UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 30, 2022
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from _________ to _________
Commission file number 0-16255
JOHNSON OUTDOORS INC.
(Exact name of Registrant as specified in its charter)
| | | | | | | | |
Wisconsin | | 39-1536083 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
555 Main Street, Racine, Wisconsin 53403
(Address of principal executive offices)
(262) 631-6600
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol | Name of each exchange on which registered |
Class A Common Stock, $.05 par value per share | JOUT | NASDAQ Global Select MarketSM |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act: Large accelerated filer ☐Accelerated filer ☒Non-accelerated filer ☐Smaller reporting company ☐ Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of January 27, 2023, 9,033,439 shares of Class A and 1,207,798 shares of Class B common stock of the Registrant were outstanding.
| | | | | | | | | | | |
Index | Page No. |
| |
PART I | FINANCIAL INFORMATION | |
| | |
| Item 1. | Financial Statements | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| Item 2. | | |
| | | |
| Item 3. | | |
| | | |
| Item 4. | | |
| | | |
PART II | OTHER INFORMATION | |
| | |
| Item 1. | | |
| | | |
| Item 1A. | | |
| | | |
| Item 6. | | |
| | | |
| | | |
| | | |
| | | |
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
| | | | | | | | | | |
| Three Months Ended | |
(thousands, except per share data) | December 30, 2022 | December 31, 2021 | | |
Net sales | $ | 178,337 | | $ | 153,524 | | | |
Cost of sales | 115,558 | | 92,893 | | | |
Gross profit | 62,779 | | 60,631 | | | |
Operating expenses: | | | | |
Marketing and selling | 33,498 | | 28,232 | | | |
Administrative management, finance and information systems | 16,284 | | 12,230 | | | |
| | | | |
Research and development | 7,525 | | 6,409 | | | |
Total operating expenses | 57,307 | | 46,871 | | | |
Operating profit | 5,472 | | 13,760 | | | |
Interest income | (827) | | (93) | | | |
Interest expense | 37 | | 38 | | | |
Other income, net | (1,904) | | (774) | | | |
Profit before income taxes | 8,166 | | 14,589 | | | |
Income tax expense | 2,287 | | 3,733 | | | |
Net income | $ | 5,879 | | $ | 10,856 | | | |
| | | | |
Weighted average common shares - Basic: | | | | |
Class A | 8,939 | | 8,888 | | | |
Class B | 1,208 | | 1,209 | | | |
Participating securities | 21 | | 41 | | | |
Weighted average common shares - Dilutive | 10,168 | | 10,138 | | | |
Net income per common share - Basic: | | | | |
Class A | $ | 0.58 | | $ | 1.08 | | | |
Class B | $ | 0.53 | | $ | 0.98 | | | |
Net income per common share - Diluted: | | | | |
Class A | $ | 0.57 | | $ | 1.07 | | | |
Class B | $ | 0.57 | | $ | 1.07 | | | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
| | | | | | | | | | |
| Three Months Ended | |
(thousands) | December 30, 2022 | December 31, 2021 | | |
Net income | $ | 5,879 | | $ | 10,856 | | | |
Other comprehensive income (loss): | | | | |
Foreign currency translation | 2,937 | | (423) | | | |
| | | | |
Defined benefit pension plan: | | | | |
Change in pension plans, net of tax of $3 and $5, respectively | 8 | | 16 | | | |
Total other comprehensive income (loss) | 2,945 | | (407) | | | |
Total comprehensive income | $ | 8,824 | | $ | 10,449 | | | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited) | | | | | | | | | | | |
(thousands, except share data) | December 30, 2022 | September 30, 2022 | December 31, 2021 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 103,422 | | $ | 129,803 | | $ | 167,473 | |
| | | |
Accounts receivable, net | 120,553 | | 91,919 | | 86,689 | |
Inventories | 251,525 | | 248,649 | | 217,431 | |
Other current assets | 11,024 | | 9,945 | | 14,815 | |
Total current assets | 486,524 | | 480,316 | | 486,408 | |
Property, plant and equipment, net of accumulated depreciation of $176,501, $171,843 and $167,216, respectively | 91,803 | | 89,125 | | 74,064 | |
Right of use assets | 55,647 | | 56,625 | | 47,443 | |
Deferred income taxes | 11,455 | | 11,411 | | 13,187 | |
Goodwill | 11,167 | | 11,160 | | 11,217 | |
Other intangible assets, net | 8,306 | | 8,372 | | 8,570 | |
Other assets | 24,194 | | 22,922 | | 31,465 | |
Total assets | $ | 689,096 | | $ | 679,931 | | $ | 672,354 | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 57,058 | | $ | 53,796 | | $ | 59,241 | |
Current lease liability | 7,510 | | 7,223 | | 5,646 | |
Accrued liabilities: | | | |
Salaries, wages and benefits | 18,022 | | 20,806 | | 19,709 | |
Accrued warranty | 9,698 | | 9,639 | | 12,745 | |
Income taxes payable | 4,825 | | 3,186 | | 10,366 | |
Accrued discounts and returns | 6,253 | | 5,214 | | 6,280 | |
Accrued customer programs | 3,943 | | 4,726 | | 5,911 | |
Other | 10,129 | | 10,123 | | 8,104 | |
Total current liabilities | 117,438 | | 114,713 | | 128,002 | |
Non-current lease liability | 49,519 | | 50,680 | | 42,817 | |
Deferred income taxes | 1,849 | | 1,752 | | 1,627 | |
Retirement benefits | 1,610 | | 1,563 | | 1,511 | |
Deferred compensation liability | 22,684 | | 21,466 | | 29,837 | |
Other liabilities | 1,775 | | 1,743 | | 1,947 | |
Total liabilities | 194,875 | | 191,917 | | 205,741 | |
Shareholders’ equity: | | | |
Common stock: | | | |
Class A shares issued and outstanding: 9,033,439, 8,984,253 and 8,949,163, respectively | 453 | | 451 | | 449 | |
Class B shares issued and outstanding: 1,207,798, 1,207,798 and 1,207,882, respectively | 61 | | 61 | | 61 | |
Capital in excess of par value | 86,923 | | 87,351 | | 83,869 | |
Retained earnings | 405,574 | | 402,821 | | 378,352 | |
Accumulated other comprehensive income | 3,565 | | 620 | | 6,979 | |
Treasury stock at cost, shares of Class A common stock: 31,265, 45,961 and 43,493, respectively | (2,355) | | (3,290) | | (3,097) | |
Total shareholders’ equity | 494,221 | | 488,014 | | 466,613 | |
Total liabilities and shareholders’ equity | $ | 689,096 | | $ | 679,931 | | $ | 672,354 | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended December 30, 2022 | |
(thousands except for shares) | Shares | | Common Stock | | Capital in Excess of Par Value | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock | |
BALANCE AT SEPTEMBER 30, 2022 | 10,192,051 | | | $ | 512 | | | $ | 87,351 | | | $ | 402,821 | | | $ | 620 | | | $ | (3,290) | | |
Net income | — | | | — | | | — | | | 5,879 | | | — | | | — | | |
Dividends declared | — | | | — | | | — | | | (3,126) | | | — | | | — | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Award of non-vested shares | 56,799 | | | 2 | | | (1,381) | | | — | | | — | | | 1,379 | | |
| | | | | | | | | | | | |
Stock-based compensation | — | | | — | | | 953 | | | — | | | — | | | — | | |
| | | | | | | | | | | | |
Currency translation adjustment | — | | | — | | | — | | | — | | | 2,937 | | | — | | |
| | | | | | | | | | | | |
Change in pension plans, net of tax of $3 | — | | | — | | | — | | | — | | | 8 | | | — | | |
| | | | | | | | | | | | |
Purchase of treasury stock at cost | (7,613) | | | — | | | — | | | — | | | — | | | (444) | | |
| | | | | | | | | | | | |
BALANCE AT DECEMBER 30, 2022 | 10,241,237 | | | $ | 514 | | | $ | 86,923 | | | $ | 405,574 | | | $ | 3,565 | | | $ | (2,355) | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended December 31, 2021 | |
(thousands except for shares) | Shares | | Common Stock | | Capital in Excess of Par Value | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock | |
BALANCE AT OCTOBER 1, 2021 | 10,127,200 | | | $ | 509 | | | $ | 82,899 | | | $ | 370,501 | | | $ | 7,386 | | | $ | (2,790) | | |
Net income | — | | | — | | | — | | | 10,856 | | | — | | | — | | |
Dividends declared | — | | | — | | | — | | | (3,005) | | | — | | | — | | |
| | | | | | | | | | | | |
Award of non-vested shares | 34,422 | | | 1 | | | (2) | | | — | | | — | | | — | | |
B to A conversion | — | | | — | | | (154) | | | — | | | — | | | 154 | | |
Stock-based compensation | — | | | — | | | 1,126 | | | — | | | — | | | — | | |
| | | | | | | | | | | | |
Currency translation adjustment | — | | | — | | | — | | | — | | | (423) | | | — | | |
| | | | | | | | | | | | |
Change in pension plans, net of tax of $5 | — | | | — | | | — | | | — | | | 16 | | | — | | |
| | | | | | | | | | | | |
Purchase of treasury stock at cost | (4,577) | | | — | | | — | | | — | | | — | | | (461) | | |
| | | | | | | | | | | | |
BALANCE AT DECEMBER 31, 2021 | 10,157,045 | | | $ | 510 | | | $ | 83,869 | | | $ | 378,352 | | | $ | 6,979 | | | $ | (3,097) | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
| | | | | | | | |
| Three Months Ended |
(thousands) | December 30, 2022 | December 31, 2021 |
CASH USED FOR OPERATING ACTIVITIES | | |
Net income | $ | 5,879 | | $ | 10,856 | |
Adjustments to reconcile net income to net cash used for operating activities: | | |
Depreciation | 3,697 | | 3,429 | |
Amortization of intangible assets | 66 | | 63 | |
Amortization of deferred financing costs | 9 | | 9 | |
| | |
| | |
Stock based compensation | 953 | | 1,126 | |
Loss on disposal of productive assets | 71 | | 1 | |
| | |
Deferred income taxes | 9 | | (73) | |
Change in operating assets and liabilities: | | |
Accounts receivable, net | (28,166) | | (15,525) | |
Inventories, net | (1,214) | | (50,993) | |
Accounts payable and accrued liabilities | 2,308 | | (7,447) | |
Other current assets | (1,055) | | (1,955) | |
| | |
Other long-term liabilities | (196) | | (2,622) | |
Other, net | 69 | | 358 | |
| (17,570) | | (62,773) | |
CASH USED FOR INVESTING ACTIVITIES | | |
| | |
| | |
| | |
| | |
Capital expenditures | (6,649) | | (6,244) | |
| (6,649) | | (6,244) | |
CASH USED FOR FINANCING ACTIVITIES | | |
| | |
| | |
| | |
| | |
Dividends paid | (3,126) | | (3,005) | |
Purchases of treasury stock | (444) | | (461) | |
| (3,570) | | (3,466) | |
Effect of foreign currency rate changes on cash | 1,408 | | (492) | |
Decrease in cash and cash equivalents | (26,381) | | (72,975) | |
CASH AND CASH EQUIVALENTS | | |
Beginning of period | 129,803 | | 240,448 | |
End of period | $ | 103,422 | | $ | 167,473 | |
| | |
Supplemental Disclosure: | | |
Non-cash treasury stock activity | $ | 1,379 | | $ | — | |
| | |
Cash paid for taxes | 737 | | 2,853 | |
Cash paid for interest | 28 | | 28 | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1 BASIS OF PRESENTATION
The condensed consolidated financial statements included herein are unaudited. In the opinion of management, these statements contain all adjustments (consisting of only normal recurring items) necessary to present fairly the financial position of Johnson Outdoors Inc. and subsidiaries (collectively, the “Company”) as of December 30, 2022 and December 31, 2021, and their results of operations for the three month periods then ended and cash flows for the three month periods then ended. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2022 which was filed with the Securities and Exchange Commission on December 9, 2022.
Due to seasonal variations and other factors, some of which are described herein, including related to the aftereffects of the COVID-19 pandemic and the ensuing related disruptions to the global supply chains and logistics infrastructure, and the current inflationary environment (especially as it relates to the cost of raw materials and purchased components), the results of operations for the three months ended December 30, 2022 are not necessarily indicative of the results to be expected for the Company’s full 2023 fiscal year. The current economic and business environment, including as it relates to inflationary pressures, combined with the continued impact of the pandemic on the global supply chain (specifically with respect to the sourcing, timing, availability and cost of raw materials and components that are necessary to manufacture our products) is beyond our control and remains highly uncertain and cannot be predicted at this time. See “Seasonality” and "Coronavirus (COVID-19)" in the Management’s Discussion and Analysis of Financial Condition and Results of Operations included elsewhere herein for additional information.
The Company considers all short-term investments in interest-bearing accounts and all securities and other instruments with an original maturity of three months or less, to be equivalent to cash. Cash equivalents are stated at cost which approximates market value.
All monetary amounts, other than share and per share amounts, are stated in thousands.
2 ACCOUNTS RECEIVABLE
Accounts receivable are stated net of allowances for doubtful accounts of $1,151, $1,037 and $2,662 as of December 30, 2022, September 30, 2022 and December 31, 2021, respectively. The increase in net accounts receivable to $120,553 as of December 30, 2022 from $91,919 as of September 30, 2022 is attributable to the seasonal nature of the Company’s business. The determination of the allowance for doubtful accounts is based on a combination of factors. In circumstances where specific collection concerns about a receivable exist, a reserve is established to value the affected account receivable at an amount the Company believes will be collected. For all other customers, the Company recognizes allowances for doubtful accounts based on historical experience of bad debts as a percent of accounts receivable outstanding for each business segment. Uncollectible accounts are written off against the allowance for doubtful accounts after collection efforts have been exhausted. The Company typically does not require collateral on its accounts receivable.
3 EARNINGS PER SHARE (“EPS”)
Net income or loss per share of Class A common stock and Class B common stock is computed using the two-class method. Grants of restricted stock which receive non-forfeitable dividends are classified as participating securities and are required to be included as part of the basic weighted average share calculation under the two-class method.
Holders of Class A common stock are entitled to cash dividends equal to 110% of all dividends declared and paid on each share of Class B common stock. The Company grants shares of unvested restricted stock in the form of Class A shares, which carry the same distribution rights as the Class A common stock described above. As such, the undistributed earnings for each period are allocated to each class of common stock based on the proportionate share of the amount of cash dividends that each such class is entitled to receive.
Basic EPS
Basic net income or loss per share is computed by dividing net income or loss allocated to Class A common stock and Class B common stock by the weighted-average number of shares of Class A common stock and Class B common
stock outstanding, respectively. In periods with cumulative year to date net income and undistributed income, the undistributed income for each period is allocated to each class of common stock based on the proportionate share of the amount of cash dividends that each such class is entitled to receive. In periods where there is a cumulative year to date net loss or no undistributed income because distributions through dividends exceed net income, Class B shares are treated as anti-dilutive and, therefore, net losses are allocated equally on a per share basis among all participating securities.
For the three month periods ended December 30, 2022 and December 31, 2021, basic income per share for the Class A and Class B shares has been presented using the two class method and reflects the allocation of undistributed income described above.
Diluted EPS
Diluted net income per share is computed by dividing allocated net income by the weighted-average number of common shares outstanding, adjusted for the effect of dilutive stock options, restricted stock units (“stock units” or “units”) and non-vested restricted stock. Anti-dilutive stock options, units and non-vested stock are excluded from the calculation of diluted EPS. The computation of diluted net income per share of Class A common stock assumes that Class B common stock is converted into Class A common stock. Therefore, diluted net income per share is the same for both Class A and Class B common shares. In periods where the Company reports a net loss, the effect of anti-dilutive stock options and units is excluded and diluted loss per share is equal to basic loss per share for both classes of stock.
For the three month periods ended December 30, 2022 and December 31, 2021, diluted net income per share reflects the effect of dilutive stock units and assumes the conversion of Class B common stock into Class A common stock.
Shares of non-vested stock that could potentially dilute earnings per share in the future which were not included in the fully diluted computation because they would have been anti-dilutive totaled 60,390 and 37,916 for the three months ended December 30, 2022 and December 31, 2021, respectively. Stock units that could potentially dilute earnings per share in the future and which were not included in the fully diluted computation because they would have been anti-dilutive were 53,699 and 26,232 for the three months ended December 30, 2022 and December 31, 2021, respectively.
Dividends per share
Dividends per share for the three month periods ended December 30, 2022 and December 31, 2021 were as follows:
| | | | | | | | | | |
| Three Months Ended | |
| December 30, 2022 | December 31, 2021 | | |
Dividends declared per common share: | | | | |
Class A | $ | 0.31 | | $ | 0.30 | | | |
Class B | $ | 0.28 | | $ | 0.27 | | | |
4 STOCK-BASED COMPENSATION AND STOCK OWNERSHIP PLANS
The Company’s current stock ownership plans allow for issuance of stock options to acquire shares of Class A common stock by key executives and non-employee directors. Current plans also allow for issuance of shares of restricted stock, restricted stock units or stock appreciation rights in lieu of stock options.
Under the Company’s 2012 Non-Employee Director Stock Ownership Plan and the 2020 Long-Term Incentive Plan (the only plans where shares currently remain available for future equity incentive awards) there were a total of 395,018 shares of the Company’s Class A common stock available for future grant to non-employee directors and key executives at December 30, 2022. Share awards previously made under the Company's 2010 Long-Term Stock Incentive Plan, which no longer allows for additional share grants, also remain outstanding.
Non-vested Stock
All shares of non-vested restricted stock awarded by the Company have been granted in the form of shares of Class A common stock at their fair market value on the date of grant and vest within one year from the date of grant for stock granted to directors and four years from the date of grant for stock granted to officers and employees. The fair value at date of grant is based on the number of shares granted and the average of the Company’s high and low Class A common stock price on the date of grant or, if the Company’s Class A shares did not trade on the date of grant, the average of the Company’s high and low Class A common stock price on the last preceding date on which the Company’s Class A shares traded.
A summary of non-vested stock activity for the three months ended December 30, 2022 related to the Company’s stock ownership plans is as follows:
| | | | | | | | |
| Shares | Weighted Average Grant Price |
Non-vested stock at September 30, 2022 | 58,136 | | $ | 73.37 | |
Non-vested stock grants | 16,143 | | 56.55 | |
Restricted stock vested | (7,350) | | 71.43 | |
| | |
Non-vested stock at December 30, 2022 | 66,929 | | 69.52 | |
Non-vested stock grantees may elect to reimburse the Company for withholding taxes due as a result of the vesting of shares by tendering a portion of the vested shares back to the Company. Shares tendered back to the Company were 2,289 and 1,778 during the three month periods ended December 30, 2022 and December 31, 2021, respectively.
Stock compensation expense, net of forfeitures, related to non-vested stock was $456 and $295 for the three month periods ended December 30, 2022 and December 31, 2021, respectively. Unrecognized compensation cost related to non-vested stock as of December 30, 2022 was $2,938, which amount will be amortized to expense through December 2026 or adjusted for changes in future estimated or actual forfeitures.
The fair value of restricted stock vested during the three month periods ended December 30, 2022 and December 31, 2021 was $429 and $573, respectively.
Restricted Stock Units
All restricted stock units (RSUs) awarded by the Company have been granted in the form of units payable in shares of Class A common stock upon vesting. The units are valued at the fair market value of a share of Class A common stock on the date of grant and vest within one year from the date of grant for RSUs granted to directors, subject to satisfaction of applicable performance criteria, and three years from the date of grant for RSUs granted to employees. The fair value at the date of grant is based on the number of units granted and the average of the Company’s high and low Class A common stock trading price on the date of grant or, if the Company’s Class A shares did not trade on the date of grant, the average of the Company’s high and low Class A common stock trading price on the last preceding date on which the Company’s Class A shares traded.
A summary of RSU activity for the three months ended December 30, 2022 follows:
| | | | | | | | |
| Number of RSUs | Weighted Average Grant Price |
RSUs at September 30, 2022 | 65,994 | | $ | 82.58 | |
RSUs granted | 36,484 | | 56.54 | |
RSUs vested | (26,742) | | 64.51 | |
| | |
RSUs at December 30, 2022 | 75,736 | | 76.42 | |
Stock compensation expense, net of forfeitures, related to RSUs was $476 and $727 for the three month periods ended December 30, 2022 and December 31, 2021, respectively. Unrecognized compensation cost related to non-vested RSUs as of December 30, 2022 was $3,175, which amount will be amortized to expense through September 2025 or adjusted for changes in future estimated or actual forfeitures.
RSU grantees may elect to reimburse the Company for withholding taxes due as a result of the vesting of units and issuance of unrestricted shares of Class A common stock by tendering a portion of such unrestricted shares back to the Company. Shares tendered back to the Company for this purpose were 5,055 and 2,799 during the three month periods ended December 30, 2022 and December 31, 2021, respectively.
The fair value of restricted stock units recognized as a tax deduction during the three month periods ended December 30, 2022 and December 31, 2021 was $2,247 and $2,759, respectively.
Compensation expense related to units earned by employees (as opposed to grants to outside directors) is based upon the attainment of certain Company financial goals related to cumulative net sales and cumulative operating profit over a three-year performance period. Awards are only paid if at least 80% of the target levels are met and maximum payouts are made if 120% or more of target levels are achieved. The payouts for achievement at the threshold levels of performance are equal to 50% of the target award amount. The payouts for achievement at maximum levels of performance are equal to 150% of the target award amount. To the extent earned, awards are issued in shares of Company Class A common stock after the end of the three-year performance period.
Employees’ Stock Purchase Plan
The Company’s shareholders have adopted the Johnson Outdoors Inc. 2009 Employees’ Stock Purchase Plan, which was most recently amended on March 2, 2017, and which provides for the issuance of shares of Class A common stock at a purchase price of not less than 85% of the fair market value of such shares on the date of grant or on the date of purchase, whichever is lower.
During the three month period ended December 30, 2022, the Company issued 0 shares of Class A common stock and recognized $21 of expense in connection with the Employees' Stock Purchase Plan. During the three month period ended December 31, 2021, the Company issued 0 shares of Class A common stock and recognized $104 of expense in connection with the Plan.
5 LEASES
The Company leases certain facilities and machinery and equipment under long-term, non-cancelable operating leases. The Company determines if an arrangement is a lease at inception.
As of December 30, 2022, the Company had approximately 200 leases, with remaining terms ranging from less than one year to 16 years. Some of the leases contain variable payment terms, such as payments based on fluctuations in the Consumer Price Index (CPI). Some leases also contain options to extend or terminate the lease. To the extent the Company is reasonably certain to exercise these options, they have been considered in the calculation of the right-of-use ("ROU") assets and lease liabilities. Under current lease agreements, there are no residual value guarantees or restrictive lease covenants. In calculating the ROU assets and lease liabilities, several assumptions and judgments were made by the Company, including whether a contract is or contains a lease under the applicable definition, and the determination of the discount rate, which is assumed to be the incremental borrowing rate. The incremental borrowing rate is derived from information available to the Company at the lease commencement date based on lease length and location.
The components of lease expense recognized in the accompanying Condensed Consolidated Statements of Operations for the three months ended December 30, 2022 and December 31, 2021 were as follows:
| | | | | | | | | | |
| Three months ended | |
| December 30, 2022 | December 31, 2021 | | |
Lease Cost | | | | |
Operating lease costs | $ | 2,430 | | $ | 2,107 | | | |
Short-term lease costs | 529 | | 414 | | | |
Variable lease costs | 41 | | 45 | | | |
Total lease cost | $ | 3,000 | | $ | 2,566 | | | |
Included in the amounts in the table above were rent expense to related parties of $314 and $291 for the three months ended December 30, 2022 and December 31, 2021, respectively.
As of December 30, 2022, the Company did not have any finance leases or sublease agreements. Additionally, the Company does not have any leases in which it is the lessor. While the Company extended or renewed various existing leases during the quarter, there were no significant new leases entered into during the quarter ended December 30, 2022. As of December 30, 2022, the Company did not have any significant operating lease commitments that have not yet commenced. Supplemental balance sheet, cash flow, and other information related to operating leases was as follows:
| | | | | | | | | | | |
| Three months ended | | | |
| December 30, 2022 | December 31, 2021 | | | |
Operating leases: | | | | | |
| | | | | |
Operating lease ROU assets | $ | 55,647 | | $ | 47,443 | | | | |
| | | | | |
Current operating lease liabilities | 7,510 | | 5,646 | | | | |
Non-current operating lease liabilities | 49,519 | | 42,817 | | | | |
Total operating lease liabilities | $ | 57,029 | | $ | 48,463 | | | | |
| | | | | |
Weighted average remaining lease term (in years) | 12.21 | 12.15 | | | |
| | | | | |
Weighted average discount rate | 3.15 | % | 3.09 | % | | | |
| | | | | |
Cash paid for amounts included in the measurement of lease liabilities | $ | 2,149 | | $ | 1,875 | | | | |
Future minimum rental commitments under non-cancelable operating leases with an initial lease term in excess of one year at December 30, 2022 were as follows:
| | | | | | | | | | | |
Year | Related parties included in total | | Total |
Remainder of 2023 | $ | 929 | | | $ | 6,822 | |
2024 | 1,270 | | | 8,166 | |
2025 | 1,308 | | | 7,545 | |
2026 | 1,348 | | | 5,878 | |
2027 | 226 | | | 4,710 | |
Thereafter | — | | | 36,096 | |
Total undiscounted lease payments | 5,081 | | | 69,217 | |
Less: Imputed interest | (155) | | | (12,188) | |
Total net lease liability | $ | 4,926 | | | $ | 57,029 | |
6 INCOME TAXES
For the three months ended December 30, 2022 and December 31, 2021, the Company’s earnings before income taxes, income tax expense and effective income tax rate were as follows:
| | | | | | | | | | |
| Three Months Ended | |
(thousands, except tax rate data) | December 30, 2022 | December 31, 2021 | | |
Profit before income taxes | $ | 8,166 | | $ | 14,589 | | | |
Income tax expense | 2,287 | | 3,733 | | | |
Effective income tax rate | 28.0 | % | 25.6 | % | | |
The increase in the effective tax rate for the three months ended December 30, 2022 compared to the three months ended December 31, 2021 was primarily due to the unfavorable tax expense impact of stock-based compensation awards in the current year period, compared to a tax benefit for similar awards in the prior year period.
The impact of the Company’s operations in jurisdictions where a valuation allowance is assessed is removed from the overall effective tax rate methodology and recorded directly based on year to date results for the year for which no tax expense or benefit can be recognized. The significant tax jurisdictions that have a valuation allowance for the periods ended December 30, 2022 and December 31, 2021 were:
| | | | | |
December 30, 2022 | December 31, 2021 |
Indonesia | Indonesia |
Switzerland | Switzerland |
The Company regularly assesses the adequacy of its provisions for income tax contingencies in accordance with the applicable authoritative guidance on accounting for income taxes. As a result, the Company may adjust the reserves for unrecognized tax benefits due to the impact of changes in its assumptions or as a result of new facts and developments, such as changes to interpretations of relevant tax law, assessments from taxing authorities, settlements with taxing authorities and lapses of statutes of limitation. The Company’s 2023 fiscal year tax expense is anticipated to be unchanged related to uncertain income tax positions.
In accordance with its accounting policy, the Company recognizes accrued interest and penalties related to unrecognized benefits as a component of income tax expense.
7 INVENTORIES
The Company values inventory at the lower of cost (determined using the first-in first-out method) or net realizable value. Inventories at the end of the respective periods consisted of the following:
| | | | | | | | | | | |
| December 30, 2022 | September 30, 2022 | December 31, 2021 |
Raw materials | $ | 149,986 | | $ | 166,443 | | $ | 150,064 | |
Work in process | 229 | | 230 | | 142 | |
Finished goods | 101,310 | | 81,976 | | 67,225 | |
| $ | 251,525 | | $ | 248,649 | | $ | 217,431 | |
8 GOODWILL
The changes in goodwill during the three months ended December 30, 2022 and December 31, 2021 were as follows:
| | | | | | | | |
| December 30, 2022 | December 31, 2021 |
Balance at beginning of period | $ | 11,160 | | $ | 11,221 | |
| | |
| | |
Amount attributable to movements in foreign currency rates | 7 | | (4) | |
Balance at end of period | $ | 11,167 | | $ | 11,217 | |
The Company evaluates the carrying value of goodwill for a reporting unit on an annual basis or more frequently when events and circumstances warrant such an evaluation. In conducting this analysis, the Company uses the income approach to compare the reporting unit's carrying value to its indicated fair value. Fair value is determined primarily by using a discounted cash flow methodology that requires considerable management judgment and long-term assumptions and is considered a Level 3 (unobservable) fair value determination in the fair value hierarchy (see Note 13) below.
9 WARRANTIES
The Company provides warranties on certain of its products as they are sold. The following table summarizes the Company’s warranty activity for the three months ended December 30, 2022 and December 31, 2021.
| | | | | | | | |
| December 30, 2022 | December 31, 2021 |
Balance at beginning of period | $ | 9,639 | | $ | 14,073 | |
Expense accruals for warranties issued during the period | 1,852 | | 767 | |
Less current period warranty claims paid | 1,793 | | 2,095 | |
Balance at end of period | $ | 9,698 | | $ | 12,745 | |
10 CONTINGENCIES
The Company is subject to various legal actions and proceedings in the normal course of business, including those related to commercial disputes, product liability, intellectual property and regulatory matters. The Company is insured against loss for certain of these matters. Although litigation is subject to many uncertainties and the ultimate exposure with respect to these matters cannot be ascertained, management does not believe the final outcome of any pending litigation will have a material adverse effect on the financial condition, results of operations, liquidity or cash flows of the Company.
11 INDEBTEDNESS
The Company had no debt outstanding at December 30, 2022, September 30, 2022, or December 31, 2021.
Revolvers
The Company and certain of its subsidiaries have entered into an unsecured credit facility with PNC Bank National Association and Associated Bank, N.A. ("the Lending Group"). This credit facility consists of a $75 million Revolving Credit Facility among the Company, certain of the Company’s subsidiaries, PNC Bank National Association, as lender and as administrative agent, and the other lender named therein (as amended, the “Credit Agreement” or “Revolver”). The Revolver provides for borrowing of up to an aggregate principal amount not to exceed $75,000 with a $50,000 accordion feature that gives the Company the option to increase the maximum financing availability (i.e., an aggregate borrowing amount of $125,000) subject to the conditions of the Credit Agreement and subject to the approval of the lenders. On July 15, 2021, the Company entered into a First Amendment to this credit facility that extended its expiration date from November 15, 2022, to July 15, 2026. Other key provisions of the credit facility remained as outlined herein and the description herein is qualified in its entirety by the terms and conditions of the original Debt Agreement (a copy of which was filed as Exhibit 99.1 to the current report on Form 8-K dated and filed with the Securities and Exchange Commission on November 20, 2017) and the Amendment, (a copy of which was filed as Exhibit 10.1 to the current report on Form 8-K dated and filed with the Securities and Exchange Commission on July 16, 2021).
The interest rate on the Revolver is based on LIBOR plus an applicable margin, which margin resets each quarter. The applicable margin ranges from 1.00% to 1.75% and is dependent on the Company’s leverage ratio for the trailing twelve month period. The interest rates on the Revolver at both December 30, 2022 and December 31, 2021 were approximately 5.4% and 1.1%, respectively.
The Credit Agreement restricts the Company's ability to incur additional debt, includes maximum leverage ratio and minimum interest coverage ratio covenants and is unsecured.
Other Borrowings
The Company had no unsecured revolving credit facilities at its foreign subsidiaries as of December 30, 2022 or December 31, 2021. The Company utilizes letters of credit primarily as security for the payment of future claims under its workers’ compensation insurance, which totaled approximately $173 and $181 as of December 30, 2022 and December 31, 2021, respectively.
12 DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
The following disclosures describe the Company’s objectives in using derivative instruments, the business purpose or context for using derivative instruments, and how the Company believes the use of derivative instruments helps achieve the stated objectives. In addition, the following disclosures describe the effects of the Company’s use of derivative instruments and hedging activities on its financial statements.
Foreign Exchange Risk
The Company has significant foreign operations, for which the functional currencies are denominated primarily in euros, Swiss francs, Hong Kong dollars and Canadian dollars. As the values of the currencies of the foreign countries in which the Company has operations increase or decrease relative to the U.S. dollar, the sales, expenses, profits, losses, assets and liabilities of the Company’s foreign operations, as reported in the Company’s consolidated financial statements, increase or decrease, accordingly. Approximately 12% of the Company’s revenues for the three month period ended December 30, 2022 were denominated in currencies other than the U.S. dollar. Approximately 5% were denominated in euros, approximately 5% were denominated in Canadian dollars and approximately 1% were denominated in Hong Kong dollars, with the remaining revenues denominated in various other foreign currencies. Changes in foreign currency exchange rates can cause the Company to experience unexpected financial losses or cash flow needs.
The Company may mitigate a portion of the fluctuations in certain foreign currencies through the use of foreign currency forward contracts. Foreign currency forward contracts enable the Company to lock in the foreign currency exchange rate to be paid or received for a fixed amount of currency at a specified date in the future. The Company may use such foreign currency forward contracts to mitigate the risk associated with changes in foreign currency exchange rates on financial instruments and known commitments, including commitments for inventory purchases, denominated in foreign currencies. As of December 30, 2022 and December 31, 2021, the Company held no foreign currency forward contracts.
13 FAIR VALUE MEASUREMENTS
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. A fair value hierarchy has been established based on three levels of inputs, of which the first two are considered observable and the last unobservable.
•Level 1 - Quoted prices in active markets for identical assets or liabilities. These are typically obtained from real-time quotes for transactions in active exchange markets involving identical assets or liabilities.
•Level 2 - Inputs, other than quoted prices included within Level 1, which are observable for the asset or liability, either directly or indirectly. These are typically obtained from readily-available pricing sources for comparable instruments.
•Level 3 - Unobservable inputs, where there is little or no market activity for the asset or liability. These inputs reflect the reporting entity’s own assumptions of the data that market participants would use in pricing the asset or liability, based on the best information available in the circumstances.
The carrying amounts of cash, cash equivalents, short term investments, accounts receivable, and accounts payable approximated their fair values at December 30, 2022, September 30, 2022 and December 31, 2021 due to the short term maturities of these instruments. When indicators of impairment are present, the Company may be required to value certain long-lived assets such as property, plant, and equipment, and other intangibles at their fair value.
Valuation Techniques
Rabbi Trust Assets
Rabbi trust assets are classified as trading securities and are comprised of marketable debt and equity securities that are marked to fair value based on unadjusted quoted prices in active markets. The rabbi trust assets are used to fund amounts the Company owes to certain officers and other employees under the Company’s non-qualified deferred compensation plan. These assets are included in "Other assets" in the accompanying Company's Condensed Consolidated Balance Sheets, and the mark to market adjustments on the assets are recorded in “Other income, net” in the accompanying Condensed Consolidated Statements of Operations. The offsetting deferred compensation liability is also reported at fair value as "Deferred compensation liability" in the Company's accompanying Condensed Consolidated Balance Sheets. Changes in the liability are recorded in "Administrative management, finance and information systems" expense in the accompanying Condensed Consolidated Statements of Operations.
The following table summarizes the Company’s financial assets measured at fair value as of December 30, 2022:
| | | | | | | | | | | | | | |
| Level 1 | Level 2 | Level 3 | Total |
Assets: | | | | |
Rabbi trust assets | $ | 22,684 | | $ | — | | $ | — | | $ | 22,684 | |
The following table summarizes the Company’s financial assets measured at fair value as of September 30, 2022:
| | | | | | | | | | | | | | |
| Level 1 | Level 2 | Level 3 | Total |
Assets: | | | | |
Rabbi trust assets | $ | 21,436 | | $ | — | | $ | — | | $ | 21,436 | |
The following table summarizes the Company’s financial assets measured at fair value as of December 31, 2021:
| | | | | | | | | | | | | | |
| Level 1 | Level 2 | Level 3 | Total |
Assets: | | | | |
Rabbi trust assets | $ | 29,835 | | $ | — | | $ | — | | $ | 29,835 | |
The effect of changes in the fair value of financial instruments on the accompanying Condensed Consolidated Statements of Operations for the three month periods ended December 30, 2022 and December 31, 2021 was:
| | | | | | | | | | | | | |
| | Three Months Ended | |
| Location of income recognized in Statement of Operations | December 30, 2022 | December 31, 2021 | | |
|
Rabbi trust assets | Other income, net | $ | 1,383 | | $ | 1,095 | | | |
There were no assets or liabilities measured at fair value on a non-recurring basis in periods subsequent to their initial recognition for either of the three month periods ended December 30, 2022 or December 31, 2021.
14 NEW ACCOUNTING PRONOUNCEMENTS
Recently issued accounting pronouncements
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848). ASU 2020-04 is intended to provide optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by the discontinuation of the London Interbank Offered Rate (LIBOR) or by another reference rate expected to be discontinued. Subsequently in December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848)—Deferral of the Sunset Date of Topic 848, which delayed the effective date to December 31, 2024. The Company does not expect this guidance to have a significant impact on its financial statements and disclosures.
15 REVENUES
Revenue is recognized when obligations under the terms of a contract with our customer are satisfied; generally this occurs with the transfer of control of our goods at a point in time based on shipping terms and transfer of title. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods. The amount of consideration received can vary, primarily because of customer incentive or rebate arrangements. The Company estimates variable consideration based on the expected value of total consideration to which customers are likely to be entitled based on historical experience and projected market expectations. Included in the estimate is an assessment as to whether any variable consideration is constrained. Revenue estimates are adjusted at the earlier of a change in the expected value of consideration or when the consideration becomes fixed. For all contracts with customers, the Company has not adjusted the promised amount of consideration for the effects of a significant financing component as the period between the transfer of the promised goods and the customer's payment is expected to be one year or less. Sales are made on normal and customary short-term credit terms, generally ranging from 30 to 90 days, or upon delivery of point of sale transactions. Sales, value add, and other taxes we collect concurrent with revenue-producing activities are excluded from revenue.
The Company enters into contractual arrangements with customers in the form of individual customer orders which specify the goods, quantity, pricing, and associated order terms. The Company does not have contracts which are satisfied over time. Due to the nature of these contracts, no significant judgment exists in relation to the identification of the customer contract, satisfaction of the performance obligation, or transaction price. The Company expenses incremental costs of obtaining a contract due to the short-term nature of the contracts.
Estimated costs of returns, allowances and discounts, based on historic experience, are accrued as a reduction to sales when revenue is recognized. The Company provides customers the right to return eligible products under certain circumstances. At December 30, 2022, the right to returns asset was $834 and the accrued returns liability was $2,317. At December 31, 2021, the right to returns asset was $780 and the accrued returns liability was $2,092. The Company also offers assurance-type warranties relating to its products sold to end customers that continue to be accounted for under ASC 460 Guarantees.
The Company generally accounts for shipping and handling activities as a fulfillment activity, consistent with the timing of revenue recognition; that is, when a customer takes control of the transferred goods. In the event that a customer were to take control of a product upon or after shipment, the Company has made an accounting policy election to treat such shipping and handling activities as a fulfillment cost. Shipping and handling fees billed to customers are included in "Net Sales," and shipping and handling costs are recognized within "Marketing and selling expenses" in the same period the related revenue is recognized.
The Company has a wide variety of seasonal, outdoor recreation products used primarily for fishing from a boat, diving, paddling, hiking and camping, that are sold to a variety of customers in multiple end markets. Nonetheless, the revenue recognition policies are similar among all the various products sold by the Company.
See Note 16 for required disclosures of disaggregated revenue.
16 SEGMENTS OF BUSINESS
The Company conducts its worldwide operations through separate business segments, each of which represents major product lines. Operations are conducted in the United States and various foreign countries, primarily in Europe, Canada and the Pacific Basin. During the three month period ended December 30, 2022, combined net sales to two customers of the Company's Fishing, Camping and Watercraft Recreation segments represented approximately $50,062 of the Company's consolidated revenues. During the three month period ended December 31, 2021, combined net sales to one customer of the Company's Fishing, Camping and Watercraft Recreation segments represented approximately $27,305 of the Company's consolidated revenues.
Net sales and operating profit include both sales to customers, as reported in the Company’s accompanying Condensed Consolidated Statements of Operations, and interunit transfers, which are priced to recover cost plus an appropriate profit margin. Total assets represent assets that are used in the Company’s operations in each business segment at the end of the periods presented.
A summary of the Company’s operations by business segment is presented below:
| | | | | | | | | | | | | |
| Three Months Ended | | |
| December 30, 2022 | December 31, 2021 | | | September 30, 2022 |
Net sales: | | | | | |
Fishing: | | | | | |
Unaffiliated customers | $ | 137,821 | | $ | 108,181 | | | | |
Interunit transfers | 220 | | 175 | | | | |
Camping: | | | | | |
Unaffiliated customers | 11,607 | | 14,118 | | | | |
Interunit transfers | 6 | | 16 | | | | |
Watercraft Recreation: | | | | | |
Unaffiliated customers | 9,633 | | 14,598 | | | | |
Interunit transfers | 25 | | 2 | | | | |
Diving | | | | | |
Unaffiliated customers | 19,042 | | 16,490 | | | | |
Interunit transfers | 17 | | 1 | | | | |
Other / Corporate | 234 | | 137 | | | | |
Eliminations | (268) | | (194) | | | | |
Total | $ | 178,337 | | $ | 153,524 | | | | |
Operating profit (loss): | | | | | |
Fishing | $ | 15,572 | | $ | 16,292 | | | | |
Camping | 753 | | 2,750 | | | | |
Watercraft Recreation | (415) | | 1,531 | | | | |
Diving | 13 | | 453 | | | | |
Other / Corporate | (10,451) | | (7,266) | | | | |
| $ | 5,472 | | $ | 13,760 | | | | |
Total assets (end of period): | | | | | |
Fishing | $ | 404,600 | | $ | 344,104 | | | | $ | 382,850 | |
Camping | 55,977 | | 48,204 | | | | 59,247 |
Watercraft Recreation | 37,053 | | 35,652 | | | | 33,496 |
Diving | 81,518 | | 67,549 | | | | 76,475 |
Other / Corporate | 109,948 | | 176,845 | | | | 127,863 |
| $ | 689,096 | | $ | 672,354 | | | | $ | 679,931 | |
1
17 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The changes in Accumulated Other Comprehensive Income (“AOCI”) by component, net of tax, for the three months ended December 30, 2022 were as follows:
| | | | | | | | | | | |
| Foreign Currency Translation Adjustment | Unamortized Loss on Defined Benefit Pension Plans | Accumulated Other Comprehensive Income (Loss) |
Balance at September 30, 2022 | $ | 791 | | $ | (171) | | $ | 620 | |
Other comprehensive loss before reclassifications | 2,937 | | — | | 2,937 | |
Amounts reclassified from accumulated other comprehensive income | — | | 11 | | 11 | |
Tax effects | — | | (3) | | (3) | |
Balance at December 30, 2022 | $ | 3,728 | | $ | (163) | | $ | 3,565 | |
The changes in AOCI by component, net of tax, for the three months ended December 31, 2021 were as follows:
| | | | | | | | | | | |
| Foreign Currency Translation Adjustment | Unamortized Loss on Defined Benefit Pension Plans | Accumulated Other Comprehensive Income (Loss) |
Balance at October 1, 2021 | $ | 7,606 | | $ | (220) | | $ | 7,386 | |
Other comprehensive income before reclassifications | (423) | | — | | (423) | |
Amounts reclassified from accumulated other comprehensive income | — | | 21 | | 21 | |
Tax effects | — | | (5) | | (5) | |
Balance at December 31, 2021 | $ | 7,183 | | $ | (204) | | $ | 6,979 | |
The reclassifications out of AOCI for the three months ended December 30, 2022 and December 31, 2021 were as follows:
| | | | | | | | | | | | | |
| Three Months Ended | | |
| December 30, 2022 | December 31, 2021 | | | Statement of Operations Presentation |
Unamortized loss on defined benefit pension plans: | | | | | |
Amortization of loss | $ | 11 | | $ | 21 | | | | Other income and expense |
Tax effects | (3) | | (5) | | | | Income tax expense |
| | | | | |
| | | | | |
Total reclassifications for the period | $ | 8 | | $ | 16 | | | | |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) includes comments and analysis relating to the results of operations and financial condition of Johnson Outdoors Inc. and its subsidiaries (collectively, the “Company”) as of and for the three month periods ended December 30, 2022 and December 31, 2021. All monetary amounts, other than share and per share amounts, are stated in thousands.
Our MD&A is presented in the following sections:
•Forward Looking Statements
•Trademarks
•Overview
•Results of Operations
•Liquidity and Financial Condition
•Contractual Obligations and Off Balance Sheet Arrangements
•Critical Accounting Policies and Estimates
This discussion should be read in conjunction with the Condensed Consolidated Financial Statements and related notes that immediately precede this section, as well as the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2022 which was filed with the Securities and Exchange Commission on December 9, 2022.
Forward Looking Statements
Certain matters discussed in this Form 10-Q are “forward-looking statements,” and the Company intends these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and is including this statement for purposes of those safe harbor provisions. These forward-looking statements can generally be identified as such because they include phrases such as the Company “expects,” “believes,” “anticipates,” “intends,” use of words such as “confident,” “could,” “may,” “planned,” “potential,” “should,” “will,” “would” or the negative of such words or other words of similar meaning. Similarly, statements that describe the Company’s future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties which could cause actual results or outcomes to differ materially from those currently anticipated.
Factors that could affect actual results or outcomes include the matters described under the caption “Risk Factors” in Item 1A of the Company’s Form 10-K which was filed with the Securities and Exchange Commission on December 9, 2022 and the following: changes in economic conditions, consumer confidence levels and discretionary spending patterns in key markets; uncertainties stemming from political instability (and its impact on the economies in jurisdictions where the Company has operations); uncertainties stemming from changes in U.S. trade policies, tariffs, and the reaction of other countries to such changes; the global outbreaks of disease, such as the COVID-19 pandemic which has affected, and may continue to affect, market and economic conditions, along with wide-ranging impacts on employees, customers and various aspects of our operations; the Company’s success in implementing its strategic plan, including its targeted sales growth platforms, innovation focus and its increasing digital presence; litigation costs related to actions of and disputes with third parties, including competitors; the Company’s continued success in its working capital management and cost-structure reductions; the Company’s success in integrating strategic acquisitions; the risk of future writedowns of goodwill or other long-lived assets; the ability of the Company’s customers to meet payment obligations; the impact of actions of the Company's competitors with respect to product development or enhancement or the introduction of new products into the Company's markets; movements in foreign currencies, interest rates or commodity costs; fluctuations in the prices of raw materials or the availability of raw materials or components used by the Company; any disruptions in the Company's supply chain as a result of material fluctuations in the Company's order volumes and requirements for raw materials and other components, or the demand for those same raw materials and components by third parties, necessary to manufacture and produce the Company's products including related to shortages in procuring necessary raw materials and components to manufacture and produce such products; the success of the Company’s suppliers and customers and the impact of any consolidation in the industries of the Company's suppliers and customers; the ability of the Company to deploy its capital successfully; unanticipated outcomes related to outsourcing certain manufacturing processes; unanticipated outcomes related to litigation matters; and adverse weather conditions and other factors impacting climate change legislation. Shareholders, potential investors and other readers are urged to consider these factors in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included herein are only made as of the date of this filing. The Company assumes no obligation, and disclaims any obligation, to update such forward-looking statements to reflect subsequent events or circumstances.
Trademarks
We have registered the following trademarks, among others, which may be used in this report: Minn Kota®, Cannon®, Humminbird®, Eureka!®, Jetboil®, Old Town®, Ocean Kayak®, Carlisle®, and SCUBAPRO®.
Overview
The Company is a leading global manufacturer and marketer of branded seasonal outdoor recreation products used primarily for fishing, diving, paddling and camping. The Company’s portfolio of well-known consumer brands has attained leading market positions due to continuous innovation, marketing excellence, product performance and quality. The Company’s values and culture support innovation in all areas, promoting and leveraging best practices and synergies within and across its subsidiaries to advance the Company’s strategic vision set by executive management and approved by the Company’s Board of Directors. The Company is controlled by Helen P. Johnson-Leipold, the Company’s Chairman and Chief Executive Officer, members of her family and related entities.
Coronavirus (COVID-19)
The COVID-19 pandemic drove consumer desire to engage in socially distant and safe activities outdoors. As a result, increased participation in outdoor recreation also increased demand for our products across many of our Company segments. Beginning in fiscal 2023, however, we are beginning to see a reduction in consumer demand across some of our segments.
COVID-19 and the resulting macroeconomic dynamics have also caused widely-documented supply chain and logistics disruptions across industries, as well as inflationary pressures (especially as it relates to raw material and purchased component prices). These factors have impacted the timing, sourcing, availability and cost of raw materials and components that are necessary to manufacture our products, all of which adversely impacted our margins and inventory levels during fiscal 2022 and into the first quarter of fiscal 2023. During the first quarter of fiscal 2023, however, we experienced some improvement in the availability of certain components necessary for manufacturing our products, specifically in the Fishing segment.
Because the Company expects that supply chain and logistics disruptions and inflationary pricing conditions will continue throughout fiscal 2023, the Company remains focused on evaluating and pursuing additional options (beyond building inventory) to meet the demand for its products, including related to evaluating options to improve margins such as implementing customer price increases. Nonetheless, these factors remain fluid and will likely adversely impact the cost of goods sold for future sales of product.
Highlights
Net sales of $178,337 for the first quarter of fiscal 2023 increased $24,813, or 16%, from the same period in the prior year. While sales increased overall, the increased cost of goods sold associated with higher inventory costs resulting from component availability and continued supply chain disruptions, as described above, have resulted in lower gross margins. Furthermore, higher operating expenses helped drive the $8,288 decrease in operating profit over the prior year quarter.
Seasonality
The Company’s business is seasonal in nature. The first fiscal quarter traditionally falls prior to the Company’s primary selling season for its warm-weather outdoor recreation products. The table below sets forth a historical view of the Company’s seasonality during the last three fiscal years. Due to the timing of the COVID-19 outbreak, the Company's traditional seasonal sales pacing, where our heaviest sales volumes typically occurred during our second and third fiscal quarters, shifted during fiscal 2020. See “Coronavirus (COVID-19)” above for additional information regarding the impact of COVID-19.
| | | | | | | | | | | | | | | | | | | | |
| Fiscal Year |
| 2022 | 2021 | 2020 |
Quarter Ended | Net Sales | Operating Profit | Net Sales | Operating Profit | Net Sales | Operating Profit |
December | 21 | % | 21 | % | 22 | % | 22 | % | 22 | % | 10 | % |
March | 26 | % | 23 | % | 27 | % | 32 | % | 27 | % | 45 | % |
June | 27 | % | 36 | % | 29 | % | 34 | % | 23 | % | 17 | % |
September | 26 | % | 20 | % | 22 | % | 12 | % | 28 | % | 28 | % |
| 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % |
Results of Operations
The Company’s net sales and operating profit (loss) by business segment for the periods shown below were as follows:
| | | | | | | | | | |
| Three Months Ended | |
| December 30, 2022 | December 31, 2021 | | |
Net sales: | | | | |
Fishing | $ | 138,041 | | $ | 108,356 | | | |
Camping | 11,613 | | 14,134 | | | |
Watercraft Recreation | 9,658 | | 14,600 | | | |
Diving | 19,059 | | 16,491 | | | |
Other / Eliminations | (34) | | (57) | | | |
Total | $ | 178,337 | | $ | 153,524 | | | |
Operating profit (loss): | | | | |
Fishing | $ | 15,572 | | $ | 16,292 | | | |
Camping | 753 | | 2,750 | | | |
Watercraft Recreation | (415) | | 1,531 | | | |
Diving | 13 | | 453 | | | |
Other / Eliminations | (10,451) | | (7,266) | | | |
Total | $ | 5,472 | | $ | 13,760 | | | |
See “Note 16 – Segments of Business” of the notes to the accompanying Condensed Consolidated Financial Statements for the definition of segment net sales and operating profit.
Net Sales
Consolidated net sales for the three months ended December 30, 2022 were $178,337, an increase of $24,813, or 16%, compared to $153,524 for the three months ended December 31, 2021. Foreign currency translation had an unfavorable impact of approximately 1% on current year first quarter net sales compared to the prior year's first quarter net sales.
Net sales for the three months ended December 30, 2022 for the Fishing business were $138,041, an increase of $29,685, or 27%, from $108,356 during the first fiscal quarter of the prior year. The increase in sales over the prior year quarter is primarily attributable to increased supply and component availability versus the prior year quarter, resulting in our ability to fill more orders with distributors and retail partners, as well as price increases.
Net sales for the Camping business were $11,613 for the first quarter of the current fiscal year, a decrease of $2,521, or 18%, from the prior year net sales during the same period of $14,134 due to decreased sales of Jetboil and Eureka! consumer camping products, as consumer demand declined from the increased levels seen during the pandemic.
Net sales for the first quarter of fiscal 2023 for the Watercraft Recreation business were $9,658, a decrease of $4,942, or 34%, compared to $14,600 in the prior year same period. Reductions in consumer demand from the elevated levels seen during the pandemic drove the decline from the prior year.
Net sales for Diving, our most global business, for the first quarter of fiscal 2023 were $19,059, an increase of $2,568 or 16% versus $16,491 for the three months ended December 31, 2021. As destination travel has rebounded, sales volumes have increased along with the increase in tourism, partially offset by an unfavorable foreign currency translation impact on sales in this segment of approximately 6% versus the prior year quarter.
Cost of Sales
Cost of sales for the three months ended December 30, 2022 of $115,558 increased $22,665 compared to $92,893 for the three months ended December 31, 2021. The increase year over year was driven in part by increased sales volumes. Additionally, while the Company began to see some relief in freight and material costs during the quarter, the cost of components, parts and other raw materials in inventory, in some cases at significantly higher price points than what was historically paid, also contributed to the increase over the prior year.
Gross Profit Margin
For the three months ended December 30, 2022, gross profit as a percentage of net sales was 35.2% compared to 39.5% in the three month period ended December 31, 2021. While the Company had increased sales volumes and has implemented price increases across product lines, these actions were not enough to offset the higher costs of inventory between quarters, as discussed above.
Operating Expenses
Operating expenses were $57,307 for the three months ended December 30, 2022, compared to $46,871 for the three months ended December 31, 2021. The increase of $10,436 was primarily due to the impact of higher sales volume-driven expenses, as well as higher compensation, health insurance and professional services costs between quarters.
Operating Profit
Operating profit on a consolidated basis for the three month period ended December 30, 2022 was $5,472, compared to an operating profit of $13,760 in the first quarter of the prior fiscal year. Higher operating expenses and a drop in gross profit, as discussed above, were the primary drivers of the decrease in operating profit between quarters.
Interest
Interest expense was $37 and $38 for the three months ended December 30, 2022 and December 31, 2021, respectively. Interest income was $827 for the three months ended December 30, 2022 compared to $93 for the three months ended December 31, 2021 due to an increase in interest rates between quarters.
Other Expense (Income), net
Other income was $1,904 for the three months ended December 30, 2022 compared to $774 in the prior year period. Net investment gains and earnings on the assets related to the Company’s non-qualified deferred compensation plan were $1,535 in the three month period ended December 30, 2022 compared to $1,334 in the three month period ended December 31, 2021. For the three months ended December 30, 2022, foreign currency exchange gains were $276 compared to losses of $366 for the three months ended December 31, 2021.
Income Tax Expense
The Company’s provision for income taxes is based upon estimated annual effective tax rates in the tax jurisdictions in which the Company operates. The effective tax rate for the three month period ended December 30, 2022 was 28.0%, compared to 25.6% in the corresponding period of the prior year.
Net Income
Net income for the three months ended December 30, 2022 was $5,879, or $0.57 per diluted common class A and B share, compared to net income of $10,856, or $1.07 per diluted common class A and B share, for the first quarter of the prior fiscal year.
Liquidity and Financial Condition
Cash and cash equivalents totaled $103,422 as of December 30, 2022, compared to cash and cash equivalents of $167,473 as of December 31, 2021. The decrease in cash year over year was due primarily to the Company's decision to build and procure numerous categories of inventory (in some cases at significantly higher prices than was historically paid) in an attempt to mitigate against potential shortages since the prior year first quarter. The Company’s debt to total capitalization ratio was 0% as of December 30, 2022 and December 31, 2021. The Company’s total debt balance was $0 as of each of December 30, 2022 and December 31, 2021. See “Note 11 – Indebtedness” in the notes to the Company’s accompanying condensed consolidated financial statements for further discussion.
Accounts receivable, net of allowance for doubtful accounts, were $120,553 as of December 30, 2022, an increase of $33,864 compared to $86,689 as of December 31, 2021. The increase is consistent with increased sales volumes year over year. Inventories were $251,525 as of December 30, 2022, an increase of $34,094, compared to $217,431 as of December 31, 2021. As noted above, the increase in our inventory balances over the prior year period is primarily due to increased purchases since then, in many instances at higher costs, in an attempt to build inventory with the goal of mitigating and/or preparing for a continuing disruption of the supply chain. Accounts payable were $57,058 at December 30, 2022 compared to $59,241 as of December 31, 2021.
The Company’s cash flows from operating, investing and financing activities, as presented in the Company’s accompanying Condensed Consolidated Statements of Cash Flows, are summarized in the following table:
| | | | | | | | |
| Three months ended |
(thousands) | December 30, 2022 | December 31, 2021 |
Cash (used for) provided by: | | |
Operating activities | $ | (17,570) | | $ | (62,773) | |
Investing activities | (6,649) | | (6,244) | |
Financing activities | (3,570) | | (3,466) | |
Effect of foreign currency rate changes on cash | 1,408 | | (492) | |
Decrease in cash and cash equivalents | $ | (26,381) | | $ | (72,975) | |
Operating Activities
Cash used for operations totaled $17,570 for the three months ended December 30, 2022 compared to $62,773 during the corresponding period of the prior fiscal year. The decrease in cash used for operations over the prior year three month period was due primarily to higher inventory purchases in the prior year period, due to the Company's decision to build and procure certain raw material and component inventory in its attempt to mitigate against shortages in meeting product demand. Depreciation and amortization charges were $3,763 for the three month period ended December 30, 2022 compared to $3,492 for the corresponding period of the prior year.
Investing Activities
Cash used for investing activities totaled $6,649 for the three months ended December 30, 2022 compared to $6,244 for the corresponding period of the prior fiscal year, which was all related to capital expenditures. Any additional capital expenditures in fiscal 2023 are expected to be funded by working capital.
Financing Activities
Cash used for financing activities totaled $3,570 for the three months ended December 30, 2022 compared to $3,466 for the three month period ended December 31, 2021 and represents the payment of dividends and purchase of treasury stock. The Company had no debt during either quarter ended December 30, 2022 and December 31, 2021. See Note 11 "Indebtedness" to the accompanying Condensed Consolidated Financial Statements for additional information on our credit facilities.
As of December 30, 2022 the Company held approximately $46,959 of cash and cash equivalents in bank accounts in foreign taxing jurisdictions.
Contractual Obligations and Off Balance Sheet Arrangements
The Company has contractual obligations and commitments to make future payments including under operating leases and open purchase orders. There have been no changes outside of the ordinary course of business in the specified contractual obligations during the quarter ended December 30, 2022.
The Company utilizes letters of credit primarily as security for the payment of future claims under its workers compensation insurance. Letters of credit outstanding were approximately $173 and $181 as of December 30, 2022 and December 31, 2021, respectively.
The Company has no other off-balance sheet arrangements.
Critical Accounting Policies and Estimates
The Company’s critical accounting policies and estimates are identified in the Company’s Annual Report on Form 10-K for the fiscal year ending September 30, 2022 in Management’s Discussion and Analysis of Financial Condition and Results of Operations under the heading “Critical Accounting Estimates”, which was filed with the Securities and Exchange Commission
on December 9, 2022. There were no significant changes to the Company’s critical accounting policies and estimates during the three months ended December 30, 2022.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The Company is exposed to market risk in foreign currency exchange rates, interest rates, commodity prices and inflation. For a discussion of exposure to market risk, refer to the Company’s Annual Report on Form 10-K for the fiscal year ending September 30, 2022, in Management’s Discussion and Analysis of Financial Condition and Results of Operations under the heading “Market Risk Management”, which was filed with the Securities and Exchange Commission on December 9, 2022. There have been no significant changes to our market risk in the three months ended December 30, 2022.
Item 4. Controls and Procedures
The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that are designed to ensure that information required to be disclosed in the Company’s reports filed or submitted under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that the information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is accumulated and communicated to its management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of the end of such period, the Company’s disclosure controls and procedures were effective at reaching a level of reasonable assurance. It should be noted that in designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost benefit relationship of possible controls and procedures. The Company has designed its disclosure controls and procedures to reach a level of reasonable assurance of achieving the desired control objectives.
There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a‑15(f) and 15d‑15(f) under the Exchange Act) that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II OTHER INFORMATION
Item 1. Legal Proceedings
In the normal course of business, the Company may be involved in various legal proceedings from time to time. We do not believe we are currently involved in any claim or action the ultimate disposition of which would have a material adverse effect on our financial statements.
Item 1A. Risk Factors
There have been no material changes to the risk factors disclosed in our Form 10-K as filed with the Securities and Exchange Commission on December 9, 2022.
Item 6. Exhibits
See Exhibit Index to this Form 10-Q report.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | |
| JOHNSON OUTDOORS INC. |
Signatures Dated: February 3, 2023 | |
| /s/ Helen P. Johnson-Leipold |
| Helen P. Johnson-Leipold |
| Chairman and Chief Executive Officer |
| (Principal Executive Officer) |
| |
| /s/ David W. Johnson |
| David W. Johnson |
| Vice President and Chief Financial Officer |
| (Principal Financial and Accounting Officer) |
Exhibit Index to Quarterly Report on Form 10-Q
| | | | | |
Exhibit Number | Description |
| |
| Articles of Incorporation of the Company as amended through February 17, 2000. (Filed as Exhibit 3.1(a) to the Company’s Form 10-Q for the quarter ended March 31, 2000 and incorporated herein by reference.)
|
| |
| Bylaws of the Company as amended and restated through December 6, 2010. (Filed as Exhibit 3.2 to the Company’s Form 10-K for the year ended October 1, 2010 and incorporated herein by reference.)
|
| |
| Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
| Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
| Certification of Periodic Financial Report by the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| |
101 | The following materials from Johnson Outdoors Inc.’s Quarterly Report on Form 10-Q for the fiscal quarter ended December 30, 2022 formatted in XBRL (eXtensible Business Reporting Language) and furnished electronically herewith: (i) Condensed Consolidated Balance Sheets; (ii) Condensed Consolidated Statements of Operations; (iii) Condensed Consolidated Statements of Comprehensive Income; (iv) Condensed Consolidated Statements of Cash Flows; (v) Condensed Consolidated Statements of Shareholders' Equity and (vi) Notes to Condensed Consolidated Financial Statements. XBRL Instance Document – the XBRL Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
| |
104 | The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended December 30, 2022, formatted in Inline XBRL (included in Exhibit 101). |
(1) This certification is not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.