AMERISAFE 8K Announces 2024 Second Quarter Results | AMSF 29 Jul 24

Exhibit 99.1

LOGO

NEWS RELEASE

Andy Omiridis, EVP & CFO

AMERISAFE

337.463.9052

AMERISAFE ANNOUNCES 2024 SECOND QUARTER RESULTS

DeRidder, LA – July 29, 2024 - AMERISAFE, Inc. (Nasdaq: AMSF), a specialty provider of workers’ compensation insurance focused on high-hazard industries, today announced results for the second quarter ended June 30, 2024.


	Three Months Ended June 30,									Six Months Ended June 30,
	2024			2023			% Change			2024			2023			% Change
	(in thousands, except per share data)									(in thousands, except per share data)
Net premiums earned	$	68,633		$	65,598			4.6	%	$	137,079		$	134,779			1.7	%
Net investment income		7,447			7,724			-3.6	%		14,813			15,157			-2.3	%
Net realized gains (losses) on investments (pre-tax)		(117	)		75			NM			(339	)		333			NM
Net unrealized gains (losses) on equity securities (pre-tax)		(58	)		2,048			NM			4,718			3,417			NM
Net income		10,993			15,627			-29.7	%		27,918			32,966			-15.3	%
Diluted earnings per share	$	0.57		$	0.81			-29.6	%	$	1.46		$	1.72			-15.1	%
Operating net income		11,131			13,950			-20.2	%		24,459			30,004			-18.5	%
Operating earnings per share	$	0.58		$	0.73			-20.5	%	$	1.28		$	1.56			-17.9	%
Book value per share	$	15.78		$	17.76			-11.1	%	$	15.78		$	17.76			-11.1	%
Net combined ratio		90.5	%		85.4	%					88.8	%		83.9	%
Return on average equity		14.6	%		18.6	%					18.8	%		20.0	%

G. Janelle Frost, President and Chief Executive Officer, noted, “We are pleased with our second-quarter results. New business generation, along with strong retention and increased audit premiums generated gross premiums written growth of 6.6% for the quarter. Enhancing the profitable growth was favorable loss development from prior accident years. In all, we produced an attractive underwriting profit and added to the year’s robust returns.”

INSURANCE RESULTS


	Three Months Ended June 30,									Six Months Ended June 30,
	2024			2023			% Change			2024			2023			% Change
	(in thousands)									(in thousands)
Gross premiums written	$	76,428		$	71,704			6.6	%	$	156,502		$	154,191			1.5	%

Net premiums earned		68,633			65,598			4.6	%		137,079			134,779			1.7	%
Loss and loss adjustment expenses incurred		40,624			35,645			14.0	%		80,615			74,654			8.0	%
Underwriting and certain other operating costs, commissions, salaries and benefits		20,429			19,972			2.3	%		39,127			36,954			5.9	%
Policyholder dividends		1,049			490			114.1	%		2,121			1,421			49.3	%

Underwriting profit (pre-tax)	$	6,531		$	9,491			-31.2	%	$	15,216		$	21,750			-30.0	%

Insurance Ratios:
Current accident year loss ratio		71.0	%		71.0	%					71.0	%		71.0	%
Prior accident year loss ratio		-11.8	%		-16.7	%					-12.2	%		-15.6	%

Net loss ratio		59.2	%		54.3	%					58.8	%		55.4	%
Net underwriting expense ratio		29.8	%		30.4	%					28.5	%		27.4	%
Net dividend ratio		1.5	%		0.7	%					1.5	%		1.1	%

Net combined ratio		90.5	%		85.4	%					88.8	%		83.9	%

•

Voluntary premiums on policies written in the quarter were 2.7% higher than in the second quarter of 2023, primarily due to an increase in policy count and strong retention, partially offset by continued declines in approved loss costs.

•

Payroll audits and related premium adjustments increased premiums written by $7.3 million in the second quarter of 2024, compared to an increase of $4.8 million in the second quarter of 2023, primarily due to continued payroll strength.

•

The loss ratio for the second quarter was 59.2%, compared to 54.3% in the second quarter of 2023. During the quarter, the Company experienced favorable net loss reserve development for prior accident years, which reduced loss and loss adjustment expenses by $8.1 million, primarily from accident years 2020 through 2022.

•

The effective tax rate for the quarter ended June 30, 2024, was 20.0%, which is slightly lower than the 20.1% for the quarter ended June 30, 2023.


				2

INVESTMENT RESULTS


	Three Months Ended June 30,									Six Months Ended June 30,
	2024			2023			% Change			2024			2023			% Change
	(in thousands)									(in thousands)
Net investment income	$	7,447		$	7,724			-3.6	%	$	14,813		$	15,157			-2.3	%
Net realized gains (losses) on investments (pre-tax)		(117	)		75			NM			(339	)		333			NM
Net unrealized gains (losses) on equity securities (pre-tax)		(58	)		2,048			NM			4,718			3,417			NM
Pre-tax investment yield		3.3	%		3.2	%					3.3	%		3.2	%
Tax-equivalent yield (1)		3.8	%		3.6	%					3.8	%		3.6	%

(1)	The tax equivalent yield is calculated using the effective interest rate and the appropriate marginal tax rate.

•

Net investment income for the quarter ended June 30, 2024, decreased 3.6% to $7.4 million due to the reduced portfolio size, partially offset by increased reinvestment rates as compared to portfolio rolloff.

•

Net unrealized gains on equity securities were relatively unchanged during the quarter compared to a $2.0 million unrealized gain in the second quarter of 2023.

•

As of June 30, 2024, the carrying value of AMERISAFE’s investment portfolio, including cash and cash equivalents, was $884.2 million.

CAPITAL MANAGEMENT

During the second quarter of 2024, the Company repurchased 91,825 shares at an average cost (including commissions and excise tax) of $44.79 per share, a total of $4.1 million. Since the inception of our initial share repurchase program in February 2010, we have repurchased 1,661,265 shares at an average cost of $24.71, a total of $41.0 million. The remaining outstanding share repurchase authorization as of June 30, 2024 is $6.3 million.

The Company also paid a regular quarterly cash dividend of $0.37 per share on June 21, 2024, which represented an 8.8% increase in the quarterly dividend compared with 2023. On July 26, 2024, the Company’s Board of Directors declared a quarterly cash dividend of $0.37 per share, payable on September 20, 2024, to shareholders of record as of September 6, 2024.

Book value per share on June 30, 2024, was $15.78, an increase of 3.3% from $15.28 on December 31, 2023.


				3

SUPPLEMENTAL INFORMATION


	Three Months Ended June 30,						Six Months Ended June 30,
	2024			2023			2024			2023
	(in thousands, except share and per share data)
Net income	$	10,993		$	15,627		$	27,918		$	32,966
Less:
Net realized gains (losses) on investments		(117	)		75			(339	)		333
Net unrealized gains (losses) on equity securities (pre-tax)		(58	)		2,048			4,718			3,417
Tax effect (1)		37			(446	)		(920	)		(788	)

Operating net income (2)	$	11,131		$	13,950		$	24,459		$	30,004

Average shareholders’ equity (3)	$	301,043		$	336,711		$	296,722		$	329,000
Less:
Average accumulated other comprehensive loss		(9,150	)		(10,792	)		(8,377	)		(12,964	)

Average adjusted shareholders’ equity (2)	$	310,193		$	347,503		$	305,099		$	341,964

Diluted weighted average common shares		19,146,294			19,196,755			19,171,206			19,200,377

Return on average equity (4)		14.6	%		18.6	%		18.8	%		20.0	%
Operating return on average adjusted equity (2)		14.4	%		16.1	%		16.0	%		17.5	%
Diluted earnings per share	$	0.57		$	0.81		$	1.46		$	1.72
Operating earnings per share (2)	$	0.58		$	0.73		$	1.28		$	1.56

(1)	The tax effect of net realized losses on investments and net unrealized gains (losses) on equity securities is calculated with an effective tax rate of 21%.

(2)

Operating net income, average adjusted shareholders’ equity, operating return on average adjusted equity and operating earnings per share are non-GAAP financial measures. Management believes that investors’ understanding of core operating performance is enhanced by AMERISAFE’s disclosure of these financial measures.

(3)	Average shareholders’ equity is calculated by taking the average of the beginning and ending shareholders’ equity for the applicable period.

(4)	Return on average equity is calculated by dividing the annualized net income by the average shareholders’ equity.


				4

NON-GAAP FINANCIAL MEASURES

This release contains non-GAAP financial measures within the meaning of Regulation G promulgated by the U.S. Securities and Exchange Commission (the SEC) and includes a reconciliation of non-GAAP financial measures to the most directly comparable financial measures calculated in accordance with GAAP in the Supplemental Information in this release.

Management believes that investors’ understanding of core operating performance is enhanced by AMERISAFE’s disclosure of these financial measures, which include operating net income, average adjusted shareholders’ equity, operating return on average adjusted equity, and operating earnings per share.

CONFERENCE CALL INFORMATION

AMERISAFE has scheduled a conference call for July 30, 2024, at 10:30 a.m. Eastern Time to discuss the results for the quarter and comment on future periods. To participate in the conference call, dial 786-789-4833 (Conference Code 9064151) at least ten minutes before the call begins.

Investors, analysts, and the general public will also have the opportunity to listen to the conference call over the Internet by visiting the “Investor Relations Home” page of the “Investors” section of the Company’s website (http://www.amerisafe.com). To listen to the live call on the web, please visit the website at least fifteen minutes before the call begins to register, download, and install any necessary audio software. For those who cannot listen to the live webcast, an archive will be available shortly after the call at the same website location.

ABOUT AMERISAFE

AMERISAFE, Inc. is a specialty provider of workers’ compensation insurance focused on small to mid-sized employers engaged in hazardous industries, principally construction, trucking, logging and lumber, agriculture, and manufacturing. AMERISAFE actively markets workers’ compensation insurance in 27 states.


				5

FORWARD LOOKING STATEMENTS

Statements made in this press release that are not historical facts, including statements accompanied by words such as “will,” “believe,” “anticipate,” “expect,” “estimate,” or similar words are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding AMERISAFE’s plans and performance. These statements are based on management’s estimates, assumptions, and projections as of the date of this release and are not guarantees of future performance and include statements regarding management’s views and expectations of the workers’ compensation market, the Company’s growth opportunities, underwriting margins and actions by competitors. Actual results may differ materially from the results expressed or implied in these statements if the underlying assumptions prove to be incorrect or as the results of risks, uncertainties, and other factors on the business and operations of the Company and our policyholders and the market value of our investment portfolio. Additional factors that may affect our results are set forth in the Company’s filings with the Securities and Exchange Commission, including AMERISAFE’s Annual Report on Form 10-K. AMERISAFE cautions you not to place undue reliance on the forward-looking statements contained in this release. AMERISAFE does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information, or circumstances that arise after the date of this release.

- Tables to Follow -


				6

AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(in thousands, except per share amounts)


	Three Months Ended June 30,						Six Months Ended June 30,
	2024			2023			2024			2023
	(unaudited)						(unaudited)
Revenues:
Gross premiums written	$	76,428		$	71,704		$	156,502		$	154,191
Ceded premiums written		(4,027	)		(3,965	)		(7,953	)		(8,144	)

Net premiums written	$	72,401		$	67,739		$	148,549		$	146,047

Net premiums earned	$	68,633		$	65,598		$	137,079		$	134,779
Net investment income		7,447			7,724			14,813			15,157
Net realized gains (losses) on investments		(117	)		75			(339	)		333
Net unrealized gains (losses) on equity securities		(58	)		2,048			4,718			3,417
Fee and other income (losses)		(75	)		214			48			411

Total revenues		75,830			75,659			156,319			154,097

Expenses:
Loss and loss adjustment expenses incurred		40,624			35,645			80,615			74,654
Underwriting and other operating costs		20,429			19,972			39,127			36,954
Policyholder dividends		1,049			490			2,121			1,421
Provision for investment related credit loss benefit		(16	)		(16	)		(33	)		(35	)

Total expenses		62,086			56,091			121,830			112,994

Income before taxes		13,744			19,568			34,489			41,103
Income tax expense		2,751			3,941			6,571			8,137

Net income	$	10,993		$	15,627		$	27,918		$	32,966

Basic EPS:
Net income	$	10,993		$	15,627		$	27,918		$	32,966

Basic weighted average common shares		19,083,232			19,139,735			19,102,700			19,135,564
Basic earnings per share	$	0.58		$	0.82		$	1.46		$	1.72

Diluted EPS:
Net income	$	10,993		$	15,627		$	27,918		$	32,966

Diluted weighted average common shares:
Weighted average common shares		19,083,232			19,139,735			19,102,700			19,135,564
Restricted stock and RSUs		63,062			57,020			68,506			64,813

Diluted weighted average common shares		19,146,294			19,196,755			19,171,206			19,200,377

Diluted earnings per share	$	0.57		$	0.81		$	1.46		$	1.72


				7

AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(in thousands)


	June 30, 2024		December 31, 2023
	(unaudited)
Assets
Investments	$	853,597	$	857,786
Cash and cash equivalents		30,611		38,682
Amounts recoverable from reinsurers		123,335		129,963
Premiums receivable, net		150,914		132,861
Deferred income taxes		21,781		20,403
Deferred policy acquisition costs		19,506		17,975
Other assets		33,785		31,492

	$	1,233,529	$	1,229,162

Liabilities and Shareholders’ Equity
Liabilities:
Reserves for loss and loss adjustment expenses	$	663,985	$	673,994
Unearned premiums		128,055		116,585
Insurance-related assessments		16,661		16,896
Other liabilities		123,836		129,236

Shareholders’ equity		300,992		292,451

Total liabilities and shareholders’ equity	$	1,233,529	$	1,229,162

# # #


				8

AMERISAFE (AMSF) 8-KAmerisafe Announces 2024 Second Quarter Results