UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________
FORM 10-Q
___________________________
| | | | | |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2023
OR
| | | | | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from______________to______________
Commission file number: 333-261815
___________________________
AKUMIN INC.
(Exact name of registrant as specified in its charter)
___________________________
| | | | | |
Delaware | 88-4139425 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| | |
8300 W. Sunrise Boulevard |
Plantation, Florida 33322 |
(844) 730-0050 |
(Address, Including Zip Code, and Telephone Number, Including Area Code, of Registrant’s Principal Executive Offices) |
Not Applicable
(Former Name, Former Address and Former Fiscal Year,
if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol | Name of each exchange on which registered |
Common Stock, $0.01 par value per share | AKU | The Nasdaq Stock Market |
Common Stock, $0.01 par value per share | AKU | The Toronto Stock Exchange |
___________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | |
Large accelerated filer | o | | Accelerated filer | o |
| | | | |
Non-accelerated filer | x | | Smaller reporting company | x |
| | | | |
| | | Emerging growth company | x |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
As of May 8, 2023, there were 90,498,491 shares of common stock outstanding.
TABLE OF CONTENTS
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q and the information incorporated by reference in this Quarterly Report on Form 10-Q contain or incorporate by reference “forward-looking information” or “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995, that involve substantial risks and uncertainties. Forward-looking statements describe Akumin Inc.’s (together with its subsidiaries, the “Company”) future plans, strategies, expectations and objectives, and are generally identifiable by use of the words “may”, “will”, “should”, “continue”, “expect”, “anticipate”, “estimate”, “believe”, “intend”, “plan” or “project” or the negative of these words or other variations on these words or comparable terminology. Forward-looking statements include, but are not limited to, statements about:
•expected performance and cash flows;
•changes in laws and regulations affecting the Company;
•expenses incurred by the Company as a public company;
•future growth of the outpatient diagnostic imaging and radiation oncology markets;
•changes in reimbursement rates by payors;
•remediation and effectiveness of the design and effectiveness of our disclosure controls and procedures and internal control over financial reporting;
•the outcome of litigation and payment obligations in respect of prior settlements;
•competition;
•acquisitions and divestitures of businesses;
•potential synergies from acquisitions;
•non-wholly owned and other business arrangements;
•access to capital and the terms relating thereto;
•technological changes in our industry;
•successful execution of internal plans;
•compliance with our debt covenants;
•anticipated costs of capital investments; and
•future compensation of our directors and executive officers.
Such statements may not prove to be accurate and actual results and future events could differ materially from those anticipated in such statements. The following are some of the risks and other important factors that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements:
•our ability to successfully grow the market and sell our services;
•general market conditions in our industry;
•our ability to service existing debt;
•our ability to acquire new centers and, upon acquisition, to successfully integrate markets and sell new services that we acquire;
•our ability to achieve the financing necessary to complete our acquisitions;
•our ability to enforce any claims relating to breaches of indemnities or representations and warranties in connection with any acquisition;
•market conditions in the capital markets and our industry that make raising capital or consummating acquisitions difficult, expensive or both, or which may disrupt our annual operating budget and forecasts;
•inflation, labor shortages, and adverse market conditions in the healthcare industry that may force us to scale back operations, divest existing centers and put any new acquisitions on hold for an indefinite period of time;
•unanticipated cash requirements to support current operations, to expand our business or for capital expenditures;
•delays or setbacks with respect to governmental approvals or manufacturing or commercial activities;
•changes in laws and regulations;
•the loss of key management, personnel or customers;
•the risk the Company is not able to arrange sufficient cost-effective financing to repay maturing debt and to fund expenditures, future operational activities and acquisitions, and other obligations;
•the risks related to the additional costs and expenses associated with being a U.S. domestic issuer as opposed to a foreign private issuer;
•the risks associated with legislative and regulatory developments that may affect costs, revenues, the speed and degree of competition entering the market, global capital markets activity and general economic conditions in geographic areas where we operate (including the adverse impact of the coronavirus (“COVID-19”) pandemic on the Company);
•the risks associated with macroeconomic conditions, including inflation and the threat of recession;
•the risks associated with wage inflation and labor shortages among healthcare professionals;
•financial market volatility and declines in financial market prices of equity securities, including the risk of delisting from the Nasdaq Capital Market (“Nasdaq”);
•the risk that the potential delisting from the Nasdaq and other changes to the Company’s liquidity and capital resources will have a material adverse effect on the Company’s ability to borrow funds and access to private capital sources and public capital markets; and
•the impact of global events, including the ongoing Russian-Ukrainian conflict, on our business and the actions we may take in response thereto.
Various assumptions or factors are typically applied in drawing conclusions or making the forecasts or projections set out in forward-looking information. Those assumptions and factors are based on information currently available to us, including information obtained from third-party industry analysts and other third-party sources. In some instances, material assumptions and factors are presented or discussed elsewhere in this Quarterly Report on Form 10-Q in connection with the statements or disclosure containing the forward-looking information. The reader is cautioned that the following list of material factors and assumptions is not exhaustive. The factors and assumptions include, but are not limited to:
•no unforeseen changes in the legislative and operating framework for our business;
•no unforeseen changes in the prices for our services in markets where prices are regulated;
•no unforeseen changes in the regulatory environment for our services;
•a stable competitive environment; and
•no significant event occurring outside the ordinary course of business such as a foreign conflict, natural disaster, public health epidemic or other calamity.
Although we have attempted to identify important factors that could cause our actual results to differ materially from our plans, strategies, expectations and objectives, there may be other factors that could cause our results to differ from what we currently anticipate, estimate or intend. Forward-looking statements are provided to assist external stakeholders in understanding management’s expectations and plans relating to the future as of the date of the original document and may not be appropriate for other purposes. Readers are cautioned not to place undue reliance on forward-looking statements. Except as required under applicable securities laws, we undertake no obligation to publicly update or revise forward-looking statements, whether as a result of new information, future events or otherwise.
We qualify all the forward-looking statements contained in this Quarterly Report on Form 10-Q and the information incorporated by reference in this Quarterly Report on Form 10-Q by the foregoing cautionary statements.
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
AKUMIN INC.
INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AKUMIN INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; in thousands, except share amounts) | | | | | | | | | | | |
| March 31, 2023 | | December 31, 2022 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 45,399 | | | $ | 59,424 | |
Accounts receivable | 114,696 | | | 114,166 | |
Prepaid expenses | 8,325 | | | 8,003 | |
Other current assets | 8,097 | | | 10,352 | |
Total current assets | 176,517 | | | 191,945 | |
Property and equipment, net | 205,974 | | | 221,214 | |
Operating lease right-of-use assets | 160,250 | | | 166,823 | |
Goodwill | 769,110 | | | 769,110 | |
Other intangible assets, net | 387,354 | | | 392,095 | |
Other assets | 23,468 | | | 23,928 | |
Total assets | $ | 1,722,673 | | | $ | 1,765,115 | |
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 25,458 | | | $ | 36,618 | |
Current portion of long-term debt | 20,432 | | | 19,961 | |
Current portion of obligations under finance leases | 7,751 | | | 7,800 | |
Current portion of obligations under operating leases | 15,775 | | | 17,223 | |
Accrued liabilities | 92,948 | | | 86,916 | |
Total current liabilities | 162,364 | | | 168,518 | |
Long-term debt, net of current portion | 1,262,708 | | | 1,254,652 | |
Obligations under finance leases, net of current portion | 17,600 | | | 19,505 | |
Obligations under operating leases, net of current portion | 154,964 | | | 160,475 | |
Other liabilities | 21,178 | | | 20,674 | |
Total liabilities | 1,618,814 | | | 1,623,824 | |
Redeemable noncontrolling interests | 28,657 | | | 30,337 | |
Stockholders’ deficit: | | | |
Preferred stock, $0.01 par value; 50,000,000 shares authorized; no shares issued and outstanding at March 31, 2023 and December 31, 2022 | — | | | — | |
Common stock, $0.01 par value; 300,000,000 shares authorized; 90,498,491 shares issued and outstanding at March 31, 2023; 89,811,513 shares issued and outstanding at December 31, 2022 | 905 | | | 898 | |
Additional paid-in capital | 231,406 | | | 231,014 | |
Accumulated other comprehensive income | 45 | | | 73 | |
Accumulated deficit | (315,333) | | | (280,185) | |
Total stockholders’ deficit | (82,977) | | | (48,200) | |
Noncontrolling interests | 158,179 | | | 159,154 | |
Total equity | 75,202 | | | 110,954 | |
Total liabilities, redeemable noncontrolling interests and equity | $ | 1,722,673 | | | $ | 1,765,115 | |
See accompanying notes to the condensed consolidated financial statements.
AKUMIN INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited; in thousands, except per share amounts)
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2023 | | 2022 | | | | |
Revenues | $ | 187,592 | | | $ | 186,263 | | | | | |
Operating expenses: | | | | | | | |
Cost of operations, excluding depreciation and amortization | 155,567 | | | 155,161 | | | | | |
Depreciation and amortization | 22,993 | | | 24,731 | | | | | |
| | | | | | | |
Restructuring charges | 5,736 | | | 80 | | | | | |
Severance and related costs | (49) | | | 2,238 | | | | | |
Settlements, recoveries and related costs | 1,448 | | | (137) | | | | | |
Stock-based compensation | 399 | | | 1,061 | | | | | |
Other operating income, net | (751) | | | (7) | | | | | |
Total operating expenses | 185,343 | | | 183,127 | | | | | |
Income from operations | 2,249 | | | 3,136 | | | | | |
Other expense (income): | | | | | | | |
Interest expense | 30,697 | | | 28,681 | | | | | |
Other non-operating expense (income), net | (132) | | | 324 | | | | | |
Total other expense, net | 30,565 | | | 29,005 | | | | | |
Loss before income taxes | (28,316) | | | (25,869) | | | | | |
Income tax expense | 874 | | | 563 | | | | | |
Net loss | (29,190) | | | (26,432) | | | | | |
Less: Net income attributable to noncontrolling interests | 5,958 | | | 4,379 | | | | | |
Net loss attributable to common stockholders | $ | (35,148) | | | $ | (30,811) | | | | | |
Comprehensive loss, net of taxes: | | | | | | | |
Net loss | $ | (29,190) | | | $ | (26,432) | | | | | |
Other comprehensive income (loss): | | | | | | | |
Unrealized gain (loss) on hedging transactions, net of taxes | (14) | | | 29 | | | | | |
Reclassification adjustment for losses included in net loss, net of taxes | (14) | | | 17 | | | | | |
Other comprehensive income (loss) | (28) | | | 46 | | | | | |
Comprehensive loss, net of taxes | (29,218) | | | (26,386) | | | | | |
Less: Comprehensive income attributable to noncontrolling interests | 5,958 | | | 4,379 | | | | | |
Comprehensive loss attributable to common stockholders | $ | (35,176) | | | $ | (30,765) | | | | | |
Net loss per share attributable to common stockholders: | | | | | | | |
Basic and diluted | $ | (0.39) | | | $ | (0.35) | | | | | |
See accompanying notes to the condensed consolidated financial statements.
AKUMIN INC.
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited; in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Accumulated Other Comprehensive Income (Loss) | | Accumulated Deficit | | Total Stockholders’ Equity | | Noncontrolling Interests | | Total Equity |
| Shares | | Amount | | | | | | |
Balance, December 31, 2021 | 89,026,997 | | | $ | 890 | | | $ | 227,705 | | | $ | 18 | | | $ | (123,424) | | | $ | 105,189 | | | $ | 178,490 | | | $ | 283,679 | |
Net income (loss), net of the net income attributable to redeemable noncontrolling interests | — | | | — | | | — | | | — | | | (30,811) | | | (30,811) | | | 3,799 | | | (27,012) | |
Settlement of restricted share units | 489,516 | | | 5 | | | (5) | | | — | | | — | | | — | | | — | | | — | |
Stock-based compensation | — | | | — | | | 1,061 | | | — | | | — | | | 1,061 | | | — | | | 1,061 | |
Other comprehensive income | — | | | — | | | — | | | 46 | | | — | | | 46 | | | — | | | 46 | |
Distributions paid to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | (5,726) | | | (5,726) | |
Purchase accounting adjustments | — | | | — | | | — | | | — | | | — | | | — | | | 161 | | | 161 | |
Balance, March 31, 2022 | 89,516,513 | | | $ | 895 | | | $ | 228,761 | | | $ | 64 | | | $ | (154,235) | | | $ | 75,485 | | | $ | 176,724 | | | $ | 252,209 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Accumulated Other Comprehensive Income (Loss) | | Accumulated Deficit | | Total Stockholders’ Equity | | Noncontrolling Interests | | Total Equity |
| Shares | | Amount | | | | | | |
Balance, December 31, 2022 | 89,811,513 | | | $ | 898 | | | $ | 231,014 | | | $ | 73 | | | $ | (280,185) | | | $ | (48,200) | | | $ | 159,154 | | | $ | 110,954 | |
Net income (loss), net of the net loss attributable to redeemable noncontrolling interests | — | | | — | | | — | | | — | | | (35,148) | | | (35,148) | | | 4,812 | | | (30,336) | |
Settlement of restricted share units | 686,978 | | | 7 | | | (7) | | | — | | | — | | | — | | | — | | | — | |
Stock-based compensation | — | | | — | | | 399 | | | — | | | — | | | 399 | | | — | | | 399 | |
Other comprehensive income | — | | | — | | | — | | | (28) | | | — | | | (28) | | | — | | | (28) | |
Distributions paid to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | (5,787) | | | (5,787) | |
| | | | | | | | | | | | | | | |
Balance, March 31, 2023 | 90,498,491 | | | $ | 905 | | | $ | 231,406 | | | $ | 45 | | | $ | (315,333) | | | $ | (82,977) | | | $ | 158,179 | | | $ | 75,202 | |
See accompanying notes to the condensed consolidated financial statements.
AKUMIN INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; in thousands)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2023 | | 2022 |
Operating activities: | | | |
Net loss | $ | (29,190) | | | $ | (26,432) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | |
Depreciation and amortization | 22,993 | | | 24,731 | |
| | | |
Stock-based compensation | 399 | | | 1,061 | |
Non-cash interest expense | 13,757 | | | 12,105 | |
Amortization of deferred financing costs and accretion of discount/premium on long-term debt | 3 | | | 30 | |
Deferred income taxes | 734 | | | 307 | |
Distributions from unconsolidated investees | 183 | | | 520 | |
Earnings from unconsolidated investees | (151) | | | (240) | |
Other non-cash items, net | (139) | | | 327 | |
Changes in operating assets and liabilities: | | | |
Accounts receivable | (655) | | | (4,922) | |
Prepaid expenses and other assets | 1,287 | | | 1,510 | |
Accounts payable and other liabilities | (5,610) | | | (207) | |
Operating lease liabilities and right-of-use assets | (307) | | | 528 | |
Net cash provided by operating activities | 3,304 | | | 9,318 | |
Investing activities: | | | |
Purchases of property and equipment | (2,508) | | | (9,878) | |
Other investing activities | 325 | | | 3 | |
Net cash used in investing activities | $ | (2,183) | | | $ | (9,875) | |
See accompanying notes to the condensed consolidated financial statements.
AKUMIN INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(Unaudited; in thousands)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2023 | | 2022 |
Financing activities: | | | |
Proceeds from revolving loan | $ | — | | | $ | 10,000 | |
Principal payments on revolving loan | — | | | (10,000) | |
Proceeds from long-term debt | — | | | 5,539 | |
Principal payments on long-term debt | (4,580) | | | (3,853) | |
Principal payments on finance leases | (1,953) | | | (2,580) | |
Distributions paid to noncontrolling interests | (8,613) | | | (6,726) | |
Net cash used in financing activities | (15,146) | | | (7,620) | |
Net decrease in cash and cash equivalents | (14,025) | | | (8,177) | |
Cash and cash equivalents, beginning of period | 59,424 | | | 48,419 | |
Cash and cash equivalents, end of period | $ | 45,399 | | | $ | 40,242 | |
Supplemental disclosure of cash flow information: | | | |
Interest paid | $ | 15,662 | | | $ | 14,606 | |
Income taxes refunded, net of payments | (35) | | | (10) | |
Supplemental disclosure of non-cash investing and financing activities: | | | |
Property and equipment purchases in accounts payable and accrued liabilities | 2,614 | | | 6,118 | |
Derecognition of operating lease right-of-use assets and lease liabilities associated with lease terminations | 3,282 | | | 110 | |
| | | |
Operating lease right-of-use assets obtained in exchange for operating lease liabilities | 1,373 | | | 801 | |
See accompanying notes to the condensed consolidated financial statements.
AKUMIN INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2023
(Unaudited)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared by Akumin Inc. (the “Company” or “Akumin”) and do not include all of the information and disclosures required by accounting principles generally accepted in the U.S. (“GAAP”). In the opinion of management, all normal recurring accruals and adjustments considered necessary for a fair presentation have been included. The results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. The accompanying condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes to the consolidated financial statements for the year ended December 31, 2022.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Certain reclassifications have been made to prior period condensed consolidated financial statements to conform to the current period presentation.
2. New Accounting Standards
Recently Adopted Accounting Standards
ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, and related clarifying standards, which replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to assess credit loss estimates. This ASU is effective for public entities for fiscal years beginning after December 15, 2019, with early adoption permitted. For all other entities, this ASU is effective for fiscal years beginning after December 15, 2022. The Company is considered an Emerging Growth Company as classified by the Securities and Exchange Commission (“SEC”), which gave the Company relief in the timing of implementation of this standard by allowing the private company timing for adoption. The Company adopted this standard on January 1, 2023 using the modified retrospective approach and it did not have a material impact on the Company's condensed consolidated financial statements, resulting in no adjustments to prior year earnings.
Recently Issued Accounting Standards Not Yet Effective
ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (Topic 805)
In October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, creating an exception to the recognition and measurement principles in ASC 805, Business Combinations. The amendments require an acquirer to use the guidance in ASC 606, Revenue from Contracts with Customers, rather than using fair value, when recognizing and measuring contract assets and contract liabilities related to customer contracts assumed in a business combination. In addition, the amendments clarify that all contracts requiring the recognition of assets and liabilities in accordance with the guidance in ASC 606, such as contract liabilities derived from the sale of nonfinancial assets within the scope of ASC 610-20, Gains and Losses from the Derecognition of Nonfinancial Assets, fall within the scope of the amended guidance in ASC 805. The amendments do not affect the accounting for other assets or liabilities arising from revenue contracts with customers in a business combination, such as customer-related intangible assets and contract-based intangible assets, including off-market contract terms. This ASU is effective for public entities for fiscal years beginning after December 15, 2022, with early adoption permitted. For
AKUMIN INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2023
(Unaudited)
all other entities, this ASU is effective for fiscal years beginning after December 15, 2023. The Company is considered an Emerging Growth Company as classified by the SEC, which gives the Company relief in the timing of implementation of this standard by allowing the private company timing for adoption. The Company is currently evaluating the impact of the standard on its consolidated financial statements.
3. Variable Interest Entities
In accordance with consolidation guidance, a reporting entity with a variable interest in another entity is required to include the assets and liabilities and revenues and expenses of that separate entity (i.e., consolidate with the financial statements of the reporting entity) when the variable interest is determined to be a controlling financial interest. A reporting entity is considered to have a controlling financial interest in a variable interest entity (“VIE”) if (i) the reporting entity has the power to direct the activities of the VIE that most significantly impacts its economic performance and (ii) the reporting entity has the obligation to absorb losses of the VIE that could be potentially significant to the VIE.
As a result of the financial relationship established between the Company and certain entities (the “Revenue Practices”) through respective management service agreements, the Revenue Practices individually qualify as VIEs as the Company, which provides them non-medical, technical and administrative services, has the power to direct their respective activities and the obligation to absorb their gains and losses. As a result, the Company is considered the primary beneficiary of the Revenue Practices, and accordingly, the assets and liabilities and revenues and expenses of the Revenue Practices are included in the condensed consolidated financial statements. The following information excludes any intercompany transactions and costs allocated by the Company to the Revenue Practices. As of March 31, 2023 and December 31, 2022, the Revenue Practices’ assets included in the Company’s condensed consolidated balance sheets were $34.0 million and $36.0 million, respectively, and liabilities included in the Company’s condensed consolidated balance sheets were $2.4 million and $1.4 million, respectively. The assets of the Revenue Practices can only be used to settle their obligations. During the three months ended March 31, 2023 and 2022, the Revenue Practices’ revenues were $43.4 million and $46.0 million, respectively, and the net cash provided by operating activities was $41.8 million and $46.3 million, respectively.
4. Property and Equipment
Property and equipment consists of the following:
| | | | | | | | | | | |
(in thousands) | March 31, 2023 | | December 31, 2022 |
Medical equipment | $ | 245,836 | | | $ | 244,517 | |
Leasehold improvements | 43,684 | | | 43,382 | |
Equipment under finance leases | 46,545 | | | 44,845 | |
Office and computer equipment | 18,644 | | | 17,742 | |
Transportation and service equipment | 11,562 | | | 11,672 | |
Furniture and fixtures | 3,439 | | | 3,362 | |
Construction in progress | 2,845 | | | 4,636 | |
| 372,555 | | | 370,156 | |
Less accumulated depreciation | 166,581 | | | 148,942 | |
| $ | 205,974 | | | $ | 221,214 | |
Depreciation expense was $18.3 million and $19.7 million for the three months ended March 31, 2023 and 2022, respectively.
As of March 31, 2023 and December 31, 2022, the equipment under finance leases had a net book value of $26.5 million and $26.3 million, respectively.
AKUMIN INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2023
(Unaudited)
5. Goodwill
The Company tests its goodwill and indefinite-lived intangible assets annually or more frequently depending on certain impairment indicators. Such indicators include a significant decline in expected future cash flows due to changes in company-specific factors or the broader business climate. As of March 31, 2023, there were no indications of impairment of the Company's goodwill balances. During the three months ended March 31, 2023, there was no change in the carrying value of goodwill.
6. Other Intangible Assets
Other intangible assets consist of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(dollars in thousands) | Weighted Average Useful Life (in years) | | March 31, 2023 | | December 31, 2022 |
| Gross Carrying Amount | | Accumulated Amortization | | Other Intangible Assets, Net | | Gross Carrying Amount | | Accumulated Amortization | | Other Intangible Assets, Net |
Finite-lived intangible assets: | | | | | | | | | | | | | |
Customer contracts | 20 | | $ | 263,388 | | | $ | (20,910) | | | $ | 242,478 | | | $ | 263,388 | | | $ | (17,588) | | | $ | 245,800 | |
Trade names | 18 | | 77,135 | | | (12,245) | | | 64,890 | | | 77,135 | | | (11,063) | | | 66,072 | |
Management agreements | 17 | | 10,200 | | | (950) | | | 9,250 | | | 10,200 | | | (800) | | | 9,400 | |
Other | 5 | | 5,719 | | | (4,541) | | | 1,178 | | | 5,719 | | | (4,454) | | | 1,265 | |
Total | | | $ | 356,442 | | | $ | (38,646) | | | 317,796 | | | $ | 356,442 | | | $ | (33,905) | | | 322,537 | |
Certificates of Need | | | | | | | 69,558 | | | | | | | 69,558 | |
Total other intangible assets | | | | | | | $ | 387,354 | | | | | | | $ | 392,095 | |
The Company performs an impairment test when indicators of impairment are present. As of March 31, 2023, there were no indications of impairment of the Company's other intangible assets balances.
The aggregate amortization expense for the Company’s finite-lived intangible assets was $4.7 million and $5.0 million for the three months ended March 31, 2023 and 2022, respectively.
AKUMIN INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2023
(Unaudited)
7. Long-Term Debt
Long-term debt consists of the following:
| | | | | | | | | | | |
(in thousands) | March 31, 2023 | | December 31, 2022 |
2028 Senior Notes | $ | 375,000 | | | $ | 375,000 | |
2025 Senior Notes | 475,000 | | | 475,000 | |
Subordinated Notes | 437,061 | | | 423,303 | |
Equipment Debt | 68,173 | | | 72,754 | |
| 1,355,234 | | | 1,346,057 | |
Debt discount/premium and deferred issuance costs | (72,094) | | | (71,444) | |
| 1,283,140 | | | 1,274,613 | |
Less current portion | 20,432 | | | 19,961 | |
Long-term debt, net of current portion | $ | 1,262,708 | | | $ | 1,254,652 | |
During the three months ended March 31, 2023, the Company elected to pay interest in-kind on the Subordinated Notes pursuant to the original agreement and, accordingly, $13.8 million of accrued interest was added to the principal balance of the Subordinated Notes.
Certain of the debt obligations are subject to covenants with which the Company must comply on a quarterly or annual basis. The Company was in compliance with, or had received waivers for, all such covenants as of March 31, 2023.
8. Accrued Liabilities
Accrued liabilities consist of the following:
| | | | | | | | | | | |
(in thousands) | March 31, 2023 | | December 31, 2022 |
Accrued compensation and related expenses | $ | 20,833 | | | $ | 25,655 | |
Accrued interest expense | 19,541 | | | 18,183 | |
Other | 52,574 | | | 43,078 | |
| $ | 92,948 | | | $ | 86,916 | |
9. Redeemable Noncontrolling Interests
The Company has noncontrolling interests with redemption features. These redemption features could require the Company to make an offer to purchase the noncontrolling interests in the case of certain events, including (i) the expiration or termination of certain operating agreements of the joint venture, or (ii) the noncontrolling interests’ tax-exempt status is jeopardized by the joint venture.
As of March 31, 2023, the Company holds redeemable noncontrolling interests of $28.7 million, which are not currently redeemable or probable of becoming redeemable. The redemption of these noncontrolling interests is not solely within the Company’s control, therefore, they are presented in the temporary equity section of the Company’s condensed consolidated balance sheets. The Company does not believe it is probable the redemption features related to these noncontrolling interest securities will be triggered as the triggering events are generally not probable until they occur. As such, these noncontrolling interests have not been remeasured to redemption value.
AKUMIN INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2023
(Unaudited)
The following is a rollforward of the activity in the redeemable noncontrolling interests for the three months ended March 31, 2023:
| | | | | |
(in thousands) | |
Balance, December 31, 2022 | $ | 30,337 | |
Net income attributable to redeemable noncontrolling interests | 1,146 | |
Distributions paid to redeemable noncontrolling interests | (2,826) | |
Balance, March 31, 2023 | $ | 28,657 | |
10. Financial Instruments
Assets and Liabilities that are Measured at Fair Value on a Recurring Basis
The following table summarizes the valuation of the Company’s financial instruments that are reported at fair value on a recurring basis:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value as of March 31, 2023 | | Fair Value as of December 31, 2022 |
(in thousands) | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total |
Current and long-term assets: | | | | | | | | | | | | | | | |
Interest rate contracts | $ | — | | | $ | 37 | | | $ | — | | | $ | 37 | | | $ | — | | | $ | 52 | | | $ | — | | | $ | 52 | |
Long-term liabilities: | | | | | | | | | | | | | | | |
Derivative in subordinated notes | $ | — | | | $ | — | | | $ | 6,089 | | | $ | 6,089 | | | $ | — | | | $ | — | | | $ | 6,132 | | | $ | 6,132 | |
| | | | | | | | | | | | | | | |
The derivative in subordinated notes relates to the Change of Control Redemption Election included in the Subordinated Notes (see Note 7). The fair value of the Change of Control Redemption Election liability was determined using a probability weighted scenario analysis regarding a potential change of control during the seven years from initiation date. The estimated fair values of the Change of Control Redemption Election as of March 31, 2023 and December 31, 2022 use unobservable inputs for probability weighted time until an exit event of 3.4 years and 3.5 years, respectively, and an exit event probability weighting of 22.3% and 22.9%, respectively.
The following is a reconciliation of the opening and closing balances for the derivative in subordinated notes liability measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2023:
| | | | | |
(in thousands) | |
Balance, December 31, 2022 | $ | 6,132 | |
Change in fair value | (43) | |
Balance, March 31, 2023 | $ | 6,089 | |
The decrease in the fair value of the derivative in subordinated notes liability was recorded as a gain and included in other non-operating expense (income), net in the Company's condensed consolidated statements of operations and comprehensive loss for the three months ended March 31, 2023.
The Company’s interest rate contracts are primarily pay-fixed, receive-variable interest rate swaps related to certain of the Company’s equipment debt. The amount that the Company expects to reclassify from accumulated other comprehensive income to interest expense over the next twelve months is immaterial.
AKUMIN INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2023
(Unaudited)
Assets and Liabilities for which Fair Value is only Disclosed
The estimated fair values of other current and non-current liabilities are as follows:
| | | | | | | | | | | |
(in thousands) | March 31, 2023 | | December 31, 2022 |
2028 Senior Notes | $ | 262,463 | | | $ | 228,894 | |
2025 Senior Notes | 374,063 | | | 339,385 | |
Subordinated Notes | 283,587 | | | 254,951 | |
Equipment Debt | 58,705 | | | 58,698 | |
| $ | 978,818 | | | $ | 881,928 | |
As of March 31, 2023 and December 31, 2022, the estimated fair values of the 2028 Senior Notes and 2025 Senior Notes were determined using Level 2 inputs and the estimated fair values of the Subordinated Notes and Equipment Debt were determined using Level 3 inputs.
The carrying value of cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, and the current portion of lease liabilities approximates their fair value given their short-term nature. The carrying value of the non-current portion of lease liabilities approximates their fair value given the difference between the discount rates used to recognize the liabilities in the condensed consolidated balance sheets and the normalized expected market rates of interest is insignificant.
Financial instruments are classified into one of the following categories: amortized cost, fair value through earnings and fair value through other comprehensive income. The following table summarizes information regarding the carrying value of the Company’s financial instruments:
| | | | | | | | | | | |
(in thousands) | March 31, 2023 | | December 31, 2022 |
Financial assets measured at amortized cost: | | | |
Cash and cash equivalents | $ | 45,399 | | | $ | 59,424 | |
Accounts receivable | 114,696 | | | 114,166 | |
| $ | 160,095 | | | $ | 173,590 | |
Financial liabilities measured at amortized cost: | | | |
Accounts payable | $ | 25,458 | | | $ | 36,618 | |
Current portion of long-term debt | 20,432 | | | 19,961 | |
Current portion of leases | 23,526 | | | 25,023 | |
Non-current portion of long-term debt | 1,262,708 | | | 1,254,652 | |
Non-current portion of leases | 172,564 | | | 179,980 | |
Accrued liabilities | 92,948 | | | 86,916 | |
| $ | 1,597,636 | | | $ | 1,603,150 | |
Financial liabilities measured at fair value through earnings: | | | |
Derivative in subordinated notes | $ | 6,089 | | | $ | 6,132 | |
Financial assets measured at fair value through other comprehensive income: | | | |
Interest rate contracts | $ | 37 | | | $ | 52 | |
| | | |
| | | |
AKUMIN INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2023
(Unaudited)
Assets and Liabilities that are Measured at Fair Value on a Nonrecurring Basis
The Company measures certain non-financial assets at fair value on a nonrecurring basis, primarily intangible assets, goodwill and long-lived assets in connection with acquisitions and periodic evaluations for potential impairment. The Company estimates the fair value of these assets using primarily unobservable inputs; therefore, these are considered Level 3 fair value measurements.
Interest Rate Risk
Interest rate risk is the risk the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. Changes in lending rates can cause fluctuations in interest payments and cash flows. Certain of the Company’s equipment debt arrangements have interest rate swap agreements to hedge the future variable cash interest payments in order to avoid volatility in operating results due to fluctuations in interest rates. As of March 31, 2023 and December 31, 2022, the Company had $0.4 million of variable interest rate equipment debt that is not hedged. In addition, the Company is exposed to variable interest rates related to the 2020 Revolving Facility, which had no outstanding balance as of March 31, 2023 or December 31, 2022. The Company’s exposure to interest rate risk from a 1% increase or decrease in the variable interest rates is not material.
11. Stockholders' Equity
In connection with the Domestication in 2022, the Company amended its Certificate of Incorporation to provide for the issuance of up to 300,000,000 shares of common stock, par value $0.01 per share, and 50,000,000 shares of undesignated preferred stock, par value $0.01 per share. The effect of the change in the common stock from no par value to $0.01 par value per share has been reflected in the condensed consolidated financial statements on a retroactive basis for all periods presented.
Stock-Based Awards
The Company may grant stock-based awards to employees, directors and consultants under the Amended and Restated Restricted Share Unit Plan, adopted as of November 14, 2017 (the “RSU Plan”) and the Amended and Restated Stock Option Plan, adopted as of November 14, 2017 (the “Stock Option Plan” and together with the RSU Plan, the “2017 Stock Plans”). Under the 2017 Stock Plans, the collective maximum number of shares reserved for issuance is equal to 10% of the number of capital shares of the Company that are outstanding from time to time. As of March 31, 2023 and December 31, 2022, shares of common stock reserved for issuance under the 2017 Stock Plans were 9,049,849 and 8,981,151, respectively. The 2017 Stock Plans are administered by the Board of Directors, which has authority to select eligible persons to receive awards and to determine the terms and conditions of the awards.
Restricted Share Units
Restricted share units (“RSUs”) represent a right to receive a share of common stock at a future vesting date with no cash payment from the holder. RSUs granted vest over two years from the date of grant. A summary of RSU activity is as
AKUMIN INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2023
(Unaudited)
follows: | | | | | | | | | | | | | | | | | |
| Number of RSUs | | Weighted- Average Grant Date Fair Value | | Aggregate Fair Value (in thousands) |
Outstanding and unvested at December 31, 2022 | 2,143,601 | | $ | 1.77 | | | |
Granted | 350,000 | | 1.08 | | | $ | 378 | |
Vested | (686,978) | | 2.34 | | | $ | 1,605 | |
Cancelled | (57,078) | | 1.10 | | | $ | (63) | |
Outstanding and unvested at March 31, 2023 | 1,749,545 | | $ | 1.43 | | | $ | 2,504 | |
Stock Options
Stock options are awarded as consideration in exchange for services rendered to the Company. Stock options granted generally have terms of 7 to 10 years and vest over 3 years. A summary of the stock option activity is as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Number of Options | | Weighted- Average Exercise price | | Weighted- Average Remaining Contractual Term (Years) | | Aggregate Intrinsic Value (in thousands) |
Outstanding at December 31, 2022 | 5,348,120 | | $ | 2.56 | | | 3.3 | | $ | 378 | |
Outstanding at March 31, 2023 | 5,348,120 | | $ | 2.56 | | | 3.1 | | $ | 311 | |
Exercisable at March 31, 2023 | 5,325,020 | | $ | 2.55 | | | 3.1 | | $ | 311 | |
Aggregate intrinsic value for outstanding and exercisable stock options in the table above represents the difference between the closing stock price on March 31, 2023 and the exercise price multiplied by the number of in-the-money options.
No stock options were granted during the three months ended March 31, 2023.
12. Commitments and Contingencies
Purchase Commitments
The Company has certain binding purchase commitments primarily for the purchase of equipment from various suppliers. As of March 31, 2023, the obligations for these future purchase commitments totaled $39.4 million, of which $31.1 million is expected to be paid during the remaining nine months of 2023 and $8.3 million is expected to be paid thereafter.
Guarantees and Indemnities
In the normal course of business, the Company has made certain guarantees and indemnities, under which it may be required to make payments to a guaranteed or indemnified party, in relation to certain transactions. The Company indemnifies other parties, including customers, lessors, and parties to other transactions with the Company, with respect to certain matters. The Company has agreed to hold the other party harmless against losses arising from certain events as defined within the particular contract, which may include, for example, litigation or claims arising from a breach of representations or covenants. In addition, the Company has entered into indemnification agreements with its executive officers and directors and the Company’s bylaws contain similar indemnification obligations. Under these arrangements, the Company is obligated to indemnify, to the fullest extent permitted under applicable law, its current or former officers and directors for various amounts incurred with respect to actions, suits or proceedings in which they were made, or threatened to be made, a party as a result of acting as an officer or director.
AKUMIN INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2023
(Unaudited)
It is not possible to determine the maximum potential amount under these indemnification agreements due to the limited history of prior indemnification claims and the unique facts and circumstances involved in each particular agreement. Historically, payments made related to these indemnifications have been immaterial. As of March 31, 2023, the Company has determined that no liability is necessary related to these guarantees and indemnities.
Legal Matters
On December 20, 2021, an alleged shareholder of the Company filed a putative class action claim with the Ontario Superior Court of Justice against the Company and certain of its directors and officers alleging violations of Securities Act (Ontario), negligent misrepresentation and other related claims relating to the restatement of the Company’s financial statements that were filed in 2021. On February 17, 2023, the plaintiff delivered a motion record for certification and for leave to commence action under Part XXIII.1 of the Securities Act (Ontario). The Company plans to defend the claim and the motion, which has not yet been scheduled for hearing.
Other Matters
The Company is party to various legal proceedings, claims, and regulatory, tax or government inquiries and investigations that arise in the ordinary course of business. With respect to these matters, management evaluates the developments on a regular basis and accrues a liability when it believes a loss is probable and the amount can be reasonably estimated. Management believes that the amount or any estimable range of reasonably possible or probable loss will not, either individually or in the aggregate, have a material adverse effect on the Company’s business and condensed consolidated financial statements. However, the outcome of these matters is inherently uncertain. Therefore, if one or more of these matters were resolved against the Company for amounts in excess of management’s expectations, the Company’s results of operations and financial condition could be materially and adversely affected.
13. Supplemental Revenue Information
Revenues consist primarily of net patient fees received from various payors and patients based on established contractual billing rates, less allowances for contractual adjustments and implicit price concessions. Revenues are also derived directly from hospitals and healthcare providers.
Other revenue consists of miscellaneous fees under contractual arrangements, including service fee revenue under capitation arrangements with third-party payors, management fees, government grants and fees for other services provided to third parties.
The following table summarizes the components of the Company’s revenues by payor category:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(in thousands) | 2023 | | 2022 | | | | |
Patient fee payors: | | | | | | | |
Commercial | $ | 65,522 | | | $ | 69,101 | | | | | |
Medicare | 21,420 | | | 21,172 | | | | | |
Medicaid | 3,405 | | | 3,102 | | | | | |
Other patient revenue | 2,595 | | | 3,274 | | | | | |
| 92,942 | | | 96,649 | | | | | |
Hospitals and healthcare providers | 92,462 | | | 87,459 | | | | | |
Other revenue | 2,188 | | | 2,155 | | | | | |
| $ | 187,592 | | | $ | 186,263 | | | | | |
AKUMIN INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2023
(Unaudited)
14. Cost of Operations, excluding Depreciation and Amortization
The following table summarizes the components of the Company’s cost of operations, excluding depreciation and amortization:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(in thousands) | 2023 | | 2022 | | | | |
Employee compensation | $ | 71,527 | | | $ | 75,127 | | | | | |
Third-party services and professional fees | 30,829 | | | 29,177 | | | | | |
Rent and utilities | 12,341 | | | 12,477 | | | | | |
Reading fees | 11,599 | | | 11,498 | | | | | |
Administrative | 10,421 | | | 11,624 | | | | | |
Medical supplies and other | 18,850 | | | 15,258 | | | | | |
| $ | 155,567 | | | $ | 155,161 | | | | | |
15. Supplemental Statement of Operations Information
Restructuring Charges
Restructuring charges consist of the following:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(in thousands) | 2023 | | 2022 | | | | |
Transformation costs | $ | 5,720 | | | $ | — | | | | | |
| | | | | | | |
| | | | | | | |
Other | 16 | | | 80 | | | | | |
| $ | 5,736 | | | $ | 80 | | | | | |
Transformation costs consist of third-party consulting fees associated with a significant project to identify, plan, and implement various business improvement initiatives designed to enhance growth opportunities and improve operations. The project is expected to continue into 2024. The consulting agreement provides for fixed fees totaling $12.5 million, milestone fees totaling up to $7.0 million that are earned upon the achievement of certain milestones, and performance fees totaling up to $15.0 million that are earned based on the achievement of certain performance results during the period of the contract. The Company recognizes the fixed fees over the contract period as the services are rendered. Milestone and performance fees that are probable of ultimately being paid are recognized based on a percentage of achievement of the related milestone or performance result. As of March 31, 2023, the accounts payable and accrued liability balance for unpaid transformation consulting costs was $2.3 million and $6.9 million, respectively.
Severance and Related Costs
Severance and related costs represent costs associated with employees whose employment with the Company has been terminated and are generally paid in the year recorded. In connection with certain terminated employees, severance benefits are being paid over periods of 12 to 18 months. As of March 31, 2023, the unpaid balance of severance and related costs totaled $3.0 million, which will be paid during the next twelve months.
AKUMIN INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2023
(Unaudited)
Other Operating and Non-Operating Expense (Income)
Other operating income, net consists of the following:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(in thousands) | 2023 | | 2022 | | | | |
Gain from insurance proceeds | $ | (776) | | | $ | — | | | | | |
Loss on sale of accounts receivable | 124 | | | — | | | | | |
Loss (gain) on disposal of property and equipment, net | (69) | | | 202 | | | | | |
Other, net | (30) | | | (209) | | | | | |
| $ | (751) | | | $ | (7) | | | | | |
Other non-operating expense (income), net consists of the following:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(in thousands) | 2023 | | 2022 | | | | |
Acquisition-related costs | $ | 143 | | | $ | 382 | | | | | |
Fair value adjustment on derivative in subordinated notes | (43) | | | 170 | | | | | |
Earnings from unconsolidated investees | (151) | | | (240) | | | | | |
Other, net | (81) | | | 12 | | | | | |
| $ | (132) | | | $ | 324 | | | | | |
16. Investments in Unconsolidated Investees
Effective March 1, 2021, the Company completed a common equity investment in an artificial intelligence business (“AI business”) as part of a private placement offering for $4.6 million. The AI business develops artificial intelligence aided software programs for use in medical businesses, including outpatient imaging services provided by the Company. As a result of the investment, a previous investment in a convertible note instrument issued by the AI business to the Company in May 2020 converted to common equity. The Company’s total common equity investment has a carrying value
of $7.9 million as of March 31, 2023 and represents a 34.5% interest in the AI business on a non-diluted basis. In addition, the Company holds share purchase warrants which, subject to the occurrence of certain events and certain assumptions, and the payment of $0.4 million, would entitle the Company to acquire an additional 2.4% ownership interest in the AI business common equity.
The Company has a 15% direct ownership in an unconsolidated investee and provides management services under a management agreement with the investee. The Company provides services as part of its ongoing operations for and on behalf of the unconsolidated investee, which reimburses the Company for the actual amount of the expenses incurred. The Company records the expenses in cost of operations and the reimbursement as revenue in the condensed consolidated statements of operations and comprehensive loss.
The financial position and results of operations of these unconsolidated investees are not material to the Company’s condensed consolidated financial statements.
17. Income Taxes
The Company is subject to U.S. federal income tax as well as income tax of multiple state jurisdictions. The Company is no longer subject to Canadian tax after the Domestication on September 30, 2022.
AKUMIN INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2023
(Unaudited)
The effective tax rate for the three months ended March 31, 2023 differs from the U.S. federal statutory rate of 21.0% primarily due to the impact of valuation allowances applied against losses in jurisdictions for which no tax benefit is recognized.
18. Basic and Diluted Loss per Share
The loss per share is calculated by dividing the net loss attributable to common stockholders by the weighted average common shares outstanding during the period.
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(in thousands, except share and per share amounts) | 2023 | | 2022 | | | | |
Net loss attributable to common stockholders | $ | (35,148) | | | $ | (30,811) | | | | | |
Weighted average common shares outstanding: | | | | | | | |
Basic and diluted | 89,819,146 | | | 89,074,282 | | | | | |
Net loss per share attributable to common stockholders: | | | | | | | |
Basic and diluted | $ | (0.39) | | | $ | (0.35) | | | | | |
Employee stock options, warrants and restricted share units excluded from the computation of diluted per share amounts as their effect would be antidilutive | 2,301,518 | | | 1,844,044 | | | | | |
19. Segment Information
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Chief Executive Officer. The Company operates in two reportable segments: Radiology and Oncology. All intercompany revenues, expenses, payables and receivables are eliminated in consolidation and are not reviewed when evaluating segment performance. Each segment’s performance is evaluated based on revenue and adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA").
The following table summarizes the Company’s revenues by segment:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(in thousands) | 2023 | | 2022 | | | | |
Radiology | $ | 157,401 | | | $ | 155,340 | | | | | |
Oncology | 30,191 | | | 30,923 | | | | | |
| $ | 187,592 | | | $ | 186,263 | | | | | |
Adjusted EBITDA is defined as net income before interest expense, income tax expense (benefit), depreciation and amortization, impairment charges, restructuring charges, severance and related costs, settlements and related costs (recoveries), stock-based compensation, loss (gain) on sale of accounts receivable, losses (gains) on disposal of property and equipment, acquisition-related costs, financial instrument revaluation adjustments, deferred rent expense, other losses (gains), and one-time adjustments. Adjusted EBITDA should not be considered a measure of financial performance under GAAP, and it should not be considered in isolation or as an alternative to net income, cash flows generated by operating, investing or financing activities, or other financial statement data presented in the condensed consolidated financial statements as indicators of financial performance or liquidity. Adjusted EBITDA is not a measurement determined in accordance with GAAP and is therefore susceptible to varying methods of calculation and may not be comparable to other similarly titled measures of other companies. Adjusted EBITDA is the most frequently used measure of each segment’s performance and is commonly used in setting performance goals.
AKUMIN INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2023
(Unaudited)
The following table summarizes the Company’s Adjusted EBITDA by segment:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(in thousands) | 2023 | | 2022 | | | | |
Adjusted EBITDA: | | | | | | | |
Radiology | $ | 30,326 | | | $ | 28,589 | | | | | |
Oncology | 9,848 | | | 10,033 | | | | | |
Corporate | (7,033) | | | (6,604) | | | | | |
| $ | 33,141 | | | $ | 32,018 | | | | | |
A reconciliation of the net income (loss) to total Adjusted EBITDA is shown below:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(in thousands) | 2023 | | 2022 | | | | |
Net loss | $ | (29,190) | | | $ | (26,432) | | | | | |
Interest expense | 30,697 | | | 28,681 | | | | | |
Income tax expense | 874 | | | 563 | | | | | |
Depreciation and amortization | 22,993 | | | 24,731 | | | | | |
| | | | | | | |
Restructuring charges | 5,736 | | | 80 | | | | | |
Severance and related costs | (49) | | | 2,238 | | | | | |
Settlements, recoveries and related costs | 1,448 | | | (137) | | | | | |
Stock-based compensation | 399 | | | 1,061 | | | | | |
Loss on sale of accounts receivable | 124 | | | — | | | | | |
Loss (gain) on disposal of property and equipment, net | (69) | | | 202 | | | | | |
Acquisition-related costs | 143 | | | 382 | | | | | |
Fair value adjustment on derivative | (43) | | | 170 | | | | | |
Deferred rent expense | 185 | | | 332 | | | | | |
Other, net | (107) | | | 147 | | | | | |
Adjusted EBITDA | $ | 33,141 | | | $ | 32,018 | | | | | |
The following table summarizes the Company’s total assets by segment:
| | | | | | | | | | | |
(in thousands) | March 31, 2023 | | December 31, 2022 |
Identifiable assets: | | | |
Radiology | $ | 1,371,908 | | | $ | 1,400,938 | |
Oncology | 332,295 | | | 346,337 | |
Corporate | 18,470 | | | 17,840 | |
| $ | 1,722,673 | | | $ | 1,765,115 | |
AKUMIN INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2023
(Unaudited)
The following table summarizes the Company’s capital expenditures by segment:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(in thousands) | 2023 | | 2022 | | | | |
Capital expenditures: | | | | | | | |
Radiology | $ | 1,976 | | | $ | 8,812 | | | | | |
Oncology | 500 | | | 976 | | | | | |
Corporate | 32 | | | 90 | | | | | |
| $ | 2,508 | | | $ | 9,878 | | | | | |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related notes that appear in Item 1 of this Quarterly Report on Form 10-Q and our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2022. In addition to historical information, the following discussion contains forward-looking statements that are subject to risks and uncertainties. Actual results may differ substantially and adversely from those referred to herein due to a number of factors, including, but not limited to, those described below and in Item 1A “Risk Factors” and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2022.
Overview
We provide fixed-site outpatient diagnostic imaging services through a network of approximately 180 owned and/or operated imaging locations; and outpatient radiology and oncology services and solutions to approximately 1,100 hospitals and health systems across 48 states. Our imaging procedures include magnetic resonance imaging (“MRI”), computed tomography (“CT”), positron emission tomography (“PET” and “PET/CT”), ultrasound, diagnostic radiology (X-ray), mammography and other related procedures. Our cancer care services include a full suite of radiation therapy and related offerings.
We are significantly diversified across business lines, geographies, modality offerings and reimbursement sources. The diversity of our business provides a number of advantages, including having no material revenue concentration with any health system or hospital customer and no material concentration with any commercial payor.
We currently operate in two reportable business segments: radiology and oncology. The following table summarizes our revenues by segment as a percentage of total revenue:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2023 | | 2022 | | | | |
Radiology | 84 | % | | 83 | % | | | | |
Oncology | 16 | % | | 17 | % | | | | |
| 100 | % | | 100 | % | | | | |
Revenues consist primarily of net patient fees received from various payors and patients based on established contractual billing rates, less allowances for contractual adjustments and implicit price concessions. Revenues are also derived directly from hospitals and healthcare providers.
The following table summarizes the components of our revenues by payor category:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(in thousands) | 2023 | | 2022 | | | | |
Patient fee payors: | | | | | | | |
Commercial | $ | 65,522 | | | $ | 69,101 | | | | | |
Medicare | 21,420 | | | 21,172 | | | | | |
Medicaid | 3,405 | | | 3,102 | | | | | |
Other patient revenue | 2,595 | | | 3,274 | | | | | |
| 92,942 | | | 96,649 | | | | | |
Hospitals and healthcare providers | 92,462 | | | 87,459 | | | | | |
Other revenue | 2,188 | | | 2,155 | | | | | |
| $ | 187,592 | | | $ | 186,263 | | | | | |
Summary of Factors Affecting Our Performance
Pricing
Continued expansion of health maintenance organizations, preferred provider organizations and other managed care organizations have influence over the pricing of our services because these organizations can exert great control over patients’ access to our services and reimbursement rates for accessing those services.
Competition
The market for outpatient diagnostic imaging and oncology services is highly competitive. We compete principally on the basis of our reputation, our ability to provide multiple modalities at many of our centers, the location of our centers and the quality of our outpatient diagnostic imaging and oncology services. We compete locally with groups of individual healthcare providers, established hospitals, clinics and other independent organizations that own and operate imaging and radiation therapy equipment.
We also face competition from other outpatient diagnostic imaging companies and oncology service providers in acquiring outpatient diagnostic imaging and oncology centers, which makes it more difficult to find attractive products on acceptable terms. Accordingly, we may not be able to acquire rights to additional outpatient diagnostic imaging and oncology centers on acceptable terms.
Our multi-modality imaging offering provides a one-stop-shop for patients and referring physicians and diversifies our revenue sources. Our scalable and integrated operating platform is expected to create value from future acquisitions, cost efficiencies and organic growth.
Seasonality
We experience seasonality in the revenues and margins generated for our services. First and fourth quarter revenues are typically lower than those from the second and third quarters. First quarter revenue is affected primarily by fewer calendar days and inclement weather, typically resulting in fewer patients being scanned or treated during the period. Fourth quarter revenues are affected by holiday and client and patient vacation schedules, resulting in fewer scans or treatments during the period. The variability in margins is higher than the variability in revenues due to the fixed nature of our costs. We also experience fluctuations in our revenues and margins due to acquisition activity and general economic conditions, including recession or economic slowdown.
Industry Trends
Our revenue is impacted by changes to U.S. healthcare laws, our partners’ and contractors’ healthcare costs, and/or reimbursement rates by payors.
Inflation
Inflationary pressures impact us primarily in the area of labor, fuel and medical supplies. The healthcare industry is labor intensive. Wages and other expenses increase during periods of inflation and when labor shortages occur in the marketplace. Suppliers and third-party service providers pass along rising costs to us in the form of higher prices. Managing these costs remains a significant challenge and priority for us.
Labor Shortages
Labor shortages among healthcare providers resulting from the COVID-19 pandemic and new variants, including burnout and attrition, has led to increased difficulty in hiring and retaining staff as well as increased labor costs and wage inflation. The shortage of clinical labor has also impacted our ability to generate same-store revenue growth.
Acquisitions and New/Closed Facilities
The timing of acquisitions, the opening of new fixed-site facilities, and the closure of existing facilities impact our revenue and the comparability of our results from period to period. The following table shows the number of our radiology diagnostic imaging sites and oncology radiation therapy sites:
| | | | | | | | | | | |
| March 31, 2023 | | December 31, 2022 |
Radiology sites | 180 | | 181 |
Oncology sites | 30 | | 30 |
| 210 | | 211 |
Results of Operations
The following table presents our condensed consolidated statements of operations:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(in thousands) | 2023 | | 2022 | | | | |
Revenues | $ | 187,592 | | | $ | 186,263 | | | | | |
Operating expenses: | | | | | | | |
Cost of operations, excluding depreciation and amortization | 155,567 | | | 155,161 | | | | | |
Depreciation and amortization | 22,993 | | | 24,731 | | | | | |
| | | | | | | |
Restructuring charges | 5,736 | | | 80 | | | | | |
Severance and related costs | (49) | | | 2,238 | | | | | |
Settlements, recoveries and related costs | 1,448 | | | (137) | | | | | |
Stock-based compensation | 399 | | | 1,061 | | | | | |
Other operating income, net | (751) | | | (7) | | | | | |
Total operating expenses | 185,343 | | | 183,127 | | | | | |
Income from operations | 2,249 | | | 3,136 | | | | | |
Other expense (income): | | | | | | | |
Interest expense | 30,697 | | | 28,681 | | | | | |
Other non-operating expense (income), net | (132) | | | 324 | | | | | |
Total other expense, net | 30,565 | | | 29,005 | | | | | |
Loss before income taxes | (28,316) | | | (25,869) | | | | | |
Income tax expense | 874 | | | 563 | | | | | |
Net loss | (29,190) | | | (26,432) | | | | | |
Less: Net income attributable to noncontrolling interests | 5,958 | | | 4,379 | | | | | |
Net loss attributable to common stockholders | $ | (35,148) | | | $ | (30,811) | | | | | |
Net loss per share attributable to common stockholders: | | | | | | | |
Basic and diluted | $ | (0.39) | | | $ | (0.35) | | | | | |
The following table summarizes statistical information regarding our radiology scan volumes and oncology patient starts:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(in thousands) | 2023 | | 2022 | | Change | | % Change | | | | | | | | |
MRI scans | 217 | | | 214 | | | 3 | | | 1 | % | | | | | | | | |
PET/CT scans | 36 | | | 32 | | | 4 | | | 13 | % | | | | | | | | |
Oncology patient starts | 2.610 | | | 2.544 | | | 0.066 | | | 3 | % | | | | | | | | |
The following table summarizes our revenues by segment:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(in thousands) | 2023 | | 2022 | | | | |
Radiology | $ | 157,401 | | | $ | 155,340 | | | | | |
Oncology | 30,191 | | | 30,923 | | | | | |
| $ | 187,592 | | | $ | 186,263 | | | | | |
The following table summarizes the components of our cost of operations, excluding depreciation and amortization:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(in thousands) | 2023 | | 2022 | | | | |
Employee compensation | $ | 71,527 | | | $ | 75,127 | | | | | |
Third-party services and professional fees | 30,829 | | | 29,177 | | | | | |
Rent and utilities | 12,341 | | | 12,477 | | | | | |
Reading fees | 11,599 | | | 11,498 | | | | | |
Administrative | 10,421 | | | 11,624 | | | | | |
Medical supplies and other | 18,850 | | | 15,258 | | | | | |
| $ | 155,567 | | | $ | 155,161 | | | | | |
Three Months Ended March 31, 2023 Compared to Three Months Ended March 31, 2022
Revenues
Revenues for the three months ended March 31, 2023 were $187.6 million and increased by $1.3 million, or 1%, from the three months ended March 31, 2022. This increase was primarily due to higher PET/CT and MRI volumes resulting in a $2.1 million increase in radiology revenue, partly offset by a $0.7 million decrease in oncology revenue.
Cost of Operations, excluding Depreciation and Amortization
Cost of operations, excluding depreciation and amortization, for the three months ended March 31, 2023 was $155.6 million and increased by $0.4 million, or 0.3%, from the three months ended March 31, 2022. This increase was a result of higher medical supplies and others costs and third-party services and professional fees, partly offset by lower employee compensation and administrative expenses.
Employee Compensation
Employee compensation for the three months ended March 31, 2023 was $71.5 million and decreased by $3.6 million, or 5%, from the three months ended March 31, 2022. This decrease was primarily driven by workforce reductions implemented after the first quarter of 2022, partly offset by wage inflation and higher compensation to attract and retain clinic staff due to labor shortages in certain markets and merit increases.
Third-Party Services and Professional Fees
Third-party services and professional fees for the three months ended March 31, 2023 were $30.8 million and increased by $1.7 million, or 6%, from the three months ended March 31, 2022. This increase was primarily due to higher equipment maintenance expenses and information technology related services.
Rent and Utilities
Rent and utilities for the three months ended March 31, 2023 were $12.3 million and decreased by $0.1 million, or 1%, from the three months ended March 31, 2022. Rent and utilities are largely a fixed cost.
Reading Fees
Reading fees for the three months ended March 31, 2023 were $11.6 million and increased by $0.1 million, or 1%, from the three months ended March 31, 2022. Our reading fees are primarily based on the volume of procedures performed.
Administrative Expenses
Administrative expenses for the three months ended March 31, 2023 were $10.4 million and decreased by $1.2 million, or 10%, from the three months ended March 31, 2022. This decrease was due to cost containment measures put in place after the first quarter of 2022 affecting marketing and advertising, travel and related costs, and other administrative expenses.
Medical Supplies and Other Expenses
Medical supplies and other expenses for the three months ended March 31, 2023 were $18.9 million and increased by $3.6 million, or 24%, from the three months ended March 31, 2022. The increase was primarily due to cost inflation and increased spend on specialty tracers used in PET/CT scans.
Depreciation and Amortization
Depreciation and amortization for the three months ended March 31, 2023 was $23.0 million and decreased by $1.7 million, or 7%, from the three months ended March 31, 2022. This decrease was primarily due to lower depreciation for office and computer equipment resulting from fully depreciated assets.
Restructuring Charges
Restructuring charges for the three months ended March 31, 2023 were $5.7 million compared to $0.1 million for the three months ended March 31, 2022. Restructuring charges are composed primarily of transformation costs of $5.7 million. See further discussion in Note 15 to the condensed consolidated financial statements that appear in Item 1 of this Quarterly Report on Form 10-Q.
Severance and Related Costs
Severance and related costs for the three months ended March 31, 2023 were $0.0 million compared to $2.2 million for the three months ended March 31, 2022. These costs include severance and benefits costs paid to terminated employees. See further discussion in Note 15 to the condensed consolidated financial statements that appear in Item 1 of this Quarterly Report on Form 10-Q.
Other Expense (Income)
Other operating income, net for the three months ended March 31, 2023 was $0.8 million compared to $0.0 million for the three months ended March 31, 2022. This increase was primarily due to a gain on insurance proceeds.
Interest expense for the three months ended March 31, 2023 was $30.7 million and increased by $2.0 million, or 7%, from the three months ended March 31, 2022. This increase was primarily due to higher interest expense on the Subordinated Notes resulting from interest paid in-kind that is added to the principal.
Other non-operating income for the three months ended March 31, 2023 was $0.1 million compared to $0.3 million expense for the three months ended March 31, 2022. The increase in non-operating income, net was due primarily to a favorable change in the fair value adjustment of the derivative associated with the Subordinated Notes compared to the prior period. See further discussion in Note 15 to the condensed consolidated financial statements that appear in Item 1 of this Quarterly Report on Form 10-Q.
Income Tax Expense
The Company is subject to U.S. federal income tax as well as income tax of multiple state jurisdictions. The Company is no longer subject to Canadian tax after the Domestication on September 30, 2022.
Income tax expense for the three months ended March 31, 2023 and 2022 was $0.9 million and $0.6 million, respectively. The effective tax rate for the three months ended March 31, 2023 differs from the U.S. statutory rate of 21% primarily due to the impact of valuation allowances applied against losses in jurisdictions for which no tax benefit is recognized. The effective tax rate for the three months ended March 31, 2022 differs from the Canadian statutory rate of 26.5% primarily due to earnings in foreign jurisdictions that are subject to tax rates which differ from the Canadian
statutory tax rate, as well as the impact of valuation allowances applied against losses in jurisdictions for which no tax benefit or expense is recognized.
Net Income Attributable to Noncontrolling Interests
Net income attributable to noncontrolling interests for the three months ended March 31, 2023 was $6.0 million and increased by $1.6 million from the three months ended March 31, 2022. This increase was due to improved operating performance in the non-wholly owned entities.
Non-GAAP Financial Measures
We use various measures of financial performance based on financial statements prepared in accordance with GAAP. We believe, in addition to GAAP measures, certain non-GAAP measures are useful for investors for a variety of reasons. We use this information in our analysis of the performance of our business, excluding items we do not consider relevant to the performance of our continuing operations. Such non-GAAP measures include adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). Our management regularly communicates Adjusted EBITDA and their interpretation of such results to our Board of Directors. We also compare actual periodic Adjusted EBITDA against internal targets as a key factor in determining cash incentive compensation for executives and other employees, largely because we view Adjusted EBITDA results as indicative of how our radiology and oncology businesses are performing and being managed.
We define Adjusted EBITDA as net income before interest expense, income tax expense (benefit), depreciation and amortization, impairment charges, restructuring charges, severance and related costs, settlements and related costs (recoveries), stock-based compensation, loss (gain) on sale of accounts receivable, losses (gains) on disposal of property and equipment, acquisition-related costs, financial instrument revaluation adjustments, deferred rent expense, other losses (gains), and one-time adjustments. Adjusted EBITDA is a non-GAAP financial measure used as an analytical indicator by us and the healthcare industry to assess business performance and is a measure of leverage capacity and ability to service debt. Adjusted EBITDA should not be considered in isolation or as an alternative to net income, cash flows generated by operating, investing or financing activities or other financial statement data presented in the condensed consolidated financial statements as indicators of financial performance or liquidity. Adjusted EBITDA is not a measurement determined in accordance with GAAP and is therefore susceptible to varying methods of calculation and may not be comparable to other similarly titled measures of other companies.
The following table presents a reconciliation of our net income (loss), the most directly comparable GAAP financial measure, to total Adjusted EBITDA:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(in thousands) | 2023 | | 2022 | | | | |
Net loss | $ | (29,190) | | | $ | (26,432) | | | | | |
Interest expense | 30,697 | | | 28,681 | | | | | |
Income tax expense | 874 | | | 563 | | | | | |
Depreciation and amortization | 22,993 | | | 24,731 | | | | | |
| | | | | | | |
Restructuring charges | 5,736 | | | 80 | | | | | |
Severance and related costs | (49) | | | 2,238 | | | | | |
Settlements, recoveries and related costs | 1,448 | | | (137) | | | | | |
Stock-based compensation | 399 | | | 1,061 | | | | | |
Loss on sale of accounts receivable | 124 | | | — | | | | | |
Loss (gain) on disposal of property and equipment, net | (69) | | | 202 | | | | | |
Acquisition-related costs | 143 | | | 382 | | | | | |
Fair value adjustment on derivative | (43) | | | 170 | | | | | |
Deferred rent expense | 185 | | | 332 | | | | | |
Other, net | (107) | | | 147 | | | | | |
Adjusted EBITDA | $ | 33,141 | | | $ | 32,018 | | | | | |
The following table summarizes our Adjusted EBITDA by segment:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(in thousands) | 2023 | | 2022 | | | | |
Adjusted EBITDA: | | | | | | | |
Radiology | $ | 30,326 | | | $ | 28,589 | | | | | |
Oncology | 9,848 | | | 10,033 | | | | | |
Corporate | (7,033) | | | (6,604) | | | | | |
| $ | 33,141 | | | $ | 32,018 | | | | | |
Liquidity and Capital Resources
To date, we have financed our operations primarily through cash generated from operations, public and private sales of debt and equity securities, and bank borrowings. The following table presents a summary of our consolidated cash flows and the ending balance of our cash and cash equivalents:
| | | | | | | | | | | | | | |
| | Three Months Ended March 31, |
(in thousands) | | 2023 | | 2022 |
Cash and cash equivalents at beginning of period | | $ | 59,424 | | | $ | 48,419 | |
Net cash provided by operating activities | | 3,304 | | | 9,318 | |
Net cash used in investing activities | | (2,183) | | | (9,875) | |
Net cash used in financing activities | | (15,146) | | | (7,620) | |
Cash and cash equivalents at end of period | | $ | 45,399 | | | $ | 40,242 | |
Cash Flows from Operating Activities
Cash provided by operating activities was $3.3 million for the three months ended March 31, 2023 and consisted of a net loss of $29.2 million adjusted for certain non-cash items and changes in certain operating assets and liabilities. The primary non-cash charges included in the net loss are $23.0 million of depreciation and amortization, $13.8 million of non-
cash interest expense, and $0.7 million of deferred income taxes. Changes in operating assets and liabilities used $5.3 million of operating cash driven primarily by a $5.6 million decrease in accounts payable and other liabilities, partially offset by a $1.3 million decrease in prepaid expenses and other assets.
Cash Flows from Investing Activities
During the three months ended March 31, 2023, cash used in investing activities was $2.2 million, a decrease of $7.7 million from the comparable period in 2022. Purchases of property and equipment during the three months ended March 31, 2023 were $2.5 million, a decrease of $7.4 million from the comparable period in 2022.
Cash Flows from Financing Activities
During the three months ended March 31, 2023, cash used in financing activities was $15.1 million compared to cash used in financing activities of $7.6 million during the three months ended March 31, 2022. Cash used in financing activities during the three months ended March 31, 2023 included distributions paid to noncontrolling interests of $8.6 million as well as principal payments on long-term debt and finance leases of $6.5 million. The cash used in financing activities during the three months ended March 31, 2022 was composed primarily of distributions paid to noncontrolling interests of $6.7 million and principal payments on long-term debt and finance leases of $6.4 million, partially offset by proceeds from long-term debt of $5.5 million.
Liquidity Outlook
Cash and cash equivalents were $45.4 million as of March 31, 2023. In addition, we have a revolving credit facility under which we may borrow up to $55.0 million for working capital and other general corporate purposes. As of March 31, 2023, there were no borrowings outstanding under the revolving credit facility. We believe that our existing cash, cash equivalents and expected future cash flow from operations will provide sufficient funds to finance our operations for at least the next twelve months. However it is possible that we may need to supplement our existing sources of liquidity to finance our activities beyond the next twelve months and there can be no assurance that sources of liquidity will be available to us at that time or if available will be on commercially reasonable terms.
We also have access to an additional $349.6 million of debt financing through August 2024, provided certain conditions are met, to finance mutually agreed upon organic growth and future acquisition opportunities.
For additional information regarding our revolving credit facility and the additional borrowing available for future acquisitions, see Note 9 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022.
For a description of contractual obligations, such as debt, finance leases and operating leases, see Note 9, Note 10 and Note 11 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022.
Critical Accounting Policies and Estimates
There were no significant changes in our critical accounting policies and estimates during the three-month period ended March 31, 2023 compared to those previously disclosed in “Critical Accounting Policies and Estimates” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2022.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures under
Rules 13a-15(e) and 15d-15(e) of the Exchange Act, as of March 31, 2023. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2023.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the three-month period ended March 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
On December 20, 2021, an alleged shareholder of the Company filed a putative class action claim with the Ontario Superior Court of Justice against the Company and certain of its directors and officers alleging violations of Securities Act (Ontario), negligent misrepresentation and other related claims relating to the restatement of the Company’s financial statements that were filed in 2021. On February 17, 2023, the plaintiff delivered a motion record for certification and for leave to commence action under Part XXIII.1 of the Securities Act (Ontario). The Company plans to defend the claim and the motion, which has not yet been scheduled for hearing.
The Company has been, and continues to be, subject to claims and legal actions that arise in the ordinary course of business, including potential claims related to patient care and treatment, contract disputes, employment and other commercial or regulatory matters. The defense of these lawsuits may result in significant legal costs, regardless of the outcome, and can result in large settlement amounts or damage awards. We believe that the outcome of our current litigation will not have a material adverse impact on our business, financial condition and results of operations. However, we could be subsequently named as a defendant in other lawsuits that could adversely affect us.
Item 1A. Risk Factors
Except as provided below and to the extent additional factual information disclosed elsewhere in this Quarterly Report on Form 10-Q relates to such risk factors (including, without limitation, the matters discussed in Part I, “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations”), there were no material changes to the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2022 dated March 16, 2023 and filed with the Securities and Exchange Commission pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
Risks Relating to our Common Stock
The Company may be delisted from Nasdaq, further increasing the cost of capital and jeopardizing the Company’s ability to refinance existing indebtedness.
On April 19, 2023, the Company received a written notification (the “Notice”) from Nasdaq’s Listing Qualifications Department notifying the Company that the closing bid price for its Common Stock had been below $1.00 for 30 consecutive business days and that the Company therefore is not in compliance with the minimum bid price requirement for continued inclusion on The Nasdaq Capital Market under Nasdaq Listing Rule 5550(a)(2) (the “Bid Price Requirement”). The Notice has no immediate effect on the listing of the Company’s Common Stock on the Nasdaq Capital Market. Under the Nasdaq Listing Rules, the Company must maintain a closing bid price for its Common Stock of at least $1.00 for a minimum of ten consecutive business days prior to the end of the 180 calendar day period starting from the date of the Notice to regain compliance with the Bid Price Requirement. Accordingly, the Company has until October 16, 2023 (the “Compliance Date”), to regain compliance with the Bid Price Requirement. A delisting of our Common Stock is likely to reduce the liquidity of the Common Stock and may inhibit or preclude the Company’s ability to raise additional financing and may also materially and adversely impact the Company’s credit terms with its vendors.
If the Company is delisted from Nasdaq, the resulting drop in the market price for the Company’s Common Stock and any further debt offering may jeopardize the Company’s ability to fund its operations.
The delisting of our Common Stock from Nasdaq could impair the liquidity and market price of the Common Stock. It could also materially, adversely affect our access to the capital markets, and any limitation on market liquidity or reduction in the price of the Common Stock as a result of such delisting could adversely affect our ability to raise capital on terms acceptable to us, or at all.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
| | | | | |
Exhibit Number | Description of Exhibit |
| |
10.1 | |
| |
10.2 | |
| |
31.1 | |
| |
31.2 | |
| |
32.1 | |
| |
101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
| |
101.SCH | Inline XBRL Taxonomy Extension Schema Document |
| |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
| |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document |
| |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document |
| |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
| |
104 | Cover Page Interactive Data File (formatted in iXBRL and contained in Exhibit 101) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | |
| AKUMIN INC. |
| | |
| By: | /s/ Riadh Zine |
| | Riadh Zine Chairman, Chief Executive Officer and Director |
Date: May 10, 2023