UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2021
or
☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _____________ to _____________
Commission File Number 001-38185
PRESSURE BIOSCIENCES, INC.
(Exact name of registrant as specified in its charter)
Massachusetts | | 04-2652826 |
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation or organization) | | Identification No.) |
14 Norfolk Avenue South Easton, Massachusetts | | 02375 |
(Address of principal executive offices) | | (Zip Code) |
(508) 230-1828
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
N/A | | N/A | | N/A |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
| Large accelerated filer | ☐ | Accelerated filer | ☐ |
| Non-accelerated Filer | ☒ | Smaller Reporting Company | ☒ |
| Emerging Growth Company | ☐ | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2 of the Exchange Act).
☐ Yes ☒ No
The number of shares outstanding of the Issuer’s common stock as of November 10, 2021 was 7,391,391.
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
PRESSURE BIOSCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
| | September 30, 2021 | | | December 31, 2020 | |
ASSETS | | | | | | | | |
CURRENT ASSETS | | | | | | | | |
Cash and cash equivalents | | $ | 663,651 | | | $ | 18,540 | |
Accounts receivable | | | 538,632 | | | | 131,228 | |
Inventories, net of $342,496 reserve at September 30, 2021 and December 31, 2020 | | | 796,418 | | | | 592,767 | |
Prepaid expenses and other current assets | | | 620,960 | | | | 314,936 | |
Total current assets | | | 2,619,661 | | | | 1,057,471 | |
Investment in equity securities | | | 112,550 | | | | 517,001 | |
Property and equipment, net | | | 2,366 | | | | 16,490 | |
Right of use asset leases | | | 173,274 | | | | 221,432 | |
Intangible assets, net | | | 425,481 | | | | 490,385 | |
TOTAL ASSETS | | $ | 3,333,332 | | | $ | 2,302,779 | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | | | | | | | | |
CURRENT LIABILITIES | | | | | | | | |
Accounts payable | | $ | 418,020 | | | $ | 771,945 | |
Accrued employee compensation | | | 142,375 | | | | 417,578 | |
Accrued professional fees and other | | | 2,021,783 | | | | 2,037,806 | |
Other current liabilities | | | 7,108,447 | | | | 6,330,722 | |
Deferred revenue | | | 44,176 | | | | 47,328 | |
Convertible debt, net of unamortized discounts of $2,692,163 and $3,948,167, respectively | | | 11,760,299 | | | | 7,545,670 | |
Other debt, net of unamortized discounts of $1,291 and $0, respectively | | | 1,070,526 | | | | 1,135,469 | |
Operating lease liability | | | 71,301 | | | | 65,193 | |
Other related party debt | | | 38,000 | | | | 166,000 | |
Total current liabilities | | | 22,674,927 | | | | 18,517,711 | |
LONG TERM LIABILITIES | | | | | | | | |
Long term debt | | | 527,038 | | | | 527,039 | |
Operating lease liability – long term | | | 101,973 | | | | 156,239 | |
Deferred revenue | | | 8,654 | | | | 19,382 | |
TOTAL LIABILITIES | | | 23,312,592 | | | | 19,220,371 | |
COMMITMENTS AND CONTINGENCIES (Note 4) | | | - | | | | | |
STOCKHOLDERS’ DEFICIT | | | | | | | | |
Series D Convertible Preferred Stock, $.01 par value; 850 shares authorized; 300 shares issued and outstanding on September 30, 2021 and December 31, 2020, respectively (Liquidation value of $300,000) | | | 3 | | | | 3 | |
Series G Convertible Preferred Stock, $.01 par value; 240,000 shares authorized; 80,570 shares issued and outstanding on September 30, 2021 and December 31, 2020, respectively | | | 806 | | | | 806 | |
Series H Convertible Preferred Stock, $.01 par value; 10,000 shares authorized; 10,000 shares issued and outstanding on September 30, 2021 and December 31, 2020, respectively | | | 100 | | | | 100 | |
Series H2 Convertible Preferred Stock, $.01 par value; 21 shares authorized; 21 shares issued and outstanding on September 30, 2021 and December 31, 2020, respectively | | | - | | | | - | |
Series J Convertible Preferred Stock, $.01 par value; 6,250 shares authorized; 3,458 shares issued and outstanding on September 30, 2021 and December 31, 2020, respectively | | | 35 | | | | 35 | |
Series K Convertible Preferred Stock, $.01 par value; 15,000 shares authorized; 6,880 shares issued and outstanding on September 30, 2021 and December 31, 2020, respectively | | | 68 | | | | 68 | |
Series AA Convertible Preferred Stock, $.01 par value; 10,000 shares authorized; 8,649 and 8,043 shares issued and outstanding on September 30, 2021 and December 31, 2020, respectively | | | 87 | | | | 81 | |
Convertible preferred stock | | | | | | | | |
Common stock, $.01 par value; 100,000,000 shares authorized; 8,345,120 and 4,168,324 shares issued and outstanding on September 30, 2021 and December 31, 2020 respectively | | | 83,451 | | | | 41,683 | |
Warrants to acquire common stock | | | 31,607,879 | | | | 29,192,471 | |
Additional paid-in capital | | | 62,307,524 | | | | 50,312,968 | |
Accumulated deficit | | | (113,979,213 | ) | | | (96,465,807 | ) |
Total stockholders’ deficit | | | (19,979,260 | ) | | | (16,917,592 | ) |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | | $ | 3,333,332 | | | $ | 2,302,779 | |
The accompanying notes are an integral part of these unaudited consolidated financial statements
PRESSURE BIOSCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| | 2021 | | | 2020 | | | 2021 | | | 2020 | |
| | For the Three Months Ended September 30, | | | For the Nine Months Ended September 30, | |
| | 2021 | | | 2020 | | | 2021 | | | 2020 | |
Revenue: | | | | | | | | | | | | |
Products, services, other | | $ | 518,365 | | | $ | 533,862 | | | $ | 1,687,166 | | | $ | 1,055,889 | |
Total revenue | | | 518,365 | | | | 533,862 | | | | 1,687,166 | | | | 1,055,889 | |
| | | | | | | | | | | | | | | | |
Costs and expenses: | | | | | | | | | | | | | | | | |
Cost of products and services | | | 258,170 | | | | 247,013 | | | | 771,105 | | | | 557,041 | |
Research and development | | | 282,622 | | | | 247,432 | | | | 839,072 | | | | 807,724 | |
Selling and marketing | | | 66,068 | | | | 173,372 | | | | 252,209 | | | | 524,586 | |
General and administrative | | | 1,154,063 | | | | 684,807 | | | | 2,788,779 | | | | 2,711,032 | |
Total operating costs and expenses | | | 1,760,923 | | | | 1,352,624 | | | | 4,651,165 | | | | 4,600,383 | |
| | | | | | | | | | | | | | | | |
Operating loss | | | (1,242,558 | ) | | | (818,762 | ) | | | (2,963,999 | ) | | | (3,544,494 | ) |
| | | | | | | | | | | | | | | | |
Other (expense) income: | | | | | | | | | | | | | | | | |
Interest expense, net | | | (3,330,101 | ) | | | (2,204,593 | ) | | | (11,524,306 | ) | | | (5,501,272 | ) |
Unrealized (loss) gain on investment in equity securities | | | (162,071 | ) | | | 140,461 | | | | (404,451 | ) | | | 486,723 | |
Loss on extinguishment of liabilities | | | (277,010 | ) | | | (395,854 | ) | | | (1,500,395 | ) | | | (3,242,372 | ) |
Other income | | | 60,627 | | | | - | | | | 119,280 | | | | - | |
Total other expense | | | (3,708,555 | ) | | | (2,459,986 | ) | | | (13,309,872 | ) | | | (8,256,921 | ) |
| | | | | | | | | | | | | | | | |
Net loss | | | (4,951,113 | ) | | | (3,278,748 | ) | | | (16,273,871 | ) | | | (11,801,415 | ) |
Deemed dividends on beneficial conversion feature | | | (815,914 | ) | | | - | | | | (873,798 | ) | | | - | |
Preferred stock dividends | | | (432,149 | ) | | | (396,970 | ) | | | (1,239,535 | ) | | | (1,118,526 | ) |
Net loss attributable to common stockholders | | $ | (6,199,176 | ) | | $ | (3,675,718 | ) | | $ | (18,387,204 | ) | | $ | (12,919,941 | ) |
Basic and diluted net loss per share attributable to common stockholders | | $ | (0.82 | ) | | $ | (1.02 | ) | | $ | (3.02 | ) | | $ | (4.22 | ) |
| | | | | | | | | | | | | | | | |
Weighted average common stock shares outstanding used in the basic and diluted net loss per share calculation | | | 7,561,728 | | | | 3,612,958 | | | | 6,083,017 | | | | 3,059,095 | |
The accompanying notes are an integral part of these unaudited consolidated financial statements
PRESSURE BIOSCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| | 2021 | | | 2020 | |
| | For the Nine Months Ended | |
| | September 30, | |
| | 2021 | | | 2020 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | |
Net loss | | $ | (16,273,871 | ) | | $ | (11,801,415 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | |
Gain on loan forgiveness | | | (367,039 | ) | | | - | |
Non-cash lease expense | | | 48,158 | | | | 55,628 | |
Common stock and warrants issued for interest and extension fees | | | 6,208,696 | | | | 242,350 | |
Depreciation and amortization | | | 83,531 | | | | 103,424 | |
Accretion of interest and amortization of debt discount | | | 5,308,424 | | | | 3,454,470 | |
Loss on extinguishment of accrued liabilities and debt | | | 23,004 | | | | 1,036,638 | |
Stock-based compensation expense | | | 219,943 | | | | 373,652 | |
Loss (Gain) on investment in equity securities | | | 404,451 | | | | (486,723 | ) |
Common stock issued for services | | | 579,512 | | | | 87,963 | |
Changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable | | | (407,404 | ) | | | (101,057 | ) |
Inventories | | | (203,651 | ) | | | 101,511 | |
Prepaid expenses and other assets | | | (306,024 | ) | | | 53,810 | |
Accounts payable | | | (336,675 | ) | | | (109,445 | ) |
Accrued employee compensation | | | 39,801 | | | | (609 | ) |
Operating lease liability | | | (48,158 | ) | | | (55,628 | ) |
Deferred revenue and other accrued expenses | | | 943,400 | | | | 3,138,667 | |
Net cash used in operating activities | | | (4,083,902 | ) | | | (3,906,764 | ) |
| | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Advance on loan receivable | | | - | | | | (801,250 | ) |
Purchases of property plant and equipment | | | (4,503 | ) | | | (1,663 | ) |
Net cash used in investing activities | | | (4,503 | ) | | | (802,913 | ) |
| | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Net proceeds from Series AA Convertible Preferred Stock | | | 1,015,000 | | | | - | |
Proceeds from stock option exercises | | | 14,773 | | | | - | |
Net proceeds from convertible debt | | | 5,054,500 | | | | 6,977,800 | |
Net proceeds from non-convertible debt – third party | | | 1,610,688 | | | | 990,539 | |
Net proceeds from non-convertible debt – related party | | | 194,600 | | | | 38,500 | |
Payments on convertible debt | | | (1,608,295 | ) | | | (1,972,007 | ) |
Payments on non-convertible debt – related party | | | (256,600 | ) | | | (15,000 | ) |
Payments on non-convertible debt | | | (1,291,150 | ) | | | (1,245,028 | ) |
Net cash provided by financing activities | | | 4,733,516 | | | | 4,774,804 | |
| | | | | | | | |
NET INCREASE IN CASH AND CASH EQUIVALENTS | | | 645,111 | | | | 65,127 | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | | | 18,540 | | | | 29,625 | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | | $ | 663,651 | | | $ | 94,752 | |
| | | | | | | | |
SUPPLEMENTAL INFORMATION | | | | | | | | |
Interest paid in cash | | $ | 802,084 | | | $ | 530,009 | |
NON CASH TRANSACTIONS: | | | | | | | | |
Common stock issued for non-cash warrant exercise | | | 363 | | | | - | |
Loan extension fees and interest added to principal | | | - | | | | 152,552 | |
Common stock issued to settle accrued liabilities | | | - | | | | 127,855 | |
Common stock issued with debt | | | 551,198 | | | | 147,775 | |
Discount from warrants issued with debt | | | 1,403,546 | | | | 4,261,055 | |
Common stock issued in lieu of cash for dividend | | | 114,298 | | | | 221,374 | |
Preferred stock dividends | | | 1,239,535 | | | | 1,118,526 | |
Conversion of debt and interest into common stock | | | 2,589,990 | | | | 1,830,543 | |
Discount due to beneficial conversion feature | | | 1,231,528 | | | | 1,353,694 | |
Deemed dividend - beneficial conversion feature | | | 873,798 | | | | - | |
Conversion of accrued liabilities and debt for Series AA preferred stock | | | 500,250 | | | | 110,000 | |
Common stock issued for debt settlement | | | - | | | | 374,550 | |
The accompanying notes are an integral part of these unaudited consolidated financial statements
PRESSURE BIOSCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
(UNAUDITED)
| | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Warrants | | | Capital | | | Deficit | | | Deficit | |
| | Series D Preferred Stock | | | Series G Preferred Stock | | | Series H Preferred Stock | | | Series H(2) Preferred Stock | | | Series J Preferred Stock | | | Series K Preferred Stock | | | Series AA Preferred Stock | | | Common Stock | | | Stock | | | Additional Paid-In | | | Accumulated | | | Total Stockholders’ | |
| | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Warrants | | | Capital | | | Deficit | | | Deficit | |
BALANCE, December 31, 2019 | | | 300 | | | $ | 3 | | | | 80,570 | | | $ | 806 | | | | 10,000 | | | $ | 100 | | | | 21 | | | $ | - | | | | 3,458 | | | $ | 35 | | | | 6,880 | | | $ | 68 | | | | 7939 | | | $ | 80 | | | | 2,549,620 | | | $ | 25,496 | | | $ | 22,599,177 | | | $ | 44,261,105 | | | $ | (78,942,277 | ) | | $ | (12,055,407 | ) |
Stock-based compensation | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 241,769 | | | | - | | | | 241,769 | |
Issuance of common stock for non-cash warrant exercise | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of common stock for non-cash warrant exercise, shares | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock option exercise | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock option exercise, shares | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Series AA Preferred Stock dividend | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | (324,586 | ) | | | (324,586 | ) |
Conversion of debt and interest for common stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Conversion of debt and interest for common stock, shares | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of common stock to settle accrued liabilities | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 66,500 | | | | 665 | | | | - | | | | 127,190 | | | | - | | | | 127,855 | |
Common stock issued for debt settlement | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 10,000 | | | | 100 | | | | - | | | | 24,900 | | | | - | | | | 25,000 | |
Series AA Preferred Stock issued for settlement of liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Series AA Preferred Stock issued for settlement of liabilities, shares | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Series AA Preferred Stock offering | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Series AA Preferred Stock offering, shares | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beneficial conversion feature on debt | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 404,608 | | | | - | | | | 404,608 | |
Beneficial conversion option on convertible preferred stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Warrants issued for debt extension | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 609,143 | | | | - | | | | - | | | | 609,143 | |
Issuance of common stock for debt extension and interest paid in kind | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 38,521 | | | | 385 | | | | - | | | | 60,175 | | | | - | | | | 60,560 | |
Conversion of debt and interest for common stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Conversion of debt and interest for common stock, shares | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Warrants issued with debt | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 1,205,010 | | | | - | | | | - | | | | 1,205,010 | |
Deemed dividend on convertible preferred stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock issued with debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock issued with debt, shares | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (3,953,885 | ) | | | (3,953,885 | ) |
BALANCE, March 31, 2020 | | | 300 | | | $ | 3 | | | | 80,570 | | | $ | 806 | | | | 10,000 | | | $ | 100 | | | | 21 | | | $ | - | | | | 3,458 | | | $ | 35 | | | | 6,880 | | | $ | 68 | | | | 7,939 | | | $ | 80 | | | | 2,664,641 | | | $ | 26,646 | | | $ | 24,413,330 | | | $ | 45,119,747 | | | $ | (83,220,748 | ) | | $ | (13,659,933 | ) |
Stock-based compensation | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 65,341 | | | | - | | | | 65,341 | |
Series AA Preferred Stock dividend | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (396,970 | ) | | | (396,970 | ) |
Beneficial conversion feature on debt | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 577,489 | | | | - | | | | 577,489 | |
Issuance of common stock for services | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 25,000 | | | | 250 | | | | - | | | | 87,713 | | | | - | | | | 87,963 | |
Issuance of common stock for interest paid-in-kind | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 42,510 | | | | 425 | | | | - | | | | 98,799 | | | | - | | | | 99,224 | |
Issuance of common stock for dividends paid-in-kind | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 64,388 | | | | 644 | | | | - | | | | 176,104 | | | | - | | | | 176,748 | |
Conversion of debt and interest for common stock | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 410,746 | | | | 4,107 | | | | - | | | | 1,288,542 | | | | - | | | | 1,292,649 | |
Warrants issued with debt | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | - | | | | 1,753,683 | | | | - | | | | - | | | | 1,753,683 | |
Warrants issued for debt extension | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | - | | | | 360,602 | | | | - | | | | - | | | | 360,602 | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (4,568,782 | ) | | | (4,568,782 | ) |
BALANCE, June 30, 2020 | | | 300 | | | $ | 3 | | | | 80,570 | | | $ | 806 | | | | 10,000 | | | $ | 100 | | | | 21 | | | $ | - | | | | 3,458 | | | $ | 35 | | | | 6,880 | | | $ | 68 | | | | 7,939 | | | $ | 80 | | | | 3,207,285 | | | $ | 32,072 | | | $ | 26,527,615 | | | $ | 47,413,735 | | | $ | (88,186,500 | ) | | $ | (14,211,986 | ) |
Stock-based compensation | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 66,542 | | | | - | | | | 66,542 | |
Issuance of common stock for interest paid-in-kind | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 46,021 | | | | 460 | | | | - | | | | 82,106 | | | | - | | | | 82,566 | |
Issuance of common stock for dividends paid-in-kind | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 23,130 | | | | 232 | | | | - | | | | 44,394 | | | | - | | | | 44,626 | |
Series AA Preferred Stock dividend | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (396,970 | ) | | | (396,970 | ) |
Conversion of debt and interest for common stock | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 299,042 | | | | 2,990 | | | | - | | | | 534,904 | | | | - | | | | 537,894 | |
Warrants issued with debt | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 1,302,362 | | | | | | | | - | | | | 1,302,362 | |
Conversion of debt into Series AA convertible preferred stock | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 44 | | | | - | | | | - | | | | - | | | | 38,783 | | | | 71,217 | | | | - | | | | 110,000 | |
Beneficial conversion feature on debt | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 371,597 | | | | - | | | | 371,597 | |
Common stock issued for debt settlement | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 178,778 | | | | 1,788 | | | | - | | | | 347,762 | | | | - | | | | 349,550 | |
Warrants issued for debt settlement | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 338,412 | | | | - | | | | - | | | | 338,412 | |
Common Stock issued with debt | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 85,000 | | | | 850 | | | | - | | | | 146,925 | | | | - | | | | 147,775 | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (3,278,748 | ) | | | (3,278,748 | ) |
BALANCE, September 30, 2020 | | | 300 | | | $ | 3 | | | | 80,570 | | | $ | 806 | | | | 10,000 | | | $ | 100 | | | | 21 | | | $ | - | | | | 3,458 | | | $ | 35 | | | | 6,880 | | | $ | 68 | | | | 7,983 | | | $ | 80 | | | | 3,839,256 | | | $ | 38,392 | | | $ | 28,207,172 | | | $ | 49,079,182 | | | $ | (91,862,218 | ) | | $ | (14,536,380 | ) |
| | Series D Preferred Stock | | | Series G Preferred Stock | | | Series H Preferred Stock | | | Series H(2) Preferred Stock | | | Series J Preferred Stock | | | Series K Preferred Stock | | | Series AA Preferred Stock | | | Common Stock | | | Stock | | | Additional Paid-In | | | Accumulated | | | Total Stockholders’ | |
| | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Warrants | | | Capital | | | Deficit | | | Deficit | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BALANCE, December 31, 2020 | | | 300 | | | $ | 3 | | | | 80,570 | | | $ | 806 | | | | 10,000 | | | $ | 100 | | | | 21 | | | $ | - | | | | 3,458 | | | $ | 35 | | | | 6,880 | | | $ | 68 | | | | 8,043 | | | | 81 | | | | 4,168,324 | | | $ | 41,683 | | | $ | 29,192,471 | | | $ | 50,312,968 | | | $ | (96,465,807 | ) | | $ | (16,917,592 | ) |
Stock-based compensation | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 61,237 | | | | - | | | | 61,237 | |
Stock option exercise | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 21,411 | | | | 214 | | | | - | | | | 14,559 | | | | - | | | | 14,773 | |
Series AA Preferred Stock dividend | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (403,215 | ) | | | (403,215 | ) |
Issuance of common stock warrants for interest paid-in-kind | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 600,298 | | | | - | | | | - | | | | 600,298 | |
Issuance of common stock for services | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 112,400 | | | | 1,124 | | | | | | | | 237,388 | | | | - | | | | 238,512 | |
Beneficial conversion feature on debt | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 53,777 | | | | - | | | | 53,777 | |
Series AA Preferred Stock offering | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 40 | | | | - | | | | - | | | | - | | | | 49,884 | | | | 50,116 | | | | - | | | | 100,000 | |
Beneficial conversion option on convertible preferred stock | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 57,884 | | | | - | | | | 57,884 | |
Deemed dividend on convertible preferred stock | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (57,884 | ) | | | - | | | | (57,884 | ) |
Conversion of debt and interest for common stock | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 47,200 | | | | 472 | | | | - | | | | 117,528 | | | | - | | | | 118,000 | |
Issuance of common stock for interest paid-in-kind | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 922,372 | | | | 9,224 | | | | - | | | | 2,012,556 | | | | - | | | | 2,021,780 | |
Warrants issued with debt | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 162,654 | | | | - | | | | - | | | | 162,654 | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (6,577,587 | ) | | | (6,577,587 | ) |
BALANCE, March 31, 2021 | | | 300 | | | $ | 3 | | | | 80,570 | | | $ | 806 | | | | 10,000 | | | $ | 100 | | | | 21 | | | $ | - | | | | 3,458 | | | $ | 35 | | | | 6,880 | | | $ | 68 | | | | 8,083 | | | $ | 81 | | | | 5,271,707 | | | $ | 52,717 | | | $ | 30,005,307 | | | $ | 52,860,129 | | | $ | (103,446,609 | ) | | $ | (20,527,363 | ) |
Stock-based compensation | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 63,458 | | | | - | | | | 63,458 | |
Series AA Preferred Stock dividend | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (404,171 | ) | | | (404,171 | ) |
Beneficial conversion feature on debt | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 513,070 | | | | - | | | | 513,070 | |
Issuance of common stock for interest paid-in-kind | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 720,610 | | | | 7,206 | | | | | | | | 1,425,465 | | | | - | | | | 1,432,671 | |
Issuance of common stock for dividends paid-in-kind | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 56,067 | | | | 560 | | | | | | | | 113,738 | | | | - | | | | 114,298 | |
Conversion of debt and interest for common stock | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 92,500 | | | | 925 | | | | | | | | 230,325 | | | | - | | | | 231,250 | |
Stock issued with debt | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 120,000 | | | | 1,200 | | | | - | | | | 111,677 | | | | - | | | | 112,877 | |
Warrants issued with debt | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | - | | | | 906,188 | | | | - | | | | - | | | | 906,188 | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (4,745,171 | ) | | | (4,745,171 | ) |
BALANCE, June 30, 2021 | | | 300 | | | $ | 3 | | | | 80,570 | | | $ | 806 | | | | 10,000 | | | $ | 100 | | | | 21 | | | $ | - | | | | 3,458 | | | $ | 35 | | | | 6,880 | | | $ | 68 | | | | 8,083 | | | $ | 81 | | | | 6,260,884 | | | $ | 62,608 | | | $ | 30,911,495 | | | $ | 55,317,862 | | | $ | (108,595,951 | ) | | $ | (22,302,893 | ) |
Stock-based compensation | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 95,248 | | | | - | | | | 95,248 | |
Issuance of common stock for non-cash warrant exercise | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 36,290 | | | | 363 | | | | (343,201 | ) | | | 342,838 | | | | - | | | | - | |
Issuance of common stock for interest paid-in-kind | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 788,200 | | | | 7,883 | | | | - | | | | 2,146,064 | | | | - | | | | 2,153,947 | |
Issuance of common stock for services | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 135,800 | | | | 1,358 | | | | | | | | 339,642 | | | | - | | | | 341,000 | |
Series AA Preferred Stock dividend | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (432,149 | ) | | | (432,149 | ) |
Conversion of debt and interest for common stock | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 896,296 | | | | 8,963 | | | | | | | | 2,231,777 | | | | - | | | | 2,240,740 | |
Warrants issued with debt | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 334,704 | | | | - | | | | - | | | | 334,704 | |
Series AA Preferred Stock issued for settlement of liabilities | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 200 | | | | 2 | | | | - | | | | - | | | | 245,635 | | | | 277,617 | | | | - | | | | 523,254 | |
Series AA Preferred Stock offering | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 366 | | | | 4 | | | | - | | | | - | | | | 459,246 | | | | 455,750 | | | | - | | | | 915,000 | |
Beneficial conversion feature on debt | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 664,681 | | | | - | | | | 664,681 | |
Beneficial conversion option on convertible preferred stock | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 815,914 | | | | - | | | | 815,914 | |
Deemed dividend on convertible preferred stock | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (815,914 | ) | | | - | | | | (815,914 | ) |
Stock issued with debt | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 227,650 | | | | 2,276 | | | | - | | | | 436,045 | | | | - | | | | 438,321 | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (4,951,113 | ) | | | (4,951,113 | ) |
BALANCE, September 30, 2021 | | | 300 | | | $ | 3 | | | | 80,570 | | | $ | 806 | | | | 10,000 | | | $ | 100 | | | | 21 | | | $ | - | | | | 3,458 | | | $ | 35 | | | | 6,880 | | | $ | 68 | | | | 8,649 | | | $ | 87 | | | | 8,345,120 | | | $ | 83,451 | | | $ | 31,607,879 | | | $ | 62,307,524 | | | $ | (113,979,213 | ) | | $ | (19,979,260 | ) |
The accompanying notes are an integral part of these unaudited consolidated financial statements
PRESSURE BIOSCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2021
(UNAUDITED)
| 1) | Business Overview, Liquidity and Management Plans |
Pressure BioSciences, Inc. (“we”, “our”, “the Company”) develops and sells innovative, broadly enabling, pressure-based platform solutions for the worldwide life sciences industry. Our solutions are based on the unique properties of both constant (i.e., static) and alternating (i.e., pressure cycling technology, or “PCT”) hydrostatic pressure. PCT is a patented enabling technology platform that uses alternating cycles of hydrostatic pressure between ambient and ultra-high levels to control bio-molecular interactions (e.g., cell lysis, biomolecule extraction) safely and reproducibly. Our primary focus has historically been in the development of PCT-based products for biomarker and target discovery, drug design and development, biotherapeutics characterization and quality control, soil & plant biology, forensics, and counter-bioterror applications. Additionally, major new market opportunities have emerged in the use of our pressure-based technology expertise in two new platform technology areas: (1) the use of our recently acquired, patented technology from BaroFold, Inc. for gently controlled disaggregation and refolding of biotherapeutic proteins (the “BaroFold” technology) to allow entry into the bio-pharma contract services sector, and (2) the use of our recently-patented, scalable, high-efficiency, pressure-based Ultra Shear Technology (“UST”) platform to (i) create stable nanoemulsions of otherwise immiscible fluids (e.g., oils and water) for greatly improved cost-effectiveness, high bioavailability, safer and improved sensory experience in products spanning pharmaceuticals, nutraceuticals, cosmeceuticals, personal care products, agrochemicals, food/beverage and many industrial products and to (ii) prepare higher quality, homogenized, extended shelf-life or room-temperature stable low-acid liquid foods that cannot be effectively preserved using existing non-thermal technologies.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. However, we have experienced losses from operations and negative cash flows from operations with respect to our pressure cycling technology business since our inception. As of September 30, 2021, we do not have adequate working capital resources to satisfy our current liabilities and as a result, there is substantial doubt regarding our ability to continue as a going concern. We have been successful in raising debt and equity capital in the past and as described in Notes 5 and 6. In addition we raised debt and equity capital after September 30, 2021 as described in Note 7. We have financing efforts in place to continue to raise cash through debt and equity offerings. Although we have successfully completed financings and reduced expenses in the past, we cannot assure you that our plans to address these matters in the future will be successful. These financial statements do not include any adjustments that might result from this uncertainty.
| 3) | Summary of Significant Accounting Policies |
Basis of Presentation
The unaudited interim financial statements of Pressure BioSciences, Inc. and its consolidated subsidiaries (collectively, the “Company”) included herein have been prepared by the Company in accordance with the instructions to Form 10-Q and the rules and regulations of the U.S. Securities and Exchange Commission. Under these rules and regulations, some information and footnote disclosures normally included in financial statements prepared under accounting principles generally accepted in the United States of America have been shortened or omitted. Management believes that all adjustments necessary for a fair statement of the financial position and the results of operations for the periods shown have been made. All adjustments are normal and recurring. These financial statements should be read together with the Company’s audited financial statements included in its Form 10-K for the fiscal year ended December 31, 2020. Operating results for the nine months ended September 30, 2021 are not necessarily indicative of the final results that may be expected for the year ending December 31, 2021.
Use of Estimates
The Company’s consolidated financial statements and accompanying notes are prepared in accordance with accounting principles generally accepted in the United States of America, which require the use of estimates, judgements and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the periods presented. Global concerns about the COVID-19 pandemic have adversely affected, and we expect will continue to adversely affect, our business, financial condition and results of operations including the estimates and assumptions made by management. Significant estimates and assumptions include valuations of share-based awards, investments in equity securities and intangible asset impairment. Actual results could differ from the estimates, and such differences may be material to the Company’s consolidated financial statements.
Principles of Consolidation
The consolidated financial statements include the accounts of Pressure BioSciences, Inc., and its wholly owned subsidiaries PBI BioSeq, Inc and PBI Agrochem Inc. All intercompany accounts and transactions have been eliminated in consolidation.
Revenue Recognition
We recognize revenue in accordance with FASB ASC 606, Revenue from Contracts with Customers, and ASC 340-40, Other Assets and Deferred Costs—Contracts with Customers. Revenue is measured based on a consideration specified in a contract with a customer, and excludes any sales incentives and amounts collected on behalf of third parties. We enter into sales contracts that may consist of multiple distinct performance obligations where certain performance obligations of the sales contract are not delivered in one reporting period. We measure and allocate revenue according to ASC 606-10.
We identify a performance obligation as distinct if both the following criteria are true: the customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer and the entity’s promise to transfer the good or service to the customer is separately identifiable from other promises in the contract. Determining the standalone selling price (“SSP”) and allocation of consideration from a contract to the individual performance obligations, and the appropriate timing of revenue recognition, is the result of significant qualitative and quantitative judgments. Management considers a variety of factors such as historical sales, usage rates, costs, and expected margin, which may vary over time depending upon the unique facts and circumstances related to each performance obligation in making these estimates. While changes in the allocation of the SSP between performance obligations will not affect the amount of total revenue recognized for a particular contract, any material changes could impact the timing of revenue recognition, which would have a material effect on our financial position and result of operations. This is because the contract consideration is allocated to each performance obligation, delivered or undelivered, at the inception of the contract based on the SSP of each distinct performance obligation.
Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction, that are collected by the Company from a customer, are excluded from revenue.
Shipping and handling costs associated with outbound freight after control over a product has transferred to a customer are accounted for as a fulfillment cost and are in included in cost of revenues as consistent with treatment in prior periods.
Our current Barocycler® instruments require a basic level of instrumentation expertise to set-up for initial operation. To support a favorable first experience for our customers, upon customer request, and for an additional fee, we will send a highly trained technical representative to the customer site to install Barocyclers® that we sell, lease, or rent through our domestic sales force. The installation process includes uncrating and setting up the instrument, followed by introductory user training. Our sales arrangements do not provide our customers with a right of return. Any shipping costs billed to customers are recognized as revenue.
The majority of our instrument and consumable contracts contain pricing that is based on the market price for the product at the time of delivery. Our obligations to deliver product volumes are typically satisfied and revenue is recognized when control of the product transfers to our customers. Concurrent with the transfer of control, we typically receive the right to payment for the shipped product and the customer has significant risks and rewards of ownership of the product. Payment terms require customers to pay shortly after delivery and do not contain significant financing components.
Revenue from scientific services customers is recognized upon completion of each stage of service as defined in service agreements.
We apply ASC 845, “Accounting for Non-Monetary Transactions”, to account for products and services sold through non-cash transactions based on the fair values of the products and services involved, where such values can be determined. Non-cash exchanges would require revenue to be recognized at recorded cost or carrying value of the assets or services sold if any of the following conditions apply:
| a) | The fair value of the asset or service involved is not determinable. |
| | |
| b) | The transaction is an exchange of a product or property held for sale in the ordinary course of business for a product or property to be sold in the same line of business to facilitate sales to customers other than the parties to the exchange. |
| | |
| c) | The transaction lacks commercial substance. |
We recognize revenue for non-cash transactions at recorded cost or carrying value of the assets or services sold.
We account for lease agreements of our instruments in accordance with ASC 842, Leases. We record revenue over the life of the lease term, and we record depreciation expense on a straight-line basis over the thirty-six-month estimated useful life of the Barocycler® instrument. The depreciation expense associated with assets under lease agreement is included in the “Cost of PCT products and services” line item in our accompanying consolidated statements of operations. Many of our lease and rental agreements allow the lessee to purchase the instrument at any point during the term of the agreement with partial or full credit for payments previously made. We pay all maintenance costs associated with the instrument during the term of the leases.
Deferred revenue represents amounts received from service contracts for which the related revenues have not been recognized because one or more of the revenue recognition criteria have not been met. Revenue from service contracts is recorded ratably over the length of the contract.
Disaggregation of revenue
In the following table, revenue is disaggregated by primary geographical market, major product line, and timing of revenue recognition.
Schedule of Disaggregation of Revenue
In thousands of US dollars ($) | | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
Primary geographical markets | | 2021 | | | 2020 | | | 2021 | | | 2020 | |
North America | | $ | 351 | | | $ | 387 | | | $ | 1,036 | | | $ | 694 | |
Europe | | | 57 | | | | 2 | | | | 244 | | | | 6 | |
Asia | | | 110 | | | | 145 | | | | 407 | | | | 356 | |
| | $ | 518 | | | $ | 534 | | | $ | 1,687 | | | $ | 1,056 | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
Major products/services lines | | 2021 | | | 2020 | | | 2021 | | | 2020 | |
Hardware | | $ | 276 | | | $ | 313 | | | $ | 989 | | | $ | 569 | |
Consumables | | | 45 | | | | 49 | | | | 191 | | | | 156 | |
Contract research services | | | 100 | | | | 84 | | | | 242 | | | | 128 | |
Sample preparation accessories | | | 39 | | | | 40 | | | | 108 | | | | 98 | |
Technical support/extended service contracts | | | 26 | | | | 33 | | | | 84 | | | | 69 | |
Shipping and handling | | | 11 | | | | 11 | | | | 46 | | | | 26 | |
Other | | | 21 | | | | 4 | | | | 27 | | | | 10 | |
| | $ | 518 | | | $ | 534 | | | $ | 1,687 | | | $ | 1,056 | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
Timing of revenue recognition | | 2021 | | | 2020 | | | 2021 | | | 2020 | |
Products transferred at a point in time | | $ | 392 | | | $ | 417 | | | $ | 1,361 | | | $ | 859 | |
Services transferred over time | | | 126 | | | | 117 | | | | 326 | | | | 197 | |
| | $ | 518 | | | $ | 534 | | | $ | 1,687 | | | $ | 1,056 | |
Contract balances
Schedule of Contract Balances
In thousands of US dollars ($) | | September 30, 2021 | | | December 31, 2020 | |
Receivables, which are included in ‘Accounts Receivable’ | | $ | 539 | | | $ | 131 | |
Contract liabilities (deferred revenue) | | | 53 | | | | 67 | |
Transaction price allocated to the remaining performance obligations.
The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period.
Schedule of Future Related to Performance Obligations
In thousands of US dollars ($) | | 2021 | | | 2022 | | Total | |
Extended warranty service | | $ | 44 | | $ | 9 | | $ | 53 | |
All consideration from contracts with customers is included in the amounts presented above.
Contract Costs
The Company recognizes the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that the Company otherwise would have recognized is one year or less. These costs are included in selling, general, and administrative expenses. The costs to obtain a contract are recorded immediately in the period when the revenue is recognized either upon shipment or installation. The costs to obtain a service contract are considered immaterial when spread over the life of the contract so the Company records the costs immediately upon billing.
Concentrations
Credit Risk
Our financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash, cash equivalents, and trade receivables. We have cash investment policies which, among other things, limit investments to investment-grade securities. We perform ongoing credit evaluations of our customers, and the risk with respect to trade receivables is further mitigated by the fact that many of our customers are government institutions, large pharmaceutical and biotechnology companies, and academic laboratories.
The following table illustrates the level of concentration as a percentage of total revenues during the three and nine months ended September 30, 2021 and 2020.
Schedule of Customer Concentration Risk Percentage
| | For the Three Months Ended | |
| | September 30, | |
| | 2021 | | | 2020 | |
Top Five Customers | | | 56 | % | | | 59 | % |
Federal Agencies | | | 3 | % | | | 2 | % |
| | For the Nine Months Ended | |
| | September 30, | |
| | 2021 | | | 2020 | |
Top Five Customers | | | 42 | % | | | 36 | % |
Federal Agencies | | | 6 | % | | | 3 | % |
The following table illustrates the level of concentration as a percentage of net accounts receivable balance as of September 30, 2021 and December 31, 2020. The Top Five Customers category may include federal agency receivable balances if applicable.
| | September 30, 2021 | | | December 31, 2020 | |
Top Five Customers | | | 63 | % | | | 89 | % |
Federal Agencies | | | 2 | % | | | 10 | % |
Product Supply
In recent years we utilized a contract assembler for our Barocycler® 2320EXT. They provided us with precision manufacturing services that included management support services to meet our specific application and operational requirements. Among the services provided to us were:
| ● | CNC Machining |
| | |
| ● | Contract Assembly & Kitting |
| | |
| ● | Component and Subassembly Design |
| | |
| ● | Inventory Management |
| | |
| ● | ISO certification |
Beginning in July 2021, we brought the assembly of our Barocycler 2320EXT instruments in-house. This became necessary when our independent contract assembler (CBM Industries) informed us that they were about to need 100% of their assembly space for one of their customers, who was in fact one of the largest life science instrument manufacturers in the U.S. We worked with our notified body to gain approval to use both the CE and CSA marks on the instrument, which we received during Q3 2021. Until further notice, we expect to continue to assemble our Barocycler 2320EXT instrument at our Easton MA location.
We currently manufacture and assemble the Barocycler®, HUB440, HUB880, the SHREDDER SG3, and most of our consumables at our South Easton, MA facility. We will regularly reassess the tradeoffs between in-house assembly versus the benefits of outsourced relationships for of the entire Barocycler® product line, and future instruments.
Investment in Equity Securities
As of September 30, 2021, we held 100,250 shares of common stock of Nexity Global SA, (a Polish publicly traded company).
We account for this investment in accordance with ASC 320 “Investments — Debt and Equity Securities”. ASC 320 requires equity investments with readily determinable fair values to be measured at fair value with changes in fair value recognized in net income.
As of September 30, 2021, our consolidated balance sheet reflected the fair value, determined on a recurring basis based on Level 1 inputs of our investment in Nexity, to be $112,550. We recorded $404,451 as an unrealized loss during the nine months ended September 30, 2021 for changes in market value.
Computation of Loss per Share
Basic loss per share is computed by dividing loss available to common shareholders by the weighted average number of common shares outstanding. Diluted loss per share is computed by dividing loss available to common shareholders by the weighted average number of common shares outstanding plus additional common shares that would have been outstanding if dilutive potential common shares had been issued. For purposes of this calculation, convertible preferred stock, common stock dividends, and warrants and options to acquire common stock, are all considered common stock equivalents in periods in which they have a dilutive effect and are excluded from this calculation in periods in which these are anti-dilutive to our net loss.
The following table illustrates our computation of loss per share for the three and nine months ended September 30, 2021 and 2020:
Schedule of Computation of Loss Per Share
| | 2021 | | | 2020 | | | 2021 | | | 2020 | |
| | For the Three Months Ended | | | For the Nine Months Ended | |
| | September 30, | | | September 30, | |
| | 2021 | | | 2020 | | | 2021 | | | 2020 | |
Numerator: | | | | | | | | | | | | | | | | |
Net loss attributable to common stockholders | | $ | (6,199,176 | ) | | $ | (3,675,718 | ) | | $ | (18,387,204 | ) | | $ | (12,919,941 | ) |
| | | | | | | | | | | | | | | | |
Denominator for basic and diluted loss per share: | | | | | | | | | | | | | | | | |
Weighted average common stock shares outstanding | | | 7,561,728 | | | | 3,612,958 | | | | 6,083,017 | | | | 3,059,095 | |
| | | | | | | | | | | | | | | | |
Loss per common share – basic and diluted | | $ | (0.82 | ) | | $ | (1.02 | ) | | $ | (3.02 | ) | | $ | (4.22 | ) |
The following table presents securities that could potentially dilute basic loss per share in the future. For all periods presented, the potentially dilutive securities were not included in the computation of diluted loss per share because these securities would have been anti-dilutive to our net loss. The Series D Convertible Preferred Stock, Series G Convertible Preferred Stock, Series H and H2 Convertible Preferred Stock, Series J Convertible Preferred Stock, Series K Convertible Preferred Stock, and Series AA Convertible Preferred Stock are presented below as if they were converted into common shares according to the conversion terms.
Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share
| | As of September 30, | |
| | 2021 | | | 2020 | |
Stock options | | | 1,342,490 | | | | 1,392,370 | |
Convertible debt | | | 5,330,318 | | | | 4,610,868 | |
Common stock warrants | | | 16,265,570 | | | | 13,831,497 | |
Convertible preferred stock: | | | | | | | | |
Series D Convertible Preferred Stock | | | 25,000 | | | | 25,000 | |
Series G Convertible Preferred Stock | | | 26,857 | | | | 26,857 | |
Series H Convertible Preferred Stock | | | 33,334 | | | | 33,334 | |
Series H2 Convertible Preferred Stock | | | 70,000 | | | | 70,000 | |
Series J Convertible Preferred Stock | | | 115,267 | | | | 115,267 | |
Series K Convertible Preferred Stock | | | 229,334 | | | | 229,334 | |
Series AA Convertible Preferred Stock | | | 8,649,000 | | | | 7,983,000 | |
| | | 32,087,170 | | | | 28,317,527 | |
Accounting for Stock-Based Compensation Expense
We maintain equity compensation plans under which incentive stock options and non-qualified stock options are granted to employees, independent members of our Board of Directors and outside consultants. We recognize stock-based compensation expense over the requisite service period using the Black-Scholes formula to estimate the fair value of the stock options on the date of grant.
Determining Fair Value of Stock Option Grants
Valuation and Amortization Method - The fair value of each option award is estimated on the date of grant using the Black-Scholes pricing model based on certain assumptions. The estimated fair value of employee stock options is amortized to expense using the straight-line method over the vesting period.
Expected Term - The Company uses the simplified calculation of expected life, as the Company does not currently have sufficient historical exercise data on which to base an estimate of expected term. Using this method, the expected term is determined using the average of the vesting period and the contractual life of the stock options granted.
Expected Volatility - Expected volatility is based on the Company’s historical stock volatility data over the expected term of the award.
Risk-Free Interest Rate - The Company bases the risk-free interest rate used in the Black-Scholes valuation method on the implied yield currently available on U.S. Treasury zero-coupon issues with an equivalent remaining term.
Forfeitures - The Company records stock-based compensation expense only for those awards that are expected to vest. The Company estimated a forfeiture rate of 5% for awards granted based on historical experience and future expectations of options vesting. The Company used this historical rate as our assumption in calculating future stock-based compensation expense.
The Company recognized stock-based compensation expense of $95,248 and $66,542 for the three months ended September 30, 2021 and 2020, respectively. The Company recognized stock-based compensation expense of $219,943 and $373,652 for the nine months ended September 30, 2021 and 2020, respectively. The following table summarizes the effect of this stock-based compensation expense within each of the line items of our costs and expenses within our Consolidated Statements of Operations:
Schedule of Stock Based Compensation Expense
| | For the Three Months Ended | | | For the Nine Months Ended | |
| | September 30, | | | September 30, | |
| | 2021 | | | 2020 | | | 2021 | | | 2020 | |
Cost of sales | | $ | 8,664 | | | $ | 5,164 | | | $ | 18,824 | | | $ | 18,227 | |
Research and development | | | 43,031 | | | | 26,423 | | | | 95,384 | | | | 91,386 | |
Selling and marketing | | | 7,168 | | | | 6,428 | | | | 17,650 | | | | 26,722 | |
General and administrative | | | 36,385 | | | | 28,527 | | | | 88,085 | | | | 237,317 | |
Total stock-based compensation expense | | $ | 95,248 | | | $ | 66,542 | | | $ | 219,943 | | | $ | 373,652 | |
Fair Value of Financial Instruments
Due to their short maturities, the carrying amounts for cash and cash equivalents, accounts receivable, accounts payable, accrued expenses and debt approximate their fair value. The carrying amount of long-term debt approximates fair value due to interest rates that approximate prevailing market rates.
Fair Value Measurements
The Company follows the guidance of FASB ASC Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) as it related to all financial assets and financial liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis.
The Company generally defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company uses a three-tier fair value hierarchy, which classifies the inputs used in measuring fair values. These tiers include: Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring the Company to develop its own assumptions. A slight change in an unobservable input like volatility could have a significant impact on fair value measurement.
Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company has determined that its financial assets are classified within Level 1 in the fair value hierarchy. The development of the unobservable inputs for Level 3 fair value measurements and fair value calculations are the responsibility of the Company’s management.
The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of September 30, 2021:
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
| | | | | Fair value measurements at September 30, 2021 using: | |
| | September 30, 2021 | | | Quoted prices in active markets (Level 1) | | | Significant other observable inputs (Level 2) | | | Significant unobservable inputs (Level 3) | |
Equity Securities | | $ | 112,550 | | | $ | 112,550 | | | | - | | | | - | |
Total Financial Assets | | $ | 112,550 | | | $ | 112,550 | | | $ | - | | | $ | - | |
The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of December 31, 2020:
| | | | | Fair value measurements at December 31, 2020 using: | |
| | December 31, 2020 | | | Quoted prices in active markets (Level 1) | | | Significant other observable inputs (Level 2) | | | Significant unobservable inputs (Level 3) | |
Equity Securities | | | 517,001 | | | | 517,001 | | | | - | | | | - | |
Total Financial Assets | | $ | 517,001 | | | $ | 517,001 | | | $ | - | | | $ | - | |
| 4) | Commitments and Contingencies |
Operating Leases
The Company accounts for its leases under ASC 842. The Company has elected to apply the short-term lease exception to leases of one year or less.
Our corporate office is currently located at 14 Norfolk Avenue, South Easton, Massachusetts 02375. We are currently paying $6,950 per month, on a lease extension, signed on December 30, 2020, that expires December 31, 2021, for our corporate office. We expanded our space to include offices, warehouse, and a loading dock on the first floor starting May 1, 2017 with a monthly rent increase already reflected in the current payments.
We extended our lease for our space in Medford, MA (the “Medford Lease”) from December 30, 2020 to December 30, 2023. The lease requires monthly payments of $7,282 subject to annual cost of living increases. The lease shall be automatically extended for additional three years unless either party terminates at least six months prior to the expiration of the current lease term.
The Company accounted for the lease extension of our Medford Lease as a lease modification under ASC 842. At the effective date of modification, the Company recorded an adjustment to the right-of-use asset and lease liability in the amount of $221,432 based on the net present value of lease payments discounted using an estimated borrowing rate of 12%.
Following is a schedule by years of future minimum rental payments required under operating leases with initial or remaining non-cancelable lease terms as of September 30, 2021:
Schedule of Future Minimum Rental Payments Required Under Operating Leases
| | | 2021 | |
2021 | | $ | 42,696 | |
2022 | | | 87,383 | |
2023 | | | 87,383 | |
Total minimum payments required | | $ | 217,462 | |
Target Discovery, Inc.
In the nine months ended September 30, 2021, the Company incurred $44,600 in fees with Target Discovery, Inc. for the use of their facilities and other services.
| 5) | Convertible Debt and Other Debt |
Convertible Debt
On various dates during the nine months ended September 30, 2021, the Company issued convertible notes for a total of $5,857,375 which contained varied terms and conditions as follows: a) 6-12 month maturity date; b) interest rates of 10-18%; c) convertible to the Company’s common stock at issuance at a fixed rate of $2.50 or at variable conversion rates upon the Company’s up-listing to NASDAQ or NYSE or an event of default. These notes were issued with either shares of common stock or warrants to purchase common stock that were fair valued at issuance date. The aggregate relative fair value of the shares of common stock and warrants issued with the notes of $1,954,744 was recorded as a debt discount to be amortized over the term of the notes. We then computed the effective conversion price of the notes, and recorded a $1,231,528 beneficial conversion feature as a debt discount to be amortized over the term of the notes. We also evaluated the convertible notes for derivative liability treatment and determined that the notes did not qualify for derivative accounting treatment at September 30, 2021.
The specific terms of the convertible notes and outstanding balances as of September 30, 2021 are listed in the tables below.
Schedule of Convertible Debts and Outstanding Balances
Inception Date | | | | Term | | Loan Amount | | | Outstanding balance with OID | | | Original Issue Discount (OID) | | | Interest Rate | | | Conversion Price | | | Deferred Finance Fees | | | Discount for conversion feature and warrants/ shares | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
May 17, 2018 (1)(2) | | | | 12 months | | $ | 380,000 | | | $ | 166,703 | | | $ | 15,200 | | | | 8 | % | | $ | 2.50 | | | $ | 15,200 | | | $ | 332,407 | |
January 3, 2019 (1) (4) | | | | 6 months | | $ | 50,000 | | | $ | 50,000 | | | $ | 2,500 | | | | 24 | % | | $ | 7.50 | | | $ | 2,500 | | | $ | - | |
June 4, 2019 (1)(2) | | | | 9 months | | $ | 500,000 | | | $ | 302,484 | | | $ | - | | | | 8 | % | | $ | 2.50 | | | $ | 40,500 | | | $ | 70,631 | |
July 19, 2019 (1)(2) | | | | 12 months | | $ | 115,000 | | | $ | 115,000 | | | $ | - | | | | 4 | % | | $ | 2.50 | | | $ | 5,750 | | | $ | 15,460 | |
September 27, 2019 (1) (2) | | | | 12 months | | $ | 78,750 | | | $ | 78,750 | | | $ | - | | | | 4 | % | | $ | 2.50 | | | $ | 3,750 | | | $ | 13,759 | |
October 24,2019 (1) (2) | | | | 12 months | | $ | 78,750 | | | $ | 78,750 | | | $ | - | | | | 4 | % | | $ | 2.50 | | | $ | 3,750 | | | $ | - | |
11/15/2019 (1) | | | | 12 months | | $ | 385,000 | | | $ | 320,000 | | | $ | 35,000 | | | | 10 | % | | $ | 2.50 | | | $ | 35,000 | | | $ | 90,917 | |
1/2/2020 (1) | | | | 12 months | | $ | 330,000 | | | $ | 330,000 | | | $ | 30,000 | | | | 10 | % | | $ | 2.50 | | | $ | 30,000 | | | $ | 91,606 | |
1/24/2020 (1) | | | | 12 months | | $ | 247,500 | | | $ | 247,500 | | | $ | 22,500 | | | | 10 | % | | $ | 2.50 | | | $ | 22,500 | | | $ | 89,707 | |
1/29/2020 (1) | | | | 12 months | | $ | 363,000 | | | $ | 363,000 | | | $ | 33,000 | | | | 10 | % | | $ | 2.50 | | | $ | 33,000 | | | $ | 297,000 | |
2/12/2020 (1) | | | | 12 months | | $ | 275,000 | | | $ | 275,000 | | | $ | 25,000 | | | | 10 | % | | $ | 2.50 | | | $ | 25,000 | | | $ | 225,000 | |
2/19/2020 (1) | | | | 12 months | | $ | 165,000 | | | $ | 165,000 | | | $ | 15,000 | | | | 10 | % | | $ | 2.50 | | | $ | 15,000 | | | $ | 135,000 | |
3/11/2020 (1) | | | | 12 months | | $ | 330,000 | | | $ | 330,000 | | | $ | 30,000 | | | | 10 | % | | $ | 2.50 | | | $ | 30,000 | | | $ | 232,810 | |
3/13/2020 (1) | | | | 12 months | | $ | 165,000 | | | $ | 165,000 | | | $ | 15,000 | | | | 10 | % | | $ | 2.50 | | | $ | 15,000 | | | $ | 60,705 | |
3/26/2020 (1) | | | | 12 months | | $ | 111,100 | | | $ | 111,100 | | | $ | 10,100 | | | | 10 | % | | $ | 2.50 | | | $ | 10,100 | | | $ | 90,900 | |
4/8/2020 (1) | | | | 12 months | | $ | 276,100 | | | $ | 276,100 | | | $ | 25,100 | | | | 10 | % | | $ | 2.50 | | | $ | 25,000 | | | $ | 221,654 | |
4/17/2020 (1) | | | | 12 months | | $ | 143,750 | | | $ | 143,750 | | | $ | 18,750 | | | | 10 | % | | $ | 2.50 | | | $ | - | | | $ | 96,208 | |
4/30/2020 (1) | | | | 12 months | | $ | 546,250 | | | $ | 546,250 | | | $ | 71,250 | | | | 10 | % | | $ | 2.50 | | | $ | 47,500 | | | $ | 427,500 | |
5/6/2020 (1) | | | | 12 months | | $ | 460,000 | | | $ | 460,000 | | | $ | 60,000 | | | | 10 | % | | $ | 2.50 | | | $ | 40,000 | | | $ | 360,000 | |
5/18/2020 (1) | | | | 12 months | | $ | 546,250 | | | $ | 221,250 | | | $ | 46,250 | | | | 10 | % | | $ | 2.50 | | | $ | 35,500 | | | $ | 439,500 | |
6/2/2020 (1) | | | | 12 months | | $ | 902,750 | | | $ | 652,750 | | | $ | 92,750 | | | | 10 | % | | $ | 2.50 | | | $ | 58,900 | | | $ | 708,500 | |
6/12/2020 (1) | | | | 12 months | | $ | 57,500 | | | $ | 57,500 | | | $ | 7,500 | | | | 10 | % | | $ | 2.50 | | | $ | 5,000 | | | $ | 45,000 | |
6/22/2020 (1) | | | | 12 months | | $ | 138,000 | | | $ | 138,000 | | | $ | 18,000 | | | | 10 | % | | $ | 2.50 | | | $ | 12,000 | | | $ | 108,000 | |
July 7, 2020 (1) | | | | 12 months | | $ | 586,500 | | | $ | 586,500 | | | $ | 76,500 | | | | 10 | % | | $ | 2.50 | | | $ | 51,000 | | | $ | 400,234 | |
July 17, 2020 (1) | | | | 12 months | | $ | 362,250 | | | $ | 362,250 | | | $ | 47,250 | | | | 10 | % | | $ | 2.50 | | | $ | 31,500 | | | $ | 185,698 | |
July 29, 2020 (1) | | | | 12 months | | $ | 345,000 | | | $ | 345,000 | | | $ | 45,000 | | | | 10 | % | | $ | 2.50 | | | $ | 30,000 | | | $ | 241,245 | |
July 21, 2020 (1) (5) | | | | 12 months | | $ | 115,000 | | | $ | 115,000 | | | $ | 15,000 | | | | 10 | % | | $ | 2.50 | | | $ | 10,000 | | | $ | 24,875 | |
August 14, 2020 (1) | | | | 12 months | | $ | 762,450 | | | $ | 462,450 | | | $ | 69,450 | | | | 10 | % | | $ | 2.50 | | | $ | 66,300 | | | $ | 580,124 | |
September 10, 2020 (1) | | | | 12 months | | $ | 391,000 | | | $ | 391,000 | | | $ | 51,000 | | | | 10 | % | | $ | 2.50 | | | $ | 34,000 | | | $ | 231,043 | |
September 21, 2020 (1) (5) | | | | 12 months | | $ | 345,000 | | | $ | 345,000 | | | $ | 45,000 | | | | 10 | % | | $ | 2.50 | | | $ | 30,000 | | | $ | 66,375 | |
September 23, 2020 (1) (5) | | | | 12 months | | $ | 115,000 | | | $ | 115,000 | | | $ | 15,000 | | | | 10 | % | | $ | 2.50 | | | $ | 10,000 | | | $ | 20,500 | |
September 25, 2020 (1) (5) | | | | 12 months | | $ | 115,000 | | | $ | 115,000 | | | $ | 15,000 | | | | 10 | % | | $ | 2.50 | | | $ | - | | | $ | 19,125 | |
December 3, 2020 (1) | | | | 12 months | | $ | 299,000 | | | $ | 299,000 | | | $ | 39,000 | | | | 10 | % | | $ | 2.50 | | | $ | 26,000 | | | $ | 197,882 | |
October 22, 2020 (1) (5) | | | | 12 months | | $ | 115,000 | | | $ | 115,000 | | | $ | 15,000 | | | | 10 | % | | $ | 2.50 | | | $ | 10,000 | | | $ | 18,875 | |
January 5, 2021 (1) | | | | 6 months | | $ | 575,000 | | | $ | 475,000 | | | $ | 75,000 | | | | 18 | % | | $ | 2.50 | | | $ | - | | | $ | - | |
February 17, 2021 | | | | 12 months | | $ | 230,000 | | | $ | 230,000 | | | $ | 30,000 | | | | 10 | % | | $ | 2.50 | | | $ | 20,000 | | | $ | 180,000 | |
March 23, 2021 | | | | 12 months | | $ | 55,000 | | | $ | 55,000 | | | $ | 5,000 | | | | 10 | % | | $ | 2.50 | | | $ | - | | | $ | 36,431 | |
May 24, 2021 | | | | 6 months | | $ | 54,625 | | | $ | 54,625 | | | $ | 7,125 | | | | 12 | % | | $ | 2.50 | | | $ | - | | | $ | - | |
May 6, 2021 | | | | 12 months | | $ | 402,500 | | | $ | 402,500 | | | $ | 52,500 | | | | 10 | % | | $ | 2.50 | | | $ | 35,000 | | | $ | 312,551 | |
June 17, 2021 | | | | 12 months | | $ | 230,000 | | | $ | 230,000 | | | $ | 30,000 | | | | 10 | % | | $ | 2.50 | | | $ | 20,000 | | | $ | 144,760 | |
June 25, 2021 | | | | 12 months | | $ | 977,500 | | | $ | 977,500 | | | $ | 127,500 | | | | 10 | % | | $ | 2.50 | | | $ | - | | | $ | 773,802 | |
May 20, 2021 | | | | 12 months | | $ | 180,000 | | | $ | 30,000 | | | $ | 30,000 | | | | 10 | % | | $ | 2.50 | | | $ | 15,000 | | | $ | 25,824 | |
June 3, 2021 | | | | 12 months | | $ | 50,000 | | | $ | 50,000 | | | $ | 1,500 | | | | 12 | % | | $ | 2.50 | | | $ | - | | | $ | 7,948 | |
June 28, 2021 | | | | 12 months | | $ | 350,000 | | | $ | 350,000 | | | $ | 35,000 | | | | 12 | % | | | (6 | ) | | $ | 22,750 | | | $ | 267,250 | |
July 3, 2021 | | | | 12 months | | $ | 115,000 | | | $ | 115,000 | | | $ | 15,000 | | | | 10 | % | | $ | 2.50 | | | $ | 10,000 | | | $ | 90,000 | |
July 1, 2021 | | | | 6 months | | $ | 260,000 | | | $ | 260,000 | | | $ | 10,000 | | | | 12 | % | | $ | 2.50 | | | $ | - | | | $ | 89,640 | |
July 6, 2021 | | | | 6 months | | $ | 125,000 | | | $ | 125,000 | | | $ | - | | | | 12 | % | | $ | 2.50 | | | $ | - | | | $ | 42,031 | |
July 6, 2021 | | | | 6 months | | $ | 125,000 | | | $ | 125,000 | | | $ | - | | | | 12 | % | | $ | 2.50 | | | $ | - | | | $ | 42,031 | |
July 15, 2021 | | | | 6 months | | $ | 100,000 | | | $ | 100,000 | | | $ | 5,000 | | | | 12 | % | | | (7 | ) | | $ | - | | | $ | 57,716 | |
July 16, 2021 | | | | 6 months | | $ | 50,000 | | | $ | 50,000 | | | $ | 2,000 | | | | 12 | % | | $ | 3.00 | | | $ | - | | | $ | 40,806 | |
July 16, 2021 (3) | | | | 6 months | | $ | 306,250 | | | $ | 306,250 | | | $ | 56,250 | | | | (3 | ) | | | (8 | ) | | $ | 22,500 | | | $ | 227,500 | |
July 16, 2021 (3) | | | | 6 months | | $ | 306,250 | | | $ | 306,250 | | | $ | 56,250 | | | | (3 | ) | | | (8 | ) | | $ | 12,500 | | | $ | 237,500 | |
July 16, 2021 (3) | | | | 6 months | | $ | 122,500 | | | $ | 122,500 | | | $ | 22,500 | | | | (3 | ) | | | (8 | ) | | $ | 5,000 | | | $ | 95,000 | |
August 31, 2021 | | | | 6 months | | $ | 189,750 | | | $ | 189,750 | | | $ | 24,750 | | | | 10 | % | | | (9 | ) | | $ | 16,500 | | | $ | 148,500 | |
Sept. 8, 2021 | | | | 8 months | | $ | 78,000 | | | $ | 78,000 | | | $ | 3,000 | | | | 12 | % | | | (7 | ) | | $ | - | | | $ | 40,449 | |
Sept. 10, 2021 | | | | 8 months | | $ | 100,000 | | | $ | 100,000 | | | $ | 4,000 | | | | 12 | % | | | (7 | ) | | $ | - | | | $ | 43,520 | |
Sept. 15, 2021 | | | | 8 months | | $ | 250,000 | | | $ | 250,000 | | | $ | 12,500 | | | | 12 | % | | | (7 | ) | | $ | - | | | $ | 108,801 | |
Sept. 16, 2021 | | | | 8 months | | $ | 250,000 | | | $ | 250,000 | | | $ | 12,500 | | | | 12 | % | | | (7 | ) | | $ | - | | | $ | 112,337 | |
Sept. 24, 2021 | | | | 8 months | | $ | 125,000 | | | $ | 125,000 | | | $ | 6,250 | | | | 12 | % | | $ | (7 | ) | | $ | - | | | $ | 61,876 | |
Sept. 15, 2021 | | | | 6 months | | $ | 250,000 | | | $ | 250,000 | | | $ | 37,500 | | | | 12 | % | | $ | (7 | ) | | $ | 30,000 | | | $ | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | $ | 14,452,462 | | | $ | 1,667,225 | | | | | | | | | | | $ | 1,019,000 | | | $ | 9,324,513 | |
| (1) | The Note is past due. The Company and the lender are negotiating in good faith to extend the loan. |
| (2) | In recent quarters the Company and lenders have entered into Standstill and Forbearance Agreements (as described below). |
| (3) | Note is secured by the assets of the Company’s subsidiary, PBI Agrochem, Inc. and interest rate is 18.4% OID. |
| (4) | During the year ended December 31, 2020 the Company entered into a Rate Modification Agreement with this lender. In this agreement the lender agreed to reduce their interest rate and were granted the right to convert loans using a variable conversion price if more than one other variable rate lender converted at a variable rate. |
| (5) | The Company has agreed to issue shares of its common stock to lenders if their notes are not repaid by a defined date. |
| (6) | Loan is not convertible until 180 days from the date of issuance of the Note and following an Event of Default will be convertible at the lesser of $2.50 per share or 90% of the lowest trading price over the previous 20 days. The loan is guaranteed by the Company’s Chief Executive Officer, but the lender may only enforce this guarantee after certain conditions have been met, specifically after (i) the occurrence of an Event of Default (as defined in the Note), (ii) the failure of the Company to cure the Default in 10 business days, and (iii) a failure by the Company to issue, or cause to be issued, shares of its common stock upon submission by the lender of a notice of conversion. |
| (7) | Notes are convertible before maturity at $2.50 per share or mandatorily convertible when the Company up-lists to the NASDAQ at the lower of $2.50 or the up-list price. |
| (8) | Notes can be converted at the lesser of $2.50 per share or 25% discount to the opening price of the Company’s first day of trading on either Nasdaq or NYSE. In addition, if the Company fails to pay the Note in cash on maturity date, the conversion price will be adjusted to the lesser of original conversion price or the product of the VWAP of the common stock for the 5 trading dates immediately prior to the maturity date multiplied by 0.75. |
| (9) | Conversion price of this note is $2.50 and will be adjusted to, upon an Event of Default, the lower of (i) the conversion price or (ii) a 25% discount to the 5-day average VWAP of the stock prior to default. Additionally, if an up-list to a national exchange occurs while this note is outstanding, the conversion price shall be changed to the lower of (i) the conversion price or (ii) a 25% discount to the up-list price. |
As of September 30, 2021 one lender holds approximately $9.4 million of the $14.5 million convertible notes outstanding.
For the nine months ended September 30, 2021, the Company recognized amortization expense related to the debt discounts indicated above of $5,260,151. The unamortized debt discounts as of September 30, 2021 related to the convertible debentures and other convertible notes amounted to $2,692,163.
Standstill and Forbearance Agreements
The Company has entered into Standstill and Forbearance Agreements with lenders who hold variable-rate convertible notes with a total principal as of June 30, 2021 of $1.57 million. Pursuant to the Standstill and Forbearance Agreements, the lenders agreed to not convert any portion of their notes into shares of common stock at a variable rate until March 31, 2021 for convertible notes with a principal balance of $469,000 and until April 16, 2021 for convertible notes with a principal balance of $1.1 million. During the third quarter of 2021, the Company settled three lenders (five Notes) with total principal of $827,500, leaving two final lenders (five Notes) with total principal of $741,500 outstanding. For the nine months ended September 30, 2021, the Company incurred interest, penalties, and fees of approximately $1.25 million in connection with Standstill and Forbearance Agreements.
Convertible Loan Modifications and Extinguishments
We refinanced certain convertible loans during the nine months ended September 30, 2021 at substantially the same terms for extensions ranging over a period of three to six months. We amortized any remaining unamortized debt discount as of the modification date over the remaining, extended term of the new loans. We applied ASC 470 of modification accounting to the debt instruments which were modified during the quarter or those settled with new notes issued concurrently for the same amounts but different maturity dates. The terms such as the interest rate, prepayment penalties, and default rates will be the same over the new extensions. According to ASC 470, an exchange of debt instruments between or a modification of a debt instrument by a debtor and a creditor in a nontroubled debt situation is deemed to have been accomplished with debt instruments that are substantially different if the present value of the cash flows under the terms of the new debt instrument is at least 10 percent different from the present value of the remaining cash flows under the terms of the original instrument. If the terms of a debt instrument are changed or modified and the cash flow effect on a present value basis is less than 10 percent, the debt instruments are not considered to be substantially different and will be accounted for as modifications.
The cash flows of new debt exceeded 10% of the remaining cash flows of the original debt on several loans. During the nine months ended September 30, 2021 we recorded losses on extinguishment of liabilities of approximately $1.9 million by calculating the difference of the fair value of the new debt and the carrying value of the old debt.
The following table provides a summary of the changes in convertible debt, net of unamortized discounts, during 2021:
Summary of Changes in Convertible Debt and Revolving Note Payable, Net of Unamortized Discounts
| | 2021 | |
Balance at January 1, | | $ | 7,545,670 | |
Issuance of convertible debt, face value | | | 5,857,375 | |
Deferred financing cost | | | (802,875 | ) |
Beneficial conversion feature on convertible note | | | (1,231,528 | ) |
Debt discount from shares and warrants issued with debt | | | (1,954,744 | ) |
Payments | | | (1,608,295 | ) |
Conversion of debt into equity | | | (1,305,455 | ) |
Accretion of interest and amortization of debt discount to interest expense | | | 5,260,151 | |
Balance at September 30, | | | 11,760,299 | |
Less: current portion | | | 11,760,299 | |
Convertible debt, long-term portion | | $ | – | |
Other Notes
On September 9, 2019 and February 28, 2020 we received a total of $966,500 unsecured non-convertible loans from a private investor with a one-month term. During the year ended December 31, 2020, the Company received net proceeds of $463,500, issued 150,000 warrants to purchase common stock (five-year term and $3.50 exercise price) and repaid $275,000. The relative fair value of $185,660 of the warrants issued with the note was recorded as a debt discount to be amortized over the term of the notes. As of September 30, 2021, the Company owes $691,500 on these notes which are past due. The Company and the investor are negotiating in good faith to extend the loans.
On October 1, 2019, the Company and the holder of the $170,000 non-convertible loan issued in May 2017 agreed to extend the term of the loan to December 31, 2019. The Company agreed to issue 1,200 shares of its common stock per month while the note remains outstanding. The note will continue to earn 10% annual interest. The loan is currently past due, and the Company and the investor are negotiating in good faith to extend the loan.
On October 11, 2019 we received a non-convertible loan with a one-month term and a 2% interest charge for $25,000 from a private investor. During the quarter ended September 30, 2021 the Company issued 17 shares of Series AA preferred stock and 17,000 warrants to acquire common stock (five year term and $3.50 exercise price) to the investor to settle principal and interest on this loan. See Note 6.
Merchant Agreements
We have signed various Merchant Agreements which are secured by second position rights to all customer receipts until the loan has been repaid in full and subject to interest rates of 9.3% - 14% per month. As illustrated in the following table, under the terms of these agreements, we received the disclosed Purchase Price and agreed to repay the disclosed Purchase Amount, which is collected by the Merchant lenders at the disclosed Daily Payment Rate. The Company’s Chief Executive Officer is personally guaranteeing the performance of the merchant loans.
The following table shows our Merchant Agreements as of September 30, 2021:
Schedule of Merchant Agreements
Inception Date | | Purchase Price | | | Purchased Amount | | | Outstanding Balance | | | Daily Payment Rate | | | Deferred Finance Fees | |
March 26, 2021 | | | 240,000 | | | | 330,960 | | | | 20,775 | | | | 2,364 | | | | - | |
May 3, 2021 | | | 200,000 | | | | 275,800 | | | | 51,470 | | | | 1,970 | | | | 5,000 | |
June 2, 2021 | | | 135,000 | | | | 186,165 | | | | 61,657 | | | | 1,400 | | | | 1,350 | |
July 6, 2021 | | | 125,000 | | | | 166,250 | | | | 76,416 | | | | 1,279 | | | | 2,500 | |
| | $ | 700,000 | | | $ | 959,175 | | | $ | 210,318 | | | $ | 7,013 | | | $ | 8,850 | |
The following table shows our Merchant Agreements as of December 31, 2020:
Inception Date | | Purchase Price | | | Purchased Amount | | | Outstanding Balance | | | Daily Payment Rate | | | Deferred Finance Fees | |
November 5, 2020 | | $ | 200,000 | | | $ | 275,800 | | | $ | 163,955 | | | | 1,724 | | | $ | - | |
November 19, 2020 | | | 100,000 | | | | 137,900 | | | | 85,013 | | | | 985 | | | | - | |
| | $ | 300,000 | | | $ | 413,700 | | | $ | 248,968 | | | $ | 2,709 | | | $ | - | |
We have accounted for the Merchant Agreements as loans under ASC 860 because while we provided rights to current and future receipts, we still had control over the receipts. The difference between the Purchase Amount and the Purchase Price is imputed interest that is recorded as interest expense when paid each day.
Related Party Notes
During the nine months ended September 30, 2021, we received short-term non-convertible loans of $194,600 from related parties, which bear interest ranging from 10% to 15% and are due upon demand. In this time, we repaid 2021 and prior loans for $256,600 in cash and issued 69.5 shares of Series AA preferred stock and 69,450 warrants to acquire common stock (five year term and $3.50 exercise price) to settle $66,000 principal and $107,625 interest. See Note 6.
Long term debt
During the nine months ended September 30, 2021, the Company borrowed $367,038 through a COVID-19 Payroll Protection Program (or “PPP”) that was sponsored by the United States and administered by the Small Business Administration (the “SBA”). The PPP loan has a 1% interest rate and a five-year term. During this period, a prior PPP loan to the Company, borrowed in 2020 ($367,039) was forgiven by the SBA. This gain was reported in losses on extinguishment of liabilities on the consolidated statements of operations.
The Company also entered into another COVID-19 government loan in 2020, the Economic Injury Disaster Loan (or “EIDL”). The Company’s EIDL loan, $150,000, accrues interest at 3.75% and requires monthly payments of $731 for principal and interest beginning in June 2021. The balance of the principal will be due in 30 years. In connection with the EIDL loan the Company entered into a security agreement with the SBA, whereby the Company granted the SBA a security interest in all of the Company’s right, title and interest in all of the Company’s assets.
Preferred Stock
We are authorized to issue 1,000,000 shares of preferred stock with a par value of $0.01. Of the 1,000,000 shares of preferred stock:
| 1) | 20,000 shares have been designated as Series A Junior Participating Preferred Stock (“Junior A”) |
| | |
| 2) | 313,960 shares have been designated as Series A Convertible Preferred Stock (“Series A”) |
| | |
| 3) | 279,256 shares have been designated as Series B Convertible Preferred Stock (“Series B”) |
| | |
| 4) | 88,098 shares have been designated as Series C Convertible Preferred Stock (“Series C”) |
| | |
| 5) | 850 shares have been designated as Series D Convertible Preferred Stock (“Series D”) |
| | |
| 6) | 500 shares have been designated as Series E Convertible Preferred Stock (“Series E”) |
| | |
| 7) | 240,000 shares have been designated as Series G Convertible Preferred Stock (“Series G”) |
| | |
| 8) | 10,000 shares have been designated as Series H Convertible Preferred Stock (“Series H”) |
| | |
| 9) | 21 shares have been designated as Series H2 Convertible Preferred Stock (“Series H2”) |
| | |
| 10) | 6,250 shares have been designated as Series J Convertible Preferred Stock (“Series J”) |
| | |
| 11) | 15,000 shares have been designated as Series K Convertible Preferred Stock (“Series K”) |
| | |
| 12) | 10,000 shares have been designated as Series AA Convertible Preferred Stock (“Series AA”) |
As of September 30, 2021, there were 0 shares of Junior A, and Series A, B, C and E issued and outstanding. See our Annual Report on Form 10-K for the year ended December 31, 2020 for the pertinent disclosures of preferred stock.
During the nine months ended September 30, 2021, the Company entered into Securities Purchase Agreements with accredited investors pursuant to which the Company sold an aggregate of 406 shares of Series AA Convertible Preferred Stock, each preferred share convertible into 1,000 shares of the Company’s common stock, par value $0.01 per share, for an aggregate Purchase price of $1,015,000. We issued to the investors warrants to purchase an aggregate 406,000 shares of common stock with an exercise price of $3.50 per share. The Company did not incur any placement agent fees for these transactions.
Stock Options and Warrants
At the Company’s December 12, 2013 Special Meeting, the shareholders approved the 2013 Equity Incentive Plan (the “2013 Plan”) pursuant to which 3,000,000 shares of our common stock were reserved for issuance upon exercise of stock options or other equity awards. Under the 2013 Plan, we may award stock options, shares of common stock, and other equity interests in the Company to employees, officers, directors, consultants, and advisors, and to any other persons the Board of Directors deems appropriate. As of September 30, 2021, options to acquire 1,342,490 shares were outstanding under the Plan.
As of September 30, 2021, total unrecognized compensation cost related to the unvested stock-based awards was $178,801, which is expected to be recognized over weighted average period of 1.43 years. The aggregate intrinsic value associated with the options outstanding and exercisable, and the aggregate intrinsic value associated with the warrants outstanding and exercisable as of September 30, 2021, based on the September 30, 2021 closing stock price of $2.50, was $1,897,066.
The following table summarizes information concerning options and warrants outstanding and exercisable:
Schedule of Concerning Options and Warrants Outstanding and Exercisable
| | Stock Options | | | Warrants | | | | | | | |
| | Weighted | | | Weighted | | | | | | | |
| | Average | | | Average | | | | | | | |
| | Shares | | | price per share | | | Shares | | | price per share | | | Shares | | | Total Exercisable | |
Balance outstanding, December 31, 2020 | | | 1,355,901 | | | $ | 0.69 | | | | 14,434,702 | | | $ | 3.50 | | | | 15,790,603 | | | | 15,302,830 | |
Granted | | | 24,000 | | | | 2.17 | | | | 2,164,366 | | | | 3.59 | | | | 2,188,366 | | | | - | |
Exercised | | | (21,411 | ) | | | 0.69 | | | | (187,500 | ) | | | 3.50 | | | | (208,911 | ) | | | - | |
Expired/forfeited | | | (16,000 | ) | | | 0.69 | | | | (145,998 | ) | | $ | 3.50 | | | | (161,998 | ) | | | - | |
Balance outstanding, September 30, 2021 | | | 1,342,490 | | | $ | 0.72 | | | | 16,265,570 | | | $ | 3.50 | | | | 17,608,060 | | | | 17,313,673 | |
In the nine months ended September 30, 2021 the Company issued 24,000 stock options to an employee ($49,135 fair value, $2.17 exercise price, three-year vesting term and ten-year expiration term). As of September 30, 2021, the 1,342,490 stock options outstanding have a $0.72 weighted average exercise price and 7.96 years weighted average remaining term. Of these options, 1,048,103 are currently exercisable.
Common Stock and Warrant Issuances
As profiled in the following table, for five loans we are obligated to issue common stock if not paid by defined dates.
Schedule of Loans Obligated to Issue Shares
| | Loan Issuance | | Loan | | | Shares | | Defined | | Defined |
Loan | | Date | | Principal | | | Issuable | | Date | | Frequency |
| | | | | | | | | | | |
Loan 1 | | July 21, 2020 | | $ | 115,000 | | | 5,000 | | September 30, 2020 | | Monthly |
Loan 2 | | September 21, 2020 | | $ | 345,000 | | | 12,500 | | November 16, 2020 | | Weekly |
Loan 3 | | September 23, 2020 | | $ | 115,000 | | | 12,500 | | December 1, 2020 | | Weekly |
Loan 4 | | September 25, 2020 | | $ | 115,000 | | | 12,500 | | December 1, 2020 | | Weekly |
Loan 5 | | October 22, 2020 | | $ | 115,000 | | | 12,500 | | December 1, 2020 | | Weekly |
For the nine-month period ended September 30,2021 the Company is obligated to issue 1,244,286 shares of common stock for the loans listed in the above table, but has not issued the shares. The Company and the lenders are negotiating in good faith to resolve these loans and expect to reach a settlement in the coming month. See Note 7.
For our loan dated December 23, 2020, we are obligated to issue 100,000 warrants if the loan is not repaid before January 23, 2021 and an additional 10,000 shares of common stock and 100,000 warrants if the loan is not repaid before February 23, 2021. We are also obligated to issue 10,000 shares of common stock and 200,000 warrants if the loan is not repaid before March 23, 2021. During the nine months ended September 30, 2021 the Company issued 400,000 warrants to this lender ($3.50 exercise price and five-year term) with a fair value of $600,298. The Company is also obligated to issue 10,000 shares of common stock to this lender every 31 days up to the loan’s maturity date on June 23, 2021.
During the nine months ended September 30, 2021, we issued 2,431,182 shares of common stock with a fair value of approximately $5.6 million to lenders for interest paid-in-kind, 248,200 shares with a fair value of $579,512 for services rendered, 1,035,996 shares with a fair value of $2,589,990 for conversions of debt principal and interest, 21,411 shares for stock option exercises (at an exercise price of $0.69 per share), 56,067 shares with a fair value of $114,298 for dividends paid-in-kind and 347,650 shares with a fair value of $551,198 for new convertible debt issuances and 36,290 shares of common stock for a non-cash warrant exercise. During this period, we also issued 1,558,266 warrants (three to five-year term at a $3.50 to $5.00 exercise price) to acquire common stock at a fair value of $2.0 million to lenders in conjunction with signing of new convertible loans and interest paid-in-kind (including the 400,000 warrants issued.disclosed above). In this period we also issued 200 shares of Series AA preferred stock and 200,100 warrants to acquire common stock (five year term and $3.50 exercise price) for settlement of liabilities, including accrued expense, accrued compensation to employees and non-convertible debt and related interest. The relative fair value of these warrants is $245,635. The Company also recognized a $23,004 loss on settlement of liabilities, which is included in losses on extinguishment of liabilities on the consolidated statement of operations.
During the nine months ended September 30, 2020, we issued to Series AA holders 87,518 shares of common stock for dividends totaling of $221,374 issued in stock in lieu of cash. During this period we also issued 1,202,118 shares of restricted common stock at a fair value of $2.8 million to accredited investors and consultants. 709,788 of the shares with a fair value of $1.8 million were issued for conversions of debt principal and interest; 315,830 of the shares with a fair value of $616,900 were issued for debt extensions, settlements and interest payments; 66,500 shares with a fair value of $127,855 were issued to settle an accrued liability; 85,000 shares with a fair value of $147,775 were issued with new convertible debt issuances; and 25,000 shares with a fair value of $87,963 were issued for services rendered. During this period, we also issued 4,168,531 warrants (three-year or five-year term at a $3.50 exercise price) to acquire common stock at a fair value of $5.6 million to lenders in conjunction with signing of new convertible loans and debt extensions and settlement. In this period we also converted $110,000 of debt into 44 shares of Series AA preferred stock and 44,000 warrants to acquire common stock (five-year term and $3.50 exercise price). The relative fair value of warrants is $38,783.
From October 1, 2021 through November 11, 2021 the Company received two fixed rate convertible loans for a total of $379,500. The Company issued 52,000 shares of common stock as fees paid to the lender. The loans have a fixed conversion rate of $2.50, carry an annual interest rate of 10%, and a twelve-month term.
In this period the Company also partially repaid a convertible loan dated September 23, 2021 for $100,000, issued 160,000 shares of common stock (together with another 15,000 shares of common stock for a conversion fee) to convert a loan dated January 6, 2021 and issued 13,000 shares of common stock to extend the maturity date of a loan dated July 21, 2021 to February 15, 2022. In this time the Company also borrowed $15,000 from a related party, repaid a related party $23,000, issued 85,000 shares of common stock for professional services contracts (six-to-eight month terms) and issued 100,000 shares of common stock to a lender as interest paid-in-kind.
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In some cases, forward-looking statements are identified by terms such as “may,” “will,” “should,” “could,” “would,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” “potential” and similar expressions intended to identify forward-looking statements. Such statements include, without limitation, statements regarding:
| ● | our need for, and our ability to raise, additional equity or debt financing on acceptable terms, if at all; |
| ● | our need to take additional cost reduction measures, cease operations or sell our operating assets, if we are unable to obtain sufficient additional financing; |
| ● | our belief that we will have sufficient liquidity to finance normal operations for the foreseeable future; |
| ● | the options we may pursue in light of our financial condition; |
| ● | the potential applications for Ultra Shear Technology (UST); |
| ● | the potential applications of the BaroFold high-pressure protein refolding and disaggregation technology |
| ● | the amount of cash necessary to operate our business; |
| ● | the anticipated uses of grant revenue and the potential for increased grant revenue in future periods; |
| ● | our plans and expectations with respect to our continued operations; |
| ● | the expected increase in the number of pressure cycling technology (“PCT”) and constant pressure (“CP”) based units that we believe will be installed and the expected increase in revenues from the sale of consumable products, extended service contracts, and biopharma contract services; |
| ● | our belief that PCT has achieved initial market acceptance in the mass spectrometry and other markets; |
| ● | the expected development and success of new instrument and consumables product offerings; |
| ● | the potential applications for our instrument and consumables product offerings; |
| ● | the expected expenses of, and benefits and results from, our research and development efforts; |
| ● | the expected benefits and results from our collaboration programs, strategic alliances and joint ventures; |
| ● | our expectation of obtaining additional research grants from the government in the future; |
| ● | our expectations of the results of our development activities funded by government research grants; |
| ● | the potential size of the market for biological sample preparation, biopharma contract services and Ultra Shear Technology; |
| ● | general economic conditions; |
| ● | the anticipated future financial performance and business operations of our company; |
| ● | our reasons for focusing resources in the market for genomic, proteomic, lipidomic and small molecule sample preparation; |
| ● | the importance of mass spectrometry as a laboratory tool; |
| ● | the advantages of PCT over other current technologies as a method of biological sample preparation and protein characterization in biomarker discovery, forensics, and histology, as well as for other applications; |
| ● | the capabilities and benefits of our PCT Sample Preparation System, consumables and other products; |
| ● | our belief that laboratory scientists will achieve results comparable with those reported to date by certain research scientists who have published or presented publicly on PCT and our other products and services; |
| ● | our ability to retain our core group of scientific, administrative and sales personnel; and |
| ● | our ability to expand our customer base in sample preparation and for other applications of PCT, as well as for our other products and services in both the BaroFold and Ultra Shear Technology areas. |
These forward-looking statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements, expressed or implied, by such forward-looking statements. Also, these forward-looking statements represent our estimates and assumptions only as of the date of this Quarterly Report on Form 10-Q. Except as otherwise required by law, we expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement contained in this Quarterly Report on Form 10-Q to reflect any change in our expectations or any change in events, conditions or circumstances on which any of our forward-looking statements are based. Factors that could cause or contribute to differences in our future financial and other results include those discussed in the risk factors set forth in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2020 and in this Report. We qualify all of our forward-looking statements by these cautionary statements.
OVERVIEW:
We are a leader in the development and sale of innovative, broadly enabling, pressure-based platform solutions for the worldwide life sciences industry. Our solutions are based on the unique properties of both constant (i.e., static) and alternating (i.e., pressure cycling technology, or “PCT”) hydrostatic pressure. PCT is a patented enabling technology platform that uses alternating cycles of hydrostatic pressure between ambient and ultra-high levels to control bio-molecular interactions safely and reproducibly (e.g., cell lysis, biomolecule extraction). Our primary focus has historically been in the development of PCT-based products for biomarker and target discovery, drug design and development, biotherapeutics characterization and quality control, soil & plant biology, forensics, and counter-bioterror applications. Additionally, major new market opportunities have emerged in the use of our pressure-based technology expertise in two new platform technology areas: (1) the use of our patented technology from BaroFold, Inc. for gently controlled disaggregation and refolding of biotherapeutic proteins (the “BaroFold” technology) to allow entry into the bio-pharma contract services sector, and (2) the use of our recently-patented, scalable, high-efficiency, pressure-based Ultra Shear Technology (“UST”) platform to (i) create stable nanoemulsions of otherwise immiscible fluids (e.g., oils and water) for greatly improved cost-effectiveness, high bioavailability, safer and improved sensory experience in products spanning pharmaceuticals, nutraceuticals, cosmeceuticals, personal care products, agrochemicals, food/beverage and many industrial products and to (ii) prepare higher quality, homogenized, extended shelf-life or room temperature stable low-acid liquid foods that cannot be effectively preserved using existing non-thermal technologies.
Developments and Accomplishments:
We reported the following accomplishments during the nine months of 2021:
| ● | On September 30, 2021 PBI reports its UST platform successfully transforms Neem Oil into a novel, highly potent nanoemulsion for more effective agrochemical applications |
| | |
| ● | On September 29, 2021 PBI announced forward integration plans for Ultra Shear Technology (UST) demonstration and to manufacturing partnerships on U.S. east and west coasts. |
| | |
| ● | On August 19, 2021 PBI reports Q2 financial results, including a 127% growth in total revenue, 178% growth in instrument sales, 298% growth in UST/BaroFold services, and a concomitant 51% decrease in operating loss. |
| | |
| ● | On August 18, 2021 PBI expands on recent announcements (i) $1M in orders for PBI Agrochem, (ii) growth plan and goals for 2nd half of 2021, and (iii) pending acquisition of eco-friendly assets at the August 18 Emerging Growth Investor Conference. |
| | |
| ● | On August 12, 2021 PBI’s new green, eco-friendly wholly-owned agrochem subsidiary (PBI Agrochem) receives over $1,000,000 in orders in first month of operations. |
| | |
| ● | On August 5, 2021 PBI unveils aggressive growth plan and goals for second half 2021; Company marches toward UST commercial release; up-listing, and profitability. |
| | |
| ● | On July 21, 2021 PBI’s President & CEO Ric Schumacher spoke at the July 21st Emerging Growth Conference where he expanded on the recent UST platform breakthroughs and impending agrochem asset acquisition. |
| | |
| ● | On July 21, 2021 PBI announces major business expansion, establishing eco-friendly agrochemicals subsidiary and initiating plans to drive accretive 2021 revenue. |
| | |
| ● | On July 13, 2021 PBI’s UST-enabled nanoemulsions soar past one-year stability goal; results open explosive growth potential for water-soluble CBD-infused beverages worldwide. |
| | |
| ● | On July 1, 2021 PBI reported its novel UST platform delivered breakthrough nanoemulsion processing for one of the world’s most potent antioxidants – Astaxanthin. |
| | |
| ● | On July 23, 2021 PBI presented a corporate overview - including a discussion of its resurgent revenue growth in 2021, the potential impact of the anticipated commercial release of its revolutionary Ultra Shear Technology™ (UST™) platform by Q4 2021, and its impending acquisition of assets of a global, eco-friendly agrochemicals at the Emerging Growth Conference. |
| | |
| ● | On May 19, 2021 PBI reports resurgent growth in 1st Quarter 2021: total revenue up 121%, instrument sales up 235%, consumable sales up 81%, gross margins up (31-60%), and operating loss down 23%. |
| | |
| ● | On May 13, 2021, PBI was awarded three additional patents for its revolutionary Ultra Shear Technology™ (UST™) platform, all entitled “System for High Pressure, High Shear Processing of Fluids”. The new patents, awarded in Japan (No. 6843063), Australia (No. 2016243553), and China (ZL201680026865.2), bring the Company’s Intellectual Property (“IP”) estate to a total of 6 issued patents for UST and 29 issued patents overall. |
| | |
| ● | On April 14, 2021, PBI finalized terms and executed a new letter of intent to purchase the assets of an internationally-based developer and supplier of organically natural, eco-friendly agrochemicals. |
| | |
| ● | On March 15, 2021, PBI discussed partnerships with Leica Microsystems (cancer diagnostics) and Ohio State University (food industry consortium) with the Stock Day Podcast. |
| | |
| ● | On March 4, 2021, PBI reported that the transformative impact of the food industry consortium formed by Pressure BioSciences and Ohio State University was discussed in a showcase video from Emerging Technology Insider. |
| | |
| ● | On February 24, 2021, PBI and Ohio State University announced the formation of a food industry consortium to advance commercialization of the Company’s Ultra Shear Technology (UST) platform. |
| | |
| ● | On February 8, 2021, PBI announced plans to acquire the assets of a global eco-friendly agrochemical supplier. |
| | |
| ● | On January 20, 2021, PBI targeted a revolution in effectiveness of therapeutics via improved drug delivery and dosing safety when the Company announced a collaboration with SinuSys Corp to improve and optimize their lead sinus health product candidate prior to Phase IIb trials. |
Results of Operations
The following disclosure compares the results of operations for the quarter ended September 30, 2021 (“Q3 2021”) with September 30, 2020 (“Q3 2020”) and compares the nine months ended September 30, 2021 with September 30, 2020.
Products and Services Revenue
We recognized total revenue of $518,365 for Q3 2021 compared to $533,862 for Q3 2020, a 3% decrease. For the year-to-date periods ending on September 30, 2021 and 2020 we recognized total revenue of $1,687,166 and $1,055,889, respectively, a 60% increase, principally from a 76% increase in instrumentation revenue and a 96% increase in Barofold scientific services revenue.
Cost of Products and Services
The cost of products and services was $258,170 for Q3 2021 compared to $247,013 for Q3 2020. For the year-to-date periods ending on September 30, 2021 and 2020 our cost of products and services was $771,105 and $557,041, respectively. Gross profit margin on products and services decreased to 50% in Q3 2021 from 54% in Q3 2020. For the year-to-date period, gross profit margin increased to 54% in the Q3 2021 period from 47% in the Q3 2020 period from a larger portion of biopharma services that have higher profit margins.
Research and Development
Research and development expenses were $282,622 for Q3 2021 compared to $247,432 for Q3 2020. For the year-to-date periods ending on September 30, 2021 and 2020 these expenses were $839,072 and $807,724, respectively. The reported increases were 14% and 4%, respectively.
Selling and Marketing
Selling and marketing expenses were $66,068 for Q3 2021 compared to $173,372 for Q3 2020. For the year-to-date periods ending on September 30, 2021 and 2020 these expenses were $252,209 and $524,586, respectively. The reported decreases were primarily attributable to reduced employees in sales and marketing.
General and Administrative
General and administrative expenses were $1,154,063 for Q3 2021 compared to $684,807 for Q3 2020, an increase of $469,256 or 69%. This increase was attributable to 135,800 shares of common stock (valued at $341,000) issued to investor relations vendors in the third quarter of 2021. For the year-to-date periods ending on September 30, 2021 and 2020 these expenses were $2,788,779 and $2,711,032 respectively, an increase of $77,747 or 3%.
Operating Loss
Operating loss was $1,242,558 for Q3 2021 compared to $818,762 for Q3 2020, an increase of $423,796, or 52%, principally related to higher general and administrative expenses, and more specifically the timing of investor relations expenses falling within the third quarter (as discussed above). For the year to date periods ending on September 30, 2021 and 2020 the operating loss was $2,963,999 and $3,544,494, respectively, a $580,495 reduction, or 16%. The reported decreases were primarily attributable to increases in revenue and gross margin in 2021.
Interest Expense, net
Interest expense was $3,330,101 for Q3 2021 compared to $2,204,593 for Q3 2020. For the year-to-date periods ending on September 30, 2021 and 2020 these expenses were $11,524,306 and $5,501,272, respectively. The increases were primarily attributable to the increase in convertible and other debt and the issuance of common stock for interest paid-in kind.
Unrealized (loss) gain on investment in equity securities
Unrealized loss on investments in equity securities was $162,071 for Q3 2021 compared to an unrealized gain of $140,461 for Q3 2020. For the year-to-date periods ending on September 30, 2021 and 2020 the unrealized loss was $404,451 and an unrealized gain of $486,723, respectively. The reported change was attributable to movement in the market price of the Company’s investment in Nexity.
Loss on extinguishment of liabilities
In connection with debt extensions and forgiveness, we recognized net losses of $277,010 for Q3 2021 compared to $395,854 of losses for Q3 2020. For the year-to-date periods ending on September 30, 2021 and 2020 these losses were $1,500,395 and $3,242,372, respectively. The decreases were principally related to the gain recognized on the forgiveness of our first PPP loan of $367,039.
Net loss attributable to common stockholders
Net loss attributable to common stockholders was $6,199,176 ($0.82 per share) for Q3 2021 compared to $3,675,718 ($1.02 per share) for Q3 2020. For the year-to-date periods ending on September 30, 2021 and 2020 the losses were $18,387,204 ($3.02 per share) and $12,919,941 ($4.22 per share), respectively. The decreases in loss per share were principally attributable to the increase in weighted shares outstanding.
Liquidity and Financial Condition
We have experienced negative cash flows from operations with respect to our pressure cycling technology business since our inception. As of September 30, 2021, we did not have adequate working capital resources to satisfy our current liabilities and as a result, we have substantial doubt regarding our ability to continue as a going concern. As described in Notes 5 and 6 of the accompanying consolidated financial statements, we have been successful in raising debt and equity capital. We received $7.9 million in net proceeds from loans and sales of preferred stock in the nine months ended September 30, 2021. We have efforts in place to continue to raise cash through debt and equity offerings. (See Note 7 to the financial statements)
We will need substantial additional capital to fund our operations in future periods. If we are unable to obtain financing on acceptable terms, or at all, we will likely be required to cease our operations, pursue a plan to sell our operating assets, or otherwise modify our business strategy, which could materially harm our future business prospects.
Net cash used in operations for the nine months ended September 30, 2021 was $4,083,902 as compared to $3,906,764 for the nine months ended September 30, 2020.
Net cash used in investing activities for the nine months ended September 30, 2021 was $4,503 compared to $802,913 in the nine months ended September 30, 2020.
Net cash provided by financing activities for the nine months ended September 30, 2021 was $4,733,516 as compared to $4,774,804 for the nine months ended September 30, 2020. The cash flows from financing activities in the nine months ended September 30, 2021 included $1,015,000 from the sale of Series AA preferred stock, $6.9 million loan proceeds from convertible debt and other debt. In this period, cash flow from financing was reduced by debt payments of $1.6 million on convertible debt, and $1.5 million on other debt.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
This Item 3 is not applicable to us as a smaller reporting company and has been omitted.
ITEM 4. CONTROLS AND PROCEDURES
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Securities Exchange Act of 1934 filings are recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our President and Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management was necessarily required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
As of September 30, 2021, we carried out an evaluation, under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934. Based upon that evaluation, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were not effective.
Our conclusion that our disclosure controls and procedures were not effective as of September 30, 2021 is due to the continued presence of the material weaknesses in our internal control over financial reporting identified in our Annual Report on Form 10-K for the year ended December 31, 2020. These material weaknesses are the following:
| ● | We identified a lack of sufficient segregation of duties. Specifically, this material weakness is such that the design over these areas relies primarily on detective controls and could be strengthened by adding preventative controls to properly safeguard Company assets. |
| | |
| ● | Management has identified a lack of sufficient personnel in the accounting function due to our limited resources with appropriate skills, training and experience to perform the review processes to ensure the complete and proper application of generally accepted accounting principles, particularly as it relates to valuation of warrants and other complex debt /equity transactions. Specifically, this material weakness resulted in audit adjustments to the annual consolidated financial statements and revisions to related disclosures, valuation of warrants and other equity transactions. |
| | |
| ● | Limited policies and procedures that cover recording and reporting of financial transactions. |
| | |
| ● | Lack of multiple levels of review over the financial reporting process |
| | |
| We continue to plan to remediate those material weaknesses as follows: |
| | |
| ● | Improve the effectiveness of the accounting group by augmenting our existing resources with additional consultants or employees to assist in the analysis and recording of complex accounting transactions, and to simultaneously achieve desired organizational structuring for improved segregation of duties. We plan to mitigate this identified deficiency by hiring an independent consultant once we generate significantly more revenue or raise significant additional working capital. |
| | |
| ● | Improve expert review and achieve desired segregation procedures by strengthening cross approval of various functions including quarterly internal audit procedures where appropriate once we generate significantly more revenue or raise significantly more working capital. |
During the period covered by this Report, we implemented and performed additional substantive procedures, such as supervisory review of work papers and consistent use of financial models used in equity valuations, to ensure our consolidated financial statements as of and for the three-month period ended September 30, 2021, are fairly stated in all material respects in accordance with GAAP. We have not, however, been able to fully remediate the material weaknesses due to our limited financial resources. Our remediation efforts are largely dependent upon our securing additional financing to cover the costs of implementing the changes required. If we are unsuccessful in securing such funds, remediation efforts may be adversely affected in a material manner.
Except as described above, there have been no changes in our internal controls over financial reporting that occurred during the period ended September 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are not currently involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.
Item 1A. Risk Factors
Factors that could cause or contribute to differences in our future financial and operating results include those discussed in the risk factors set forth in Item 1 of our Annual Report on Form 10-K for the year ended December 31, 2020 and in this Item 1A. The risks described in our Form 10-K and this Report are not the only risks that we face. Additional risks not presently known to us or that we do not currently consider significant may also have an adverse effect on the Company. If any of the risks actually occur, our business, results of operations, cash flows or financial condition could suffer.
There have been no material changes to the risk factors set forth in Item 1A of our 10-K for the year ended December 31, 2020 other than the following:
We owe over $9 million to one lender with such loans secured by a security interest in all of our assets. If we default under our obligations pursuant to such loans, the lender could foreclose on all of our assets which could require us to cease our operations.
Through September 30, 2021, we have issued Notes to the same holder such that the current gross amount owed to the holder is approximately $9.4 million. Our obligations under the Notes and the transaction documents relating to the Notes are secured by a security interest in all of our assets. As a result, if we default under our obligations under the Notes or the transaction documents, the holders of the Notes, acting through their appointed agent, could foreclose on their security interests and liquidate some or all of these assets, which could harm our business, financial condition and results of operations and could require us to reduce or cease operations. In addition, the pledge of these assets and other restrictions may limit our flexibility in raising capital for other purposes. Because all of our assets are pledged under these financing arrangements, our ability to incur additional secured indebtedness or to sell or dispose of assets to raise capital may be impaired, which could have an adverse effect on our financial flexibility.
The holders of our Common Stock could suffer substantial dilution due to our corporate financing practices.
The holders of our common stock could suffer substantial dilution due to our corporate financing practices which, in the past few years has included private placements. As of September 30, 2021, we had 8,345,120 shares outstanding. As of September 30, 2021, if all of the outstanding shares of Series D Convertible Preferred Stock, Series G Convertible Preferred Stock, Series H Convertible Preferred Stock, Series H2 Convertible Preferred Stock, Series J Convertible Preferred Stock, Series K Convertible Preferred Stock and Series AA Convertible Preferred Stock were converted into shares of common stock and all outstanding options and warrants to purchase shares of common stock were exercised and all fixed rate convertible notes and debentures were converted, each as of September 30, 2021, an additional 32,087,170 shares of common stock would be issued and outstanding. The full cash exercise of the options and warrants would result in approximately $57.9 million in cash proceeds to the Company. This additional issuance of shares of common stock would cause immediate and substantial dilution to our existing stockholders and could cause a significant reduction in the market price of our common stock.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Except where noted, all the securities discussed in this Part II, Item 2 were issued in reliance on the exemption under Section 4(a)(2) of the Securities Act.
During the nine months ended September 30, 2021, we issued 2,431,182 shares of common stock with a fair value of approximately $5.6 million to lenders for interest paid-in-kind, 248,200 shares with a fair value of $579,512 for services rendered, 1,035,996 shares with a fair value of $2,589,990 for conversions of debt principal and interest, 21,411 shares for stock option exercises (at an exercise price of $0.69 per share), 56,067 shares with a fair value of $114,298 for dividends paid-in-kind and 347,650 shares with a fair value of $551,198 for new convertible debt issuances and 36,290 shares of common stock for a non-cash warrant exercise. During this period, we also issued 1,558,266 warrants (three to five-year term at a $3.50 to $5.00 exercise price) to acquire common stock at a fair value of $2.0 million to lenders in conjunction with signing of new convertible loans and interest paid-in-kind. In this time we also issued 200 shares of Series AA preferred stock and 200,100 warrants to acquire common stock (five year term and $3.50 exercise price) for settlement of liabilities, including accrued expense, accrued compensation to employees and non-convertible debt and related interest. The relative fair value of warrants is $245,635. The Company also recognized a $23,004 loss on settlement of liabilities, which is included in losses on extinguishment of liabilities on the consolidated statement of operations.
During the nine months ended September 30, 2020, we issued to Series AA holders 87,518 shares of common stock for dividends totaling of $221,374 issued in stock in lieu of cash. During this period we also issued 1,202,118 shares of restricted common stock at a fair value of $2.8 million to accredited investors and consultants. 709,788 of the shares with a fair value of $1.8 million were issued for conversions of debt principal and interest; 315,830 of the shares with a fair value of $616,900 were issued for debt extensions, settlements and interest payments; 66,500 shares with a fair value of $127,855 were issued to settle an accrued liability; 85,000 shares with a fair value of $147,775 were issued with new convertible debt issuances; and 25,000 shares with a fair value of $87,963 were issued for services rendered. During this period, we also issued 4,168,531 warrants (three-year or five-year term at a $3.50 exercise price) to acquire common stock at a fair value of $5.6 million to lenders in conjunction with signing of new convertible loans and debt extensions and settlement. In this period we also converted $110,000 of debt into 44 shares of Series AA preferred stock and 44,000 warrants to acquire common stock (five-year term and $3.50 exercise price). The relative fair value of warrants is $38,783.
Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
* Filed herewith.
** In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are furnished and not filed.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| PRESSURE BIOSCIENCES, INC. |
| | |
Date: November 16, 2021 | By: | /s/ Richard T. Schumacher |
| | Richard T. Schumacher |
| | President & Chief Executive Officer |
| | (Principal Executive Officer and Principal Financial Officer) |