Quest Diagnostics 8K Results of Operations and Financial Condition | DGX 23 Jul 24

Exhibit 99.1

Quest Diagnostics Reports Second Quarter 2024 Financial Results;

Raises Guidance for Full Year 2024

•Second quarter revenues of $2.40 billion, up 2.5% from 2023

•Second quarter reported diluted earnings per share ("EPS") of $2.03, down 1.0% from 2023; and adjusted diluted EPS of $2.35, up 2.2% from 2023

•Full year 2024 revenues now expected to be between $9.50 billion and $9.58 billion; reported diluted EPS now expected to be between $7.57 and $7.77; and adjusted diluted EPS expected to be between $8.80 and $9.00

SECAUCUS, N.J., July 23, 2024 - Quest Diagnostics Incorporated (NYSE: DGX), a leading provider of diagnostic information services, today announced financial results for the second quarter ended June 30, 2024.

"We delivered another strong quarter, with base business revenue growth of nearly 4% and total revenue growth of 2.5% as well as continued improvement in productivity and profitability in the base business,” said Jim Davis, Chairman, CEO and President. "This performance is due to growth of new physician and hospital customers, more favorable test mix that includes greater adoption of advanced diagnostics and continued strength in healthcare utilization. We also made progress improving our operational quality and efficiency through greater use of automation and AI.”

Mr. Davis added: “In addition, we are excited to announce four acquisitions that meet our criteria for growth, profitability and returns, and that will enable us to expand in strategic growth areas. Our planned acquisition of LifeLabs will position us to help this trusted lab leader grow and better serve Canada’s growing and aging population. The acquisitions we recently announced of select outreach lab assets of Allina Health in Minnesota and Wisconsin and OhioHealth in Ohio reflect our ability to partner with high-quality health systems and extend our presence in key geographies. Our recently completed PathAI Diagnostics acquisition positions us to rapidly scale digital pathology innovation to help health systems and other providers improve cancer diagnoses.”


	Three Months Ended June 30,								Six Months Ended June 30,
	2024			2023			Change		2024			2023			Change
	(dollars in millions, except per share data)
Reported:
Net revenues	$	2,397		$	2,338		2.5	%	$	4,763		$	4,669		2.0	%



Diagnostic Information Services revenues	$	2,333		$	2,268		2.8	%	$	4,631		$	4,527		2.3	%
Revenue per requisition							1.6	%							0.9	%
Requisition volume							1.1	%							1.4	%
Organic requisition volume							0.7	%							0.9	%
Operating income (a)	$	355		$	348		1.9	%	$	655		$	653		0.2	%
Operating income as a percentage of net revenues (a)	14.8		%	14.9		%	(0.1)	%	13.7		%	14.0		%	(0.3)	%
Net income attributable to Quest Diagnostics (a)	$	229		$	235		(2.4)	%	$	423		$	437		(3.1)	%
Diluted EPS (a)	$	2.03		$	2.05		(1.0)	%	$	3.75		$	3.83		(2.1)	%
Cash provided by operations	$	360		$	444		(18.9)	%	$	514		$	538		(4.4)	%
Capital expenditures	$	92		$	104		(10.8)	%	$	196		$	231		(14.9)	%

Adjusted (a):

Operating income	$	398		$	389		2.1	%	$	747		$	739		1.0	%
Operating income as a percentage of net revenues	16.6		%	16.7		%	(0.1)	%	15.7		%	15.8		%	(0.1)	%
Net income attributable to Quest Diagnostics	$	266		$	263		1.4	%	$	496		$	495		0.2	%
Diluted EPS	$	2.35		$	2.30		2.2	%	$	4.39		$	4.34		1.2	%

(a)For further details impacting the year-over-year comparisons related to operating income, operating income as a percentage of net revenues, net income attributable to Quest Diagnostics, and diluted EPS, see note 2 of the financial tables attached below.

Updated Guidance for Full Year 2024

The company updates its full year 2024 guidance as follows:

Updated Guidance

Prior Guidance

Low

High

Low

High

Net revenues

$9.50 billion

$9.58 billion

$9.40 billion

$9.48 billion

Net revenues increase

2.7%

3.5%

1.6%

2.5%

Reported diluted EPS

$7.57

$7.77

$7.57

$7.82

Adjusted diluted EPS

$8.80

$9.00

$8.72

$8.97

Cash provided by operations

Approximately $1.3 billion

Capital expenditures

Approximately $420 million

The company's updated guidance does not include the impact of the pending LifeLabs acquisition given the uncertainty around when the transaction will close. The company continues to expect to complete the transaction by the end of the year, subject to certain customary closing conditions and approvals, including Canadian regulatory approvals.

Note on Non-GAAP Financial Measures

As used in this press release the term “reported” refers to measures under accounting principles generally accepted in the United States (“GAAP”). The term “adjusted” refers to non-GAAP operating performance measures that exclude special items such as restructuring and integration charges, amortization expense, excess tax benefits ("ETB") associated with stock-based compensation, gains and losses associated with changes in the carrying value of our strategic investments, and other items.

Non-GAAP adjusted measures are presented because management believes those measures are useful adjuncts to GAAP results. Non-GAAP adjusted measures should not be considered as an alternative to the corresponding measures determined under GAAP. Management may use these non-GAAP measures to evaluate our performance period over period and relative to competitors, to analyze the underlying trends in our business, to establish operational budgets and forecasts and for incentive compensation purposes. We believe that these non-GAAP measures are useful to investors and analysts to evaluate our performance period over period and relative to competitors, as well as to analyze the underlying trends in our business and to assess our performance. The additional tables attached below include reconciliations of non-GAAP adjusted measures to GAAP measures.

Conference Call Information

Quest Diagnostics will hold its quarterly conference call to discuss financial results beginning at 8:30 a.m. Eastern Time today. The conference call can be accessed by dialing 888-455-0391 within the U.S. and Canada, or 773-756-0467 internationally, passcode: 7895081; or via live webcast on our website at www.QuestDiagnostics.com/investor. We suggest participants dial in approximately 10 minutes before the call.

A replay of the call may be accessed online at www.QuestDiagnostics.com/investor or, from approximately 10:30 a.m. Eastern Time on July 23, 2024 until midnight Eastern Time on August 6, 2024, by phone at 866-363-1805 for domestic callers or 203-369-0193 for international callers. Anyone listening to the call is encouraged to read our periodic reports, on file with the Securities and Exchange Commission, including the discussion of risk factors and historical results of operations and financial condition in those reports.

About Quest Diagnostics

Quest Diagnostics works across the healthcare ecosystem to create a healthier world, one life at a time. We provide diagnostic insights from the results of our laboratory testing to empower people, physicians and organizations to take action to improve health outcomes. Derived from one of the world's largest databases of de-identifiable clinical lab results, Quest's diagnostic insights reveal new avenues to identify and treat disease, inspire healthy behaviors and improve healthcare management. Quest Diagnostics annually serves one in three adult Americans and half the physicians and hospitals in the United States, and our nearly 50,000 employees understand that, in the right hands and with the right context, our diagnostic insights can inspire actions that transform lives and create a healthier world. www.QuestDiagnostics.com.

Forward Looking Statements

The statements in this press release which are not historical facts may be forward-looking statements. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date that they are made and which reflect management’s current estimates, projections, expectations or beliefs and which involve risks and uncertainties that could cause actual results and outcomes to be materially different. Risks and uncertainties that may affect the future results of the company include, but are not limited to, adverse results from pending or future government investigations, lawsuits or private actions, the competitive environment, the complexity of billing, reimbursement and revenue recognition for clinical laboratory testing, changes in government regulations, changing relationships with customers, payers, suppliers or strategic partners, acquisitions and other factors discussed in the company's most recently filed Annual Report on Form 10-K and in any of the company's subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, including those discussed in the “Business,” “Risk Factors,” “Cautionary Factors that May Affect Future Results” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of those reports.

For further information: Wendy Bost, Quest Diagnostics (Media): 973-520-2800, Shawn Bevec, Quest Diagnostics (Investors): 973-520-2900

This earnings release, including the attached financial tables, is available online in the Newsroom section at www.QuestDiagnostics.com.

ADDITIONAL TABLES FOLLOW

Quest Diagnostics Incorporated and Subsidiaries

Consolidated Statements of Operations

For the Three and Six Months Ended June 30, 2024 and 2023

(in millions, except per share data)

(unaudited)


	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Net revenues	$	2,397	$	2,338	$	4,763	$	4,669

Operating costs and expenses and other operating income:
Cost of services	1,593		1,546		3,188		3,106
Selling, general and administrative	416		416		856		855
Amortization of intangible assets	29		28		58		54

Other operating expense, net	4		—		6		1
Total operating costs and expenses, net	2,042		1,990		4,108		4,016

Operating income	355		348		655		653

Other income (expense):
Interest expense, net	(44)		(37)		(87)		(72)
Other income, net	3		6		12		13
Total non-operating expense, net	(41)		(31)		(75)		(59)

Income before income taxes and equity in earnings of equity method investees	314		317		580		594
Income tax expense	(74)		(75)		(140)		(140)
Equity in earnings of equity method investees, net of taxes	—		7		8		12


Net income	240		249		448		466
Less: Net income attributable to noncontrolling interests	11		14		25		29
Net income attributable to Quest Diagnostics	$	229	$	235	$	423	$	437






Earnings per share attributable to Quest Diagnostics’ common stockholders:


Basic	$	2.05	$	2.08	$	3.79	$	3.88




Diluted	$	2.03	$	2.05	$	3.75	$	3.83

Weighted average common shares outstanding:
Basic	111		112		111		112

Diluted	112		114		112		114

Quest Diagnostics Incorporated and Subsidiaries

Consolidated Balance Sheets

June 30, 2024 and December 31, 2023

(in millions, except per share data)

(unaudited)


	June 30, 2024		December 31, 2023
Assets
Current assets:
Cash and cash equivalents	$	271	$	686
Accounts receivable, net	1,319		1,210
Inventories	182		190
Prepaid expenses and other current assets	245		286

Total current assets	2,017		2,372
Property, plant and equipment, net	1,832		1,816
Operating lease right-of-use assets	603		602
Goodwill	7,885		7,733
Intangible assets, net	1,202		1,166
Investments in equity method investees	126		135
Other assets	216		198

Total assets	$	13,881	$	14,022

Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable and accrued expenses	$	1,247	$	1,359
Current portion of long-term debt	606		303
Current portion of long-term operating lease liabilities	159		153

Total current liabilities	2,012		1,815
Long-term debt	3,816		4,410
Long-term operating lease liabilities	507		503
Other liabilities	811		876

Redeemable noncontrolling interest	79		76
Stockholders’ equity:
Quest Diagnostics stockholders’ equity:
Common stock, par value $0.01 per share; 600 shares authorized as of both June 30, 2024 and December 31, 2023; 162 shares issued as of both June 30, 2024 and December 31, 2023	2		2
Additional paid-in capital	2,314		2,320
Retained earnings	9,080		8,825
Accumulated other comprehensive loss	(19)		(14)
Treasury stock, at cost; 51 shares as of both June 30, 2024 and December 31, 2023	(4,760)		(4,826)
Total Quest Diagnostics stockholders’ equity	6,617		6,307
Noncontrolling interests	39		35
Total stockholders’ equity	6,656		6,342
Total liabilities and stockholders’ equity	$	13,881	$	14,022

Quest Diagnostics Incorporated and Subsidiaries

Consolidated Statements of Cash Flows

For the Six Months Ended June 30, 2024 and 2023

(in millions)

(unaudited)


	Six Months Ended June 30,
	2024		2023
Cash flows from operating activities:
Net income	$	448	$	466
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	233		219
Provision (credit) for credit losses	3		(1)
Deferred income tax benefit	(36)		(16)
Stock-based compensation expense	42		40


Other, net	16		1
Changes in operating assets and liabilities:
Accounts receivable	(113)		(38)
Accounts payable and accrued expenses	(111)		(156)
Income taxes payable	20		5

Other assets and liabilities, net	12		18
Net cash provided by operating activities	514		538

Cash flows from investing activities:
Business acquisitions, net of cash acquired	(248)		(609)


Capital expenditures	(196)		(231)


Other investing activities, net	31		—
Net cash used in investing activities	(413)		(840)

Cash flows from financing activities:
Proceeds from borrowings	—		1,147
Repayments of debt	(301)		(828)

Exercise of stock options	28		47
Employee payroll tax withholdings on stock issued under stock-based compensation plans	(23)		(28)
Dividends paid	(163)		(154)
Distributions to noncontrolling interest partners	(18)		(28)


Other financing activities, net	(39)		(43)
Net cash (used in) provided by financing activities	(516)		113

Net change in cash and cash equivalents and restricted cash	(415)		(189)

Cash and cash equivalents and restricted cash, beginning of period	686		315
Cash and cash equivalents and restricted cash, end of period	$	271	$	126





Cash paid during the period for:
Interest	$	105	$	80
Income taxes	$	118	$	134

Notes to Financial Tables

1)The computation of basic and diluted earnings per common share is as follows:


	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
	(in millions, except per share data)
Amounts attributable to Quest Diagnostics' common stockholders:


Net income attributable to Quest Diagnostics	$	229	$	235	$	423	$	437


Less: earnings allocated to participating securities	1		1		2		2
Earnings available to Quest Diagnostics' common stockholders - basic and diluted	$	228	$	234	$	421	$	435

Weighted average common shares outstanding - basic	111		112		111		112
Effect of dilutive securities:
Stock options and performance share units	1		2		1		2
Weighted average common shares outstanding - diluted	112		114		112		114

Earnings per share attributable to Quest Diagnostics' common stockholders:


Basic	$	2.05	$	2.08	$	3.79	$	3.88




Diluted	$	2.03	$	2.05	$	3.75	$	3.83

2)The following tables reconcile reported GAAP results to non-GAAP adjusted results:


	Three Months Ended June 30, 2024
	(dollars in millions, except per share data)
	Operating income		Operating income as a percentage of net revenues		Income tax expense (d)		Equity in earnings of equity method investees, net of taxes		Net income attributable to Quest Diagnostics		Diluted EPS
As reported	$	355	14.8	%	$	(74)	$	—	$	229	$	2.03
Restructuring and integration charges (a)	10		0.4		(3)		—		7		0.06


Other (b)	4		0.2		—		—		4		0.03
Gains and losses on investments (c)	—		—		(3)		9		6		0.05


Amortization expense	29		1.2		(8)		—		21		0.19
ETB	—		—		(1)		—		(1)		(0.01)
As adjusted	$	398	16.6	%	$	(89)	$	9	$	266	$	2.35


	Six Months Ended June 30, 2024
	(dollars in millions, except per share data)
	Operating income		Operating income as a percentage of net revenues		Income tax expense (d)		Equity in earnings of equity method investees, net of taxes		Net income attributable to Quest Diagnostics		Diluted EPS
As reported	$	655	13.7	%	$	(140)	$	8	$	423	$	3.75
Restructuring and integration charges (a)	27		0.6		(7)		—		20		0.17

Other (b)	7		0.2		—		—		7		0.06
Gains and losses on investments (c)	—		—		(3)		9		6		0.05

Amortization expense	58		1.2		(15)		—		43		0.39
ETB	—		—		(3)		—		(3)		(0.03)
As adjusted	$	747	15.7	%	$	(168)	$	17	$	496	$	4.39


	Three Months Ended June 30, 2023
	(dollars in millions, except per share data)
	Operating income		Operating income as a percentage of net revenues		Income tax expense (d)		Equity in earnings of equity method investees, net of taxes		Net income attributable to Quest Diagnostics		Diluted EPS
As reported	$	348	14.9	%	$	(75)	$	7	$	235	$	2.05
Restructuring and integration charges (a)	7		0.3		(2)		—		5		0.05
Other (b)	6		0.3		(2)		—		4		0.04


Amortization expense	28		1.2		(7)		—		21		0.18
ETB	—		—		(2)		—		(2)		(0.02)
As adjusted	$	389	16.7	%	$	(88)	$	7	$	263	$	2.30


	Six Months Ended June 30, 2023
	(dollars in millions, except per share data)
	Operating income		Operating income as a percentage of net revenues		Income tax expense (d)		Equity in earnings of equity method investees, net of taxes		Net income attributable to Quest Diagnostics		Diluted EPS
As reported	$	653	14.0	%	$	(140)	$	12	$	437	$	3.83
Restructuring and integration charges (a)	26		0.5		(7)		—		19		0.17
Other (b)	6		0.1		(2)		—		4		0.04
Gains and losses on investments (c)	—		—		(1)		3		2		0.02

Amortization expense	54		1.2		(14)		—		40		0.35
ETB	—		—		(7)		—		(7)		(0.07)
As adjusted	$	739	15.8	%	$	(171)	$	15	$	495	$	4.34

(a)For both the three and six months ended June 30, 2024 and 2023, the pre-tax impact represents costs primarily associated with workforce reductions and integration costs incurred in connection with further restructuring and integrating our business. The following table summarizes the pre-tax impact of restructuring and integration charges on our consolidated statements of operations:


	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
	(dollars in millions)
Cost of services	$	1	$	—	$	14	$	10
Selling, general and administrative	9		7		13		16

Operating income	$	10	$	7	$	27	$	26

(b)For the three and six months ended June 30, 2024, the pre-tax impact primarily represents a loss associated with the increase in the fair value of the contingent consideration accrual associated with previous acquisitions. For both the three and six months ended June 30, 2023, the pre-tax impact primarily represents the impairment of a corporate facility that was held for sale. The following table summarizes the pre-tax impact of these other items on our consolidated statements of operations:


	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
	(dollars in millions)
Selling, general and administrative	$	1	$	6	$	1	$	6
Other operating expense, net	3		—		6		—

Operating income	$	4	$	6	$	7	$	6

(c)For each of the three and six months ended June 30, 2024 and the six months ended June 30, 2023, the pre-tax impact represents gains and losses associated with changes in the carrying value of our strategic investments, recorded in equity in earnings of equity method investees, net of taxes.

(d)For restructuring and integration charges, gains and losses on investments, other items and amortization expense, income tax impacts, where recorded, were primarily calculated using combined statutory income tax rates of 25.5% for both 2024 and 2023.

3)The outlook for adjusted diluted EPS represents management’s estimates for the full year 2024 before the impact of special items. Further impacts to earnings related to special items may occur throughout 2024. Additionally, the amount of ETB is dependent upon employee stock option exercises and our stock price, which are difficult to predict. The following table reconciles our 2024 outlook for diluted EPS under GAAP to our outlook for adjusted diluted EPS:


	Low		High
Diluted EPS	$	7.57	$	7.77
Restructuring and integration charges (a)	0.30		0.30



Amortization expense (b)	0.81		0.81
Other (c)	0.11		0.11
Gains and losses on investments (d)	0.05		0.05

ETB	(0.04)		(0.04)
Adjusted diluted EPS	$	8.80	$	9.00

(a)Represents estimated pre-tax charges of $45 million primarily associated with workforce reductions and integration costs incurred in connection with further restructuring and integrating our business. Income tax benefits were primarily calculated using a combined statutory income tax rate of 25.5%.

(b)Represents estimated pre-tax amortization expenses of $123 million. Income tax benefits were primarily calculated using a combined statutory income tax rate of 25.5%.

(c)Represents estimated pre-tax losses of $13 million primarily associated with the increase in the fair value of the contingent consideration accrual associated with previous acquisitions. No income tax benefits are recorded on the losses.

(d)Represents $9 million of pre-tax losses associated with changes in the carrying value of our strategic investments. Income tax impacts were calculated using a combined statutory income tax rate of 25.5%.

Quest Diagnostics (DGX) 8-KResults of Operations and Financial Condition