iMGP Global Select Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)
| | | | | | | | |
Shares | | | | | Value | |
| COMMON STOCKS: 96.2% | |
| Canada: 2.6% | |
| 54,490 | | | Brookfield Corp. | | $ | 2,896,144 | |
| | | | | | | | |
| China: 2.5% | |
| 146,268 | | | Tencent Music Entertainment Group - ADR | | | 1,762,529 | |
| 22,779 | | | Yum China Holdings, Inc. | | | 1,025,511 | |
| | | | | | | | |
| | | | 2,788,040 | |
| | | | | | | | |
| France: 1.8% | |
| 1,866 | | | L’Oreal SA | | | 836,051 | |
| 9,876 | | | Legrand SA - ADR | | | 227,345 | |
| 1,184 | | | LVMH Moet Hennessy Louis Vuitton SE | | | 908,441 | |
| | | | | | | | |
| | | | 1,971,837 | |
| | | | | | | | |
| Germany: 5.3% | |
| 10,480 | | | Beiersdorf AG - ADR | | | 315,553 | |
| 111,010 | | | Henkel AG & Co. KGaA - ADR | | | 2,370,063 | |
| 8,808 | | | SAP SE | | | 2,006,316 | |
| 19,049 | | | Siemens Healthineers AG(a) | | | 1,143,351 | |
| | | | | | | | |
| | | | 5,835,283 | |
| | | | | | | | |
| Ireland: 0.6% | |
| 1,972 | | | Accenture PLC - Class A | | | 697,063 | |
| | | | | | | | |
| Japan: 0.5% | |
| 11,872 | | | Daikin Industries Ltd. - ADR | | | 166,445 | |
| 4,100 | | | SHIFT, Inc.* | | | 390,967 | |
| | | | | | | | |
| | | | 557,412 | |
| | | | | | | | |
| Luxembourg: 1.2% | |
| 20,317 | | | Eurofins Scientific SE(b) | | | 1,288,288 | |
| | | | | | | | |
| Netherlands: 3.5% | |
| 20,400 | | | Heineken NV | | | 1,840,080 | |
| 21,114 | | | Topicus.com, Inc. | | | 1,993,835 | |
| | | | | | | | |
| | | | 3,833,915 | |
| | | | | | | | |
| Sweden: 2.2% | |
| 70,935 | | | Assa Abloy AB - Class B | | | 2,392,283 | |
| | | | | | | | |
| Switzerland: 2.1% | |
| 20,235 | | | Novartis AG - ADR(b) | | | 2,327,430 | |
| | | | | | | | |
| United Kingdom: 9.3% | |
| 75,300 | | | Compass Group PLC | | | 2,415,234 | |
| 117,758 | | | Fevertree Drinks PLC | | | 1,301,620 | |
| 59,383 | | | Pennon Group PLC - ADR(b) | | | 954,879 | |
| 20,366 | | | Severn Trent PLC - ADR | | | 722,586 | |
| 76,168 | | | Smith & Nephew PLC - ADR(b) | | | 2,371,871 | |
| 6,017 | | | Spirax Group PLC - ADR | | | 303,377 | |
| 80,821 | | | United Utilities Group PLC - ADR | | | 2,269,454 | |
| | | | | | | | |
| | | | 10,339,021 | |
| | | | | | | | |
| United States: 64.1% | |
| 5,235 | | | 3M Co. | | | 715,625 | |
| 9,801 | | | Abbott Laboratories | | | 1,117,412 | |
| 2,504 | | | Adobe, Inc.* | | | 1,296,521 | |
| 7,375 | | | Air Products & Chemicals, Inc. | | | 2,195,833 | |
| 3,060 | | | Align Technology, Inc.* | | | 778,219 | |
| 11,813 | | | Alphabet, Inc. - Class A | | | 1,959,186 | |
| | | | | | | | |
Shares | | | | | Value | |
| United States (continued) | |
| 13,036 | | | Amazon.com, Inc.* | | $ | 2,428,998 | |
| 2,955 | | | Aon PLC - Class A | | | 1,022,400 | |
| 2 | | | Berkshire Hathaway, Inc. - Class A* | | | 1,382,360 | |
| 3,209 | | | Berkshire Hathaway, Inc. - Class B* | | | 1,476,974 | |
| 12,388 | | | Calavo Growers, Inc. | | | 353,430 | |
| 5,811 | | | California Water Service Group | | | 315,072 | |
| 29,565 | | | Centene Corp.* | | | 2,225,653 | |
| 47,129 | | | Clearwater Analytics Holdings, Inc. - Class A* | | | 1,190,007 | |
| 5,253 | | | Clorox Co. | | | 855,766 | |
| 58,200 | | | Comcast Corp. - Class A | | | 2,431,014 | |
| 26,400 | | | CVS Health Corp. | | | 1,660,032 | |
| 103,604 | | | DENTSPLY SIRONA, Inc. | | | 2,803,524 | |
| 3,763 | | | elf Beauty, Inc.* | | | 410,280 | |
| 53,896 | | | Envista Holdings Corp.* | | | 1,064,985 | |
| 10,271 | | | Estee Lauder Cos., Inc. - Class A | | | 1,023,916 | |
| 14,875 | | | Fiserv, Inc.* | | | 2,672,294 | |
| 4,754 | | | Five Below, Inc.* | | | 420,016 | |
| 7,259 | | | Generac Holdings, Inc.* | | | 1,153,310 | |
| 4,880 | | | Globant SA* | | | 966,923 | |
| 9,922 | | | Globe Life, Inc. | | | 1,050,839 | |
| 3,467 | | | Graco, Inc. | | | 303,397 | |
| 21,880 | | | Henry Schein, Inc.* | | | 1,595,052 | |
| 3,705 | | | Hologic, Inc.* | | | 301,809 | |
| 8,375 | | | Houlihan Lokey, Inc. | | | 1,323,418 | |
| 3,933 | | | ICON PLC* | | | 1,129,990 | |
| 4,204 | | | IDACORP, Inc. | | | 433,390 | |
| 4,896 | | | Kimberly-Clark Corp. | | | 696,603 | |
| 1,261 | | | Kinsale Capital Group, Inc. | | | 587,084 | |
| 8,392 | | | Knight-Swift Transportation Holdings, Inc. | | | 452,748 | |
| 1,568 | | | Lindsay Corp. | | | 195,436 | |
| 1,415 | | | Markel Group, Inc.* | | | 2,219,541 | |
| 3,558 | | | MarketAxess Holdings, Inc. | | | 911,560 | |
| 25,590 | | | Marten Transport Ltd. | | | 452,943 | |
| 4,435 | | | McKesson Corp. | | | 2,192,753 | |
| 4,191 | | | Microsoft Corp. | | | 1,803,387 | |
| 18,736 | | | Mission Produce, Inc.* | | | 240,196 | |
| 13,831 | | | Northern Trust Corp. | | | 1,245,205 | |
| 17,590 | | | Oracle Corp. | | | 2,997,336 | |
| 5,646 | | | Paycom Software, Inc. | | | 940,454 | |
| 30,050 | | | Progyny, Inc.* | | | 503,638 | |
| 46,881 | | | Qiagen NV* | | | 2,136,367 | |
| 39,900 | | | Realty Income Corp. - REIT | | | 2,530,458 | |
| 1,008 | | | Reinsurance Group of America, Inc. | | | 219,613 | |
| 48,908 | | | Revolve Group, Inc.* | | | 1,211,940 | |
| 5,583 | | | Rogers Corp.* | | | 630,935 | |
| 7,149 | | | SJW Group | | | 415,428 | |
| 14,277 | | | Solventum Corp.* | | | 995,392 | |
| 468 | | | Thermo Fisher Scientific, Inc. | | | 289,491 | |
| 1,096 | | | TopBuild Corp.* | | | 445,864 | |
| 1,802 | | | Toro Co. | | | 156,287 | |
| 14,128 | | | Visa, Inc. - Class A | | | 3,884,495 | |
| 683 | | | Waters Corp.* | | | 245,805 | |
| 35,104 | | | Werner Enterprises, Inc. | | | 1,354,663 | |
| 4,346 | | | Workday, Inc. - Class A* | | | 1,062,206 | |
| | | | | | | | |
| | | | 71,075,473 | |
| | | | | | | | |
iMGP Global Select Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Shares | | | | | Value | |
| COMMON STOCKS (CONTINUED) | |
| Uruguay: 0.5% | |
| 76,729 | | | Dlocal Ltd.*(b) | | $ | 613,832 | |
| | | | | | | | |
| TOTAL COMMON STOCKS (Cost $88,434,228) | | | 106,616,021 | |
| | | | | | | | |
| PREFERRED STOCKS: 2.0% | |
| South Korea: 2.0% | |
| 57,915 | | | Samsung Electronics Co. Ltd. - (Preference Shares) | | | 2,254,243 | |
| | | | | | | | |
| TOTAL PREFERRED STOCKS (Cost $2,436,388) | | | 2,254,243 | |
| | | | | | | | |
| | |
Principal Amount | | | | | | |
| SHORT-TERM INVESTMENTS: 5.5% | |
| INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED: 4.0% | |
| $4,482,446 | | | State Street Navigator Securities Lending Government Money Market Portfolio, 5.02%(c)(d) (Cost $ 4,482,446) | | $ | 4,482,446 | |
| | | | | | | | |
| TOTAL INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED (Cost 4,482,446) | | | 4,482,446 | |
| | | | | | | | |
| REPURCHASE AGREEMENTS: 1.5% | |
| $1,643,005 | | | Fixed Income Clearing Corp. 1.520%, 9/30/2024, due 10/01/2024 [collateral: par value $1,645,700, U.S. Treasury Notes, 4.000%, due 01/15/2027, value $1,676,304] (proceeds $1,643,075) | | | 1,643,005 | |
| | | | | | | | |
| TOTAL REPURCHASE AGREEMENTS (Cost $1,643,005) | | | 1,643,005 | |
| | | | | | | | |
| TOTAL SHORT-TERM INVESTMENTS (Cost $6,125,451) | | | 6,125,451 | |
| | | | | | | | |
| TOTAL INVESTMENTS (Cost: $96,996,067): 103.7% | | | 114,995,715 | |
| | | | | | | | |
| Liabilities in Excess of Other Assets: (3.7)% | | | (4,192,082 | ) |
| | | | | | | | |
| NET ASSETS: 100.0% | | $ | 110,803,633 | |
| | | | | | | | |
Percentages are stated as a percent of net assets.
ADR | American Depositary Receipt |
REIT | Real Estate Investment Trust |
* | Non-Income Producing Security. |
(a) | Security was purchased pursuant to Rule 144A under the Securities Act of 1933 and may be sold in transactions exempt from registration only to qualified institutional buyers or in a public offering registered under Securities Act of 1933. |
(b) | Security or portion thereof is out on loan. |
(c) | The rate disclosed is the 7 day net yield as of September 30, 2024. |
(d) | Represents security purchased with cash collateral received for securities on loan. |
The cost basis of investments for federal income tax purposes at September 30, 2024 was as follows*:
| | | | | | |
Cost of investments | | $ | 96,996,067 | |
| | | | | | |
Gross unrealized appreciation | | | 23,257,841 | |
Gross unrealized depreciation | | | (5,258,193 | ) |
| | | | | | |
Net unrealized appreciation | | $ | 17,999,648 | |
| | | | | | |
* | Because tax adjustments are calculated annually, the above table does not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Fund’s most recent semi-annual or annual report. |
iMGP Global Select Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)
The following is a table displaying the investments of the fund by industry.
| | | | |
Industry | | % of Net Assets | |
Software | | | 11.2 | % |
Health Care Equipment & Supplies | | | 9.5 | % |
Financial Services | | | 8.9 | % |
Health Care Providers & Services | | | 7.4 | % |
Capital Markets | | | 5.7 | % |
Insurance | | | 4.5 | % |
Life Sciences Tools & Services | | | 4.6 | % |
Water Utilities | | | 4.2 | % |
Household Products | | | 3.6 | % |
Hotels, Restaurants & Leisure | | | 3.1 | % |
Beverages | | | 2.9 | % |
Personal Care Products | | | 2.4 | % |
Building Products | | | 2.3 | % |
Retail REITs | | | 2.3 | % |
Media | | | 2.2 | % |
Broadline Retail | | | 2.2 | % |
Pharmaceuticals | | | 2.1 | % |
Ground Transportation | | | 2.0 | % |
Technology Hardware, Storage & Peripherals | | | 2.0 | % |
Chemicals | | | 2.0 | % |
IT Services | | | 1.9 | % |
Interactive Media & Services | | | 1.8 | % |
Entertainment | | | 1.6 | % |
Specialty Retail | | | 1.5 | % |
Electrical Equipment | | | 1.2 | % |
Machinery | | | 0.9 | % |
Professional Services | | | 0.9 | % |
Textiles, Apparel & Luxury Goods | | | 0.8 | % |
Industrial Conglomerates | | | 0.6 | % |
Electronic Equipment, Instruments & Components | | | 0.6 | % |
Food Products | | | 0.5 | % |
Household Durables | | | 0.4 | % |
Electric Utilities | | | 0.4 | % |
Short-Term Investments | | | 5.5 | % |
| | | | |
Total Investments | | | 103.7 | % |
Liabilities in Excess of Other Assets | | | (3.7 | )% |
| | | | |
Net Assets | | | 100.0 | % |
| | | | |
iMGP International Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)
| | | | | | | | |
Shares | | | | | Value | |
| COMMON STOCKS: 96.6% | |
| Australia: 1.3% | |
| 442,100 | | | Glencore PLC* | | $ | 2,533,377 | |
| | | | | | | | |
| Brazil: 1.7% | |
| 1,581 | | | MercadoLibre, Inc.* | | | 3,244,149 | |
| | | | | | | | |
| Canada: 2.7% | |
| 33,348 | | | Canadian Pacific Kansas City Ltd. | | | 2,854,240 | |
| 30,011 | | | Shopify, Inc. - Class A* | | | 2,405,082 | |
| | | | | | | | |
| | | | 5,259,322 | |
| | | | | | | | |
| China: 1.0% | |
| 44,401 | | | Prosus NV | | | 1,942,603 | |
| | | | | | | | |
| Denmark: 4.4% | |
| 23,736 | | | Carlsberg AS - Class B | | | 2,830,188 | |
| 48,836 | | | Novo Nordisk AS - Class B | | | 5,744,166 | |
| | | | | | | | |
| | | | 8,574,354 | |
| | | | | | | | |
| Finland: 1.9% | |
| 78,366 | | | Sampo OYJ - Class A | | | 3,659,171 | |
| | | | | | | | |
| France: 7.6% | |
| 72,955 | | | BNP Paribas SA | | | 5,004,079 | |
| 19,700 | | | Kering SA | | | 5,638,802 | |
| 17,222 | | | Teleperformance SE | | | 1,784,874 | |
| 336,400 | | | Worldline SA*(a)(b) | | | 2,450,992 | |
| | | | | | | | |
| | | | 14,878,747 | |
| | | | | | | | |
| Germany: 22.6% | |
| 10,628 | | | Adidas AG | | | 2,817,650 | |
| 6,575 | | | Allianz SE | | | 2,161,518 | |
| 166,719 | | | Bayer AG | | | 5,634,131 | |
| 28,824 | | | CTS Eventim AG & Co. KGaA | | | 2,998,538 | |
| 94,118 | | | Daimler Truck Holding AG | | | 3,527,285 | |
| 80,765 | | | Fresenius SE & Co. KGaA* | | | 3,080,854 | |
| 24,824 | | | Gerresheimer AG | | | 2,213,109 | |
| 54,304 | | | Hensoldt AG | | | 1,782,812 | |
| 90,745 | | | Mercedes-Benz Group AG | | | 5,869,366 | |
| 37,345 | | | SAP SE | | | 8,506,568 | |
| 89,257 | | | Siemens Healthineers AG(a) | | | 5,357,346 | |
| | | | | | | | |
| | | | 43,949,177 | |
| | | | | | | | |
| Israel: 3.2% | |
| 486,459 | | | Israel Discount Bank Ltd. - Class A | | | 2,721,842 | |
| 369,699 | | | Tel Aviv Stock Exchange Ltd. | | | 3,492,219 | |
| | | | | | | | |
| | | | 6,214,061 | |
| | | | | | | | |
| Italy: 4.0% | |
| 23,665 | | | Carel Industries SpA(a) | | | 517,424 | |
| 202,584 | | | Davide Campari-Milano NV | | | 1,715,773 | |
| 121,503 | | | Ryanair Holdings PLC - ADR | | | 5,489,483 | |
| | | | | | | | |
| | | | 7,722,680 | |
| | | | | | | | |
| Japan: 5.7% | |
| 90,600 | | | BayCurrent, Inc. | | | 3,354,572 | |
| 94,700 | | | Nippon Sanso Holdings Corp. | | | 3,446,220 | |
| 197,200 | | | Renesas Electronics Corp. | | | 2,861,981 | |
| | | | | | | | |
Shares | | | | | Value | |
| Japan (continued) | |
| 8,600 | | | Tokyo Electron Ltd. | | $ | 1,518,283 | |
| | | | | | | | |
| | | | 11,181,056 | |
| | | | | | | | |
| Netherlands: 2.6% | |
| 3,787 | | | ASML Holding NV | | | 3,146,605 | |
| 18,703 | | | EXOR NV | | | 2,004,018 | |
| | | | | | | | |
| | | | 5,150,623 | |
| | | | | | | | |
| Spain: 2.3% | |
| 63,149 | | | Amadeus IT Group SA | | | 4,568,630 | |
| | | | | | | | |
| Sweden: 2.1% | |
| 40,900 | | | Evolution AB(a) | | | 4,023,341 | |
| | | | | | | | |
| Switzerland: 4.9% | |
| 5,284 | | | Belimo Holding AG | | | 3,776,297 | |
| 61,000 | | | Julius Baer Group Ltd. | | | 3,676,831 | |
| 4,128 | | | Ypsomed Holding AG | | | 2,014,016 | |
| | | | | | | | |
| | | | 9,467,144 | |
| | | | | | | | |
| Taiwan: 3.2% | |
| 207,000 | | | Taiwan Semiconductor Manufacturing Co. Ltd. | | | 6,259,744 | |
| | | | | | | | |
| United Kingdom: 10.9% | |
| 448,907 | | | Breedon Group PLC | | | 2,574,187 | |
| 78,125 | | | Coca-Cola Europacific Partners PLC | | | 6,146,612 | |
| 50,400 | | | Diageo PLC | | | 1,757,700 | |
| 121,045 | | | Fevertree Drinks PLC | | | 1,337,953 | |
| 3,520,050 | | | Lloyds Banking Group PLC | | | 2,773,104 | |
| 483,437 | | | Sage Group PLC | | | 6,635,778 | |
| | | | | | | | |
| | | | 21,225,334 | |
| | | | | | | | |
| United States: 14.5% | |
| 15,984 | | | Aon PLC - Class A | | | 5,530,304 | |
| 512,643 | | | CNH Industrial NV | | | 5,690,337 | |
| 41,653 | | | ICON PLC* | | | 11,967,324 | |
| 55,495 | | | Medtronic PLC | | | 4,996,215 | |
| | | | | | | | |
| | | | 28,184,180 | |
| | | | | | | | |
| TOTAL COMMON STOCKS (Cost $162,460,550) | | | 188,037,693 | |
| | | | | | | | |
| PREFERRED STOCKS: 1.6% | |
| South Korea: 1.6% | |
| 81,600 | | | Samsung Electronics Co. Ltd. - (Preference Shares) | | | 3,176,141 | |
| | | | | | | | |
| TOTAL PREFERRED STOCKS (Cost $3,760,271) | | | 3,176,141 | |
| | | | | | | | |
iMGP International Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount | | | | | Value | |
| SHORT-TERM INVESTMENTS: 0.6% | |
| INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED: 0.3% | |
| $594,296 | | | State Street Navigator Securities Lending Government Money Market Portfolio, 5.02%(c)(d) (Cost $ 594,296) | | $ | 594,296 | |
| | | | | | | | |
| TOTAL INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED (Cost 594,296) | | | 594,296 | |
| | | | | | | | |
| REPURCHASE AGREEMENTS: 0.3% | |
| $507,090 | | | Fixed Income Clearing Corp. 1.520%, 9/30/2024, due 10/01/2024 [collateral: par value $508,000, U.S. Treasury Notes, 4.000%, due 01/15/2027, value $517,526] (proceeds $507,112) | | | 507,090 | |
| | | | | | | | |
| TOTAL REPURCHASE AGREEMENTS (Cost $507,090) | | | 507,090 | |
| | | | | | | | |
| TOTAL SHORT-TERM INVESTMENTS (Cost $1,101,386) | | | 1,101,386 | |
| | | | | | | | |
| TOTAL INVESTMENTS (Cost: $167,322,207): 98.8% | | | 192,315,220 | |
| | | | | | | | |
| Other Assets in Excess of Liabilities: 1.2% | | | 2,233,053 | |
| | | | | | | | |
| NET ASSETS: 100.0% | | $ | 194,548,273 | |
| | | | | | | | |
Percentages are stated as a percent of net assets.
ADR | American Depositary Receipt |
* | Non-Income Producing Security. |
(a) | Security was purchased pursuant to Rule 144A under the Securities Act of 1933 and may be sold in transactions exempt from registration only to qualified institutional buyers or in a public offering registered under Securities Act of 1933. |
(b) | Security or portion there of is out on loan. |
(c) | The rate disclosed is the 7 day net yield as of September 30, 2024. |
(d) | Represents security purchased with cash collateral received for securities on loan. |
The cost basis of investments for federal income tax purposes at September 30, 2024 was as follows*:
| | | | | | |
Cost of investments | | $ | 167,322,207 | |
| | | | | | |
Gross unrealized appreciation | | | 40,716,147 | |
Gross unrealized depreciation | | | (15,723,134 | ) |
| | | | | | |
Net unrealized appreciation | | $ | 24,993,013 | |
| | | | | | |
* | Because tax adjustments are calculated annually, the above table does not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Fund’s most recent semi-annual or annual report. |
iMGP Small Company Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)
| | | | | | | | |
Shares | | | | | Value | |
| COMMON STOCKS: 97.1% | |
| Consumer Discretionary: 12.4% | |
| 8,275 | | | Gentherm, Inc.* | | $ | 385,201 | |
| 79,674 | | | Goodyear Tire & Rubber Co.* | | | 705,115 | |
| 4,729 | | | Installed Building Products, Inc. | | | 1,164,611 | |
| 12,608 | | | Ollie’s Bargain Outlet Holdings, Inc.* | | | 1,225,498 | |
| 42,582 | | | Revolve Group, Inc.* | | | 1,055,182 | |
| 42,552 | | | VF Corp. | | | 848,912 | |
| 57,243 | | | Warby Parker, Inc. - Class A* | | | 934,778 | |
| | | | | | | | |
| | | | 6,319,297 | |
| | | | | | | | |
| Consumer Staples: 2.3% | |
| 10,900 | | | elf Beauty, Inc.* | | | 1,188,427 | |
| | | | | | | | |
| Energy: 2.5% | |
| 23,702 | | | Crescent Energy Co. - Class A | | | 259,537 | |
| 9,253 | | | Matador Resources Co. | | | 457,283 | |
| 15,955 | | | Murphy Oil Corp. | | | 538,322 | |
| | | | | | | | |
| | | | 1,255,142 | |
| | | | | | | | |
| Financials: 15.3% | |
| 19,254 | | | Cadence Bank | | | 613,240 | |
| 27,156 | | | Columbia Banking System, Inc. | | | 709,043 | |
| 14,450 | | | Glacier Bancorp, Inc. | | | 660,365 | |
| 14,990 | | | Goosehead Insurance, Inc. - Class A* | | | 1,338,607 | |
| 6,588 | | | Hamilton Lane, Inc. - Class A | | | 1,109,353 | |
| 4,017 | | | Houlihan Lokey, Inc. | | | 634,766 | |
| 17,784 | | | National Bank Holdings Corp. - Class A | | | 748,706 | |
| 23,393 | | | Seacoast Banking Corp. of Florida | | | 623,424 | |
| 7,949 | | | SouthState Corp. | | | 772,484 | |
| 8,930 | | | Texas Capital Bancshares, Inc.* | | | 638,138 | |
| | | | | | | | |
| | | | 7,848,126 | |
| | | | | | | | |
| Health Care: 10.4% | |
| 41,912 | | | AdaptHealth Corp.* | | | 470,672 | |
| 3,465 | | | ICU Medical, Inc.* | | | 631,392 | |
| 3,042 | | | Medpace Holdings, Inc.* | | | 1,015,420 | |
| 18,298 | | | NeoGenomics, Inc.* | | | 269,895 | |
| 32,002 | | | Option Care Health, Inc.* | | | 1,001,663 | |
| 53,708 | | | Progyny, Inc.* | | | 900,146 | |
| 6,734 | | | Repligen Corp.* | | | 1,002,154 | |
| | | | | | | | |
| | | | 5,291,342 | |
| | | | | | | | |
| Industrials: 29.1% (a) | |
| 12,135 | | | Apogee Enterprises, Inc. | | | 849,632 | |
| 4,668 | | | ArcBest Corp. | | | 506,245 | |
| 11,434 | | | AZZ, Inc. | | | 944,563 | |
| 30,992 | | | Core & Main, Inc. - Class A* | | | 1,376,045 | |
| 5,064 | | | EnerSys | | | 516,781 | |
| 47,489 | | | ExlService Holdings, Inc.* | | | 1,811,705 | |
| 7,214 | | | Generac Holdings, Inc.* | | | 1,146,160 | |
| 7,427 | | | KBR, Inc. | | | 483,721 | |
| 16,333 | | | Mercury Systems, Inc.* | | | 604,321 | |
| 13,570 | | | NV5 Global, Inc.* | | | 1,268,524 | |
| 9,350 | | | Paylocity Holding Corp.* | | | 1,542,469 | |
| | | | | | | | |
Shares | | | | | Value | |
| Industrials (continued) | |
| 18,624 | | | Quanex Building Products Corp. | | $ | 516,816 | |
| 4,363 | | | Regal Rexnord Corp. | | | 723,734 | |
| 41,333 | | | REV Group, Inc. | | | 1,159,804 | |
| 2,509 | | | SPX Technologies, Inc.* | | | 400,085 | |
| 3,639 | | | Valmont Industries, Inc. | | | 1,055,128 | |
| | | | | | | | |
| | | | 14,905,733 | |
| | | | | | | | |
| Information Technology: 14.9% | |
| 20,908 | | | Alarm.com Holdings, Inc.* | | | 1,143,040 | |
| 6,619 | | | Belden, Inc. | | | 775,283 | |
| 132,644 | | | CCC Intelligent Solutions Holdings, Inc.* | | | 1,465,716 | |
| 8,469 | | | Globant SA* | | | 1,678,048 | |
| 16,395 | | | Ichor Holdings Ltd.* | | | 521,525 | |
| 4,300 | | | Insight Enterprises, Inc.* | | | 926,177 | |
| 1,872 | | | Littelfuse, Inc. | | | 496,548 | |
| 4,398 | | | Plexus Corp.* | | | 601,251 | |
| | | | | | | | |
| | | | 7,607,588 | |
| | | | | | | | |
| Materials: 7.8% | |
| 17,486 | | | Element Solutions, Inc. | | | 474,920 | |
| 18,385 | | | Ingevity Corp.* | | | 717,015 | |
| 3,185 | | | Louisiana-Pacific Corp. | | | 342,260 | |
| 57,707 | | | O-I Glass, Inc.* | | | 757,116 | |
| 13,248 | | | Radius Recycling, Inc. | | | 245,618 | |
| 15,119 | | | Silgan Holdings, Inc. | | | 793,748 | |
| 17,376 | | | Summit Materials, Inc. - Class A* | | | 678,185 | |
| | | | | | | | |
| | | | 4,008,862 | |
| | | | | | | | |
| Real Estate: 2.4% | |
| 17,896 | | | STAG Industrial, Inc. - REIT | | | 699,555 | |
| 8,116 | | | Terreno Realty Corp. - REIT | | | 542,392 | |
| | | | | | | | |
| | | | 1,241,947 | |
| | | | | | | | |
| TOTAL COMMON STOCKS (Cost $42,173,848) | | | 49,666,464 | |
| | | | | | | | |
| TOTAL INVESTMENTS (Cost: $42,173,848): 97.1% | | | 49,666,464 | |
| | | | | | | | |
| Other Assets in Excess of Liabilities: 2.9% | | | 1,475,203 | |
| | | | | | | | |
| NET ASSETS: 100.0% | | $ | 51,141,667 | |
| | | | | | | | |
Percentages are stated as a percent of net assets.
REIT | Real Estate Investment Trust |
* | Non-Income Producing Security. |
(a) | For additional information on portfolio concentration, see Notes to the Schedule of Investments. |
The cost basis of investments for federal income tax purposes at September 30, 2024 was as follows*:
| | | | | | |
Cost of investments | | $ | 42,173,848 | |
| | | | | | |
Gross unrealized appreciation | | | 9,429,442 | |
Gross unrealized depreciation | | | (1,936,826 | ) |
| | | | | | |
Net unrealized appreciation | | $ | 7,492,616 | |
| | | | | | |
* | Because tax adjustments are calculated annually, the above table does not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Fund’s most recent semi-annual or annual report. |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)
| | | | | | | | |
Shares | | | | | Value | |
| COMMON STOCKS: 19.2% | |
| Communication Services: 2.2% | |
| 5,544 | | | Alphabet, Inc. - Class A | | $ | 919,472 | |
| 3,604 | | | Alphabet, Inc. - Class C | | | 602,553 | |
| 114,390 | | | Altegrity, Inc.*(a) | | | 140,700 | |
| 18,747 | | | Altice USA, Inc. - Class A* | | | 46,117 | |
| 120,875 | | | Bollore SE | | | 806,198 | |
| 1,262 | | | Charter Communications, Inc. - Class A* | | | 408,989 | |
| 15,391 | | | Cineplex, Inc.* | | | 123,110 | |
| 25,210 | | | Comcast Corp. - Class A(b) | | | 1,053,022 | |
| 1,190 | | | EchoStar Corp. - Class A* | | | 29,536 | |
| 97,508 | | | Endeavor Group Holdings, Inc. - Class A(b) | | | 2,784,828 | |
| 10,075 | | | iHeartMedia, Inc. - Class A* | | | 18,639 | |
| 1,923 | | | Meta Platforms, Inc. - Class A | | | 1,100,802 | |
| 93 | | | Netflix, Inc.* | | | 65,962 | |
| 8,448 | | | Nexon Co. Ltd. | | | 166,866 | |
| 6,168 | | | Nintendo Co. Ltd. | | | 328,788 | |
| 82,645 | | | Paramount Global - Class B(b) | | | 877,690 | |
| | | | | | | | |
| | | | 9,473,272 | |
| | | | | | | | |
| Consumer Discretionary: 1.4% | |
| 3,390 | | | Amazon.com, Inc.*(b) | | | 631,659 | |
| 4,880 | | | CarMax, Inc.* | | | 377,614 | |
| 1,940 | | | Cie Financiere Richemont SA - Class A | | | 307,386 | |
| 1,770 | | | Delivery Hero SE*(c) | | | 71,444 | |
| 76,013 | | | Everi Holdings, Inc.* | | | 998,811 | |
| 214 | | | Home Depot, Inc. | | | 86,713 | |
| 2,070 | | | Just Eat Takeaway.com NV*(c) | | | 31,107 | |
| 1,290 | | | Marriott International, Inc. - Class A | | | 320,694 | |
| 9,240 | | | Prosus NV | | | 404,262 | |
| 354 | | | Starbucks Corp. | | | 34,512 | |
| 990 | | | Vail Resorts, Inc. | | | 172,547 | |
| 232,502 | | | Vizio Holding Corp. - Class A*(r) | | | 2,597,047 | |
| | | | | | | | |
| | | | 6,033,796 | |
| | | | | | | | |
| Consumer Staples: 1.8% | |
| 102,535 | | | Albertsons Cos., Inc. - Class A | | | 1,894,847 | |
| 638 | | | Coca-Cola Co. | | | 45,847 | |
| 48 | | | Costco Wholesale Corp. | | | 42,553 | |
| 7,750 | | | Heineken Holding NV | | | 585,561 | |
| 2,070 | | | Herbalife Ltd.* | | | 14,883 | |
| 17,371 | | | JDE Peet’s NV | | | 363,161 | |
| 38,123 | | | Kellanova(b) | | | 3,076,907 | |
| 610 | | | Orion Corp. | | | 45,481 | |
| 1,270 | | | Pernod Ricard SA | | | 191,913 | |
| 357 | | | Procter & Gamble Co. | | | 61,832 | |
| 1,300 | | | Shiseido Co. Ltd. | | | 35,166 | |
| 115,871 | | | Vector Group Ltd. | | | 1,728,795 | |
| 530 | | | Walmart, Inc. | | | 42,798 | |
| | | | | | | | |
| | | | 8,129,744 | |
| | | | | | | | |
| Energy: 2.6% | |
| 9,917 | | | Battalion Oil Corp.*(r) | | | 66,146 | |
| 103,263 | | | ChampionX Corp.(b) | | | 3,113,379 | |
| 645 | | | Exxon Mobil Corp. | | | 75,607 | |
| 450 | | | Gulfport Energy Corp.* | | | 68,108 | |
| 31,213 | | | Hess Corp. | | | 4,238,725 | |
| 16,880 | | | Kinder Morgan, Inc. | | | 372,879 | |
| | | | | | | | |
Shares | | | | | Value | |
| Energy (continued) | |
| 133,227 | | | Marathon Oil Corp.(b) | | $ | 3,547,835 | |
| 838 | | | Williams Cos., Inc. | | | 38,255 | |
| | | | | | | | |
| | | | 11,520,934 | |
| | | | | | | | |
| Financials: 0.8% | |
| 1,732 | | | Aon PLC - Class A | | | 599,255 | |
| 27 | | | BlackRock, Inc. | | | 25,637 | |
| 14,280 | | | Citigroup, Inc. | | | 893,928 | |
| 2,642 | | | Enstar Group Ltd.* | | | 849,641 | |
| 4,689 | | | Jefferies Financial Group, Inc. | | | 288,608 | |
| 293 | | | JPMorgan Chase & Co. | | | 61,782 | |
| 519 | | | LPL Financial Holdings, Inc. | | | 120,735 | |
| 139 | | | MasterCard, Inc. - Class A | | | 68,638 | |
| 331 | | | Morgan Stanley | | | 34,503 | |
| 2,340 | | | NCR Atleos Corp.* | | | 66,760 | |
| 11,210 | | | Wells Fargo & Co. | | | 633,253 | |
| | | | | | | | |
| | | | 3,642,740 | |
| | | | | | | | |
| Health Care: 3.5% | |
| 625 | | | Abbott Laboratories | | | 71,256 | |
| 456 | | | AbbVie, Inc. | | | 90,051 | |
| 44,901 | | | Amedisys, Inc.* | | | 4,333,396 | |
| 55,817 | | | Axonics, Inc.* | | | 3,884,863 | |
| 15,111 | | | Bayer AG | | | 510,664 | |
| 193 | | | Bio-Rad Laboratories, Inc. - Class A* | | | 64,574 | |
| 1,442 | | | BioMarin Pharmaceutical, Inc.* | | | 101,358 | |
| 1,703 | | | Bristol-Myers Squibb Co. | | | 88,113 | |
| 42,577 | | | Catalent, Inc.*(b) | | | 2,578,889 | |
| 319 | | | Elevance Health, Inc. | | | 165,880 | |
| 8,428 | | | Envision Healthcare Corp.* | | | 84,280 | |
| 1,530 | | | Eurofins Scientific SE | | | 97,016 | |
| 750 | | | ICON PLC* | | | 215,483 | |
| 581 | | | Johnson & Johnson | | | 94,157 | |
| 698 | | | Merck & Co., Inc. | | | 79,265 | |
| 38,464 | | | PetIQ, Inc.*(b) | | | 1,183,537 | |
| 55,602 | | | R1 RCM, Inc.*(b) | | | 787,880 | |
| 181,663 | | | Revance Therapeutics, Inc.*(b) | | | 942,831 | |
| 86 | | | Thermo Fisher Scientific, Inc. | | | 53,197 | |
| 113 | | | UnitedHealth Group, Inc. | | | 66,069 | |
| | | | | | | | |
| | | | 15,492,759 | |
| | | | | | | | |
| Industrials: 1.7% | |
| 125 | | | Deere & Co. | | | 52,166 | |
| 573 | | | Emerson Electric Co. | | | 62,669 | |
| 647 | | | Fastenal Co. | | | 46,209 | |
| 2,242 | | | Ferguson Enterprises, Inc. | | | 445,194 | |
| 520 | | | Fortune Brands Innovations, Inc. | | | 46,556 | |
| 327 | | | Hoshizaki Corp. | | | 11,377 | |
| 2,135 | | | Howmet Aerospace, Inc. | | | 214,034 | |
| 4,670 | | | LG Corp. | | | 282,478 | |
| 98 | | | Lockheed Martin Corp. | | | 57,287 | |
| 499,243 | | | McDermott International Ltd.* | | | 99,848 | |
| 645,855 | | | McDermott International, Inc.* | | | 129,171 | |
| 16,208 | | | McGrath RentCorp | | | 1,706,378 | |
| 24,848 | | | Rush Enterprises, Inc. - Class A | | | 1,312,720 | |
| 2,324 | | | Safran SA | | | 546,720 | |
| 2,220 | | | Samsung C&T Corp. | | | 233,934 | |
| 17,500 | | | Sound Holdings FP*(a) | | | 360,524 | |
| 18,866 | | | Stericycle, Inc.* | | | 1,150,826 | |
| 6,870 | | | Swire Pacific Ltd. - Class A | | | 58,714 | |
| 3,050 | | | Uber Technologies, Inc.* | | | 229,238 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Shares | | | | | Value | |
| COMMON STOCKS (CONTINUED) | |
| Industrials (continued) | |
| 187 | | | Union Pacific Corp. | | $ | 46,092 | |
| 591 | | | United Parcel Service, Inc. - Class B | | | 80,577 | |
| 1,260 | | | Westinghouse Air Brake Technologies Corp. | | | 229,030 | |
| | | | | | | | |
| | | | 7,401,742 | |
| | | | | | | | |
| Information Technology: 3.7% | |
| 4,486 | | | Analog Devices, Inc. | | | 1,032,543 | |
| 6,320 | | | ANSYS, Inc.* | | | 2,013,742 | |
| 382 | | | Apple, Inc. | | | 89,006 | |
| 1,697 | | | Broadcom, Inc. | | | 292,732 | |
| 98,921 | | | HashiCorp, Inc. - Class A*(b) | | | 3,349,465 | |
| 75,813 | | | Juniper Networks, Inc.(b) | | | 2,955,191 | |
| 506 | | | Microchip Technology, Inc. | | | 40,627 | |
| 169 | | | Microsoft Corp. | | | 72,721 | |
| 3,500 | | | NCR Voyix Corp.* | | | 47,495 | |
| 1,594 | | | NXP Semiconductors NV | | | 382,576 | |
| 28,097 | | | Perficient, Inc.* | | | 2,120,761 | |
| 461 | | | QUALCOMM, Inc. | | | 78,393 | |
| 6,102 | | | Riverbed Technology, Inc.* | | | 793 | |
| 132 | | | Salesforce, Inc. | | | 36,130 | |
| 20,794 | | | Smartsheet, Inc. - Class A* | | | 1,151,156 | |
| 351,077 | | | Spirent Communications PLC* | | | 802,456 | |
| 23,574 | | | Squarespace, Inc. - Class A* | | | 1,094,541 | |
| 5,790 | | | TE Connectivity PLC | | | 874,232 | |
| | | | | | | | |
| | | | 16,434,560 | |
| | | | | | | | |
| Materials: 1.2% | |
| 69,374 | | | Cemex SAB de CV - ADR | | | 423,181 | |
| 80,200 | | | Glencore PLC* | | | 459,572 | |
| 10,322 | | | Holcim AG | | | 1,009,159 | |
| 8,330 | | | International Flavors & Fragrances, Inc. | | | 874,067 | |
| 68 | | | Linde PLC | | | 32,426 | |
| 762 | | | Metals Acquisition Ltd. - Class A* | | | 10,554 | |
| 113 | | | Packaging Corp. of America | | | 24,340 | |
| 65,411 | | | U.S. Steel Corp.(b) | | | 2,310,971 | |
| | | | | | | | |
| | | | 5,144,270 | |
| | | | | | | | |
| Real Estate: 0.1% | |
| 275 | | | American Tower Corp. - REIT | | | 63,954 | |
| 12,176 | | | China Aoyuan Group Ltd.* | | | 486 | |
| 5,240 | | | Douglas Emmett, Inc. - REIT | | | 92,067 | |
| 2,120 | | | Vornado Realty Trust - REIT | | | 83,528 | |
| | | | | | | | |
| | | | 240,035 | |
| | | | | | | | |
| Special Purpose Acquisition Companies: 0.0% | |
| 3,818 | | | Bright Bidco BV* | | | 382 | |
| 6,266 | | | Pershing Square Tontine Holdings Ltd.* | | | 0 | |
| | | | | | | | |
| | | | 382 | |
| | | | | | | | |
| Utilities: 0.2% | |
| 35,112 | | | Atlantica Sustainable Infrastructure PLC | | | 771,762 | |
| 385 | | | Duke Energy Corp. | | | 44,391 | |
| | | | | | | | |
Shares | | | | | Value | |
| Utilities (continued) | |
| 2,320 | | | PG&E Corp. | | $ | 45,866 | |
| | | | | | | | |
| | | | 862,019 | |
| | | | | | | | |
| TOTAL COMMON STOCKS (Cost $78,348,444) | | | 84,376,253 | |
| | | | | | | | |
| RIGHTS/WARRANTS: 0.2% | |
| 22,138 | | | ABIOMED, Inc., CVR* | | | 38,741 | |
| 47,716 | | | Albireo Pharma, Inc., CVR* | | | 119,238 | |
| 54,961 | | | CinCor Pharma, Inc., CVR* | | | 195,936 | |
| 213,778 | | | Concert Pharmaceuticals, Inc., CVR*(r) | | | 91,860 | |
| 5,576 | | | Electriq Power Holdings, Inc. (Expiration date 07/31/28)* | | | 0 | |
| 11 | | | Hornbeck Offshore Services, Inc. (Expiration date 04/09/30)* | | | 550 | |
| 389 | | | Hornbeck Offshore Services, Inc. (Expiration date 04/09/30)* | | | 11,670 | |
| 4,247 | | | MariaDB PLC (Expiration date 12/16/27)* | | | 0 | |
| 956 | | | Northern Star Investment Corp. IV (Expiration date 12/31/27)* | | | 1 | |
| 1,566 | | | Pershing Square Holdings Ltd. (Expiration date 09/23/33)* | | | 0 | |
| 124,401 | | | Resolute Forest Products, Inc., CVR* | | | 195,807 | |
| 1,039 | | | Ross Acquisition Corp. II (Expiration date 02/12/26)* | | | 94 | |
| | | | | | | | |
| TOTAL RIGHTS/WARRANTS (Cost $722,801) | | | 653,897 | |
| | | | | | | | |
| PREFERRED STOCKS: 0.0% | |
| Financials: 0.0% | |
| | | | Apollo Global Management, Inc. | |
| 310 | | | 6.750%, 07/31/2026 | | | 21,077 | |
| | | | | | | | |
| Industrials: 0.0% | |
| | | | Element Commercial Aviation | |
| 170 | | | 0.000%, (a) | | | 0 | |
| | | | McDermott International, Inc. - (Preference Shares) | | | | |
| 349 | | | 0.000%, *(a) | | | 67,759 | |
| | | | | | | | |
| | | | | | | 67,759 | |
| | | | | | | | |
| TOTAL PREFERRED STOCKS (Cost $1,725,784) | | | 88,836 | |
| | | | | | | | |
| | |
Principal Amount^ | | | | | | |
| ASSET-BACKED SECURITIES: 13.4% | |
| Automobile ABS: 0.5% | |
| | | | Carvana Auto Receivables Trust | | | | |
| $3,000 | | | Series 2021-N1-R 0.000%, 01/10/2028(c)(d) | | | 322,107 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| ASSET-BACKED SECURITIES (CONTINUED) | |
| Automobile ABS (continued) | |
| | | | Exeter Automobile Receivables Trust | | | | |
| $100,000 | | | Series 2023-2A-D 6.320%, 08/15/2029 | | $ | 103,101 | |
| | | | GLS Auto Receivables Issuer Trust | | | | |
| 1,000,000 | | | Series 2021-4A-E 4.430%, 10/16/2028(c) | | | 971,140 | |
| 100,000 | | | Series 2023-2A-D 6.310%, 03/15/2029(c) | | | 102,668 | |
| | | | Hertz Vehicle Financing III LLC | | | | |
| 357,000 | | | Series 2022-1A-D 4.850%, 06/25/2026(c) | | | 350,437 | |
| | | | Hertz Vehicle Financing LLC | | | | |
| 270,000 | | | Series 2022-4A-D 6.560%, 09/25/2026(c) | | | 266,514 | |
| | | | | | | | |
| | | | 2,115,967 | |
| | | | | | | | |
| Home Equity ABS: 0.1% | |
| | | | CSAB Mortgage-Backed Trust | | | | |
| 1,857,684 | | | Series 2006-2-A6B 6.200%, 09/25/2036(e) | | | 125,843 | |
| | | | GSAA Home Equity Trust | | | | |
| 523,204 | | | Series 2006-10-AF5 6.948%, 06/25/2036(e) | | | 130,675 | |
| | | | | | | | |
| | | | 256,518 | |
| | | | | | | | |
| Other ABS: 12.1% | |
| | | | 720 East CLO V Ltd. | | | | |
| 250,000 | | | Series 2024-2A-C 7.533%, 07/20/2037(c)(f) 3 mo. USD Term SOFR + 2.200% | | | 250,161 | |
| | | | Aaset Trust | | | | |
| 263,688 | | | Series 2021-1A-A 2.950%, 11/16/2041(c) | | | 245,711 | |
| | | | Accelerated Assets LLC | | | | |
| 52,620 | | | Series 2018-1-B 4.510%, 12/02/2033(c) | | | 51,550 | |
| | | | Affirm Asset Securitization Trust | | | | |
| 850,000 | | | Series 2023-A-D 9.090%, 01/18/2028(c) | | | 857,269 | |
| | | | AIM Aviation Finance Ltd. | | | | |
| 637,452 | | | Series 2015-1A-B1 5.072%, 02/15/2040(c)(e) | | | 239,051 | |
| | | | AMSR Trust | | | | |
| 1,800,000 | | | Series 2020-SFR5-G 4.112%, 11/17/2037(c) | | | 1,766,037 | |
| 2,500,000 | | | Series 2021-SFR1-G 4.612%, 06/17/2038(c) | | | 2,305,208 | |
| | | | Apidos CLO XX Ltd. | | | | |
| 265,000 | | | Series 2015-20A-BRR 7.498%, 07/16/2031(c)(f) 3 mo. USD Term SOFR + 2.212% | | | 265,806 | |
| | | | Apidos CLO XXIV Ltd. | | | | |
| 1,000,000 | | | Series 2016-24A-DR 11.344%, 10/20/2030(c)(f) 3 mo. USD Term SOFR + 6.062% | | | 1,004,890 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Other ABS (continued) | |
| | | | Bain Capital Credit CLO Ltd. | | | | |
| $180,000 | | | Series 2020-1A-C1R 7.629%, 04/18/2033(c)(f) 3 mo. USD Term SOFR + 2.350% | | $ | 180,601 | |
| | | | BHG Securitization Trust | | | | |
| 545,000 | | | Series 2022-A-B 2.700%, 02/20/2035(c) | | | 532,932 | |
| | | | Blue Stream Issuer LLC | | | | |
| 1,000,000 | | | Series 2023-1A-C 8.898%, 05/20/2053(c) | | | 956,352 | |
| | | | Bristol Park CLO Ltd. | | | | |
| 260,000 | | | Series 2016-1A-CR 7.513%, 04/15/2029(c)(f) 3 mo. USD Term SOFR + 2.212% | | | 260,366 | |
| | | | Buttermilk Park CLO Ltd. | | | | |
| 750,000 | | | Series 2018-1A-E 11.313%, 10/15/2031(c)(f) 3 mo. USD Term SOFR + 6.012% | | | 747,096 | |
| | | | Canyon Capital CLO Ltd. | | | | |
| 1,000,000 | | | Series 2016-1A-ER 11.313%, 07/15/2031(c)(f) 3 mo. USD Term SOFR + 6.012% | | | 962,504 | |
| 500,000 | | | Series 2018-1A-E 11.313%, 07/15/2031(c)(f) 3 mo. USD Term SOFR + 6.012% | | | 484,037 | |
| 1,000,000 | | | Series 2021-4A-E 11.863%, 10/15/2034(c)(f) 3 mo. USD Term SOFR + 6.562% | | | 1,005,897 | |
| | | | Carlyle Global Market Strategies CLO Ltd. | | | | |
| 500,000 | | | Series 2014-2RA-D 10.730%, 05/15/2031(c)(f) 3 mo. USD Term SOFR + 5.612% | | | 497,384 | |
| 405,000 | | | Series 2015-5A-A2R3 6.932%, 01/20/2032(c)(f) 3 mo. USD Term SOFR + 1.650% | | | 405,316 | |
| | | | Carval CLO X-C Ltd. | | | | |
| 285,000 | | | Series 2024-2A-B 7.088%, 07/20/2037(c)(f) 3 mo. USD Term SOFR + 1.800% | | | 285,952 | |
| | | | Castlelake Aircraft Securitization Trust | | | | |
| 4,345,205 | | | Series 2018-1-C 6.625%, 06/15/2043(c) | | | 1,368,977 | |
| | | | Castlelake Aircraft Structured Trust | | | | |
| 3,000,000 | | | Series 2019-1A-E 0.000%, 04/15/2039(c)(g) | | | 124,500 | |
| | | | Chenango Park CLO Ltd. | | | | |
| 500,000 | | | Series 2018-1A-D 11.363%, 04/15/2030(c)(f) 3 mo. USD Term SOFR + 6.062% | | | 494,061 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| ASSET-BACKED SECURITIES (CONTINUED) | |
| Other ABS (continued) | |
| | | | CIFC Funding CLO Ltd. | | | | |
| $205,000 | | | Series 2013-2A-A3LR 7.491%, 10/18/2030(c)(f) 3 mo. USD Term SOFR + 2.212% | | $ | 205,206 | |
| 500,000 | | | Series 2019-3A-DR 12.348%, 10/16/2034(c)(f) 3 mo. USD Term SOFR + 7.062% | | | 502,881 | |
| | | | CIM Trust | | | | |
| 214,336 | | | Series 2021-NR2-A1 5.568%, 07/25/2059(c)(e) | | | 213,746 | |
| | | | Cologix Data Centers U.S. Issuer LLC | | | | |
| 1,500,000 | | | Series 2021-1A-C 5.990%, 12/26/2051(c) | | | 1,408,211 | |
| | | | Cook Park CLO Ltd. | | | | |
| 1,000,000 | | | Series 2018-1A-E 10.947%, 04/17/2030(c)(f) 3 mo. USD Term SOFR + 5.662% | | | 997,500 | |
| | | | CoreVest American Finance Ltd. | | | | |
| 305,000 | | | Series 2020-4-C 2.250%, 12/15/2052(c) | | | 269,037 | |
| | | | Dryden 40 Senior Loan Fund CLO | | | | |
| 1,000,000 | | | Series 2015-40A-ER 11.130%, 08/15/2031(c)(f) 3 mo. USD Term SOFR + 6.012% | | | 907,500 | |
| | | | Dryden 55 CLO Ltd. | | | | |
| 516,165 | | | Series 2018-55A-F 12.763%, 04/15/2031(c)(f) 3 mo. USD Term SOFR + 7.462% | | | 415,866 | |
| | | | Fillmore Park CLO Ltd. | | | | |
| 500,000 | | | Series 2018-1A-E 10.963%, 07/15/2030(c)(f) 3 mo. USD Term SOFR + 5.662% | | | 501,882 | |
| | | | FMC GMSR Issuer Trust | | | | |
| 1,900,000 | | | Series 2021-GT1-B 4.360%, 07/25/2026(c)(g) | | | 1,746,444 | |
| 2,500,000 | | | Series 2021-GT2-B 4.440%, 10/25/2026(c)(g) | | | 2,289,206 | |
| | | | Galaxy XIX CLO Ltd. | | | | |
| 1,000,000 | | | Series 2015-19A-D1R 12.075%, 07/24/2030(c)(f) 3 mo. USD Term SOFR + 6.792% | | | 989,427 | |
| | | | Galaxy XXVI CLO Ltd. | | | | |
| 250,000 | | | Series 2018-26A-BR 6.721%, 11/22/2031(c)(f) 3 mo. USD Term SOFR + 1.600% | | | 250,205 | |
| | | | Golub Capital Partners CLO 74 B Ltd. | | | | |
| 250,000 | | | Series 2024-74A-B 7.165%, 07/25/2037(c)(f) 3 mo. USD Term SOFR + 1.850% | | | 250,545 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Other ABS (continued) | |
| | | | Highbridge Loan Management CLO Ltd. | | | | |
| $500,000 | | | Series 2013-2A-DR 12.144%, 10/20/2029(c)(f) 3 mo. USD Term SOFR + 6.862% | | $ | 498,105 | |
| | | | Hilton Grand Vacations Trust | | | | |
| 28,147 | | | Series 2018-AA-C 4.000%, 02/25/2032(c) | | | 27,833 | |
| | | | Jamestown CLO XVIII Ltd. | | | | |
| 500,000 | | | Series 2022-18A-DR 8.813%, 07/25/2035(c)(f) 3 mo. USD Term SOFR + 3.750% | | | 501,036 | |
| | | | Kestrel Aircraft Funding Ltd. | | | | |
| 269,248 | | | Series 2018-1A-A 4.250%, 12/15/2038(c) | | | 253,351 | |
| | | | Labrador Aviation Finance Ltd. | | | | |
| 215,632 | | | Series 2016-1A-A1 4.300%, 01/15/2042(c) | | | 199,476 | |
| | | | LCM CLO 26 Ltd. | | | | |
| 500,000 | | | Series 26A-E 10.844%, 01/20/2031(c)(f) 3 mo. USD Term SOFR + 5.562% | | | 379,640 | |
| | | | LCM CLO XVII LP | | | | |
| 1,000,000 | | | Series 17A-ER 11.563%, 10/15/2031(c)(f) 3 mo. USD Term SOFR + 6.262% | | | 786,519 | |
| | | | LCM Loan Income Fund I Income Note Issuer CLO Ltd. | | | | |
| 500,000 | | | Series 27A-E 11.148%, 07/16/2031(c)(f) 3 mo. USD Term SOFR + 5.862% | | | 391,040 | |
| | | | Madison Park Funding CLO XXXVIII Ltd. | | | | |
| 500,000 | | | Series 2021-38A-E 11.547%, 07/17/2034(c)(f) 3 mo. USD Term SOFR + 6.262% | | | 501,335 | |
| | | | Madison Park Funding LIX Ltd. | | | | |
| 305,000 | | | Series 2021-59A-CR 7.529%, 04/18/2037(c)(f) 3 mo. USD Term SOFR + 2.250% | | | 307,617 | |
| | | | MAPS Ltd. | | | | |
| 107,057 | | | Series 2018-1A-A 4.212%, 05/15/2043(c) | | | 105,756 | |
| 78,094 | | | Series 2019-1A-A 4.458%, 03/15/2044(c) | | | 71,702 | |
| | | | Marble Point CLO XII Ltd. | | | | |
| 500,000 | | | Series 2018-1A-D 8.548%, 07/16/2031(c)(f) 3 mo. USD Term SOFR + 3.262% | | | 500,524 | |
| | | | MetroNet Infrastructure Issuer LLC | | | | |
| 887,000 | | | Series 2023-1A-B 8.010%, 04/20/2053(c) | | | 928,925 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| ASSET-BACKED SECURITIES (CONTINUED) | |
| Other ABS (continued) | |
| | | | Milos CLO Ltd. | | | | |
| $500,000 | | | Series 2017-1A-ER 11.694%, 10/20/2030(c)(f) 3 mo. USD Term SOFR + 6.412% | | $ | 501,449 | |
| | | | Mosaic Solar Loans LLC | | | | |
| 693,532 | | | Series 2017-2A-B 4.770%, 06/22/2043(c) | | | 624,349 | |
| | | | MVW LLC | | | | |
| 20,608 | | | Series 2020-1A-C 4.210%, 10/20/2037(c) | | | 20,173 | |
| 144,767 | | | Series 2021-1WA-D 3.170%, 01/22/2041(c) | | | 135,772 | |
| | | | MVW Owner Trust | | | | |
| 20,729 | | | Series 2019-1A-C 3.330%, 11/20/2036(c) | | | 20,361 | |
| | | | Neuberger Berman CLO XVI-S Ltd. | | | | |
| 500,000 | | | Series 2017-16SA-ER 11.813%, 04/15/2034(c)(f) 3 mo. USD Term SOFR + 6.512% | | | 501,916 | |
| | | | Neuberger Berman Loan Advisers CLO 26 Ltd. | | | | |
| 1,000,000 | | | Series 2017-26A-INC 0.392%, 10/18/2038(c)(g)(h) | | | 394,068 | |
| | | | Neuberger Berman Loan Advisers CLO 37 Ltd. | | | | |
| 500,000 | | | Series 2020-37A-ER 11.294%, 07/20/2031(c)(f) 3 mo. USD Term SOFR + 6.012% | | | 502,017 | |
| | | | Ocean Trails CLO V | | | | |
| 700,000 | | | Series 2014-5A-DRR 9.013%, 10/13/2031(c)(f) 3 mo. USD Term SOFR + 3.712% | | | 700,893 | |
| | | | Octagon Investment Partners CLO 26 Ltd. | | | | |
| 1,000,000 | | | Series 2016-1A-FR 13.653%, 07/15/2030(c)(f) 3 mo. USD Term SOFR + 8.352% | | | 659,191 | |
| | | | Octagon Investment Partners CLO 40 Ltd. | | | | |
| 500,000 | | | Series 2019-1A-ER 12.544%, 01/20/2035(c)(f) 3 mo. USD Term SOFR + 7.262% | | | 473,767 | |
| | | | Octagon Investment Partners CLO XVI Ltd. | | | | |
| 1,000,000 | | | Series 2013-1A-ER 11.297%, 07/17/2030(c)(f) 3 mo. USD Term SOFR + 6.012% | | | 926,991 | |
| 1,500,000 | | | Series 2013-1A-SUB 10.352%, 07/17/2030(c)(g)(h) | | | 47,556 | |
| | | | Octagon Investment Partners CLO XXI Ltd. | | | | |
| 500,000 | | | Series 2014-1A-DRR 12.378%, 02/14/2031(c)(f) 3 mo. USD Term SOFR + 7.262% | | | 492,556 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Other ABS (continued) | |
| | | | OHA Credit Funding CLO 5 Ltd. | | | | |
| $475,000 | | | Series 2020-5A-C 7.541%, 04/18/2033(c)(f) 3 mo. USD Term SOFR + 2.262% | | $ | 476,663 | |
| | | | OHA Credit Partners XI Ltd. | | | | |
| 250,000 | | | Series 2015-11A-CR2 7.482%, 04/20/2037(c)(f) 3 mo. USD Term SOFR + 2.200% | | | 253,431 | |
| | | | Pagaya AI Debt Selection Trust | | | | |
| 800,000 | | | Series 2021-5-CERT 0.000%, 08/15/2029(c)(i) | | | 38,022 | |
| | | | Pagaya AI Debt Trust | | | | |
| 245,084 | | | Series 2022-2-AB 6.098%, 01/15/2030(c)(g) | | | 245,692 | |
| | | | Palmer Square BDC CLO 1 Ltd. | | | | |
| 310,000 | | | Series 1A-B1 7.475%, 07/15/2037(c)(f) 3 mo. USD Term SOFR + 2.150% | | | 308,974 | |
| | | | Post CLO Ltd. | | | | |
| 370,000 | | | Series 2023-1A-A 7.232%, 04/20/2036(c)(f) 3 mo. USD Term SOFR + 1.950% | | | 371,841 | |
| | | | Progress Residential Trust | | | | |
| 2,432,000 | | | Series 2021-SFR2-D 2.197%, 04/19/2038(c) | | | 2,339,157 | |
| 170,000 | | | Series 2021-SFR2-E2 2.647%, 04/19/2038(c) | | | 163,666 | |
| 125,000 | | | Series 2021-SFR6-E2 2.525%, 07/17/2038(c) | | | 118,780 | |
| | | | RCO VII Mortgage LLC | | | | |
| 75,311 | | | Series 2024-1-A1 7.021%, 01/25/2029(c)(e) | | | 76,393 | |
| | | | RR 1 LLC | | | | |
| 500,000 | | | Series 2017-1A-D1B 11.913%, 07/15/2035(c)(f) 3 mo. USD Term SOFR + 6.612% | | | 491,358 | |
| | | | RR CLO 2 Ltd. | | | | |
| 500,000 | | | Series 2017-2A-DR 11.363%, 04/15/2036(c)(f) 3 mo. USD Term SOFR + 6.062% | | | 495,677 | |
| | | | RR CLO 6 Ltd. | | | | |
| 500,000 | | | Series 2019-6A-DR 11.413%, 04/15/2036(c)(f) 3 mo. USD Term SOFR + 6.112% | | | 484,083 | |
| | | | SCF Equipment Leasing LLC | | | | |
| 295,000 | | | Series 2021-1A-E 3.560%, 08/20/2032(c) | | | 289,353 | |
| | | | Sierra Timeshare Receivables Funding LLC | | | | |
| 75,605 | | | Series 2020-2A-C 3.510%, 07/20/2037(c) | | | 74,524 | |
| | | | Slam Ltd. | | | | |
| 203,210 | | | Series 2021-1A-B 3.422%, 06/15/2046(c) | | | 184,082 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| ASSET-BACKED SECURITIES (CONTINUED) | |
| Other ABS (continued) | |
| | | | Sound Point CLO XXXII Ltd. | | | | |
| $500,000 | | | Series 2021-4A-E 12.246%, 10/25/2034(c)(f) 3 mo. USD Term SOFR + 6.962% | | $ | 461,753 | |
| | | | SpringCastle America Funding LLC | | | | |
| 263,493 | | | Series 2020-AA-A 1.970%, 09/25/2037(c) | | | 244,552 | |
| | | | Stewart Park CLO Ltd. | | | | |
| 500,000 | | | Series 2015-1A-ER 10.843%, 01/15/2030(c)(f) 3 mo. USD Term SOFR + 5.542% | | | 498,834 | |
| | | | Textainer Marine Containers VII Ltd. | | | | |
| 160,200 | | | Series 2021-1A-B 2.520%, 02/20/2046(c) | | | 147,012 | |
| | | | THL Credit Wind River CLO Ltd. | | | | |
| 2,000,000 | | | Series 2014-2A-INC 5.569%, 01/15/2031(c)(h) | | | 41,798 | |
| 500,000 | | | Series 2017-3A-ER 12.613%, 04/15/2035(c)(f) 3 mo. USD Term SOFR + 7.312% | | | 478,107 | |
| 500,000 | | | Series 2018-2A-E 11.313%, 07/15/2030(c)(f) 3 mo. USD Term SOFR + 6.012% | | | 471,072 | |
| | | | TICP CLO VII Ltd. | | | | |
| 280,000 | | | Series 2017-7A-CR 7.713%, 04/15/2033(c)(f) 3 mo. USD Term SOFR + 2.412% | | | 281,176 | |
| | | | TICP CLO XV Ltd. | | | | |
| 250,000 | | | Series 2020-15A-C 7.694%, 04/20/2033(c)(f) 3 mo. USD Term SOFR + 2.412% | | | 251,188 | |
| | | | Upstart Pass-Through Trust | | | | |
| 1,000,000 | | | Series 2021-ST8-CERT 0.000%, 10/20/2029(c)(i) | | | 366,726 | |
| 929,000 | | | Series 2021-ST9-CERT 0.000%, 11/20/2029(c)(i) | | | 315,362 | |
| | | | Upstart Securitization Trust | | | | |
| 1,000 | | | Series 2021-2-CERT 0.000%, 06/20/2031(d) | | | 84,327 | |
| | | | VOLT XCIV LLC | | | | |
| 31,443 | | | Series 2021-NPL3-A1 5.240%, 02/27/2051(c)(e) | | | 31,484 | |
| 700,470 | | | Series 2021-NPL3-A2 4.949%, 02/27/2051(c)(e) | | | 685,516 | |
| | | | Voya CLO Ltd. | | | | |
| 500,000 | | | Series 2018-2A-E 10.813%, 07/15/2031(c)(f) 3 mo. USD Term SOFR + 5.512% | | | 470,484 | |
| 500,000 | | | Series 2019-1A-ER 11.683%, 04/15/2031(c)(f) 3 mo. USD Term SOFR + 6.382% | | | 500,025 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Other ABS (continued) | |
| | | | WAVE Trust | | | | |
| $294,098 | | | Series 2017-1A-A 3.844%, 11/15/2042(c) | | $ | 270,652 | |
| | | | Wellfleet CLO Ltd. | | | | |
| 1,000,000 | | | Series 2017-3A-C 8.297%, 01/17/2031(c)(f) 3 mo. USD Term SOFR + 3.012% | | | 1,002,099 | |
| 250,000 | | | Series 2024-1A-B 7.372%, 07/18/2037(c)(f) 3 mo. USD Term SOFR + 2.050% | | | 252,154 | |
| | | | Willis Engine Structured Trust V | | | | |
| 190,111 | | | Series 2020-A-A 3.228%, 03/15/2045(c) | | | 178,741 | |
| | | | Willis Engine Structured Trust VI | | | | |
| 1,140,974 | | | Series 2021-A-C 7.385%, 05/15/2046(c) | | | 1,122,176 | |
| | | | Wind River CLO Ltd. | | | | |
| 500,000 | | | Series 2021-2A-E 11.974%, 07/20/2034(c)(f) 3 mo. USD Term SOFR + 6.692% | | | 462,703 | |
| | | | Wise CLO Ltd. | | | | |
| 250,000 | | | Series 2024-2A-C 7.500%, 07/15/2037(c)(f) 3 mo. USD Term SOFR + 2.200% | | | 250,600 | |
| | | | | | | | |
| | | | 52,973,469 | |
| | | | | | | | |
| Student Loan ABS: 0.7% | |
| | | | College Ave Student Loans LLC | | | | |
| 63,191 | | | Series 2021-A-D 4.120%, 07/25/2051(c) | | | 58,598 | |
| | | | Education Funding Trust | | | | |
| 188,722 | | | Series 2020-A-A 2.790%, 07/25/2041(c) | | | 176,176 | |
| | | | Navient Private Education Refi Loan Trust | | | | |
| 179,220 | | | Series 2018-A-B 3.680%, 02/18/2042(c) | | | 176,146 | |
| 855,000 | | | Series 2019-FA-B 3.120%, 08/15/2068(c) | | | 758,090 | |
| 180,000 | | | Series 2019-GA-B 3.080%, 10/15/2068(c) | | | 160,882 | |
| 320,000 | | | Series 2020-FA-B 2.690%, 07/15/2069(c) | | | 273,885 | |
| | | | SLM Private Credit Student Loan Trust | | | | |
| 87,000 | | | Series 2003-A-A3 8.297%, 06/15/2032(f) | | | 86,913 | |
| 272,000 | | | Series 2003-B-A3 7.920%, 03/15/2033(f) | | | 271,723 | |
| 50,000 | | | Series 2003-B-A4 7.890%, 03/15/2033(f) | | | 49,949 | |
| | | | SoFi Professional Loan Program LLC | | | | |
| 133,000 | | | Series 2017-F-R1 0.000%, 01/25/2041(c)(d) | | | 1,056,887 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| ASSET-BACKED SECURITIES (CONTINUED) | |
| Student Loan ABS (continued) | |
| $360,000 | | | Series 2020-A-BFX 3.120%, 05/15/2046(c) | | $ | 324,287 | |
| | | | | | | | |
| | | | 3,393,536 | |
| | | | | | | | |
| TOTAL ASSET-BACKED SECURITIES (Cost $81,844,395) | | | 58,739,490 | |
| | | | | | | | |
| BANK LOANS: 1.0% | |
| Communications: 0.0% | |
| | | | Cyxtera DC Holdings, Inc. | | | | |
| 159,518 | | | 10.500%, 01/16/2025(j) | | | 877 | |
| | | | MH Sub I LLC | | | | |
| 90,703 | | | 9.095%, 05/03/2028(f) 1 mo. USD Term SOFR + 4.250% | | | 90,236 | |
| | | | | | | | |
| | | | 91,113 | |
| | | | | | | | |
| Consumer, Cyclical: 0.2% | |
| | | | Carnival Corp. | | | | |
| 413,281 | | | 7.595%, 10/18/2028(f) 1 mo. USD Term SOFR + 2.750% | | | 414,616 | |
| 68,774 | | | 7.595%, 08/08/2027(f) 1 mo. USD Term SOFR + 2.750% | | | 69,053 | |
| | | | Foundation Building Materials Holding Co. LLC | | | | |
| 49,358 | | | 9.252%, 01/29/2031(f) 3 mo. USD Term SOFR + 4.000% | | | 48,171 | |
| | | | Hilton Grand Vacations Borrower LLC | | | | |
| 124,375 | | | 7.095%, 01/17/2031(f) 1 mo. USD Term SOFR + 2.250% | | | 123,676 | |
| | | | Light and Wonder International, Inc. | | | | |
| 18,662 | | | 7.333%, 04/14/2029(f) 1 mo. USD Term SOFR + 2.250% | | | 18,681 | |
| | | | | | | | |
| | | | 674,197 | |
| | | | | | | | |
| Consumer, Non-cyclical: 0.3% | |
| | | | Aveanna Healthcare LLC | | | | |
| 284,530 | | | 12.207%, 12/10/2029(f) 3 mo. USD Term SOFR + 7.000% | | | 269,326 | |
| | | | Bausch & Lomb Corp. | | | | |
| 294,030 | | | 8.845%, 09/29/2028(f) 1 mo. USD Term SOFR + 4.000% | | | 294,215 | |
| | | | Boost Newco Borrower LLC | | | | |
| 308,403 | | | 7.104%, 01/31/2031(f) 3 mo. USD Term SOFR + 2.500% | | | 308,917 | |
| | | | Star Parent, Inc. | | | | |
| 225,304 | | | 8.354%, 09/27/2030(f) 3 mo. USD Term SOFR + 3.750% | | | 219,546 | |
| | | | | | | | |
| | | | 1,092,004 | |
| | | | | | | | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Energy: 0.2% | |
| | | | Lealand Finance Co. BV | | | | |
| $457,460 | | | 9.593%, 06/28/2024(f) 3 mo. USD Term SOFR + 4.000% | | $ | 237,879 | |
| 51,245 | | | 7.960%, 06/30/2027(f) 1 mo. USD Term SOFR + 3.000% | | | 27,544 | |
| 1,542,676 | | | 8.969%, 12/31/2027(f)(k) 1 mo. USD Term SOFR + 1.000% Cash, 3.000% PIK | | | 590,845 | |
| 95,837 | | | 12.365%, 06/30/2027(f) 3 mo. USD Term SOFR + 7.500% | | | 62,294 | |
| | | | | | | | |
| | | | 918,562 | |
| | | | | | | | |
| Financial: 0.1% | |
| | | | AmWINS Group, Inc. | | | | |
| 22,882 | | | 7.210%, 02/19/2028(f) 1 mo. USD Term SOFR + 2.250% | | | 22,871 | |
| | | | Astra Acquisition Corp. | | | | |
| 839,743 | | | 13.740%, 10/25/2029(f) 3 mo. USD Term SOFR + 8.875% | | | 97,885 | |
| | | | CBI STS de LLC | | | | |
| 105,551 | | | 10.314%, 12/31/2026(f) 3 mo. USD Term SOFR + 4.750% | | | 68,608 | |
| 239,614 | | | 12.700%, 12/31/2026(f) 3 mo. USD Term SOFR + 7.500% | | | 242,010 | |
| | | | HUB International Ltd. | | | | |
| 65,540 | | | 8.225%, 06/20/2030(f) 3 mo. USD Term SOFR + 3.000% | | | 65,518 | |
| | | | Ryan Specialty Group LLC | | | | |
| 26,906 | | | 7.095%, 09/15/2031(f) 1 mo. USD Term SOFR + 2.250% | | | 26,940 | |
| | | | Truist Insurance Holdings LLC | | | | |
| 123,000 | | | 7.854%, 05/06/2031(f) 3 mo. USD Term SOFR + 3.250% | | | 123,013 | |
| | | | | | | | |
| | | | 646,845 | |
| | | | | | | | |
| Industrial: 0.0% | |
| | | | Summit Materials LLC | | | | |
| 190,842 | | | 7.054%, 01/12/2029(f) 3 mo. USD Term SOFR + 1.750% | | | 191,855 | |
| | | | | | | | |
| Technology: 0.2% | |
| | | | Byju’s Alpha, Inc. | | | | |
| 46 | | | 12.845%, 04/24/2026(f) 3 mo. USD Term SOFR + 8.000% | | | 46 | |
| 158 | | | 12.845%, 04/24/2026(f) 3 mo. USD Term SOFR + 8.000% | | | 158 | |
| | | | Constant Contact, Inc. | | | | |
| 875,000 | | | 13.066%, 02/12/2029(f) 3 mo. USD Term SOFR + 7.500% | | | 809,375 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| BANK LOANS (CONTINUED) | |
| Technology (continued) | |
| | | | Cornerstone OnDemand, Inc. | | | | |
| $23,578 | | | 8.710%, 10/16/2028(f) 1 mo. USD Term SOFR + 3.750% | | $ | 22,149 | |
| | | | Vision Solutions, Inc. | | | | |
| 23,576 | | | 9.514%, 04/24/2028(f) 3 mo. USD Term SOFR + 4.000% | | | 23,016 | |
| | | | | | | | |
| | | | 854,744 | |
| | | | | | | | |
| TOTAL BANK LOANS (Cost $7,426,202) | | | 4,469,320 | |
| | | | | | | | |
| CONVERTIBLE BONDS: 2.0% | |
| Communications: 1.8% | |
| | | | Booking Holdings, Inc. | | | | |
| 11,000 | | | 0.750%, 05/01/2025 | | | 24,651 | |
| | | | Delivery Hero SE | | | | |
| 1,400,000 (EUR) | | | 1.000%, 01/23/2027 | | | 1,416,477 | |
| 100,000 (EUR) | | | 1.500%, 01/15/2028 | | | 94,935 | |
| 200,000 (EUR) | | | 3.250%, 02/21/2030 | | | 233,681 | |
| | | | DISH Network Corp. | | | | |
| 2,190,000 | | | 3.375%, 08/15/2026 | | | 1,773,584 | |
| | | | Liberty Media Corp.-Liberty Formula One | | | | |
| 18,000 | | | 2.250%, 08/15/2027 | | | 19,870 | |
| | | | Palo Alto Networks, Inc. | | | | |
| 10,000 | | | 0.375%, 06/01/2025 | | | 34,410 | |
| | | | Spotify USA, Inc. | | | | |
| 85,000 | | | 0.000%, 03/15/2026(i) | | | 84,677 | |
| | | | TechTarget, Inc. | | | | |
| 2,398,000 | | | 0.000%, 12/15/2026(i) | | | 2,353,133 | |
| | | | Uber Technologies, Inc. | | | | |
| 45,000 | | | Series 2028 0.875%, 12/01/2028(c) | | | 56,452 | |
| | | | Wayfair, Inc. | | | | |
| 1,362,000 | | | 0.625%, 10/01/2025 | | | 1,299,068 | |
| 42,000 | | | 1.000%, 08/15/2026 | | | 39,305 | |
| | | | Zillow Group, Inc. | | | | |
| 27,000 | | | 2.750%, 05/15/2025 | | | 30,202 | |
| 224,000 | | | 1.375%, 09/01/2026 | | | 331,744 | |
| | | | | | | | |
| | | | 7,792,189 | |
| | | | | | | | |
| Consumer, Cyclical: 0.1% | |
| | | | Carnival Corp. | | | | |
| 99,000 | | | 5.750%, 12/01/2027 | | | 159,625 | |
| | | | Royal Caribbean Cruises Ltd. | | | | |
| 15,000 | | | 6.000%, 08/15/2025 | | | 53,683 | |
| | | | | | | | |
| | | | 213,308 | |
| | | | | | | | |
| Consumer, Non-cyclical: 0.1% | |
| | | | BioMarin Pharmaceutical, Inc. | | | | |
| 350,000 | | | 1.250%, 05/15/2027(r) | | | 333,987 | |
| | | | Shift4 Payments, Inc. | | | | |
| 35,000 | | | 0.500%, 08/01/2027 | | | 36,155 | |
| | | | | | | | |
| | | | 370,142 | |
| | | | | | | | |
| Financial: 0.0% | |
| | | | China Aoyuan Group Ltd. | | | | |
| 4,352 | | | Series IAI 0.000%, 09/30/2028(i) | | | 92 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Financial (continued) | |
| | | | Sunac China Holdings Ltd. | | | | |
| $153,914 | | | 1.000%, 09/30/2032(c)(k) | | $ | 15,648 | |
| | | | | | | | |
| | | | 15,740 | |
| | | | | | | | |
| Technology: 0.0% | |
| | | | Datadog, Inc. | | | | |
| 15,000 | | | 0.125%, 06/15/2025 | | | 19,500 | |
| | | | Nutanix, Inc. | | | | |
| 17,000 | | | 0.250%, 10/01/2027 | | | 20,358 | |
| | | | ON Semiconductor Corp. | | | | |
| 70,000 | | | 0.500%, 03/01/2029 | | | 71,032 | |
| | | | Wolfspeed, Inc. | | | | |
| 35,000 | | | 0.250%, 02/15/2028 | | | 13,930 | |
| 95,000 | | | 1.875%, 12/01/2029 | | | 35,815 | |
| | | | Zscaler, Inc. | | | | |
| 25,000 | | | 0.125%, 07/01/2025 | | | 30,625 | |
| | | | | | | | |
| | | | 191,260 | |
| | | | | | | | |
| Utilities: 0.0% | |
| | | | Evergy, Inc. | | | | |
| 30,000 | | | 4.500%, 12/15/2027(c) | | | 33,068 | |
| | | | NRG Energy, Inc. | | | | |
| 25,000 | | | 2.750%, 06/01/2048 | | | 55,475 | |
| | | | | | | | |
| | | | 88,543 | |
| | | | | | | | |
| TOTAL CONVERTIBLE BONDS (Cost $8,777,225) | | | 8,671,182 | |
| | | | | | | | |
| CORPORATE BONDS: 18.1% | |
| Basic Materials: 0.6% | |
| | | | AngloGold Ashanti Holdings PLC | | | | |
| 240,000 | | | 3.375%, 11/01/2028 | | | 226,076 | |
| | | | ArcelorMittal SA | | | | |
| 155,000 | | | 6.800%, 11/29/2032 | | | 172,876 | |
| | | | Ashland, Inc. | | | | |
| 60,000 | | | 3.375%, 09/01/2031(c) | | | 53,322 | |
| | | | Celanese U.S. Holdings LLC | | | | |
| 160,000 | | | 6.700%, 11/15/2033 | | | 174,986 | |
| | | | Eldorado Gold Corp. | | | | |
| 452,000 | | | 6.250%, 09/01/2029(c) | | | 451,572 | |
| | | | First Quantum Minerals Ltd. | | | | |
| 260,000 | | | 9.375%, 03/01/2029(c) | | | 275,926 | |
| | | | Glencore Funding LLC | | | | |
| 625,000 | | | 6.500%, 10/06/2033(c) | | | 689,268 | |
| | | | RPM International, Inc. | | | | |
| 300,000 | | | 2.950%, 01/15/2032 | | | 266,076 | |
| | | | Southern Copper Corp. | | | | |
| 220,000 | | | 7.500%, 07/27/2035 | | | 261,910 | |
| | | | Unigel Luxembourg SA | | | | |
| 450,000 | | | 8.750%, 10/01/2026(j) | | | 113,130 | |
| | | | | | | | |
| | | | 2,685,142 | |
| | | | | | | | |
| Communications: 2.8% | |
| | | | CCO Holdings LLC/CCO Holdings Capital Corp. | | | | |
| 490,000 | | | 5.125%, 05/01/2027(c) | | | 482,617 | |
| 255,000 | | | 5.375%, 06/01/2029(c) | | | 245,855 | |
| 240,000 | | | 4.750%, 02/01/2032(c) | | | 211,755 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| CORPORATE BONDS (CONTINUED) | |
| Communications (continued) | |
| | | | Charter Communications Operating LLC/Charter Communications Operating Capital | | | | |
| $65,000 | | | 2.800%, 04/01/2031 | | $ | 55,572 | |
| 55,000 | | | 2.300%, 02/01/2032 | | | 44,279 | |
| 25,000 | | | 4.400%, 04/01/2033 | | | 22,865 | |
| 370,000 | | | 4.400%, 12/01/2061 | | | 251,425 | |
| | | | CommScope Technologies LLC | | | | |
| 260,000 | | | 5.000%, 03/15/2027(c) | | | 218,124 | |
| | | | CSC Holdings LLC | | | | |
| 200,000 | | | 4.125%, 12/01/2030(c) | | | 145,915 | |
| 2,075,000 | | | 4.625%, 12/01/2030(c) | | | 1,055,047 | |
| 215,000 | | | 3.375%, 02/15/2031(c) | | | 152,811 | |
| 400,000 | | | 4.500%, 11/15/2031(c) | | | 291,527 | |
| | | | DISH DBS Corp. | | | | |
| 1,755,000 | | | 5.250%, 12/01/2026(c) | | | 1,625,127 | |
| 270,000 | | | 5.750%, 12/01/2028(c) | | | 236,411 | |
| 220,000 | | | 5.125%, 06/01/2029 | | | 147,872 | |
| | | | FactSet Research Systems, Inc. | | | | |
| 172,000 | | | 3.450%, 03/01/2032 | | | 156,480 | |
| | | | Frontier Communications Holdings LLC | | | | |
| 1,214,000 | | | 8.750%, 05/15/2030(c) | | | 1,294,770 | |
| | | | Go Daddy Operating Co. LLC/GD Finance Co., Inc. | | | | |
| 678,000 | | | 3.500%, 03/01/2029(c) | | | 636,756 | |
| | | | iHeartCommunications, Inc. | | | | |
| 130,000 | | | 5.250%, 08/15/2027(c) | | | 88,980 | |
| 20,000 | | | 4.750%, 01/15/2028(c) | | | 13,014 | |
| | | | Juniper Networks, Inc. | | | | |
| 320,000 | | | 2.000%, 12/10/2030 | | | 274,279 | |
| | | | Koninklijke KPN NV | | | | |
| 100,000 | | | 8.375%, 10/01/2030 | | | 119,831 | |
| | | | Motorola Solutions, Inc. | | | | |
| 320,000 | | | 2.750%, 05/24/2031 | | | 286,219 | |
| 467,000 | | | 5.600%, 06/01/2032 | | | 493,595 | |
| 290,000 | | | 5.400%, 04/15/2034 | | | 302,528 | |
| | | | Netflix, Inc. | | | | |
| 30,000 | | | 4.900%, 08/15/2034 | | | 31,012 | |
| | | | Oi SA | | | | |
| 135 | | | 12.500%, 12/15/2024(c)(k) | | | 135 | |
| 36,549 | | | 12.500%, 12/15/2024(c) Cash 7.000% + PIK Rate 5.500% | | | 36,549 | |
| 137,010 | | | 10.000%, 06/30/2027(c)(k) Cash 7.500% + PIK Rate 6.000% | | | 119,199 | |
| 303,798 | | | 8.500%, 12/31/2028(c)(k) PIK Rate 8.000% | | | 30,380 | |
| 72,015 | | | Series *144 12.500%, 12/15/2024(c)(k) | | | 72,015 | |
| | | | Paramount Global | | | | |
| 290,000 | | | 6.875%, 04/30/2036 | | | 293,901 | |
| 345,000 | | | 4.375%, 03/15/2043 | | | 255,137 | |
| 90,000 | | | 5.850%, 09/01/2043 | | | 78,298 | |
| | | | Rakuten Group, Inc. | | | | |
| 362,000 | | | 11.250%, 02/15/2027(c) | | | 396,586 | |
| 477,000 | | | 9.750%, 04/15/2029(c) | | | 521,495 | |
| | | | Telefonica Emisiones SA | | | | |
| 300,000 | | | 7.045%, 06/20/2036 | | | 345,435 | |
| | | | Uber Technologies, Inc. | | | | |
| 940,000 | | | 4.500%, 08/15/2029(c) | | | 933,399 | |
| 30,000 | | | 4.800%, 09/15/2034 | | | 29,973 | |
| | | | VeriSign, Inc. | | | | |
| 232,000 | | | 2.700%, 06/15/2031 | | | 202,544 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Communications (continued) | |
| | | | Wayfair LLC | | | | |
| $46,000 | | | 7.250%, 10/31/2029(c)(l) | | $ | 47,258 | |
| | | | | | | | |
| | | | 12,246,970 | |
| | | | | | | | |
| Consumer, Cyclical: 3.8% | |
| | | | Allison Transmission, Inc. | | | | |
| 1,024,000 | | | 3.750%, 01/30/2031(c) | | | 932,756 | |
| | | | Brinker International, Inc. | | | | |
| 1,001,000 | | | 5.000%, 10/01/2024(c) | | | 1,001,000 | |
| | | | Carnival Corp. | | | | |
| 295,000 | | | 5.750%, 03/01/2027(c) | | | 299,060 | |
| 55,000 | | | 6.000%, 05/01/2029(c)(r) | | | 55,749 | |
| | | | Choice Hotels International, Inc. | | | | |
| 35,000 | | | 5.850%, 08/01/2034 | | | 36,066 | |
| | | | Cinemark USA, Inc. | | | | |
| 474,000 | | | 7.000%, 08/01/2032(c) | | | 495,242 | |
| | | | Cineplex, Inc. | | | | |
| 991,000 (CAD) | | | 7.625%, 03/31/2029(c) | | | 769,034 | |
| | | | Everi Holdings, Inc. | | | | |
| 2,279,000 | | | 5.000%, 07/15/2029(c) | | | 2,270,498 | |
| | | | Hilton Domestic Operating Co., Inc. | | | | |
| 1,033,000 | | | 3.625%, 02/15/2032(c) | | | 934,377 | |
| | | | Landsea Homes Corp. | | | | |
| 270,000 | | | 8.875%, 04/01/2029(c) | | | 285,070 | |
| | | | M/I Homes, Inc. | | | | |
| 660,000 | | | 3.950%, 02/15/2030 | | | 620,003 | |
| | | | Murphy Oil USA, Inc. | | | | |
| 815,000 | | | 3.750%, 02/15/2031(c) | | | 735,107 | |
| | | | NCL Corp. Ltd. | | | | |
| 325,000 | | | 5.875%, 03/15/2026(c) | | | 325,540 | |
| | | | NCL Finance Ltd. | | | | |
| 115,000 | | | 6.125%, 03/15/2028(c) | | | 117,381 | |
| | | | NVR, Inc. | | | | |
| 152,000 | | | 3.000%, 05/15/2030 | | | 140,805 | |
| | | | Patrick Industries, Inc. | | | | |
| 610,000 | | | 4.750%, 05/01/2029(c)(r) | | | 580,841 | |
| | | | Phinia, Inc. | | | | |
| 86,000 | | | 6.625%, 10/15/2032(c) | | | 86,888 | |
| | | | Premier Entertainment Sub LLC/Premier Entertainment Finance Corp. | | | | |
| 440,000 | | | 5.875%, 09/01/2031(c) | | | 300,637 | |
| | | | PulteGroup, Inc. | | | | |
| 50,000 | | | 6.375%, 05/15/2033 | | | 54,998 | |
| 175,000 | | | 6.000%, 02/15/2035 | | | 188,295 | |
| | | | Royal Caribbean Cruises Ltd. | | | | |
| 195,000 | | | 5.500%, 04/01/2028(c) | | | 197,650 | |
| 85,000 | | | 5.625%, 09/30/2031(c) | | | 86,298 | |
| 70,000 | | | 6.250%, 03/15/2032(c) | | | 72,654 | |
| 235,000 | | | 6.000%, 02/01/2033(c) | | | 241,023 | |
| | | | Steelcase, Inc. | | | | |
| 190,000 | | | 5.125%, 01/18/2029 | | | 186,615 | |
| | | | Suburban Propane Partners LP/Suburban Energy Finance Corp. | | | | |
| 120,000 | | | 5.000%, 06/01/2031(c) | | | 111,924 | |
| | | | Tapestry, Inc. | | | | |
| 400,000 | | | 7.850%, 11/27/2033 | | | 433,668 | |
| | | | Taylor Morrison Communities, Inc. | | | | |
| 500,000 | | | 5.125%, 08/01/2030(c) | | | 497,136 | |
| | | | Tempur Sealy International, Inc. | | | | |
| 820,000 | | | 3.875%, 10/15/2031(c) | | | 731,760 | |
| | | | Tri Pointe Homes, Inc. | | | | |
| 580,000 | | | 5.700%, 06/15/2028 | | | 590,965 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| CORPORATE BONDS (CONTINUED) | |
| Consumer, Cyclical (continued) | |
| | | | United Airlines Pass Through Trust | | | | |
| $232,545 | | | Series 2019-2-B 3.500%, 11/01/2029 | | $ | 221,742 | |
| | | | Vista Outdoor, Inc. | | | | |
| 1,979,000 | | | 4.500%, 03/15/2029(c) | | | 1,966,107 | |
| | | | Yum! Brands, Inc. | | | | |
| 749,000 | | | 4.750%, 01/15/2030(c) | | | 740,128 | |
| 192,000 | | | 4.625%, 01/31/2032 | | | 184,020 | |
| | | | ZF North America Capital, Inc. | | | | |
| 150,000 | | | 6.750%, 04/23/2030(c) | | | 151,423 | |
| | | | | | | | |
| | | | 16,642,460 | |
| | | | | | | | |
| Consumer, Non-cyclical: 3.1% | |
| | | | Bausch & Lomb Corp. | | | | |
| 860,000 | | | 8.375%, 10/01/2028(c) | | | 910,525 | |
| | | | Bausch Health Cos., Inc. | | | | |
| 605,000 | | | 4.875%, 06/01/2028(c) | | | 474,015 | |
| | | | Block Financial LLC | | | | |
| 200,000 | | | 3.875%, 08/15/2030 | | | 191,307 | |
| | | | Centene Corp. | | | | |
| 190,000 | | | 4.625%, 12/15/2029 | | | 186,039 | |
| 160,000 | | | 3.375%, 02/15/2030 | | | 147,523 | |
| | | | DaVita, Inc. | | | | |
| 410,000 | | | 3.750%, 02/15/2031(c) | | | 370,344 | |
| | | | Deluxe Corp. | | | | |
| 305,000 | | | 8.000%, 06/01/2029(c) | | | 289,546 | |
| | | | Encompass Health Corp. | | | | |
| 340,000 | | | 4.750%, 02/01/2030 | | | 332,473 | |
| 500,000 | | | 4.625%, 04/01/2031 | | | 480,229 | |
| | | | HCA, Inc. | | | | |
| 305,000 | | | 5.600%, 04/01/2034 | | | 317,649 | |
| | | | Hologic, Inc. | | | | |
| 620,000 | | | 3.250%, 02/15/2029(c) | | | 577,859 | |
| | | | Philip Morris International, Inc. | | | | |
| 166,000 | | | 1.750%, 11/01/2030 | | | 143,332 | |
| | | | Pilgrim’s Pride Corp. | | | | |
| 550,000 | | | 6.875%, 05/15/2034 | | | 611,316 | |
| | | | Post Holdings, Inc. | | | | |
| 957,000 | | | 4.500%, 09/15/2031(c) | | | 894,954 | |
| | | | Primo Water Holdings, Inc. | | | | |
| 500,000 | | | 4.375%, 04/30/2029(c) | | | 480,270 | |
| | | | RELX Capital, Inc. | | | | |
| 130,000 | | | 4.750%, 05/20/2032 | | | 131,411 | |
| | | | Select Medical Corp. | | | | |
| 1,000,000 | | | 6.250%, 08/15/2026(c) | | | 1,006,890 | |
| | | | Service Corp. International | | | | |
| 834,000 | | | 4.000%, 05/15/2031 | | | 772,398 | |
| 157,000 | | | 5.750%, 10/15/2032 | | | 158,245 | |
| | | | Teva Pharmaceutical Finance Netherlands II BV | | | | |
| 115,000
(EUR) |
| | 7.375%, 09/15/2029 | | | 144,156 | |
| 1,090,000
(EUR) |
| | 4.375%, 05/09/2030 | | | 1,212,506 | |
| 181,000
(EUR) |
| | 7.875%, 09/15/2031 | | | 239,415 | |
| | | | Teva Pharmaceutical Finance Netherlands III BV | | | | |
| 1,520,000 | | | 4.100%, 10/01/2046 | | | 1,130,859 | |
| | | | United Rentals North America, Inc. | | | | |
| 160,000 | | | 6.125%, 03/15/2034(c) | | | 165,551 | |
| | | | Valvoline, Inc. | | | | |
| 490,000 | | | 3.625%, 06/15/2031(c) | | | 438,997 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Consumer, Non-cyclical (continued) | |
| | | | Vector Group Ltd. | | | | |
| $1,863,000 | | | 5.750%, 02/01/2029(c) | | $ | 1,889,986 | |
| | | | | | | | |
| | | | 13,697,795 | |
| | | | | | | | |
| Energy: 1.3% | |
| | | | Alliance Resource Operating Partners LP/Alliance Resource Finance Corp. | | | | |
| 370,000 | | | 8.625%, 06/15/2029(c) | | | 393,581 | |
| | | | Calumet Specialty Products Partners LP/Calumet Finance Corp. | | | | |
| 359,000 | | | 9.750%, 07/15/2028(c)(r) | | | 353,296 | |
| | | | Canacol Energy Ltd. | | | | |
| 200,000 | | | 5.750%, 11/24/2028 | | | 105,957 | |
| | | | Cheniere Energy Partners LP | | | | |
| 60,000 | | | 5.950%, 06/30/2033 | | | 63,539 | |
| | | | CNX Resources Corp. | | | | |
| 213,000 | | | 7.250%, 03/01/2032(c) | | | 223,861 | |
| | | | Continental Resources, Inc. | | | | |
| 665,000 | | | 5.750%, 01/15/2031(c) | | | 679,374 | |
| | | | Delek Logistics Partners LP/Delek Logistics Finance Corp. | | | | |
| 237,000 | | | 8.625%, 03/15/2029(c) | | | 249,120 | |
| | | | DT Midstream, Inc. | | | | |
| 568,000 | | | 4.125%, 06/15/2029(c) | | | 543,735 | |
| | | | Ecopetrol SA | | | | |
| 125,000 | | | 8.375%, 01/19/2036 | | | 127,922 | |
| | | | Energean Israel Finance Ltd. | | | | |
| 185,000 | | | 5.375%, 03/30/2028(c) | | | 166,839 | |
| | | | EnQuest PLC | | | | |
| 290,000 | | | 11.625%, 11/01/2027(c) | | | 294,450 | |
| | | | Gulfport Energy Corp. | | | | |
| 18 | | | 10.000%, 10/31/2024*(a)(k)(m) Cash 10.000% + PIK Rate 15.000% | | | 15,920 | |
| | | | Helmerich & Payne, Inc. | | | | |
| 270,000 | | | 5.500%, 12/01/2034(c) | | | 262,874 | |
| | | | Hess Midstream Operations LP | | | | |
| 880,000 | | | 4.250%, 02/15/2030(c) | | | 840,003 | |
| | | | MPLX LP | | | | |
| 350,000 | | | 5.000%, 03/01/2033 | | | 350,151 | |
| | | | Ovintiv, Inc. | | | | |
| 70,000 | | | 6.500%, 08/15/2034 | | | 75,555 | |
| 115,000 | | | 6.625%, 08/15/2037 | | | 123,576 | |
| 30,000 | | | 6.500%, 02/01/2038 | | | 32,169 | |
| | | | Permian Resources Operating LLC | | | | |
| 175,000 | | | 6.250%, 02/01/2033(c) | | | 177,661 | |
| | | | Targa Resources Corp. | | | | |
| 310,000 | | | 6.500%, 03/30/2034 | | | 342,423 | |
| 5,000 | | | 5.500%, 02/15/2035 | | | 5,150 | |
| | | | Venture Global Calcasieu Pass LLC | | | | |
| 75,000 | | | 4.125%, 08/15/2031(c) | | | 69,786 | |
| 120,000 | | | 3.875%, 11/01/2033(c) | | | 107,680 | |
| | | | Viper Energy, Inc. | | | | |
| 35,000 | | | 7.375%, 11/01/2031(c) | | | 37,051 | |
| | | | Whistler Pipeline LLC | | | | |
| 45,000 | | | 5.950%, 09/30/2034(c) | | | 46,576 | |
| | | | | | | | |
| | | | 5,688,249 | |
| | | | | | | | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| CORPORATE BONDS (CONTINUED) | |
| Financial: 2.8% | |
| | | | Add Hero Holdings Ltd. | | | | |
| $31,943 | | | Series IAI 8.500%, 09/30/2029(k) Cash 7.500% + PIK Rate 8.500% | | $ | 2,715 | |
| 24,631 | | | Series IAI 9.000%, 09/30/2030(k) Cash 8.000% + PIK Rate 9.000% | | | 677 | |
| 32,142 | | | Series IAI 9.800%, 09/30/2031(k) Cash 8.800% + PIK Rate 9.800% | | | 849 | |
| | | | AerCap Ireland Capital DAC/AerCap Global Aviation Trust | | | | |
| 150,000 | | | 3.400%, 10/29/2033 | | | 132,633 | |
| | | | Agile Group Holdings Ltd. | | | | |
| 200,000 | | | 5.500%, 04/21/2025(j) | | | 12,268 | |
| 400,000 | | | 6.050%, 10/13/2025(j) | | | 27,716 | |
| | | | Aircastle Ltd. | | | | |
| 120,000 | | | 6.500%, 07/18/2028(c) | | | 125,886 | |
| 65,000 | | | 5.950%, 02/15/2029(c) | | | 67,335 | |
| | | | Alpha Holding SA de CV | | | | |
| 565,639 | | | 9.000%, 02/10/2025(c)(j) | | | 3,094 | |
| | | | Antares Holdings LP | | | | |
| 430,000 | | | 3.750%, 07/15/2027(c) | | | 407,901 | |
| | | | Ares Capital Corp. | | | | |
| 1,014,000 | | | 2.875%, 06/15/2028 | | | 935,204 | |
| | | | Bank of America Corp. | | | | |
| 10,000 | | | 3.846%, 03/08/2037(g) 5 yr. CMT + 2.000% | | | 9,239 | |
| | | | Barings BDC, Inc. | | | | |
| 100,000 | | | 7.000%, 02/15/2029 | | | 104,454 | |
| | | | Blue Owl Finance LLC | | | | |
| 180,000 | | | 6.250%, 04/18/2034(c) | | | 188,402 | |
| | | | Central China Real Estate Ltd. | | | | |
| 205,000 | | | 7.750%, 05/24/2024(j) | | | 5,517 | |
| 400,000 | | | 7.250%, 08/13/2024(j) | | | 12,000 | |
| 205,000 | | | 7.500%, 07/14/2025(j) | | | 6,150 | |
| 230,000 | | | 7.650%, 08/27/2025(j) | | | 6,325 | |
| | | | CFLD Cayman Investment Ltd. | | | | |
| 43,250 | | | 0.000%, 01/31/2031(c)(i) | | | 1,297 | |
| 426,400 | | | 2.500%, 01/31/2031(c) | | | 14,370 | |
| 351,200 | | | 2.500%, 01/31/2031(c) | | | 13,785 | |
| | | | Charles Schwab Corp. | | | | |
| 19,000 | | | Series F 5.000%, 12/01/2027(g)(m) 3 mo. USD LIBOR + 2.575% | | | 18,221 | |
| 136,000 | | | Series I 4.000%, 06/01/2026(g)(m) 5 yr. CMT + 3.168% | | | 130,556 | |
| | | | China Aoyuan Group Ltd. | | | | |
| 18,351 | | | Series IAI 5.500%, 09/30/2031(k) | | | 209 | |
| 48,702 | | | Series IAI 0.000%, 12/31/2099(e)(i)(m) | | | 561 | |
| | | | China Evergrande Group | | | | |
| 200,000 | | | 9.500%, 04/11/2022(j) | | | 4,142 | |
| 200,000 | | | 8.750%, 06/28/2025(j) | | | 4,112 | |
| | | | CIFI Holdings Group Co. Ltd. | | | | |
| 200,000 | | | 4.450%, 08/17/2026(j) | | | 20,750 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Financial (continued) | |
| | | | Credit Agricole SA | | | | |
| $255,000 | | | 6.251%, 01/10/2035(c)(g) 1 day USD SOFR + 2.670% | | $ | 272,037 | |
| | | | Easy Tactic Ltd. | | | | |
| 460,267 | | | 6.500%, 07/11/2027(j)(k) Cash 6.500% + PIK Rate 7.500% | | | 17,260 | |
| | | | Enstar Group Ltd. | | | | |
| 214,000 | | | 3.100%, 09/01/2031 | | | 184,874 | |
| | | | Fantasia Holdings Group Co. Ltd. | | | | |
| 200,000 | | | 11.875%, 06/01/2023(j) | | | 3,454 | |
| | | | FS KKR Capital Corp. | | | | |
| 510,000 | | | 3.125%, 10/12/2028 | | | 463,158 | |
| 120,000 | | | 7.875%, 01/15/2029 | | | 129,048 | |
| | | | Global Atlantic Fin Co. | | | | |
| 135,000 | | | 3.125%, 06/15/2031(c) | | | 118,594 | |
| | | | GLP Capital LP/GLP Financing II, Inc. | | | | |
| 195,000 | | | 3.250%, 01/15/2032 | | | 172,714 | |
| | | | Golub Capital BDC, Inc. | | | | |
| 140,000 | | | 7.050%, 12/05/2028 | | | 147,659 | |
| 160,000 | | | 6.000%, 07/15/2029 | | | 162,533 | |
| | | | Icahn Enterprises LP/Icahn Enterprises Finance Corp. | | | | |
| 125,000 | | | 5.250%, 05/15/2027 | | | 119,891 | |
| | | | Intesa Sanpaolo SpA | | | | |
| 200,000 | | | 7.200%, 11/28/2033(c) | | | 228,020 | |
| | | | Iron Mountain Information Management Services, Inc. | | | | |
| 582,000 | | | 5.000%, 07/15/2032(c) | | | 561,717 | |
| | | | Iron Mountain, Inc. | | | | |
| 378,000 | | | 4.500%, 02/15/2031(c) | | | 358,878 | |
| | | | Jefferies Financial Group, Inc. | | | | |
| 265,000 | | | 6.200%, 04/14/2034 | | | 283,538 | |
| | | | Kaisa Group Holdings Ltd. | | | | |
| 1,005,000 | | | 9.375%, 06/30/2024(j) | | | 48,491 | |
| 200,000 | | | 10.500%, 01/15/2025(j) | | | 6,504 | |
| 1,000,000 | | | 11.250%, 04/16/2025(j) | | | 31,630 | |
| 200,000 | | | 9.950%, 07/23/2025(j) | | | 6,228 | |
| 600,000 | | | 11.700%, 11/11/2025(j) | | | 19,416 | |
| 400,000 | | | 11.650%, 06/01/2026(j) | | | 12,392 | |
| | | | KWG Group Holdings Ltd. | | | | |
| 210,000 | | | 6.300%, 02/13/2026(j) | | | 13,037 | |
| | | | Logan Group Co. Ltd. | | | | |
| 200,000 | | | 4.250%, 07/12/2025(j) | | | 19,500 | |
| | | | Macquarie Airfinance Holdings Ltd. | | | | |
| 30,000 | | | 5.150%, 03/17/2030(c) | | | 30,098 | |
| | | | Main Street Capital Corp. | | | | |
| 180,000 | | | 6.950%, 03/01/2029 | | | 187,810 | |
| | | | Mexarrend SAPI de CV | | | | |
| 300,000 | | | 10.250%, 07/24/2024(c)(j) | | | 15,300 | |
| | | | National Health Investors, Inc. | | | | |
| 70,000 | | | 3.000%, 02/01/2031 | | | 61,058 | |
| | | | Nationstar Mortgage Holdings, Inc. | | | | |
| 446,000 | | | 5.750%, 11/15/2031(c) | | | 437,385 | |
| | | | Navient Corp. | | | | |
| 350,000 | | | 5.500%, 03/15/2029 | | | 340,477 | |
| 145,000 | | | 9.375%, 07/25/2030 | | | 160,992 | |
| | | | Oaktree Specialty Lending Corp. | | | | |
| 90,000 | | | 7.100%, 02/15/2029 | | | 93,608 | |
| | | | Operadora de Servicios Mega SA de CV Sofom ER | | | | |
| 400,000 | | | 8.250%, 02/11/2025(c) | | | 140,000 | |
| | | | Owl Rock Capital Corp. | | | | |
| 200,000 | | | 2.875%, 06/11/2028 | | | 183,250 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| CORPORATE BONDS (CONTINUED) | |
| Financial (continued) | |
| | | | Pebblebrook Hotel LP/PEB Finance Corp. | | | | |
| $125,000 | | | 6.375%, 10/15/2029(c)(l) | | $ | 125,925 | |
| | | | PennyMac Financial Services, Inc. | | | | |
| 49,000 | | | 7.875%, 12/15/2029(c) | | | 52,292 | |
| | | | Prospect Capital Corp. | | | | |
| 172,000 | | | 3.437%, 10/15/2028 | | | 150,068 | |
| | | | Rithm Capital Corp. | | | | |
| 382,000 | | | 8.000%, 04/01/2029(c) | | | 386,068 | |
| | | | Rocket Mortgage LLC/Rocket Mortgage Co.-Issuer, Inc. | | | | |
| 465,000 | | | 3.625%, 03/01/2029(c) | | | 437,786 | |
| 25,000 | | | 3.875%, 03/01/2031(c) | | | 22,993 | |
| 545,000 | | | 4.000%, 10/15/2033(c) | | | 487,523 | |
| | | | Sabra Health Care LP | | | | |
| 100,000 | | | 3.200%, 12/01/2031 | | | 87,990 | |
| | | | Shimao Group Holdings Ltd. | | | | |
| 340,000 | | | 4.750%, 07/03/2022(j) | | | 18,200 | |
| | | | Shimao Group Holdings Ltd. | | | | |
| 200,000 | | | 5.200%, 01/16/2027(j) | | | 11,060 | |
| 400,000 | | | 3.450%, 01/11/2031(j) | | | 21,400 | |
| | | | SiriusPoint Ltd. | | | | |
| 70,000 | | | 7.000%, 04/05/2029 | | | 73,460 | |
| | | | Societe Generale SA | | | | |
| 200,000 | | | 6.066%, 01/19/2035(c)(g) 1 yr. CMT + 2.100% | | | 208,509 | |
| 535,000 | | | 3.653%, 07/08/2035(c)(g) 5 yr. CMT + 3.000% | | | 479,269 | |
| | | | Standard Chartered PLC | | | | |
| 260,000 | | | 3.265%, 02/18/2036(c)(g) 5 yr. CMT + 2.300% | | | 232,909 | |
| | | | Starwood Property Trust, Inc. | | | | |
| 309,000 | | | 3.625%, 07/15/2026(c) | | | 298,674 | |
| 540,000 | | | 4.375%, 01/15/2027(c) | | | 525,311 | |
| 100,000 | | | 7.250%, 04/01/2029(c) | | | 104,987 | |
| | | | Sunac China Holdings Ltd. | | | | |
| 127,609 | | | 6.000%, 09/30/2026(c)(k) Cash 5.000% + PIK Rate 6.000% | | | 15,860 | |
| 127,764 | | | 6.250%, 09/30/2027(c)(k) Cash 5.250% + PIK Rate 6.250% | | | 14,011 | |
| 255,840 | | | 6.500%, 09/30/2027(c)(k) Cash 5.500% + PIK Rate 6.500% | | | 25,520 | |
| 384,225 | | | 6.750%, 09/30/2028(c)(k) Cash 5.750% + PIK Rate 6.750% | | | 35,099 | |
| 384,690 | | | 7.000%, 09/30/2029(c)(k) Cash 6.000% + PIK Rate 7.000% | | | 31,275 | |
| 187,490 | | | 7.250%, 09/30/2030(c)(k) Cash 6.250% + PIK Rate 7.250% | | | 13,865 | |
| | | | Synchrony Financial | | | | |
| 105,000 | | | 5.935%, 08/02/2030(g) 1 day USD SOFR Index + 2.130% | | | 107,871 | |
| | | | Times China Holdings Ltd. | | | | |
| 400,000 | | | 6.200%, 03/22/2026(j) | | | 10,372 | |
| 200,000 | | | 5.750%, 01/14/2027(j) | | | 5,124 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Financial (continued) | |
| | | | UBS Group AG | | | | |
| $250,000 | | | 9.016%, 11/15/2033(c)(g) 1 day USD SOFR + 5.020% | | $ | 315,839 | |
| 225,000 | | | 5.699%, 02/08/2035(c)(g) 1 yr. CMT + 1.770% | | | 237,365 | |
| | | | Vornado Realty LP | | | | |
| 70,000 | | | 3.500%, 01/15/2025 | | | 69,484 | |
| 63,000 | | | 2.150%, 06/01/2026 | | | 60,014 | |
| | | | Yuzhou Group Holdings Co. Ltd. | | | | |
| 540,000 | | | 7.700%, 02/20/2025(j) | | | 35,257 | |
| 200,000 | | | 8.300%, 05/27/2025(j) | | | 14,500 | |
| 710,000 | | | 7.850%, 08/12/2026(j) | | | 47,818 | |
| 1,940,000 | | | 6.350%, 01/13/2027(j) | | | 127,361 | |
| | | | Zhenro Properties Group Ltd. | | | | |
| 400,000 | | | 6.630%, 01/07/2026(j) | | | 3,748 | |
| | | | | | | | |
| | | | | | | 12,181,726 | |
| | | | | | | | |
| Industrial: 1.9% | |
| | | | AptarGroup, Inc. | | | | |
| 70,000 | | | 3.600%, 03/15/2032 | | | 63,832 | |
| | | | Boeing Co. | | | | |
| 205,000 | | | 5.150%, 05/01/2030 | | | 205,433 | |
| 262,000 | | | 3.625%, 02/01/2031 | | | 239,927 | |
| 50,000 | | | 6.388%, 05/01/2031(c) | | | 53,152 | |
| 50,000 | | | 6.528%, 05/01/2034(c) | | | 53,690 | |
| 183,000 | | | 5.705%, 05/01/2040 | | | 178,464 | |
| 480,000 | | | 5.805%, 05/01/2050 | | | 463,843 | |
| 135,000 | | | 6.858%, 05/01/2054(c) | | | 148,200 | |
| 10,000 | | | 5.930%, 05/01/2060 | | | 9,607 | |
| 80,000 | | | 7.008%, 05/01/2064(c) | | | 88,097 | |
| | | | BWX Technologies, Inc. | | | | |
| 361,000 | | | 4.125%, 04/15/2029(c) | | | 347,224 | |
| | | | Cemex SAB de CV | | | | |
| 355,000 | | | 5.125%, 06/08/2026(c)(g)(m) 5 yr. CMT + 4.534% | | | 349,930 | |
| 310,000 | | | 3.875%, 07/11/2031(c) | | | 285,562 | |
| | | | Embraer Netherlands Finance BV | | | | |
| 260,000 | | | 7.000%, 07/28/2030(c) | | | 283,265 | |
| | | | Great Lakes Dredge & Dock Corp. | | | | |
| 85,000 | | | 5.250%, 06/01/2029(c) | | | 79,184 | |
| | | | IDEX Corp. | | | | |
| 72,000 | | | 2.625%, 06/15/2031 | | | 63,743 | |
| | | | Louisiana-Pacific Corp. | | | | |
| 320,000 | | | 3.625%, 03/15/2029(c) | | | 304,466 | |
| | | | nVent Finance SARL | | | | |
| 300,000 | | | 5.650%, 05/15/2033 | | | 312,313 | |
| | | | Park-Ohio Industries, Inc. | | | | |
| 320,000 | | | 6.625%, 04/15/2027 | | | 314,243 | |
| | | | Pentair Finance SARL | | | | |
| 260,000 | | | 5.900%, 07/15/2032 | | | 278,424 | |
| | | | Spirit AeroSystems, Inc. | | | | |
| 899,000 | | | 9.750%, 11/15/2030(c) | | | 1,003,479 | |
| | | | TD SYNNEX Corp. | | | | |
| 115,000 | | | 6.100%, 04/12/2034 | | | 121,634 | |
| | | | Teledyne Technologies, Inc. | | | | |
| 400,000 | | | 2.750%, 04/01/2031 | | | 359,119 | |
| | | | Terex Corp. | | | | |
| 144,000 | | | 6.250%, 10/15/2032(c)(l) | | | 144,000 | |
| | | | TopBuild Corp. | | | | |
| 56,000 | | | 4.125%, 02/15/2032(c) | | | 51,661 | |
| | | | TransDigm, Inc. | | | | |
| 320,000 | | | 4.625%, 01/15/2029 | | | 309,267 | |
| 635,000 | | | 4.875%, 05/01/2029 | | | 617,668 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| CORPORATE BONDS (CONTINUED) | |
| Industrial (continued) | |
| | | | Tutor Perini Corp. | | | | |
| $365,000 | | | 11.875%, 04/30/2029(c) | | $ | 407,340 | |
| | | | Waste Connections, Inc. | | | | |
| 725,000 | | | 2.200%, 01/15/2032 | | | 622,803 | |
| | | | Westinghouse Air Brake Technologies Corp. | | | | |
| 400,000 | | | 5.611%, 03/11/2034 | | | 422,634 | |
| | | | | | | | |
| | | | 8,182,204 | |
| | | | | | | | |
| Technology: 1.8% | |
| | | | Alteryx, Inc. | | | | |
| 2,798,000 | | | 8.750%, 03/15/2028(c) | | | 2,877,164 | |
| | | | Amdocs Ltd. | | | | |
| 104,000 | | | 2.538%, 06/15/2030 | | | 92,822 | |
| | | | Booz Allen Hamilton, Inc. | | | | |
| 110,000 | | | 5.950%, 08/04/2033 | | | 117,526 | |
| | | | Broadcom, Inc. | | | | |
| 245,000 | | | 3.469%, 04/15/2034(c) | | | 220,503 | |
| 350,000 | | | 3.137%, 11/15/2035(c) | | | 299,099 | |
| | | | Broadridge Financial Solutions, Inc. | | | | |
| 350,000 | | | 2.600%, 05/01/2031 | | | 308,543 | |
| | | | CDW LLC/CDW Finance Corp. | | | | |
| 370,000 | | | 3.569%, 12/01/2031 | | | 338,853 | |
| | | | CGI, Inc. | | | | |
| 180,000 | | | 2.300%, 09/14/2031 | | | 154,249 | |
| | | | Fair Isaac Corp. | | | | |
| 964,000 | | | 4.000%, 06/15/2028(c) | | | 933,578 | |
| | | | KBR, Inc. | | | | |
| 225,000 | | | 4.750%, 09/30/2028(c) | | | 215,335 | |
| | | | Micron Technology, Inc. | | | | |
| 245,000 | | | 5.875%, 09/15/2033 | | | 261,967 | |
| | | | NCR Voyix Corp. | | | | |
| 385,000 | | | 5.000%, 10/01/2028(c) | | | 378,682 | |
| | | | Pitney Bowes, Inc. | | | | |
| 635,000 | | | 7.250%, 03/15/2029(c) | | | 624,404 | |
| | | | PTC, Inc. | | | | |
| 250,000 | | | 4.000%, 02/15/2028(c) | | | 242,713 | |
| | | | Roper Technologies, Inc. | | | | |
| 600,000 | | | 1.750%, 02/15/2031 | | | 507,616 | |
| | | | Western Digital Corp. | | | | |
| 135,000 | | | 2.850%, 02/01/2029 | | | 123,194 | |
| | | | | | | | |
| | | | 7,696,248 | |
| | | | | | | | |
| Utilities: 0.0% | |
| | | | Pacific Gas & Electric Co. | | | | |
| 95,000 | | | 6.400%, 06/15/2033 | | | 103,741 | |
| | | | | | | | |
| TOTAL CORPORATE BONDS (Cost $89,199,347) | | | 79,124,535 | |
| | | | | | | | |
| GOVERNMENT SECURITIES & AGENCY ISSUE: 2.4% | |
| | | | Chile Government International Bonds | | | | |
| 240,000 (EUR) | | | 3.875%, 07/09/2031 | | | 275,734 | |
| 270,000 | | | 3.500%, 01/31/2034 | | | 248,899 | |
| 205,000 | | | 3.500%, 01/25/2050 | | | 158,174 | |
| | | | Colombia Government International Bonds | | | | |
| 245,000 | | | 8.000%, 11/14/2035 | | | 261,756 | |
| | | | Dominican Republic International Bonds | | | | |
| 150,000 | | | 4.875%, 09/23/2032 | | | 143,022 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| $150,000 | | | Series 144A 6.600%, 06/01/2036(c) | | $ | 159,485 | |
| | | | Indonesia Treasury Bonds | | | | |
| 5,985,000,000
(IDR) |
| | 6.875%, 04/15/2029 | | | 406,569 | |
| 1,054,000,000
(IDR) |
| | 6.750%, 07/15/2035 | | | 70,994 | |
| | | | Norway Government Bonds | | | | |
| 3,715,000
(NOK) |
| | 1.750%, 03/13/2025(c) | | | 348,521 | |
| | | | Philippines Government International Bonds | | | | |
| 200,000 | | | 2.950%, 05/05/2045 | | | 148,005 | |
| 200,000 | | | 2.650%, 12/10/2045 | | | 140,942 | |
| | | | Republic of Poland Government International Bonds | | | | |
| 330,000 | | | 5.500%, 03/18/2054 | | | 337,105 | |
| | | | Republic of South Africa Government Bonds | | | | |
| 7,945,000 (ZAR) | | | 8.875%, 02/28/2035 | | | 426,165 | |
| 2,180,000 (ZAR) | | | 9.000%, 01/31/2040 | | | 110,533 | |
| | | | Republic of South Africa Government International Bonds | | | | |
| 200,000 | | | 5.875%, 04/20/2032 | | | 199,739 | |
| | | | Republic of Uzbekistan International Bonds | | | | |
| 150,000 (EUR) | | | Series 144A 5.375%, 05/29/2027(c) | | | 168,591 | |
| 200,000 | | | Series 144A 6.900%, 02/28/2032(c) | | | 202,078 | |
| | | | Romania Government International Bonds | | | | |
| 198,000 | | | Series 144A 5.750%, 03/24/2035(c) | | | 196,918 | |
| | | | Turkiye Government International Bonds | | | | |
| 225,000
(EUR) |
| | 5.875%, 05/21/2030 | | | 262,335 | |
| 310,000 | | | 7.125%, 07/17/2032 | | | 320,313 | |
| 400,000 | | | 6.500%, 01/03/2035(l) | | | 392,506 | |
| | | | U.K. Gilts | | | | |
| 375,000
(GBP) |
| | 0.250%, 01/31/2025 | | | 496,009 | |
| | | | U.S. Treasury Bonds | | | | |
| 1,400,000 | | | 1.750%, 08/15/2041 | | | 992,059 | |
| | | | U.S. Treasury Notes | | | | |
| 2,475,000 | | | 4.500%, 11/30/2024(b) | | | 2,474,135 | |
| 1,600,000 | | | 0.875%, 11/15/2030 | | | 1,360,937 | |
| | | | | | | | |
| TOTAL GOVERNMENT SECURITIES & AGENCY ISSUE (Cost $9,919,836) | | | 10,301,524 | |
| | | | | | | | |
| LIMITED PARTNERSHIPS: 0.0% | |
| 35,594 | | | GACP II LP(a)* | | | 65,696 | |
| 1,300,000 | | | U.S. Farming Realty Trust(a)* | | | 53,551 | |
| | | | | | | | |
| TOTAL LIMITED PARTNERSHIPS (Cost $0) | | | 119,247 | |
| | | | | | | | |
| MORTGAGE-BACKED SECURITIES: 17.5% | |
| | | | Alternative Loan Trust | | | | |
| 57,909 | | | Series 2003-22CB-1A1 5.750%, 12/25/2033 | | | 58,778 | |
| 214,043 | | | Series 2004-13CB-A4 0.000%, 07/25/2034(n) | | | 158,799 | |
| 32,405 | | | Series 2004-16CB-1A1 5.500%, 07/25/2034 | | | 32,551 | |
| 28,429 | | | Series 2004-16CB-3A1 5.500%, 08/25/2034 | | | 28,474 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| MORTGAGE-BACKED SECURITIES (CONTINUED) | |
| $27,773 | | | Series 2004-J10-2CB1 6.000%, 09/25/2034 | | $ | 27,626 | |
| 293,472 | | | Series 2006-31CB-A7 6.000%, 11/25/2036 | | | 172,793 | |
| 167,870 | | | Series 2007-16CB-2A1 5.419%, 08/25/2037(f) 1 mo. USD Term SOFR + 0.564% | | | 55,931 | |
| 48,611 | | | Series 2007-16CB-2A2 13.173%, 08/25/2037(f) -8.333*1 mo. USD Term SOFR + 53.629% | | | 76,059 | |
| 353,122 | | | Series 2007-16CB-4A2 9.784%, 08/25/2037(f) -6*1 mo. USD Term SOFR + 38.913% | | | 492,623 | |
| 319,932 | | | Series 2007-19-1A34 6.000%, 08/25/2037 | | | 156,873 | |
| 882,838 | | | Series 2007-20-A12 6.250%, 08/25/2047 | | | 467,117 | |
| | | | American Home Mortgage Investment Trust | | | | |
| 162,190 | | | Series 2006-1-11A1 5.249%, 03/25/2046(f) 1 mo. USD Term SOFR + 0.394% | | | 142,411 | |
| | | | Arbor Realty Commercial Real Estate Notes Ltd. | | | | |
| 420,000 | | | Series 2022-FL1-C 7.642%, 01/15/2037(c)(f) 30 day USD SOFR Average + 2.300% | | | 408,906 | |
| | | | Banc of America Alternative Loan Trust | | | | |
| 24,238 | | | Series 2003-8-1CB1 5.500%, 10/25/2033 | | | 24,167 | |
| | | | Banc of America Funding Trust | | | | |
| 17,008 | | | Series 2005-7-3A1 5.750%, 11/25/2035 | | | 17,168 | |
| 170,012 | | | Series 2006-B-7A1 4.304%, 03/20/2036(g) | | | 145,617 | |
| 14,613 | | | Series 2007-4-5A1 5.500%, 11/25/2034 | | | 12,673 | |
| | | | Banc of America Mortgage Trust | | | | |
| 5,837 | | | Series 2005-A-2A1 4.940%, 02/25/2035(g) | | | 5,414 | |
| | | | BBCMS Mortgage Trust | | | | |
| 2,125,000 | | | Series 2024-5C27-XD 2.968%, 07/15/2057(c)(g)(o) | | | 240,239 | |
| | | | BBCMS Trust | | | | |
| 750,000 | | | Series 2018-CBM-E 8.944%, 07/15/2037(c)(f) 1 mo. USD Term SOFR + 3.847% | | | 679,537 | |
| | | | BCAP LLC Trust | | | | |
| 117,490 | | | Series 2010-RR6-6A2 9.300%, 07/26/2037(c)(g) | | | 57,225 | |
| 1,679,386 | | | Series 2011-R11-2A4 5.500%, 12/26/2035(c) | | | 1,028,856 | |
| | | | Bear Stearns Asset-Backed Securities I Trust | | | | |
| 276,104 | | | Series 2006-AC1-1A1 6.250%, 02/25/2036(e) | | | 130,025 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| | | | Benchmark Mortgage Trust | | | | |
| $300,000 | | | Series 2019-B9-C 4.971%, 03/15/2052(g) | | $ | 257,971 | |
| 547,000 | | | Series 2020-B18-AGNF 4.139%, 07/15/2053(c) | | | 518,748 | |
| 1,637,000 | | | Series 2021-B31-E 2.250%, 12/15/2054(c) | | | 888,465 | |
| | | | BF Mortgage Trust | | | | |
| 666,000 | | | Series 2019-NYT-F 8.394%, 12/15/2035(c)(f) 1 mo. USD Term SOFR + 3.297% | | | 462,018 | |
| | | | BINOM Securitization Trust | | | | |
| 530,000 | | | Series 2022-RPL1-M1 3.000%, 02/25/2061(c)(g) | | | 432,084 | |
| | | | BMO Mortgage Trust | | | | |
| 2,406,000 | | | Series 2024-C9-XD 2.101%, 07/15/2057(c)(g)(o) | | | 336,005 | |
| | | | BX Commercial Mortgage Trust | | | | |
| 272,455 | | | Series 2020-VKNG-A 6.141%, 10/15/2037(c)(f) 1 mo. USD Term SOFR + 1.044% | | | 271,861 | |
| | | | Carbon Capital VI Commercial Mortgage Trust | | | | |
| 343,565 | | | Series 2019-FL2-B 8.061%, 10/15/2035(c)(f) 1 mo. USD Term SOFR + 2.964% | | | 178,055 | |
| | | | CFCRE Commercial Mortgage Trust | | | | |
| 16,323,000 | | | Series 2016-C7-XE 1.054%, 12/10/2054(c)(g)(o) | | | 313,439 | |
| 7,346,000 | | | Series 2016-C7-XF 1.054%, 12/10/2054(c)(g)(o) | | | 142,671 | |
| | | | CG-CCRE Commercial Mortgage Trust | | | | |
| 97,106 | | | Series 2014-FL2-COL1 8.711%, 11/15/2031(c)(f) 1 mo. USD Term SOFR + 3.614% | | | 53,404 | |
| 189,587 | | | Series 2014-FL2-COL2 9.711%, 11/15/2031(c)(f) 1 mo. USD Term SOFR + 4.614% | | | 70,998 | |
| | | | Chase Mortgage Finance Trust | | | | |
| 1,256,709 | | | Series 2007-S3-1A15 6.000%, 05/25/2037 | | | 552,446 | |
| | | | CitiMortgage Alternative Loan Trust | | | | |
| 126,470 | | | Series 2006-A5-1A13 5.419%, 10/25/2036(f) 1 mo. USD Term SOFR + 0.564% | | | 93,268 | |
| 1,139,177 | | | Series 2007-A6-1A5 6.000%, 06/25/2037 | | | 989,704 | |
| | | | COMM Mortgage Trust | | | | |
| 442,327 | | | Series 2012-CR3-B 3.922%, 10/15/2045(c) | | | 391,910 | |
| 40,000 | | | Series 2012-LC4-C 5.479%, 12/10/2044(g) | | | 34,635 | |
| 1,868,035 | | | Series 2014-UBS4-F 3.750%, 08/10/2047(c) | | | 249,436 | |
| 2,302,865 | | | Series 2014-UBS4-G 3.750%, 08/10/2047(c) | | | 156,083 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| MORTGAGE-BACKED SECURITIES (CONTINUED) | |
| $7,000 | | | Series 2014-UBS4-V 0.000%, 08/10/2047(c)(g)(i) | | $ | 1 | |
| 1,989,000 | | | Series 2018-HCLV-D 7.570%, 09/15/2033(c)(f) 1 mo. USD Term SOFR + 2.473% | | | 909,824 | |
| | | | Countrywide Home Loan Mortgage Pass-Through Trust | | | | |
| 3,268 | | | Series 2004-HYB4-2A1 5.926%, 09/20/2034(g) | | | 2,865 | |
| 115,015 | | | Series 2007-10-A5 6.000%, 07/25/2037 | | | 52,667 | |
| | | | Credit Suisse First Boston Mortgage Securities Corp. | | | | |
| 893,829 | | | Series 2005-11-7A1 6.000%, 12/25/2035 | | | 468,120 | |
| | | | Credit Suisse First Boston Mortgage-Backed Pass-Through Certificates | | | | |
| 25,919 | | | Series 2003-27-4A4 5.750%, 11/25/2033 | | | 26,346 | |
| 2,258,948 | | | Series 2005-10-10A3 6.000%, 11/25/2035 | | | 556,602 | |
| | | | Credit Suisse Mortgage-Backed Trust | | | | |
| 600,268 | | | Series 2006-6-1A10 6.000%, 07/25/2036 | | | 297,763 | |
| 650,041 | | | Series 2007-1-4A1 6.500%, 02/25/2022 | | | 83,664 | |
| 24,885 | | | Series 2007-2-2A5 5.000%, 03/25/2037 | | | 18,787 | |
| 1,475,000 | | | Series 2014-USA-E 4.373%, 09/15/2037(c) | | | 757,412 | |
| 1,100,000 | | | Series 2021-NQM1-B2 3.831%, 05/25/2065(c)(g) | | | 755,915 | |
| | | | CSAIL Commercial Mortgage Trust | | | | |
| 1,130,000 | | | Series 2016-C6-C 5.082%, 01/15/2049(g) | | | 1,042,899 | |
| 300,000 | | | Series 2019-C16-C 4.237%, 06/15/2052(g) | | | 265,946 | |
| 1,400,000 | | | Series 2020-C19-D 2.500%, 03/15/2053(c) | | | 909,422 | |
| | | | DBUBS Mortgage Trust | | | | |
| 310,000 | | | Series 2017-BRBK-D 3.648%, 10/10/2034(c)(g) | | | 305,097 | |
| | | | Deutsche Mortgage & Asset Receiving Corp. | | | | |
| 1,555,381 | | | Series 2014-RS1-1A2 6.500%, 07/27/2037(c)(g) | | | 1,256,748 | |
| | | | Deutsche Mortgage Securities, Inc. Mortgage Loan Trust | | | | |
| 63,017 | | | Series 2006-PR1-3A1 4.829%, 04/15/2036(c)(f) -1.4*1 mo. USD Term SOFR + 11.964% | | | 58,504 | |
| | | | DOLP Trust | | | | |
| 500,000 | | | Series 2021-NYC-F 3.704%, 05/10/2041(c)(g) | | | 336,475 | |
| | | | DSLA Mortgage Loan Trust | | | | |
| 85,568 | | | Series 2005-AR5-2A1A 5.739%, 09/19/2045(f) 1 mo. USD Term SOFR + 0.774% | | | 45,996 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| | | | Eleven Madison Trust Mortgage Trust | | | | |
| $100,000 | | | Series 2015-11MD-A 3.673%, 09/10/2035(c)(g) | | $ | 97,374 | |
| | | | Federal Home Loan Mortgage Corp. REMICS | | | | |
| 236,322 | | | Series 3118-SD 1.243%, 02/15/2036(f)(o) -1*30 day USD SOFR Average + 6.586% | | | 20,590 | |
| 96,908 | | | Series 3301-MS 0.643%, 04/15/2037(f)(o) -1*30 day USD SOFR Average + 5.986% | | | 8,967 | |
| 123,343 | | | Series 3303-SE 0.623%, 04/15/2037(f)(o) -1*30 day USD SOFR Average + 5.966% | | | 11,873 | |
| 80,173 | | | Series 3303-SG 0.643%, 04/15/2037(f)(o) -1*30 day USD SOFR Average + 5.986% | | | 8,125 | |
| 18,982 | | | Series 3382-SB 0.543%, 11/15/2037(f)(o) -1*30 day USD SOFR Average + 5.886% | | | 1,485 | |
| 115,973 | | | Series 3382-SW 0.843%, 11/15/2037(f)(o) -1*30 day USD SOFR Average + 6.186% | | | 11,669 | |
| 28,567 | | | Series 3384-S 0.933%, 11/15/2037(f)(o) -1*30 day USD SOFR Average + 6.276% | | | 2,017 | |
| 75,995 | | | Series 3384-SG 0.853%, 08/15/2036(f)(o) -1*30 day USD SOFR Average + 6.196% | | | 7,366 | |
| 896,383 | | | Series 3404-SA 0.543%, 01/15/2038(f)(o) -1*30 day USD SOFR Average + 5.886% | | | 98,542 | |
| 10,863 | | | Series 3417-SX 0.723%, 02/15/2038(f)(o) -1*30 day USD SOFR Average + 6.066% | | | 941 | |
| 20,714 | | | Series 3423-GS 0.193%, 03/15/2038(f)(o) -1*30 day USD SOFR Average + 5.536% | | | 1,563 | |
| 130,510 | | | Series 3423-TG 0.350%, 03/15/2038(f)(o) -1*30 day USD SOFR Average + 5.886% | | | 352 | |
| 1,135,087 | | | Series 3435-S 0.523%, 04/15/2038(f)(o) -1*30 day USD SOFR Average + 5.866% | | | 119,906 | |
| 36,378 | | | Series 3445-ES 0.543%, 05/15/2038(f)(o) -1*30 day USD SOFR Average + 5.886% | | | 2,527 | |
| 170,761 | | | Series 3523-SM 0.543%, 04/15/2039(f)(o) -1*30 day USD SOFR Average + 5.886% | | | 15,083 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| MORTGAGE-BACKED SECURITIES (CONTINUED) | |
| $71,940 | | | Series 3560-KS 0.943%, 11/15/2036(f)(o) -1*30 day USD SOFR Average + 6.286% | | $ | 4,299 | |
| 36,195 | | | Series 3598-SA 0.893%, 11/15/2039(f)(o) -1*30 day USD SOFR Average + 6.236% | | | 3,014 | |
| 54,844 | | | Series 3641-TB 4.500%, 03/15/2040 | | | 55,557 | |
| 140,440 | | | Series 3728-SV 0.000%, 09/15/2040(f)(o) -1*30 day USD SOFR Average + 4.336% | | | 4,781 | |
| 91,912 | | | Series 3758-S 0.573%, 11/15/2040(f)(o) -1*30 day USD SOFR Average + 5.916% | | | 9,339 | |
| 64,502 | | | Series 3770-SP 1.043%, 11/15/2040(f)(o) -1*30 day USD SOFR Average + 6.386% | | | 1,176 | |
| 130,987 | | | Series 3815-ST 0.393%, 02/15/2041(f)(o) -1*30 day USD SOFR Average + 5.736% | | | 12,078 | |
| 71,392 | | | Series 3872-SL 0.493%, 06/15/2041(f)(o) -1*30 day USD SOFR Average + 5.836% | | | 6,322 | |
| 61,966 | | | Series 3900-SB 0.513%, 07/15/2041(f)(o) -1*30 day USD SOFR Average + 5.856% | | | 5,779 | |
| 14,996 | | | Series 3946-SM 0.000%, 10/15/2041(f) -3*30 day USD SOFR Average + 14.357% | | | 13,897 | |
| 211,064 | | | Series 3972-AZ 3.500%, 12/15/2041 | | | 200,673 | |
| 1,023,392 | | | Series 3984-DS 0.493%, 01/15/2042(f)(o) -1*30 day USD SOFR Average + 5.836% | | | 109,928 | |
| 1,884,868 | | | Series 4080-DS 1.243%, 03/15/2041(f)(o) -1*30 day USD SOFR Average + 6.586% | | | 119,269 | |
| 1,358,240 | | | Series 4239-OU 0.000%, 07/15/2043(n) | | | 824,022 | |
| 1,257,255 | | | Series 4291-MS 0.443%, 01/15/2054(f)(o) -1*30 day USD SOFR Average + 5.786% | | | 128,176 | |
| 242,572 | | | Series 4314-MS 0.643%, 07/15/2043(f)(o) -1*30 day USD SOFR Average + 5.986% | | | 7,590 | |
| 6,193,140 | | | Series 5057-TI 3.000%, 11/25/2050(o) | | | 951,910 | |
| 5,034,119 | | | Series 5070-MI 3.500%, 02/25/2051(o) | | | 866,046 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| | | | Federal National Mortgage Association | | | | |
| $21,767,584 | | | Series 2019-M25-X 0.208%, 11/25/2029(g)(o) | | $ | 105,790 | |
| 23,706,144 | | | Series 2019-M5-X 0.609%, 02/25/2029(g)(o) | | | 327,223 | |
| 24,294,111 | | | Series 2021-M23-X1 0.661%, 11/01/2031(g)(o) | | | 434,199 | |
| | | | Federal National Mortgage Association REMICS | | | | |
| 111,718 | | | Series 2003-84-PZ 5.000%, 09/25/2033 | | | 114,478 | |
| 57,254 | | | Series 2005-42-SA 1.405%, 05/25/2035(f)(o) -1*30 day USD SOFR Average + 6.686% | | | 879 | |
| 802,886 | | | Series 2006-92-LI 1.185%, 10/25/2036(f)(o) -1*30 day USD SOFR Average + 6.466% | | | 75,966 | |
| 244,080 | | | Series 2007-39-AI 0.725%, 05/25/2037(f)(o) -1*30 day USD SOFR Average + 6.006% | | | 24,396 | |
| 68,278 | | | Series 2007-57-SX 1.225%, 10/25/2036(f)(o) -1*30 day USD SOFR Average + 6.506% | | | 7,579 | |
| 12,984 | | | Series 2007-68-SA 1.255%, 07/25/2037(f)(o) -1*30 day USD SOFR Average + 6.536% | | | 1,251 | |
| 16,711 | | | Series 2008-1-CI 0.905%, 02/25/2038(f)(o) -1*30 day USD SOFR Average + 6.186% | | | 1,743 | |
| 698,227 | | | Series 2008-33-SA 0.605%, 04/25/2038(f)(o) -1*30 day USD SOFR Average + 5.886% | | | 74,206 | |
| 10,087 | | | Series 2008-56-SB 0.665%, 07/25/2038(f)(o) -1*30 day USD SOFR Average + 5.946% | | | 540 | |
| 1,192,575 | | | Series 2009-110-SD 0.855%, 01/25/2040(f)(o) -1*30 day USD SOFR Average + 6.136% | | | 78,146 | |
| 13,689 | | | Series 2009-111-SE 0.855%, 01/25/2040(f)(o) -1*30 day USD SOFR Average + 6.136% | | | 1,620 | |
| 116,751 | | | Series 2009-86-CI 0.405%, 09/25/2036(f)(o) -1*30 day USD SOFR Average + 5.686% | | | 7,420 | |
| 61,311 | | | Series 2009-87-SA 0.605%, 11/25/2049(f)(o) -1*30 day USD SOFR Average + 5.886% | | | 6,879 | |
| 23,403 | | | Series 2009-90-IB 0.325%, 04/25/2037(f)(o) -1*30 day USD SOFR Average + 5.606% | | | 1,663 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| MORTGAGE-BACKED SECURITIES (CONTINUED) | |
| $19,045 | | | Series 2010-11-SC 0.000%, 02/25/2040(f)(o) -1*30 day USD SOFR Average + 4.686% | | $ | 1,421 | |
| 18,453 | | | Series 2010-115-SD 1.205%, 11/25/2039(f)(o) -1*30 day USD SOFR Average + 6.486% | | | 1,894 | |
| 1,462,560 | | | Series 2010-123-SK 0.655%, 11/25/2040(f)(o) -1*30 day USD SOFR Average + 5.936% | | | 154,003 | |
| 94,107 | | | Series 2010-15-SL 0.000%, 03/25/2040(f)(o) -1*30 day USD SOFR Average + 4.836% | | | 4,507 | |
| 25,110 | | | Series 2010-9-GS 0.000%, 02/25/2040(f)(o) -1*30 day USD SOFR Average + 4.636% | | | 1,297 | |
| 6,420 | | | Series 2011-110-LS 0.000%, 11/25/2041(f) -2*30 day USD SOFR Average + 9.871% | | | 5,488 | |
| 59,028 | | | Series 2011-111-VZ 4.000%, 11/25/2041 | | | 57,449 | |
| 245,929 | | | Series 2011-141-PZ 4.000%, 01/25/2042 | | | 239,499 | |
| 917,883 | | | Series 2011-93-ES 1.105%, 09/25/2041(f)(o) -1*30 day USD SOFR Average + 6.386% | | | 100,730 | |
| 584,516 | | | Series 2012-106-SA 0.765%, 10/25/2042(f)(o) -1*30 day USD SOFR Average + 6.046% | | | 68,034 | |
| 1,189,665 | | | Series 2014-50-WS 0.805%, 08/25/2044(f)(o) -1*30 day USD SOFR Average + 6.086% | | | 75,619 | |
| 5,482,364 | | | Series 2019-31-S 0.655%, 07/25/2049(f)(o) -1*30 day USD SOFR Average + 5.936% | | | 641,409 | |
| 17,231,261 | | | Series 2019-M12-X 0.675%, 06/25/2029(g)(o) | | | 263,836 | |
| 7,841,220 | | | Series 2019-M24-2XA 1.270%, 03/25/2031(g)(o) | | | 407,655 | |
| 19,709,932 | | | Series 2019-M7-X 0.443%, 04/25/2029(g)(o) | | | 248,176 | |
| 26,792,715 | | | Series 2020-M10-X4 0.986%, 07/25/2032(g)(o) | | | 1,105,170 | |
| 15,982,363 | | | Series 2020-M10-X9 0.861%, 12/25/2027(g)(o) | | | 186,140 | |
| 6,932,221 | | | Series 2020-M13-X2 1.333%, 09/25/2030(g)(o) | | | 287,054 | |
| 215,581 | | | Series 2020-M6-X 1.331%, 10/25/2024(g)(o) | | | 7 | |
| 67,855,000 | | | Series 2022-M4-X2 0.267%, 05/25/2030(g)(o) | | | 600,819 | |
| | | | Federal National Mortgage Association-Aces | | | | |
| 124,903,375 | | | Series 2021-M17-X 0.156%, 07/25/2031(g)(o) | | | 486,873 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| | | | First Horizon Alternative Mortgage Securities Trust | | | | |
| $209,329 | | | Series 2007-FA4-1A7 6.000%, 08/25/2037 | | $ | 79,374 | |
| | | | GCAT Trust | | | | |
| 30,422 | | | Series 2019-RPL1-A1 2.650%, 10/25/2068(c)(g) | | | 29,310 | |
| | | | Government National Mortgage Association | | | | |
| 293,348 | | | Series 2007-21-S 0.989%, 04/16/2037(f)(o) -1*1 mo. USD Term SOFR + 6.086% | | | 14,116 | |
| 96,975 | | | Series 2008-69-SB 2.555%, 08/20/2038(f)(o) -1*1 mo. USD Term SOFR + 7.516% | | | 6,238 | |
| 110,334 | | | Series 2009-104-SD 1.139%, 11/16/2039(f)(o) -1*1 mo. USD Term SOFR + 6.236% | | | 11,644 | |
| 9,256 | | | Series 2010-98-IA 5.376%, 03/20/2039(g)(o) | | | 285 | |
| 179,085 | | | Series 2011-45-GZ 4.500%, 03/20/2041 | | | 180,352 | |
| 57,486 | | | Series 2011-69-OC 0.000%, 05/20/2041(n) | | | 45,963 | |
| 1,166,771 | | | Series 2011-69-SC 0.305%, 05/20/2041(f)(o) -1*1 mo. USD Term SOFR + 5.266% | | | 98,433 | |
| 197,235 | | | Series 2011-89-SA 0.375%, 06/20/2041(f)(o) -1*1 mo. USD Term SOFR + 5.336% | | | 18,642 | |
| 599,832 | | | Series 2013-102-BS 1.075%, 03/20/2043(f)(o) -1*1 mo. USD Term SOFR + 6.036% | | | 47,117 | |
| 1,401,845 | | | Series 2014-145-CS 0.389%, 05/16/2044(f)(o) -1*1 mo. USD Term SOFR + 5.486% | | | 118,218 | |
| 922,983 | | | Series 2014-156-PS 1.175%, 10/20/2044(f)(o) -1*1 mo. USD Term SOFR + 6.136% | | | 117,470 | |
| 2,218,734 | | | Series 2014-4-SA 0.889%, 01/16/2044(f)(o) -1*1 mo. USD Term SOFR + 5.986% | | | 265,598 | |
| 3,923,655 | | | Series 2014-41-SA 1.025%, 03/20/2044(f)(o) -1*1 mo. USD Term SOFR + 5.986% | | | 504,403 | |
| 1,578,784 | | | Series 2014-5-SA 0.475%, 01/20/2044(f)(o) -1*1 mo. USD Term SOFR + 5.436% | | | 148,863 | |
| 1,900,914 | | | Series 2014-58-SG 0.389%, 04/16/2044(f)(o) -1*1 mo. USD Term SOFR + 5.486% | | | 137,586 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| MORTGAGE-BACKED SECURITIES (CONTINUED) | |
| $1,570,425 | | | Series 2014-76-SA 0.525%, 01/20/2040(f)(o) -1*1 mo. USD Term SOFR + 5.486% | | $ | 150,037 | |
| 2,114,687 | | | Series 2014-95-CS 1.039%, 06/16/2044(f)(o) -1*1 mo. USD Term SOFR + 6.136% | | | 208,943 | |
| 5,361,654 | | | Series 2016-162-IO 0.792%, 09/16/2058(g)(o) | | | 202,447 | |
| 1,650,928 | | | Series 2018-105-SH 1.175%, 08/20/2048(f)(o) -1*1 mo. USD Term SOFR + 6.136% | | | 184,398 | |
| 16,738,249 | | | Series 2018-111-SA 0.000%, 08/20/2048(f)(o) -1*1 mo. USD Term SOFR + 4.436% | | | 1,037,380 | |
| 6,678,648 | | | Series 2018-134-CS 1.125%, 10/20/2048(f)(o) -1*1 mo. USD Term SOFR + 6.086% | | | 753,056 | |
| 5,432,040 | | | Series 2019-22-SA 0.525%, 02/20/2045(f)(o) -1*1 mo. USD Term SOFR + 5.486% | | | 583,744 | |
| 5,555,575 | | | Series 2019-H10-BI 0.678%, 06/20/2069(g)(o) | | | 308,729 | |
| 5,707,097 | | | Series 2020-112-BS 1.175%, 08/20/2050(f)(o) -1*1 mo. USD Term SOFR + 6.136% | | | 748,622 | |
| 9,735,564 | | | Series 2020-115-SC 0.000%, 08/20/2050(f)(o) -1*1 mo. USD Term SOFR + 4.086% | | | 529,924 | |
| 5,083,132 | | | Series 2020-142-SD 1.225%, 09/20/2050(f)(o) -1*1 mo. USD Term SOFR + 6.186% | | | 774,259 | |
| 9,438,170 | | | Series 2020-168-IA 0.979%, 12/16/2062(g)(o) | | | 687,620 | |
| 9,215,327 | | | Series 2020-173-MI 2.500%, 11/20/2050(o) | | | 1,319,220 | |
| 4,584,347 | | | Series 2020-188-LS 1.225%, 11/20/2050(f)(o) -1*1 mo. USD Term SOFR + 6.186% | | | 684,805 | |
| 4,295,624 | | | Series 2020-47-SL 0.295%, 07/20/2044(f)(o) -1*1 mo. USD Term SOFR + 5.256% | | | 350,854 | |
| 9,731,775 | | | Series 2020-H11-HI 1.383%, 06/20/2070(g)(o) | | | 671,648 | |
| 9,869,359 | | | Series 2020-H18-AI 1.364%, 09/20/2070(g)(o) | | | 659,874 | |
| 6,980,886 | | | Series 2020-H19-BI 0.352%, 11/20/2070(g)(o) | | | 507,046 | |
| 4,948,228 | | | Series 2021-1-QS 1.225%, 01/20/2051(f)(o) -1*1 mo. USD Term SOFR + 6.186% | | | 807,890 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| $7,239,797 | | | Series 2021-107-SA 0.000%, 06/20/2051(f)(o) -1*1 mo. USD Term SOFR + 3.636% | | $ | 372,531 | |
| 6,100,959 | | | Series 2021-15-PI 3.000%, 01/20/2051(o) | | | 932,489 | |
| 15,443,258 | | | Series 2021-213-SN 0.000%, 12/20/2051(f)(o) -1*30 day USD SOFR Average + 3.200% | | | 338,689 | |
| 9,140,073 | | | Series 2021-52-IO 0.721%, 04/16/2063(g)(o) | | | 497,326 | |
| 4,131,662 | | | Series 2021-59-S 0.000%, 04/20/2051(f)(o) -1*30 day USD SOFR Average + 2.600% | | | 54,883 | |
| 8,504,310 | | | Series 2021-77-IH 2.500%, 05/20/2051(o) | | | 949,936 | |
| 10,510,729 | | | Series 2021-89-SA 0.000%, 05/20/2051(f)(o) -1*1 mo. USD Term SOFR + 3.636% | | | 421,255 | |
| 18,965,880 | | | Series 2021-97-SA 0.000%, 06/20/2051(f)(o) -1*30 day USD SOFR Average + 2.600% | | | 179,379 | |
| 7,229,123 | | | Series 2021-97-SB 0.000%, 06/20/2051(f)(o) -1*1 mo. USD Term SOFR + 3.636% | | | 253,723 | |
| 40,134,879 | | | Series 2021-H08-QI 0.131%, 05/20/2071(g)(o) | | | 1,237,109 | |
| 14,441,001 | | | Series 2021-H19-AI 0.962%, 11/20/2071(g)(o) | | | 880,192 | |
| 9,502,899 | | | Series 2022-83-IO 2.500%, 11/20/2051(o) | | | 1,344,241 | |
| 5,947,327 | | | Series 2023-79-JI 2.500%, 02/20/2051(o) | | | 748,805 | |
| | | | GS Mortgage Securities Corp. Trust | | | | |
| 129,514 | | | Series 2012-BWTR-A 2.954%, 11/05/2034(c) | | | 108,206 | |
| 1,125,000 | | | Series 2013-PEMB-C 3.668%, 03/05/2033(c)(g) | | | 809,534 | |
| 1,503,000 | | | Series 2018-TWR-G 9.319%, 07/15/2031(c)(f) 1 mo. USD Term SOFR + 4.222% | | | 31,247 | |
| 600,000 | | | Series 2021-ARDN-H 11.144%, 11/15/2026(c)(f) 1 mo. USD Term SOFR + 6.048% | | | 593,856 | |
| | | | GS Mortgage Securities Trust | | | | |
| 130,000 | | | Series 2011-GC5-C 5.297%, 08/10/2044(c)(g) | | | 101,820 | |
| 1,010,000 | | | Series 2011-GC5-D 5.297%, 08/10/2044(c)(g) | | | 537,742 | |
| 1,344,000 | | | Series 2014-GC26-D 4.619%, 11/10/2047(c)(g) | | | 827,502 | |
| 5,673,000 | | | Series 2021-GSA3-XF 1.534%, 12/15/2054(c)(g)(o) | | | 428,450 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| MORTGAGE-BACKED SECURITIES (CONTINUED) | |
| | | | GSCG Trust | | | | |
| $710,000 | | | Series 2019-600C-H 4.118%, 09/06/2034(c)(g) | | $ | 3,528 | |
| | | | GSR Mortgage Loan Trust | | | | |
| 28,004 | | | Series 2005-4F-6A1 6.500%, 02/25/2035 | | | 26,803 | |
| 497,227 | | | Series 2005-9F-2A1 6.000%, 01/25/2036 | | | 229,053 | |
| 55,886 | | | Series 2005-AR6-4A5 6.132%, 09/25/2035(g) | | | 49,926 | |
| | | | HarborView Mortgage Loan Trust | | | | |
| 159,835 | | | Series 2004-11-2A2A 5.719%, 01/19/2035(f) 1 mo. USD Term SOFR + 0.754% | | | 129,501 | |
| | | | HGI CRE CLO Ltd. | | | | |
| 350,000 | | | Series 2021-FL1-D 7.561%, 06/16/2036(c)(f) 1 mo. USD Term SOFR + 2.464% | | | 347,724 | |
| | | | Hilton USA Trust | | | | |
| 500,000 | | | Series 2016-SFP-A 2.828%, 11/05/2035(c) | | | 430,290 | |
| | | | Imperial Fund Mortgage Trust | | | | |
| 2,000,000 | | | Series 2021-NQM3-B2 4.137%, 11/25/2056(c)(g) | | | 1,516,455 | |
| | | | IndyMac INDX Mortgage Loan Trust | | | | |
| 106,130 | | | Series 2004-AR7-A5 6.189%, 09/25/2034(f) 1 mo. USD Term SOFR + 1.334% | | | 84,577 | |
| 171,426 | | | Series 2005-AR11-A3 3.953%, 08/25/2035(g) | | | 126,066 | |
| 825,070 | | | Series 2007-AR5-2A1 3.439%, 05/25/2037(g) | | | 658,797 | |
| | | | JP Morgan Chase Commercial Mortgage Securities Trust | | | | |
| 164,842 | | | Series 2012-LC9-C 3.686%, 12/15/2047(c)(g) | | | 152,399 | |
| 683,000 | | | Series 2019-MFP-XG 0.500%, 07/15/2036(c)(g)(o) | | | 2,357 | |
| 219,000 | | | Series 2019-UES-C 4.343%, 05/05/2032(c) | | | 208,093 | |
| 224,000 | | | Series 2019-UES-D 4.601%, 05/05/2032(c)(g) | | | 211,443 | |
| 261,000 | | | Series 2019-UES-E 4.601%, 05/05/2032(c)(g) | | | 244,803 | |
| 274,000 | | | Series 2019-UES-F 4.601%, 05/05/2032(c)(g) | | | 248,232 | |
| 299,000 | | | Series 2019-UES-G 4.601%, 05/05/2032(c)(g) | | | 270,739 | |
| | | | JP Morgan Mortgage Trust | | | | |
| 157,908 | | | Series 2004-S1-2A1 6.000%, 09/25/2034 | | | 160,873 | |
| 4,845 | | | Series 2007-A1-4A2 7.205%, 07/25/2035(a)(g) | | | 4,621 | |
| 534,764 | | | Series 2007-S3-1A97 6.000%, 08/25/2037 | | | 251,393 | |
| | | | JPMBB Commercial Mortgage Securities Trust | | | | |
| 4,749,500 | | | Series 2015-C27-XFG 1.420%, 02/15/2048(c)(g)(o) | | | 9,677 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| | | | Lehman Mortgage Trust | | | | |
| $505,734 | | | Series 2006-2-2A3 5.750%, 04/25/2036 | | $ | 508,770 | |
| 742,793 | | | Series 2007-1-1A2 5.750%, 02/25/2037 | | | 745,595 | |
| | | | Lehman XS Trust | | | | |
| 68,844 | | | Series 2006-2N-1A1 5.489%, 02/25/2046(f) 1 mo. USD Term SOFR + 0.634% | | | 54,740 | |
| | | | Master Alternative Loan Trust | | | | |
| 13,392 | | | Series 2003-9-4A1 5.250%, 11/25/2033 | | | 13,199 | |
| 8,645 | | | Series 2004-5-1A1 5.500%, 06/25/2034 | | | 8,566 | |
| 12,056 | | | Series 2004-5-2A1 6.000%, 06/25/2034 | | | 12,148 | |
| 53,817 | | | Series 2004-8-2A1 6.000%, 09/25/2034 | | | 53,701 | |
| | | | Merrill Lynch Mortgage Investors Trust | | | | |
| 1,903 | | | Series 2006-2-2A 6.425%, 05/25/2036(g) | | | 1,782 | |
| | | | MF1 LLC | | | | |
| 400,000 | | | Series 2023-FL12-C 8.742%, 10/19/2038(c)(f) 1 mo. USD Term SOFR + 3.777% | | | 402,600 | |
| 350,000 | | | Series 2023-FL12-D 10.237%, 10/19/2038(c)(f) 1 mo. USD Term SOFR + 5.272% | | | 354,810 | |
| 300,000 | | | Series 2024-FL14-E 11.253%, 03/19/2039(c)(f) 1 mo. USD Term SOFR + 6.288% | | | 304,177 | |
| | | | MF1 Trust | | | | |
| 400,000 | | | Series 2024-FL15-D 9.052%, 08/18/2041(c)(f) 1 mo. USD Term SOFR + 4.038% | | | 400,571 | |
| | | | Mill City Mortgage Loan Trust | | | | |
| 305,000 | | | Series 2021-NMR1-M3 2.500%, 11/25/2060(c)(g) | | | 257,719 | |
| | | | Morgan Stanley Bank of America Merrill Lynch Trust | | | | |
| 858,000 | | | Series 2015-C21-C 4.258%, 03/15/2048(g) | | | 768,898 | |
| | | | Morgan Stanley Bank of America Merrill Lynch Trust | | | | |
| 560,000 | | | Series 2013-C11-B 4.213%, 08/15/2046(g) | | | 371,141 | |
| | | | Morgan Stanley Capital I Trust | | | | |
| 126,418 | | | Series 2011-C2-D 5.385%, 06/15/2044(c)(g) | | | 121,189 | |
| 540,000 | | | Series 2011-C2-E 5.385%, 06/15/2044(c)(g) | | | 430,326 | |
| 1,508,000 | | | Series 2019-PLND-F 8.011%, 05/15/2036(c)(f) 1 mo. USD Term SOFR + 2.914% | | | 142,612 | |
| | | | Morgan Stanley Mortgage Loan Trust | | | | |
| 218,983 | | | Series 2006-7-3A 5.103%, 06/25/2036(g) | | | 120,498 | |
| 222,161 | | | Series 2007-13-6A1 6.000%, 10/25/2037 | | | 119,537 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| MORTGAGE-BACKED SECURITIES (CONTINUED) | |
| | | | New Residential Mortgage Loan Trust | | | | |
| $2,250,000 | | | Series 2021-NQ1R-M1 2.273%, 07/25/2055(c)(g) | | $ | 1,891,305 | |
| | | | PFP CLO Ltd. | | | | |
| 1,000,000 | | | Series 2021-8-C 7.011%, 08/09/2037(c)(f) 1 mo. USD Term SOFR + 1.914% | | | 1,002,018 | |
| | | | Prime Mortgage Trust | | | | |
| 635,980 | | | Series 2006-DR1-2A1 5.500%, 05/25/2035(c) | | | 571,666 | |
| | | | Residential Accredit Loans, Inc. | | | | |
| 212,097 | | | Series 2006-QS17-A5 6.000%, 12/25/2036 | | | 175,912 | |
| | | | Residential Accredit Loans, Inc. Trust | | | | |
| 245,277 | | | Series 2006-QS7-A3 6.000%, 06/25/2036 | | | 193,163 | |
| 293,894 | | | Series 2007-QS1-2A10 6.000%, 01/25/2037 | | | 229,802 | |
| 264,035 | | | Series 2007-QS8-A8 6.000%, 06/25/2037 | | | 210,187 | |
| | | | Residential Asset Securitization Trust | | | | |
| 226,884 | | | Series 2007-A1-A8 6.000%, 03/25/2037 | | | 70,649 | |
| | | | Residential Funding Mtg Sec I Trust | | | | |
| 252,896 | | | Series 2006-S4-A5 6.000%, 04/25/2036 | | | 203,496 | |
| | | | Starwood Ltd. | | | | |
| 400,000 | | | Series 2019-FL1-D 7.561%, 07/15/2038(c)(f) 1 mo. USD Term SOFR + 2.464% | | | 393,495 | |
| 200,000 | | | Series 2021-FL2-C 7.229%, 04/18/2038(c)(f) 1 mo. USD Term SOFR + 2.214% | | | 196,123 | |
| | | | Starwood Retail Property Trust | | | | |
| 235,000 | | | Series 2014-STAR-C 8.500%, 11/15/2027(a)(c)(f) | | | 74,190 | |
| 980,000 | | | Series 2014-STAR-D 8.500%, 11/15/2027(a)(c)(f) | | | 74,676 | |
| 950,000 | | | Series 2014-STAR-E 8.500%, 11/15/2027(a)(c)(f) | | | 38,000 | |
| | | | Structured Adjustable Rate Mortgage Loan Trust | | | | |
| 433,929 | | | Series 2005-14-A1 5.279%, 07/25/2035(f) 1 mo. USD Term SOFR + 0.424% | | | 261,409 | |
| 405,548 | | | Series 2008-1-A2 5.115%, 10/25/2037(g) | | | 320,186 | |
| | | | Structured Asset Securities Corp. | | | | |
| 4,633,836 | | | Series 2007-4-1A3 1.281%, 03/28/2045(c)(f)(o) -1*1 mo. USD Term SOFR + 6.136% | | | 324,584 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| | | | TRTX Issuer Ltd. | | | | |
| $320,000 | | | Series 2021-FL4-C 7.597%, 03/15/2038(c)(f) 1 mo. USD Term SOFR + 2.514% | | $ | 315,244 | |
| | | | UBS Commercial Mortgage Trust | | | | |
| 324,000 | | | Series 2018-C13-C 5.129%, 10/15/2051(g) | | | 296,853 | |
| | | | UBS-Barclays Commercial Mortgage Trust | | | | |
| 1,000,000 | | | Series 2013-C5-C 3.844%, 03/10/2046(c)(g) | | | 843,135 | |
| | | | Verus Securitization Trust | | | | |
| 2,000,000 | | | Series 2021-7-B2 4.192%, 10/25/2066(c)(g) | | | 1,534,160 | |
| | | | Washington Mutual Mortgage Pass-Through Certificates Trust | | | | |
| 326,769 | | | Series 2006-5-1A5 6.000%, 07/25/2036 | | | 256,360 | |
| 363,256 | | | Series 2006-8-A6 4.126%, 10/25/2036(e) | | | 126,506 | |
| | | | Wells Fargo Alternative Loan Trust | | | | |
| 70,125 | | | Series 2007-PA2-3A1 5.319%, 06/25/2037(f) 1 mo. USD Term SOFR + 0.464% | | | 47,170 | |
| | | | Wells Fargo Commercial Mortgage Trust | | | | |
| 433,183 | | | Series 2013-LC12-B 4.082%, 07/15/2046(g) | | | 400,486 | |
| 19,971,000 | | | Series 2015-C28-XE 1.206%, 05/15/2048(c)(g)(o) | | | 109,605 | |
| 600,000 | | | Series 2016-C34-C 5.224%, 06/15/2049(g) | | | 559,883 | |
| 135,000 | | | Series 2016-C36-B 3.671%, 11/15/2059(g) | | | 120,569 | |
| 130,000 | | | Series 2016-C36-C 4.253%, 11/15/2059(g) | | | 107,069 | |
| 6,406,000 | | | Series 2017-C42-XE 1.300%, 12/15/2050(c)(g)(o) | | | 217,535 | |
| | | | Wells Fargo Mortgage-Backed Securities Trust | | | | |
| 40,649 | | | Series 2006-AR19-A1 6.473%, 12/25/2036(g) | | | 39,478 | |
| | | | WFRBS Commercial Mortgage Trust | | | | |
| 214,000 | | | Series 2011-C3-D 6.050%, 03/15/2044(c)(g) | | | 66,720 | |
| 395,000 | | | Series 2011-C4-E 5.149%, 06/15/2044(c)(g) | | | 342,938 | |
| 1,020,000 | | | Series 2012-C10-C 4.457%, 12/15/2045(g) | | | 840,754 | |
| | | | | | | | |
| TOTAL MORTGAGE-BACKED SECURITIES (Cost $102,921,395) | | | 76,755,688 | |
| | | | | | | | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| SHORT-TERM INVESTMENTS: 34.2% | |
| INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED: 11.5% | |
| $50,611,318 | | | State Street Navigator Securities Lending Government Money Market Portfolio, 5.02%(s)(t) (Cost $ 50,611,318) | | $ | 50,611,318 | |
| | | | | | | | |
| TOTAL INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED (Cost $ 50,611,318) | | | 50,611,318 | |
| | | | | | | | |
| REPURCHASE AGREEMENTS: 5.1% | |
| $22,258,666 | | | Fixed Income Clearing Corp. 1.520%, 9/30/2024, due 10/01/2024 [collateral: par value $21,877,700, U.S. Treasury Notes, 3.625% - 4.875%, due 04/30/2026 - 05/15/2026, value $22,707,711] (proceeds $22,259,606) (p) | | | 22,258,666 | |
| | | | | | | | |
| TOTAL REPURCHASE AGREEMENTS (Cost $22,258,666) | | | 22,258,666 | |
| | | | | | | | |
| TREASURY BILLS: 17.6% | |
| | | | U.S. Treasury Bills | | | | |
| 1,140,000 | | | 3.413%, 10/03/2024(h)(q) | | | 1,139,706 | |
| 69,500,000 | | | 4.914%, 12/10/2024(h)(p)(q) | | | 68,896,041 | |
| 1,000,000 | | | 4.704%, 01/16/2025(b)(h)(q) | | | 986,790 | |
| 1,380,000 | | | 4.799%, 02/20/2025(b)(h)(q) | | | 1,356,426 | |
| 1,800,000 | | | 4.893%, 03/20/2025(b)(h)(q) | | | 1,763,682 | |
| 1,400,000 | | | 4.883%, 04/17/2025(b)(h)(q)(r) | | | 1,369,716 | |
| 1,000,000 | | | 4.185%, 08/07/2025(b)(h)(q) | | | 966,706 | |
| 800,000 | | | 3.775%, 09/04/2025(b)(h)(q) | | | 771,148 | |
| | | | | | | | |
| TOTAL TREASURY BILLS (Cost $77,161,463) | | | 77,250,215 | |
| | | | | | | | |
| TOTAL SHORT-TERM INVESTMENTS (Cost $150,031,447) | | | 150,120,199 | |
| | | | | | | | |
| TOTAL PURCHASED OPTIONS (Cost $186,909): 0.0% | | | 105,522 | |
| | | | | | | | |
| TOTAL INVESTMENTS (Cost: $531,103,785): 108.0% | | | 473,525,693 | |
| | | | | | | | |
| Other Assets in Excess of Liabilities: (8.0)% | | | (35,167,845 | ) |
| | | | | | | | |
| NET ASSETS: 100.0% | | $ | 438,357,848 | |
| | | | | | | | |
Percentages are stated as a percent of net assets.
| | |
ADR | | American Depositary Receipt |
CLO | | Collateralized Loan Obligation |
CMT | | Constant Maturity Treasury Index |
CVR | | Contingent Value Rights |
ETF | | Exchange-Traded Fund |
LIBOR | | London Interbank Offered Rate |
LP | | Limited Partnership |
PIK | | Payment-in-kind |
| | |
REIT | | Real Estate Investment Trust |
REMICS | | Real Estate Mortgage Investment Conduit |
SOFR | | Secured Overnight Financing Rate |
* | | Non-Income Producing Security. |
^ | | The principal amount is stated in U.S. Dollars unless otherwise indicated. |
(a) | | Security is valued using significant unobservable inputs in good faith in accordance with procedures approved by the Board of Trustees. |
(b) | | Securities with an aggregate fair value of $24,403,895 have been pledged as collateral for options, total return swaps, credit default swaps, securities sold short and futures positions. |
(c) | | Security was purchased pursuant to Rule 144A under the Securities Act of 1933 and may be sold in transactions exempt from registration only to qualified institutional buyers or in a public offering registered under Securities Act of 1933. |
(d) | | This security is a residual or equity position that does not have a stated interest rate. This residual or equity position is entitled to recurring distributions which are generally equal to the remaining cash flow of payments made by underlying securities less contractual payments to debtholders and fund expenses. |
(e) | | Coupon increases periodically based upon a predetermined schedule. Stated interest rate in effect at September 30, 2024. |
(f) | | Floating Interest Rate at September 30, 2024. |
(g) | | Variable rate security. Interest rate or distribution rate disclosed is that which is in effect at September 30, 2024. |
(h) | | The rate shown represents yield-to-maturity. |
(i) | | Security is not accruing interest. |
(j) | | Security is currently in default and/or non-income producing. |
(k) | | Pay-in-kind security. |
(l) | | When issued security. |
(m) | | Perpetual Call. |
(n) | | Principal Only security. |
(o) | | Interest Only security. Security with a notional or nominal principal amount. |
(p) | | All or a portion of this security is held by the iMGP Alternative Strategies Subsidiary. |
(q) | | Issued with a zero coupon. Income is recognized through the accretion of discount. |
(r) | | Security or portion there of is out on loan. |
(s) | | The rate disclosed is the 7 day net yield as of September 30, 2024. |
(t) | | Represents security purchased with cash collateral received for securities on loan. |
|
CURRENCY ABBREVIATIONS: |
| |
CAD | | Canadian dollar |
EUR | | Euro |
GBP | | British pound |
IDR | | Indonesian rupiah |
NOK | | Norwegian krone |
ZAR | | South African rand |
UNFUNDED LOAN COMMITMENTS — At September 30, 2024, the Fund had unfunded loan commitments which could be extended at the option of the borrowers, pursuant to the following agreements:
| | | | | | | | | | | | |
Borrower | | Principal Amount | | | Current Value | | | Unrealized Gain (Loss) | |
Lealand Finance Co. BV, 0.500%, 06/30/2027 | | $ | 953,779 | | | $ | 495,965 | | | $ | (457,814 | ) |
The cost basis of investments for federal income tax purposes at September 30, 2024 was as follows*:
| | | | |
Cost of investments | | $ | 517,761,549 | |
| | | | |
Gross unrealized appreciation | | | 26,922,359 | |
Gross unrealized depreciation | | | (83,877,601 | ) |
| | | | |
Net unrealized depreciation | | $ | (56,955,242 | ) |
| | | | |
* | Because tax adjustments are calculated annually, the above table does not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Fund’s most recent semi-annual or annual report. |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN PURCHASED OPTIONS at September 30, 2024 (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Counterparty | | Exercise Price | | | Expiration Date | | | Number of Contracts | | | Notional Amount | | | Fair Value | | | Premiums Paid | | | Unrealized Appreciation/ (Depreciation) | |
COMMON STOCKS | |
Call | |
Willscot Holdings Corp. | | Morgan Stanley & Co. | | $ | 40.00 | | | | 10/18/2024 | | | | 25 | | | $ | 94,000 | | | $ | 1,000 | | | $ | 3,340 | | | $ | (2,340 | ) |
Willscot Holdings Corp. | | Morgan Stanley & Co. | | | 42.50 | | | | 10/18/2024 | | | | 30 | | | | 112,800 | | | | 300 | | | | 3,225 | | | | (2,925 | ) |
Put | |
United States Steel Corp. | | Morgan Stanley & Co. | | | 35.00 | | | | 12/20/2024 | | | | 108 | | | | 381,564 | | | | 48,600 | | | | 46,294 | | | | 2,306 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | | | | | | 49,900 | | | | 52,859 | | | | (2,959 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EXCHANGE TRADED | |
Call | |
U.S. Treasury 5-Year Future Option | | Morgan Stanley & Co. | | | 110.25 | | | | 10/25/2024 | | | | 169 | | | | 169,000 | | | | 55,453 | | | | 131,712 | | | | (76,259 | ) |
U.S. Treasury 5-Year Future Option | | Morgan Stanley & Co. | | | 116.00 | | | | 10/25/2024 | | | | 169 | | | | 169,000 | | | | 169 | | | | 2,338 | | | | (2,169 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | | | | | | 55,622 | | | | 134,050 | | | | (78,428 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Purchased Options | | | | | | | | | | | | | | | $ | 105,522 | | | $ | 186,909 | | | $ | (81,387 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES SOLD SHORT at September 30, 2024 (Unaudited)
| | | | | | | | |
Shares | | | | | Value | |
| COMMON STOCKS: (3.0)% | |
| (31,994) | | | Chevron Corp. | | $ | (4,711,756 | ) |
| (33,972) | | | ConocoPhillips | | | (3,576,572 | ) |
| (15) | | | Costco Wholesale Corp. | | | (13,298 | ) |
| (75,968) | | | Schlumberger NV | | | (3,186,858 | ) |
| (2,183) | | | Synopsys, Inc.* | | | (1,105,449 | ) |
| (9,195) | | | WillScot Holdings Corp.* | | | (345,732 | ) |
| | | | | | | | |
| TOTAL COMMON STOCKS (Proceeds $13,136,985) | | | (12,939,665 | ) |
| | | | | | | | |
| EXCHANGE-TRADED FUNDS: (0.0)% | |
| (26) | | | SPDR S&P 500 ETF Trust | | | (14,918 | ) |
| | | | | | | | |
| TOTAL EXCHANGE-TRADED FUNDS (Proceeds $14,809) | | | (14,918 | ) |
| | | | | | | | |
| TOTAL SECURITIES SOLD SHORT (Proceeds $13,151,794) | | $ | (12,954,583 | ) |
| | | | | | | | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS at September 30, 2024 (Unaudited)
At September 30, 2024, the Fund had the following forward foreign currency exchange contracts:
| | | | | | | | | | | | | | | | | | | | | | |
| | | Asset Derivatives | | | Liability Derivatives | |
Counterparty | | Settlement Date | | Fund Receiving | | U.S. $ Value at September 30, 2024 | | | Fund Delivering | | U.S. $ Value at September 30, 2024 | | | Unrealized Appreciation | | | Unrealized Depreciation | |
Bank of America N.A. | | 10/31/2024 | | USD | | $ | 1,487,905 | | | EUR | | $ | 1,529,682 | | | $ | — | | | $ | (41,777 | ) |
JPMorgan Chase Bank N.A. | | 10/10/2024 | | EUR | | | 668,041 | | | USD | | | 660,214 | | | | 7,827 | | | | — | |
| | 10/10/2024 | | EUR | | | 573,412 | | | USD | | | 567,612 | | | | 5,800 | | | | — | |
| | 10/10/2024 | | EUR | | | 562,178 | | | USD | | | 557,023 | | | | 5,155 | | | | — | |
| | 10/10/2024 | | EUR | | | 145,731 | | | USD | | | 145,991 | | | | — | | | | (260 | ) |
| | 10/10/2024 | | USD | | | 59,472 | | | EUR | | | 59,331 | | | | 141 | | | | — | |
| | 10/10/2024 | | USD | | | 3,863 | | | EUR | | | 3,882 | | | | — | | | | (19 | ) |
| | 10/10/2024 | | USD | | | 426,821 | | | EUR | | | 427,035 | | | | — | | | | (214 | ) |
| | 10/10/2024 | | USD | | | 435,131 | | | EUR | | | 435,918 | | | | — | | | | (787 | ) |
| | 10/10/2024 | | USD | | | 240,985 | | | EUR | | | 243,331 | | | | — | | | | (2,346 | ) |
| | 10/10/2024 | | USD | | | 664,359 | | | EUR | | | 667,006 | | | | — | | | | (2,647 | ) |
Morgan Stanley & Co. | | 12/16/2024 | | CAD | | | 1,215,287 | | | USD | | | 1,208,953 | | | | 6,334 | | | | — | |
| | 12/16/2024 | | EUR | | | 7,042 | | | USD | | | 7,035 | | | | 7 | | | | — | |
| | 12/16/2024 | | USD | | | 2,090,068 | | | CAD | | | 2,101,639 | | | | — | | | | (11,571 | ) |
| | 12/16/2024 | | USD | | | 24,841 | | | EUR | | | 24,814 | | | | 27 | | | | — | |
| | 12/16/2024 | | USD | | | 18,686 | | | EUR | | | 18,667 | | | | 19 | | | | — | |
| | 12/16/2024 | | USD | | | 5,803 | | | EUR | | | 5,812 | | | | — | | | | (9 | ) |
| | 12/16/2024 | | USD | | | 14,501 | | | EUR | | | 14,531 | | | | — | | | | (30 | ) |
| | 12/16/2024 | | USD | | | 452,299 | | | EUR | | | 456,383 | | | | — | | | | (4,084 | ) |
| | 12/16/2024 | | USD | | | 573,309 | | | GBP | | | 586,594 | | | | — | | | | (13,285 | ) |
| | 12/16/2024 | | USD | | | 1,306,483 | | | GBP | | | 1,338,356 | | | | — | | | | (31,873 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | $ | 10,976,217 | | | | | $ | 11,059,809 | | | $ | 25,310 | | | $ | (108,902 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS IN FUTURES CONTRACTS at September 30, 2024 (Unaudited) (a)
| | | | | | | | | | | | | | | | | | | | |
Description | | Number of Contracts | | | Notional Amount | | | Notional Value | | | Expiration Date | | | Unrealized Appreciation/ (Depreciation) | |
Futures Contracts - Long | |
Gold 100 Oz Futures (b) | | | 13 | | | $ | 3,329,148 | | | $ | 3,457,220 | | | | 12/27/2024 | | | $ | 128,072 | |
MSCI EAFE Index Futures | | | 87 | | | | 10,597,384 | | | | 10,821,930 | | | | 12/20/2024 | | | | 224,546 | |
MSCI Emerging Market Index | | | 80 | | | | 4,471,924 | | | | 4,690,800 | | | | 12/20/2024 | | | | 218,876 | |
Nasdaq 100 E-mini Futures | | | 6 | | | | 2,340,677 | | | | 2,431,350 | | | | 12/20/2024 | | | | 90,673 | |
Russell 2000 E-mini Futures | | | 11 | | | | 1,169,605 | | | | 1,237,060 | | | | 12/20/2024 | | | | 67,455 | |
S&P 500 E-Mini Index Futures | | | 36 | | | | 10,191,098 | | | | 10,465,650 | | | | 12/20/2024 | | | | 274,552 | |
S&P Mid Cap 400 E-mini Futures | | | 6 | | | | 1,794,390 | | | | 1,889,160 | | | | 12/20/2024 | | | | 94,770 | |
U.S. Dollar Index Futures | | | 35 | | | | 3,543,899 | | | | 3,518,235 | | | | 12/16/2024 | | | | (25,664 | ) |
U.S. Treasury 10-Year Note Futures | | | 225 | | | | 25,776,162 | | | | 25,713,281 | | | | 12/19/2024 | | | | (62,881 | ) |
U.S. Treasury 2-Year Note Futures | | | 741 | | | | 154,082,507 | | | | 154,307,461 | | | | 12/31/2024 | | | | 224,954 | |
U.S. Treasury Long Bond Futures | | | 108 | | | | 13,461,633 | | | | 13,412,250 | | | | 12/19/2024 | | | | (49,383 | ) |
U.S. Treasury Ultra-Long Bond Futures | | | 12 | | | | 1,602,745 | | | | 1,597,125 | | | | 12/19/2024 | | | | (5,620 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total Long | | | | | | | | | | | | | | | | | | $ | 1,180,350 | |
| | | | | | | | | | | | | | | | | | | | |
Futures Contracts - Short | |
Euro FX Currency Futures | | | (8 | ) | | $ | (1,115,167 | ) | | $ | (1,116,650 | ) | | | 12/16/2024 | | | $ | (1,483 | ) |
Japanese Yen Currency Futures | | | (141 | ) | | | (12,572,886 | ) | | | (12,391,256 | ) | | | 12/16/2024 | | | | 181,630 | |
MSCI Emerging Market Index | | | (7 | ) | | | (382,207 | ) | | | (410,445 | ) | | | 12/20/2024 | | | | (28,238 | ) |
U.S. Treasury 10-Year Note Futures | | | (59 | ) | | | (6,740,651 | ) | | | (6,742,594 | ) | | | 12/19/2024 | | | | (1,943 | ) |
U.S. Treasury 10-Year Ultra Note Futures | | | (192 | ) | | | (22,689,064 | ) | | | (22,713,000 | ) | | | 12/19/2024 | | | | (23,936 | ) |
U.S. Treasury 2-Year Note Futures | | | (19 | ) | | | (3,966,804 | ) | | | (3,956,602 | ) | | | 12/31/2024 | | | | 10,202 | |
U.S. Treasury 5-Year Note Futures | | | (606 | ) | | | (66,501,289 | ) | | | (66,588,985 | ) | | | 12/31/2024 | | | | (87,696 | ) |
U.S. Treasury Long Bond Futures | | | (35 | ) | | | (4,392,040 | ) | | | (4,346,563 | ) | | | 12/19/2024 | | | | 45,477 | |
U.S. Treasury Ultra-Long Bond Futures | | | (9 | ) | | | (1,206,082 | ) | | | (1,197,844 | ) | | | 12/19/2024 | | | | 8,238 | |
WTI Crude Futures (b) | | | (16 | ) | | | (1,086,277 | ) | | | (1,084,320 | ) | | | 11/20/2024 | | | | 1,957 | |
| | | | | | | | | | | | | | | | | | | | |
Total Short | | | | | | | | | | | | | | | | | | $ | 104,208 | |
| | | | | | | | | | | | | | | | | | | | |
Total Futures Contracts | | | | | | | | | | | | | | | | | | $ | 1,284,558 | |
| | | | | | | | | | | | | | | | | | | | |
(a) | Citigroup Global Markets, Inc., JPMorgan Chase Bank N.A., and StoneX Financial, Inc. are the counterparites for Open Futures Contracts held by the Fund and the iMGP Alternative Strategies Subsidiary at September 30, 2024. |
(b) | Contract held by the iMGP Alternative Strategies Subsidiary. |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SWAPS at September 30, 2024 (Unaudited)
CENTRALLY CLEARED CREDIT DEFAULT SWAP CONTRACTS (1)(2)(3)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Maturity Date | | Fixed Deal (Pay) Rate | | | Implied Credit Spread at September 30, 2024 | | | Notional Amount(4) | | | Periodic Payment Frequency | | | Fair Value | | | Upfront Premiums Paid / (Received) | | | Unrealized Appreciation / (Depreciation) | |
Buy Protection | |
Adecco Group AG 0.875%, 11/27/2025 | | 12/20/2029 | | | (1.000% | ) | | | 0.869% | | | | EUR | | | | (1,800,000 | ) | | | Quarterly | | | $ | (13,185 | ) | | $ | (13,490 | ) | | $ | 305 | |
ADT Security Corp. 4.125%, 06/15/2023 | | 12/20/2029 | | | (5.000% | ) | | | 1.220% | | | | $ | | | | (1,700,000 | ) | | | Quarterly | | | | (295,349 | ) | | | (285,668 | ) | | | (9,681 | ) |
AES Corp. 1.375%, 01/15/2026 | | 12/20/2029 | | | (5.000% | ) | | | 0.990% | | | | | | | | (1,800,000 | ) | | | Quarterly | | | | (335,010 | ) | | | (321,609 | ) | | | (13,401 | ) |
Akzo Nobel NV 1.125%, 04/08/2026 | | 12/20/2029 | | | (1.000% | ) | | | 0.575% | | | | EUR | | | | (1,000,000 | ) | | | Quarterly | | | | (23,126 | ) | | | (21,241 | ) | | | (1,885 | ) |
American Express Co. 4.050%, 05/03/2029 | | 12/20/2029 | | | (1.000% | ) | | | 0.350% | | | | $ | | | | (2,000,000 | ) | | | Quarterly | | | | (62,488 | ) | | | (58,941 | ) | | | (3,547 | ) |
Anglo American Capital PLC 1.625%, 03/11/2026 | | 12/20/2029 | | | (5.000% | ) | | | 1.014% | | | | EUR | | | | (1,600,000 | ) | | | Quarterly | | | | (340,605 | ) | | | (314,672 | ) | | | (25,933 | ) |
Apache Corp. 4.375%, 10/15/2028 | | 12/20/2029 | | | (1.000% | ) | | | 1.350% | | | | $ | | | | (2,100,000 | ) | | | Quarterly | | | | 33,990 | | | | 55,790 | | | | (21,800 | ) |
Arrow Electronics, Inc. 7.500%, 01/15/2027 | | 12/20/2029 | | | (1.000% | ) | | | 0.717% | | | | | | | | (2,100,000 | ) | | | Quarterly | | | | (27,844 | ) | | | (17,874 | ) | | | (9,970 | ) |
Avis Budget Car Rental LLC / Avis Budget Finance, Inc. 4.750%, 04/01/2028 | | 12/20/2029 | | | (5.000% | ) | | | 4.783% | | | | | | | | (2,100,000 | ) | | | Quarterly | | | | (17,772 | ) | | | 35,661 | | | | (53,433 | ) |
Bath & Body Works, Inc. 5.250%, 02/01/2028 | | 12/20/2029 | | | (1.000% | ) | | | 2.202% | | | | | | | | (2,200,000 | ) | | | Quarterly | | | | 117,207 | | | | 144,172 | | | | (26,965 | ) |
Baxter International, Inc. 2.600%, 08/15/2026 | | 12/20/2028 | | | (1.000% | ) | | | 0.423% | | | | | | | | (4,400,000 | ) | | | Quarterly | | | | (99,374 | ) | | | (35,891 | ) | | | (63,483 | ) |
Best Buy Co., Inc. 4.450%, 10/01/2028 | | 12/20/2029 | | | (5.000% | ) | | | 0.446% | | | | | | | | (1,800,000 | ) | | | Quarterly | | | | (390,586 | ) | | | (387,652 | ) | | | (2,934 | ) |
BMW Finance NV 0.750%, 07/13/2026 | | 12/20/2029 | | | (1.000% | ) | | | 0.623% | | | | EUR | | | | (1,800,000 | ) | | | Quarterly | | | | (36,848 | ) | | | (35,197 | ) | | | (1,651 | ) |
BNP Paribas SA 2.250%, 01/11/2027 | | 12/20/2029 | | | (1.000% | ) | | | 0.717% | | | | | | | | (1,800,000 | ) | | | Quarterly | | | | 9,100 | | | | (31,920 | ) | | | 41,020 | |
BorgWarner, Inc. 2.650%, 07/01/2027 | | 12/20/2029 | | | (1.000% | ) | | | 0.712% | | | | $ | | | | (2,000,000 | ) | | | Quarterly | | | | (27,070 | ) | | | (18,154 | ) | | | (8,916 | ) |
Bouygues SA 1.375%, 06/07/2027 | | 12/20/2029 | | | (1.000% | ) | | | 0.357% | | | | EUR | | | | (1,800,000 | ) | | | Quarterly | | | | (63,485 | ) | | | (62,330 | ) | | | (1,155 | ) |
Bristol-Myers Squibb Co. 6.800%, 11/15/2026 | | 12/20/2029 | | | (1.000% | ) | | | 0.394% | | | | $ | | | | (2,000,000 | ) | | | Quarterly | | | | (57,796 | ) | | | (55,244 | ) | | | (2,552 | ) |
Cardinal Health, Inc. 3.410%, 06/15/2027 | | 12/20/2029 | | | (1.000% | ) | | | 0.374% | | | | | | | | (2,000,000 | ) | | | Quarterly | | | | (59,932 | ) | | | (57,313 | ) | | | (2,619 | ) |
Carlsberg Breweries AS 3.250%, 10/12/2025 | | 12/20/2029 | | | (1.000% | ) | | | 0.326% | | | | EUR | | | | (1,800,000 | ) | | | Quarterly | | | | (66,468 | ) | | | (66,367 | ) | | | (101 | ) |
Carrefour SA 1.250%, 06/03/2025 | | 12/20/2029 | | | (1.000% | ) | | | 0.596% | | | | | | | | (1,800,000 | ) | | | Quarterly | | | | (39,584 | ) | | | (38,828 | ) | | | (756 | ) |
CDX North America High Yield Index Series 42 5.000%, 06/20/2029 | | 6/20/2029 | | | (5.000% | ) | | | 3.053% | | | | $ | | | | (9,000,000 | ) | | | Quarterly | | | | (699,543 | ) | | | (627,300 | ) | | | (72,243 | ) |
Centrica PLC 4.375%, 03/13/2029 | | 12/20/2029 | | | (1.000% | ) | | | 0.582% | | | | EUR | | | | (1,800,000 | ) | | | Quarterly | | | | (40,702 | ) | | | (34,525 | ) | | | (6,177 | ) |
Cleveland-Cliffs, Inc. 5.875%, 06/01/2027 | | 12/20/2029 | | | (5.000% | ) | | | 2.736% | | | | $ | | | | (1,900,000 | ) | | | Quarterly | | | | (185,558 | ) | | | (136,564 | ) | | | (48,994 | ) |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SWAPS at September 30, 2024 (Unaudited)(Continued)
CENTRALLY CLEARED CREDIT DEFAULT SWAP CONTRACTS (1)(2)(3) (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Maturity Date | | Fixed Deal (Pay) Rate | | | Implied Credit Spread at September 30, 2024 | | | Notional Amount(4) | | | Periodic Payment Frequency | | | Fair Value | | | Upfront Premiums Paid / (Received) | | | Unrealized Appreciation / (Depreciation) | |
CNH Industrial NV 3.850%, 11/15/2027 | | 12/20/2029 | | | (5.000% | ) | | | 1.043% | | | | EUR | | | | (1,500,000 | ) | | | Quarterly | | | $ | (316,765 | ) | | $ | (307,422 | ) | | $ | (9,343 | ) |
Continental AG 0.375%, 06/27/2025 | | 12/20/2029 | | | (1.000% | ) | | | 1.125% | | | | | | | | (1,900,000 | ) | | | Quarterly | | | | 12,573 | | | | (4,046 | ) | | | 16,619 | |
CVS Health Corp. 5.250%, 01/30/2031 | | 12/20/2029 | | | (1.000% | ) | | | 0.594% | | | | $ | | | | (2,000,000 | ) | | | Quarterly | | | | (38,824 | ) | | | (34,512 | ) | | | (4,312 | ) |
Dell, Inc. 7.100%, 04/15/2028 | | 12/20/2029 | | | (1.000% | ) | | | 0.639% | | | | | | | | (2,000,000 | ) | | | Quarterly | | | | (34,144 | ) | | | (26,851 | ) | | | (7,293 | ) |
EDP Finance BV 2.000%, 04/22/2025 | | 12/20/2029 | | | (1.000% | ) | | | 0.452% | | | | EUR | | | | (1,800,000 | ) | | | Quarterly | | | | (53,909 | ) | | | (47,334 | ) | | | (6,575 | ) |
Electrolux AB 2.500%, 05/18/2030 | | 12/20/2029 | | | (1.000% | ) | | | 1.254% | | | | | | | | (1,900,000 | ) | | | Quarterly | | | | 25,478 | | | | 27,047 | | | | (1,569 | ) |
Exelon Corp. 3.400%, 04/15/2026 | | 12/20/2029 | | | (1.000% | ) | | | 0.343% | | | | $ | | | | (2,000,000 | ) | | | Quarterly | | | | (62,680 | ) | | | (57,484 | ) | | | (5,196 | ) |
Expedia Group, Inc. 6.250%, 05/01/2025 | | 12/20/2029 | | | (1.000% | ) | | | 0.731% | | | | | | | | (2,000,000 | ) | | | Quarterly | | | | (24,874 | ) | | | (12,491 | ) | | | (12,383 | ) |
Ford Motor Co. 4.346%, 12/08/2026 | | 12/20/2029 | | | (5.000% | ) | | | 1.753% | | | | | | | | (1,900,000 | ) | | | Quarterly | | | | (276,391 | ) | | | (270,132 | ) | | | (6,259 | ) |
Gap, Inc. 3.625%, 10/01/2029 | | 12/20/2029 | | | (1.000% | ) | | | 2.173% | | | | | | | | (2,300,000 | ) | | | Quarterly | | | | 118,068 | | | | 140,757 | | | | (22,689 | ) |
Halliburton Co. 2.920%, 03/01/2030 | | 12/20/2029 | | | (1.000% | ) | | | 0.626% | | | | | | | | (2,000,000 | ) | | | Quarterly | | | | (35,332 | ) | | | (34,238 | ) | | | (1,094 | ) |
HP, Inc. 3.000%, 06/17/2027 | | 12/20/2029 | | | (1.000% | ) | | | 0.588% | | | | | | | | (2,000,000 | ) | | | Quarterly | | | | (38,756 | ) | | | (32,097 | ) | | | (6,659 | ) |
ING Groep NV 2.125%, 05/23/2026 | | 12/20/2029 | | | (1.000% | ) | | | 0.508% | | | | EUR | | | | (1,800,000 | ) | | | Quarterly | | | | (48,292 | ) | | | (45,227 | ) | | | (3,065 | ) |
International Game Technology PLC 3.500%, 06/15/2026 | | 12/20/2029 | | | (5.000% | ) | | | 1.209% | | | | | | | | (1,600,000 | ) | | | Quarterly | | | | (322,177 | ) | | | (317,267 | ) | | | (4,910 | ) |
Kering SA 1.250%, 05/10/2026 | | 12/20/2029 | | | (1.000% | ) | | | 0.495% | | | | | | | | (1,800,000 | ) | | | Quarterly | | | | (49,633 | ) | | | (50,186 | ) | | | 553 | |
Kroger Co. 4.500%, 01/15/2029 | | 12/20/2029 | | | (1.000% | ) | | | 0.377% | | | | $ | | | | (2,000,000 | ) | | | Quarterly | | | | (59,612 | ) | | | (49,646 | ) | | | (9,966 | ) |
Lamb Weston Holdings, Inc. 4.875%, 05/15/2028 | | 12/20/2029 | | | (1.000% | ) | | | 1.286% | | | | | | | | (2,200,000 | ) | | | Quarterly | | | | 28,795 | | | | 30,522 | | | | (1,727 | ) |
Leonardo SpA 2.375%, 01/08/2026 | | 12/20/2029 | | | (5.000% | ) | | | 0.661% | | | | EUR | | | | (1,500,000 | ) | | | Quarterly | | | | (352,903 | ) | | | (344,456 | ) | | | (8,447 | ) |
McKesson Corp. 7.650%, 03/01/2027 | | 12/20/2029 | | | (1.000% | ) | | | 0.429% | | | | $ | | | | (2,000,000 | ) | | | Quarterly | | | | (54,416 | ) | | | (47,884 | ) | | | (6,532 | ) |
MGM Resorts International 5.750%, 06/15/2025 | | 12/20/2029 | | | (5.000% | ) | | | 1.975% | | | | | | | | (1,800,000 | ) | | | Quarterly | | | | (242,454 | ) | | | (226,217 | ) | | | (16,237 | ) |
NatWest Group PLC 4.067%, 09/06/2028 | | 12/20/2029 | | | (1.000% | ) | | | 0.601% | | | | EUR | | | | (1,900,000 | ) | | | Quarterly | | | | (41,192 | ) | | | (39,372 | ) | | | (1,820 | ) |
Olin Corp. 5.125%, 09/15/2027 | | 12/20/2029 | | | (1.000% | ) | | | 1.220% | | | | $ | | | | (2,200,000 | ) | | | Quarterly | | | | 22,289 | | | | 44,998 | | | | (22,709 | ) |
Omnicom Group, Inc. 2.450%, 04/30/2030 | | 12/20/2029 | | | (1.000% | ) | | | 0.335% | | | | | | | | (2,000,000 | ) | | | Quarterly | | | | (63,996 | ) | | | (55,490 | ) | | | (8,506 | ) |
PostNL NV 0.625%, 09/23/2026 | | 12/20/2029 | | | (1.000% | ) | | | 1.318% | | | | EUR | | | | (1,900,000 | ) | | | Quarterly | | | | 31,735 | | | | 36,229 | | | | (4,494 | ) |
Prudential Funding Asia PLC 5.875%, 05/11/2029 | | 12/20/2029 | | | (1.000% | ) | | | 0.616% | | | | | | | | (1,800,000 | ) | | | Quarterly | | | | (37,375 | ) | | | (36,403 | ) | | | (972 | ) |
Repsol International Finance BV 2.250%, 12/10/2026 | | 12/20/2029 | | | (1.000% | ) | | | 0.689% | | | | | | | | (1,800,000 | ) | | | Quarterly | | | | (30,049 | ) | | | (20,246 | ) | | | (9,803 | ) |
Rexel SA 2.125%, 12/15/2028 | | 12/20/2029 | | | (5.000% | ) | | | 1.134% | | | | | | | | (1,600,000 | ) | | | Quarterly | | | | (328,639 | ) | | | (327,796 | ) | | | (843 | ) |
Sirius XM Radio, Inc. 5.500%, 07/01/2029 | | 12/20/2029 | | | (5.000% | ) | | | 2.158% | | | | $ | | | | (2,000,000 | ) | | | Quarterly | | | | (251,378 | ) | | | (225,720 | ) | | | (25,658 | ) |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SWAPS at September 30, 2024 (Unaudited)(Continued)
CENTRALLY CLEARED CREDIT DEFAULT SWAP CONTRACTS (1)(2)(3) (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Maturity Date | | Fixed Deal (Pay) Rate | | | Implied Credit Spread at September 30, 2024 | | | Notional Amount(4) | | | Periodic Payment Frequency | | | Fair Value | | | Upfront Premiums Paid / (Received) | | | Unrealized Appreciation / (Depreciation) | |
Southwest Airlines Co. 5.125%, 06/15/2027 | | 12/20/2029 | | | (1.000% | ) | | | 0.929% | | | | $ | | | | (2,000,000 | ) | | | Quarterly | | | $ | (6,000 | ) | | $ | 1,406 | | | $ | (7,406 | ) |
Standard Chartered PLC 4.050%, 04/12/2026 | | 12/20/2029 | | | (1.000% | ) | | | 0.655% | | | | EUR | | | | (1,800,000 | ) | | | Quarterly | | | | (33,796 | ) | | | (31,074 | ) | | | (2,722 | ) |
Stellantis NV 3.875%, 01/05/2026 | | 12/20/2029 | | | (5.000% | ) | | | 1.645% | | | | | | | | (1,700,000 | ) | | | Quarterly | | | | (296,562 | ) | | | (320,421 | ) | | | 23,859 | |
Target Corp. 2.500%, 04/15/2026 | | 12/20/2029 | | | (1.000% | ) | | | 0.358% | | | | $ | | | | (1,500,000 | ) | | | Quarterly | | | | (46,086 | ) | | | (44,038 | ) | | | (2,048 | ) |
Teck Resources Ltd. 6.125%, 10/01/2035 | | 12/20/2029 | | | (5.000% | ) | | | 0.777% | | | | | | | | (1,800,000) | | | | Quarterly | | | | (357,057 | ) | | | (342,668 | ) | | | (14,389 | ) |
Telenor ASA 0.750%, 05/31/2026 | | 12/20/2029 | | | (1.000% | ) | | | 0.213% | | | | EUR | | | | (1,700,000) | | | | Quarterly | | | | (73,961 | ) | | | (67,103 | ) | | | (6,858 | ) |
thyssenkrupp AG 4.125%, 01/26/2026 | | 12/20/2029 | | | (1.000% | ) | | | 1.945% | | | | | | | | (2,000,000) | | | | Quarterly | | | | 96,841 | | | | 121,507 | | | | (24,666 | ) |
TransCanada PipeLines Ltd. 4.875%, 01/15/2026 | | 6/20/2029 | | | (1.000% | ) | | | 0.522% | | | | $ | | | | (400,000) | | | | Quarterly | | | | (8,268 | ) | | | (7,325 | ) | | | (943 | ) |
United Rentals North America, Inc. 3.875%, 02/15/2031 | | 12/20/2029 | | | (5.000% | ) | | | 0.853% | | | | | | | | (1,800,000 | ) | | | Quarterly | | | | (349,004 | ) | | | (334,768 | ) | | | (14,236 | ) |
Universal Health Services, Inc. 2.650%, 01/15/2032 | | 12/20/2029 | | | (1.000% | ) | | | 0.553% | | | | | | | | (2,100,000) | | | | Quarterly | | | | (44,507 | ) | | | (38,727 | ) | | | (5,780 | ) |
Valero Energy Corp. 8.750%, 06/15/2030 | | 12/20/2029 | | | (1.000% | ) | | | 0.714% | | | | | | | | (2,100,000) | | | | Quarterly | | | | (27,953 | ) | | | (22,862 | ) | | | (5,091 | ) |
Vodafone Group PLC 1.875%, 09/11/2025 | | 12/20/2029 | | | (1.000% | ) | | | 0.569% | | | | EUR | | | | (1,800,000 | ) | | | Quarterly | | | | (42,219 | ) | | | (32,749 | ) | | | (9,470 | ) |
Whirlpool Corp. 4.750%, 02/26/2029 | | 12/20/2029 | | | (1.000% | ) | | | 1.263% | | | | $ | | | | (1,800,000 | ) | | | Quarterly | | | | 22,102 | | | | 44,930 | | | | (22,828 | ) |
WPP Finance SA 2.250%, 09/22/2026 | | 12/20/2029 | | | (1.000% | ) | | | 0.600% | | | | EUR | | | | (1,800,000 | ) | | | Quarterly | | | | (39,113 | ) | | | (30,385 | ) | | | (8,728 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Buy Protection | | | | | | | | | | | | | | | | | | | | | | | | $ | (6,452,464 | ) | | $ | (5,822,398 | ) | | $ | (630,066 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sell Protection | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allianz Finance II BV 0.875%, 01/15/2026 | | 12/20/2029 | | | 1.000% | | | | 0.338% | | | | EUR | | | | 1,800,000 | | | | Quarterly | | | $ | 65,487 | | | $ | 65,348 | | | $ | 139 | |
Ally Financial, Inc. 5.800%, 05/01/2025 | | 12/20/2029 | | | 5.000% | | | | 1.771% | | | | $ | | | | 1,000,000 | | | | Quarterly | | | | 145,360 | | | | 147,705 | | | | (2,345 | ) |
Altria Group, Inc. 2.625%, 09/16/2026 | | 12/20/2029 | | | 1.000% | | | | 0.449% | | | | | | | | 2,000,000 | | | | Quarterly | | | | 52,478 | | | | 55,401 | | | | (2,923 | ) |
American Airlines Group, Inc. 6.500%, 07/01/2025 | | 12/20/2029 | | | 5.000% | | | | 6.351% | | | | | | | | 2,200,000 | | | | Quarterly | | | | (112,807 | ) | | | (134,750 | ) | | | 21,943 | |
Anglo American Capital PLC 1.625%, 03/11/2026 | | 12/20/2029 | | | 5.000% | | | | 1.014% | | | | EUR | | | | 1,600,000 | | | | Quarterly | | | | 340,605 | | | | 338,396 | | | | 2,209 | |
ArcelorMittal SA 1.750%, 11/19/2025 | | 12/20/2029 | | | 5.000% | | | | 1.319% | | | | | | | | 1,500,000 | | | | Quarterly | | | | 290,886 | | | | 289,491 | | | | 1,395 | |
AT&T, Inc. 3.800%, 02/15/2027 | | 12/20/2029 | | | 1.000% | | | | 0.616% | | | | $ | | | | 2,000,000 | | | | Quarterly | | | | 36,426 | | | | 31,181 | | | | 5,245 | |
Avis Budget Car Rental LLC / Avis Budget Finance, Inc. 4.750%, 04/01/2028 | | 12/20/2029 | | | 5.000% | | | | 4.783% | | | | | | | | 2,100,000 | | | | Quarterly | | | | 17,772 | | | | 25,242 | | | | (7,470 | ) |
AXA SA 1.125%, 05/15/2028 | | 12/20/2029 | | | 1.000% | | | | 0.457% | | | | EUR | | | | 1,800,000 | | | | Quarterly | | | | 53,481 | | | | 54,216 | | | | (735 | ) |
BAT International Finance PLC 2.750%, 03/25/2025 | | 12/20/2029 | | | 1.000% | | | | 0.562% | | | | | | | | 2,000,000 | | | | Quarterly | | | | 47,901 | | | | 42,374 | | | | 5,527 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SWAPS at September 30, 2024 (Unaudited)(Continued)
CENTRALLY CLEARED CREDIT DEFAULT SWAP CONTRACTS (1)(2)(3) (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Maturity Date | | Fixed Deal (Pay) Rate | | | Implied Credit Spread at September 30, 2024 | | | Notional Amount(4) | | | Periodic Payment Frequency | | | Fair Value | | | Upfront Premiums Paid / (Received) | | | Unrealized Appreciation / (Depreciation) | |
Baxter International, Inc. 2.600%, 08/15/2026 | | 12/20/2028 | | | 1.000% | | | | 0.423% | | | | $ | | | | 700,000 | | | | Quarterly | | | $ | 15,810 | | | $ | 3,411 | | | $ | 12,399 | |
Bombardier, Inc. 7.450%, 05/01/2034 | | 12/20/2029 | | | 5.000% | | | | 1.808% | | | | | | | | 1,900,000 | | | | Quarterly | | | | 272,059 | | | | 240,679 | | | | 31,380 | |
Boston Scientific Corp. 2.650%, 06/01/2030 | | 12/20/2029 | | | 1.000% | | | | 0.252% | | | | | | | | 2,000,000 | | | | Quarterly | | | | 71,952 | | | | 68,539 | | | | 3,413 | |
Carnival Corp. 6.650%, 01/15/2028 | | 12/20/2029 | | | 1.000% | | | | 2.119% | | | | | | | | 2,300,000 | | | | Quarterly | | | | (113,303 | ) | | | (150,294 | ) | | | 36,991 | |
CCO Holdings LLC / CCO Holdings Capital Corp. 5.000%, 02/01/2028 | | 12/20/2029 | | | 5.000% | | | | 2.547% | | | | | | | | 1,900,000 | | | | Quarterly | | | | 203,448 | | | | 194,224 | | | | 9,224 | |
CDX North America High Yield Index Series 42 5.000%, 06/20/2029 | | 6/20/2029 | | | 5.000% | | | | 3.056% | | | | | | | | 2,315,000 | | | | Quarterly | | | | 179,939 | | | | 109,954 | | | | 69,985 | |
Cleveland-Cliffs, Inc. 5.875%, 06/01/2027 | | 12/20/2029 | | | 5.000% | | | | 2.736% | | | | | | | | 1,900,000 | | | | Quarterly | | | | 185,558 | | | | 167,502 | | | | 18,056 | |
DaVita, Inc. 4.625%, 06/01/2030 | | 12/20/2029 | | | 5.000% | | | | 1.067% | | | | | | | | 1,800,000 | | | | Quarterly | | | | 328,560 | | | | 326,429 | | | | 2,131 | |
Deutsche Bank AG 5.000%, 09/05/2030 | | 12/20/2029 | | | 1.000% | | | | 1.048% | | | | EUR | | | | 1,800,000 | | | | Quarterly | | | | (4,578 | ) | | | (8,850 | ) | | | 4,272 | |
Deutsche Lufthansa AG 3.000%, 05/29/2026 | | 12/20/2029 | | | 1.000% | | | | 1.288% | | | | | | | | 1,900,000 | | | | Quarterly | | | | (35,269 | ) | | | (30,002 | ) | | | (5,267 | ) |
DR Horton, Inc. 1.400%, 10/15/2027 | | 12/20/2029 | | | 1.000% | | | | 0.479% | | | | $ | | | | 2,000,000 | | | | Quarterly | | | | 49,536 | | | | 51,492 | | | | (1,956 | ) |
Eastman Chemical Co. 7.600%, 02/01/2027 | | 12/20/2029 | | | 1.000% | | | | 0.606% | | | | | | | | 2,000,000 | | | | Quarterly | | | | 37,264 | | | | 28,485 | | | | 8,779 | |
Enbridge, Inc. 6.200%, 11/15/2030 | | 12/20/2029 | | | 1.000% | | | | 0.720% | | | | | | | | 2,000,000 | | | | Quarterly | | | | 26,816 | | | | 26,083 | | | | 733 | |
Enel SpA 5.625%, 06/21/2027 | | 12/20/2029 | | | 1.000% | | | | 0.540% | | | | EUR | | | | 1,800,000 | | | | Quarterly | | | | 45,000 | | | | 37,372 | | | | 7,628 | |
FirstEnergy Corp. 2.650%, 03/01/2030 | | 12/20/2029 | | | 1.000% | | | | 0.468% | | | | $ | | | | 2,000,000 | | | | Quarterly | | | | 50,490 | | | | 47,830 | | | | 2,660 | |
General Motors Co. 4.200%, 10/01/2027 | | 12/20/2029 | | | 5.000% | | | | 1.301% | | | | | | | | 1,800,000 | | | | Quarterly | | | | 305,300 | | | | 318,008 | | | | (12,708 | ) |
Generali 3.212%, 01/15/2029 | | 12/20/2029 | | | 1.000% | | | | 0.630% | | | | EUR | | | | 1,800,000 | | | | Quarterly | | | | 36,138 | | | | 36,699 | | | | (561 | ) |
Goldman Sachs Group, Inc. 6.484%, 10/24/2029 | | 12/20/2029 | | | 1.000% | | | | 0.612% | | | | $ | | | | 2,000,000 | | | | Quarterly | | | | 36,750 | | | | 33,666 | | | | 3,084 | |
Heidelberg Materials AG 3.750%, 05/31/2032 | | 12/20/2029 | | | 5.000% | | | | 0.848% | | | | EUR | | | | 1,600,000 | | | | Quarterly | | | | 357,726 | | | | 347,429 | | | | 10,297 | |
Holcim Finance Luxembourg SA 2.375%, 04/09/2025 | | 12/20/2029 | | | 1.000% | | | | 0.701% | | | | | | | | 1,800,000 | | | | Quarterly | | | | 29,095 | | | | 21,750 | | | | 7,345 | |
Host Hotels & Resorts LP 3.375%, 12/15/2029 | | 12/20/2029 | | | 1.000% | | | | 0.876% | | | | $ | | | | 2,000,000 | | | | Quarterly | | | | 9,805 | | | | 14,076 | | | | (4,271 | ) |
Howmet Aerospace, Inc. 3.000%, 01/15/2029 | | 12/20/2029 | | | 1.000% | | | | 0.507% | | | | | | | | 2,000,000 | | | | Quarterly | | | | 46,713 | | | | 44,202 | | | | 2,511 | |
Iberdrola International BV 1.125%, 04/21/2026 | | 12/20/2029 | | | 1.000% | | | | 0.416% | | | | EUR | | | | 1,800,000 | | | | Quarterly | | | | 57,668 | | | | 55,225 | | | | 2,443 | |
Imperial Brands Finance PLC 3.375%, 02/26/2026 | | 12/20/2029 | | | 1.000% | | | | 0.616% | | | | | | | | 1,900,000 | | | | Quarterly | | | | 39,677 | | | | 34,525 | | | | 5,152 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SWAPS at September 30, 2024 (Unaudited)(Continued)
CENTRALLY CLEARED CREDIT DEFAULT SWAP CONTRACTS (1)(2)(3) (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Maturity Date | | Fixed Deal (Pay) Rate | | | Implied Credit Spread at September 30, 2024 | | | Notional Amount(4) | | | Periodic Payment Frequency | | | Fair Value | | | Upfront Premiums Paid / (Received) | | | Unrealized Appreciation / (Depreciation) | |
International Business Machines Corp. 3.500%, 05/15/2029 | | 12/20/2029 | | | 1.000% | | | | 0.380% | | | | $ | | | | 1,900,000 | | | | Quarterly | | | $ | 56,267 | | | $ | 58,224 | | | $ | (1,957 | ) |
ITV PLC 1.375%, 09/26/2026 | | 12/20/2029 | | | 5.000% | | | | 0.848% | | | | EUR | | | | 1,700,000 | | | | Quarterly | | | | 379,638 | | | | 379,751 | | | | (113 | ) |
KB Home 6.875%, 06/15/2027 | | 12/20/2029 | | | 5.000% | | | | 1.191% | | | | $ | | | | 1,800,000 | | | | Quarterly | | | | 315,571 | | | | 306,071 | | | | 9,500 | |
Koninklijke KPN NV 0.625%, 04/09/2025 | | 12/20/2029 | | | 1.000% | | | | 0.399% | | | | EUR | | | | 1,800,000 | | | | Quarterly | | | | 59,302 | | | | 55,651 | | | | 3,651 | |
LANXESS AG 1.000%, 10/07/2026 | | 12/20/2029 | | | 1.000% | | | | 1.524% | | | | | | | | 1,800,000 | | | | Quarterly | | | | (49,297 | ) | | | (48,808 | ) | | | (489 | ) |
Lennar Corp. 4.750%, 11/29/2027 | | 12/20/2029 | | | 5.000% | | | | 0.658% | | | | $ | | | | 1,700,000 | | | | Quarterly | | | | 347,495 | | | | 346,319 | | | | 1,176 | |
Lincoln National Corp. 3.400%, 01/15/2031 | | 12/20/2029 | | | 1.000% | | | | 1.482% | | | | | | | | 2,200,000 | | | | Quarterly | | | | (47,971 | ) | | | (44,532 | ) | | | (3,439 | ) |
Marks & Spencer PLC 6.000%, 06/12/2025 | | 12/20/2029 | | | 1.000% | | | | 0.946% | | | | EUR | | | | 1,900,000 | | | | Quarterly | | | | 5,636 | | | | 2,034 | | | | 3,602 | |
Marriott International, Inc. 3.125%, 06/15/2026 | | 12/20/2029 | | | 1.000% | | | | 0.534% | | | | $ | | | | 2,000,000 | | | | Quarterly | | | | 44,066 | | | | 44,092 | | | | (26 | ) |
Mediobanca Banca di Credito Finanziario SpA 1.125%, 04/23/2025 | | 12/20/2029 | | | 1.000% | | | | 0.619% | | | | EUR | | | | 1,800,000 | | | | Quarterly | | | | 7,618 | | | | 34,722 | | | | (27,104 | ) |
MetLife, Inc. 3.600%, 11/13/2025 | | 12/20/2029 | | | 1.000% | | | | 0.640% | | | | $ | | | | 2,000,000 | | | | Quarterly | | | | 33,752 | | | | 28,389 | | | | 5,363 | |
MGIC Investment Corp. 5.250%, 08/15/2028 | | 12/20/2029 | | | 5.000% | | | | 0.914% | | | | | | | | 1,800,000 | | | | Quarterly | | | | 342,396 | | | | 335,007 | | | | 7,389 | |
Motorola Solutions, Inc. 7.500%, 05/15/2025 | | 12/20/2029 | | | 1.000% | | | | 0.350% | | | | | | | | 2,000,000 | | | | Quarterly | | | | 62,304 | | | | 59,169 | | | | 3,135 | |
Next Group PLC 3.625%, 05/18/2028 | | 12/20/2029 | | | 1.000% | | | | 0.513% | | | | EUR | | | | 2,000,000 | | | | Quarterly | | | | 53,364 | | | | 47,220 | | | | 6,144 | |
Pearson Funding PLC 1.375%, 05/06/2025 | | 12/20/2029 | | | 1.000% | | | | 0.500% | | | | | | | | 1,900,000 | | | | Quarterly | | | | 51,909 | | | | 47,693 | | | | 4,216 | |
Premier Foods Finance PLC 3.500%, 10/15/2026 | | 12/20/2029 | | | 5.000% | | | | 1.890% | | | | | | | | 1,000,000 | | | | Quarterly | | | | 160,042 | | | | 169,471 | | | | (9,429 | ) |
Prudential Financial, Inc. 3.878%, 03/27/2028 | | 12/20/2029 | | | 1.000% | | | | 0.661% | | | | $ | | | | 2,000,000 | | | | Quarterly | | | | 32,492 | | | | 27,908 | | | | 4,584 | |
PulteGroup, Inc. 7.875%, 06/15/2032 | | 12/20/2029 | | | 5.000% | | | | 0.671% | | | | | | | | 1,700,000 | | | | Quarterly | | | | 346,921 | | | | 350,990 | | | | (4,069 | ) |
Radian Group, Inc. 4.875%, 03/15/2027 | | 12/20/2029 | | | 5.000% | | | | 0.946% | | | | | | | | 1,800,000 | | | | Quarterly | | | | 339,279 | | | | 337,337 | | | | 1,942 | |
Rolls-Royce PLC 3.375%, 06/18/2026 | | 12/20/2029 | | | 1.000% | | | | 0.720% | | | | EUR | | | | 1,800,000 | | | | Quarterly | | | | 27,096 | | | | 3,838 | | | | 23,258 | |
Royal Caribbean Cruises Ltd. 3.700%, 03/15/2028 | | 12/20/2029 | | | 5.000% | | | | 1.101% | | | | $ | | | | 1,800,000 | | | | Quarterly | | | | 324,720 | | | | 307,032 | | | | 17,688 | |
Ryder System, Inc. 5.250%, 06/01/2028 | | 12/20/2029 | | | 1.000% | | | | 0.609% | | | | | | | | 2,000,000 | | | | Quarterly | | | | 36,902 | | | | 31,277 | | | | 5,625 | |
SES SA 0.875%, 11/04/2027 | | 12/20/2029 | | | 1.000% | | | | 1.927% | | | | EUR | | | | 2,000,000 | | | | Quarterly | | | | (94,783 | ) | | | (101,972 | ) | | | 7,189 | |
Sherwin-Williams Co. 2.950%, 08/15/2029 | | 12/20/2029 | | | 1.000% | | | | 0.423% | | | | $ | | | | 2,000,000 | | | | Quarterly | | | | 54,872 | | | | 48,862 | | | | 6,010 | |
Simon Property Group LP 2.650%, 07/15/2030 | | 12/20/2029 | | | 1.000% | | | | 0.607% | | | | | | | | 2,000,000 | | | | Quarterly | | | | 37,571 | | | | 33,111 | | | | 4,460 | |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SWAPS at September 30, 2024 (Unaudited)(Continued)
CENTRALLY CLEARED CREDIT DEFAULT SWAP CONTRACTS (1)(2)(3) (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Maturity Date | | Fixed Deal (Pay) Rate | | | Implied Credit Spread at September 30, 2024 | | | Notional Amount(4) | | | Periodic Payment Frequency | | | Fair Value | | | Upfront Premiums Paid / (Received) | | | Unrealized Appreciation / (Depreciation) | |
Swiss Reinsurance Co. Ltd. 0.750%, 01/21/2027 | | 12/20/2029 | | | 1.000% | | | | 0.493% | | | | EUR | | | | 1,600,000 | | | | Quarterly | | | $ | 44,382 | | | $ | 43,441 | | | $ | 941 | |
T-Mobile USA, Inc. 4.750%, 02/01/2028 | | 12/20/2029 | | | 5.000% | | | | 0.448% | | | | $ | | | | 1,700,000 | | | | Quarterly | | | | 368,615 | | | | 371,225 | | | | (2,610 | ) |
Telefonaktiebolaget LM Ericsson 1.125%, 02/08/2027 | | 12/20/2029 | | | 1.000% | | | | 0.817% | | | | EUR | | | | 1,800,000 | | | | Quarterly | | | | 17,486 | | | | 9,571 | | | | 7,915 | |
Telefonica Emisiones SA 1.495%, 09/11/2025 | | 12/20/2029 | | | 1.000% | | | | 0.577% | | | | | | | | 1,800,000 | | | | Quarterly | | | | 41,376 | | | | 36,131 | | | | 5,245 | |
Tenet Healthcare Corp. 6.875%, 11/15/2031 | | 12/20/2029 | | | 5.000% | | | | 0.968% | | | | $ | | | | 1,900,000 | | | | Quarterly | | | | 357,777 | | | | 346,629 | | | | 11,148 | |
TransCanada PipeLines Ltd. 4.875%, 01/15/2026 | | 6/20/2029 | | | 1.000% | | | | 0.522% | | | | | | | | 3,500,000 | | | | Quarterly | | | | 72,345 | | | | 70,949 | | | | 1,396 | |
UniCredit SpA 2.125%, 10/24/2026 | | 12/20/2029 | | | 1.000% | | | | 0.629% | | | | EUR | | | | 1,700,000 | | | | Quarterly | | | | 34,210 | | | | 33,737 | | | | 473 | |
Verizon Communications, Inc. 4.125%, 03/16/2027 | | 12/20/2029 | | | 1.000% | | | | 0.566% | | | | $ | | | | 2,000,000 | | | | Quarterly | | | | 41,196 | | | | 36,011 | | | | 5,185 | |
Walmart, Inc. 5.875%, 04/05/2027 | | 12/20/2029 | | | 1.000% | | | | 0.304% | | | | | | | | 2,100,000 | | | | Quarterly | | | | 69,720 | | | | 70,342 | | | | (622 | ) |
Wendel SE 1.375%, 04/26/2026 | | 12/20/2029 | | | 5.000% | | | | 0.719% | | | | EUR | | | | 1,600,000 | | | | Quarterly | | | | 370,404 | | | | 360,906 | | | | 9,498 | |
Williams Cos., Inc. 3.500%, 11/15/2030 | | 12/20/2029 | | | 1.000% | | | | 0.707% | | | | $ | | | | 2,000,000 | | | | Quarterly | | | | 27,184 | | | | 23,705 | | | | 3,479 | |
Yum! Brands, Inc. 3.625%, 03/15/2031 | | 12/20/2029 | | | 1.000% | | | | 0.857% | | | | | | | | 2,000,000 | | | | Quarterly | | | | 13,540 | | | | 8,699 | | | | 4,841 | |
Zuerich Versicherungs-Gesellschaft AG 1.125%, 07/04/2029 | | 12/20/2029 | | | 1.000% | | | | 0.494% | | | | EUR | | | | 1,800,000 | | | | Quarterly | | | | 49,775 | | | | 47,934 | | | | 1,841 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Sell Protection | | | | | | | | | | | | | | | | | | | $ | 7,604,915 | | | $ | 7,251,174 | | | $ | 353,741 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | | | | | | | | | $ | 1,152,451 | | | $ | 1,428,776 | | | $ | (276,325 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | For centrally cleared swaps, when a credit event occurs as defined under the terms of the swap contract, the Fund as a seller of credit protection will either (i) pay a net amount equal to the par value of the defaulted reference entity and deliver the reference entity or (ii) pay a net amount equal to the par value of the defaulted reference entity less its recovery value. |
(2) | For centrally cleared swaps, implied credit spread, represented in absolute terms, utilized in determining the fair value of the credit default swap contracts as of period will serve as an indicator of the payment/ performance risk and represent the likelihood of risk of default for the credit derivative. The implied credit spread of a referenced entity reflects the cost of buying/ selling protection and may include upfront payments required to be made to enter into the contract. Generally, wider credit spreads represent a perceived deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the swap contract. |
(3) | For centrally cleared swaps, the notional amount represents the maximum potential the Fund may receive as a buyer of credit protection if a credit event occurs, as defined under the terms of the swap contract, for each security included in the CDX North America HIgh Yield Index Series 42. |
(4) | Notional amounts are denominated in foreign currency where indicated and the lines below until currency changes.. |
OVER THE COUNTER TOTAL RETURN SWAP CONTRACTS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Referenced Obligation | | Maturity Date | | Counterparty | | Fund Pays/ Receives Floating Rate | | | Floating Rate Index and Spread | | Notional Amount | | | Periodic Payment Frequency | | | Fair Value | | | Upfront Premiums Paid (Received) | | | Unrealized Depreciation | |
Markit iBoxx USD Liquid High Yield Index USD USD | | 12/20/2024 | | JPMorgan Chase Bank N.A. | | | Receives | | | SOFR | | $ | | | | | 20,000,000 | | | | Quarterly | | | $ | (162,898 | ) | | $ | — | | | $ | (162,898 | ) |
iMGP Alternative Strategies Fund
CONSOLIDATED SCHEDULE OF INVESTMENTS IN WRITTEN OPTIONS at September 30, 2024 (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Counterparty | | Exercise Price | | | Expiration Date | | | Number of Contracts | | | Notional Amount | | | Fair Value | | | Premiums Received | | | Unrealized Appreciation/ (Depreciation) | |
COMMON STOCKS | |
Call | |
Abbott Laboratories | | Morgan Stanley & Co. | | $ | 120.00 | | | | 10/18/2024 | | | | (2 | ) | | $ | (22,802 | ) | | $ | (120 | ) | | $ | (190 | ) | | $ | 70 | |
American Tower Corp. | | Morgan Stanley & Co. | | | 230.00 | | | | 10/18/2024 | | | | (1 | ) | | | (23,256 | ) | | | (560 | ) | | | (327 | ) | | | (233 | ) |
Apple, Inc. | | Morgan Stanley & Co. | | | 240.00 | | | | 10/18/2024 | | | | (1 | ) | | | (23,300 | ) | | | (173 | ) | | | (257 | ) | | | 84 | |
Broadcom, Inc. | | Morgan Stanley & Co. | | | 190.00 | | | | 10/18/2024 | | | | (3 | ) | | | (51,750 | ) | | | (267 | ) | | | (1,062 | ) | | | 795 | |
Comcast Corp. | | Morgan Stanley & Co. | | | 42.50 | | | | 10/18/2024 | | | | (13 | ) | | | (54,301 | ) | | | (572 | ) | | | (666 | ) | | | 94 | |
Emerson Electric Co. | | Morgan Stanley & Co. | | | 110.00 | | | | 10/18/2024 | | | | (3 | ) | | | (32,811 | ) | | | (510 | ) | | | (353 | ) | | | (157 | ) |
Exxon Mobil Corp. | | Morgan Stanley & Co. | | | 125.00 | | | | 10/18/2024 | | | | (2 | ) | | | (23,444 | ) | | | (50 | ) | | | (321 | ) | | | 271 | |
Fastenal Co. | | Morgan Stanley & Co. | | | 72.50 | | | | 10/18/2024 | | | | (3 | ) | | | (21,426 | ) | | | (489 | ) | | | (230 | ) | | | (259 | ) |
JPMorgan Chase & Co. | | Morgan Stanley & Co. | | | 230.00 | | | | 10/18/2024 | | | | (1 | ) | | | (21,086 | ) | | | (24 | ) | | | (188 | ) | | | 164 | |
Morgan Stanley | | Morgan Stanley & Co. | | | 110.00 | | | | 10/18/2024 | | | | (1 | ) | | | (10,424 | ) | | | (80 | ) | | | (101 | ) | | | 21 | |
Procter & Gamble Co. | | Morgan Stanley & Co. | | | 175.00 | | | | 10/18/2024 | | | | (1 | ) | | | (17,320 | ) | | | (223 | ) | | | (165 | ) | | | (58 | ) |
Starbucks Corp. | | Morgan Stanley & Co. | | | 100.00 | | | | 10/18/2024 | | | | (1 | ) | | | (9,749 | ) | | | (114 | ) | | | (131 | ) | | | 17 | |
United States Steel Corp. | | Morgan Stanley & Co. | | | 37.00 | | | | 11/15/2024 | | | | (38 | ) | | | (134,254 | ) | | | (8,246 | ) | | | (14,152 | ) | | | 5,906 | |
United States Steel Corp. | | Morgan Stanley & Co. | | | 38.00 | | | | 11/15/2024 | | | | (38 | ) | | | (134,254 | ) | | | (9,576 | ) | | | (12,222 | ) | | | 2,646 | |
United States Steel Corp. | | Morgan Stanley & Co. | | | 39.00 | | | | 11/15/2024 | | | | (38 | ) | | | (134,254 | ) | | | (6,555 | ) | | | (10,543 | ) | | | 3,988 | |
United States Steel Corp. | | Morgan Stanley & Co. | | | 40.00 | | | | 11/15/2024 | | | | (38 | ) | | | (134,254 | ) | | | (5,586 | ) | | | (9,347 | ) | | | 3,761 | |
Williams Cos., Inc. | | Morgan Stanley & Co. | | | 47.00 | | | | 10/18/2024 | | | | (6 | ) | | | (27,390 | ) | | | (150 | ) | | | (235 | ) | | | 85 | |
Put | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Willscot Holdings Corp. | | Morgan Stanley & Co. | | | 37.50 | | | | 10/18/2024 | | | | (30 | ) | | | (112,800 | ) | | | (3,750 | ) | | | (2,026 | ) | | | (1,724 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | (37,045 | ) | | | (52,516 | ) | | | 15,471 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EXCHANGE TRADED | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Call | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Treasury 5-Year Future Option | | Morgan Stanley & Co. | | | 111.25 | | | | 10/25/2024 | | | | (338 | ) | | | (338,000 | ) | | | (31,687 | ) | | | (137,926 | ) | | | 106,239 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Written Options | | | | | | | | | | | | | | | $ | (68,732 | ) | | $ | (190,442 | ) | | $ | 121,710 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)
| | | | | | | | |
Shares | | | | | Value | |
| COMMON STOCKS: 0.1% | |
| Consumer Staples: 0.0% | |
| 1,043 | | | Endo, Inc.* | | $ | 26,857 | |
| 648 | | | Moran Foods LLC* | | | 122 | |
| | | | | | | | |
| | | | 26,979 | |
| | | | | | | | |
| Materials: 0.1% | |
| 563 | | | Yak Blocker 2 LLC* | | | 1,131 | |
| 609 | | | Yak Blocker 2 LLC* | | | 1,224 | |
| 2,411 | | | Yak Blocker 2 LLC* | | | 2,409 | |
| 8,444 | | | Yak Blocker 2 LLC* | | | 8,436 | |
| 22,605 | | | Yak Blocker 2 LLC* | | | 22,585 | |
| | | | | | | | |
| | | | 35,785 | |
| | | | | | | | |
| TOTAL COMMON STOCKS (Cost $91,879) | | | 62,764 | |
| | | | | | | | |
| PREFERRED STOCKS: 2.3% | |
| Financials: 2.3% | |
| | | | American National Group, Inc. - Series A | | | | |
| 100 | | | 5.950%, 12/01/2024(a)(b) | | | 2,473 | |
| | | | CION Investment Corp. | |
| 20,000 | | | 7.500%, 12/30/2029(c)* | | | 498,400 | |
| | | | CNO Financial Group, Inc. | |
| 2,000 | | | 5.125%, 11/25/2060 | | | 43,080 | |
| | | | Crescent Capital BDC, Inc. | |
| 8,900 | | | 5.000%, 05/25/2026 | | | 216,715 | |
| | | | Eagle Point Credit Co., Inc. | |
| 32,000 | | | 5.375%, 01/31/2029 | | | 736,934 | |
| | | | Oxford Lane Capital Corp. | |
| 23,400 | | | 5.000%, 01/31/2027 | | | 552,240 | |
| | | | Selective Insurance Group, Inc. - Series B | | | | |
| 2,000 | | | 4.600%, 12/15/2025(b)(q) | | | 39,520 | |
| | | | Trinity Capital, Inc. | |
| 25,000 | | | 7.875%, 03/30/2029 | | | 633,250 | |
| | | | | | | | |
| TOTAL PREFERRED STOCKS (Cost $2,838,602) | | | 2,722,612 | |
| | | | | | | | |
| | |
Principal Amount^ | | | | | | |
| ASSET-BACKED SECURITIES: 18.7% | |
| Home Equity ABS: 1.0% | |
| | | | FIGRE Trust | | | | |
| $88,968 | | | Series 2024-HE1-B 6.506%, 03/25/2054(a)(d) | | | 90,747 | |
| 137,954 | | | Series 2024-HE2-C 6.720%, 05/25/2054(a)(d) | | | 140,744 | |
| 142,865 | | | Series 2024-HE3-C 6.229%, 07/25/2054(a)(d) | | | 145,033 | |
| | | | Finance of America HECM Buyout | | | | |
| 100,000 | | | Series 2022-HB2-M2 6.000%, 08/01/2032(a)(d) | | | 99,551 | |
| | | | Morgan Stanley ABS Capital I, Inc. Trust | | | | |
| 257,437 | | | Series 2006-HE8-A2D 5.189%, 10/25/2036(e) 1 mo. USD Term SOFR + 0.334% | | | 114,532 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Home Equity ABS (continued) | |
| $338,065 | | | Series 2007-HE4-A2C 5.199%, 02/25/2037(e) 1 mo. USD Term SOFR + 0.344% | | $ | 111,085 | |
| | | | Morgan Stanley IXIS Real Estate Capital Trust | | | | |
| 521,796 | | | Series 2006-2-A3 5.119%, 11/25/2036(e) 1 mo. USD Term SOFR + 0.264% | | | 171,070 | |
| 339,167 | | | Series 2006-2-A4 5.189%, 11/25/2036(e) 1 mo. USD Term SOFR + 0.334% | | | 111,195 | |
| | | | Saluda Grade Alternative Mortgage Trust | | | | |
| 86,190 | | | Series 2023-FIG4-B 7.115%, 11/25/2053(a)(d) | | | 88,471 | |
| | | | Vista Point Securitization Trust | | | | |
| 136,678 | | | Series 2024-CES1-A1 6.676%, 05/25/2054(d)(f) | | | 139,127 | |
| | | | | | | | |
| | | | 1,211,555 | |
| | | | | | | | |
| Other ABS: 17.7% | |
| | | | AASET | | | | |
| 245,857 | | | Series 2024-1A-A1 6.261%, 05/16/2049(d) | | | 255,336 | |
| | | | AASET Trust | | | | |
| 128,693 | | | Series 2019-1-A 3.844%, 05/15/2039(d) | | | 124,279 | |
| 220,258 | | | Series 2019-2-B 4.458%, 10/16/2039(d) | | | 133,272 | |
| 138,939 | | | Series 2020-1A-B 4.335%, 01/16/2040(d) | | | 115,323 | |
| | | | AASET U.S. Ltd. | | | | |
| 66,125 | | | Series 2018-2A-A 4.454%, 11/18/2038(d) | | | 63,685 | |
| | | | ABPCI Direct Lending Fund ABS I Ltd. | | | | |
| 98,239 | | | Series 2020-1A-B 4.935%, 12/29/2030(d) | | | 94,925 | |
| | | | ABPCI Direct Lending Fund ABS IV LP | | | | |
| 250,000 | | | Series 2024-1A-B 9.639%, 05/01/2034(d) | | | 252,214 | |
| | | | ABPCI Direct Lending Fund CLO XV Ltd. | | | | |
| 250,000 | | | Series 2023-15A-C 9.455%, 10/30/2035(d)(e) 3 mo. USD Term SOFR + 4.200% | | | 254,779 | |
| | | | Adams Outdoor Advertising LP | | | | |
| 280,000 | | | Series 2023-1-A2 6.967%, 07/15/2053(d) | | | 297,862 | |
| | | | Aligned Data Centers Issuer LLC | | | | |
| 150,000 | | | Series 2021-1A-B 2.482%, 08/15/2046(d) | | | 140,516 | |
| | | | ALLO Issuer LLC | | | | |
| 100,000 | | | Series 2024-1A-B 7.150%, 07/20/2054(d) | | | 102,373 | |
| | | | Anchorage Credit Funding 4 Ltd. | | | | |
| 250,000 | | | Series 2016-4A-CR 3.523%, 04/27/2039(d) | | | 223,592 | |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| ASSET-BACKED SECURITIES (CONTINUED) | |
| Other ABS (continued) | |
| | | | Applebee’s Funding LLC/IHOP Funding LLC | | | | |
| $297,000 | | | Series 2019-1A-A2II 4.723%, 06/05/2049(d) | | $ | 292,391 | |
| | | | Aquila Funding | | | | |
| 250,000 | | | 7.400%, 09/30/2045 | | | 262,932 | |
| | | | ARES Direct Lending CLO 2 LLC | | | | |
| 100,000 | | | Series 2024-2A-D 1.000%, 10/20/2036(c)(d)(e) 3 mo. USD Term SOFR + 3.900% | | | 100,394 | |
| | | | Ares Finance Co. LLC | | | | |
| 500,000 | | | 0.000%, 10/15/2036(a) | | | 667,300 | |
| | | | Blue Stream Issuer LLC | | | | |
| 100,000 | | | Series 2023-1A-B 6.898%, 05/20/2053(d) | | | 101,550 | |
| | | | Business Jet Securities LLC | | | | |
| 222,870 | | | Series 2022-1A-B 5.192%, 06/15/2037(d) | | | 219,044 | |
| 492,258 | | | Series 2024-1A-B 6.924%, 05/15/2039(d) | | | 507,872 | |
| | | | CARS-DB4 LP | | | | |
| 200,000 | | | Series 2020-1A-B3 4.950%, 02/15/2050(d) | | | 179,628 | |
| | | | CARS-DB7 LP | | | | |
| 98,750 | | | Series 2023-1A-A2 6.500%, 09/15/2053(d) | | | 101,248 | |
| 320,000 | | | Series 2023-1A-B 7.750%, 09/15/2053(d) | | | 328,727 | |
| | | | Castlelake Aircraft Securitization Trust | | | | |
| 36,274 | | | Series 2018-1-A 4.125%, 06/15/2043(d) | | | 33,855 | |
| | | | Castlelake Aircraft Structured Trust | | | | |
| 63,538 | | | Series 2021-1A-B 6.656%, 01/15/2046(d) | | | 61,472 | |
| | | | Cerberus Loan Funding XLII LLC | | | | |
| 250,000 | | | Series 2023-3A-C 9.436%, 09/13/2035(d)(e) 3 mo. USD Term SOFR + 4.150% | | | 255,119 | |
| | | | Cerberus Loan Funding XLIV LLC | | | | |
| 250,000 | | | Series 2023-5A-C 9.501%, 01/15/2036(d)(e) 3 mo. USD Term SOFR + 4.200% | | | 256,517 | |
| | | | Cerberus Loan Funding XLV LLC | | | | |
| 250,000 | | | Series 2024-1A-C 8.451%, 04/15/2036(d)(e) 3 mo. USD Term SOFR + 3.150% | | | 252,529 | |
| | | | Cerberus Loan Funding XLVI LP | | | | |
| 250,000 | | | Series 2024-2A-C 8.356%, 07/15/2036(d)(e) 3 mo. USD Term SOFR + 3.050% | | | 252,352 | |
| | | | Cerberus Loan Funding XLVII LLC | | | | |
| 250,000 | | | Series 2024-3A-D 9.682%, 07/15/2036(d)(e) 3 mo. USD Term SOFR + 4.350% | | | 251,544 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Other ABS (continued) | |
| | | | CFMT LLC | | | | |
| $100,000 | | | Series 2022-HB9 M1 3.250%, 09/25/2037(a)(d) | | $ | 92,483 | |
| | | | CIFC Funding II Ltd. | | | | |
| 250,000 | | | Series 2017-2A-DR 8.644%, 04/20/2030(d)(e) 3 mo. USD Term SOFR + 3.362% | | | 250,521 | |
| | | | DigitalBridge Issuer LLC | | | | |
| 350,000 | | | Series 2021-1A-A2 3.933%, 09/25/2051(d) | | | 322,373 | |
| | | | Dryden 87 CLO Ltd. | | | | |
| 300,000 | | | Series 2021-87A-SUB 0.000%, 05/20/2034(a)(d) | | | 155,924 | |
| | | | Elm Trust | | | | |
| 45,336 | | | Series 2020-4A-B 3.866%, 10/20/2029(d) | | | 43,710 | |
| | | | Falcon Aerospace Ltd. | | | | |
| 79,196 | | | Series 2017-1-B 6.300%, 02/15/2042(d) | | | 76,029 | |
| | | | First Franklin Mortgage Loan Trust | | | | |
| 413,601 | | | Series 2006-FF16-2A4 5.389%, 12/25/2036(e) 1 mo. USD Term SOFR + 0.534% | | | 172,304 | |
| | | | FirstKey Homes Trust | | | | |
| 150,000 | | | Series 2020-SFR2-G1 4.000%, 10/19/2037(d) | | | 146,024 | |
| 100,000 | | | Series 2020-SFR2-G2 4.500%, 10/19/2037(d) | | | 97,514 | |
| | | | Fortress Credit BSL XV Ltd. | | | | |
| 250,000 | | | Series 2022-2A-CR 7.879%, 10/18/2033(d)(e) 3 mo. USD Term SOFR + 2.600% | | | 252,339 | |
| | | | Fortress Credit Opportunities IX CLO Ltd. | | | | |
| 250,000 | | | Series 2017-9A-A2TR 7.363%, 10/15/2033(d)(e) 3 mo. USD Term SOFR + 2.062% | | | 250,215 | |
| | | | GAIA Aviation Ltd. | | | | |
| 173,883 | | | Series 2019-1-A 3.967%, 12/15/2044(d)(f) | | | 163,271 | |
| 144,422 | | | Series 2019-1-B 5.193%, 12/15/2044(d)(f) | | | 130,231 | |
| | | | GoldenTree Loan Management U.S. CLO 9 Ltd. | | | | |
| 250,000 | | | Series 2021-9A-CR 7.682%, 04/20/2037(d)(e) 3 mo. USD Term SOFR + 2.400% | | | 254,155 | |
| 250,000 | | | Series 2021-9A-DR 8.632%, 04/20/2037(d)(e) 3 mo. USD Term SOFR + 3.350% | | | 252,708 | |
| | | | Golub Capital Partners ABS Funding Ltd. | | | | |
| 70,280 | | | Series 2020-1A-B 4.496%, 01/22/2029(d) | | | 68,523 | |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| ASSET-BACKED SECURITIES (CONTINUED) | |
| Other ABS (continued) | |
| | | | Golub Capital Partners CLO 46M Ltd. | | | | |
| $250,000 | | | Series 2019-46A-CR 8.332%, 04/20/2037(d)(e) 3 mo. USD Term SOFR + 3.050% | | $ | 252,226 | |
| | | | Hotwire Funding LLC | | | | |
| 750,000 | | | Series 2021-1-C 4.459%, 11/20/2051(d) | | | 703,047 | |
| | | | IP Lending X Ltd. | | | | |
| 320,000 | | | Series 2023-10A-SNR 7.750%, 07/02/2029(d) | | | 320,800 | |
| | | | Jersey Mike’s Funding | | | | |
| 99,500 | | | Series 2021-1A-A2I 2.891%, 02/15/2052(d) | | | 94,504 | |
| | | | JOL Air Ltd. | | | | |
| 150,968 | | | Series 2019-1-A 3.967%, 04/15/2044(d) | | | 145,817 | |
| | | | KDAC Aviation Finance Ltd. | | | | |
| 132,347 | | | Series 2017-1A-A 4.212%, 12/15/2042(d) | | | 122,240 | |
| | | | LCM 35 Ltd. | | | | |
| 520,000 | | | Series 35A-SUB 0.000%, 10/15/2034(a)(d) | | | 255,441 | |
| | | | LCM 37 Ltd. | | | | |
| 300,000 | | | Series 37A-SUB 0.000%, 04/15/2034(a)(d) | | | 144,000 | |
| | | | LCM 39 Ltd. | | | | |
| 250,000 | | | Series 39A-E 14.131%, 10/15/2034(e)(d) 3 mo. USD Term SOFR + 8.830% | | | 250,197 | |
| | | | Madison Park Funding LVIII Ltd. | | | | |
| 250,000 | | | Series 2024-58A-D 8.973%, 04/25/2037(d)(e) 3 mo. USD Term SOFR + 3.650% | | | 253,773 | |
| | | | Madison Park Funding XLVIII Ltd. | | | | |
| 250,000 | | | Series 2021-48A-D 8.541%, 04/19/2033(d)(e) 3 mo. USD Term SOFR + 3.262% | | | 250,655 | |
| | | | MAPS Trust | | | | |
| 62,943 | | | Series 2021-1A-A 2.521%, 06/15/2046(d) | | | 58,728 | |
| | | | MCA Fund Holding LLC | | | | |
| 105,006 | | | Series 2020-1-B 4.247%, 11/15/2035(d) | | | 99,594 | |
| | | | MidOcean Credit CLO VII | | | | |
| 500,000 | | | Series 2017-7A-CR 7.763%, 07/15/2029(d)(e) 3 mo. USD Term SOFR + 2.462% | | | 501,552 | |
| | | | Monroe Capital ABS Funding Ltd. | | | | |
| 136,827 | | | Series 2021-1A-A2 2.815%, 04/22/2031(d) | | | 132,447 | |
| | | | Monroe Capital Income Plus ABS Funding LLC | | | | |
| 140,000 | | | Series 2022-1A-B 5.150%, 04/30/2032(d) | | | 128,140 | |
| | | | Nassau CFO LLC | | | | |
| 107,744 | | | Series 2019-1-A 3.980%, 08/15/2034(d) | | | 99,171 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Other ABS (continued) | |
| | | | Navigator Aircraft ABS Ltd. | | | | |
| $402,167 | | | Series 2021-1-B 3.571%, 11/15/2046(d)(f) | | $ | 368,868 | |
| | | | Neuberger Berman Loan Advisers CLO 44 Ltd. | | | | |
| 250,000 | | | Series 2021-44A-SUB 0.000%, 10/16/2034(a)(d) | | | 166,390 | |
| | | | Newtek Small Business Loan Trust | | | | |
| 25,019 | | | Series 2018-1-A 7.450%, 02/25/2044(d)(e) U.S. (Fed) Prime Rate - 0.550% | | | 24,888 | |
| 11,372 | | | Series 2018-1-B 8.750%, 02/25/2044(d)(e) U.S. (Fed) Prime Rate + 0.750% | | | 11,328 | |
| | | | Northwoods Capital 20 Ltd. | | | | |
| 250,000 | | | Series 2019-20A-DR 9.816%, 01/25/2032(d)(e) 3 mo. USD Term SOFR + 4.532% | | | 250,336 | |
| | | | OnDeck Asset Securitization Trust IV LLC | | | | |
| 340,000 | | | Series 2023-1A-B 8.250%, 08/19/2030(d) | | | 353,841 | |
| | | | Oportun Issuance Trust | | | | |
| 350,000 | | | Series 2022-A-B 5.250%, 06/09/2031(d) | | | 347,898 | |
| | | | Owl Rock CLO I LLC | | | | |
| 250,000 | | | Series 2019-1A-C 9.378%, 02/20/2036(d)(e) 3 mo. USD Term SOFR + 4.250% | | | 256,142 | |
| | | | Owl Rock CLO III Ltd. | | | | |
| 250,000 | | | Series 2020-3A-BR 7.649%, 04/20/2036(d)(e) 3 mo. USD Term SOFR + 2.350% | | | 252,129 | |
| | | | Owl Rock CLO XIII LLC | | | | |
| 250,000 | | | Series 2023-13A-B 8.164%, 09/20/2035(d)(e) 3 mo. USD Term SOFR + 3.350% | | | 253,628 | |
| | | | Owl Rock CLO XVI LLC | | | | |
| 250,000 | | | Series 2024-16A-C 8.582%, 04/20/2036(d)(e) 3 mo. USD Term SOFR + 3.300% | | | 252,995 | |
| | | | Oxford Finance Credit Fund III LP | | | | |
| 400,000 | | | Series 2024-A-B 7.548%, 01/14/2032(d) | | | 406,943 | |
| | | | Oxford Finance Funding LLC | | | | |
| 83,519 | | | Series 2020-1A-B 4.037%, 02/15/2028(d) | | | 82,782 | |
| | | | Oxford Finance Funding Trust | | | | |
| 200,000 | | | Series 2023-1A-B 7.879%, 02/15/2031(d) | | | 198,026 | |
| | | | Palmer Square Loan Funding Ltd. | | | | |
| 200,000 | | | Series 2021-2A-SUB 0.000%, 05/20/2029(a)(d) | | | 123,025 | |
| 250,000 | | | Series 2021-3A-C 8.044%, 07/20/2029(d)(e) 3 mo. USD Term SOFR + 2.762% | | | 250,739 | |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| ASSET-BACKED SECURITIES (CONTINUED) | |
| Other ABS (continued) | |
| $200,000 | | | Series 2021-3A-SUB 0.000%, 07/20/2029(a)(d) | | $ | 115,342 | |
| 250,000 | | | Series 2023-2A-B 7.985%, 01/25/2032(d)(e) 3 mo. USD Term SOFR + 2.700% | | | 250,477 | |
| 575,000 | | | Series 2024-3A-SUB 0.000%, 08/08/2032(d)(a) | | | 572,596 | |
| | | | Preston Ridge Partners Mortgage LLC | | | | |
| 63,410 | | | Series 2021-5-A1 4.793%, 06/25/2026(d)(f) | | | 63,176 | |
| | | | ReadyCap Lending Small Business Loan Trust | | | | |
| 37,800 | | | Series 2019-2-A 7.500%, 12/27/2044(d)(e) U.S. (Fed) Prime Rate - 0.500% | | | 37,724 | |
| | | | Republic Finance Issuance Trust | | | | |
| 240,000 | | | Series 2020-A-B 3.540%, 11/20/2030(d) | | | 238,674 | |
| | | | Sapphire Aviation Finance I Ltd. | | | | |
| 87,576 | | | Series 2018-1A-A 4.250%, 03/15/2040(d) | | | 83,605 | |
| | | | Sapphire Aviation Finance II Ltd. | | | | |
| 197,108 | | | Series 2020-1A-B 4.335%, 03/15/2040(d) | | | 156,765 | |
| | | | SERVPRO Master Issuer LLC | | | | |
| 190,500 | | | Series 2019-1A-A2 3.882%, 10/25/2049(d) | | | 186,036 | |
| | | | Sonic Capital LLC | | | | |
| 191,833 | | | Series 2020-1A-A2I 3.845%, 01/20/2050(d) | | | 186,403 | |
| 47,958 | | | Series 2020-1A-A2II 4.336%, 01/20/2050(d) | | | 45,970 | |
| | | | Sprite Ltd. | | | | |
| 152,617 | | | Series 2021-1-A 3.750%, 11/15/2046(d) | | | 146,267 | |
| | | | Stack Infrastructure Issuer LLC | | | | |
| 250,000 | | | Series 2020-1A-A2 1.893%, 08/25/2045(d) | | | 242,718 | |
| | | | Start Ltd. | | | | |
| 103,121 | | | Series 2018-1-A 4.089%, 05/15/2043(d) | | | 97,613 | |
| | | | Stream Innovations Issuer Trust | | | | |
| 88,260 | | | Series 2024-1A-A 6.270%, 07/15/2044(d) | | | 90,672 | |
| | | | Subway Funding LLC | | | | |
| 150,000 | | | Series 2024-1A-A23 6.505%, 07/30/2054(d) | | | 155,821 | |
| 50,000 | | | Series 2024-3A-A23 5.914%, 07/30/2054(d) | | | 50,199 | |
| | | | Sunbird Engine Finance LLC | | | | |
| 145,464 | | | Series 2020-1A-B 4.703%, 02/15/2045(d) | | | 136,782 | |
| | | | Switch ABS Issuer LLC | | | | |
| 100,000 | | | Series 2024-1A-A2 6.280%, 03/25/2054(d) | | | 103,300 | |
| 50,000 | | | Series 2024-2A-A2 5.436%, 06/25/2054(d) | | | 50,635 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Other ABS (continued) | |
| | | | Symphony CLO 41 Ltd. | | | | |
| $360,000 | | | Series 2024-41A-SUB 0.000%, 07/20/2037(a)(d) | | $ | 298,264 | |
| | | | Symphony CLO XXXI Ltd. | | | | |
| 650,000 | | | Series 2022-31A-SUB 0.000%, 04/22/2035(a)(d) | | | 435,694 | |
| | | | Taco Bell Funding LLC | | | | |
| 187,500 | | | Series 2016-1A-A23 4.970%, 05/25/2046(d) | | | 187,929 | |
| | | | Thrust Engine Leasing DAC | | | | |
| 382,511 | | | Series 2021-1A-B 6.121%, 07/15/2040(d) | | | 356,289 | |
| | | | Vault DI Issuer LLC | | | | |
| 250,000 | | | Series 2021-1A-A2 2.804%, 07/15/2046(d) | | | 229,676 | |
| | | | VB-S1 Issuer LLC | | | | |
| 250,000 | | | Series 2022-1A-F 5.268%, 02/15/2052(d) | | | 234,990 | |
| 100,000 | | | Series 2024-1A-F 8.871%, 05/15/2054(d) | | | 103,804 | |
| | | | VCP RRL ABS I Ltd. | | | | |
| 52,272 | | | Series 2021-1A-C 5.425%, 10/20/2031(d) | | | 48,464 | |
| | | | Venture XIII CLO Ltd. | | | | |
| 250,000 | | | Series 2013-13A-SUB 0.000%, 09/10/2029(a)(d) | | | 263 | |
| | | | Willis Engine Structured Trust VII | | | | |
| 220,275 | | | Series 2023-A-A 8.000%, 10/15/2048(d) | | | 234,789 | |
| | | | | | | | |
| | | | 21,464,181 | |
| | | | | | | | |
| TOTAL ASSET-BACKED SECURITIES (Cost $23,596,288) | | | 22,675,736 | |
| | | | | | | | |
| BANK LOANS: 18.9% | |
| Basic Materials: 0.3% | |
| | | | GEON Performance Solutions LLC | | | | |
| 349,333 | | | 9.115%, 08/18/2028(e) 3 mo. USD Term SOFR + 4.250% | | | 350,643 | |
| | | | Power Services Holding Co. | | | | |
| 28,540 | | | 9.460%, 11/22/2028(e) 1 mo. USD Term SOFR + 4.500% | | | 28,455 | |
| | | | | | | | |
| | | | 379,098 | |
| | | | | | | | |
| Communications: 1.3% | |
| | | | Cengage Learning, Inc. | | | | |
| 99,500 | | | 9.538%, 03/22/2031(e) 6 mo. USD Term SOFR + 4.250% | | | 99,836 | |
| | | | Connect Finco SARL | | | | |
| 503,028 | | | 9.345%, 09/27/2029(e) 1 mo. USD Term SOFR + 4.500% | | | 473,223 | |
| | | | Firstdigital Communications LLC | | | | |
| 49,625 | | | 11.250%, 12/17/2026(e) U.S. (Fed) Prime Rate + 3.250% | | | 48,505 | |
| | | | Midcontinent Communications | | | | |
| 860,000 | | | 7.597%, 08/16/2031(e) 1 mo. USD Term SOFR + 2.500% | | | 865,375 | |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| BANK LOANS (CONTINUED) | |
| Communications (continued) | |
| | | | Syndigo LLC | | | | |
| $120,008 | | | 9.460%, 12/15/2027(e) 1 mo. USD Term SOFR + 4.500% | | $ | 119,857 | |
| | | | Xplornet Communications, Inc. | | | | |
| 59,365 | | | 0.000%, 10/02/2028(g) | | | 10,686 | |
| | | | | | | | |
| | | | 1,617,482 | |
| | | | | | | | |
| Consumer, Cyclical: 2.4% | |
| | | | ABG Intermediate Holdings 2 LLC | | | | |
| 150,000 | | | 0.000%, 12/21/2028(h) | | | 150,328 | |
| | | | Accuride Corp. | | | | |
| 38,342 | | | 11.927%, 05/18/2026(e)(i) 1 mo. USD Term SOFR + 1.000% Cash, 5.870% PIK | | | 25,953 | |
| 8,154 | | | 14.845%, 10/07/2024(e) | | | 7,766 | |
| | | | Allen Media LLC | | | | |
| 506,067 | | | 10.254%, 02/10/2027(e) 3 mo. USD Term SOFR + 5.500% | | | 331,633 | |
| | | | Alterra Mountain Co. | | | | |
| 99,750 | | | 8.345%, 05/31/2030(e) 1 mo. USD Term SOFR + 3.500% | | | 100,207 | |
| | | | American Airlines, Inc. | | | | |
| 525,000 | | | 10.294%, 04/20/2028(e) 3 mo. USD Term SOFR + 4.750% | | | 540,529 | |
| | | | Caesars Entertainment, Inc. | | | | |
| 49,750 | | | 7.595%, 02/06/2031(e) 1 mo. USD Term SOFR + 2.750% | | | 49,824 | |
| | | | Fertitta Entertainment LLC | | | | |
| 99,237 | | | 8.847%, 01/27/2029(e) 1 mo. USD Term SOFR + 3.750% | | | 99,075 | |
| | | | First Brands Group LLC | | | | |
| 93,382 | | | 9.865%, 03/30/2027(e) 3 mo. USD Term SOFR + 5.000% | | | 92,551 | |
| | | | Foundation Building Materials Holding Co. LLC | | | | |
| 99,500 | | | 9.252%, 01/29/2031(e) 3 mo. USD Term SOFR + 4.000% | | | 97,109 | |
| | | | FR Refuel LLC | | | | |
| 87,705 | | | 9.710%, 11/08/2028(e) 1 mo. USD Term SOFR + 4.750% | | | 86,389 | |
| | | | Gibson Brands, Inc. | | | | |
| 97,250 | | | 10.579%, 08/11/2028(e) 6 mo. USD Term SOFR + 5.000% | | | 93,036 | |
| | | | Laseraway Intermediate Holdings II LLC | | | | |
| 90,969 | | | 11.297%, 10/14/2027(e) 3 mo. USD Term SOFR + 5.750% | | | 90,685 | |
| | | | Pacific Bells LLC | | | | |
| 59,563 | | | 9.365%, 11/10/2028(e) 3 mo. USD Term SOFR + 4.500% | | | 59,694 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Consumer, Cyclical (continued) | |
| | | | PCI Gaming Authority | | | | |
| $99,750 | | | 6.845%, 07/18/2031(e) 1 mo. USD Term SOFR + 2.000% | | $ | 99,296 | |
| | | | Peer Holding III BV | | | | |
| 100,000 | | | 7.604%, 07/01/2031(e) 3 mo. USD Term SOFR + 3.000% | | | 100,437 | |
| | | | Recess Holdings, Inc. | | | | |
| 99,251 | | | 9.752%, 02/20/2030(e) 3 mo. USD Term SOFR + 4.500% | | | 99,772 | |
| | | | Tacala LLC | | | | |
| 49,750 | | | 8.845%, 01/31/2031(e) 1 mo. USD Term SOFR + 4.000% | | | 49,887 | |
| | | | United Airlines, Inc. | | | | |
| 671,625 | | | 8.033%, 02/22/2031(e) 3 mo. USD Term SOFR + 2.750% | | | 673,724 | |
| | | | Weber-Stephen Products LLC | | | | |
| 97,500 | | | 9.195%, 10/30/2027(e) 1 mo. USD Term SOFR + 4.250% | | | 92,198 | |
| | | | | | | | |
| | | | 2,940,093 | |
| | | | | | | | |
| Consumer, Non-cyclical: 4.9% | |
| | | | Albion Financing 3 SARL | | | | |
| 99,750 | | | 0.000%, 08/17/2029(h) | | | 100,498 | |
| | | | American Residential Services LLC | | | | |
| 149,611 | | | 8.365%, 10/15/2027(e) 3 mo. USD Term SOFR + 3.500% | | | 150,080 | |
| | | | Bausch Health Cos., Inc. | | | | |
| 93,188 | | | 10.195%, 02/01/2027(e) 1 mo. USD Term SOFR + 5.250% | | | 89,658 | |
| | | | Blue Ribbon LLC | | | | |
| 215,769 | | | 11.580%, 05/08/2028(e) 3 mo. USD Term SOFR + 6.000% | | | 152,387 | |
| | | | Cardenas Markets, Inc. | | | | |
| 98,741 | | | 11.454%, 08/01/2029(e) 3 mo. USD Term SOFR + 6.750% | | | 97,671 | |
| | | | Chef’s Warehouse Leasing Co. LLC | | | | |
| 87,333 | | | 8.845%, 08/23/2029(e) 1 mo. USD Term SOFR + 4.000% | | | 87,688 | |
| | | | CHG PPC Parent LLC | | | | |
| 69,638 | | | 7.710%, 12/08/2028(e) 1 mo. USD Term SOFR + 2.750% | | | 69,551 | |
| | | | Congruex Group LLC | | | | |
| 44,530 | | | 11.152%, 05/03/2029(e) 3 mo. USD Term SOFR + 5.750% | | | 34,940 | |
| | | | Crash Champions LLC | | | | |
| 129,677 | | | 9.852%, 02/23/2029(e) 3 mo. USD Term SOFR + 4.750% | | | 125,193 | |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| BANK LOANS (CONTINUED) | |
| Consumer, Non-cyclical (continued) | |
| | | | Dermatology Intermediate Holdings III, Inc. | | | | |
| $98,738 | | | 9.095%, 03/30/2029(e) 1 mo. USD Term SOFR + 4.250% | | $ | 94,347 | |
| | | | EyeCare Partners LLC | | | | |
| 83,939 | | | 9.990%, 11/30/2028(e) 3 mo. USD Term SOFR + 4.610% | | | 60,961 | |
| 20,039 | | | 11.030%, 08/31/2028(e) 3 mo. USD Term SOFR + 5.750% | | | 20,238 | |
| | | | Florida Food Products LLC | | | | |
| 66,907 | | | 9.960%, 10/18/2028(e) 1 mo. USD Term SOFR + 5.000% | | | 59,077 | |
| | | | Fugue Finance BV | | | | |
| 99,750 | | | 8.807%, 02/26/2031(e) 3 mo. USD Term SOFR + 3.750% | | | 100,486 | |
| | | | Global Medical Response, Inc. | | | | |
| 255,235 | | | 10.461%, 10/31/2028(e) 1 mo. USD Term SOFR + 5.500% | | | 254,179 | |
| | | | Help At Home, Inc. | | | | |
| 1,353 | | | 9.857%, 10/29/2027(e) 1 mo. USD Term SOFR + 5.000% | | | 1,357 | |
| 21,194 | | | 9.857%, 10/29/2027(e) 1 mo. USD Term SOFR + 5.000% | | | 21,247 | |
| 146,771 | | | 9.857%, 10/29/2027(e) 1 mo. USD Term SOFR + 5.000% | | | 147,138 | |
| | | | Holding Socotec | | | | |
| 97,000 | | | 9.342%, 06/30/2028(e) 3 mo. USD Term SOFR + 4.250% | | | 97,061 | |
| | | | Imagefirst Holdings LLC | | | | |
| 37,599 | | | 8.854%, 04/27/2028(e) 3 mo. USD Term SOFR + 4.250% | | | 37,505 | |
| | | | Inception Holdco SARL | | | | |
| 99,750 | | | 9.104%, 04/09/2031(e) 3 mo. USD Term SOFR + 4.500% | | | 100,560 | |
| | | | MB2 Dental Solutions LLC | | | | |
| 6,000 | | | 10.845%-10.931%, 02/13/2031(e) 1 mo. USD Term SOFR + 6.000% | | | 5,250 | |
| 96,041 | | | 10.845%, 02/13/2031(e) 1 mo. USD Term SOFR + 6.000% | | | 95,846 | |
| 5,294 | | | 10.845%, 02/13/2031(e) 1 mo. USD Term SOFR + 6.000% | | | 5,294 | |
| | | | Medline Borrower LP | | | | |
| 364,162 | | | 7.595%, 10/23/2028(e) 1 mo. USD Term SOFR + 2.750% | | | 364,721 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Consumer, Non-cyclical (continued) | |
| | | | Midwest Veterinary Partners LLC | | | | |
| $97,256 | | | 8.868%, 04/27/2028(e) 1 mo. USD Term SOFR + 3.750% | | $ | 97,388 | |
| | | | Moran Foods LLC | | | | |
| 12,145 | | | 11.954%, 06/30/2026(e) 3 mo. USD Term SOFR + 7.250% | | | 4,116 | |
| 5,688 | | | 11.954%, 06/30/2026(e)(i) 3 mo. USD Term SOFR + 7.250%, PIK | | | 1,928 | |
| 11,623 | | | 17.353%, 06/30/2026(e)(i) 3 mo. USD Term SOFR + 2.000% Cash, 10.685% PIK | | | 3,939 | |
| | | | MPH Acquisition Holdings LLC | | | | |
| 737,200 | | | 9.569%, 09/01/2028(e) 3 mo. USD Term SOFR + 4.250% | | | 559,166 | |
| | | | NFM & J LP | | | | |
| 49,131 | | | 10.591%-11.102%, 11/30/2027(e) 3 mo. USD Term SOFR + 5.750% | | | 48,314 | |
| 48,346 | | | 11.102%, 11/30/2027(e) 3 mo. USD Term SOFR + 5.750% | | | 47,541 | |
| | | | Priority Holdings LLC | | | | |
| 324,188 | | | 0.000%, 05/16/2031(h) | | | 324,238 | |
| 538,650 | | | 9.807%, 05/16/2031(e) 3 mo. USD Term SOFR + 4.750% | | | 538,733 | |
| | | | Resonetics LLC | | | | |
| 100,000 | | | 8.715%, 06/18/2031(e) 1 mo. USD Term SOFR + 3.750% | | | 100,250 | |
| | | | ScribeAmerica Intermediate Holdco LLC | | | | |
| 45,607 | | | 9.669%, 04/03/2025(e) 3 mo. USD Term SOFR + 4.500% | | | 31,165 | |
| | | | Sotera Health Holdings LLC | | | | |
| 620,000 | | | 8.095%, 05/30/2031(e) 1 mo. USD Term SOFR + 3.250% | | | 618,838 | |
| | | | Southern Veterinary Partners LLC | | | | |
| 119,690 | | | 7.995%, 10/05/2027(e) 6 mo. USD Term SOFR + 3.750% | | | 120,064 | |
| | | | System One Holdings LLC | | | | |
| 884,529 | | | 8.504%, 03/02/2028(e) 3 mo. USD Term SOFR + 3.750% | | | 886,740 | |
| | | | Women’s Care Enterprises LLC | | | | |
| 190,361 | | | 9.852%, 01/15/2028(e) 3 mo. USD Term SOFR + 4.500% | | | 184,491 | |
| | | | WW International, Inc. | | | | |
| 9,000 | | | 8.460%, 04/13/2028(e) 1 mo. USD Term SOFR + 3.500% | | | 2,482 | |
| | | | | | | | |
| | | | 5,942,326 | |
| | | | | | | | |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| BANK LOANS (CONTINUED) | |
| Energy: 1.5% | |
| | | | AL GCX Holdings LLC | | | | |
| $150,000 | | | 7.868%, 05/17/2029(e) 1 mo. USD Term SOFR + 2.750% | | $ | 150,500 | |
| | | | AL NGPL Holdings LLC | | | | |
| 288,604 | | | 7.814%, 04/17/2028(e) 3 mo. USD Term SOFR + 2.500% | | | 289,417 | |
| | | | BANGL LLC | | | | |
| 99,001 | | | 9.825%, 02/01/2029(e) 3 mo. USD Term SOFR + 4.500% | | | 99,248 | |
| | | | GIP II Blue Holding LP | | | | |
| 30 | | | 8.595%, 09/29/2028(e) 1 mo. USD Term SOFR + 3.750% | | | 30 | |
| | | | Medallion Midland Acquisition LLC | | | | |
| 352,338 | | | 8.314%, 10/18/2028(e) 3 mo. USD Term SOFR + 3.500% | | | 353,174 | |
| | | | Rockpoint Gas Storage Partners LP | | | | |
| 900,000 | | | 0.000%, 09/18/2031(h) | | | 897,377 | |
| | | | Venture Global Calcasieu Pass LLC | | | | |
| 19,031 | | | 7.820%, 08/19/2026(e) 1 mo. USD Term SOFR + 2.875% | | | 19,078 | |
| | | | | | | | |
| | | | 1,808,824 | |
| | | | | | | | |
| Financial: 3.1% | |
| | | | Advisor Group, Inc. | | | | |
| 99,501 | | | 8.845%, 08/17/2028(e) 1 mo. USD Term SOFR + 4.000% | | | 98,552 | |
| | | | AllSpring Buyer LLC | | | | |
| 151,900 | | | 8.625%, 11/01/2028(e) 3 mo. USD Term SOFR + 4.000% | | | 151,995 | |
| 194,005 | | | 8.137%, 11/01/2028(e) 3 mo. USD Term SOFR + 3.250% | | | 193,641 | |
| | | | AqGen Island Holdings, Inc. | | | | |
| 99,215 | | | 8.460%, 08/02/2028(e) 1 mo. USD Term SOFR + 3.500% | | | 99,340 | |
| | | | Ardonagh Midco 3 PLC | | | | |
| 50,000 | | | 8.535%, 02/15/2031(e) 3 mo. USD Term SOFR + 3.750% | | | 50,180 | |
| | | | Aretec Group, Inc. | | | | |
| 99,001 | | | 8.845%, 08/09/2030(e) 1 mo. USD Term SOFR + 4.000% | | | 97,117 | |
| | | | Asurion LLC | | | | |
| 98,747 | | | 9.195%, 08/19/2028(e) 1 mo. USD Term SOFR + 4.250% | | | 97,442 | |
| | | | Blackhawk Network Holdings, Inc. | | | | |
| 29,925 | | | 9.845%, 03/12/2029(e) 1 mo. USD Term SOFR + 5.000% | | | 30,093 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Financial (continued) | |
| | | | Capstone Acquisition Holdings, Inc. | | | | |
| $137,924 | | | 9.445%, 11/12/2029(e) 1 mo. USD Term SOFR + 4.500% | | $ | 137,141 | |
| | | | Chrysaor Bidco SARL | | | | |
| 6,886 | | | 0.000%, 05/14/2031(h) | | | 6,922 | |
| 93,114 | | | 0.000%, 07/14/2031(h) | | | 93,603 | |
| | | | Citadel Securities LP | | | | |
| 98,760 | | | 7.095%, 07/29/2030(e) 1 mo. USD Term SOFR + 2.250% | | | 98,810 | |
| | | | Eisner Advisory Group LLC | | | | |
| 99,251 | | | 8.845%, 02/28/2031(e) 1 mo. USD Term SOFR + 4.000% | | | 99,713 | |
| | | | Fiserv Investment Solutions, Inc. | | | | |
| 99,223 | | | 9.128%, 02/18/2027(e) 3 mo. USD Term SOFR + 4.000% | | | 95,626 | |
| | | | Higginbotham Insurance Agency, Inc. | | | | |
| 142,926 | | | 9.350%, 11/24/2028(e) 1 mo. USD Term SOFR + 4.500% | | | 141,801 | |
| | | | HighTower Holdings LLC | | | | |
| 135,407 | | | 8.764%, 04/21/2028(e) 3 mo. USD Term SOFR + 3.500% | | | 135,640 | |
| | | | HUB International Ltd. | | | | |
| 99,501 | | | 8.225%, 06/20/2030(e) 3 mo. USD Term SOFR + 3.000% | | | 99,468 | |
| | | | HV Eight LLC | | | | |
| 424,946 (EUR) | | | 6.845%, 11/22/2027(e) 3 mo. EURIBOR + 3.500% | | | 473,735 | |
| | | | Jones Deslauriers Insurance Management, Inc. | | | | |
| 99,500 | | | 8.353%, 03/15/2030(e) 3 mo. USD Term SOFR + 3.250% | | | 99,599 | |
| | | | LendingTree, Inc. | | | | |
| 547,400 | | | 8.960%, 09/15/2028(e) 1 mo. USD Term SOFR + 4.000% | | | 544,937 | |
| | | | Midcap Financial Holdings Trust | | | | |
| 435,000 | | | 8.557%, 04/15/2027(e) 3 mo. USD Term SOFR + 3.500% | | | 435,000 | |
| | | | PMH Newco LP | | | | |
| 263,198 | | | 7.818%, 10/02/2030(e) 3 mo. USD Term SOFR + 3.150% | | | 262,582 | |
| | | | PMH SPV C LLC | | | | |
| 75,159 | | | 7.818%, 10/02/2030(e) 3 mo. USD Term SOFR + 3.150% | | | 74,637 | |
| | | | Saphilux SARL | | | | |
| 99,500 | | | 8.561%, 07/18/2028(e) 3 mo. USD Term SOFR + 3.500% | | | 99,811 | |
| | | | | | | | |
| | | | 3,717,385 | |
| | | | | | | | |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| BANK LOANS (CONTINUED) | |
| Industrial: 2.3% | |
| | | | Anchor Packaging, Inc. | | | | |
| $98,971 | | | 8.595%, 07/18/2029(e) 1 mo. USD Term SOFR + 3.750% | | $ | 99,443 | |
| | | | API Holdings III LLC | | | | |
| 7,802 | | | 11.604%, 03/25/2027(e)(i) 3 mo. USD Term SOFR + 1.000% Cash, 6.000% PIK | | | 7,631 | |
| 103,603 | | | 11.604%, 05/10/2027(e)(i) 3 mo. USD Term SOFR + 1.000% Cash, 6.000% PIK | | | 76,505 | |
| | | | Arcline FM Holdings LLC | | | | |
| 99,744 | | | 9.567%, 06/23/2028(e) 6 mo. USD Term SOFR + 4.500% | | | 100,065 | |
| | | | Azuria Water Solutions, Inc. | | | | |
| 99,251 | | | 8.595%, 05/17/2028(e) 1 mo. USD Term SOFR + 3.750% | | | 99,779 | |
| | | | Bettcher Industries, Inc. | | | | |
| 99,490 | | | 8.604%, 12/14/2028(e) 3 mo. USD Term SOFR + 4.000% | | | 99,158 | |
| | | | Bleriot U.S. Bidco, Inc. | | | | |
| 98,753 | | | 7.854%, 10/31/2030(e) 3 mo. USD Term SOFR + 3.250% | | | 98,999 | |
| | | | CP Atlas Buyer, Inc. | | | | |
| 98,755 | | | 8.695%, 11/23/2027(e) 1 mo. USD Term SOFR + 3.750% | | | 97,634 | |
| | | | Dispatch Acquisition Holdings LLC | | | | |
| 59,917 | | | 9.004%, 03/27/2028(e) 3 mo. USD Term SOFR + 4.250% | | | 54,797 | |
| | | | EMRLD Borrower LP | | | | |
| 410,000 | | | 7.557%, 08/04/2031(e) 3 mo. USD Term SOFR + 2.500% | | | 409,670 | |
| 85,111 | | | 7.557%, 05/31/2030(e) 3 mo. USD Term SOFR + 2.500% | | | 85,048 | |
| | | | Ilpea Parent, Inc. | | | | |
| 473,305 | | | 8.845%, 06/22/2028(e) 1 mo. USD Term SOFR + 4.500% | | | 474,488 | |
| | | | Michael Baker International LLC | | | | |
| 49,875 | | | 9.595%, 12/01/2028(e) 1 mo. USD Term SOFR + 4.750% | | | 50,187 | |
| | | | Orion Group Holdco LLC | | | | |
| 52,831 | | | 10.865%, 03/19/2027(e) 3 mo. USD Term SOFR + 6.000% | | | 52,429 | |
| 1,304 | | | 13.500%, 03/19/2027(e) 3 mo. USD Term SOFR + 6.000% | | | 1,174 | |
| 34,417 | | | 10.865%, 03/19/2027(e) 3 mo. USD Term SOFR + 6.250% | | | 33,723 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Industrial (continued) | |
| | | | Pelican Products, Inc. | | | | |
| $98,731 | | | 9.115%, 12/29/2028(e) 3 mo. USD Term SOFR + 4.250% | | $ | 91,379 | |
| | | | Propulsion BC Finco SARL | | | | |
| 655,663 | | | 8.354%, 09/14/2029(e) 3 mo. USD Term SOFR + 3.750% | | | 658,535 | |
| | | | Quikrete Holdings, Inc. | | | | |
| 99,500 | | | 7.345%, 04/14/2031(e) 1 mo. USD Term SOFR + 2.500% | | | 99,647 | |
| | | | Service Logic Acquisition, Inc. | | | | |
| 98,730 | | | 8.314%, 10/29/2027(e) 3 mo. USD Term SOFR + 3.500% | | | 99,131 | |
| | | | | | | | |
| | | | 2,789,422 | |
| | | | | | | | |
| Technology: 2.1% | |
| | | | Apttus Corp. | | | | |
| 128,728 | | | 8.557%, 05/08/2028(e) 3 mo. USD Term SOFR + 3.500% | | | 129,355 | |
| | | | Aston FinCo SARL | | | | |
| 95,500 | | | 9.210%, 10/09/2026(e) 1 mo. USD Term SOFR + 4.250% | | | 91,023 | |
| | | | Athenahealth Group, Inc. | | | | |
| 569,847 | | | 8.095%, 02/15/2029(e) 1 mo. USD Term SOFR + 3.250% | | | 567,237 | |
| | | | Atlas CC Acquisition Corp. | | | | |
| 15,746 | | | 9.569%, 05/25/2028(e) 3 mo. USD Term SOFR + 4.250% | | | 12,238 | |
| 3,203 | | | 9.569%, 05/25/2028(e) 3 mo. USD Term SOFR + 4.250% | | | 2,489 | |
| | | | Avalara, Inc. | | | | |
| 136,364 | | | 10.854%, 10/19/2028(e) 3 mo. USD Term SOFR + 6.250% | | | 135,046 | |
| | | | Banff Merger Sub, Inc. | | | | |
| 100,000 | | | 9.005%, 07/30/2031(e) 3 mo. USD Term SOFR + 3.750% | | | 99,921 | |
| | | | Central Parent, Inc. | | | | |
| 615,350 | | | 7.854%, 07/06/2029(e) 3 mo. USD Term SOFR + 3.250% | | | 609,710 | |
| | | | Darktrace PLC | | | | |
| 80,000 | | | 0.000%, 07/02/2031(h) | | | 78,866 | |
| | | | Drake Software LLC | | | | |
| 150,000 | | | 9.095%, 06/26/2031(e) 3 mo. USD Term SOFR + 4.250% | | | 144,750 | |
| | | | Finastra USA, Inc. | | | | |
| 4,632 | | | 12.181%, 09/13/2029(e) 3 mo. USD Term SOFR + 7.250% | | | 4,607 | |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| BANK LOANS (CONTINUED) | |
| Technology (continued) | |
| $90,545 | | | 12.181%, 09/13/2029(e) 3 mo. USD Term SOFR + 7.250% | | $ | 89,873 | |
| | | | Modena Buyer LLC | | | | |
| 100,000 | | | 9.104%, 07/01/2031(e) 3 mo. USD Term SOFR + 4.500% | | | 95,969 | |
| | | | Pegasus Bidco Ltd. | | | | |
| 50,000 | | | 9.104%, 08/16/2031(e) 3 mo. USD Term SOFR + 4.500% | | | 50,063 | |
| | | | Press Ganey Holdings, Inc. | | | | |
| 100,000 | | | 8.345%, 04/30/2031(e) 1 mo. USD Term SOFR + 3.500% | | | 99,902 | |
| | | | Project Ruby Ultimate Parent Corp. | | | | |
| 99,500 | | | 8.460%, 03/10/2028(e) 1 mo. USD Term SOFR + 3.500% | | | 99,612 | |
| | | | Sitecore Holding III AS | | | | |
| 128,788 | | | 13.296%, 03/12/2029(e) 6 mo. USD Term SOFR + 7.750% | | | 128,285 | |
| | | | World Wide Technology Holding Co. LLC | | | | |
| 88,803 | | | 7.815%, 03/01/2030(e) 1 mo. USD Term SOFR + 2.750% | | | 89,136 | |
| | | | | | | | |
| | | | 2,528,082 | |
| | | | | | | | |
| Utilities: 1.0% | |
| | | | Calpine Construction Finance Co. LP | | | | |
| 99,500 | | | 6.845%, 07/31/2030(e) 1 mo. USD Term SOFR + 2.000% | | | 98,961 | |
| | | | Eastern Power LLC | | | | |
| 1,101,582 | | | 10.095%, 04/03/2028(e) 1 mo. USD Term SOFR + 5.250% | | | 1,104,270 | |
| | | | | | | | |
| | | | 1,203,231 | |
| | | | | | | | |
| TOTAL BANK LOANS (Cost $23,423,356) | | | 22,925,943 | |
| | | | | | | | |
| CONVERTIBLE BONDS: 0.2% | |
| Communications: 0.0% | |
| | | | Cable One, Inc. | | | | |
| 50,000 | | | 0.000%, 03/15/2026(j) | | | 46,000 | |
| | | | | | | | |
| Energy: 0.2% | |
| | | | NextEra Energy Partners LP | | | | |
| 240,000 | | | 2.500%, 06/15/2026(d) | | | 226,490 | |
| | | | | | | | |
| TOTAL CONVERTIBLE BONDS (Cost $262,942) | | | 272,490 | |
| | | | | | | | |
| CORPORATE BONDS: 42.1% | |
| Basic Materials: 0.9% | |
| | | | Alcoa Nederland Holding BV | | | | |
| 200,000 | | | 5.500%, 12/15/2027(d) | | | 200,925 | |
| | | | Arsenal AIC Parent LLC | | | | |
| 100,000 | | | 8.000%, 10/01/2030(d) | | | 107,434 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Basic Materials (continued) | |
| | | | International Flavors & Fragrances, Inc. | | | | |
| $90,000 | | | 1.230%, 10/01/2025(d) | | $ | 86,897 | |
| | | | Mativ Holdings, Inc. | | | | |
| 346,000 | | | 6.875%, 10/01/2026(d) | | | 346,007 | |
| | | | Minerals Technologies, Inc. | | | | |
| 65,000 | | | 5.000%, 07/01/2028(d) | | | 63,209 | |
| | | | Novelis Corp. | | | | |
| 100,000 | | | 3.250%, 11/15/2026(d) | | | 96,584 | |
| | | | SCIL IV LLC/SCIL USA Holdings LLC | | | | |
| 100,000 (EUR) | | | 9.500%, 07/15/2028(d) | | | 120,593 | |
| | | | SK Invictus Intermediate II SARL | | | | |
| 100,000 | | | 5.000%, 10/30/2029(d) | | | 96,096 | |
| | | | | | | | |
| | | | 1,117,745 | |
| | | | | | | | |
| Communications: 3.3% | |
| | | | Altice France SA | | | | |
| 200,000 | | | 5.500%, 10/15/2029(d) | | | 140,308 | |
| | | | AMC Networks, Inc. | | | | |
| 50,000 | | | 10.250%, 01/15/2029(d) | | | 51,427 | |
| 150,000 | | | 4.250%, 02/15/2029 | | | 108,636 | |
| | | | British Telecommunications PLC | | | | |
| 200,000 | | | 4.875%, 11/23/2081(a)(d) 5 yr. CMT + 3.493% | | | 185,050 | |
| | | | CCO Holdings LLC/CCO Holdings Capital Corp. | | | | |
| 1,105,000 | | | 7.375%, 03/01/2031(d) | | | 1,132,509 | |
| | | | Cogent Communications Group LLC | | | | |
| 100,000 | | | 3.500%, 05/01/2026(d) | | | 97,568 | |
| | | | Cogent Communications Group, Inc./Cogent Communications Finance, Inc. | | | | |
| 100,000 | | | 7.000%, 06/15/2027(d) | | | 101,799 | |
| | | | Connect Finco SARL/Connect U.S. Finco LLC | | | | |
| 330,000 | | | 6.750%, 10/01/2026(d) | | | 330,000 | |
| 290,000 | | | 9.000%, 09/15/2029(d) | | | 281,121 | |
| | | | LCPR Senior Secured Financing DAC | | | | |
| 200,000 | | | 5.125%, 07/15/2029(d)(q) | | | 163,740 | |
| | | | Level 3 Financing, Inc. | | | | |
| 38,188 | | | 11.000%, 11/15/2029(d) | | | 42,359 | |
| 231,000 | | | 4.500%, 04/01/2030(d) | | | 180,003 | |
| | | | Match Group Holdings II LLC | | | | |
| 50,000 | | | 5.000%, 12/15/2027(d) | | | 49,583 | |
| 50,000 | | | 4.625%, 06/01/2028(d) | | | 48,663 | |
| | | | McGraw-Hill Education, Inc. | | | | |
| 100,000 | | | 5.750%, 08/01/2028(d) | | | 98,901 | |
| 40,000 | | | 8.000%, 08/01/2029(d) | | | 40,184 | |
| | | | Paramount Global | | | | |
| 16,000 | | | 5.900%, 10/15/2040 | | | 14,199 | |
| 10,000 | | | 4.850%, 07/01/2042 | | | 7,974 | |
| 8,000 | | | 5.250%, 04/01/2044 | | | 6,391 | |
| 28,000 | | | 4.900%, 08/15/2044 | | | 21,510 | |
| 5,000 | | | 4.600%, 01/15/2045 | | | 3,695 | |
| | | | Sirius XM Radio, Inc. | | | | |
| 100,000 | | | 3.125%, 09/01/2026(d) | | | 96,643 | |
| | | | TEGNA, Inc. | | | | |
| 615,000 | | | 4.625%, 03/15/2028 | | | 589,152 | |
| | | | Virgin Media Finance PLC | | | | |
| 100,000 | | | 5.000%, 07/15/2030(d) | | | 87,995 | |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| CORPORATE BONDS (CONTINUED) | |
| Communications (continued) | |
| | | | Vodafone Group PLC | | | | |
| $100,000 | | | 5.125%, 06/04/2081(a) 5 yr. CMT + 3.073% | | $ | 82,578 | |
| | | | | | | | |
| | | | 3,961,988 | |
| | | | | | | | |
| Consumer, Cyclical: 3.9% | |
| | | | Advance Auto Parts, Inc. | | | | |
| 100,000 | | | 5.900%, 03/09/2026 | | | 101,069 | |
| | | | Air Canada | | | | |
| 100,000 (CAD) | | | 4.625%, 08/15/2029(d) | | | 72,885 | |
| | | | Air Canada Pass Through Trust | | | | |
| 14,315 | | | Series 2020-2-A 5.250%, 10/01/2030(d) | | | 14,350 | |
| | | | Allwyn Entertainment Financing U.K. PLC | | | | |
| 120,000 (EUR) | | | 7.250%, 04/30/2030 | | | 142,482 | |
| | | | Asbury Automotive Group, Inc. | | | | |
| 44,000 | | | 4.625%, 11/15/2029(d) | | | 42,000 | |
| | | | Beacon Roofing Supply, Inc. | | | | |
| 100,000 | | | 6.500%, 08/01/2030(d) | | | 103,599 | |
| | | | CD&R Smokey Buyer, Inc. | | | | |
| 100,000 | | | 6.750%, 07/15/2025(d) | | | 100,058 | |
| | | | Clarios Global LP/Clarios U.S. Finance Co. | | | | |
| 100,000 | | | 6.250%, 05/15/2026(d) | | | 100,050 | |
| | | | Deuce Finco PLC | | | | |
| 100,000 (GBP) | | | 5.500%, 06/15/2027(d) | | | 131,727 | |
| | | | Ferrellgas LP/Ferrellgas Finance Corp. | | | | |
| 140,000 | | | 5.375%, 04/01/2026(d) | | | 139,787 | |
| | | | Flutter Treasury DAC | | | | |
| 200,000 | | | 6.375%, 04/29/2029(d) | | | 207,291 | |
| | | | Hawaiian Brand Intellectual Property Ltd./HawaiianMiles Loyalty Ltd. | | | | |
| 791,000 | | | 11.000%, 04/15/2029(d) | | | 796,600 | |
| | | | International Game Technology PLC | | | | |
| 200,000 | | | 4.125%, 04/15/2026(d) | | | 197,544 | |
| | | | JB Poindexter & Co., Inc. | | | | |
| 30,000 | | | 8.750%, 12/15/2031(d) | | | 31,784 | |
| | | | Lightning eMotors, Inc. | | | | |
| 65,000 | | | 7.500%, 03/01/2037 | | | 60,992 | |
| 130,000 | | | Series 2022-1-A 5.500%, 03/01/2037 | | | 121,940 | |
| | | | Macy’s Retail Holdings LLC | | | | |
| 577,000 | | | 5.875%, 03/15/2030(d) | | | 566,597 | |
| | | | Motel One GmbH/Muenchen | | | | |
| 100,000 (EUR) | | | 7.750%, 04/02/2031(d) | | | 117,708 | |
| | | | Murphy Oil USA, Inc. | | | | |
| 125,000 | | | 3.750%, 02/15/2031(d) | | | 112,747 | |
| | | | Nordstrom, Inc. | | | | |
| 485,000 | | | 4.375%, 04/01/2030 | | | 443,343 | |
| | | | Ontario Gaming GTA LP/OTG Co.-Issuer, Inc. | | | | |
| 100,000 | | | 8.000%, 08/01/2030(d) | | | 104,095 | |
| | | | Penn Entertainment, Inc. | | | | |
| 100,000 | | | 4.125%, 07/01/2029(d) | | | 91,123 | |
| | | | Scientific Games Holdings LP/Scientific Games U.S. FinCo, Inc. | | | | |
| 100,000 | | | 6.625%, 03/01/2030(d) | | | 99,341 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Consumer, Cyclical (continued) | |
| | | | Six Flags Entertainment Corp./Six Flags Theme Parks, Inc. | | | | |
| $125,000 | | | 6.625%, 05/01/2032(d) | | $ | 129,557 | |
| | | | Superior Plus LP/Superior General Partner, Inc. | | | | |
| 100,000 | | | 4.500%, 03/15/2029(d) | | | 95,247 | |
| | | | Thunderbird Entertainment Group, Inc. | | | | |
| 65,000 | | | 7.500%, 03/01/2037 | | | 60,992 | |
| 130,000 | | | Series 2022-1-A 5.500%, 03/01/2037 | | | 121,940 | |
| | | | United Airlines, Inc. | | | | |
| 100,000 | | | 4.375%, 04/15/2026(d) | | | 98,556 | |
| | | | Velocity Vehicle Group LLC | | | | |
| 100,000 | | | 8.000%, 06/01/2029(d) | | | 104,151 | |
| | | | Versuni Group BV | | | | |
| 100,000 (EUR) | | | 3.125%, 06/15/2028 | | | 105,980 | |
| | | | Wynn Resorts Finance LLC/Wynn Resorts Capital Corp. | | | | |
| 100,000 | | | 6.250%, 03/15/2033(d)(q) | | | 101,470 | |
| | | | | | | | |
| | | | 4,717,005 | |
| | | | | | | | |
| Consumer, Non-cyclical: 3.3% | |
| | | | ADT Security Corp. | | | | |
| 100,000 | | | 4.875%, 07/15/2032(d) | | | 95,606 | |
| | | | Albertsons Cos., Inc./Safeway, Inc./New Albertsons LP/Albertsons LLC | | | | |
| 100,000 | | | 3.250%, 03/15/2026(d) | | | 96,787 | |
| | | | Altria Group, Inc. | | | | |
| 10,000 | | | 4.450%, 05/06/2050 | | | 8,382 | |
| | | | Ashtead Capital, Inc. | | | | |
| 420,000 | | | 5.500%, 08/11/2032(d) | | | 430,107 | |
| | | | Avis Budget Car Rental LLC/Avis Budget Finance, Inc. | | | | |
| 510,000 | | | 8.250%, 01/15/2030(d)(q) | | | 522,510 | |
| | | | Bausch Health Cos., Inc. | | | | |
| 725,000 | | | 4.875%, 06/01/2028(d) | | | 568,034 | |
| | | | BCP V Modular Services Finance II PLC | | | | |
| 100,000 (EUR) | | | 4.750%, 11/30/2028(d) | | | 108,648 | |
| | | | Block, Inc. | | | | |
| 100,000 | | | 6.500%, 05/15/2032(d) | | | 104,258 | |
| | | | Boost Newco Borrower LLC | | | | |
| 200,000 | | | 7.500%, 01/15/2031(d) | | | 214,788 | |
| | | | Carriage Services, Inc. | | | | |
| 100,000 | | | 4.250%, 05/15/2029(d) | | | 92,744 | |
| | | | Catalent Pharma Solutions, Inc. | | | | |
| 72,000 | | | 3.125%, 02/15/2029(d) | | | 71,000 | |
| | | | CPI CG, Inc. | | | | |
| 30,000 | | | 10.000%, 07/15/2029(d) | | | 31,603 | |
| | | | Endo Luxembourg Finance SARL | | | | |
| 100,000 | | | 0.000%, 04/01/2029(d) | | | 0 | |
| | | | GXO Logistics, Inc. | | | | |
| 100,000 | | | 6.250%, 05/06/2029 | | | 105,243 | |
| | | | IQVIA, Inc. | | | | |
| 200,000 | | | 5.000%, 10/15/2026(d) | | | 199,640 | |
| | | | JBS USA Holding Lux SARL/JBS USA Food Co./JBS Lux Co. SARL | | | | |
| 50,000 | | | 3.750%, 12/01/2031 | | | 46,019 | |
| 100,000 | | | 4.375%, 02/02/2052 | | | 79,456 | |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| CORPORATE BONDS (CONTINUED) | |
| Consumer, Non-cyclical (continued) | |
| | | | JDR Owner LLC | | | | |
| $250,000 | | | 1.000%, 01/31/2026(a) | | $ | 250,000 | |
| | | | Medline Borrower LP | | | | |
| 100,000 | | | 3.875%, 04/01/2029(d) | | | 94,755 | |
| | | | Medline Borrower LP/Medline Co.-Issuer, Inc. | | | | |
| 100,000 | | | 6.250%, 04/01/2029(d) | | | 103,182 | |
| | | | Perrigo Finance Unlimited Co. | | | | |
| 100,000 (EUR) | | | 5.375%, 09/30/2032 | | | 113,563 | |
| | | | Prime Security Services Borrower LLC/Prime Finance, Inc. | | | | |
| 100,000 | | | 5.750%, 04/15/2026(d) | | | 100,548 | |
| | | | Smithfield Foods, Inc. | | | | |
| 150,000 | | | 2.625%, 09/13/2031(d) | | | 127,067 | |
| | | | Sotheby’s/Bidfair Holdings, Inc. | | | | |
| 200,000 | | | 5.875%, 06/01/2029(d) | | | 176,291 | |
| | | | TriNet Group, Inc. | | | | |
| 100,000 | | | 7.125%, 08/15/2031(d) | | | 104,269 | |
| | | | Valvoline, Inc. | | | | |
| 66,000 | | | 3.625%, 06/15/2031(d) | | | 59,130 | |
| | | | Verisure Holding AB | | | | |
| 100,000 (EUR) | | | 5.500%, 05/15/2030(d) | | | 114,996 | |
| | | | WW International, Inc. | | | | |
| 91,000 | | | 4.500%, 04/15/2029(d) | | | 20,849 | |
| | | | | | | | |
| | | | 4,039,475 | |
| | | | | | | | |
| Energy: 2.8% | |
| | | | BP Capital Markets PLC | | | | |
| 250,000 | | | 4.875%, 03/22/2030(a)(b) 5 yr. CMT + 4.398% | | | 248,069 | |
| | | | Buckeye Partners LP | | | | |
| 100,000 | | | 3.950%, 12/01/2026 | | | 97,164 | |
| | | | Cheniere Energy Partners LP | | | | |
| 100,000 | | | 5.750%, 08/15/2034(d) | | | 104,292 | |
| | | | CTL AZ Battery Property | | | | |
| 100,000 | | | 6.730%, 02/20/2046 | | | 104,937 | |
| | | | CVR Energy, Inc. | | | | |
| 100,000 | | | 8.500%, 01/15/2029(d) | | | 101,313 | |
| | | | DT Midstream, Inc. | | | | |
| 100,000 | | | 4.125%, 06/15/2029(d) | | | 95,728 | |
| | | | Energy Transfer LP | | | | |
| 510,000 | | | 7.375%, 02/01/2031(d) | | | 542,927 | |
| | | | Global Partners LP/GLP Finance Corp. | | | | |
| 100,000 | | | 7.000%, 08/01/2027 | | | 100,825 | |
| 25,000 | | | 6.875%, 01/15/2029 | | | 25,146 | |
| | | | Hess Midstream Operations LP | | | | |
| 100,000 | | | 5.625%, 02/15/2026(d) | | | 100,130 | |
| | | | HF Sinclair Corp. | | | | |
| 100,000 | | | 6.375%, 04/15/2027 | | | 101,394 | |
| | | | ITT Holdings LLC | | | | |
| 125,000 | | | 6.500%, 08/01/2029(d) | | | 118,595 | |
| | | | Kinetik Holdings LP | | | | |
| 100,000 | | | 5.875%, 06/15/2030(d) | | | 100,758 | |
| | | | Midwest Connector Capital Co. LLC | | | | |
| 99,000 | | | 4.625%, 04/01/2029(d) | | | 98,472 | |
| | | | NuStar Logistics LP | | | | |
| 100,000 | | | 6.375%, 10/01/2030 | | | 104,054 | |
| | | | Occidental Petroleum Corp. | | | | |
| 100,000 | | | 7.875%, 09/15/2031 | | | 115,939 | |
| | | | Parkland Corp. | | | | |
| 100,000 | | | 4.625%, 05/01/2030(d) | | | 94,398 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Energy (continued) | |
| | | | Sunoco LP | | | | |
| $460,000 | | | 7.000%, 05/01/2029(d) | | $ | 481,013 | |
| 50,000 | | | 7.250%, 05/01/2032(d) | | | 53,043 | |
| | | | Targa Resources Partners LP/Targa Resources Partners Finance Corp. | | | | |
| 150,000 | | | 5.500%, 03/01/2030 | | | 152,843 | |
| | | | TransMontaigne Partners LP/TLP Finance Corp. | | | | |
| 100,000 | | | 6.125%, 02/15/2026 | | | 98,358 | |
| | | | Venture Global Calcasieu Pass LLC | | | | |
| 100,000 | | | 3.875%, 08/15/2029(d) | | | 94,682 | |
| | | | Venture Global LNG, Inc. | | | | |
| 50,000 | | | 9.500%, 02/01/2029(d) | | | 56,206 | |
| 50,000 | | | 9.000%, 09/30/2029(a)(b)(d) 5 yr. CMT + 5.440% | | | 50,730 | |
| 50,000 | | | 9.875%, 02/01/2032(d) | | | 55,606 | |
| | | | Viper Energy, Inc. | | | | |
| 150,000 | | | 5.375%, 11/01/2027(d) | | | 149,655 | |
| | | | | | | | |
| | | | 3,446,277 | |
| | | | | | | | |
| Financial: 21.1% | |
| | | | AccorInvest Group SA | | | | |
| 100,000 (EUR) | | | 6.375%, 10/15/2029(d)(c) | | | 115,571 | |
| | | | Aegon Ltd. | | | | |
| 300,000 | | | 5.500%, 04/11/2048(a) 6 mo. USD LIBOR + 3.540% | | | 300,471 | |
| | | | Alliant Holdings Intermediate LLC/Alliant Holdings Co-Issuer | | | | |
| 100,000 | | | 7.000%, 01/15/2031(d) | | | 102,858 | |
| | | | American Coastal Insurance Corp. | | | | |
| 255,000 | | | 7.250%, 12/15/2027 | | | 241,324 | |
| | | | AP Grange Holdings | | | | |
| 400,000 | | | 6.500%, 03/20/2045 | | | 403,316 | |
| | | | Apollo Management Holdings LP | | | | |
| 700,000 | | | 4.950%, 01/14/2050(a)(d) 5 yr. CMT + 3.266% | | | 698,250 | |
| | | | Arbor Realty SR, Inc. | | | | |
| 685,000 | | | Series QIB 8.500%, 10/15/2027(d) | | | 650,470 | |
| | | | AXIS Specialty Finance LLC | | | | |
| 400,000 | | | 4.900%, 01/15/2040(a) 5 yr. CMT + 3.186% | | | 383,801 | |
| | | | Bank of America Corp. | | | | |
| 950,000 | | | Series RR 4.375%, 01/27/2027(a)(b) 5 yr. CMT + 2.760% | | | 921,785 | |
| | | | BlackRock TCP Capital Corp. | | | | |
| 395,000 | | | 6.950%, 05/30/2029 | | | 402,707 | |
| | | | Blackstone Mortgage Trust, Inc. | | | | |
| 197,000 | | | 3.750%, 01/15/2027(d) | | | 183,293 | |
| | | | Blue Owl Technology Finance Corp. II | | | | |
| 495,000 | | | 6.750%, 04/04/2029(d) | | | 497,202 | |
| | | | Brazilian Merchant Voucher Receivables Ltd. | | | | |
| 121,926 | | | 4.180%, 04/07/2028(a)(k) | | | 120,258 | |
| | | | Bread Financial Holdings, Inc. | | | | |
| 745,000 | | | 9.750%, 03/15/2029(d) | | | 788,498 | |
| | | | Brightsphere Investment Group, Inc. | | | | |
| 235,000 | | | 4.800%, 07/27/2026 | | | 230,405 | |
| | | | Ceamer Finance II LLC | | | | |
| 231,717 | | | 6.920%, 11/15/2037 | | | 233,240 | |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| CORPORATE BONDS (CONTINUED) | |
| Financial (continued) | |
| | | | Charles Schwab Corp. | | | | |
| $100,000 | | | Series H 4.000%, 12/01/2030(a)(b) 10 yr. CMT + 3.079% | | $ | 89,519 | |
| | | | CION Investment Corp. | | | | |
| 230,000 | | | 4.500%, 02/11/2026 | | | 224,391 | |
| | | | Citigroup, Inc. | | | | |
| 100,000 | | | Series W 4.000%, 12/10/2025(a)(b) 5 yr. CMT + 3.597% | | | 98,222 | |
| 150,000 | | | Series X 3.875%, 02/18/2026(a)(b) 5 yr. CMT + 3.417% | | | 144,714 | |
| | | | CNO Financial Group, Inc. | | | | |
| 50,000 | | | 6.450%, 06/15/2034(q) | | | 52,723 | |
| | | | Comerica Bank | | | | |
| 645,000 | | | 4.000%, 07/27/2025 | | | 639,711 | |
| | | | Corebridge Financial, Inc. | | | | |
| 660,000 | | | 6.875%, 12/15/2052(a) 5 yr. CMT + 3.846% | | | 682,702 | |
| | | | Cushman & Wakefield U.S. Borrower LLC | | | | |
| 71,000 | | | 6.750%, 05/15/2028(d) | | | 72,008 | |
| | | | Doctors Co. An Interinsurance Exchange | | | | |
| 350,000 | | | 4.500%, 01/18/2032(d) | | | 296,421 | |
| | | | Dyal Capital Partners III | | | | |
| 132,000 | | | Series B 6.550%, 06/15/2044 | | | 136,221 | |
| | | | Dyal Capital Partners LP | | | | |
| 168,000 | | | 6.550%, 06/15/2044 | | | 173,373 | |
| | | | Encore Capital Group, Inc. | | | | |
| 200,000 | | | 8.500%, 05/15/2030(d) | | | 210,971 | |
| | | | Enstar Finance LLC | | | | |
| 230,000 | | | 5.750%, 09/01/2040(a) 5 yr. CMT + 5.468% | | | 227,571 | |
| 950,000 | | | 5.500%, 01/15/2042(a) 5 yr. CMT + 4.006% | | | 887,180 | |
| | | | Equitable Holdings, Inc. | | | | |
| 146,000 | | | Series B 4.950%, 09/15/2025(a)(b)(q) 5 yr. CMT + 4.736% | | | 144,978 | |
| | | | F&G Annuities & Life, Inc. | | | | |
| 400,000 | | | 7.400%, 01/13/2028 | | | 422,797 | |
| | | | Fairfax India Holdings Corp. | | | | |
| 320,000 | | | 5.000%, 02/26/2028(d) | | | 295,600 | |
| | | | Fidelis Insurance Holdings Ltd. | | | | |
| 630,000 | | | 6.625%, 04/01/2041(a)(d) 5 yr. CMT + 6.323% | | | 626,592 | |
| | | | Fifth Third Bancorp | | | | |
| 400,000 | | | 6.361%, 10/27/2028(a) 1 day USD SOFR Index + 2.192% | | | 421,303 | |
| | | | Focus Financial Partners LLC | | | | |
| 100,000 | | | 6.750%, 09/15/2031(d) | | | 100,876 | |
| | | | FS KKR Capital Corp. | | | | |
| 100,000 | | | 3.250%, 07/15/2027 | | | 94,732 | |
| | | | Global Atlantic Fin Co. | | | | |
| 516,000 | | | 7.950%, 06/15/2033(d) | | | 588,566 | |
| 50,000 | | | 4.700%, 10/15/2051(a)(d) 5 yr. CMT + 3.796% | | | 47,876 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Financial (continued) | |
| $24,000 | | | 6.750%, 03/15/2054(d) | | $ | 25,524 | |
| 210,000 | | | 7.950%, 10/15/2054(a)(d) 5 yr. CMT + 3.608% | | | 219,729 | |
| | | | Globe Life, Inc. | | | | |
| 30,000 | | | 5.850%, 09/15/2034 | | | 30,986 | |
| | | | GLP Capital LP/GLP Financing II, Inc. | | | | |
| 50,000 | | | 5.300%, 01/15/2029 | | | 50,917 | |
| 140,000 | | | 4.000%, 01/15/2031 | | | 131,788 | |
| | | | Goldman Sachs Group, Inc. | | | | |
| 100,000 | | | Series U 3.650%, 08/10/2026(a)(b) 5 yr. CMT + 2.915% | | | 95,030 | |
| 150,000 | | | Series X 7.500%, 05/10/2029(a)(b) 5 yr. CMT + 2.809% | | | 159,299 | |
| | | | HA Sustainable Infrastructure Capital, Inc. | | | | |
| 575,000 | | | 6.375%, 07/01/2034(d) | | | 588,277 | |
| | | | HAT Holdings I LLC/HAT Holdings II LLC | | | | |
| 450,000 | | | 3.375%, 06/15/2026(d) | | | 436,073 | |
| | | | Horace Mann Educators Corp. | | | | |
| 54,000 | | | 7.250%, 09/15/2028 | | | 58,702 | |
| | | | Host Hotels & Resorts LP | | | | |
| 150,000 | | | Series I 3.500%, 09/15/2030 | | | 139,128 | |
| | | | Hunt Cos., Inc. | | | | |
| 100,000 | | | 5.250%, 04/15/2029(d) | | | 96,828 | |
| | | | Iron Mountain, Inc. | | | | |
| 150,000 | | | 5.625%, 07/15/2032(d)(q) | | | 149,498 | |
| | | | Jane Street Group/JSG Finance, Inc. | | | | |
| 100,000 | | | 4.500%, 11/15/2029(d) | | | 96,253 | |
| 170,000 | | | 7.125%, 04/30/2031(d) | | | 180,255 | |
| | | | Jefferies Finance LLC/JFIN Co.-Issuer Corp. | | | | |
| 200,000 | | | 5.000%, 08/15/2028(d) | | | 190,353 | |
| | | | Kennedy-Wilson, Inc. | | | | |
| 100,000 | | | 4.750%, 03/01/2029 | | | 92,662 | |
| 100,000 | | | 4.750%, 02/01/2030 | | | 90,779 | |
| 56,000 | | | 5.000%, 03/01/2031 | | | 50,250 | |
| | | | KKR Core Holding Co. LLC | | | | |
| 89,531 | | | 4.000%, 08/12/2031 | | | 83,509 | |
| | | | Kuvare U.S. Holdings, Inc. | | | | |
| 90,000 | | | Series A 7.000%, 02/17/2051(a)(d) 5 yr. CMT + 6.541% | | | 90,675 | |
| | | | Liberty Mutual Group, Inc. | | | | |
| 220,000 | | | 4.300%, 02/01/2061(d) | | | 147,989 | |
| | | | LPL Holdings, Inc. | | | | |
| 150,000 | | | 4.000%, 03/15/2029(d) | | | 143,562 | |
| | | | Lvnv Funding LLC | | | | |
| 100,000 | | | 7.800%, 11/05/2028 | | | 106,687 | |
| | | | Main Street Capital Corp. | | | | |
| 245,000 | | | 6.950%, 03/01/2029 | | | 255,630 | |
| | | | Markel Group, Inc. | | | | |
| 170,000 | | | 6.000%, 06/01/2025(a)(b) 5 yr. CMT + 5.662% | | | 170,029 | |
| | | | Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen | | | | |
| 1,000,000 | | | 5.875%, 05/23/2042(a)(d) 5 yr. CMT + 3.982% | | | 1,048,790 | |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| CORPORATE BONDS (CONTINUED) | |
| Financial (continued) | |
| | | | Nationstar Mortgage Holdings, Inc. | | | | |
| $70,000 | | | 5.000%, 02/01/2026(d)(q) | | $ | 69,719 | |
| | | | Obra Longevity Fund LP | | | | |
| 250,000 | | | Class A 8.478%, 06/30/2039 | | | 254,425 | |
| | | | OFS Capital Corp. | | | | |
| 620,000 | | | 4.750%, 02/10/2026 | | | 590,895 | |
| | | | OneAmerica Financial Partners, Inc. | | | | |
| 70,000 | | | 4.250%, 10/15/2050(d) | | | 51,972 | |
| | | | OneMain Finance Corp. | | | | |
| 100,000 | | | 9.000%, 01/15/2029 | | | 106,053 | |
| | | | Oxford Finance LLC/Oxford Finance Co.-Issuer II, Inc. | | | | |
| 535,000 | | | 6.375%, 02/01/2027(d) | | | 531,952 | |
| | | | PartnerRe Finance B LLC | | | | |
| 290,000 | | | 4.500%, 10/01/2050(a) 5 yr. CMT + 3.815% | | | 269,683 | |
| | | | PennyMac Financial Services, Inc. | | | | |
| 20,000 | | | 7.875%, 12/15/2029(d) | | | 21,344 | |
| 100,000 | | | 7.125%, 11/15/2030(d) | | | 103,611 | |
| | | | RenaissanceRe Holdings Ltd. | | | | |
| 425,000 | | | 5.750%, 06/05/2033 | | | 445,815 | |
| | | | Rocket Mortgage LLC/Rocket Mortgage Co.-Issuer, Inc. | | | | |
| 150,000 | | | 3.875%, 03/01/2031(d) | | | 137,957 | |
| | | | Safehold GL Holdings LLC | | | | |
| 100,000 | | | 6.100%, 04/01/2034 | | | 105,595 | |
| | | | Scentre Group Trust 2 | | | | |
| 410,000 | | | 5.125%, 09/24/2080(a)(d) 5 yr. CMT + 4.685% | | | 404,598 | |
| | | | Sculptor Alternative Solutions LLC | | | | |
| 500,000 | | | 6.000%, 05/15/2037(d) | | | 431,600 | |
| | | | Sherwood Financing PLC | | | | |
| 130,000 (EUR) | | | 8.167%, 11/15/2027(e) 3 mo. EURIBOR + 4.625% | | | 137,909 | |
| | | | SiriusPoint Ltd. | | | | |
| 200,000 | | | 7.000%, 04/05/2029 | | | 209,886 | |
| | | | SLM Corp. | | | | |
| 100,000 | | | 4.200%, 10/29/2025 | | | 98,953 | |
| | | | Starwood Property Trust, Inc. | | | | |
| 560,000 | | | 4.375%, 01/15/2027(d) | | | 544,767 | |
| | | | State Street Corp. | | | | |
| 100,000 | | | Series J 6.700%, 09/15/2029(a)(b) 5 yr. CMT + 2.628% | | | 103,743 | |
| | | | Stewart Information Services Corp. | | | | |
| 625,000 | | | 3.600%, 11/15/2031 | | | 549,856 | |
| | | | Strategic Credit Opportunities Partners LLC | | | | |
| 345,000 | | | Series A 4.250%, 04/01/2026 | | | 334,109 | |
| | | | Toronto-Dominion Bank | | | | |
| 50,000 | | | 8.125%, 10/31/2082(a) 5 yr. CMT + 4.075% | | | 53,765 | |
| | | | Trinity Capital, Inc. | | | | |
| 320,000 | | | 4.375%, 08/24/2026 | | | 304,246 | |
| | | | U.S. Bancorp | | | | |
| 925,000 | | | Series N 3.700%, 01/15/2027(a)(b) 5 yr. CMT + 2.541% | | | 854,195 | |
| | | | United Wholesale Mortgage LLC | | | | |
| 100,000 | | | 5.500%, 04/15/2029(d) | | | 97,475 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Financial (continued) | |
| | | | Universal Insurance Holdings, Inc. | | | | |
| $345,000 | | | 5.625%, 11/30/2026 | | $ | 338,406 | |
| | | | VFH Parent LLC/Valor Co.-Issuer, Inc. | | | | |
| 100,000 | | | 7.500%, 06/15/2031(d) | | | 104,815 | |
| | | | Wells Fargo & Co. | | | | |
| 100,000 | | | 7.625%, 09/15/2028(a)(b) 5 yr. CMT + 3.606% | | | 109,148 | |
| 100,000 | | | 6.850%, 09/15/2029(a)(b) 5 yr. CMT + 2.767% | | | 104,526 | |
| 100,000 | | | Series BB 3.900%, 03/15/2026(a)(b) 5 yr. CMT + 3.453% | | | 97,238 | |
| | | | Wilton RE Ltd. | | | | |
| 190,000 | | | 6.000%, 10/22/2030(a)(b)(d) 5 yr. CMT + 5.266% | | | 175,542 | |
| | | | | | | | |
| | | | 25,625,496 | |
| | | | | | | | |
| Industrial: 3.2% | |
| | | | Arcosa, Inc. | | | | |
| 100,000 | | | 4.375%, 04/15/2029(d) | | | 96,191 | |
| | | | Artera Services LLC | | | | |
| 50,000 | | | 8.500%, 02/15/2031(d) | | | 49,546 | |
| | | | Ball Corp. | | | | |
| 100,000 | | | 6.875%, 03/15/2028 | | | 103,643 | |
| | | | Boeing Co. | | | | |
| 100,000 | | | 6.528%, 05/01/2034(d) | | | 107,379 | |
| | | | Brundage-Bone Concrete Pumping Holdings, Inc. | | | | |
| 150,000 | | | 6.000%, 02/01/2026(d) | | | 149,632 | |
| | | | Crown Americas LLC/Crown Americas Capital Corp. VI | | | | |
| 100,000 | | | 4.750%, 02/01/2026 | | | 99,753 | |
| | | | EnerSys | | | | |
| 100,000 | | | 6.625%, 01/15/2032(d) | | | 103,553 | |
| | | | Enpro, Inc. | | | | |
| 100,000 | | | 5.750%, 10/15/2026 | | | 99,348 | |
| | | | Enviri Corp. | | | | |
| 175,000 | | | 5.750%, 07/31/2027(d) | | | 171,934 | |
| | | | Flowserve Corp. | | | | |
| 60,000 | | | 3.500%, 10/01/2030 | | | 55,859 | |
| | | | Fontainebleau Vegas | | | | |
| 236,713 | | | 10.211%, 01/31/2026(e) 1 day USD Term SOFR + 5.650% | | | 236,713 | |
| | | | GrafTech Finance, Inc. | | | | |
| 105,000 | | | 4.625%, 12/15/2028(d) | | | 70,169 | |
| | | | GrafTech Global Enterprises, Inc. | | | | |
| 30,000 | | | 9.875%, 12/15/2028(d) | | | 24,067 | |
| | | | Graphic Packaging International LLC | | | | |
| 100,000 | | | 6.375%, 07/15/2032(d) | | | 103,356 | |
| | | | Great Lakes Dredge & Dock Corp. | | | | |
| 200,000 | | | 5.250%, 06/01/2029(d) | | | 186,316 | |
| | | | Hillenbrand, Inc. | | | | |
| 250,000 | | | 6.250%, 02/15/2029 | | | 254,707 | |
| | | | James Hardie International Finance DAC | | | | |
| 250,000 | | | 5.000%, 01/15/2028(d) | | | 247,711 | |
| | | | Masterbrand, Inc. | | | | |
| 310,000 | | | 7.000%, 07/15/2032(d) | | | 325,374 | |
| | | | Mauser Packaging Solutions Holding Co. | | | | |
| 100,000 | | | 7.875%, 04/15/2027(d) | | | 103,323 | |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| CORPORATE BONDS (CONTINUED) | |
| Industrial (continued) | |
| | | | Miter Brands Acquisition Holdco, Inc./MIWD Borrower LLC | | | | |
| $100,000 | | | 6.750%, 04/01/2032(d) | | $ | 103,746 | |
| | | | Sealed Air Corp. | | | | |
| 535,000 | | | 6.500%, 07/15/2032(d) | | | 552,720 | |
| | | | Sealed Air Corp./Sealed Air Corp. U.S. | | | | |
| 100,000 | | | 6.125%, 02/01/2028(d) | | | 101,736 | |
| | | | Summit Materials LLC/Summit Materials Finance Corp. | | | | |
| 100,000 | | | 7.250%, 01/15/2031(d) | | | 105,917 | |
| | | | TD SYNNEX Corp. | | | | |
| 100,000 | | | 6.100%, 04/12/2034 | | | 105,769 | |
| | | | TopBuild Corp. | | | | |
| 50,000 | | | 3.625%, 03/15/2029(d) | | | 46,663 | |
| | | | TransDigm, Inc. | | | | |
| 100,000 | | | 6.875%, 12/15/2030(d) | | | 104,798 | |
| | | | Wrangler Holdco Corp. | | | | |
| 100,000 | | | 6.625%, 04/01/2032(d) | | | 104,041 | |
| | | | XPO, Inc. | | | | |
| 85,000 | | | 6.250%, 06/01/2028(d) | | | 87,021 | |
| | | | | | | | |
| | | | 3,900,985 | |
| | | | | | | | |
| Technology: 1.8% | |
| | | | ACI Worldwide, Inc. | | | | |
| 100,000 | | | 5.750%, 08/15/2026(d) | | | 100,098 | |
| | | | Amentum Escrow Corp. | | | | |
| 50,000 | | | 7.250%, 08/01/2032(d) | | | 52,219 | |
| | | | ams-OSRAM AG | | | | |
| 770,000 | | | 12.250%, 03/30/2029(d) | | | 818,089 | |
| | | | Capstone Borrower, Inc. | | | | |
| 100,000 | | | 8.000%, 06/15/2030(d) | | | 106,081 | |
| | | | Central Parent, Inc./CDK Global, Inc. | | | | |
| 100,000 | | | 7.250%, 06/15/2029(d) | | | 102,341 | |
| | | | Cloud Software Group, Inc. | | | | |
| 100,000 | | | 6.500%, 03/31/2029(d) | | | 99,424 | |
| | | | Dye & Durham Ltd. | | | | |
| 40,000 | | | 8.625%, 04/15/2029(d) | | | 42,352 | |
| | | | Fair Isaac Corp. | | | | |
| 100,000 | | | 5.250%, 05/15/2026(d) | | | 100,188 | |
| | | | Foundry JV Holdco LLC | | | | |
| 200,000 | | | 6.150%, 01/25/2032(d) | | | 208,017 | |
| | | | Playtika Holding Corp. | | | | |
| 100,000 | | | 4.250%, 03/15/2029(d) | | | 91,865 | |
| | | | TeamSystem SpA | | | | |
| 100,000 (EUR) | | | 7.127%, 07/31/2031(d)(e) 3 mo. EURIBOR + 3.500% | | | 112,100 | |
| | | | Twilio, Inc. | | | | |
| 100,000 | | | 3.875%, 03/15/2031 | | | 92,487 | |
| | | | VC3, Inc. | | | | |
| 209,229 | | | 3.500%, 10/15/2041 | | | 190,210 | |
| | | | | | | | |
| | | | 2,115,471 | |
| | | | | | | | |
| Utilities: 1.8% | |
| | | | Alexander Funding Trust II | | | | |
| 605,000 | | | 7.467%, 07/31/2028(d) | | | 653,644 | |
| | | | AmeriGas Partners LP/AmeriGas Finance Corp. | | | | |
| 25,000 | | | 5.500%, 05/20/2025 | | | 24,932 | |
| 50,000 | | | 5.875%, 08/20/2026 | | | 49,615 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Utilities (continued) | |
| | | | Edison International | | | | |
| $300,000 | | | 7.875%, 06/15/2054(a) 5 yr. CMT + 3.658% | | $ | 315,868 | |
| 445,000 | | | Series A 5.375%, 03/15/2026(a)(b) 5 yr. CMT + 4.698% | | | 441,783 | |
| | | | NextEra Energy Capital Holdings, Inc. | | | | |
| 230,000 | | | 6.750%, 06/15/2054(a)(q) 5 yr. CMT + 2.457% | | | 248,775 | |
| | | | Vistra Operations Co. LLC | | | | |
| 385,000 | | | 6.950%, 10/15/2033(d) | | | 434,463 | |
| | | | | | | | |
| | | | 2,169,080 | |
| | | | | | | | |
| TOTAL CORPORATE BONDS (Cost $50,723,508) | | | 51,093,522 | |
| | | | | | | | |
| GOVERNMENT SECURITIES & AGENCY ISSUE: 5.3% | |
| | | | U.S. Treasury Notes | | | | |
| 1,900,000 | | | 1.000%, 12/15/2024(l) | | | 1,886,143 | |
| 900,000 | | | 1.750%, 03/15/2025(l) | | | 889,728 | |
| 700,000 | | | 2.875%, 06/15/2025(l) | | | 693,710 | |
| 800,000 | | | 3.500%, 09/15/2025(l) | | | 796,399 | |
| 800,000 | | | 4.000%, 12/15/2025 | | | 801,437 | |
| 800,000 | | | 4.625%, 03/15/2026 | | | 809,656 | |
| 600,000 | | | 4.125%, 06/15/2026 | | | 604,102 | |
| | | | | | | | |
| TOTAL GOVERNMENT SECURITIES & AGENCY ISSUE (Cost $6,471,442) | | | 6,481,175 | |
| | | | | | | | |
| MORTGAGE-BACKED SECURITIES: 9.0% | |
| | | | ACRE Commercial Mortgage Ltd. | | | | |
| 250,000 | | | Series 2021-FL4-D 7.729%, 12/18/2037(d)(e) 1 mo. USD Term SOFR + 2.714% | | | 238,760 | |
| | | | ACRES Commercial Realty Ltd. | | | | |
| 250,000 | | | Series 2021-FL1-AS 6.797%, 06/15/2036(d)(e) 1 mo. USD Term SOFR + 1.714% | | | 245,753 | |
| | | | Alternative Loan Trust | | | | |
| 101,827 | | | Series 2007-OA4-A1 5.309%, 05/25/2047(e) 1 mo. USD Term SOFR + 0.454% | | | 88,920 | |
| 104,472 | | | Series 2007-OA7-A1A 5.329%, 05/25/2047(e) 1 mo. USD Term SOFR + 0.474% | | | 98,871 | |
| | | | BCAP LLC Trust | | | | |
| 277,400 | | | Series 2006-AA2-A1 5.309%, 01/25/2037(e) 1 mo. USD Term SOFR + 0.454% | | | 254,424 | |
| | | | BPR Trust | | | | |
| 230,000 | | | Series 2022-OANA-C 7.794%, 04/15/2037(d)(e) 1 mo. USD Term SOFR + 2.697% | | | 231,185 | |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| MORTGAGE-BACKED SECURITIES (CONTINUED) | |
| | | | BRAVO Residential Funding Trust | | | | |
| $93,241 | | | Series 2022-R1-A 3.125%, 01/29/2070(d)(f) | | $ | 92,570 | |
| | | | BSPRT Issuer LLC | | | | |
| 100,000 | | | Series 2024-FL11-C 7.806%, 07/15/2039(d)(e) 1 mo. USD Term SOFR + 2.644% | | | 100,213 | |
| | | | BX Commercial Mortgage Trust | | | | |
| 150,000 | | | Series 2021-VOLT-E 7.211%, 09/15/2036(d)(e) 1 mo. USD Term SOFR + 2.114% | | | 149,044 | |
| 100,000 | | | Series 2024-AIRC-C 7.686%, 08/15/2039(d)(e) 1 mo. USD Term SOFR + 2.589% | | | 100,513 | |
| | | | BX Trust | | | | |
| 100,000 | | | Series 2023-DELC-B 8.436%, 05/15/2038(d)(e) 1 mo. USD Term SOFR + 3.339% | | | 101,121 | |
| 150,000 | | | Series 2024-VLT4-D 7.537%, 07/15/2029(d)(e) 1 mo. USD Term SOFR + 2.440% | | | 149,625 | |
| | | | BXHPP Trust | | | | |
| 200,000 | | | Series 2021-FILM-C 6.311%, 08/15/2036(d)(e) 1 mo. USD Term SOFR + 1.214% | | | 187,985 | |
| | | | BXMT Ltd. | | | | |
| 250,000 | | | Series 2020-FL2-D 7.147%, 02/15/2038(d)(e) 1 mo. USD Term SOFR + 2.064% | | | 183,223 | |
| 100,000 | | | Series 2020-FL3-D 7.997%, 11/15/2037(d)(e) 1 mo. USD Term SOFR + 2.914% | | | 78,629 | |
| | | | Capmark Military Housing Trust | | | | |
| 90,062 | | | Series 2007-AET2-A 6.063%, 10/10/2052(d) | | | 87,251 | |
| | | | CD Mortgage Trust | | | | |
| 793,267 | | | Series 2017-CD4-XA 1.375%, 05/10/2050(a)(m) | | | 19,392 | |
| | | | Citigroup Mortgage Loan Trust, Inc. | | | | |
| 82,868 | | | Series 2022-A-A1 6.170%, 09/25/2062(d)(f) | | | 82,926 | |
| | | | CSMC Trust | | | | |
| 98,263 | | | Series 2021-RPL4-A1 4.074%, 12/27/2060(a)(d) | | | 97,990 | |
| | | | Federal Home Loan Mortgage Corp. | | | | |
| 98,041 | | | 5.000%, 03/01/2053 | | | 98,119 | |
| | | | Federal National Mortgage Association | | | | |
| 177,218 | | | 5.000%, 05/01/2053 | | | 177,318 | |
| 2,420,155 | | | 5.500%, 05/01/2053 | | | 2,453,309 | |
| 48,071 | | | 5.000%, 06/01/2053 | | | 48,076 | |
| 141,153 | | | 5.000%, 08/01/2053 | | | 141,232 | |
| | | | Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | | | | |
| 2,674,517 | | | Series 2015-R1-XA1 0.700%, 11/25/2055(a)(d)(m) | | | 178,912 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| $1,375,638 | | | Series 2015-R1-XA2 0.700%, 10/25/2052(a)(d)(m) | | $ | 93,558 | |
| 4,141,350 | | | Series 2015-R1-XA3 0.700%, 11/25/2052(a)(d)(m) | | | 214,093 | |
| | | | FS Rialto Issuer LLC | | | | |
| 100,000 | | | Series 2022-FL5-C 8.887%, 06/19/2037(d)(e) 1 mo. USD Term SOFR + 3.922% | | | 99,729 | |
| 100,000 | | | Series 2022-FL6-C 9.195%, 08/17/2037(d)(e) 1 mo. USD Term SOFR + 4.230% | | | 100,130 | |
| | | | GCAT Trust | | | | |
| 83,555 | | | Series 2022-NQM5-A3 5.710%, 08/25/2067(d)(f) | | | 83,327 | |
| 132,252 | | | Series 2023-NQM2-A3 6.598%, 11/25/2067(d)(f) | | | 133,030 | |
| 89,056 | | | Series 2024-NQM2-A3 6.541%, 06/25/2059(d)(f) | | | 90,464 | |
| | | | GS Mortgage Securities Corp. Trust | | | | |
| 250,000 | | | Series 2020-DUNE-E 7.864%, 12/15/2036(d)(e) 1 mo. USD Term SOFR + 2.764% | | | 246,601 | |
| 250,000 | | | Series 2020-UPTN-E 3.354%, 02/10/2037(a)(d) | | | 238,061 | |
| | | | HarborView Mortgage Loan Trust | | | | |
| 170,784 | | | Series 2006-12-2A2A 5.459%, 01/19/2038(e) 1 mo. USD Term SOFR + 0.494% | | | 151,440 | |
| | | | JP Morgan Chase Commercial Mortgage Securities Trust | | | | |
| 1,420,144 | | | Series 2016-JP2-XA 1.939%, 08/15/2049(a)(m) | | | 29,644 | |
| | | | JPMDB Commercial Mortgage Securities Trust | | | | |
| 179,106 | | | Series 2017-C5-XA 1.019%, 03/15/2050(a)(m) | | | 2,559 | |
| | | | KREF Ltd. | | | | |
| 100,000 | | | Series 2021-FL2-AS 6.497%, 02/15/2039(d)(e) 1 mo. USD Term SOFR + 1.414% | | | 98,143 | |
| | | | LCCM Trust | | | | |
| 150,000 | | | Series 2021-FL3-C 7.811%, 11/15/2038(d)(e) 1 mo. USD Term SOFR + 2.714% | | | 145,562 | |
| | | | LoanCore Issuer Ltd. | | | | |
| 200,000 | | | Series 2022-CRE7-D 8.442%, 01/17/2037(d)(e) 30 day USD SOFR Average + 3.100% | | | 196,154 | |
| | | | LoanCore Issuer Ltd. | | | | |
| 100,000 | | | Series 2021-CRE5-D 8.211%, 07/15/2036(d)(e) 1 mo. USD Term SOFR + 3.114% | | | 99,018 | |
| 100,000 | | | Series 2021-CRE6-D 8.061%, 11/15/2038(d)(e) 1 mo. USD Term SOFR + 2.964% | | | 97,130 | |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| MORTGAGE-BACKED SECURITIES (CONTINUED) | |
| | | | LSTAR Securities Investment Ltd. | | | | |
| $197,103 | | | Series 2024-1-A 8.313%, 01/01/2029(d)(e) 30 day USD SOFR Average + 3.100% | | $ | 201,230 | |
| | | | Mill City Securities Ltd. | | | | |
| 150,000 | | | Series 2024-RS1-A2 4.000%, 11/01/2069(d)(f) | | | 134,448 | |
| | | | NYMT Loan Trust | | | | |
| 373,196 | | | Series 2022-SP1-A1 5.250%, 07/25/2062(d)(f) | | | 370,208 | |
| | | | OBX Trust | | | | |
| 79,644 | | | Series 2022-NQM8-A3 6.100%, 09/25/2062(d)(f) | | | 79,745 | |
| 82,478 | | | Series 2022-NQM9-A3 6.450%, 09/25/2062(d)(f) | | | 82,877 | |
| 100,000 | | | Series 2024-NQM3-M1 6.845%, 12/25/2063(a)(d) | | | 102,672 | |
| 150,000 | | | Series 2024-NQM4-M1 6.622%, 01/25/2064(a)(d) | | | 153,260 | |
| 100,000 | | | Series 2024-NQM5-M1 6.513%, 01/25/2064(d) | | | 101,935 | |
| 150,000 | | | Series 2024-NQM6-M1 6.924%, 02/25/2064(a)(d) | | | 155,048 | |
| 140,937 | | | Series 2024-NQM7-A3 6.598%, 03/25/2064(d)(f) | | | 143,590 | |
| | | | PFP Ltd. | | | | |
| 100,000 | | | Series 2024-11-B 7.573%, 09/17/2039(d)(e) 1 mo. USD Term SOFR + 2.490% | | | 100,213 | |
| | | | PRPM LLC | | | | |
| 98,087 | | | Series 2024-4-A1 6.414%, 08/25/2029(d)(f) | | | 98,740 | |
| 500,000 | | | Series 2024-RPL2-A2 3.500%, 05/25/2054(d)(f) | | | 467,775 | |
| | | | Residential Accredit Loans, Inc. Trust | | | | |
| 371,361 | | | Series 2006-QO6-A1 5.329%, 06/25/2046(e) 1 mo. USD Term SOFR + 0.474% | | | 87,505 | |
| | | | STWD Ltd. | | | | |
| 100,000 | | | Series 2022-FL3-D 8.092%, 11/15/2038(d)(e) 30 day USD SOFR Average + 2.750% | | | 93,100 | |
| | | | Taubman Centers Commercial Mortgage Trust | | | | |
| 230,000 | | | Series 2022-DPM-C 8.874%, 05/15/2037(d)(e) 1 mo. USD Term SOFR + 3.777% | | | 231,058 | |
| | | | Towd Point Revolving Trust | | | | |
| 349,474 | | | 1.000%, 11/01/2069(a) | | | 352,619 | |
| | | | Uniform Mortgage-Backed Security, TBA | | | | |
| 193,000 | | | 5.000%(n) | | | 192,849 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| | | | Wells Fargo Commercial Mortgage Trust | | | | |
| $878,211 | | | Series 2016-BNK1-XA 1.849%, 08/15/2049(a)(m) | | $ | 18,548 | |
| | | | | | | | |
| TOTAL MORTGAGE-BACKED SECURITIES (Cost $11,048,465) | | | 10,971,424 | |
| | | | | | | | |
| MUNICIPAL BONDS: 0.0% | |
| Indiana: 0.0% | |
| | | | Knox County Industry Economic Development Revenue | | | | |
| 5,000 | | | Series B 5.900%, 04/01/2034 | | | 5,037 | |
| | | | | | | | |
| TOTAL MUNICIPAL BONDS (Cost $4,749) | | | 5,037 | |
| | | | | | | | |
| SHORT-TERM INVESTMENTS: 5.5% | |
| INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED: 0.9% | |
| 1,141,525 | | | State Street Navigator Securities Lending Government Money Market Portfolio, 5.02%(r)(s) (Cost $1,141,525) | | | 1,141,525 | |
| | | | | | | | |
| TOTAL INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED (Cost $1,141,525) | | | 1,141,525 | |
| | | | | | | | |
| REPURCHASE AGREEMENTS: 4.5% | |
| $5,496,665 | | | Fixed Income Clearing Corp. 1.520%, 9/30/2024, due 10/01/2024 [collateral: par value $5,397,600, U.S. Treasury Notes, 4.875%, due 04/30/2026, value $5,607,579] (proceeds $5,496,897) | | | 5,496,665 | |
| | | | | | | | |
| TOTAL REPURCHASE AGREEMENTS (Cost $5,496,665) | | | 5,496,665 | |
| | | | | | | | |
| TREASURY BILLS: 0.1% | |
| | | | U.S. Treasury Bills | | | | |
| 100,000 | | | 4.618%, 10/10/2024(l)(o)(p) | | | 99,884 | |
| | | | | | | | |
| TOTAL TREASURY BILLS (Cost $99,872) | | | 99,884 | |
| | | | | | | | |
| TOTAL SHORT-TERM INVESTMENTS (Cost $6,738,062) | | | 6,738,074 | |
| | | | | | | | |
| TOTAL PURCHASED OPTIONS (Cost $74,912): 0.0% | | | 22,011 | |
| | | | | | | | |
| TOTAL INVESTMENTS (Cost: $125,274,205): 102.1% | | | 123,970,788 | |
| | | | | | | | |
| Liabilities in Excess of Other Assets: (2.1)% | | | (2,540,506 | ) |
| | | | | | | | |
| NET ASSETS: 100.0% | | $ | 121,430,282 | |
| | | | | | | | |
Percentages are stated as a percent of net assets.
| | |
CLO | | Collateralized Loan Obligation |
CMT | | Constant Maturity Treasury Index |
CVR | | Contingent Value Rights |
ETF | | Exchange-Traded Fund |
EURIBOR | | Euro Interbank Offered Rate |
LIBOR | | London Interbank Offered Rate |
LP | | Limited Partnership |
PIK | | Payment-in-kind |
SOFR | | Secured Overnight Financing Rate |
* | | Non-Income Producing Security. |
^ | | The principal amount is stated in U.S. Dollars unless otherwise indicated. |
(a) | | Variable rate security. Interest rate or distribution rate disclosed is that which is in effect at September 30, 2024. |
(b) | | Perpetual Call. |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | |
(c) | | When issued security. |
(d) | | Security was purchased pursuant to Rule 144A under the Securities Act of 1933 and may be sold in transactions exempt from registration only to qualified institutional buyers or in a public offering registered under Securities Act of 1933. |
(e) | | Floating Interest Rate at September 30, 2024. |
(f) | | Coupon increases periodically based upon a predetermined schedule. Stated interest rate in effect at September 30, 2024. |
(g) | | Security is currently in default and/or non-income producing. |
(h) | | This position represents an unsettled loan commitment at period end. Certain details associated with this purchase are not known prior to the settlement date, including coupon rate, which will be adjusted on settlement date. |
(i) | | Pay-in-kind security. |
(j) | | Security is not accruing interest. |
(k) | | Security is valued using significant unobservable inputs in good faith in accordance with procedures approved by the Board of Trustees. |
| | |
(l) | | Securities with an aggregate fair value of $4,067,214 have been pledged as collateral for options, credit default swaps, interest rate swaps, and futures positions. |
(m) | | Interest Only security. Security with a notional or nominal principal amount. |
(n) | | TBA (To Be Announced) Securities are purchased on a forward commitment basis with an approximate principal amount and no defined maturity date. The actual principal and maturity date will be determined upon settlement date. |
(o) | | The rate shown represents yield-to-maturity. |
(p) | | Issued with a zero coupon. Income is recognized through the accretion of discount. |
(q) | | Security or portion there of is out on loan. |
(r) | | The rate disclosed is the 7 day net yield as of September 30, 2024. |
(s) | | Represents security purchased with cash collateral received for securities on loan. |
CURRENCY ABBREVIATIONS:
| | |
CAD | | Canadian dollar |
EUR | | Euro |
GBP | | British pound |
UNFUNDED LOAN COMMITMENTS — At September 30, 2024, the Fund had unfunded loan commitments which could be extended at the option of the borrowers, pursuant to the following agreements:
| | | | | | | | | | | | |
Borrower | | Principal Amount | | | Current Value | | | Unrealized Gain (Loss) | |
Orion Group Holdco LLC, 0.500%, 03/19/2027 | | $ | 17,391 | | | $ | 16,777 | | | $ | (614 | ) |
Avalara, Inc., 0.375%, 10/19/2028 | | | 13,636 | | | | 12,049 | | | | (1,587 | ) |
Power Services Holding Company, 0.500%, 11/22/2028 | | | 71,340 | | | | 71,162 | | | | (178 | ) |
Finastra USA, Inc., 0.500%, 09/13/2029 | | | 5,368 | | | | 5,339 | | | | (29 | ) |
Capstone Acquisition Holdings, Inc., 1.000%, 11/12/2029 | | | 12,076 | | | | — | | | | (12,076 | ) |
MB2 Dental Solutions LLC, 0.500%, 02/13/2031 | | | 52,182 | | | | 51,682 | | | | (500 | ) |
| | | | | | | | | | | | |
TOTAL | | | | | | $ | 157,009 | | | $ | (14,984 | ) |
| | | | | | | | | | | | |
The cost basis of investments for federal income tax purposes at September 30, 2024 was as follows*:
| | | | |
Cost of investments | | $ | 125,129,789 | |
| | | | |
Gross unrealized appreciation | | | 2,700,514 | |
Gross unrealized depreciation | | | (3,923,976 | ) |
| | | | |
Net unrealized depreciation | | $ | (1,223,462 | ) |
| | | | |
* | Because tax adjustments are calculated annually, the above table does not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Fund’s most recent semi-annual or annual report. |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN PURCHASED OPTIONS AT September 30, 2024 (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Counterparty | | Exercise Price | | | Expiration Date | | | Number of Contracts | | | Notional Amount | | | Fair Value | | | Premiums Paid | | | Unrealized Appreciation/ (Depreciation) | |
EXCHANGE TRADED FUNDS | |
Put | |
SPDR S&P Regional Banking ETF | | Morgan Stanley & Co. | | $ | 42.00 | | | | 12/20/2024 | | | | 71 | | | $ | 401,860 | | | $ | 8,201 | | | $ | 21,142 | | | $ | (12,941 | ) |
SPDR S&P Regional Banking ETF | | Goldman Sachs & Co. | | | 42.00 | | | | 12/20/2024 | | | | 24 | | | | 135,840 | | | | 576 | | | | 7,205 | | | | (6,629 | ) |
SPDR S&P Regional Banking ETF | | Morgan Stanley & Co. | | | 43.00 | | | | 1/17/2025 | | | | 59 | | | | 333,940 | | | | 2,360 | | | | 18,686 | | | | (16,326 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | | | | | | 11,137 | | | | 47,033 | | | | (35,896 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
INDEX OPTIONS | |
Put | |
Goldman Sachs Middle Income Consumer Index | | Goldman Sachs & Co. | | | 110.00 | | | | 1/17/2025 | | | | 6,167 | | | | 678,370 | | | | 10,874 | | | | 27,879 | | | | (17,005 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Purchased Options | | | | | | | | | | | | | | | | | | | | $ | 22,011 | | | $ | 74,912 | | | $ | (52,901 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS at September 30, 2024 (Unaudited)
At September 30, 2024, the Fund had the following forward foreign currency exchange contracts:
| | | | | | | | | | | | | | | | | | | | | | |
| | | Asset Derivatives | | | Liability Derivatives | |
Counterparty | | Settlement Date | | Fund Receiving | | U.S. $ Value at September 30, 2024 | | | Fund Delivering | | U.S. $ Value at September 30, 2024 | | | Unrealized Appreciation | | | Unrealized Depreciation | |
Bank of America N.A. | | 10/18/2024 | | EUR | | $ | 5,576 | | | USD | | $ | 5,564 | | | $ | 12 | | | $ | — | |
| | 10/18/2024 | | USD | | | 110,991 | | | EUR | | | 111,513 | | | | — | | | | (522 | ) |
| | 10/18/2024 | | USD | | | 1,115,465 | | | EUR | | | 1,122,934 | | | | — | | | | (7,469 | ) |
| | 10/18/2024 | | USD | | | 131,113 | | | GBP | | | 133,979 | | | | — | | | | (2,866 | ) |
Barclays Bank Plc | | 10/18/2024 | | USD | | | 72,202 | | | CAD | | | 72,543 | | | | — | | | | (341 | ) |
| | 10/18/2024 | | USD | | | 111,275 | | | EUR | | | 111,513 | | | | — | | | | (238 | ) |
Morgan Stanley & Co. | | 10/18/2024 | | USD | | | 283,953 | | | EUR | | | 284,358 | | | | — | | | | (405 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | $ | 1,830,575 | | | | | $ | 1,842,404 | | | $ | 12 | | | $ | (11,841 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
SCHEDULE OF INVESTMENTS IN FUTURES CONTRACTS AT September 30, 2024 (Unaudited)(a)
| | | | | | | | | | | | | | | | | | | | |
Description | | Number of Contracts | | | Notional Amount | | | Notional Value | | | Expiration Date | | | Unrealized Appreciation/ (Depreciation) | |
Futures Contracts - Long | | | | | | | | | | | | | | | | | | | | |
3 Months SOFR Futures | | | 5 | | | $ | 1,198,195 | | | $ | 1,211,687 | | | | 12/16/2025 | | | $ | 13,492 | |
3 Months SOFR Futures | | | 5 | | | | 1,196,321 | | | | 1,209,875 | | | | 9/16/2025 | | | | 13,554 | |
3 Months SOFR Futures | | | 5 | | | | 1,199,508 | | | | 1,212,500 | | | | 3/17/2026 | | | | 12,992 | |
U.S. Treasury 2-Year Note Futures | | | 20 | | | | 4,161,072 | | | | 4,164,844 | | | | 12/31/2024 | | | | 3,772 | |
| | | | | | | | | | | | | | | | | | | | |
Total Long | | | | | | | | | | | | | | | $ | 43,810 | |
| | | | | | | | | | | | | | | | | | | | |
Total Futures Contracts | | | | | | | | | | | | | | | $ | 43,810 | |
| | | | | | | | | | | | | | | | | | | | |
(a) | Bank of America N.A., and Goldman Sachs & Co. are the counterparties for Open Futures Contracts held by the Fund at September 30, 2024. |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN SWAPS AT September 30, 2024 (Unaudited)
CENTRALLY CLEARED INTEREST RATE SWAP CONTRACTS
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Rates Exchanged | |
Notional Amount | | Maturity Date | | Payment Received | | | Payment Made | | | Periodic Payment Frequency | | | Fair Value | | | Upfront Payment Made (Received) | | | Unrealized Appreciation/ (Depreciation) | |
$30,000 | | 3/14/2054 | | | 1 Day SOFR + 0.000 | % | | | 3.553 | % | | | Annually | | | $ | (1,332 | ) | | $ | 301 | | | $ | (1,633 | ) |
CENTRALLY CLEARED CREDIT DEFAULT SWAP CONTRACTS (1)(2)(3)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Maturity Date | | Fixed Deal (Pay) Rate | | | Implied Credit Spread at September 30, 2024 | | | Notional Amount (4) | | | Periodic Payment Frequency | | | Fair Value | | | Upfront Premiums Received | | | Unrealized Depreciation | |
Buy Protection | |
CDX.NA.IG.43.V1 1.000%, 12/20/2029 | | 12/20/2029 | | | (1.000 | %) | | | 0.523 | % | | | $ | | | | (1,387,290 | ) | | | Quarterly | | | $ | (31,064 | ) | | $ | (30,842 | ) | | $ | (222 | ) |
ITRAXX.EUR.42.V1 1.000%, 12/20/2029 | | 12/20/2029 | | | (1.000 | %) | | | 0.567 | % | | | EUR | | | | (450,000 | ) | | | Quarterly | | | | (10,054 | ) | | | (9,733 | ) | | | (321 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Buy Protection | | | | | | | | | | | | | | | | | | | $ | (41,118 | ) | | $ | (40,575 | ) | | $ | (543 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | | | | | | | | | $ | (41,118 | ) | | $ | (40,575 | ) | | $ | (543 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | For centrally cleared swaps, when a credit event occurs as defined under the terms of the swap contract, the Fund as a seller of credit protection will either (i) pay a net amount equal to the par value of the defaulted reference entity and deliver the reference entity or (ii) pay a net amount equal to the par value of the defaulted reference entity less its recovery value. |
(2) | For centrally cleared swaps, implied credit spread, represented in absolute terms, utilized in determining the fair value of the credit default swap contracts as of period will serve as an indicator of the payment/ performance risk and represent the likelihood of risk of default for the credit derivative. The implied credit spread of a referenced entity reflects the cost of buying/ selling protection and may include upfront payments required to be made to enter into the contract. Generally, wider credit spreads represent a perceived deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the swap contract. |
(3) | For centrally cleared swaps, the notional amount represents the maximum potential the Fund may receive as a buyer of credit protection if a credit event occurs, as defined under the terms of the swap contract, for each security included in the CDX North America Investment Grade (CDX.NA.IG) Series 43 and ITRAXX Series 42. |
(4) | Notional amounts are denominated in currency where indicated and the lines below until currency changes. |
iMGP High Income Fund
SCHEDULE OF INVESTMENTS IN WRITTEN OPTIONS AT September 30, 2024 (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Counterparty | | Exercise Price | | | Expiration Date | | | Number of Contracts | | | Notional Amount | | | Fair Value | | | Premiums Received | | | Unrealized Appreciation/ (Depreciation) | |
INDEX OPTIONS | |
Put | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
S&P 500 Index | | UBS Securities LLC | | $ | 5,525.00 | | | | 10/4/2024 | | | | (1 | ) | | $ | (576,248 | ) | | $ | (145 | ) | | $ | (1,476 | ) | | $ | 1,331 | |
S&P 500 Index | | UBS Securities LLC | | | 5,575.00 | | | | 10/4/2024 | | | | (3 | ) | | | (1,728,744 | ) | | | (870 | ) | | | (5,864 | ) | | | 4,994 | |
S&P 500 Index | | UBS Securities LLC | | | 5,445.00 | | | | 10/11/2024 | | | | (4 | ) | | | (2,304,992 | ) | | | (2,520 | ) | | | (15,639 | ) | | | 13,119 | |
S&P 500 Index | | UBS Securities LLC | | | 5,470.00 | | | | 10/11/2024 | | | | (4 | ) | | | (2,304,992 | ) | | | (2,960 | ) | | | (14,988 | ) | | | 12,028 | |
S&P 500 Index | | UBS Securities LLC | | | 5,560.00 | | | | 10/11/2024 | | | | (1 | ) | | | (576,248 | ) | | | (1,050 | ) | | | (1,649 | ) | | | 599 | |
S&P 500 Index | | UBS Securities LLC | | | 5,575.00 | | | | 10/11/2024 | | | | (1 | ) | | | (576,248 | ) | | | (1,526 | ) | | | (1,439 | ) | | | (87 | ) |
S&P 500 Index | | UBS Securities LLC | | | 5,465.00 | | | | 10/18/2024 | | | | (2 | ) | | | (1,152,496 | ) | | | (2,730 | ) | | | (8,090 | ) | | | 5,360 | |
S&P 500 Index | | UBS Securities LLC | | | 5,470.00 | | | | 10/18/2024 | | | | (3 | ) | | | (1,728,744 | ) | | | (4,281 | ) | | | (13,187 | ) | | | 8,906 | |
S&P 500 Index | | UBS Securities LLC | | | 5,480.00 | | | | 10/18/2024 | | | | (1 | ) | | | (576,248 | ) | | | (1,585 | ) | | | (4,139 | ) | | | 2,554 | |
S&P 500 Index | | UBS Securities LLC | | | 5,525.00 | | | | 10/18/2024 | | | | (2 | ) | | | (1,152,496 | ) | | | (3,490 | ) | | | (6,227 | ) | | | 2,737 | |
S&P 500 Index | | UBS Securities LLC | | | 5,575.00 | | | | 10/18/2024 | | | | (2 | ) | | | (1,152,496 | ) | | | (3,800 | ) | | | (6,869 | ) | | | 3,069 | |
S&P 500 Index | | UBS Securities LLC | | | 5,525.00 | | | | 10/25/2024 | | | | (5 | ) | | | (2,881,240 | ) | | | (12,675 | ) | | | (19,432 | ) | | | 6,757 | |
S&P 500 Index | | UBS Securities LLC | | | 5,560.00 | | | | 10/25/2024 | | | | (5 | ) | | | (2,881,240 | ) | | | (15,335 | ) | | | (17,545 | ) | | | 2,210 | |
S&P 500 Index | | UBS Securities LLC | | | 5,560.00 | | | | 11/1/2024 | | | | (3 | ) | | | (1,728,744 | ) | | | (11,799 | ) | | | (11,778 | ) | | | (21 | ) |
S&P 500 Index | | UBS Securities LLC | | | 5,570.00 | | | | 11/1/2024 | | | | (2 | ) | | | (1,152,496 | ) | | | (7,300 | ) | | | (8,366 | ) | | | 1,066 | |
S&P 500 Index | | UBS Securities LLC | | | 5,575.00 | | | | 11/1/2024 | | | | (2 | ) | | | (1,152,496 | ) | | | (7,216 | ) | | | (7,728 | ) | | | 512 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Written Options | | | | | | | | | | | | | | | $ | (79,282 | ) | | $ | (144,416 | ) | | $ | 65,134 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
iMGP Dolan McEniry Corporate Bond Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| CORPORATE BONDS: 98.1% | |
| Basic Materials: 4.1% | |
| | | | Olin Corp. | | | | |
| $1,198,000 | | | 5.125%, 09/15/2027 | | $ | 1,192,395 | |
| 4,572,000 | | | 5.625%, 08/01/2029 | | | 4,587,783 | |
| | | | Steel Dynamics, Inc. | | | | |
| 5,775,000 | | | 5.000%, 12/15/2026 | | | 5,774,207 | |
| | | | | | | | |
| | | | | | | 11,554,385 | |
| | | | | | | | |
| Communications: 8.4% | |
| | | | Expedia Group, Inc. | | | | |
| 6,407,000 | | | 2.950%, 03/15/2031 | | | 5,830,436 | |
| | | | Motorola Solutions, Inc. | | | | |
| 5,510,000 | | | 5.600%, 06/01/2032 | | | 5,823,791 | |
| | | | Sirius XM Radio, Inc. | | | | |
| 6,321,000 | | | 5.500%, 07/01/2029(a) | | | 6,182,406 | |
| | | | Verizon Communications, Inc. | | | | |
| 5,834,000 | | | 3.376%, 02/15/2025 | | | 5,799,645 | |
| | | | | | | | |
| | | | 23,636,278 | |
| | | | | | | | |
| Consumer, Cyclical: 20.2% | |
| | | | Bath & Body Works, Inc. | | | | |
| 5,964,000 | | | 6.625%, 10/01/2030(a) | | | 6,084,562 | |
| | | | Bloomin’ Brands, Inc./OSI Restaurant Partners LLC | | | | |
| 6,696,000 | | | 5.125%, 04/15/2029(a) | | | 6,276,366 | |
| | | | Dick’s Sporting Goods, Inc. | | | | |
| 6,483,000 | | | 3.150%, 01/15/2032(c) | | | 5,837,803 | |
| | | | Dollar Tree, Inc. | | | | |
| 6,684,000 | | | 2.650%, 12/01/2031 | | | 5,742,559 | |
| | | | Genuine Parts Co. | | | | |
| 5,324,000 | | | 6.500%, 11/01/2028 | | | 5,739,314 | |
| | | | LKQ Corp. | | | | |
| 5,452,000 | | | 6.250%, 06/15/2033 | | | 5,772,010 | |
| | | | Marriott International, Inc. | | | | |
| 5,733,000 | | | 4.625%, 06/15/2030 | | | 5,784,626 | |
| | | | QVC, Inc. | | | | |
| 4,085,000 | | | 4.450%, 02/15/2025 | | | 4,064,701 | |
| | | | Tempur Sealy International, Inc. | | | | |
| 6,591,000 | | | 4.000%, 04/15/2029(a) | | | 6,153,781 | |
| | | | Warnermedia Holdings, Inc. | | | | |
| 6,550,000 | | | 4.279%, 03/15/2032 | | | 5,841,656 | |
| | | | | | | | |
| | | | 57,297,378 | |
| | | | | | | | |
| Consumer, Non-cyclical: 25.4%(b) | |
| | | | Altria Group, Inc. | | | | |
| 5,104,000 | | | 6.875%, 11/01/2033 | | | 5,762,524 | |
| | | | BAT Capital Corp. | | | | |
| 5,287,000 | | | 6.421%, 08/02/2033 | | | 5,806,879 | |
| | | | Block Financial LLC | | | | |
| 6,300,000 | | | 2.500%, 07/15/2028 | | | 5,852,494 | |
| | | | Conagra Brands, Inc. | | | | |
| 5,690,000 | | | 4.850%, 11/01/2028 | | | 5,776,317 | |
| | | | DaVita, Inc. | | | | |
| 6,531,000 | | | 4.625%, 06/01/2030(a) | | | 6,232,212 | |
| | | | Encompass Health Corp. | | | | |
| 2,723,000 | | | 4.500%, 02/01/2028 | | | 2,674,658 | |
| 3,740,000 | | | 4.750%, 02/01/2030 | | | 3,657,197 | |
| | | | Global Payments, Inc. | | | | |
| 5,850,000 | | | 2.650%, 02/15/2025 | | | 5,795,756 | |
| | | | HCA, Inc. | | | | |
| 5,721,000 | | | 5.375%, 09/01/2026 | | | 5,784,832 | |
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| Consumer, Non-cyclical (continued) | |
| | | | IQVIA, Inc. | | | | |
| $5,463,000 | | | 6.250%, 02/01/2029 | | $ | 5,813,932 | |
| | | | Philip Morris International, Inc. | | | | |
| 3,858,000 | | | 5.375%, 02/15/2033 | | | 4,032,844 | |
| | | | Quanta Services, Inc. | | | | |
| 6,255,000 | | | 2.900%, 10/01/2030 | | | 5,754,902 | |
| | | | Tenet Healthcare Corp. | | | | |
| 3,305,000 | | | 6.125%, 10/01/2028 | | | 3,330,101 | |
| | | | Zimmer Biomet Holdings, Inc. | | | | |
| 5,783,000 | | | 3.550%, 04/01/2025 | | | 5,741,796 | |
| | | | | | | | |
| | | | 72,016,444 | |
| | | | | | | | |
| Financial: 6.1% | |
| | | | American Tower Corp. | | | | |
| 5,908,000 | | | 3.375%, 10/15/2026 | | | 5,806,489 | |
| | | | Crown Castle, Inc. | | | | |
| 1,789,000 | | | 5.800%, 03/01/2034 | | | 1,897,107 | |
| 3,744,000 | | | 5.200%, 09/01/2034 | | | 3,792,261 | |
| | | | Willis North America, Inc. | | | | |
| 5,726,000 | | | 5.350%, 05/15/2033 | | | 5,892,677 | |
| | | | | | | | |
| | | | 17,388,534 | |
| | | | | | | | |
| Industrial: 20.6% | |
| | | | Allegion U.S. Holding Co., Inc. | | | | |
| 5,570,000 | | | 5.411%, 07/01/2032 | | | 5,809,009 | |
| | | | Berry Global, Inc. | | | | |
| 5,837,000 | | | 4.875%, 07/15/2026(a) | | | 5,837,034 | |
| | | | Carlisle Cos., Inc. | | | | |
| 6,876,000 | | | 2.200%, 03/01/2032 | | | 5,817,835 | |
| | | | Eagle Materials, Inc. | | | | |
| 6,604,000 | | | 2.500%, 07/01/2031 | | | 5,837,042 | |
| | | | Flex Ltd. | | | | |
| 5,762,000 | | | 4.875%, 05/12/2030 | | | 5,770,735 | |
| | | | Fortune Brands Innovations, Inc. | | | | |
| 5,448,000 | | | 5.875%, 06/01/2033 | | | 5,837,969 | |
| | | | Teledyne Technologies, Inc. | | | | |
| 6,443,000 | | | 2.750%, 04/01/2031 | | | 5,784,516 | |
| | | | TransDigm, Inc. | | | | |
| 6,159,000 | | | 5.500%, 11/15/2027 | | | 6,142,754 | |
| | | | Trimble, Inc. | | | | |
| 5,806,000 | | | 4.750%, 12/01/2024 | | | 5,790,764 | |
| | | | Westinghouse Air Brake Technologies Corp. | | | | |
| 5,928,000 | | | 3.450%, 11/15/2026 | | | 5,824,854 | |
| | | | | | | | |
| | | | 58,452,512 | |
| | | | | | | | |
| Technology: 13.3% | |
| | | | Broadcom, Inc. | | | | |
| 2,808,000 | | | 3.459%, 09/15/2026 | | | 2,771,212 | |
| | | | CA, Inc. | | | | |
| 231,000 | | | 4.700%, 03/15/2027 | | | 229,472 | |
| | | | CDW LLC/CDW Finance Corp. | | | | |
| 5,829,000 | | | 4.250%, 04/01/2028 | | | 5,766,224 | |
| | | | Fiserv, Inc. | | | | |
| 5,497,000 | | | 5.625%, 08/21/2033 | | | 5,819,706 | |
| | | | HP, Inc. | | | | |
| 6,001,000 | | | 4.200%, 04/15/2032 | | | 5,814,612 | |
| | | | Microchip Technology, Inc. | | | | |
| 2,823,000 | | | 4.250%, 09/01/2025 | | | 2,810,996 | |
| 2,808,000 | | | 5.050%, 03/15/2029 | | | 2,883,430 | |
| | | | Oracle Corp. | | | | |
| 6,233,000 | | | 2.950%, 04/01/2030 | | | 5,793,842 | |
iMGP Dolan McEniry Corporate Bond Fund
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)(Continued)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| CORPORATE BONDS (CONTINUED) | |
| Technology (continued) | |
| | | | Qorvo, Inc. | |
| $5,902,000 | | | 4.375%, 10/15/2029 | | $ | 5,716,028 | |
| | | | | | | | |
| | | | 37,605,522 | |
| | | | | | | | |
| TOTAL CORPORATE BONDS (Cost $273,605,678) | | | 277,951,053 | |
| | | | | | | | |
| SHORT-TERM INVESTMENTS: 0.2% | |
| INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED: 0.2% | |
| 483,600 | | | State Street Navigator Securities Lending Government Money Market Portfolio, 5.02%(d)(e) (Cost $483,600) | | | 483,600 | |
| | | | | | | | |
| TOTAL INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED (Cost $483,600) | | | 483,600 | |
| | | | | | | | |
| TOTAL SHORT-TERM INVESTMENTS (Cost $483,600) | | | 483,600 | |
| | | | | | | | |
| TOTAL INVESTMENTS (Cost: $274,089,278): 98.3% | | | 278,434,653 | |
| | | | | | | | |
| Other Assets in Excess of Liabilities: 1.7% | | | 4,945,399 | |
| | | | | | | | |
| NET ASSETS: 100.0% | | $ | 283,380,052 | |
| | | | | | | | |
Percentages are stated as a percent of net assets.
| | | | |
^ | | The principal amount is stated in U.S. Dollars unless otherwise indicated. |
(a) | | Security was purchased pursuant to Rule 144A under the Securities Act of 1933 and may be sold in transactions exempt from registration only to qualified institutional buyers or in a public offering registered under Securities Act of 1933. |
(b) | | For additional information on portfolio concentration, see Notes to the Schedule of Investments. |
(c) | | Security or portion there of is out on loan. |
(d) | | The rate disclosed is the 7 day net yield as of September 30, 2024. |
(e) | | Represents security purchased with cash collateral received for securities on loan. |
The cost basis of investments for federal income tax purposes at September 30, 2024 was as follows*:
| | | | |
Cost of investments | | $ | 274,089,278 | |
| | | | |
Gross unrealized appreciation | | | 4,703,367 | |
Gross unrealized depreciation | | | (357,992 | ) |
| | | | |
Net unrealized appreciation | | $ | 4,345,375 | |
| | | | |
* | Because tax adjustments are calculated annually, the above table does not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Fund’s most recent semi-annual or annual report. |
iMGP DBi Managed Futures Strategy ETF
CONSOLIDATED SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)
| | | | | | | | |
Principal Amount^ | | | | | Value | |
| SHORT-TERM INVESTMENTS: 77.1% | |
| REPURCHASE AGREEMENTS: 1.8% | |
| $17,343,612 | | | Fixed Income Clearing Corp. 1.520%, 9/30/2024, due 10/01/2024 [collateral: par value $17,030,700, U.S. Treasury Note, 4.875%, due 04/30/2026, value $17,692,889] (proceeds $17,344,345) | | $ | 17,343,612 | |
| | | | | | | | |
| TOTAL REPURCHASE AGREEMENTS (Cost $17,343,612) | | | 17,343,612 | |
| | | | | | | | |
| TREASURY BILLS: 75.3% | |
| | | | U.S. Treasury Bills | | | | |
| 742,000,000 | | | 4.523%, 10/08/2024(a)(b)(c) | | | 741,325,322 | |
| | | | | | | | |
| TOTAL TREASURY BILLS (Cost $741,254,183) | | | 741,325,322 | |
| | | | | | | | |
| TOTAL SHORT-TERM INVESTMENTS (Cost $758,597,795) | | | 758,668,934 | |
| | | | | | | | |
| TOTAL INVESTMENTS (Cost: $758,597,795): 77.1% | | | 758,668,934 | |
| | | | | | | | |
| Other Assets in Excess of Liabilities: 22.9% | | | 225,565,007 | |
| | | | | | | | |
| NET ASSETS: 100.0% | | $ | 984,233,941 | |
| | | | | | | | |
Percentages are stated as a percent of net assets.
| | | | |
^ | | The principal amount is stated in U.S. Dollars unless otherwise indicated. |
(a) | | The rate shown represents yield-to-maturity. |
(b) | | All or a portion of this security is held by the iMGP DBi Cayman Managed Futures Subsidiary. |
(c) | | Issued with a zero coupon. Income is recognized through the accretion of discount. |
The cost basis of investments for federal income tax purposes at September 30, 2024 was as follows*:
| | | | |
Cost of investments | | $ | 758,597,795 | |
| | | | |
Gross unrealized appreciation | | | 24,507,153 | |
Gross unrealized depreciation | | | (5,310,543 | ) |
| | | | |
Net unrealized appreciation | | $ | 19,196,610 | |
| | | | |
* | Because tax adjustments are calculated annually, the above table does not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Fund’s most recent semi-annual or annual report. |
iMGP DBi Managed Futures Strategy ETF
CONSOLIDATED SCHEDULE OF INVESTMENTS IN FUTURES CONTRACTS AT September 30, 2024 (Unaudited)(a)
| | | | | | | | | | | | | | | | | | | | |
Description | | Number of Contracts | | | Notional Amount | | | Notional Value | | | Expiration Date | | | Unrealized Appreciation/ (Depreciation) | |
Futures Contracts - Long | |
Gold 100 Oz Futures (b) | | | 596 | | | $ | 149,002,659 | | | $ | 158,500,240 | | | | 12/27/2024 | | | $ | 9,497,581 | |
Japanese Yen Currency Futures | | | 996 | | | | 87,662,709 | | | | 87,529,725 | | | | 12/16/2024 | | | | (132,984 | ) |
MSCI EAFE Index Futures | | | 1,418 | | | | 173,521,916 | | | | 176,385,020 | | | | 12/20/2024 | | | | 2,863,104 | |
MSCI Emerging Market Index | | | 2,195 | | | | 125,940,725 | | | | 128,703,825 | | | | 12/20/2024 | | | | 2,763,100 | |
S&P 500 E-Mini Index Futures | | | 843 | | | | 238,595,755 | | | | 245,070,638 | | | | 12/20/2024 | | | | 6,474,883 | |
U.S. Treasury 10-Year Note Futures | | | 4,969 | | | | 571,358,573 | | | | 567,863,531 | | | | 12/19/2024 | | | | (3,495,042 | ) |
U.S. Treasury 2-Year Note Futures | | | 4,566 | | | | 952,338,078 | | | | 950,833,830 | | | | 12/31/2024 | | | | (1,504,248 | ) |
U.S. Treasury Long Bond Futures | | | 1,427 | | | | 177,155,954 | | | | 177,215,563 | | | | 12/19/2024 | | | | 59,609 | |
| | | | | | | | | | | | | | | | | | | | |
Total Long | | | | | | | | | | | | | | | | | | $ | 16,526,003 | |
| | | | | | | | | | | | | | | | | | | | |
Futures Contracts - Short | | | | | | | | | | | | | | | | | | | | |
Euro FX Currency Futures | | | (788 | ) | | $ | (109,862,533 | ) | | $ | (109,990,025 | ) | | | 12/16/2024 | | | $ | (127,492 | ) |
Gold 100 Oz Futures (b) | | | (72 | ) | | | (19,096,903 | ) | | | (19,147,680 | ) | | | 12/27/2024 | | | | (50,777 | ) |
Japanese Yen Currency Futures | | | (2,397 | ) | | | (213,409,435 | ) | | | (210,651,356 | ) | | | 12/16/2024 | | | | 2,758,079 | |
S&P 500 E-Mini Index Futures | | | (40 | ) | | | (11,633,762 | ) | | | (11,628,500 | ) | | | 12/20/2024 | | | | 5,262 | |
WTI Crude Futures (b) | | | (473 | ) | | | (32,069,606 | ) | | | (32,055,210 | ) | | | 11/20/2024 | | | | 14,396 | |
| | | | | | | | | | | | | | | | | | | | |
Total Short | | | | | | | | | | | | | | | | | | $ | 2,599,468 | |
| | | | | | | | | | | | | | | | | | | | |
Total Futures Contracts | | | | | | | | | | | | | | | | | | $ | 19,125,471 | |
| | | | | | | | | | | | | | | | | | | | |
(a) | Societe Generale is the counterparty for all Open Futures Contracts held by the Fund and the iMGP DBi Cayman Managed Futures Subsidiary at September 30, 2024. |
(b) | Contract held by the iMGP DBi Cayman Managed Futures Subsidiary. |
iMGP Berkshire Dividend Growth ETF
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)
| | | | | | | | |
Shares | | | | | Value | |
| COMMON STOCKS: 97.3% | |
| Consumer Discretionary: 5.6% | |
| 840 | | | Lowe’s Cos., Inc. | | $ | 227,514 | |
| 756 | | | McDonald’s Corp. | | | 230,209 | |
| | | | | | | | |
| | | | 457,723 | |
| | | | | | | | |
| Consumer Staples: 14.2% | |
| 1,540 | | | General Mills, Inc. | | | 113,729 | |
| 358 | | | Hershey Co. | | | 68,657 | |
| 2,660 | | | Mondelez International, Inc. - Class A | | | 195,962 | |
| 1,786 | | | Nestle SA - ADR | | | 179,797 | |
| 896 | | | PepsiCo, Inc. | | | 152,365 | |
| 924 | | | Procter & Gamble Co. | | | 160,037 | |
| 3,612 | | | Walmart, Inc. | | | 291,669 | |
| | | | | | | | |
| | | | 1,162,216 | |
| | | | | | | | |
| Energy: 7.6% | |
| 2,296 | | | Chevron Corp. | | | 338,132 | |
| 952 | | | EOG Resources, Inc. | | | 117,029 | |
| 7,616 | | | Kinder Morgan, Inc. | | | 168,238 | |
| | | | | | | | |
| | | | 623,399 | |
| | | | | | | | |
| Financials: 15.5% | |
| 6,288 | | | Bank of America Corp. | | | 249,508 | |
| 2,186 | | | Charles Schwab Corp. | | | 141,675 | |
| 700 | | | Chubb Ltd. | | | 201,873 | |
| 1,654 | | | JPMorgan Chase & Co. | | | 348,762 | |
| 784 | | | M&T Bank Corp. | | | 139,646 | |
| 1,008 | | | PNC Financial Services Group, Inc. | | | 186,329 | |
| | | | | | | | |
| | | | 1,267,793 | |
| | | | | | | | |
| Health Care: 13.4% | |
| 1,344 | | | Abbott Laboratories | | | 153,230 | |
| 1,736 | | | AbbVie, Inc. | | | 342,825 | |
| 2,968 | | | Bristol-Myers Squibb Co. | | | 153,564 | |
| 980 | | | Johnson & Johnson | | | 158,819 | |
| 1,736 | | | Merck & Co., Inc. | | | 197,140 | |
| 2,996 | | | Pfizer, Inc. | | | 86,704 | |
| | | | | | | | |
| | | | 1,092,282 | |
| | | | | | | | |
| Industrials: 16.2% | |
| 364 | | | Deere & Co. | | | 151,908 | |
| 1,820 | | | Emerson Electric Co. | | | 199,053 | |
| 784 | | | Honeywell International, Inc. | | | 162,061 | |
| 532 | | | Lockheed Martin Corp. | | | 310,986 | |
| 1,008 | | | Norfolk Southern Corp. | | | 250,488 | |
| 1,204 | | | Waste Management, Inc. | | | 249,950 | |
| | | | | | | | |
| | | | 1,324,446 | |
| | | | | | | | |
| Information Technology: 16.6% | |
| 1,484 | | | Apple, Inc. | | | 345,772 | |
| 4,256 | | | Cisco Systems, Inc. | | | 226,505 | |
| 791 | | | Microsoft Corp. | | | 340,367 | |
| 1,624 | | | QUALCOMM, Inc. | | | 276,161 | |
| 1,092 | | | TE Connectivity PLC | | | 164,881 | |
| | | | | | | | |
| | | | 1,353,686 | |
| | | | | | | | |
| Materials: 3.8% | |
| 2,100 | | | Nucor Corp. | | | 315,714 | |
| | | | | | | | |
| | | | | | | | |
Shares | | | | | Value | |
| Real Estate: 1.4% | |
| 1,792 | | | WP Carey, Inc. - REIT | | $ | 111,642 | |
| | | | | | | | |
| Utilities: 3.0% | |
| 7,364 | | | PPL Corp. | | | 243,601 | |
| | | | | | | | |
| TOTAL COMMON STOCKS (Cost $7,382,294) | | | 7,952,502 | |
| | | | | | | | |
| | |
Principal Amount | | | | | | |
| SHORT-TERM INVESTMENTS: 2.6% | |
| REPURCHASE AGREEMENTS: 2.6% | |
| $211,418 | | | Fixed Income Clearing Corp. 1.520%, 9/30/2024, due 10/01/2024 [collateral: par value $207,700, U.S. Treasury Note, 4.875%, due 04/30/2026, value $215,876] (proceeds $211,427) | | | 211,418 | |
| | | | | | | | |
| TOTAL SHORT-TERM INVESTMENTS (Cost $211,418) | | | 211,418 | |
| | | | | | | | |
| TOTAL INVESTMENTS (Cost: $7,593,712): 99.9% | | | 8,163,920 | |
| | | | | | | | |
| Other Assets in Excess of Liabilities: 0.1% | | | 7,033 | |
| | | | | | | | |
| NET ASSETS: 100.0% | | $ | 8,170,953 | |
| | | | | | | | |
Percentages are stated as a percent of net assets.
| | |
ADR | | American Depositary Receipt |
REIT | | Real Estate Investment Trust |
The cost basis of investments for federal income tax purposes at September 30, 2024 was as follows*:
| | | | |
Cost of investments | | $ | 7,593,712 | |
| | | | |
Gross unrealized appreciation | | | 686,190 | |
Gross unrealized depreciation | | | (115,982 | ) |
| | | | |
Net unrealized appreciation | | $ | 570,208 | |
| | | | |
* | Because tax adjustments are calculated annually, the above table does not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Fund’s most recent semi-annual or annual report. |
Polen Capital China Growth ETF
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)
| | | | | | | | |
Shares | | | | | Value | |
| COMMON STOCKS: 98.6% | |
| Communication Services: 24.5% | |
| 8,800 | | | Kingsoft Corp. Ltd. | | $ | 33,470 | |
| 2,900 | | | NetEase, Inc. | | | 56,176 | |
| 2,900 | | | Tencent Holdings Ltd. | | | 165,952 | |
| 3,840 | | | Tencent Music Entertainment Group - ADR | | | 46,272 | |
| | | | | | | | |
| | | | 301,870 | |
| | | | | | | | |
| Consumer Discretionary: 31.9% (a) | |
| 2,800 | | | ANTA Sports Products Ltd. | | | 34,039 | |
| 2,000 | | | BYD Co. Ltd. - Class H | | | 73,056 | |
| 21,600 | | | Haier Smart Home Co. Ltd. - Class H | | | 86,741 | |
| 4,800 | | | Meituan - Class B*(b) | | | 106,264 | |
| 1,250 | | | Trip.com Group Ltd.* | | | 78,996 | |
| 1,700 | | | Zhejiang Supor Co. Ltd. - Class A | | | 14,180 | |
| | | | | | | | |
| | | | 393,276 | |
| | | | | | | | |
| Consumer Staples: 2.6% | |
| 7,800 | | | By-health Co. Ltd. - Class A | | | 16,565 | |
| 3,800 | | | Inner Mongolia Yili Industrial Group Co. Ltd. - Class A | | | 15,744 | |
| | | | | | | | |
| | | | 32,309 | |
| | | | | | | | |
| Financials: 22.3% | |
| 13,800 | | | AIA Group Ltd. | | | 123,713 | |
| 2,600 | | | Hong Kong Exchanges & Clearing Ltd. | | | 109,162 | |
| 6,500 | | | Ping An Insurance Group Co. of China Ltd. - Class H | | | 41,957 | |
| | | | | | | | |
| | | | 274,832 | |
| | | | | | | | |
| Health Care: 4.1% | |
| 22,000 | | | AK Medical Holdings Ltd.(b) | | | 14,866 | |
| 6,800 | | | Hygeia Healthcare Holdings Co. Ltd.*(b) | | | 20,743 | |
| 5,600 | | | Sinopharm Group Co. Ltd. - Class H | | | 14,992 | |
| | | | | | | | |
| | | | 50,601 | |
| | | | | | | | |
| Industrials: 3.8% | |
| 6,600 | | | Hefei Meiya Optoelectronic Technology, Inc. - Class A | | | 15,023 | |
| 2,000 | | | Shenzhen Inovance Technology Co. Ltd. - Class A | | | 17,802 | |
| 5,000 | | | SITC International Holdings Co. Ltd. | | | 13,514 | |
| | | | | | | | |
| | | | 46,339 | |
| | | | | | | | |
| Information Technology: 1.3% | |
| 4,800 | | | Sino Wealth Electronic Ltd. - Class A | | | 16,153 | |
| | | | | | | | |
| Materials: 4.1% | |
| 17,600 | | | Shandong Sinocera Functional Material Co. Ltd. - Class A | | | 50,421 | |
| | | | | | | | |
| Real Estate: 2.9% | |
| 7,100 | | | Link REIT | | | 35,869 | |
| | | | | | | | |
| | | | | | | | |
Shares | | | | | Value | |
| Utilities: 1.1% | |
| 3,200 | | | China Resources Gas Group Ltd. | | $ | 12,912 | |
| | | | | | | | |
| TOTAL COMMON STOCKS (Cost $952,255) | | | 1,214,582 | |
| | | | | | | | |
| TOTAL INVESTMENTS (Cost: $952,255): 98.6% | | | 1,214,582 | |
| | | | | | | | |
| Other Assets in Excess of Liabilities: 1.4% | | | 17,555 | |
| | | | | | | | |
| NET ASSETS: 100.0% | | $ | 1,232,137 | |
| | | | | | | | |
Percentages are stated as a percent of net assets.
| | |
ADR | | American Depositary Receipt |
REIT | | Real Estate Investment Trust |
* | | Non-Income Producing Security. |
(a) | | For additional information on portfolio concentration, see Notes to the Schedule of Investments. |
(b) | | Security was purchased pursuant to Rule 144A under the Securities Act of 1933 and may be sold in transactions exempt from registration only to qualified institutional buyers or in a public offering registered under Securities Act of 1933. |
The cost basis of investments for federal income tax purposes at September 30, 2024 was as follows*:
| | | | |
Cost of investments | | $ | 952,255 | |
| | | | |
Gross unrealized appreciation | | | 280,365 | |
Gross unrealized depreciation | | | (18,038 | ) |
| | | | |
Net unrealized appreciation | | $ | 262,327 | |
| | | | |
* | Because tax adjustments are calculated annually, the above table does not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Fund’s most recent semi-annual or annual report. |
Polen Capital Emerging Markets Growth ETF
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)
| | | | | | | | |
Shares | | | | | Value | |
| COMMON STOCKS: 94.3% | |
| Brazil: 13.4% | |
| 50 | | | MercadoLibre, Inc.* | | $ | 102,598 | |
| 12,500 | | | Raia Drogasil SA | | | 58,442 | |
| 16,900 | | | TOTVS SA | | | 88,531 | |
| 10,260 | | | WEG SA | | | 102,356 | |
| | | | | | | | |
| | | | 351,927 | |
| | | | | | | | |
| Cambodia: 3.5% | |
| 192,600 | | | NagaCorp Ltd.* | | | 92,466 | |
| | | | | | | | |
| India: 14.1% | |
| 622 | | | Bajaj Auto Ltd. | | | 91,703 | |
| 8,556 | | | HDFC Bank Ltd. | | | 176,835 | |
| 4,523 | | | Infosys Ltd. | | | 101,339 | |
| | | | | | | | |
| | | | 369,877 | |
| | | | | | | | |
| Indonesia: 5.3% | |
| 113,600 | | | Bank Central Asia Tbk. PT | | | 77,472 | |
| 132,400 | | | Bank Mandiri Persero Tbk. PT | | | 60,559 | |
| | | | | | | | |
| | | | 138,031 | |
| | | | | | | | |
| Italy: 3.3% | |
| 4,467 | | | Wizz Air Holdings PLC*(a) | | | 86,781 | |
| | | | | | | | |
| Japan: 3.5% | |
| 4,630 | | | Nexon Co. Ltd. | | | 91,452 | |
| | | | | | | | |
| Mexico: 4.1% | |
| 5,527 | | | Fomento Economico Mexicano SAB de CV - UNIT | | | 54,479 | |
| 17,897 | | | Wal-Mart de Mexico SAB de CV | | | 53,987 | |
| | | | | | | | |
| | | | 108,466 | |
| | | | | | | | |
| Poland: 6.7% | |
| 931 | | | Dino Polska SA*(a) | | | 84,944 | |
| 4,872 | | | InPost SA* | | | 91,973 | |
| | | | | | | | |
| | | | 176,917 | |
| | | | | | | | |
| Singapore: 3.6% | |
| 138,600 | | | Genting Singapore Ltd. | | | 94,510 | |
| | | | | | | | |
| South Africa: 12.3% | |
| 8,933 | | | Discovery Ltd. | | | 88,884 | |
| 3,984 | | | Karooooo Ltd. | | | 157,886 | |
| 4,822 | | | Mr. Price Group Ltd. | | | 75,465 | |
| | | | | | | | |
| | | | 322,235 | |
| | | | | | | | |
| Taiwan: 12.1% | |
| 13,000 | | | E Ink Holdings, Inc. | | | 120,361 | |
| 6,500 | | | Taiwan Semiconductor Manufacturing Co. Ltd. | | | 196,562 | |
| | | | | | | | |
| | | | 316,923 | |
| | | | | | | | |
| United States: 2.9% | |
| 384 | | | Globant SA* | | | 76,086 | |
| | | | | | | | |
| Uruguay: 2.7% | |
| 8,738 | | | Dlocal Ltd.* | | | 69,904 | |
| | | | | | | | |
| Vietnam: 6.8% | |
| 18,400 | | | FPT Corp. | | | 100,745 | |
| | | | | | | | |
Shares | | | | | Value | |
| Vietnam (continued) | |
| 27,900 | | | Mobile World Investment Corp. | | $ | 77,345 | |
| | | | | | | | |
| | | | 178,090 | |
| | | | | | | | |
| TOTAL COMMON STOCKS (Cost $2,466,107) | | | 2,473,665 | |
| | | | | | | | |
| | |
Principal Amount | | | | | | |
| SHORT-TERM INVESTMENTS: 48.8% | |
| REPURCHASE AGREEMENTS: 48.8% | |
| $1,278,988 | | | Fixed Income Clearing Corp. 1.520%, 9/30/2024, due 10/01/2024 [collateral: par value $1,256,000, U.S. Treasury Note, 4.875%, due 04/30/2026, value $1,304,927] (proceeds $1,279,042) | | | 1,278,988 | |
| | | | | | | | |
| TOTAL SHORT-TERM INVESTMENTS (Cost $1,278,988) | | | 1,278,988 | |
| | | | | | | | |
| TOTAL INVESTMENTS (Cost: $3,745,095): 143.1% | | | 3,752,653 | |
| | | | | | | | |
| Liabilities in Excess of Other Assets: (43.1)% | | | (1,129,811 | ) |
| | | | | | | | |
| NET ASSETS: 100.0% | | $ | 2,622,842 | |
| | | | | | | | |
Percentages are stated as a percent of net assets.
* | Non-Income Producing Security. |
(a) | Security was purchased pursuant to Rule 144A under the Securities Act of 1933 and may be sold in transactions exempt from registration only to qualified institutional buyers or in a public offering registered under Securities Act of 1933. |
The cost basis of investments for federal income tax purposes at September 30, 2024 was as follows*:
| | | | |
Cost of investments | | $ | 3,745,095 | |
| | | | |
Gross unrealized appreciation | | | 20,358 | |
Gross unrealized depreciation | | | (12,800 | ) |
| | | | |
Net unrealized appreciation | | $ | 7,558 | |
| | | | |
* | Because tax adjustments are calculated annually, the above table does not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Fund’s most recent semi-annual or annual report. |
Polen Capital Global Growth ETF
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)
| | | | | | | | |
Shares | | | | | Value | |
| COMMON STOCKS: 98.5% | |
| Canada: 3.9% | |
| 67,554 | | | Shopify, Inc. - Class A* | | $ | 5,413,778 | |
| | | | | | | | |
| Denmark: 2.6% | |
| 30,561 | | | Novo Nordisk AS - Class B | | | 3,594,632 | |
| | | | | | | | |
| France: 3.6% | |
| 8,526 | | | L’Oreal SA | | | 3,820,027 | |
| 1,608 | | | LVMH Moet Hennessy Louis Vuitton SE | | | 1,233,761 | |
| | | | | | | | |
| | | | 5,053,788 | |
| | | | | | | | |
| Germany: 8.6% | |
| 35,386 | | | SAP SE | | | 8,060,341 | |
| 64,822 | | | Siemens Healthineers AG(a) | | | 3,890,718 | |
| | | | | | | | |
| | | | 11,951,059 | |
| | | | | | | | |
| Ireland: 2.7% | |
| 10,776 | | | Accenture PLC - Class A | | | 3,809,100 | |
| | | | | | | | |
| United Kingdom: 1.7% | |
| 178,056 | | | Sage Group PLC | | | 2,444,042 | |
| | | | | | | | |
| United States: 75.4% | |
| 55,813 | | | Abbott Laboratories | | | 6,363,240 | |
| 11,421 | | | Adobe, Inc.* | | | 5,913,565 | |
| 17,854 | | | Airbnb, Inc. - Class A* | | | 2,264,066 | |
| 64,339 | | | Alphabet, Inc. - Class C | | | 10,756,837 | |
| 69,002 | | | Amazon.com, Inc.* | | | 12,857,143 | |
| 16,244 | | | Aon PLC - Class A | | | 5,620,261 | |
| 7,408 | | | Automatic Data Processing, Inc. | | | 2,050,016 | |
| 13,352 | | | CSL Ltd. | | | 2,649,886 | |
| 17,049 | | | Globant SA* | | | 3,378,089 | |
| 16,244 | | | ICON PLC* | | | 4,667,064 | |
| 13,029 | | | MasterCard, Inc. - Class A | | | 6,433,720 | |
| 19,302 | | | Microsoft Corp. | | | 8,305,651 | |
| 9,811 | | | MSCI, Inc. | | | 5,719,126 | |
| 12,546 | | | Oracle Corp. | | | 2,137,838 | |
| 25,575 | | | Paycom Software, Inc. | | | 4,260,028 | |
| 3,538 | | | ServiceNow, Inc.* | | | 3,164,352 | |
| 6,433 | | | Thermo Fisher Scientific, Inc. | | | 3,979,261 | |
| 21,232 | | | Visa, Inc. - Class A | | | 5,837,738 | |
| 23,482 | | | Workday, Inc. - Class A* | | | 5,739,236 | |
| 15,282 | | | Zoetis, Inc. | | | 2,985,797 | |
| | | | | | | | |
| | | | 105,082,914 | |
| | | | | | | | |
| TOTAL COMMON STOCKS (Cost $131,180,218) | | | 137,349,313 | |
| | | | | | | | |
| | | | | | | | |
Principal Amount | | | | | Value | |
| SHORT-TERM INVESTMENTS: 1.5% | |
| REPURCHASE AGREEMENTS: 1.5% | |
| $2,050,434 | | | Fixed Income Clearing Corp. 1.520%, 9/30/2024, due 10/01/2024 [collateral: par value $2,013,500, U.S. Treasury Note, 4.875%, due 04/30/2026, value $2,091,852] (proceeds $2,050,520) | | $ | 2,050,434 | |
| | | | | | | | |
| TOTAL SHORT-TERM INVESTMENTS (Cost $2,050,434) | | | 2,050,434 | |
| | | | | | | | |
| TOTAL INVESTMENTS
(Cost: $133,230,652): 100.0% | | | 139,399,747 | |
| | | | | | | | |
| Liabilities in Excess of Other Assets: (0.0)% | | | (27,026 | ) |
| | | | | | | | |
| NET ASSETS: 100.0% | | $ | 139,372,721 | |
| | | | | | | | |
Percentages are stated as a percent of net assets.
* | Non-Income Producing Security. |
(a) | Security was purchased pursuant to Rule 144A under the Securities Act of 1933 and may be sold in transactions exempt from registration only to qualified institutional buyers or in a public offering registered under Securities Act of 1933. |
The cost basis of investments for federal income tax purposes at September 30, 2024 was as follows*:
| | | | |
Cost of investments | | $ | 133,230,652 | |
| | | | |
Gross unrealized appreciation | | | 9,029,665 | |
Gross unrealized depreciation | | | (2,860,570 | ) |
| | | | |
Net unrealized appreciation | | $ | 6,169,095 | |
| | | | |
* | Because tax adjustments are calculated annually, the above table does not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Fund’s most recent semi-annual or annual report. |
Polen Capital Global Growth ETF
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)
| | |
The following is a table displaying the investments of the fund by industry. |
| | | | |
Industry | | % of Net Assets | |
Software | | | 25.6 | % |
Broadline Retail | | | 9.2 | % |
IT Services | | | 9.0 | % |
Financial Services | | | 8.8 | % |
Interactive Media & Services | | | 7.7 | % |
Health Care Equipment & Supplies | | | 7.4 | % |
Life Sciences Tools & Services | | | 6.3 | % |
Pharmaceuticals | | | 4.7 | % |
Professional Services | | | 4.6 | % |
Capital Markets | | | 4.1 | % |
Insurance | | | 4.0 | % |
Personal Care Products | | | 2.7 | % |
Biotechnology | | | 1.9 | % |
Hotels, Restaurants & Leisure | | | 1.6 | % |
Textiles, Apparel & Luxury Goods | | | 0.9 | % |
Short-Term Investments | | | 1.5 | % |
| | | | |
Total Investments | | | 100.0 | % |
Liabilities in Excess of Other Assets | | | 0.0 | % |
| | | | |
Net Assets | | | 100.0 | % |
| | | | |
Polen Capital International Growth ETF
SCHEDULE OF INVESTMENTS IN SECURITIES at September 30, 2024 (Unaudited)
| | | | | | | | |
Shares | | | | | Value | |
| COMMON STOCKS: 97.6% | |
| Brazil: 4.4% | |
| 593 | | | MercadoLibre, Inc.* | | $ | 1,216,812 | |
| | | | | | | | |
| Canada: 3.8% | |
| 13,413 | | | Shopify, Inc. - Class A* | | | 1,074,918 | |
| | | | | | | | |
| Denmark: 3.0% | |
| 7,233 | | | Novo Nordisk AS - Class B | | | 850,757 | |
| | | | | | | | |
| France: 6.7% | |
| 18,100 | | | Dassault Systemes SE | | | 718,680 | |
| 544 | | | Kering SA | | | 155,711 | |
| 236 | | | LVMH Moet Hennessy Louis Vuitton SE | | | 181,074 | |
| 7,833 | | | Teleperformance SE | | | 811,806 | |
| | | | | | | | |
| | | | 1,867,271 | |
| | | | | | | | |
| Germany: 19.5% | |
| 4,331 | | | Adidas AG | | | 1,148,216 | |
| 11,276 | | | SAP SE | | | 2,568,485 | |
| 28,960 | | | Siemens Healthineers AG(a) | | | 1,738,225 | |
| | | | | | | | |
| | | | 5,454,926 | |
| | | | | | | | |
| India: 4.1% | |
| 18,255 | | | HDFC Bank Ltd. - ADR | | | 1,142,033 | |
| | | | | | | | |
| Ireland: 0.8% | |
| 652 | | | Accenture PLC - Class A | | | 230,469 | |
| | | | | | | | |
| Japan: 2.3% | |
| 3,600 | | | Tokyo Electron Ltd. | | | 635,560 | |
| | | | | | | | |
| Netherlands: 4.3% | |
| 1,462 | | | ASML Holding NV | | | 1,214,770 | |
| | | | | | | | |
| Spain: 2.8% | |
| 10,623 | | | Amadeus IT Group SA | | | 768,540 | |
| | | | | | | | |
| Sweden: 4.2% | |
| 11,988 | | | Evolution AB(a) | | | 1,179,262 | |
| | | | | | | | |
| Switzerland: 1.9% | |
| 4,967 | | | On Holding AG - Class A* | | | 249,095 | |
| 3,938 | | | Temenos AG | | | 276,073 | |
| | | | | | | | |
| | | | 525,168 | |
| | | | | | | | |
| United Kingdom: 11.8% | |
| 13,589 | | | Bunzl PLC | | | 643,419 | |
| 168,483 | | | Sage Group PLC | | | 2,312,640 | |
| 5,521 | | | Unilever PLC | | | 357,943 | |
| | | | | | | | |
| | | | 3,314,002 | |
| | | | | | | | |
| United States: 28.0% | |
| 5,340 | | | Aon PLC - Class A | | | 1,847,587 | |
| 2,076 | | | CSL Ltd. | | | 412,010 | |
| 14,541 | | | Experian PLC | | | 765,839 | |
| 2,313 | | | Globant SA* | | | 458,298 | |
| 9,969 | | | ICON PLC* | | | 2,864,193 | |
| 16,498 | | | Medtronic PLC | | | 1,485,315 | |
| | | | | | | | |
| | | | 7,833,242 | |
| | | | | | | | |
| TOTAL COMMON STOCKS (Cost $27,180,153) | | | 27,307,730 | |
| | | | | | | | |
| | | | | | | | |
Principal Amount | | | | | Value | |
| SHORT-TERM INVESTMENTS: 2.3% | |
| REPURCHASE AGREEMENTS: 2.3% | |
| $651,200 | | | Fixed Income Clearing Corp. 1.520%, 9/30/2024, due 10/01/2024 [collateral: par value $639,500, U.S. Treasury Note, 4.875%, due 04/30/2026, value $664,416] (proceeds $651,227) | | $ | 651,200 | |
| | | | | | | | |
| TOTAL SHORT-TERM INVESTMENTS (Cost $651,200) | | | 651,200 | |
| | | | | | | | |
| TOTAL INVESTMENTS (Cost: $27,831,353): 99.9% | | | 27,958,930 | |
| | | | | | | | |
| Other Assets in Excess of Liabilities: 0.1% | | | 17,312 | |
| | | | | | | | |
| NET ASSETS: 100.0% | | $ | 27,976,242 | |
| | | | | | | | |
Percentages are stated as a percent of net assets.
| | |
ADR | | American Depositary Receipt |
* | | Non-Income Producing Security. |
(a) | | Security was purchased pursuant to Rule 144A under the Securities Act of 1933 and may be sold in transactions exempt from registration only to qualified institutional buyers or in a public offering registered under Securities Act of 1933. |
The cost basis of investments for federal income tax purposes at September 30, 2024 was as follows*:
| | | | |
Cost of investments | | $ | 27,831,353 | |
| | | | |
Gross unrealized appreciation | | | 1,811,021 | |
Gross unrealized depreciation | | | (1,683,444 | ) |
| | | | |
Net unrealized appreciation | | $ | 127,577 | |
| | | | |
* | Because tax adjustments are calculated annually, the above table does not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Fund’s most recent semi-annual or annual report. |
Litman Gregory Funds Trust
NOTES TO THE SCHEDULE OF INVESTMENTS September 30, 2024 (Unaudited)
The following is a summary of the significant accounting policies followed by the Funds. These policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”).
Security Valuation. The Funds record their investments at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The valuation techniques used to determine fair value are further described below. Investments in securities and derivatives traded on a national securities exchange are valued at the last reported sales price at the close of regular trading on each day that the exchanges are open for trading. Securities listed on the NASDAQ Global Market, the NASDAQ Global Select Market and the NASDAQ Capital Market are valued using the NASDAQ Official Closing Price. Securities traded on an exchange for which there have been no sales are valued at the mean between the closing bid and asked prices. Debt securities maturing within 60 days or less are valued at amortized cost unless the Valuation Committee determines that amortized cost does not represent fair value. Securities for which market prices are not readily available or if a security’s value has materially changed after the close of the security’s primary market but before the close of trading on the New York Stock Exchange (“NYSE”), the securities are valued at fair value as determined in good faith by the Managers that selected the security for the Funds’ portfolio and the Trust’s Valuation Committee in accordance with procedures approved by the Board of Trustees (the “Board”). In determining fair value, the Funds take into account all relevant factors and available information. Consequently, the price of the security used by a Fund to calculate its net asset value may differ from quoted or published prices for the same security. Fair value pricing involves subjective judgments and there is no single standard for determining the fair value of a security. As a result, different mutual funds could reasonably arrive at a different value for the same security. For securities that do not trade during NYSE hours, fair value determinations are based on analyses of market movements after the close of those securities’ primary markets, and include reviews of developments in foreign markets, the performance of U.S. securities markets, and the performance of instruments trading in U.S. markets that represent foreign securities and baskets of foreign securities. Pricing services are used to obtain closing market prices and to compute certain fair value adjustments utilizing computerized pricing models. It is possible that the fair value determined for a security is materially different from the value that could be realized upon the sale of that security or from the values that other mutual funds may determine.
Investments in other funds are valued at their respective net asset values as determined by those funds in accordance with the 1940 Act.
The Funds are required to comply with U.S. Securities and Exchange Commission (“SEC”) regulations that govern valuation practices and the role of a fund’s board with respect to the fair value of the investments of a registered investment company. Rule 2a-5 under the 1940 Act, among other things, establishes an updated regulatory framework for registered investment company fair valuation practices. The Funds’ Board has designated the Advisor as each Fund’s valuation designee to perform fair value functions in accordance with valuation policies and procedures adopted by the Advisor, subject to the Board’s oversight.
Debt securities generally trade in the over-the-counter market rather than on a securities exchange. The Funds’ pricing services use multiple valuation techniques to determine fair value. In instances where sufficient market activity exists, the pricing services may utilize a market-based approach through which quotes from market makers are used to determine fair value. In instances where sufficient market activity may not exist or is limited, the pricing services also utilize proprietary valuation models which may consider market characteristics such as benchmark yield curves, option-adjusted spreads, credit spreads, estimated default rates, coupon rates, anticipated timing of principal repayments, underlying collateral, and other unique security features in order to estimate the relevant cash flows, which are then discounted to calculate the fair value. Securities denominated in a foreign currency are converted into their U.S. dollar equivalent at the foreign exchange rate in effect at the close of the NYSE on the date that the values of the foreign debt securities are determined. Repurchase agreements are valued at cost, which approximates fair value.
Certain derivatives trade in the over-the-counter market. The Funds’ pricing services use various techniques including industry standard option pricing models and proprietary discounted cash flow models to determine the fair value of those instruments. The Funds’ net benefit or obligation under the derivative contract, as measured by the fair value of the contract, is included in net assets.
The Funds have procedures to determine the fair value of securities and other financial instruments for which market prices are not readily available or which may not be reliably priced. Under these procedures, the Funds primarily employ a market-based approach which may use related or comparable assets or liabilities, recent transactions, market multiples, book values, and other relevant information for the investment to determine the fair value of the investment. The Funds may also use an income-based valuation approach in which the anticipated future cash flows of the investment are discounted to calculate fair value. Discounts may also be applied due to the nature or duration of any restrictions on the disposition of the investments. Due to the inherent uncertainty of valuations of such investments, the fair values may differ significantly from the values that would have been used had an active market existed.
Consolidation of Subsidiary. The DBi Managed Futures Strategy ETF may invest up to 20% of its total assets in the iMGP DBi Cayman Managed Futures Subsidiary (the “Subsidiary”). The Subsidiary, which is organized under the laws of the Cayman Islands, is wholly- owned and controlled by the DBi Managed Futures Strategy ETF. The financial statements of the DBi Managed Futures Strategy ETF include the operations of the Subsidiary. All intercompany accounts and transactions have been eliminated in consolidation. The Subsidiary acts as an investment vehicle in order to invest in commodity-linked derivative instruments consistent with the Fund’s investment objectives and policies. The DBi Managed Futures Strategy ETF had 17.3% of its total net assets invested in the Subsidiary as of September 30, 2024.
The Subsidiary is an exempted Cayman Islands investment company and as such is not subject to Cayman Islands taxes at the present time. For U.S. income tax purposes, the Subsidiary is a Controlled Foreign Corporation (“CFC”) not subject to U.S. income taxes. As a wholly-owned CFC, however, the Subsidiary’s net income and capital gains, if any, will be included each year in the Fund’s investment company taxable income.
Consolidation of Subsidiary. The Alternative Strategies Fund may invest a portion of its assets from the enhanced trend strategy in the Alternative Strategy Subsidiary (the “Alternative Subsidiary”), which is organized under the laws of the Cayman Islands, is wholly-owned and controlled by the Alternative Strategies Fund and is advised by the Manager that manages the enhanced trend strategy. The financial statements of the Alternative Strategies Fund include the operations of the Alternative Subsidiary. All intercompany accounts and transactions have been eliminated in consolidation. The Alternative Subsidiary acts as an investment vehicle in order to invest in commodity-linked derivative instruments consistent with the Fund’s investment objectives and policies. The Alternative Strategies Fund had 1.4% of its total net assets invested in the Alternative Subsidiary as of September 30, 2024.
The Alternative Subsidiary is an exempted Cayman Islands investment company and as such is not subject to Cayman Islands taxes at the present time. For U.S. income tax purposes, the Alternative Subsidiary is a Controlled Foreign Corporation (“CFC”) not subject to U.S. income taxes. As a wholly-owned CFC, however, the Alternative Subsidiary’s net income and capital gains, if any, will be included each year in the Fund’s investment company taxable income.
Senior Term Loans. The Alternative Strategies Fund and the High Income Fund may invest in bank debt, which includes interests in loans to companies or their affiliates undertaken to finance a capital restructuring or in connection with recapitalizations, acquisitions, leveraged buyouts, refinancings or other financially leveraged transactions and may include loans which are designed to provide temporary or bridge financing to a borrower pending the sale of identified assets, the arrangement of longer-term loans or the issuance and sale of debt obligations. These loans, which may bear fixed or floating rates, have generally been arranged through private negotiations between a corporate borrower and one or more financial institutions (“Lenders”), including banks. The Alternative Strategies Fund’s and the High Income Fund’s investments may be in the form of participations in loans (“Participations”) or of assignments of all or a portion of loans from third parties (“Assignments”).
Unfunded Loan Commitments. The Alternative Strategies Fund and the High Income Fund may enter into certain credit agreements, all or a portion of which may be unfunded. The Fund is obligated to fund these commitments at the borrower’s discretion. These commitments, if any, are disclosed in the Schedules of Investments in Securities.
Short Sales. Each Fund may sell a security it does not own in anticipation of a decline in the fair value of that security. When each Fund sells a security short, it must borrow the security sold short and deliver it to the broker-dealer through which it made the short sale. In addition, cash and certain investments in securities may be used to collateralize the securities sold short. Each day the securities sold short transaction is open, the liability to replace the borrowed security is marked to market and an unrealized gain or loss is recorded. While the transaction remains open, the Fund may also incur expenses for any dividends or interest which will be paid to the lender of the securities as well as a fee to borrow the delivered security. During the term of the short sale, the value of the securities pledged as collateral on short sales is required to exceed the value of the securities sold short. A gain, limited to the price at which each Fund sold the security short, or a loss, unlimited in size, will be recognized upon the termination of a short sale. Each Fund is also subject to the risk that it may be unable to reacquire a security to terminate a short position except at a price substantially in excess of the last quoted price.
Repurchase Agreements. Each Fund may enter into repurchase agreements through which the Fund acquires a security (the “underlying security”) from a seller, a well-established securities dealer or a bank that is a member of the Federal Reserve System. The bank or securities dealer agrees to repurchase the underlying security at the same price, plus a specified amount of interest, at a later date, generally for a period of less than one week. It is the Trust’s policy that its Custodian takes possession of securities as collateral under repurchase agreements and to determine on a daily basis that the value of such securities, including recorded interest, is sufficient to cover the value of the repurchase agreements. The Trust’s policy states that the value of the collateral is at least 102% of the value of the repurchase agreement. If the counterparty defaults and the value of the collateral declines or if bankruptcy proceedings are commenced with respect to the counterparty of the security, realization of the collateral by a Fund may be delayed or limited. At September 30, 2024, the Funds’ ongoing exposure to the economic return on repurchase agreements is shown on the Schedules of Investments in Securities.
Reverse repurchase agreements. The High Income Fund may enter into reverse repurchase agreements with banks and brokers to enhance return. Under a reverse repurchase agreement a Fund sells portfolio assets subject to an agreement by that Fund to repurchase the same assets at an agreed upon price and date. The Fund can use the proceeds received from entering into a reverse repurchase agreement to make additional investments, which generally causes the Fund’s portfolio to behave as if it were leveraged. If the buyer in a reverse repurchase agreement files for bankruptcy or becomes insolvent, the Fund may be unable to recover the securities it sold and as a result may realize a loss on the transaction if the securities it sold are worth more than the purchase price it originally received from the buyer. Reverse repurchase agreements outstanding at the end of the period, if any, are shown on the Schedules of Investments in Securities. Cash received in exchange for securities transferred, if any, under reverse repurchase agreements are reflected as reverse repurchase agreements on the Statements of Assets and Liabilities.
Foreign Currency Translation. The Funds’ records are maintained in U.S. dollars. The value of securities, currencies and other assets and liabilities denominated in currencies other than U.S. dollars are translated into U.S. dollars based upon foreign exchange rates prevailing at the end of the reporting period. The currencies are translated into U.S. dollars by using the exchange rates quoted at the close of the London Stock Exchange prior to when each Fund’s net asset value is next determined. Purchases and sales of investment securities, income and expenses are translated on the respective dates of such transactions.
The Funds do not isolate that portion of their net realized and unrealized gains and losses on investments resulting from changes in foreign exchange rates from the impact arising from changes in market prices. Such fluctuations are included with net realized and unrealized gain or loss from investments.
Net realized foreign currency transaction gains and losses arise from sales of foreign currencies, currency gains or losses realized between the trade and settlement dates on securities transactions, and the differences between the amounts of dividends, interest, and foreign withholding taxes recorded on the Funds’ books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign currency transactions gains and losses arise from changes in the value of assets and liabilities, other than investments in securities, resulting from changes in the exchange rates.
Forward Foreign Currency Exchange Contracts. The Funds may utilize forward foreign currency exchange contracts (“forward contracts”) under which they are obligated to exchange currencies on specified future dates at specified rates, and are subject to foreign exchange rates fluctuations. All contracts are “marked-to-market” daily and any resulting unrealized gains or losses are recorded as unrealized appreciation or depreciation on forward foreign currency exchange contracts. The Funds record realized gains or losses at the time the forward contract is settled. These gains and losses are reflected on the Statements of Operations as realized gain (loss) on forward foreign currency exchange contracts. Counterparties to these forward contracts are major U.S. financial institutions.
Commodity Futures Trading Commission (“CFTC”) Regulation. Because of the nature of their investments, the Alternative Strategies Fund and the DBi Managed Futures Strategy ETF are subject to regulation under the Commodities Exchange Act, as amended (the “CEA”), as a commodity pool and each of the Advisor and Sub-Adviser is subject to regulation under the CEA as a commodity pool operator (“CPO”), as those terms are defined under the CEA. The Advisor and Sub-Adviser are regulated by the CFTC, the National Futures Association and the SEC and are subject to each regulator’s disclosure requirements. The CFTC has adopted rules that are intended to harmonize certain CEA disclosure requirements with SEC disclosure requirements.
Futures Contracts. The Alternative Strategies Fund and the High Income Fund invest in financial futures contracts primarily for the purpose of hedging their existing portfolio securities, or securities that the Funds intend to purchase, against fluctuations in fair value caused by changes in prevailing market interest rates. The futures contracts in the DBi Managed Futures Strategy ETF are not designated as hedging instruments. The DBi Managed Futures Strategy ETF employs long and short positions in derivatives, primarily futures contracts, across the broad asset classes of equities, fixed income, currencies and, through the Subsidiary, commodities. Upon entering into a financial futures contract, a Fund is required to pledge to the broker an amount of cash, U.S. government securities, or other assets, equal to a certain percentage of the contract amount (initial margin deposit). Subsequent payments, known as variation margin, are made or received by a Fund each day, depending on the daily fluctuations in the fair value of the underlying security. Each Fund recognizes a gain or loss equal to the daily variation margin. If market conditions move unexpectedly, a Fund may not achieve the anticipated benefits of the financial futures contracts and may realize a loss. The use of futures transactions involves the risk of imperfect correlation in movements in the price of futures contracts, interest rates, and the underlying hedged assets.
Interest Rate Swaps. During the period ended September 30, 2024, the High Income Fund invested in interest rate swaps. An interest rate swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals, based upon or calculated by reference to changes in interest rates on a specified notional principal amount. The payment flows are usually netted against each other, with the difference being paid by one party to the other. Bilateral swap contracts are agreements in which a Fund and a counterparty agree to exchange periodic payments on a specified notional amount or make a net payment upon termination. Bilateral swap transactions are privately negotiated in the Over the counter (“OTC”) market and payments are settled through direct payments between a Fund and the counterparty. By contrast, certain swap transactions are subject to mandatory central clearing. These swaps are executed through a derivatives clearing member (“DCM”), acting in an agency capacity, and submitted to a central counterparty (“CCP”) (“centrally cleared swaps”), in which case all payments are settled with the CCP through the DCM. Swaps are marked-to-market daily using pricing vendor quotations, counterparty or clearinghouse prices or model prices, and the change in value, if any, is recorded as an unrealized gain or loss. Upon entering into a swap contract, a Fund is required to satisfy an initial margin requirement by delivering cash or securities to the counterparty (or in some cases, segregated in a triparty account on behalf of the counterparty), which can be adjusted by any mark-to-market gains or losses pursuant to bilateral or centrally cleared arrangements. For centrally cleared swaps the daily change in valuation, and upfront payments, if any, are recorded as a receivable or payable for variation margin.
Credit Default Swaps. During the period ended September 30, 2024, the Alternative Strategies Fund and the High Income Fund entered into credit default swaps to manage their exposure to the market or certain sectors of the market, to reduce their risk exposure to defaults of corporate issuers or indexes or to create exposure to corporate issuers or indexes to which they are not otherwise exposed. In a credit default swap, the protection buyer makes a stream of payments based on a fixed percentage applied to the contract notional amount to the protection seller in exchange for the right to receive a specified return upon the occurrence of a defined credit event on the reference obligation which may be either a single security or a basket of securities issued by corporate or sovereign issuers. Although contract-specific, credit events are generally defined as bankruptcy, failure to pay, restructuring, obligation acceleration, obligation default, or repudiation/moratorium. Upon the occurrence of a defined credit event, the difference between the value of the reference obligation and the swap’s notional amount is recorded as realized gain (for protection written) or loss (for protection sold). In the case of credit default swaps where a Fund is selling protection, the notional amount approximates the maximum loss. For centrally cleared swaps the daily change in valuation, and upfront payments, if any, are recorded as a receivable or payable for variation margin.
Total Return Swaps. During the period ended September 30, 2024, the Alternative Strategies Fund invested in total return swaps. Total return swap is the generic name for any non-traditional swap where one party agrees to pay the other the “total return” of a defined underlying asset, usually in return for receiving a stream of Secured Overnight Financing Rate (“SOFR”) and Federal Fund Rate (“FEDL01”) based cash flows. A total return swap may be applied to any underlying asset but is most commonly used with equity indices, single stocks, bonds and defined portfolios of loans and mortgages. Total return swap is a mechanism for the user to accept the economic benefits of asset ownership without utilizing the Statement of Assets and Liabilities. The other leg of the swap, usually SOFR or FEDL01, is a spread to reflect the non-Statement of Assets and Liabilities nature of the product. No notional amounts are exchanged with total return swaps. The total return receiver assumes the entire economic exposure—that is, both market and credit exposure—to the reference asset. The total return payer—often the owner of the reference obligation—gives up economic exposure to the performance of the reference asset and in return takes on counterparty credit exposure to the total return receiver in the event of a default or fall in value of the reference asset.
Purchasing Put and Call Options. Each Fund may purchase covered “put” and “call” options with respect to securities which are otherwise eligible for purchase by a Fund and with respect to various stock indices subject to certain restrictions. Each Fund will engage in trading of such derivative securities primarily for hedging purposes.
If a Fund purchases a put option, a Fund acquires the right to sell the underlying security at a specified price at any time during the term of the option (for “American-style” options) or on the option expiration date (for “European-style” options). Purchasing put options may be used as a portfolio investment strategy when a portfolio manager perceives significant short-term risk but substantial long-term appreciation for the underlying security. The put option acts as an insurance policy, as it protects against significant downward price movement while it allows full participation in any upward movement. If a Fund is holding a stock which it feels has strong fundamentals, but for some reason may be weak in the near term, a Fund may purchase a put option on such security, thereby giving itself the right to sell such security at a certain strike price throughout the term of the option. Consequently, a Fund will exercise the put only if the price of such security falls below the strike price of the put. The difference between the put’s strike price and the market price of the underlying security on the date a Fund exercises the put, less transaction costs, will be the amount by which a Fund will be able to hedge against a decline in the underlying security. If during the period of the option the market price for the underlying security remains at or above the put’s strike price, the put will expire worthless, representing a loss of the price a Fund paid for the put, plus transaction costs. If the price of the underlying security increases, the profit a Fund realizes on the sale of the security will be reduced by the premium paid for the put option less any amount for which the put may be sold.
If a Fund purchases a call option, it acquires the right to purchase the underlying security at a specified price at any time during the term of the option. The purchase of a call option is a type of insurance policy to hedge against losses that could occur if a Fund has a short position in the underlying security and the security thereafter increases in price. Each Fund will exercise a call option only if the price of the underlying security is above the strike price at the time of exercise. If during the option period the market price for the underlying security remains at or below the strike price of the call option, the option will expire worthless, representing a loss of the price paid for the option, plus transaction costs. If the call option has been purchased to hedge a short position of a Fund in the underlying security and the price of the underlying security thereafter falls, the profit a Fund realizes on the cover of the short position in the security will be reduced by the premium paid for the call option less any amount for which such option may be sold.
Prior to exercise or expiration, an option may be sold when it has remaining value by a purchaser through a “closing sale transaction,” which is accomplished by selling an option of the same series as the option previously purchased. Each Fund generally will purchase only those options for which a Manager believes there is an active secondary market to facilitate closing transactions.
Writing Call Options. Each Fund may write covered call options. A call option is “covered” if a Fund owns the security underlying the call or has an absolute right to acquire the security without additional cash consideration (or, if additional cash consideration is required, cash or cash equivalents in such amount as are held in a segregated account by the Custodian). The writer of a call option receives a premium and gives the purchaser the right to buy the security underlying the option at the exercise price. The writer has the obligation upon exercise of the option to deliver the underlying security against payment of the exercise price during the option period. If the writer of an exchange-traded option wishes to terminate his obligation, he may effect a “closing purchase transaction.” This is accomplished by buying an option of the same series as the option previously written. A writer may not effect a closing purchase transaction after it has been notified of the exercise of an option.
Effecting a closing transaction in the case of a written call option will permit a Fund to write another call option on the underlying security with either a different exercise price, expiration date or both. Also, effecting a closing transaction will permit the cash or proceeds from the concurrent sale of any securities subject to the option to be used for other investments of a Fund. If a Fund desires to sell a particular security from its portfolio on which it has written a call option, it will effect a closing transaction prior to or concurrent with the sale of the security.
Each Fund will realize a gain from a closing transaction if the cost of the closing transaction is less than the premium received from writing the option or if the proceeds from the closing transaction are more than the premium paid to purchase the option. Each Fund will realize a loss from a closing transaction if the cost of the closing transaction is more than the premium received from writing the option or if the proceeds from the closing transaction are less than the premium paid to purchase the option. However, because increases in the market price of a call option will generally reflect increases in the market price of the underlying security, any loss to a Fund resulting from the repurchase of a call option is likely to be offset in whole or in part by appreciation of the underlying security owned by a Fund.
Writing Put Options. Each Fund may write put options. By writing put options, the Fund takes on the risk of declines in the value of the underlying instrument, including the possibility of a loss up to the entire strike price of each option it sells, but without the corresponding opportunity to benefit from potential increases in the value of the underlying instrument. When the Fund writes a put option, it assumes the risk that it must purchase the underlying instrument at a strike price that may be higher than the market price of the instrument. If there is a broad market decline and the Fund is able to close out its written put options, it may result in substantial losses to the Fund.
Risks of Investing in Options. There are several risks associated with transactions in options on securities. Options may be more volatile than the underlying instruments and, therefore, on a percentage basis, an investment in options may be subject to greater fluctuation than an investment in the underlying instruments themselves. There are also significant differences between the securities and options markets that could result in an imperfect correlation between these markets, causing a given transaction not to achieve its objective. In addition, a liquid secondary market for particular options may be absent for reasons which include the following: there may be insufficient trading interest in certain options; restrictions may be imposed by an exchange on opening transactions or closing transactions or both; trading halts, suspensions or other restrictions may be imposed with respect to particular classes or series of option of underlying securities; unusual or unforeseen circumstances may interrupt normal operations on an exchange; the facilities of an exchange or clearing corporation may not at all times be adequate to handle current trading volume; or one or more exchanges could, for economic or other reasons, decide or be compelled at some future date to discontinue the trading of options (or a particular class or series of options), in which event the secondary market on that exchange (or in that class or series of options) would cease to exist, although outstanding options that had been issued by a clearing corporation as a result of trades on that exchange would continue to be exercisable in accordance with their terms.
A decision as to whether, when and how to use options involves the exercise of skill and judgment, and even a well-conceived transaction may be unsuccessful to some degree because of market behavior or unexpected events. The extent to which a Fund may enter into options transactions may be limited by the requirements of the Internal Revenue Code of 1986, as amended (the “Code”), with respect to qualification of a Fund as a regulated investment company.
Restricted Securities. A restricted security cannot be resold to the general public without prior registration under the Securities Act of 1933. If the security is subsequently registered and resold, the issuers would typically bear the expense of all registrations at no cost to the Fund. Restricted securities are valued according to the guidelines and procedures adopted by the Funds’ Board of Trustees. As of September 30, 2024, there were no restricted securities held in the Funds.
Illiquid Securities. Each Fund may not invest more than 15% of the value of its net assets in illiquid securities, including restricted securities that are not deemed to be liquid by the Sub-Advisors. The Advisor and the Sub-Advisors will monitor the amount of illiquid securities in a Fund’s portfolio, under the supervision of the Board, to ensure compliance with a Fund’s investment restrictions. In accordance with procedures approved by the Board, these securities may be valued using techniques other than market quotations, and the values established for these securities may be different than what would be produced through the use of another methodology or if they had been priced using market quotations. Illiquid securities and other portfolio securities that are valued using techniques other than market quotations, including “fair valued” securities, may be subject to greater fluctuation in their value from one day to the next than would be the case if market quotations were used. In addition, there is no assurance that a Fund could sell a portfolio security for the value established for it at any time, and it is possible that a Fund would incur a loss because a portfolio security is sold at a discount to its established value.
Fair Value of Financial Investments
The Funds follow a fair value hierarchy that distinguishes between market data obtained from independent sources (observable inputs) and the Funds’ own market assumptions (unobservable inputs). These inputs are used in determining the value of each Fund’s investments and are summarized in the following fair value hierarchy:
Level 1 – Quoted prices in active markets for identical securities.
Level 2 – Other significant observable inputs (including quoted prices for similar securities, interest rates, foreign exchange rates, and fair value estimates for foreign securities indices).
Level 3 – Significant unobservable inputs (including the Funds’ own assumptions in determining fair value of investments).
Fixed income securities including corporate, convertible and municipal bonds and notes, U.S. government agencies, U.S. Treasury obligations, U.S. Treasury inflation protected securities, sovereign issues, bank loans, convertible preferred securities and non-U.S. bonds are normally valued on the basis of quotes obtained from brokers and dealers or independent pricing services or sources. Independent pricing services typically use information provided by market makers or estimates of market values obtained from yield data relating to investments or securities with similar characteristics. The service providers’ internal models use inputs that are observable such as, among other things, issuer details, interest rates, yield curves, prepayment speeds, credit risks/spreads, default rates and quoted prices for similar assets. Securities that use similar valuation techniques and inputs as described above are categorized as Level 2 of the fair value hierarchy.
Fixed income securities purchased on a delayed-delivery basis are typically marked to market daily until settlement at the forward settlement date.
Mortgage and asset-backed securities are usually issued as separate tranches, or classes, of securities within each deal. These securities are also normally valued by pricing service providers that use broker dealer quotations or valuation estimates from their internal pricing models. The pricing models for these securities usually consider tranche-level attributes, estimated cash flows and market-based yield spreads for each tranche, current market data and incorporates deal collateral performance, as available.
Stripped mortgage-backed securities are usually structured with two different classes: one that receives substantially all interest payments (interest-only, or “IO” and/or high coupon rate with relatively low principal amount, or “IOette”), and the other that receives substantially all principal payments (principal-only, or “PO”) from a pool of mortgage loans. Little to no principal will be received at the maturity of an IO; as a result, periodic adjustments are recorded to reduce the cost of the security until maturity. These adjustments are included in interest income.
Mortgage and asset-backed securities that use similar valuation techniques and inputs as described above are categorized as Level 2 of the fair value hierarchy.
Repurchase agreements and reverse repurchase agreements are short-term investments, they are fair valued approximately at their principal amounts. Repurchase agreements and reverse repurchase agreements are categorized as Level 2 of the fair value hierarchy.
Financial derivative instruments, such as forward foreign currency contracts, options contracts, futures, or swap agreements, derive their value from underlying asset prices, indices, reference rates, and other inputs or a combination of these factors. These contracts are normally valued on the basis of broker dealer
quotations or pricing service providers at the settlement price determined by the relevant exchange. Depending on the product and the terms of the transaction, the value of the derivative contracts can be estimated by a pricing service provider using a series of techniques, including simulation pricing models. The pricing models use inputs that are observed from actively quoted markets such as issuer details, indices, spreads, interest rates, curves, dividends and exchange rates. Derivatives that use similar valuation techniques and inputs as described above are categorized as Level 1 or Level 2 of the fair value hierarchy.
The following tables provide the fair value measurements of applicable Fund assets and liabilities by level within the fair value hierarchy for each Fund as of September 30, 2024. These assets and liabilities are measured on a recurring basis.
Global Select Fund
| | | | | | | | | | | | | | | | |
Description | | Level 1 - Quoted prices in active markets for identical assets | | | Level 2 - Significant other observable inputs | | | Level 3 - Significant unobservable inputs | | | Total | |
Equity | | | | | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | | | | | |
Canada | | $ | 2,896,144 | | | $ | — | | | $ | — | | | $ | 2,896,144 | |
China | | | 2,788,040 | | | | — | | | | — | | | | 2,788,040 | |
France | | | 1,971,837 | | | | — | | | | — | | | | 1,971,837 | |
Germany | | | 5,835,283 | | | | — | | | | — | | | | 5,835,283 | |
Ireland | | | 697,063 | | | | — | | | | — | | | | 697,063 | |
Japan | | | 557,412 | | | | — | | | | — | | | | 557,412 | |
Luxembourg | | | 1,288,288 | | | | — | | | | — | | | | 1,288,288 | |
Netherlands | | | 3,833,915 | | | | — | | | | — | | | | 3,833,915 | |
Sweden | | | 2,392,283 | | | | — | | | | — | | | | 2,392,283 | |
Switzerland | | | 2,327,430 | | | | — | | | | — | | | | 2,327,430 | |
United Kingdom | | | 10,339,021 | | | | — | | | | — | | | | 10,339,021 | |
United States | | | 71,075,473 | | | | — | | | | — | | | | 71,075,473 | |
Uruguay | | | 613,832 | | | | — | | | | — | | | | 613,832 | |
Preferred Stocks | | | | | | | | | | | | | | | | |
South Korea | | | 2,254,243 | | | | — | | | | — | | | | 2,254,243 | |
| | | | | | | | | | | | | | | | |
Total Equity | | | 108,870,264 | | | | — | | | | — | | | | 108,870,264 | |
| | | | | | | | | | | | | | | | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Investment of Cash Collateral for Securities Loaned | | | — | | | | 4,482,446 | | | | — | | | | 4,482,446 | |
Repurchase Agreements | | | — | | | | 1,643,005 | | | | — | | | | 1,643,005 | |
| | | | | | | | | | | | | | | | |
Total Short-Term Investments | | | — | | | | 6,125,451 | | | | — | | | | 6,125,451 | |
| | | | | | | | | | | | | | | | |
Total Investments in Securities | | $ | 108,870,264 | | | $ | 6,125,451 | | | $ | — | | | $ | 114,995,715 | |
| | | | | | | | | | | | | | | | |
International Fund
| | | | | | | | | | | | | | | | |
Description | | Level 1 - Quoted prices in active markets for identical assets | | | Level 2 - Significant other observable inputs | | | Level 3 - Significant unobservable inputs | | | Total | |
Equity | | | | | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | | | | | |
Australia | | $ | 2,533,377 | | | $ | — | | | $ | — | | | $ | 2,533,377 | |
Brazil | | | 3,244,149 | | | | — | | | | — | | | | 3,244,149 | |
Canada | | | 5,259,322 | | | | — | | | | — | | | | 5,259,322 | |
China | | | 1,942,603 | | | | — | | | | — | | | | 1,942,603 | |
Denmark | | | 8,574,354 | | | | — | | | | — | | | | 8,574,354 | |
Finland | | | 3,659,171 | | | | — | | | | — | | | | 3,659,171 | |
France | | | 14,878,747 | | | | — | | | | — | | | | 14,878,747 | |
Germany | | | 43,949,177 | | | | — | | | | — | | | | 43,949,177 | |
Israel | | | 6,214,061 | | | | — | | | | — | | | | 6,214,061 | |
Italy | | | 7,722,680 | | | | — | | | | — | | | | 7,722,680 | |
Japan | | | 11,181,056 | | | | — | | | | — | | | | 11,181,056 | |
Netherlands | | | 5,150,623 | | | | — | | | | — | | | | 5,150,623 | |
Spain | | | 4,568,630 | | | | — | | | | — | | | | 4,568,630 | |
Sweden | | | 4,023,341 | | | | — | | | | — | | | | 4,023,341 | |
Switzerland | | | 9,467,144 | | | | — | | | | — | | | | 9,467,144 | |
Taiwan | | | 6,259,744 | | | | — | | | | — | | | | 6,259,744 | |
United Kingdom | | | 21,225,334 | | | | — | | | | — | | | | 21,225,334 | |
United States | | | 28,184,180 | | | | — | | | | — | | | | 28,184,180 | |
Preferred Stocks | | | | | | | | | | | | | | | | |
South Korea | | | 3,176,141 | | | | — | | | | — | | | | 3,176,141 | |
| | | | | | | | | | | | | | | | |
Total Equity | | | 191,213,834 | | | | — | | | | — | | | | 191,213,834 | |
| | | | | | | | | | | | | | | | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Investment of Cash Collateral for Securities Loaned | | | — | | | | 594,296 | | | | — | | | | 594,296 | |
Repurchase Agreements | | | — | | | | 507,090 | | | | — | | | | 507,090 | |
| | | | | | | | | | | | | | | | |
Total Short-Term Investments | | | — | | | | 1,101,386 | | | | — | | | | 1,101,386 | |
| | | | | | | | | | | | | | | | |
Total Investments in Securities | | $ | 191,213,834 | | | $ | 1,101,386 | | | $ | — | | | $ | 192,315,220 | |
| | | | | | | | | | | | | | | | |
Small Company Fund
| | | | | | | | | | | | | | | | |
Description | | Level 1 - Quoted prices in active markets for identical assets | | | Level 2 - Significant other observable inputs | | | Level 3 - Significant unobservable inputs | | | Total | |
Equity(a) | | | | | | | | | | | | | | | | |
Common Stocks | | $ | 49,666,464 | | | $ | — | | | $ | — | | | $ | 49,666,464 | |
| | | | | | | | | | | | | | | | |
Total Equity | | | 49,666,464 | | | | — | | | | — | | | | 49,666,464 | |
| | | | | | | | | | | | | | | | |
Total Investments in Securities | | $ | 49,666,464 | | | $ | — | | | $ | — | | | $ | 49,666,464 | |
| | | | | | | | | | | | | | | | |
(a) | See Fund’s Schedule of Investments in Securities for sector classifications. |
Alternative Strategies Fund (Consolidated)
| | | | | | | | | | | | | | | | |
Description | | Level 1 - Quoted prices in active markets for identical assets | | | Level 2 - Significant other observable inputs | | | Level 3 - Significant unobservable inputs | | | Total | |
Equity(a) | | | | | | | | | | | | | | | | |
Common Stocks | | $ | 83,875,029 | | | $ | — | | | $ | 501,224 | ** | | $ | 84,376,253 | |
Preferred Stocks | | | 21,077 | | | | — | | | | 67,759 | ** | | | 88,836 | |
Limited Partnerships | | | — | | | | — | | | | 119,247 | ** | | | 119,247 | |
| | | | | | | | | | | | | | | | |
Total Equity | | | 83,896,106 | | | | — | | | | 688,230 | ** | | | 84,584,336 | |
| | | | | | | | | | | | | | | | |
Rights/Warrants | | | 641,677 | | | | 12,220 | | | | — | | | | 653,897 | |
| | | | | | | | | | | | | | | | |
Fixed Income | | | | | | | | | | | | | | | | |
Asset-Backed Securities | | | — | | | | 58,739,490 | | | | — | | | | 58,739,490 | |
Bank Loans | | | — | | | | 4,469,320 | | | | — | | | | 4,469,320 | |
Convertible Bonds | | | — | | | | 8,671,182 | | | | — | | | | 8,671,182 | |
Corporate Bonds | | | — | | | | 79,108,615 | | | | 15,920 | ** | | | 79,124,535 | |
Government Securities & Agency Issue | | | — | | | | 10,301,524 | | | | — | | | | 10,301,524 | |
Mortgage-Backed Securities | | | — | | | | 76,564,201 | | | | 191,487 | (1) | | | 76,755,688 | |
| | | | | | | | | | | | | | | | |
Total Fixed Income | | | — | | | | 237,854,332 | | | | 207,407 | ** | | | 238,061,739 | |
| | | | | | | | | | | | | | | | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Investment of Cash Collateral for Securities Loaned | | | — | | | | 50,611,318 | | | | — | | | | 50,611,318 | |
Repurchase Agreements | | | — | | | | 22,258,666 | | | | — | | | | 22,258,666 | |
Treasury Bills | | | — | | | | 77,250,215 | | | | — | | | | 77,250,215 | |
| | | | | | | | | | | | | | | | |
Total Short-Term Investments | | | — | | | | 150,120,199 | | | | — | | | | 150,120,199 | |
| | | | | | | | | | | | | | | | |
Purchased Options | | | 105,522 | | | | — | | | | — | | | | 105,522 | |
| | | | | | | | | | | | | | | | |
Total Investments in Securities in Assets | | $ | 84,643,305 | | | $ | 387,986,751 | | | $ | 895,637 | ** | | $ | 473,525,693 | |
| | | | | | | | | | | | | | | | |
Unfunded Loan Commitments*** | | | — | | | | (457,814 | ) | | | — | | | | (457,814 | ) |
| | | | | | | | | | | | | | | | |
Short Sales | | | | | | | | | | | | | | | | |
Common Stocks | | | (12,939,665 | ) | | | — | | | | — | | | | (12,939,665 | ) |
Exchange-Traded Funds | | | (14,918 | ) | | | — | | | | — | | | | (14,918 | ) |
| | | | | | | | | | | | | | | | |
Total Short Sales | | | (12,954,583 | ) | | | — | | | | — | | | | (12,954,583 | ) |
| | | | | | | | | | | | | | | | |
Total Investments in Securities in Liabilities | | $ | (12,954,583 | ) | | $ | — | | | $ | — | | | $ | (12,954,583 | ) |
| | | | | | | | | | | | | | | | |
Other Financial Instruments* | | | | | | | | | | | | | | | | |
Forward Foreign Currency Exchange Contracts | | $ | (83,592 | ) | | $ | — | | | $ | — | | | $ | (83,592 | ) |
Futures | | | 1,284,558 | | | | — | | | | — | | | | 1,284,558 | |
Swaps - Credit Default | | | — | | | | (276,325 | ) | | | — | | | | (276,325 | ) |
Swaps - Total Return | | | — | | | | (162,898 | ) | | | — | | | | (162,898 | ) |
Written Options | | | (68,732 | ) | | | — | | | | — | | | | (68,732 | ) |
| | | | | | | | | | | | | | | | |
(a) | See Fund’s Schedule of Investments in Securities for sector classifications. |
* | Other financial instruments are derivative instruments, such as futures, forward foreign currency exchange, swaps contracts and written options. Futures, forward foreign currency exchange and swap contracts are valued at the unrealized appreciation (depreciation) on the instrument, while written options are valued at fair value. |
** | Significant unobservable inputs were used in determining the value of portfolio securities for the Alternative Strategies Fund . |
*** | Unfunded Loan Commitments are shown at the unrealized appreciation (depreciation). |
(1) | These securities were priced by a pricing service; however, the Advisor/Sub-Advisor used their fair value procedures based on other available inputs which more accurately reflected the current fair value of these securities. |
High Income Fund
| | | | | | | | | | | | | | | | |
Description | | Level 1 - Quoted prices in active markets for identical assets | | | Level 2 - Significant other observable inputs | | | Level 3 - Significant unobservable inputs | | | Total | |
Equity(a) | | | | | | | | | | | | | | | | |
Common Stocks | | $ | — | | | $ | 62,764 | | | $ | — | | | $ | 62,764 | |
Preferred Stocks | | | 2,722,612 | | | | — | | | | — | | | | 2,722,612 | |
| | | | | | | | | | | | | | | | |
Total Equity | | | 2,722,612 | | | | 62,764 | | | | — | | | | 2,785,376 | |
| | | | | | | | | | | | | | | | |
Fixed Income | | | | | | | | | | | | | | | | |
Asset-Backed Securities | | | — | | | | 22,675,736 | | | | — | | | | 22,675,736 | |
Bank Loans | | | — | | | | 22,925,943 | | | | — | | | | 22,925,943 | |
Convertible Bonds | | | — | | | | 272,490 | | | | — | | | | 272,490 | |
Corporate Bonds | | | — | | | | 50,973,264 | | | | 120,258 | ** | | | 51,093,522 | |
Government Securities & Agency Issue | | | — | | | | 6,481,175 | | | | — | | | | 6,481,175 | |
Mortgage-Backed Securities | | | — | | | | 10,971,424 | | | | — | | | | 10,971,424 | |
Municipal Bond | | | — | | | | 5,037 | | | | — | | | | 5,037 | |
| | | | | | | | | | | | | | | | |
Total Fixed Income | | | — | | | | 114,305,069 | | | | 120,258 | ** | | | 114,425,327 | |
| | | | | | | | | | | | | | | | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Investment of Cash Collateral for Securities Loaned | | | — | | | | 1,141,525 | | | | — | | | | 1,141,525 | |
Repurchase Agreements | | | — | | | | 5,496,665 | | | | — | | | | 5,496,665 | |
Treasury Bills | | | — | | | | 99,884 | | | | — | | | | 99,884 | |
| | | | | | | | | | | | | | | | |
Total Short-Term Investments | | | — | | | | 6,738,074 | | | | — | | | | 6,738,074 | |
| | | | | | | | | | | | | | | | |
Purchased Options | | | 22,011 | | | | — | | | | — | | | | 22,011 | |
| | | | | | | | | | | | | | | | |
Total Investments in Securities | | $ | 2,744,623 | | | $ | 121,105,907 | | | $ | 120,258 | ** | | $ | 123,970,788 | |
| | | | | | | | | | | | | | | | |
Unfunded Loan Commitments*** | | | — | | | | (14,984 | ) | | | — | | | | (14,984 | ) |
| | | | | | | | | | | | | | | | |
Other Financial Instruments* | | | | | | | | | | | | | | | | |
Forward Foreign Currency Exchange Contracts | | $ | (11,829 | ) | | $ | — | | | $ | — | | | $ | (11,829 | ) |
Futures | | | 43,810 | | | | — | | | | — | | | | 43,810 | |
Swaps - Interest Rate | | | — | | | | (1,633 | ) | | | — | | | | (1,633 | ) |
Swaps - Credit Default | | | — | | | | (543 | ) | | | — | | | | (543 | ) |
Written Options | | | (79,282 | ) | | | — | | | | — | | | | (79,282 | ) |
| | | | | | | | | | | | | | | | |
(a) | See Fund’s Schedule of Investments in Securities for sector classifications. |
* | Other financial instruments are derivative instruments, such as futures, forward foreign currency exchange, swaps contracts and written options. Futures, forward foreign currency exchange and swap contracts are valued at the unrealized appreciation (depreciation) on the instrument, while written options are valued at fair value. |
** | Significant unobservable inputs were used in determining the value of portfolio securities for the High Income Fund . |
*** | Unfunded Loan Commitments are shown at the unrealized appreciation (depreciation). |
Dolan McEniry Corporate Bond Fund
| | | | | | | | | | | | | | | | |
Description | | Level 1 - Quoted prices in active markets for identical assets | | | Level 2 - Significant other observable inputs | | | Level 3 - Significant unobservable inputs | | | Total | |
Fixed Income | | | | | | | | | | | | | | | | |
Corporate Bonds | | $ | — | | | $ | 277,951,053 | | | $ | — | | | $ | 277,951,053 | |
| | | | | | | | | | | | | | | | |
Total Fixed Income | | | — | | | | 277,951,053 | | | | — | | | | 277,951,053 | |
| | | | | | | | | | | | | | | | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Investment of Cash Collateral for Securities Loaned | | | — | | | | 483,600 | | | | — | | | | 483,600 | |
| | | | | | | | | | | | | | | | |
Total Short-Term Investments | | | — | | | | 483,600 | | | | — | | | | 483,600 | |
| | | | | | | | | | | | | | | | |
Total Investments in Securities | | $ | — | | | $ | 278,434,653 | | | $ | — | | | $ | 278,434,653 | |
| | | | | | | | | | | | | | | | |
DBi Managed Futures Strategy ETF (Consolidated)
| | | | | | | | | | | | | | | | |
Description | | Level 1 - Quoted prices in active markets for identical assets | | | Level 2 - Significant other observable inputs | | | Level 3 - Significant unobservable inputs | | | Total | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Repurchase Agreements | | $ | — | | | $ | 17,343,612 | | | $ | — | | | $ | 17,343,612 | |
Treasury Bills | | | — | | | | 741,325,322 | | | | — | | | | 741,325,322 | |
| | | | | | | | | | | | | | | | |
Total Short-Term Investments | | | — | | | | 758,668,934 | | | | — | | | | 758,668,934 | |
| | | | | | | | | | | | | | | | |
Total Investments in Securities | | $ | — | | | $ | 758,668,934 | | | $ | — | | | $ | 758,668,934 | |
| | | | | | | | | | | | | | | | |
Other Financial Instruments* | | | | | | | | | | | | | | | | |
Futures | | $ | 19,125,471 | | | $ | — | | | $ | — | | | $ | 19,125,471 | |
| | | | | | | | | | | | | | | | |
* | Other financial instruments are derivative instruments, such as futures, forward foreign currency exchange, swaps contracts and written options. Futures, forward foreign currency exchange and swap contracts are valued at the unrealized appreciation (depreciation) on the instrument, while written options are valued at fair value. |
Berkshire Dividend Growth ETF
| | | | | | | | | | | | | | | | |
Description | | Level 1 - Quoted prices in active markets for identical assets | | | Level 2 - Significant other observable inputs | | | Level 3 - Significant unobservable inputs | | | Total | |
Equity(a) | | | | | | | | | | | | | | | | |
Common Stocks | | $ | 7,952,502 | | | $ | — | | | $ | — | | | $ | 7,952,502 | |
| | | | | | | | | | | | | | | | |
Total Equity | | | 7,952,502 | | | | — | | | | — | | | | 7,952,502 | |
| | | | | | | | | | | | | | | | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Repurchase Agreements | | | — | | | | 211,418 | | | | — | | | | 211,418 | |
| | | | | | | | | | | | | | | | |
Total Investments in Securities | | $ | 7,952,502 | | | $ | 211,418 | | | $ | — | | | $ | 8,163,920 | |
| | | | | | | | | | | | | | | | |
(a) | See Fund’s Schedule of Investments in Securities for sector classifications. |
Polen Capital China Growth ETF
| | | | | | | | | | | | | | | | |
Description | | Level 1 - Quoted prices in active markets for identical assets | | | Level 2 - Significant other observable inputs | | | Level 3 - Significant unobservable inputs | | | Total | |
Equity(a) | | | | | | | | | | | | | | | | |
Common Stocks | | $ | 1,214,582 | | | $ | — | | | $ | — | | | $ | 1,214,582 | |
| | | | | | | | | | | | | | | | |
Total Equity | | | 1,214,582 | | | | — | | | | — | | | | 1,214,582 | |
| | | | | | | | | | | | | | | | |
Total Investments in Securities | | $ | 1,214,582 | | | $ | — | | | $ | — | | | $ | 1,214,582 | |
| | | | | | | | | | | | | | | | |
(a) | See Fund’s Schedule of Investments in Securities for sector classifications. |
Polen Capital Emerging Markets Growth ETF
| | | | | | | | | | | | | | | | |
Description | | Level 1 - Quoted prices in active markets for identical assets | | | Level 2 - Significant other observable inputs | | | Level 3 - Significant unobservable inputs | | | Total | |
Equity | | | | | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | | | | | |
Brazil | | $ | 351,927 | | | $ | — | | | $ | — | | | $ | 351,927 | |
Cambodia | | | 92,466 | | | | — | | | | — | | | | 92,466 | |
India | | | 369,877 | | | | — | | | | — | | | | 369,877 | |
Indonesia | | | 138,031 | | | | — | | | | — | | | | 138,031 | |
Italy | | | 86,781 | | | | — | | | | — | | | | 86,781 | |
Japan | | | 91,452 | | | | — | | | | — | | | | 91,452 | |
Mexico | | | 108,466 | | | | — | | | | — | | | | 108,466 | |
Poland | | | 176,917 | | | | — | | | | — | | | | 176,917 | |
Singapore | | | 94,510 | | | | — | | | | — | | | | 94,510 | |
South Africa | | | 322,235 | | | | — | | | | — | | | | 322,235 | |
Taiwan | | | 316,923 | | | | — | | | | — | | | | 316,923 | |
United States | | | 76,086 | | | | — | | | | — | | | | 76,086 | |
Uruguay | | | 69,904 | | | | — | | | | — | | | | 69,904 | |
Vietnam | | | 178,090 | | | | — | | | | — | | | | 178,090 | |
| | | | | | | | | | | | | | | | |
Total Equity | | | 2,473,665 | | | | — | | | | — | | | | 2,473,665 | |
| | | | | | | | | | | | | | | | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Repurchase Agreements | | | — | | | | 1,278,988 | | | | — | | | | 1,278,988 | |
| | | | | | | | | | | | | | | | |
Total Short-Term Investments | | | — | | | | 1,278,988 | | | | — | | | | 1,278,988 | |
| | | | | | | | | | | | | | | | |
Total Investments in Securities | | $ | 2,473,665 | | | $ | 1,278,988 | | | $ | — | | | $ | 3,752,653 | |
| | | | | | | | | | | | | | | | |
Polen Capital Global Growth ETF
| | | | | | | | | | | | | | | | |
Description | | Level 1 - Quoted prices in active markets for identical assets | | | Level 2 - Significant other observable inputs | | | Level 3 - Significant unobservable inputs | | | Total | |
Equity | | | | | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | | | | | |
Canada | | $ | 5,413,778 | | | $ | — | | | $ | — | | | $ | 5,413,778 | |
Denmark | | | 3,594,632 | | | | — | | | | — | | | | 3,594,632 | |
France | | | 5,053,788 | | | | — | | | | — | | | | 5,053,788 | |
Germany | | | 11,951,059 | | | | — | | | | — | | | | 11,951,059 | |
Ireland | | | 3,809,100 | | | | — | | | | — | | | | 3,809,100 | |
United Kingdom | | | 2,444,042 | | | | — | | | | — | | | | 2,444,042 | |
United States | | | 105,082,914 | | | | — | | | | — | | | | 105,082,914 | |
| | | | | | | | | | | | | | | | |
Total Equity | | | 137,349,313 | | | | — | | | | — | | | | 137,349,313 | |
| | | | | | | | | | | | | | | | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Repurchase Agreements | | | — | | | | 2,050,434 | | | | — | | | | 2,050,434 | |
| | | | | | | | | | | | | | | | |
Total Short-Term Investments | | | — | | | | 2,050,434 | | | | — | | | | 2,050,434 | |
| | | | | | | | | | | | | | | | |
Total Investments in Securities | | $ | 137,349,313 | | | $ | 2,050,434 | | | $ | — | | | $ | 139,399,747 | |
| | | | | | | | | | | | | | | | |
Polen Capital International Growth ETF
| | | | | | | | | | | | | | | | |
Description | | Level 1 - Quoted prices in active markets for identical assets | | | Level 2 - Significant other observable inputs | | | Level 3 - Significant unobservable inputs | | | Total | |
Equity | | | | | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | | | | | |
Brazil | | $ | 1,216,812 | | | $ | — | | | $ | — | | | $ | 1,216,812 | |
Canada | | | 1,074,918 | | | | — | | | | — | | | | 1,074,918 | |
Denmark | | | 850,757 | | | | — | | | | — | | | | 850,757 | |
France | | | 1,867,271 | | | | — | | | | — | | | | 1,867,271 | |
Germany | | | 5,454,926 | | | | — | | | | — | | | | 5,454,926 | |
India | | | 1,142,033 | | | | — | | | | — | | | | 1,142,033 | |
Ireland | | | 230,469 | | | | — | | | | — | | | | 230,469 | |
Japan | | | 635,560 | | | | — | | | | — | | | | 635,560 | |
Netherlands | | | 1,214,770 | | | | — | | | | — | | | | 1,214,770 | |
Spain | | | 768,540 | | | | — | | | | — | | | | 768,540 | |
Sweden | | | 1,179,262 | | | | — | | | | — | | | | 1,179,262 | |
Switzerland | | | 525,168 | | | | — | | | | — | | | | 525,168 | |
United Kingdom | | | 3,314,002 | | | | — | | | | — | | | | 3,314,002 | |
United States | | | 7,833,242 | | | | — | | | | — | | | | 7,833,242 | |
| | | | | | | | | | | | | | | | |
Total Equity | | | 27,307,730 | | | | — | | | | — | | | | 27,307,730 | |
| | | | | | | | | | | | | | | | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Repurchase Agreements | | | — | | | | 651,200 | | | | — | | | | 651,200 | |
| | | | | | | | | | | | | | | | |
Total Short-Term Investments | | | — | | | | 651,200 | | | | — | | | | 651,200 | |
| | | | | | | | | | | | | | | | |
Total Investments in Securities | | $ | 27,307,730 | | | $ | 651,200 | | | $ | — | | | $ | 27,958,930 | |
| | | | | | | | | | | | | | | | |
Principal Risks
Below are summaries of the principal risks of investing in one or more of the Funds, each of which could adversely affect a Fund’s net asset value, yield and total return. Each risk listed below does not necessarily apply to each Fund, and you should read a Fund’s prospectus carefully for a description of the principal risks associated with investing in a particular Fund.
| • | | Asset-Backed Securities Risk. This is the risk that the impairment of the value of the collateral underlying a security in which the Alternative Strategies Fund and the High Income Fund invest, such as the non-payment of loans, will result in a reduction in the value of the security. The value of these securities may also fluctuate in response to the market’s perception of the value of issuers or collateral. |
| • | | Below Investment-Grade Fixed Income Securities Risk. This is the risk of investing in below investment-grade fixed income securities (also known as “junk bonds”), which may be greater than that of higher rated fixed income securities. These securities are rated Ba1 through C by Moody’s Investors Service (“Moody’s”) or BB+ through D by Standard & Poor’s Rating Group (“S&P”) (or comparably rated by another nationally recognized statistical rating organization), or, if not rated by Moody’s or S&P, are considered by the sub-advisors to be of similar quality. These securities have greater risk of default than higher rated securities. The market value of these securities is more sensitive to corporate developments and economic conditions and can be volatile. Market conditions can diminish liquidity and make accurate valuations difficult to obtain. There is no limit to the Alternative Strategies Fund’s ability to invest in below investment-grade fixed income securities; however, under normal market conditions, it does not expect to invest more than 50% of its total assets in below investment-grade fixed income securities. |
| • | | Capital Structure Arbitrage Risk. The perceived mispricing identified by the sub-advisor may not disappear or may even increase, in which case losses may be realized. |
| • | | China Risk. This is the risk that the value of the Polen Capital China Growth ETF’s investments in China may decline due to nationalization, expropriation, and confiscation of assets and property. Losses may also occur due to new or expanded restrictions on foreign investments or repatriation of capital. Participants in the Chinese market are subject to less regulation and oversight than participants in the U.S. market. This may lead to trading volatility, difficulty in the settlement and recording of transactions, and uncertainty in interpreting and applying laws and regulations. Reduction in spending on Chinese products and services, institution of tariffs or other trade barriers, or a downturn in the economies of any of China’s key trading partners may adversely affect the securities of Chinese issuers. Regional conflict could also have an adverse effect on the Chinese economy. |
| • | | Collateral Risk. If the Alternative Strategies Fund, High Income Fund, and DBi Managed Futures Strategy ETF’s financial instruments are secured by collateral, the issuer may have difficulty liquidating the collateral and/or the Fund may have difficulty enforcing its rights under the terms of the securities if an issuer defaults. Collateral may be insufficient or the Fund’s right to the collateral may be set aside by a court. Collateral will generally consist of assets that may not be readily liquidated, including for example, equipment, inventory, work in the process of manufacture, real property and payments to become due under contracts or other receivable obligations. There is no assurance that the liquidation of those assets would satisfy an issuer’s obligations under a financial instrument. Non-affiliates and affiliates of issuers of financial instruments may provide collateral in the form of secured and unsecured guarantees and/or security interests in assets that they own, which may also be insufficient to satisfy an issuer’s obligations under a financial instrument. |
| • | | Collateralized Loan Obligations and Collateralized Debt Obligations Risk. Collateralized loan obligations (“CLOs”) bear many of the same risks as other forms of asset-backed securities, including interest rate risk, credit risk and default risk. As they are backed by pools of loans, CLOs also bear similar risks to investing in loans directly. CLOs issue classes or “tranches” that vary in risk and yield. CLOs may experience substantial losses attributable to loan defaults. Losses caused by defaults on underlying assets are borne first by the holders of subordinate tranches. The Alternative Strategies Fund and High Income Fund’s investment in CLOs may decrease in market value when the CLO experiences loan defaults or credit impairment, the disappearance of a subordinate tranche, or market anticipation of defaults and investor aversion to CLO securities as a class. |
Collateralized debt obligations (“CDOs”) are structured similarly to CLOs and bear the same risks as CLOs including interest rate risk, credit risk and default risk. CDOs are subject to additional risks because they are backed by pools of assets other than loans including securities (such as other asset-backed securities), synthetic instruments or bonds and may be highly leveraged. Like CLOs, losses incurred by a CDO are borne first by holders of subordinate tranches. Accordingly, the risks of CDOs depend largely on the type of underlying collateral and the tranche of CDOs in which the Fund invests. For example, CDOs that obtain their exposure through synthetic investments entail the risks associated with derivative instruments.
| • | | Commodity Risk. Exposure to the commodities markets (including financial futures markets) may subject the DBi Managed Futures Strategy ETF, through its investment in a wholly-owned subsidiary (the “Subsidiary”), and the Alternative Strategies Fund, through its investment in a wholly-owned subsidiary (the “Alternative subsidiary”), which are each organized under the laws of the Cayman Islands and is advised by its respective sub-advisor, to greater volatility than investments in traditional securities. Prices of commodities and related contracts may fluctuate significantly over short periods for a variety of reasons, including changes in interest rates, supply and demand relationships and balances of payments and trade; weather and natural disasters; governmental, agricultural, trade, fiscal, monetary and exchange control programs and policies, public health crises and trade or price wars among commodity producers or buyers. The commodity markets are subject to temporary distortions and other disruptions. U.S. futures exchanges and some foreign exchanges have regulations that limit the amount of fluctuation in futures contract prices which may occur during a single business day. Limit prices have the effect of precluding trading in a particular contract or forcing the liquidation of contracts at disadvantageous times or prices. |
| • | | Communications Services Sector Risk. A Fund may invest a portion of its assets in the communications services sector. Media and communications companies may be significantly affected by product and service obsolescence due to technological advancement or development, competitive pressures, substantial capital requirements, fluctuating demand and changes in regulation. |
| • | | Consumer Discretionary Sector Risk. A Fund may invest a portion of its assets in the consumer discretionary sector. The success of consumer product manufacturers and retailers is tied closely to the performance of the overall domestic and international economy, interest rates, competition and consumer confidence. Success depends heavily on disposable household income and consumer spending. Changes in demographics and consumer tastes can also affect the demand for, and success of, consumer products and services in the marketplace. |
| • | | Consumer Staples Sector Risk. Certain of the Funds, through the implementation of their respective investment strategies, may from time to time invest a significant portion of their assets in the consumer staples sector, which includes, for example, the food and staples retailing industry, the food, beverage and tobacco industry and the household and personal products industry. This sector can be significantly affected by, among other factors, the regulation of various product components and production methods, marketing campaigns and changes in the global economy, consumer spending and consumer demand. Tobacco companies, in particular, may be adversely affected by new laws, regulations and litigations. Companies in the consumer staples sector may also be adversely affected by changes or trends in commodity prices, which may be influenced by unpredictable factors. These companies may be subject to severe competition, which may have an adverse impact on their profitability. |
| • | | Convertible Arbitrage Risk. Arbitrage strategies involve engaging in transactions that attempt to exploit price differences of identical, related or similar securities on different markets or in different forms. A Fund may realize losses or reduced rate of return if underlying relationships among securities in which investment positions are taken change in an adverse manner or a transaction is unexpectedly terminated or delayed. Trading to seek short-term capital appreciation can be expected to cause the Fund’s portfolio turnover rate to be substantially higher than that of the average equity-oriented investment company, resulting in higher transaction costs and additional capital gains tax liabilities. |
| • | | Convertible Securities Risk. This is the risk that the market value of convertible securities may fluctuate due to changes in, among other things, interest rates; other general economic conditions; industry fundamentals; market sentiment; the issuer’s operating results, financial statements, and credit ratings; and the market value of the underlying common or preferred stock. |
| • | | Corporate Debt Obligations Risk. Corporate debt obligations are subject to the risk of an issuer’s inability to meet principal and interest payments on the obligations. Therefore, the Alternative Strategies Fund, the High Income Fund, and the Dolan McEniry Corporate Bond Fund may be indirectly exposed to such risks associated with corporate debt obligations. |
| • | | Country/Regional Risk. World events – such as political upheaval, financial troubles, or natural disasters – may adversely affect the value of securities issued by companies in foreign countries or regions. Because each of the Global Select Fund and International Fund may invest a large portion of its assets in securities of companies located in any one country or region, including emerging markets, the Fund’s performance may be hurt disproportionately by the poor performance of its investments in that area. This risk is heightened in emerging markets. |
| • | | Currency Risk. This is the risk that investing in foreign currencies may expose the Fund to fluctuations in currency exchange rates and that such fluctuations in the exchange rates may negatively affect an investment related to a currency or denominated in a foreign currency. The Alternative Strategies Fund may invest in foreign currencies for investment and hedging purposes. All of the Funds may invest in foreign currencies for hedging purposes. |
| • | | Cybersecurity Risk. Information and technology systems relied upon by the Funds, the Advisor, the sub-advisors, the Funds’ service providers (including, but not limited to, Fund accountants, custodians, transfer agents, administrators, distributors and other financial intermediaries) and/or the issuers of securities in which a Fund invests may be vulnerable to damage or interruption from computer viruses, network failures, computer and telecommunication failures, infiltration by unauthorized persons, security breaches, usage errors, power outages and catastrophic events such as fires, tornadoes, floods, hurricanes and earthquakes. Although the Advisor has implemented measures to manage risks relating to these types of events, if these systems are compromised, become inoperable for extended periods of time or cease to function properly, significant investment may be required to fix or replace them. The failure of these systems and/or of disaster recovery plans could cause significant interruptions in the operations of the Funds, the Advisor, the sub-advisors, the Funds’ service providers and/or issuers of securities in which a Fund invests and may result in a failure to maintain the security, confidentiality or privacy of sensitive data, including personal information relating to investors (and the beneficial owners of investors). Such a failure could also harm the reputation of the Funds, the Advisor, the sub-advisors, the Funds’ service providers and/or issuers of securities in which a Fund invests, subject such entities and their respective affiliates to legal claims or otherwise affect their business and financial performance. |
| • | | Derivatives Risk. This is the risk that an investment in derivatives may not correlate completely to the performance of the underlying securities and may be volatile and that the insolvency of the counterparty to a derivative instrument could cause the Fund to lose all or substantially all of its investment in the derivative instrument, as well as the benefits derived therefrom. |
| • | | Options Risk. This is the risk that an investment in options may be subject to greater fluctuation than an investment in the underlying instruments themselves and may be subject to a complete loss of the amounts paid as premiums to purchase the options. |
| • | | Futures Contracts Risk. This is the risk that an investment in futures contracts may be subject to losses that exceed the amount of the premiums paid and may subject the Fund’s net asset value to greater volatility. |
| • | | P-Notes Risk. This is the risk that the performance results of P-Notes will not replicate exactly the performance of the issuers or markets that the P-Notes seek to replicate. Investments in P-Notes involve risks normally associated with a direct investment in the underlying securities as well as additional risks, such as counterparty risk. |
| • | | Swaps Risk. Risks inherent in the use of swaps include: (1) swap contracts may not be assigned without the consent of the counterparty; (2) potential default of the counterparty to the swap; (3) absence of a liquid secondary market for any particular swap at any time; and (4) possible inability of the Fund to close out the swap transaction at a time that otherwise would be favorable for it to do so. |
| • | | Emerging Markets Risk. A Fund may invest a portion of its assets in emerging market countries. Emerging market countries are those with immature economic and political structures, and investing in emerging markets entails greater risk than in developed markets. Such risks could include those related to government dependence on a few industries or resources, government-imposed taxes on foreign investment or limits on the removal of capital from a country, unstable government, and volatile markets. |
| • | | Equity Securities Risk. This is the risk that the value of equity securities may fluctuate, sometimes rapidly and unpredictably, due to factors affecting the general market, an entire industry or sector, or particular companies. These factors include, without limitation, adverse changes in economic conditions, the general outlook for corporate earnings, interest rates or investor sentiment; increases in production costs; and significant management decisions. This risk is greater for small- and medium-sized companies, which tend to be more vulnerable to adverse developments than larger companies. |
| • | | ESG Investing Risk. Because a Fund may take into consideration the environmental, social and governance characteristics of portfolio companies in which it may invest, the Fund may select or exclude securities of certain issuers for reasons other than potential performance. The Fund’s consideration of ESG characteristics in making its investment decisions may reduce or increase the Fund’s exposure to certain issuers, industries, sectors, regions or countries or cause the Fund to forego certain investment opportunities which may lower the performance of the Fund as compared to funds that do not utilize these considerations. Consideration of ESG characteristics is qualitative and subjective by nature, and there is no guarantee that the criteria used by the Sub-Advisor or any judgment exercised by the Sub-Advisor will reflect the opinions of any particular investor. Although an investment by the Fund in a company may satisfy one or more ESG and sustainability factors in the view of the portfolio managers, there is no guarantee that such company actually promotes positive environmental, social or economic developments, and that same company may also fail to satisfy other ESG factors. In addition, the Sub-Advisor may utilize third party data to evaluate ESG factors which may be incomplete or inaccurate and cause the Sub-Advisor to incorrectly assess the ESG characteristics a security or issuer. Funds with ESG investment strategies are generally suited for long-term rather than short-term investors. |
| • | | ETF Risk. The DBi Managed Futures Strategy ETF, the Berkshire Dividend Growth ETF, the Polen Capital China Growth ETF, the Polen Capital Emerging Markets Growth ETF, the Polen Capital Global Growth ETF, and the Polen Capital International Growth ETF are each an ETF, and, as a result of an ETF’s structure, each is exposed to the following risks: |
| • | | Authorized Participants, Market Makers, and Liquidity Providers Limitation Risk. The Fund has a limited number of financial institutions that may act as Authorized Participants (“APs”). In addition, there may be a limited number of market makers and/or liquidity providers in the marketplace. To the extent either of the following events occur, shares of the Fund (“Shares”) may trade at a material discount to NAV and possibly face delisting: (i) APs exit the business or otherwise become unable to process creation and/or redemption orders and no other APs step forward to perform these services, or (ii) market makers and/or liquidity providers exit the business or significantly reduce their business activities and no other entities step forward to perform their functions. |
| • | | Cash Redemption Risk. The Fund’s investment strategy may require it to redeem Shares for cash or to otherwise include cash as part of its redemption proceeds. The Fund may be required to sell or unwind portfolio investments to obtain the cash needed to distribute redemption proceeds. This may cause the Fund to recognize a capital gain that it might not have recognized if it had made a redemption in-kind. As a result, the Fund may pay out higher annual capital gain distributions than if the in-kind redemption process was used. |
| • | | Costs of Buying or Selling Shares. Due to the costs of buying or selling Shares, including brokerage commissions imposed by brokers and bid/ask spreads, frequent trading of Shares may significantly reduce investment results and an investment in Shares may not be advisable for investors who anticipate regularly making small investments. |
| • | | Shares May Trade at Prices Other Than NAV. As with all ETFs, Shares may be bought and sold in the secondary market at market prices. Although it is expected that the market price of Shares will approximate the Fund’s NAV, there may be times when the market price of Shares is more than the NAV intra-day (premium) or less than the NAV intra-day (discount) due to supply and demand of Shares or during periods of market volatility. This risk is heightened in times of market volatility and volatility in the Fund’s portfolio holdings, periods of steep market declines, and periods when there is limited trading activity for Shares in the secondary market, in which case such premiums or discounts may be significant. If an investor purchases Shares at a time when the market price is at a premium to the NAV of the Shares or sells at a time when the market price is at a discount to the NAV of the Shares, then the investor may sustain losses that are in addition to any losses caused by a decrease in NAV. |
| • | | Trading. Although Shares are listed for trading on a national securities exchange, and may be traded on other U.S. exchanges, there can be no assurance that Shares will trade with any volume, or at all, on any stock exchange. In stressed market conditions, the liquidity of Shares may begin to mirror the liquidity of the Fund’s underlying portfolio holdings, which can be significantly less liquid than Shares. |
| • | | European Investment Risk. Each of the Global Select Fund, International Fund, Polen Capital Emerging Markets Growth ETF, Polen Capital Global Growth ETF and Polen Capital International Growth ETF may invest a significant portion of its assets in issuers based in Western Europe and the United Kingdom (“UK”). The economies of countries in Europe are often closely connected and interdependent, and events in one country in Europe can have an adverse impact on other European countries. Efforts by the member countries of the European Union (“EU”) to continue to unify their economic and monetary policies may increase the potential for similarities in the movements of European markets and reduce the potential investment benefits of diversification within the region. However, the substance of these policies may not address the needs of all European economies. European financial markets have in recent years experienced increased volatility due to concerns with some countries’ high levels of sovereign debt, budget deficits and unemployment. Markets have also been affected by the withdrawal of the UK from the EU (an event commonly known as “Brexit”). On January 31, 2020, the UK officially withdrew from the EU. While the long-term consequences of Brexit remain unclear, Brexit has already resulted in periods of volatility in European and global financial markets. There remains significant market uncertainty regarding Brexit’s ramifications, and the range and potential implications of possible political, regulatory, economic and market outcomes are difficult to predict. The U.K. and Europe may be less stable than they have been in recent years, and investments in the U.K. and the EU may be difficult to value, or subject to greater or more frequent volatility. In the longer term, there is likely to be a period of significant political, regulatory and commercial uncertainty as the U.K. seeks to negotiate the terms of its future trading relationships. The U.K. and European economies and the broader global economy could be significantly impacted, which could potentially have an adverse effect on the value of a Fund’s investments. Brexit may also cause additional member states to contemplate departing from the EU, which would likely perpetuate political and economic instability in the region and cause additional market disruption in global financial markets. |
| • | | Event-Driven Risk. Event-driven strategies seek to profit from the market inefficiencies surrounding market events, such as mergers, acquisitions, asset sales, restructurings, refinancings, recapitalizations, reorganizations or other special situations. Event-driven investing involves attempting to predict the outcome of a particular transaction as well as the optimal time at which to commit capital to it. Event-driven opportunities involve difficult legal as well as financial analysis, as some of the principal impediments to the consummation of major corporate events are often legal or regulatory rather than economic. In addition, certain of the securities issued in the context of major corporate events include complex call, put and other features, and it is difficult to precisely evaluate the terms and embedded option characteristics of these securities. A Fund may take both long and short positions in a wide range of securities, derivatives and other instruments in implementing its event-driven strategies. |
| • | | Financial Sector Risk. A Fund may invest a portion of its assets in the financial services sector and, therefore, the performance of the Fund could be negatively impacted by events affecting this sector, including changes in interest rates, government regulation, the rate of defaults on corporate, consumer and government debt and the availability and cost of capital. |
| • | | Fixed Income Securities Risk. Interest rates may go up resulting in a decrease in value of the securities held by a Fund. Fixed income securities held by a Fund are also subject to interest rate risk, credit risk, call risk and liquidity risk, which are more fully described below. |
| • | | Credit Risk. Credit risk is the risk that an issuer will not make timely payments of principal and interest. A credit rating assigned to a particular debt security is essentially an opinion as to the credit quality of an issuer and may prove to be inaccurate. There is also the risk that a bond issuer may “call,” or repay, its high yielding bonds before their maturity dates. |
| • | | Interest Rate Risk. Interest rates may go up resulting in a decrease in the value of the securities held by a Fund. Interest rates have been historically low, so a Fund faces a heightened risk that interest rates may rise. Debt securities subject to prepayment can offer less potential for gains during a declining interest rate environment and similar or greater potential for loss in a rising interest rate environment. |
| • | | Call Risk. During periods of declining interest rates, a bond issuer may “call” or repay its high yielding bonds before their maturity dates. |
| • | | Liquidity Risk. Certain securities may be difficult or impossible to sell at the time and the price that a Fund would like. Trading opportunities are more limited for fixed income securities that have not received any credit ratings, have received ratings below investment grade or are not widely held. The values of these securities may fluctuate more sharply than those of other securities, and a Fund may experience some difficulty in closing out positions in these securities at prevailing market prices. |
| • | | Foreign Investment and Emerging Markets Risks. This is the risk that an investment in foreign (non-U.S.) securities may cause the Funds to experience more rapid and extreme changes in value than a fund that invests exclusively in securities of U.S. companies, due to factors such as currency conversion rate fluctuations, currency blockages, political and economic instability, differences in financial reporting, accounting and auditing standards, nationalization, expropriation or confiscatory taxation, and smaller and less-strict regulation of securities markets. These risks are greater in emerging markets. There is no limit to the Alternative Strategies Fund’s ability to invest in emerging market securities; however, under normal market conditions, it does not expect to invest more than 50% of its total assets in emerging market securities; however, some Funds may invest a portion of their assets in stocks of companies based outside of the United States. |
| • | | Forward Contracts Risk. Forward contracts involve an obligation to purchase or sell a specific currency at a future date, which may be any fixed number of days from the date of the contract as agreed by the parties in an amount and at a price set at the time of the contract. At the maturity of a forward contract, a fund may either accept or make delivery of the currency specified in the contract or, at or prior to maturity, enter into a closing transaction involving the purchase or sale of an offsetting contract. A Fund may invest in non-deliverable forwards, which are cash-settled, short-term forward contracts on foreign currencies that are non-convertible and that may be thinly traded or illiquid. The use of forward contracts involves various risks, including the risks associated with fluctuations in foreign currency and the risk that the counterparty will fail to fulfill its obligations. |
| • | | General Market Risk; Recent Market Events. The value of a Fund’s shares will fluctuate based on the performance of the Fund’s investments and other factors affecting the securities markets generally. Certain investments selected for a Fund’s portfolio may be worth less than the price originally paid for them, or less than they were worth at an earlier time. The value of a Fund’s investments may go up or down, sometimes dramatically and unpredictably, based on current market conditions, such as real or perceived adverse political or economic conditions, inflation, changes in interest rates, lack of liquidity in the fixed income markets or adverse investor sentiment. |
| • | | Geopolitical Events Risk. The interconnectivity between global economies and financial markets increases the likelihood that events or conditions in one region or financial market may adversely impact issuers in a different country, region or financial market. Securities in a Fund’s portfolio may underperform due to inflation (or expectations for inflation), interest rates, global demand for particular products or resources, natural disasters, climate change and climate-related events, pandemics, epidemics, terrorism, international conflicts, regulatory events and governmental or quasigovernmental actions. The occurrence of global events similar to those in recent years may result in market volatility and may have long term effects on both the U.S. and global financial markets. |
| • | | Growth Investing Risk. Growth stocks, as a group, may be out of favor with the market and underperform value stocks or the overall equity market. Growth stocks are generally more sensitive to market movements than other types of stocks primarily because their prices are based heavily on the future expectations of the economy and the stock’s issuing company. |
| • | | Healthcare Sector Risk. A Fund may invest a portion of its assets in the healthcare sector. The profitability of companies in the healthcare sector may be adversely affected by government regulations and government healthcare programs, increases or decreases in the cost of medical products and services and product liability claims, among other factors. Many healthcare companies are heavily dependent on patent protection, and the expiration of a company’s patent may adversely affect that company’s profitability. Healthcare companies are subject to competitive forces that may result in price discounting, and may be thinly capitalized and susceptible to product obsolescence. |
| • | | Industrial Sector Risk. A Fund may invest a portion of its assets in the industrial sector. Companies in the industrial sector could be affected by, among other things, government regulation, world events and global economic conditions, insurance costs, and labor relations issues. |
| • | | Investing Through Stock Connects Risk. This is the risk that the Polen Capital China Growth ETF’s investments in China A Shares and/or China B Shares through the Stock Connects may be subject to trading, clearance, settlement, and other procedures, which could pose risks to the Polen Capital China Growth ETF and which may restrict the Polen Capital China Growth ETF’s ability to invest in or sell China A and/or China B Shares in a timely manner. Specifically, trading can be affected by market or bank closures, quota limits, and certain pre-delivery and pre-validation requirements, such that the Polen Capital China Growth ETF may not be able to purchase or dispose of its shares in a timely manner. In addition, the Polen Capital China Growth ETF’s purchase of China A and/or China B Shares through the Stock Connects may only be subsequently sold through the Stock Connects and is not otherwise transferable. The Polen Capital China Growth ETF’s shares will be registered in its custodian’s name on the Hong Kong Central Clearing and Settlement System, which may limit the Polen Capital Management, LLC’s ability to effectively manage the Polen Capital China Growth ETF’s holdings, including the potential enforcement of equity owner rights. |
| • | | Investment in Investment Companies Risk. This is the risk that investing in other investment companies, including ETFs, CEFs, BDCs, unit investment trusts and open-end funds, subjects the Fund to those risks affecting the investment vehicle, including the possibility that the value of the underlying securities held by the investment vehicle could decrease or the portfolio becomes illiquid. Moreover, the High Income Fund and its shareholders will incur its pro rata share of the underlying vehicles’ expenses, which will reduce the Fund’s performance. In addition, investments in an ETF are subject to, among other risks, the risk that the ETF’s shares may trade at a discount or premium relative to the net asset value of the shares and the listing exchange may halt trading of the ETF’s shares. BDCs may carry risks similar to those of a private equity or venture capital fund. BDC company securities are not redeemable at the option of the shareholder and they may trade in the market at a discount to their net asset value. BDCs usually trade at a discount to their net asset value because they invest in unlisted securities and have limited access to capital markets. Shares of CEFs also frequently trade at a discount to their net asset value for those and other reasons. |
| • | | Investment Selection Risk. The specific investments held in the Fund’s investment portfolio may underperform other funds in the same asset class or benchmarks that are representative of the general performance of the asset class because of a portfolio manager’s choice of securities. |
| • | | Investments in Loan Risk. Investments in loans, including loan syndicates and other direct lending opportunities, involve special types of risks, including credit risk, interest rate risk, counterparty risk and prepayment risk. Loans may offer a fixed or floating interest rate. Loans are often generally below investment grade and may be unrated. The High Income Fund’s investments in loans can also be difficult to value accurately and may be more susceptible to liquidity risk than fixed-income instruments of similar credit quality and/or maturity. The Fund is also subject to the risk that the value of the collateral for the loan may be insufficient or unavailable to cover the borrower’s obligations should the borrower fail to make payments or become insolvent. Participations in loans may subject the Fund to the credit risk of both the borrower and the issuer of the participation and may make enforcement of loan covenants, if any, more difficult for the Fund as legal action may have to go through the issuer of the participations. Transactions in loans are often subject to long settlement periods, thus potentially limiting the ability of the Fund to invest sale proceeds in other investments and to use proceeds to meet its current redemption obligations. In addition, many banks have been weakened by the recent financial crisis, and it may be difficult for the Fund to obtain an accurate picture of a lending bank’s financial condition. |
| • | | Japanese Investment Risk. Japan may be subject to political, economic, nuclear and labor risks, among others. Any of these risks, individually or in the aggregate, can impact an investment made in Japan. The growth of Japan’s economy has recently lagged that of its Asian neighbors and other major developed economies. Since 2000, Japan’s economic growth rate has generally remained low relative to other advanced economies, and it may remain low in the future. The Japanese economy faces several concerns, including a financial system with large levels of nonperforming loans, overleveraged corporate balance sheets, extensive cross-ownership by major corporations, a changing corporate governance structure, large government deficits, heavy dependence on international trade and oil and other commodity imports, an aging workforce and significant population decline, sometimes unpredictable national politics, political tensions with China, and natural disasters, such as earthquakes, volcanic eruptions, typhoons and tsunamis. Any of these concerns could negatively affect the value of Japanese investments. |
| • | | Large Shareholder Purchase and Redemption Risk. This is the risk that a Fund may experience adverse effects when certain large shareholders purchase or redeem large amounts of shares of the Fund. Such large shareholder redemptions may cause the Fund to sell its securities at times when it |
| would not otherwise do so, which may negatively impact the Fund’s net asset value and liquidity. Similarly, large share purchases may adversely affect the Fund’s performance to the extent that the Fund is delayed in investing new cash and is required to maintain a larger cash position than it ordinarily would. In addition, a large redemption could result in the Fund’s current expenses being allocated over a smaller asset base, leading to an increase in the Fund’s expense ratio. |
| • | | Large-Capitalization Investing Risk. A Fund may invest in the securities of large-capitalization companies. As a result, the Fund’s performance may be adversely affected if securities of these companies underperform securities of smaller capitalization companies or the market as a whole. Large-capitalization companies may adapt more slowly to new competitive challenges and be subject to slower growth during times of economic expansion. |
| • | | Leverage Risk. This is the risk that leverage may cause the effect of an increase or decrease in the value of the Alternative Strategies Fund’s portfolio securities to be magnified and the Fund to be more volatile than if leverage was not used. Leverage may result from certain transactions, including the use of derivatives and borrowing. Under normal circumstances, the Alternative Strategies Fund may borrow amounts up to one third of the value of its total assets except that it may exceed this limit to satisfy redemption requests or for other temporary purposes. |
| • | | Liquidity and Valuation Risk. It may be difficult for the Fund to purchase and sell particular investments within a reasonable time at a fair price, or the price at which it has been valued by iM Global for purposes of the Fund’s net asset value, causing the Fund to be less liquid and unable to realize what iM Global believes should be the price of the investment. Valuation of portfolio investments may be difficult, such as during periods of market turmoil or reduced liquidity, and for investments that may, for example, trade infrequently or irregularly. In these and other circumstances, an investment may be valued using fair value methodologies, which are inherently subjective, reflect good faith judgments based on available information and may not accurately estimate the price at which the Fund could sell the investment at that time. These risks may be heightened for fixed-income instruments because of the near historically low interest rate environment as of the date of this prospectus. Based on its investment strategies, a significant portion of the Fund’s investments can be difficult to value and potentially less liquid and thus particularly prone to the foregoing risks. |
| • | | Managed Futures Strategy Risk. In seeking to achieve its investment objective, the DBi Managed Futures Strategy ETF will utilize various investment strategies that involve the use of complex investment techniques, and there is no guarantee that these strategies will succeed. The use of such strategies and techniques may subject the Fund to greater volatility and loss. There can be no assurance that utilizing a certain approach or model will achieve a particular level of return or reduce volatility and loss. |
| • | | Merger Arbitrage Risk. This is the risk that a proposed reorganization in which the Alternative Strategies Fund invests may be renegotiated or terminated. |
| • | | Mid-Sized Companies Risk. Securities of companies with mid-sized market capitalizations are generally more volatile and less liquid than the securities of large-capitalization companies. Mid-sized companies may be more reliant on a few products, services or key personnel, which can make it riskier than investing in larger companies with more diverse product lines and structured management. Mid-sized companies may have relatively short operating histories or may be newer public companies. Some of these companies have more aggressive capital structures, including higher debt levels, than large-cap companies, or are involved in rapidly growing or changing industries and/or new technologies, which pose additional risks. |
| • | | Models and Data Risk. The Alternative Strategies Fund uses proprietary systematic and quantitative models as part of its investment strategies. These models may fail to identify profitable opportunities at any time. Furthermore, the models may incorrectly identify opportunities and these misidentified opportunities may lead to substantial losses for the Fund. Models may be predictive in nature and such models may result in an incorrect assessment of future events. Data used in the construction of models may prove to be inaccurate or stale, which may result in losses for the Fund. |
| • | | Mortgage-Backed Securities Risk. This is the risk of investing in mortgaged-backed securities, which includes interest rate risk, prepayment risk and the risk of defaults on the mortgage loans underlying these securities. |
| • | | Multi-Style Management Risk. Because portions of a Fund’s assets are managed by different portfolio managers using different styles, the Fund could experience overlapping security transactions. Certain portfolio managers may be purchasing securities at the same time other portfolio managers may be selling those same securities, which may lead to higher transaction expenses compared to a Fund using a single investment management style. |
| • | | New Fund Risk. A Fund that is newly formed and has limited operating history for investors to evaluate. Its performance may not represent how the Fund is expected to or may perform in the long term. In addition, new funds may not attract sufficient assets to achieve investment and trading efficiencies. |
| • | | Non-Diversified Fund Risk. Because a Fund is “non-diversified,” it may invest a greater percentage of its assets in the securities of a single issuer. As a result, a decline in the value of an investment in a single issuer could cause the Fund’s overall value to decline to a greater degree than if the Fund held a more diversified portfolio. |
| • | | Operational Risk. Operational risks include human error, changes in personnel, system changes, faults in communication, and failures in systems, technology, or processes. Various operational events or circumstances are outside the Advisor’s or The Sub-Advisor’s control, including instances at third parties. The Funds, the Advisor and the Sub-Advisor seek to reduce these operational risks through controls and procedures. However, these measures do not address every possible risk and may be inadequate to address these risks. |
| • | | Portfolio Turnover Risk. This is the risk that a Fund may experience high portfolio turnover rates as a result of its investment strategies. High portfolio turnover rates may indicate higher transaction costs and may result in higher taxes when shares of a Fund are held in a taxable account as compared to shares in investment companies that hold investments for a longer period. High portfolio turnover involves correspondingly greater expenses to a Fund, including brokerage commissions or dealer mark-ups and other transaction costs on the sale of securities and reinvestments in other securities, which may result in adverse tax consequences to a Fund’s shareholders as compared to shares in investment companies that hold investments for a longer period. |
| • | | Prepayment and Extension Risk. In times of declining interest rates, a Fund’s higher yielding securities will be prepaid, and the Fund will have to replace them with securities having a lower yield. Rising interest rates could extend the life of securities with lower payment rates. This is known as extension risk and may increase a Fund’s sensitivity to rising rates and its potential for price declines. |
| • | | Public Health Emergency Risk. This is the risk that pandemics and other public health emergencies, including outbreaks of infectious diseases such as the current outbreak of the novel coronavirus (“COVID-19”), can result, and in the case of COVID-19 is resulting, in market volatility and disruption, and |
| materially and adversely impact economic conditions in ways that cannot be predicted, all of which could result in substantial investment losses. Containment efforts and related restrictive actions by governments and businesses have significantly diminished and disrupted global economic activity across many industries. Less developed countries and their health systems may be more vulnerable to these impacts. The ultimate impact of COVID-19 or other health emergencies on global economic conditions and businesses is impossible to predict accurately. Ongoing and potential additional material adverse economic effects of indeterminate duration and severity are possible. The resulting adverse impact on the value of an investment in a Fund could be significant and prolonged. |
| • | | Regulatory Risk. Governments, agencies or other regulatory bodies may adopt or change laws or regulations that could adversely affect the issuer, or market value, of an instrument held by a Fund or that could adversely impact the Fund’s performance. |
| • | | Sector Concentration Risk. The Small Company Fund, the Dolan McEniry Corporate Bond Fund, and the Polen Capital China Growth ETF concentrate their investments in a narrow segment of the total market. At September 30, 2024, the Small Company Fund has 29.1% of its net assets invested in the Industrials sector of the stock market. The Dolan McEniry Corporate Bond Fund has 25.4% of its net assets invested in the Consumer, Non-cyclical sector of the bond market. The Polen Capital China Growth ETF has 31.9% of its net assets invested in the Consumer Discretionary sector of the stock market. Because of these, the Funds are subject to certain additional risks as compared to investing in a more diversified portfolio of investments. |
| • | | Sector Weightings Risk. To the extent that a Fund emphasizes, from time to time, investments in a particular sector, the Fund will be subject to a greater degree to the risks particular to that sector. Market conditions, interest rates, and economic, regulatory, or financial developments could significantly affect a single sector. By focusing its investments in a particular sector, a Fund may face more risks than if it were diversified broadly over numerous sectors. |
| • | | Securities Lending Risk. Securities lending involves possible delay in recovery of the securities or possible loss of rights in the collateral should the borrower fail financially. As a result, the value of the Fund’s shares may fall. The value of a Fund’s shares could also fall if a loan is called and the Fund is required to liquidate reinvested collateral at a loss or if the Fund is unable to reinvest cash collateral at rates which exceed the costs involved. |
| • | | Settlement Risk. Settlement and clearance procedures in certain foreign markets differ significantly from those in the United States. Foreign settlement procedures and trade regulations also may involve certain risks (such as delays in payment for or delivery of securities) not typically generated by the settlement of U.S. investments. If a Fund cannot settle or is delayed in settling a sale of securities, it may lose money if the value of the security then declines or, if it has contracted to sell the security to another party, the Fund could be liable to that party for any losses incurred. Dividends or interest on, or proceeds from the sale of, foreign securities may be subject to foreign taxes on income from sources in such countries. |
| • | | Short Position Risk. A Fund will incur a loss as a result of a short position if the price of the short position instrument increases in value between the date of the short position sale and the date on which the Fund purchases an offsetting position. Short positions may be considered speculative transactions and involve special risks, including greater reliance on the ability to accurately anticipate the future value of a security or instrument. A Fund’s losses are potentially unlimited in a short position transaction. |
| • | | Short Sale Risk. This is the risk that the value of a security the Alternative Strategies Fund sells short does not go down as expected. The risk of loss is theoretically unlimited if the value of the security sold short continues to increase. In addition, short sales may cause the Alternative Strategies Fund to be compelled, at a time disadvantageous to it, to buy the security previously sold short, thus resulting in a loss. To meet current margin requirements, the Alternative Strategies Fund is required to deposit with the broker additional cash or securities so that the total deposit with the broker is maintained daily at 150% of the current market value of the securities sold short. |
| • | | Smaller Companies Risk. A Fund may invest a portion of its assets in the securities of small- and mid-sized companies. Securities of small and mid-cap companies are generally more volatile and less liquid than the securities of large-cap companies. This is because smaller companies may be more reliant on a few products, services or key personnel, which can make it riskier than investing in larger companies with more diverse product lines and structured management. |
| • | | Special Situations Risk. Investments in special situations (undervalued equities, merger arbitrage situations, distressed companies, etc.) may involve greater risks when compared to other investments a Fund may make due to a variety of factors. For example, mergers, acquisitions, reorganizations, liquidations or recapitalizations may fail or not be completed on the terms originally contemplated, and expected developments may not occur in a timely manner, if at all. |
| • | | Subsidiary Risk. By investing in the Subsidiary and the Alternative Subsidiary, the DBi Managed Futures Strategy ETF and the Alternative Strategies Fund, respectively, is indirectly exposed to the risks associated with the Subsidiary’s and the Alternative Subsidiary’s investments. The derivatives and other investments held by the Subsidiary and the Alternative Subsidiary are generally similar to those that are permitted to be held by each Fund and are subject to the same risks that apply to similar investments if held directly by each Fund. The Subsidiary and the Alternative Subsidiary are each not registered under the 1940 Act, and, unless otherwise noted in the Prospectus, are not subject to all the investor protections of the 1940 Act. Changes in the laws of the United States and/or the Cayman Islands could result in the inability of each Fund and/or the Subsidiary or the Alternative Subsidiary to continue to operate as each does currently and could adversely affect each Fund. |
| • | | Tax Risk. The federal income tax treatment of the DBi Managed Futures Strategy ETF’s and the Alternative Strategies Fund’s income from the Subsidiary and the Alternative Subsidiary, respectively, may be negatively affected by future legislation, Treasury Regulations (proposed or final), and/or other Internal Revenue Service (“IRS”) guidance or authorities that could affect the character, timing of recognition, and/or amount of each Fund’s investment company taxable income and/ or net capital gains and, therefore, the distributions it makes. If a Fund failed the source of income test for any taxable year but was eligible to and did cure the failure, it could incur potentially significant additional federal income tax expenses. If, on the other hand, a Fund failed to qualify as a RIC for any taxable year and was ineligible to or otherwise did not cure the failure, it would be subject to federal income tax at the fund-level on its taxable income at the regular corporate tax rate (without reduction for distributions to shareholders), with the consequence that its income available for distribution to shareholders would be reduced and distributions from its current or accumulated earnings and profits would generally be taxable to its shareholders as dividend income. |
Changes in the laws of the United States and/or the Cayman Islands could result in the inability of a Fund and/or the Subsidiary or the Alternative Subsidiary to operate as described in the Prospectus and the Statement of Additional Information (“SAI”) and could adversely affect each Fund. For example, the Cayman Islands does not currently impose any income, corporate or capital gains tax or withholding tax on the Subsidiary or the Alternative Subsidiary. If Cayman Islands law changes such that the Subsidiary or the Alternative Subsidiary must pay Cayman Islands taxes, Fund shareholders would likely suffer decreased investment returns.
| • | | TBAs and Dollar Rolls Risk. TBA (“to-be-announced”) and dollar roll transactions present special risks to the Alternative Strategies Fund. Although the particular TBA securities must meet industry-accepted “good delivery” standards, there can be no assurance that a security purchased on a forward commitment basis will ultimately be issued or delivered by the counterparty. During the settlement period, the Fund will still bear the risk of any decline in the value of the security to be delivered. TBAs and other forward settling securities involve leverage because they can provide investment exposure in an amount exceeding the fund’s initial investment. Leverage can magnify investment risks and cause losses to be realized more quickly. While dollar roll transactions involve the simultaneous purchase and sale of substantially similar TBA securities with different settlement dates, these transactions do not require the purchase and sale of identical securities so the characteristics of the security delivered to the Fund may be less favorable than the security delivered to the dealer. |
| • | | Technology Investment Risk. A Fund may invest a portion of its assets in the technology sector, which is a very volatile segment of the market. The nature of technology is that it is rapidly changing. Therefore, products or services that may initially look promising may subsequently fail or become obsolete. In addition, many technology companies are younger, smaller and unseasoned companies which may not have established products, an experienced management team, or earnings history. |
| • | | Unfavorable Tax Treatment Risk. This is the risk that a material portion of the Alternative Strategies Fund’s return could be in the form of net investment income or short-term capital gains, some of which may be distributed to shareholders and taxed at ordinary income tax rates. Therefore, shareholders may have a greater need to pay regular taxes than compared to other investment strategies that hold investments longer. Due to this investment strategy, it may be preferable for certain shareholders to invest in the Fund through pre-tax or tax-deferred accounts as compared to investment through currently taxable accounts. Potential shareholders are encouraged to consult their tax advisors in this regard. |
| • | | U.S. Government and U.S. Agency Obligations Risk. Securities issued by U.S. Government agencies and instrumentalities have different levels of U.S. Government credit support. Some are backed by the full faith and credit of the U.S. Government, while others are supported by only the discretionary authority of the U.S. Government or only by the credit of the agency or instrumentality. No assurance can be given that the U.S. Government will provide financial support to U.S. Government-sponsored instrumentalities because they are not obligated to do so by law. Guarantees of timely prepayment of principal and interest do not assure that the market prices and yields of the securities are guaranteed nor do they guarantee the NAV or performance of a Fund, which will vary with changes in interest rates, the sub-advisor’s performance and other market conditions. |
| • | | Variable Interest Entity Risk. The Polen Capital China Growth ETF may invest a substantial portion of its assets in certain operating companies in China through legal structures known as variable interest entities (“VIEs”). In China, ownership of companies in certain sectors by foreign individuals and entities (including U.S. persons and entities such as the Polen Capital China Growth ETF) is prohibited. In order to facilitate foreign investment in these businesses, many Chinese companies have created VIEs. In such an arrangement, a China-based operating company typically establishes an offshore shell company in another jurisdiction, such as the Cayman Islands. That shell company enters into service and other contracts with the China-based operating company, then issues shares on a foreign exchange, such as the New York Stock Exchange. Foreign investors hold stock in the shell company rather than directly in the China-based operating company. This arrangement allows U.S. investors to obtain economic exposure to the China-based company through contractual means rather than through formal equity ownership. |
| • | | Value Stock Risk. Value stocks are stocks of companies that may have experienced adverse business or industry developments or may be subject to special risks that have caused the stocks to be out of favor and, in the opinion of the manager, undervalued. The value of a security believed by a manager to be undervalued may never reach what is believed to be its full (intrinsic) value, or such security’s value may decrease. |