In this presentation and the below reconciliation table, Hibbett makes reference to the non-GAAP financial measures EBITDA and adjusted EBITDA. Hibbett defines EBITDA as net income, calculated in accordance with GAAP, before interest expense, tax expense, and depreciation and amortization. In this presentation, Hibbett further adjusts EBITDA to exclude, to the extent the following items occurred during the periods presented: (i) amounts during the 52-weeks ended February 1,2020, related to (A) the acquisition of City Gear, LLC and (B) Hibbett’s strategic realignment plan, (ii) amounts during the 52-weeks ended January 30, 2021, related to (A) the acquisition of City Gear, LLC, and (B) the impacts of the COVID-19 pandemic, and (iii) amounts during the 53-weeks ended February 3, 2024, related to (A) adjustments to remove the effects of the 53rd week from Hibbett’s financial results and (B) a one-time change in estimate for gift card breakage. These non-GAAP financial measures are not calculated in accordance with GAAP and may exclude items that are significant in understanding and assessing Hibbett’s financial condition or operating results. Therefore, these non-GAAP financial measures should not be considered in isolation or as alternatives to financial measures calculated under GAAP. In addition, these non-GAAP financial measures may not be comparable to similarly-titled measures used by other companies. Hibbett’s management uses non-GAAP financial measures to compare Hibbett’s performance relative to forecasts and strategic plans and to benchmark Hibbett’s performance externally against competitors. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of Hibbett’s operating results as reported under GAAP. Hibbett encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP information and the reconciliations between these presentations, to more fully understand its business. NON-GAAP RECONCILIATION FY2020 FY2021 FY2022 FY2023 FY2024 NET INCOME 27,344 74,266 174,313 128,057 103,158 INTEREST (INCOME)/EXPENSE (211) 436 274 1,455 5,372 PROVISION FOR INCOME TAXES 8,984 23,686 53,579 38,907 28,491 OPERATING INCOME (EBIT) 36,117 98,388 228,166 168,419 137,021 DEPRECIATION/AMORTIZATION 29,323 29,583 35,827 43,919 49,008 EBITDA 65,440 127,971 263,993 212,338 186,029 NON-GAAP ADJUSTMENTS 19,299 1 43,055 2 - - (6,933) 3 ADJUSTED EBITDA 84,739 171,026 263,993 212,338 179,096 1 Excluded amounts during the 52-weeks ended February 1, 2020, related to the acquisition of City Gear, LLC, consisting primarily of the amortization of inventory step-up in cost of goods sold and change in the valuation of contingent earnout, legal, accounting, and professional fees. Also excluded amounts related to our strategic realignment plan, consisting primarily of gain on operating leases net of accelerated amortization on right-of-use assets in cost of goods sold and professional fees, impairment costs, and loss on fixed assets in SG&A. 2 Excluded amounts during the 52-weeks ended January 30, 2021, related to the acquisition of City Gear, LLC, consisting primarily of change in the valuation of contingent earnout and accounting and professional fees. Also excluded amounts related to the COVID-19 pandemic, consisting primarily of net non-cash lower of cost and net realizable value charges in cost of goods sold and impairment costs (goodwill, tradename and other assets) in SG&A. 3 The fiscal year ended February 3, 2024, was comprised of 53 weeks. The estimated net impact of operating activities associated with the 53rd week have been removed to present all periods on a comparable 52-week basis. In addition, an approximate $3.5 million non-recurring change in estimate for gift card breakage was also excluded from Fiscal 2024 results.