1.04 billion, respectively, in commitments to extend credit and $18.3 million and $15.2 million, respectively, in commitments associated with outstanding letters of credit. Since commitments associated with letters of credit and commitments to extend credit may expire unused, the total outstanding may not necessarily reflect the actual future cash funding requirements.
Liquidity and Capital Resources
Liquidity
Liquidity is the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital, strategic cash flow needs and to maintain reserve requirements to operate on an ongoing basis and manage unexpected events, all at a reasonable cost. During the nine months ended September 30, 2020 and the year ended December 31, 2019, our liquidity needs have been primarily met by deposits, borrowed funds, security and loan maturities and amortizing investment and loan portfolios. The Bank has access to purchased funds from correspondent banks, and advances from the FHLB are available under a security and pledge agreement to take advantage of investment opportunities.
Our largest source of funds is deposits, and our largest use of funds is loans. Our average loans increased $505.7 million, or 13.3%, for the nine months ended September 30, 2020 compared with the nine months ended September 30, 2019. We predominantly invest excess deposits in Federal Reserve Bank of Dallas balances, securities, interest-bearing deposits at other banks or other short-term liquid investments until the funds are needed to fund loan growth. Our securities portfolio had a weighted average life of 7.7 years and modified duration of 6.2 years at September 30, 2020, and a weighted average life of 7.4 years and modified duration of 6.0 years at December 31, 2019.
As of September 30, 2020 and December 31, 2019, we had no exposure to future cash requirements associated with known uncertainties or capital expenditures of a material nature.
Capital Resources
Capital management consists of providing equity to support our current and future operations. We are subject to capital adequacy requirements imposed by the Federal Reserve, and the Bank is subject to capital adequacy requirements imposed by the FDIC. Both the Federal Reserve and the FDIC have adopted risk-based capital requirements for assessing bank holding company and bank capital adequacy. These standards define capital and establish minimum capital requirements in relation to assets and off-balance sheet exposure, adjusted for credit risk. The risk-based capital standards currently in effect are designed to make regulatory capital requirements more sensitive to differences in risk profiles among bank holding companies and banks, to account for off-balance sheet exposure and to minimize disincentives for holding liquid assets. Assets and off-balance sheet items are assigned to broad risk categories, each with appropriate relative risk weights. The resulting capital ratios represent capital as a percentage of total risk-weighted assets and off-balance sheet items.
Under current guidelines, the minimum ratio of total capital to risk-weighted assets (which are primarily the credit risk equivalents of balance sheet assets and certain off-balance sheet items such as standby letters of credit) is 8.0%. At least half of total capital must be composed of tier 1 capital, which includes common shareholders’ equity (including retained earnings), less goodwill, other disallowed intangible assets, and disallowed deferred tax assets, among other items. The Federal Reserve also has adopted a minimum leverage ratio, requiring tier 1 capital of at least 4.0% of average quarterly total consolidated assets, net of goodwill and certain other intangible assets, for all but the most highly rated bank holding companies. The federal banking agencies have also
60
Table of Contents
established risk-based and leverage capital guidelines that FDIC-insured depository institutions are required to meet. These regulations are generally similar to those established by the Federal Reserve for bank holding companies.
Under the Federal Deposit Insurance Act, the federal bank regulatory agencies must take “prompt corrective action” against undercapitalized U.S. depository institutions. U.S. depository institutions are assigned one of five capital categories: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” and “critically undercapitalized,” and are subjected to different regulation corresponding to the capital category within which the institution falls. A depository institution is deemed to be “well capitalized” if the banking institution has a total risk-based capital ratio of 10.0% or greater, a tier 1 risk-based capital ratio of 8.0% or greater, a common equity tier 1 capital ratio of 6.5% and a leverage ratio of 5.0% or greater, and the institution is not subject to an order, written agreement, capital directive or prompt corrective action directive to meet and maintain a specific level for any capital measure. Under certain circumstances, a well-capitalized, adequately capitalized or undercapitalized institution may be treated as if the institution were in the next lower capital category.
Failure to meet capital guidelines could subject the institution to a variety of enforcement remedies by federal bank regulatory agencies, including: termination of deposit insurance by the FDIC, restrictions on certain business activities and appointment of the FDIC as conservator or receiver. As of September 30, 2020 and December 31, 2019, the Bank was well capitalized.
Total shareholder’s equity was $753.1 million at September 30, 2020, compared with $709.9 million at December 31, 2019, an increase of $43.2 million. This increase was primarily due to the increase in accumulated other comprehensive income of $24.7 million during the nine months ended September 30, 2020 and net income of $29.6 million partially offset by shareholder dividends of $6.1 million.
As of September 30, 2020, all of our capital ratios, and the Bank’s capital ratios, were in excess of all regulatory requirements. While we believe that we have sufficient capital to withstand an extended economic recession brought about by COVID-19, our reported and regulatory capital ratios could be adversely impacted by further credit losses.
The following table provides a comparison of our leverage and risk-weighted capital ratios as of the dates indicated to the minimum and well-capitalized regulatory standards, as well as with the capital conservation buffer:
| | Actual Ratio | | | Minimum Required For Capital Adequacy Purposes | | | Minimum Required Plus Capital Conservation Buffer | | | To Be Categorized As Well Capitalized Under Prompt Corrective Action Provisions | |
Allegiance Bancshares, Inc. (Consolidated) | | | | | | | | | | | | | | | | |
As of September 30, 2020 | | | | | | | | | | | | | | | | |
Total capital (to risk weighted assets) | | | 15.56 | % | | | 8.00 | % | | | 10.50 | % | | N/A | |
Common equity Tier 1 capital (to risk weighted assets) | | | 11.73 | % | | | 4.50 | % | | | 7.00 | % | | N/A | |
Tier 1 capital (to risk weighted assets) | | | 11.96 | % | | | 6.00 | % | | | 8.50 | % | | N/A | |
Tier 1 capital (to average assets) | | | 8.70 | % | | | 4.00 | % | | | 4.00 | % | | N/A | |
As of December 31, 2019 | | | | | | | | | | | | | | | | |
Total capital (to risk weighted assets) | | | 14.83 | % | | | 8.00 | % | | | 10.50 | % | | N/A | |
Common equity Tier 1 capital (to risk weighted assets) | | | 11.42 | % | | | 4.50 | % | | | 7.00 | % | | N/A | |
Tier 1 capital (to risk weighted assets) | | | 11.66 | % | | | 6.00 | % | | | 8.50 | % | | N/A | |
Tier 1 capital (to average tangible assets) | | | 10.02 | % | | | 4.00 | % | | | 4.00 | % | | N/A | |
Allegiance Bank | | | | | | | | | | | | | | | | |
As of September 30, 2020 | | | | | | | | | | | | | | | | |
Total capital (to risk weighted assets) | | | 15.41 | % | | | 8.00 | % | | | 10.50 | % | | | 10.00 | % |
Common equity Tier 1 capital (to risk weighted assets) | | | 13.25 | % | | | 4.50 | % | | | 7.00 | % | | | 6.50 | % |
Tier 1 capital (to risk weighted assets) | | | 13.25 | % | | | 6.00 | % | | | 8.50 | % | | | 8.00 | % |
Tier 1 capital (to average tangible assets) | | | 9.64 | % | | | 4.00 | % | | | 4.00 | % | | | 5.00 | % |
As of December 31, 2019 | | | | | | | | | | | | | | | | |
Total capital (to risk weighted assets) | | | 14.39 | % | | | 8.00 | % | | | 10.50 | % | | | 10.00 | % |
Common equity Tier 1 capital (to risk weighted assets) | | | 12.67 | % | | | 4.50 | % | | | 7.00 | % | | | 6.50 | % |
Tier 1 capital (to risk weighted assets) | | | 12.67 | % | | | 6.00 | % | | | 8.50 | % | | | 8.00 | % |
Tier 1 capital (to average tangible assets) | | | 10.89 | % | | | 4.00 | % | | | 4.00 | % | | | 5.00 | % |
61
Table of Contents
GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures
We identify certain financial measures discussed in this Quarterly Report on Form 10-Q as being “non-GAAP financial measures.” In accordance with the SEC’s rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheet or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios or statistical measures calculated using exclusively either financial measures calculated in accordance with GAAP, operating measures or other measures that are not non-GAAP financial measures or both.
The non-GAAP financial measures that we discuss in this Quarterly Report on Form 10-Q should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this Quarterly Report on Form 10-Q may differ from that of other companies reporting measures with similar names. You should understand how such other banking organizations calculate their financial measures similar or with names similar to the non-GAAP financial measures we have discussed in this Quarterly Report on Form 10-Q when comparing such non-GAAP financial measures.
Our management, financial analysts and investment bankers use the non-GAAP financial measure “Return on Average Tangible Shareholders’ Equity” in their analysis of our performance. Return on average tangible shareholders’ equity is computed by dividing net earnings by average total shareholders’ equity reduced by average goodwill and core deposit intangibles, net of accumulated amortization. For return on average tangible shareholders’ equity, the most directly comparable financial measure calculated in accordance with GAAP is return on average shareholders’ equity. This measure is important to investors because it measures the performance of the business consistently, exclusive of changes in intangible assets.
We believe this non-GAAP financial measure provides useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies use. The following reconciliation tables provide a more detailed analysis of this non-GAAP financial measure:
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2020 | | | 2019 | | | 2020 | | | 2019 | |
| | (Dollars in thousands) | |
Net income | | $ | 16,170 | | | $ | 12,047 | | | $ | 29,593 | | | $ | 38,973 | |
| | | | | | | | | | | | | | | | |
Average shareholders' equity | | $ | 748,647 | | | $ | 710,044 | | | $ | 728,502 | | | $ | 707,633 | |
Less: Average goodwill and core deposit intangibles, net | | | 243,015 | | | | 247,404 | | | | 244,007 | | | | 248,427 | |
Average tangible shareholders’ equity | | $ | 505,632 | | | $ | 462,640 | | | $ | 484,495 | | | $ | 459,206 | |
| | | | | | | | | | | | | | | | |
Return on average tangible shareholders' equity(1) | | | 12.72 | % | | | 10.33 | % | | | 8.16 | % | | | 11.35 | % |
62
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Asset/Liability Management and Interest Rate Risk
Our asset liability and interest rate risk policy provides management with the guidelines for effective balance sheet management. We have established a measurement system for monitoring our net interest rate sensitivity position. We manage our sensitivity position within our established guidelines.
As a financial institution, a component of the market risk that we face is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities, and the market value of all interest-earning assets and interest-bearing liabilities, other than those which have a short term to maturity. Interest rate risk is the potential for economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.
As of September 30, 2020, we were party to an interest rate swap for the purpose of reducing interest rate risk. See Note 9 – Derivative Instruments. Based upon the nature of our operations, we are not subject to foreign exchange rate or commodity price risk. We do not own any trading assets. We manage our exposure to interest rates by structuring our balance sheet in the ordinary course of a community banking business.
Our exposure to interest rate risk is managed by our Asset Liability Committee (“ALCO”), which is composed of certain members of our Board of Directors and Bank management. The ALCO formulates strategies based on appropriate levels of interest rate risk. In determining the appropriate level of interest rate risk, the ALCO considers the impact on earnings and capital of the current outlook on interest rates, potential changes in interest rates, regional economies, liquidity, business strategies and other factors. The ALCO meets regularly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and market values of assets and liabilities, unrealized gains and losses, purchase and sale activities, commitments to originate loans and the maturities of investments and borrowings. Additionally, the ALCO reviews liquidity, cash flow flexibility, maturities of deposits and consumer and commercial deposit activity.
We use an interest rate risk simulation model and shock analysis to test the interest rate sensitivity of net interest income and the balance sheet, respectively. All instruments on the balance sheet are modeled at the instrument level, incorporating all relevant attributes such as next reset date, reset frequency and call dates, as well as prepayment assumptions for loans and securities and decay rates for nonmaturity deposits. Assumptions based on past experience are incorporated into the model for nonmaturity deposit account decay rates. The assumptions used are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the model’s simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and the application and timing of various management strategies.
We utilize static balance sheet rate shocks to estimate the potential impact on net interest income of changes in interest rates under various rate scenarios. This analysis estimates a percentage of change in the metric from the stable rate base scenario versus alternative scenarios of rising and falling market interest rates by instantaneously shocking a static balance sheet.
The following table summarizes the simulated change in net interest income over a 12-month horizon and the economic value of equity as of the dates indicated:
Change in Interest | | Percent Change in Net Interest Income | | | Percent Change in Economic Value of Equity | |
Rates (Basis Points) | | As of September 30, 2020 | | | As of December 31, 2019 | | | As of September 30, 2020 | | | As of December 31, 2019 | |
+300 | | (6.7)% | | | (5.3)% | | | 12.2% | | | 5.0% | |
+200 | | (4.9)% | | | (3.3)% | | | 9.7% | | | 5.3% | |
+100 | | (2.8)% | | | (1.6)% | | | 5.6% | | | 3.7% | |
Base | | 0.0% | | | 0.0% | | | 0.0% | | | 0.0% | |
-100 | | (3.6)% | | | 2.3% | | | (12.4)% | | | (6.9)% | |
63
Table of Contents
These results are primarily due to the duration of our loan and securities portfolio, the duration of our borrowings and the expected behavior of demand, money market and savings deposits during such rate fluctuations.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures. As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) were effective as of the end of the period covered by this report. See Exhibits 31.1 and 31.2 for the Certification statements issued by the Company’s Chief Executive Officer and Chief Financial Officer, respectively.
Changes in internal control over financial reporting. There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended September 30, 2020 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
64
Table of Contents
PART II—OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we are subject to claims and litigation arising in the ordinary course of business. In the opinion of management, we are not party to any legal proceedings the resolution of which we believe would have a material adverse effect on our business, prospects, financial condition, liquidity, results of operation, cash flows or capital levels. However, one or more unfavorable outcomes in any claim or litigation against us could have a material adverse effect for the period in which such claim or litigation is resolved. In addition, regardless of their merits or their ultimate outcomes, such matters are costly, divert management’s attention and may materially adversely affect our reputation, even if resolved in our favor. We intend to defend ourselves vigorously against any future claims or litigation.
ITEM 1A. RISK FACTORS
In evaluating an investment in any of the Company’s securities, investors should consider carefully, among other things, information under the heading “Cautionary Notice Regarding Forward-Looking Statements” in this Form 10-Q and in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, and such other risk factors as the Company may disclose or has disclosed in other reports and statements filed with the Securities and Exchange Commission. In addition to the risk factors disclosed in those reports, you should note the following risk factor:
The COVID-19 pandemic has adversely impacted our business and financial results, and the ultimate impact will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic.
The COVID-19 pandemic is creating extensive disruptions to the global economy and to the lives of individuals throughout the world. Governments, businesses and the public are taking unprecedented actions to contain the spread of COVID-19 and to mitigate its effects, including quarantines, travel bans, shelter-in-place orders, closures of businesses and schools, fiscal stimulus and legislation designed to deliver monetary aid and other relief. While the scope, duration and full effects of the pandemic are rapidly evolving and not fully known, the pandemic and related efforts to contain it have disrupted global economic activity, adversely affected the functioning of financial markets, impacted interest rates, increased economic and market uncertainty and disrupted trade and supply chains. If these effects continue for a prolonged period or result in sustained economic stress or recession, many of the risk factors identified in our Form 10-K could be exacerbated and such effects could have a material adverse impact on us in a number of ways related to credit, collateral, capital, customer demand, funding, liquidity, operations, interest rate risk, human capital and self-insurance, as described in more detail below.
Credit Risk: Our risks of timely loan repayment and the value of collateral supporting the loans are affected by the strength of our borrowers’ businesses. Concern about the spread of COVID-19 has caused and is likely to continue to cause business shutdowns, limitations on commercial activity and financial transactions, labor shortages, supply chain interruptions, increased unemployment and commercial property vacancy rates, reduced profitability and ability for property owners to make mortgage payments and overall economic and financial market instability, all of which may cause our customers to be unable to make scheduled loan payments. If the effects of COVID-19 result in widespread and sustained repayment shortfalls on loans in our portfolio, we could incur significant delinquencies, foreclosures and credit losses, particularly if the available collateral is insufficient to cover our exposure. Significant loan losses could adversely impact the Bank’s capital ratios, which could prevent the Bank from paying dividends to us, which dividends – along with cash on hand – are used by us to service our debt obligations and pay dividends. The future effects of COVID-19 on economic activity could negatively affect the collateral values associated with our existing loans, our ability to liquidate the real estate collateral securing our residential and commercial real estate loans, our ability to maintain loan origination volume and to obtain additional financing, the future demand for or profitability of our lending and services and the financial condition and credit risk of our customers. Further, in the event of delinquencies, regulatory changes and policies designed to protect borrowers may slow or prevent us from making our business decisions or may result in a delay in our taking certain remediation actions, such as foreclosure. In addition, we have unfunded commitments to extend credit to customers. During a challenging economic environment like now, our customers are more dependent on our credit commitments and increased borrowings under these commitments could adversely impact our liquidity.
Furthermore, in an effort to support our communities during the pandemic, we participated in the PPP under the CARES Act by making loans to small businesses that are subject to the terms and conditions of the PPP. We face increased risks related to non-compliance by us with this new legislation and by borrowers with the terms of the PPP. Additionally, we face risk on PPP loans if there is a deficiency in the manner in which the loan was originated, funded or serviced by us, such as an issue with the eligibility of a borrower to receive a PPP loan or the amount of such loan, which may or may not be related to the ambiguity in the laws, rules and guidance regarding the operation of the PPP. If the SBA determines there is a deficiency, the SBA may deny its liability under the
65
Table of Contents
guaranty, reduce the amount of the guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related to the deficiency from us. If borrowers under PPP loans fail to qualify for loan forgiveness, we are at the heightened risk of holding such loans at unfavorable interest rates with no collateral and no guarantors.
Strategic Risk: Our success may be affected by a variety of external factors that may affect the price or marketability of our products and services, changes in interest rates or sentiment of our deposit customers that may increase our funding costs, reduced demand for our financial products due to economic conditions and the various response of governmental and nongovernmental authorities. The COVID-19 pandemic has significantly increased economic and demand uncertainty and has led to disruption and volatility in the global capital markets. Furthermore, many state and local governmental actions have been directed toward curtailing household and business activity to contain COVID-19, including actions to temporarily close or restrict the operations of many businesses. These actions may continue or expand in scope and intensity. The future effects of COVID-19 on economic activity could negatively affect the future banking products we provide, including a decline in the origination of loans.
Operational Risk: Current and future restrictions on how we operate our bank offices and operational departments could limit our ability to meet customer service expectations and have a material adverse effect on our operations. Key employees could become sick from COVID-19 and, in response to the demand for PPP loans, our team has been working extended hours, nights and weekends, increasing the possibility of employee burnout, heightened levels of stress and increased risk of error. We rely on business processes and bank office activity that largely depend on people and technology, including access to information technology systems as well as information, applications, payment systems and other services provided by third parties. In response to COVID-19, we have modified our business practices with a portion of our employees working remotely from their homes to have our operations uninterrupted as much as possible. The continuation of these work-from-home measures also introduces additional operational risk, including that technology in employees’ homes may not be as robust as in our offices and could cause the networks, information systems, applications and other tools available to employees to be more limited or less reliable than in our offices. Increased cybersecurity risk includes increased phishing, malware and other cybersecurity attacks, vulnerability to disruptions of our information technology infrastructure and telecommunications systems for remote operations, increased risk of unauthorized dissemination of confidential information, limited ability to restore the systems in the event of a systems failure or interruption, greater risk of a security breach resulting in destruction or misuse of valuable information and potential impairment of our ability to perform critical functions, including wiring funds, all of which could expose us to risks of data or financial loss, litigation and liability and could seriously disrupt our operations and the operations of any impacted customers.
Moreover, we rely on many third parties in our business operations, including the appraiser(s) of the real property collateral, vendors that supply essential services such as loan servicers, providers of financial information, systems and analytical tools and providers of electronic payment and settlement systems, and local and federal government agencies, offices and courthouses. In light of the measures implemented to respond to the pandemic, many of these entities may limit the availability and access of their services. For example, loan origination could be delayed due to the limited availability of real estate appraisers for the collateral. Loan closings could be delayed due to reductions in available staff in recording offices or the closing of courthouses in certain counties, which slows the process for title work, mortgage and UCC filings in those counties. If the third-party service providers continue to have limited capacities for a prolonged period or if additional limitations or potential disruptions in these services materialize, it may negatively affect our operations.
Interest Rate Risk: Our net interest income, lending activities, deposits and profitability could be negatively affected by volatility in interest rates caused by uncertainties stemming from COVID-19. In March 2020, the Federal Reserve lowered the target range for the federal funds rate to a range from 0 to 0.25 percent, citing concerns about the impact of COVID-19 on markets and stress in the energy sector. A prolonged period of extremely volatile and unstable market conditions would likely increase our funding costs and negatively affect market risk mitigation strategies. Higher income volatility from changes in interest rates and spreads to benchmark indices could cause a loss of future net interest income and a decrease in current fair market values of our assets. Fluctuations in interest rates will impact both the level of income and expense recorded on most of our assets and liabilities and the market value of all interest-earning assets and interest-bearing liabilities, which in turn could have a material adverse effect on our net income, operating results and financial condition.
Because there have been no comparable recent global pandemics that resulted in similar global impact, we do not yet know the full extent of COVID-19’s effects on our business, operations or the global economy as a whole. Any future development will be highly uncertain and cannot be predicted, including the scope and duration of the pandemic, the effectiveness of our work-from-home program, third-party providers’ ability to support our operations and any actions taken by governmental authorities and other third parties in response to the pandemic. The uncertain future development of this crisis could materially and adversely affect our business, operations, operating results, financial condition, liquidity and capital levels.
66
Table of Contents
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Information regarding shares of common stock we repurchased during the nine months ended September 30, 2020 is as follows:
Period | | Total Number of Shares Purchased as Part of Publicly Announced Plan | | | Remaining Share Repurchase Authorization | | | Total Number of Shares Purchased(3) | | | Average Price Paid Per Share | |
January 1, 2020 to January 31, 2020 | | | 40,947 | | | | 203,387 | | (1) | | 40,947 | | | $ | 36.86 | |
February 1, 2020 to February 29, 2020 | | | 203,387 | | | | 1,000,000 | | (2) | | 204,015 | | | $ | 38.31 | |
March 1, 2020 to March 31, 2020 | | | — | | | | 1,000,000 | | (2) | | — | | | $ | — | |
April 1, 2020 to April 30, 2020 | | | — | | | | 1,000,000 | | (2) | | 992 | | | $ | 22.35 | |
May 1, 2020 to May 31, 2020 | | | — | | | | 1,000,000 | | (2) | | 14 | | | $ | 25.08 | |
June 1, 2020 to June 30, 2020 | | | — | | | | 1,000,000 | | (2) | | — | | | $ | — | |
July 1, 2020 to July 31, 2020 | | | — | | | | 1,000,000 | | (2) | | — | | | $ | — | |
August 1, 2020 to August 31, 2020 | | | — | | | | 1,000,000 | | (2) | | 86 | | | $ | 24.39 | |
September 1, 2020 to September 30, 2020 | | | — | | | | 1,000,000 | | (2) | | — | | | $ | — | |
(1) | Pursuant to a repurchase program announced on July 25, 2019, pursuant to which the Company may repurchase up to one million shares through July 31, 2020. |
(2) | Pursuant to a repurchase program announced on February 27, 2020, pursuant to which the Company may repurchase up to one million shares through March 31, 2021. |
(3) | The Company acquired 1,720 shares of treasury stock during the nine months ended September 30, 2020, which relates to shares acquired from employees for tax withholding purposes related to vesting of restricted stock grants. |
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
67
Table of Contents
ITEM 6. EXHIBITS
* | Filed with this Quarterly Report on Form 10-Q. |
** | Furnished with this Quarterly Report on Form 10-Q. |
68
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| Allegiance Bancshares, Inc. (Registrant) |
| |
Date: November 6, 2020 | /s/ Steven F. Retzloff |
| Steven F. Retzloff |
| Chief Executive Officer |
| |
Date: November 6, 2020 | /s/ Paul P. Egge |
| Paul P. Egge |
| Chief Financial Officer |
69