G. WILLI-FOOD INTERNATIONAL LTD.
CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2020
G. WILLI-FOOD INTERNATIONAL LTD.
CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 31 December 2020
TABLE OF CONTENTS
| |
| |
| F-2 - F-3 |
| |
| F-4 - F-5 |
| |
| F-6 |
| |
| F-7 |
| |
| F-8 |
| |
| F-9 - F-10 |
| |
| F-11 - F-49 |
Country of incorporation of parent company: | Israel |
Legal form: | Limited |
Principal activities: | The nature of the entities operations and its principal activities are set out in note 5 |
Directors: | Zwi Williger (Co-chairman of the board of directors), Joseph Williger (Co-chairman of the board of directors), Victor Bar (director), Einav Adiv Berar (director), Idan Ben-Shitrit (director) |
Report of Independent Registered Public Accounting Firm
Shareholders and Board of Directors of
G. Willi-Food International Ltd.
Yavne, Israel
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of G. Willi-Food International Ltd (the “Company”) as of December 31, 2020 and 2019, and the related consolidated statements of income and comprehensive income, shareholders’ equity, and cash flows for each of the three years in the period ended, December 31, 2020, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2020, in conformity with International Financial Reporting standards as issued by the International Accounting Standards Board.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (i) relate to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which they relate.
Reserves for rights to return goods
As described in Note 28 the Company's revenue is derived from pre-set prices with its customers, therefore the amount of revenue to be earned from each transaction is determined by reference to those prices agreed with the customers. An exception to this principal is that in most cases, the Company enables specific customers to return products which they have not sold, despite that there is no agreement between the Company and its customers regarding such returns and the Company does not have such policy. Historical experience enables the Company to estimate reliably the value of good that will be returned and restrict the amount of revenue that is recognized such that it is highly probable that there will not be a reversal of previously recognized revenue when goods are return.
The primary procedures we performed to address this critical audit matter included:
| • | Testing management’s process for determining the estimate for return of goods reserves. |
| • | Evaluating the appropriateness of management’s methodology to calculate the return of goods reserves. |
| • | Testing the completeness and accuracy of data inputs to return of goods reserves calculation. |
| • | Evaluating the reasonableness of management’s prior period estimates for return of goods reserves to actual goods returns during the current period by performing a retrospective comparison subsequent to year-end. |
/s/ Ziv Haft
Ziv Haft
Certified Public Accountants (Isr)
BDO Member Firm
Tel Aviv, Israel
March 25, 2021
We have served as the Company's auditor since 2018.
G. WILLI-FOOD INTERNATIONAL LTD.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (NIS in thousands)
| | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | |
Cash and cash equivalents | | | 13 | | | | 201,822 | | | | 121,860 | | | | 62,775 | |
Financial assets at fair value through profit or loss | | | 3 | | | | 154,700 | | | | 141,543 | | | | 48,118 | |
Loans to others | | | 14 | | | | 18,707 | | | | 17,650 | | | | 5,819 | |
Trade receivables, Net | | | 15 | | | | 131,301 | | | | 133,039 | | | | 40,840 | |
Other receivables and prepaid expenses | | | 16 | | | | 6,667 | | | | 9,360 | | | | 2,074 | |
Inventories | | | 17 | | | | 59,514 | | | | 71,548 | | | | 18,511 | |
Current tax assets | | | 11 | | | | | | | | | | | | | |
Total current assets | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Non-current assets | | | | | | | | | | | | | | | | |
Property, plant, and equipment | | | | | | | 83,105 | | | | 81,402 | | | | 25,849 | |
Less -accumulated depreciation | | | | | | | | | | | | | | | | |
| | | 18 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Right of use asset | | | 19 | | | | 2,866 | | | | 3,860 | | | | 891 | |
Financial assets at fair value through profit or loss | | | 3 | | | | 13,700 | | | | - | | | | 4,262 | |
Goodwill | | | | | | | 36 | | | | 36 | | | | 11 | |
Deferred taxes | | | 11 | | | | | | | | | | | | | |
Total non-current assets | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total assets | | | | | | | | | | | | | | | | |
(*) Convenience Translation into US Dollars.
The accompanying notes are an integral part of the financial statements.
G. WILLI-FOOD INTERNATIONAL LTD.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(NIS in thousands)
(Cont.)
| | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Equity and liabilities | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | |
Current maturities of lease liabilities | | | 19 | | | | 1,393 | | | | 1,675 | | | | 433 | |
Trade payables | | | 21 | | | | 23,474 | | | | 24,650 | | | | 7,301 | |
Employees Benefits | | | 22 | | | | 3,437 | | | | 2,911 | | | | 1,069 | |
Current tax liabilities | | | 11 | | | | - | | | | 3,750 | | | | - | |
Other payables and accrued expenses | | | 23 | | | | | | | | | | | | | |
Total current liabilities | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Non-current liabilities | | | | | | | | | | | | | | | | |
Lease liabilities | | | 19 | | | | 1,592 | | | | 2,212 | | | | 495 | |
Deferred taxes | | | 11 | | | | 768 | | | | - | | | | 238 | |
Retirement benefit obligation | | | 22 | | | | | | | | | | | | | |
Total non-current liabilities | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Shareholders' equity | | | | | | | | | | | | | | | | |
Share capital | | | 24 | | | | 1,490 | | | | 1,425 | | | | 463 | |
Additional paid in capital | | | | | | | 170,760 | | | | 128,354 | | | | 53,114 | |
Capital fund | | | | | | | 247 | | | | 247 | | | | 77 | |
Treasury shares | | | | | | | (628 | ) | | | (628 | ) | | | (195 | ) |
Retained earnings | | | | | | | 415,196 | | | | 362,987 | | | | 129,143 | |
Re-measurement of the net liability in respect of defined benefit | | | | | | | | | | | | | | | | |
Equity attributable to Shareholders' of the Company | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total equity and liabilities | | | | | | | | | | | | | | | | |
(*) Convenience Translation into US Dollars.
The accompanying notes are an integral part of the financial statements.
The financial statements were approved by the board of directors of the company on March 25, 2021.
G. WILLI-FOOD INTERNATIONAL LTD.
CONSOLIDATED STATEMENTS OF INCOME (NIS in thousands)
| | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Revenue | | | 4 | | | | 454,094 | | | | 395,637 | | | | 338,245 | | | | 141,242 | |
Cost of sales | | | 6 | | | | | | | | | | | | | | | | | |
Gross profit | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Operating costs and expenses | | | | | | | | | | | | | | | | | | | | |
Selling expenses | | | 7 | | | | 65,990 | | | | 55,490 | | | | 43,823 | | | | 20,526 | |
General and administrative expenses | | | 8 | | | | 21,918 | | | | 21,067 | | | | 16,686 | | | | 6,817 | |
Other Income | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Operating profit | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Finance Income | | | 10 | | | | 11,348 | | | | 20,966 | | | | (7,212 | ) | | | 3,530 | |
Finance expense | | | 10 | | | | | | | | | | | | | | | | | |
Finance Income (expense), net | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Profit before taxes on Income | | | | | | | 67,672 | | | | 65,246 | | | | 32,817 | | | | 21,050 | |
Taxes on Income | | | 11 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net Income | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Earnings per share: | | | | | | | | | | | | | | | | | | | | |
Basic/ diluted earnings per share | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Shares used in computation of basic/ diluted EPS | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Actual number of shares | | | | | | | | | | | | | | | | | | | | |
(*) Convenience Translation into US Dollars.
The accompanying notes are an integral part of the financial statements.
G. WILLI-FOOD INTERNATIONAL LTD.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (NIS in thousands)
| | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net Income | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Other comprehensive Income (Expenses) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Re-measurement of net liabilities with respect to a defined benefit which will not be classified in the future as profit or loss, net of tax | | | (293 | ) | | | (406 | ) | | | 331 | | | | (91 | ) |
| | | | | | | | | | | | | | | | |
Other comprehensive Income (Expenses) for the year | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total comprehensive Income for the year | | | | | | | | | | | | | | | | |
(*) Convenience Translation into US Dollars.
The accompanying notes are an integral part of the financial statements.
G. WILLI-FOOD INTERNATIONAL LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (NIS in thousands)
| | | | | Additional paid in capital | | | Measurement of the net liability in respect of defined benefit | | | | | | | | | | | | Total shareholders' equity | |
| | | | | | | | | | | | | | | | | | | | | |
Balance - January 1, 2018 | | | 1,425 | | | | 128,354 | | | | (954 | ) | | | 247 | | | | 286,509 | | | | - | | | | 415,581 | |
Profit for the year | | | - | | | | - | | | | - | | | | - | | | | 24,967 | | | | - | | | | 24,967 | |
Measurement of the net liability in respect of defined benefit | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total comprehensive Income for the year | | | - | | | | - | | | | 331 | | | | - | | | | 24,967 | | | | - | | | | 25,298 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance - December 31, 2018 | | | 1,425 | | | | 128,354 | | | | (623 | ) | | | 247 | | | | 311,476 | | | | - | | | | 440,879 | |
Profit for the year | | | - | | | | - | | | | - | | | | - | | | | 51,511 | | | | - | | | | 51,511 | |
Measurement of the net liability in respect of defined benefit | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total comprehensive Income for the year | | | - | | | | - | | | | (406 | ) | | | - | | | | 51,511 | | | | - | | | | 51,105 | |
Purchase of treasury shares | | | - | | | | - | | | | - | | | | - | | | | - | | | | (628 | ) | | | (628 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance - December 31, 2019 | | | 1,425 | | | | 128,354 | | | | (1,029 | ) | | | 247 | | | | 362,987 | | | | (628 | ) | | | 491,356 | |
Profit for the year | | | - | | | | - | | | | - | | | | - | | | | 52,209 | | | | - | | | | 52,209 | |
Measurement of the net liability in respect of defined benefit | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total comprehensive Income for the year | | | - | | | | - | | | | (293 | ) | | | - | | | | 52,209 | | | | - | | | | 51,916 | |
Issue of shares | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance - December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of the financial statements.
G. WILLI-FOOD INTERNATIONAL LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS (NIS in thousands)
| | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | |
CASH FLOWS - OPERATING ACTIVITIES | | | | | | | | | | | | | |
Profit from continuing operations | | | 52,209 | | | | 51,511 | | | | 24,967 | | | | 16,240 | |
Adjustments to reconcile net profit to net cash used in (used to) continuing operating activities (Appendix A) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net cash from/ (used in) continuing operating activities | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Cash flows - investing activities | | | | | | | | | | | | | | | | |
Acquisition of property plant and equipment | | | (2,903 | ) | | | (1,791 | ) | | | (2,143 | ) | | | (903 | ) |
Proceeds from sale of property plant and Equipment | | | 108 | | | | - | | | | 415 | | | | 34 | |
Loans granted to others | | | (20,000 | ) | | | (43,650 | ) | | | - | | | | (6,221 | ) |
Proceeds from loans granted to others | | | 18,943 | | | | 26,000 | | | | - | | | | 5,892 | |
Proceeds of non-current financial assets | | | - | | | | - | | | | 3,970 | | | | - | |
Proceeds from sale (purchase) of marketable securities, net | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net cash used in investing activities | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Cash flows - financing activities | | | | | | | | | | | | | | | | |
Lease liability payments | | | (1,819 | ) | | | (1,128 | ) | | | - | | | | (566 | ) |
Shares issue | | | 42,471 | | | | - | | | | - | | | | 13,210 | |
Acquisition of treasury shares | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net cash from (used in) financing activities | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Increase (decrease) in cash and cash equivalents | | | 80,237 | | | | (10,298 | ) | | | 18,333 | | | | 24,957 | |
Cash and cash equivalents at the beginning of the financial year | | | 121,860 | | | | 134,287 | | | | 113,062 | | | | 37,904 | |
Exchange (losses)/gains on cash and cash equivalents | | | (275 | ) | | | (2,129 | ) | | | 2,892 | | | | (86 | ) |
Cash and cash equivalents of the end of the financial year | | | | | | | | | | | | | | | | |
(*) Convenience Translation into US Dollars.
The accompanying notes are an integral part of the financial statements.
G. WILLI-FOOD INTERNATIONAL LTD.
APPENDICES TO CONSOLIDATED STATEMENTS OF CASH FLOWS
(NIS in thousands)
| | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Cash flows from/(used in) operating activities | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
A. Adjustments to reconcile net profit to net cash from operating activities | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Decrease (Increase) in deferred income taxes | | | 1,586 | | | | 2,064 | | | | (2,379 | ) | | | 493 | |
Unrealized loss (gain) on marketable securities | | | (6,115 | ) | | | (14,972 | ) | | | 13,673 | | | | (1,903 | ) |
Depreciation and amortization | | | 5,690 | | | | 4,815 | | | | 3,614 | | | | 1,770 | |
Capital gain on disposal of property plant and equipment | | | (108 | ) | | | - | | | | (69 | ) | | | (34 | ) |
Exchange (losses)/gains on cash and cash equivalents | | | 275 | | | | 2,129 | | | | (2,892 | ) | | | 86 | |
| | | | | | | | | | | | | | | | |
Changes in assets and liabilities: | | | | | | | | | | | | | | | | |
Decrease (increase) in trade receivables and other receivables | | | 22,029 | | | | (29,776 | ) | | | (187 | ) | | | 6,853 | |
Decrease (Increase) in inventories | | | 12,034 | | | | (22,259 | ) | | | (9,390 | ) | | | 3,743 | |
Increase (decrease) in trade and other payables, and other current liabilities | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Cash generated from operations | | | 33,530 | | | | (41,949 | ) | | | 6,893 | | | | 10,429 | |
| | | | | | | | | | | | | | | | |
Income tax paid | | | (21,563 | ) | | | (9,999 | ) | | | (7,711 | ) | | | (6,707 | ) |
| | | | | | | | | | | | | | | | |
Net cash flows from operating activities | | | 11,967 | | | | (51,948 | ) | | | (818 | ) | | | 3,722 | |
(*) Convenience Translation into US Dollars.
The accompanying notes are an integral part of the financial statements.
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (NIS in thousands)
Note 1 - Basis of preparation |
|
The principal accounting policies adopted in the preparation of the consolidated financial statements are set out in note 28. The policies have been consistently applied to all the years presented, unless otherwise stated. |
|
The consolidated financial statements are presented in New Israeli Shekels (NIS), which is also the company functional currency. |
|
The conversion from New Israeli Shekels (NIS) into U.S. dollars was made at the exchange rate as of December 31, 2020, on which USD 1.00 equaled NIS 3.215 The use of USD is solely for the convenience of the reader. |
|
These financial statements have been prepared in accordance with International Financial Reporting Standards and International Accounting Standards as issued by the International Accounting Standards Board (IASB) and Interpretations (collectively IFRSs). |
|
The preparation of financial statements in compliance with adopted IFRS requires the use of certain critical accounting estimates. It also requires Company management to exercise judgment in applying the Company's accounting policies. The areas where significant judgments and estimates have been made in preparing the financial statements and their effect are disclosed in note 2. |
|
Basis of measurement |
|
The consolidated financial statements have been prepared on a historical cost basis, except for the following items (refer to individual accounting policies for details): |
|
- Financial instruments - fair value through profit or loss |
- Net defined benefit liability |
- Contingent consideration |
|
Note 2 - Critical accounting estimates and assumptions
|
The company makes certain estimates and assumptions regarding the future. Estimates and judgements are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the future, actual experience may differ from these estimates and assumptions. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below. |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 2 - Critical accounting estimates and assumptions (continued)
|
Estimates and assumptions: |
|
- Revenue recognition - provision of rights to return goods |
- Defined benefit scheme - actuarial assumptions |
- The determination of the incremental borrowing rate used to measure lease liabilities |
- Legal proceedings - estimates of claims and legal processes |
- Inventory – provision of slow moving inventory |
- Fair value measurement
several assets and liabilities included in the company financial and non-financial assets and liabilities utilizes market observables inputs and data as far as possible. Inputs used in determining fair value measurement are categorized into different levels based on how observable the inputs used in the valuation technique utilized are (the 'fair value hierarchy'):
• Level 1: Quoted priced in active markets for identical items (unadjusted) • Level 2: Observable direct or indirect inputs other than level 1 inputs. • Level 3: Unobservable inputs (i.e. not derived from market data). The classification of an item into the above levels is based on the lowest level of the inputs used that has a significant effect on the fair value measurement of the item. Transfers of items between levels are recognized in the period they occur |
|
The Company measures several items at fair value: |
|
- Current Financial assets at fair value through profit or loss (see note 3) |
- Non-current Financial assets at fair value through profit or loss (see note 3)
|
For more detailed information in relation to the fair value measurement of the items above, please refer to the applicable notes. |
|
Note 3 - Financial instruments risk management |
|
The Company is exposed through its operations to the following financial risks: |
|
- Credit risk |
- Other market price risk |
- Foreign exchange risk |
- Global changes in raw-material prices |
Note 3 - Financial instruments risk management (continued) |
|
In common with all other businesses, the Company is exposed to risks that arise from its use of financial instruments. This note describes the Company's objectives, policies and processes for managing those risks and the methods used to measure them. Further quantitative information in respect of these risks is presented throughout these financial statements. |
|
There have been no substantive changes in the Company's exposure to financial instrument risks, its objectives, policies and processes for managing those risks or the methods used to measure them from previous periods unless otherwise stated in this note. |
|
(i) Principal financial instruments |
|
The principal financial instruments used by the Company, from which financial instrument risk arises, are as follows:
|
- Cash and cash equivalents |
- Loans to others |
- Trade receivables |
- Financial assets at fair value through profit or loss |
- Trade payables |
|
(ii) Financial instruments by category |
|
Financial assets: |
| | Fair value through profit or loss | | | Amortized cost | |
| | 2020 | | | 2019 | | | 2020 | | | 2019 | |
| | NIS in thousands | |
Cash and cash equivalents | | | - | | | | - | | | | 201,822 | | | | 121,860 | |
Financial assets at fair value through profit or loss | | | 168,400 | | | | 141,543 | | | | - | | | | - | |
Loans to others | | | - | | | | - | | | | 18,707 | | | | 17,650 | |
Trade and other receivables | | | - | | | | - | | | | 137,968 | | | | 142,399 | |
Total financial assets | | | 168,400 | | | | 141,543 | | | | 358,497 | | | | 281,909 | |
Note 3 - Financial instruments risk management (continued) (ii) Financial instruments by category (continued) | |
Financial liabilities: | |
| |
| | Fair value through profit or loss | | | Amortized cost | |
| | 2020 | | | 2019 | | | 2020 | | | 2019 | |
| | NIS in thousands | |
Trade payables | | | - | | | | - | | | | 23,474 | | | | 24,650 | |
Total financial liabilities | | | - | | | | - | | | | 23,474 | | | | 24,650 | |
(iii) Financial instruments not measured at fair value |
|
Financial instruments not measured at fair value includes cash and cash equivalents, loans to others, trade and other receivables and trade payables. |
|
Due to their short-term nature, the carrying value of cash and cash equivalents, loans to others, trade and other receivables, and trade payables approximates their fair value. |
|
(iv) Financial instruments measured at fair value |
|
The fair value hierarchy of financial instruments measured at fair value is provided below |
| | Level 1 | | | Level 2 | | | Level 3 | |
| | 2020 | | | 2019 | | | 2020 | | | 2019 | | | 2020 | | | 2019 | |
| | NIS in thousands | |
Financial assets at fair value through profit or loss | | | 154,700 | | | | 141,543 | | | | - | | | | - | | | | 13,700 | | | | - | |
There were no transfers between levels during the period. |
The valuation techniques and significant unobservable inputs used in determining the fair value |
There were no changes to the valuation techniques during the period. |
Note 3 - Financial instruments risk management (continued) (iv) Financial instruments measured at fair value (continued) |
The reconciliation of the opening and closing fair value balance of financial instruments is provided below: |
Financial assets at fair value through profit or loss: | | Level 1 | | | Level 3 | |
| | NIS in thousands | |
January 1, 2020 | | | 141,543 | | | | - | |
Purchases | | | 73,450 | | | | 9,273 | |
Disposals | | | (61,984 | ) | | | - | |
Gain (loss) | | | 1,691 | | | | 4,427 | |
December 31, 2020 | | | 154,700 | | | | 13,700 | |
General objectives, policies and processes |
|
Credit risk |
|
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations. The Company is mainly exposed to credit risk from credit sales. It is Company policy, implemented locally, to assess the credit risk of new customers before entering contracts. Such credit ratings are taken into account by local business practices. |
|
The Company has established a credit policy under which each new customer is analyzed individually for creditworthiness before the Company's standard payment and delivery terms and conditions are offered. The Company's review includes external ratings, when available, and in some cases bank references. Purchase limits are established for each customer, which represents the maximum open amount. |
Note 3 - Financial instruments risk management (continued) |
|
Other market price risk |
|
The Company is exposed to price risks of shares, certificate of participation in mutual fund and bonds, which are classified as financial assets carried at fair value through profit or loss. |
The effect of a 10% increase in the value of the portfolio securities investment held at the reporting date would, if all other variables held constant, have resulted in an increase in the fair value through profit or loss and net assets of NIS 16,840 thousands (2019: NIS 14,154 thousands). A 10% decrease in their value would, on the same basis, have decreased the fair value through other profit or loss reserve and net assets by the same amount. |
|
Foreign exchange risk |
|
Foreign exchange risk arises when the Company enters into transactions denominated in a currency other than its functional currency. The company buys its inventories mostly in USD and EURO and sells its products in NIS. Foreign exchange exposures are managed within approved policy parameters utilizing forward foreign exchange contracts. |
|
As of 31 December, the Company's net exposure to foreign exchange risk was as follows: |
| | 2020 | | | 2019 | |
Net foreign currency financial assets/(liabilities) | | NIS in thousands | |
USD | | | 10,942 | | | | 24,400 | |
EURO | | | (4,786 | ) | | | 2,502 | |
Total net exposure | | | 6,156 | | | | 26,902 | |
The following table details the Company's sensitivity to a 10% increase and decrease in the NIS against the relevant foreign currencies. 10% is the sensitivity rate used when reporting foreign currency risk internally to key management personnel and represents management's assessment of the reasonably possible change in foreign exchange rates. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period end for a 10% change in foreign currency rates. A positive number below indicates an increase in profit and other equity where the NIS strengthens 10% against the relevant currency. For a 10% weakening of the NIS against the relevant currency, there would be an equal and opposite impact on the profit and other equity, and the balances below would be negative. |
| | USD | | | EURO | |
| | 2020 | | | 2019 | | | 2020 | | | 2019 | |
| | NIS in thousands | |
Profit or loss | | | 1,094 | | | | 2,440 | | | | (479 | ) | | | 250 | |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 3 - Financial instruments risk management (continued) |
|
Global changes in raw-material prices |
|
Raw material prices are mainly affected by extreme weather fluctuations affecting agricultural crops, crude oil prices, accelerated growth and growing demand in China and India affecting world consumption, rise in living standards mainly in developing countries and speculative transaction in the commodity market. A possible rise in the price of raw materials may lead to higher prices for products by suppliers. Sharp price increases in commodity prices may have a material adverse effect on the Company's operations and business results. |
|
Note 4 - Revenues |
|
The Company has disaggregated revenue into two categories in the following table which is intended to enable users to understand the relationship with revenue segment information provided in note 5. |
| | 2020 | | | 2019 | | | 2018 | | | 2020 | |
| | NIS in thousands | | | USD in thousands | |
Sale of goods manufactured by other corporations | | | 453,375 | | | | 394,707 | | | | 338,245 | | | | 141,019 | |
Income from providing non-bank credit | | | 719 | | | | 930 | | | | - | | | | 223 | |
Total sales | | | 454,094 | | | | 395,637 | | | | 338,245 | | | | 141,242 | |
Note 5 – segment information |
|
The company has two reportable segments: |
|
- Import- import, export, marketing and distribution of food products. |
- Non-banking credit |
|
Although the "non-banking credit" segment does not meet the quantitative thresholds to be a reportable segment, management has concluded that this segment should be reported separately, as it is closely monitored by the strategic chief operating decision-maker as a potential growth business segment and is expected to materially contribute to the Company's revenue in future. |
|
Factors that management used to identify the Company's reportable segments |
|
The Company's reportable segments are strategic business units that offer different products and services. They are managed separately because each business requires different marketing strategies.
|
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision maker has been identified as the management team including the Chief Executive Officer, and the co-chairman of the board of directors. |
Note 5 – segment information (continued) |
| | Year ended December 31, 2020 | |
| | Import | | | Non-banking credit | | | Total | |
Segment income | | | 453,375 | | | | 719 | | | | 454,094 | |
Segment outcomes | | | 56,859 | | | | 718 | | | | 57,577 | |
Finance income | | | | | | | | 11,348 | |
Finance expense | | | | | | | | 1,253 | |
Profit before taxes on income | | | | 67,672 | |
Other information: | | | | | | | | | |
Depreciation and amortization | | | | (5,690 | )
|
Tax expense | | | | | | | | (15,463 | )
|
Segment assets | | | 605,466 | | | | 24,457 | | | | 629,923 | |
Segment labilities | | | 43,977 | | | | 203 | | | | 44,180 | |
| | Year ended December 31, 2019 | |
| | Import | | | Non-banking credit | | | Total | |
Segment income | | | 394,707 | | | | 930 | | | | 395,637 | |
Segment outcomes | | | 46,554 | | | | 742 | | | | 47,296 | |
Finance income | | | | | | | | 20,966 | |
Finance expense | | | | | | | | 3,016 | |
Profit before taxes on income | | | | 65,246 | |
Other information: | | | | | | | | | |
Depreciation and amortization | | | | (4,815 | )
|
Tax expense | | | | | | | | (13,735 | )
|
Segment assets | | | 517,220 | | | | 20,015 | | | | 537,235 | |
Segment labilities (*) | | | 45,824 | | | | 55 | | | | 45,879 | |
(*) reclassified
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 5 – segment information (continued) | | | | |
| | | | |
The table below shows the Company's revenues from major groups of products that contributed 10% or more to the Company's total revenues in the years 2018 to 2020:
| | | | |
| | Year ended December 31, | |
| | 2 0 2 0 | | | 2 0 1 9 | | | 2 0 1 8 | | | 2 0 2 0 | |
| | NIS | | | NIS | | | NIS | | | USD | |
Canned Vegetables and Pickles | | | 67,275 | | | | 63,674 | | | | 57,333 | | | | 20,925 | |
| | | | | | | | | | | | | | | | |
Dairy and Dairy Substitute Products | | | 188,675 | | | | 154,303 | | | | 116,083 | | | | 58,686 | |
| | | | | | | | | | | | | | | | |
Canned Fish | | | 53,547 | | | | 49,179 | | | | 52,573 | | | | 16,654 | |
| | | | | | | | | | | | | | | | |
Cereals, rice and pastas | | | 63,514 | | | | 48,813 | | | | 47,064 | | | | 19,756 | |
| | | | | | | | | | | | | | | | |
Non-banking credit | | | 719 | | | | 930 | | | | - | | | | 224 | |
| | | | | | | | | | | | | | | | |
Other | | | 80,364 | | | | 78,738 | | | | 65,192 | | | | 24,997 | |
| | | | | | | | | | | | | | | | |
| | | 454,094 | | | | 395,637 | | | | 338,245 | | | | 141,242 | |
Revenues from main customers of the Import segment |
|
The Company has one customer who represent more than 10% of the total sales which amounted to NIS 64,582 thousand (2019: NIS 55,373 thousand). |
|
Note 6 – Cost of sales |
| | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Purchases | | | 283,196 | | | | 279,533 | | | | 240,998 | | | | 88,086 | |
Transportation | | | 2,938 | | | | 2,186 | | | | 1,966 | | | | 914 | |
Depreciation and amortization | | | 2,246 | | | | 2,335 | | | | 2,314 | | | | 699 | |
Maintenance | | | 7,905 | | | | 4,893 | | | | 4,175 | | | | 2,459 | |
Other costs and expenses | | | | | | | | | | | | | | | | |
| | | 299,752 | | | | 291,173 | | | | 251,363 | | | | 93,236 | |
Change in finished goods | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 7 – Selling expenses |
| | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Salaries and related expenses | | | 21,514 | | | | 18,798 | | | | 15,058 | | | | 6,692 | |
Transportation and maintenance | | | 20,132 | | | | 15,128 | | | | 12,541 | | | | 6,262 | |
Vehicles | | | 3,330 | | | | 3,377 | | | | 3,908 | | | | 1,036 | |
Advertising and promotion | | | 9,461 | | | | 8,032 | | | | 4,766 | | | | 2,943 | |
Depreciation and amortization | | | 2,565 | | | | 1,861 | | | | 804 | | | | 798 | |
Others | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Note 8 – General and administrative expenses |
| | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Salaries and related expenses | | | 16,185 | | | | 13,557 | | | | 10,442 | | | | 5,034 | |
Office maintenance | | | 1,591 | | | | 1,455 | | | | 1,411 | | | | 495 | |
Professional fees | | | 2,571 | | | | 2,921 | | | | 2,432 | | | | 800 | |
Vehicles | | | 322 | | | | 330 | | | | 545 | | | | 100 | |
Depreciation and amortization | | | 880 | | | | 620 | | | | 552 | | | | 274 | |
Bad and doubtful debts | | | (1,308 | ) | | | 847 | | | | (59 | ) | | | (407 | ) |
Communication | | | 82 | | | | 75 | | | | 60 | | | | 26 | |
Other | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Note 9 – Employee benefit expenses
|
Employee benefit expenses (not including directors remuneration) comprise: |
| | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
salary | | | 31,865 | | | | 28,585 | | | | 23,345 | | | | 9,911 | |
Bonus | | | | | | | | | | | | | | | | |
| | | 37,699 | | | | 32,355 | | | | 25,500 | | | | 11,725 | |
Key management personnel compensation
|
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company, including the directors of the company, Chief executive officer, Chief finance officer, Chief operation officer and Chief sales officer.
Key management personnel expenses comprise: |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 9 – Employee benefit expenses (continued)
| | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Salary and management fees | | | 5,013 | | | | 6,158 | | | | 4,916 | | | | 1,559 | |
Bonus | | | 5,434 | | | | 3,520 | | | | 2,005 | | | | 1,690 | |
Directors remuneration | | | | | | | | | | | | | | | | |
| | | 10,850 | | | | 10,228 | | | | 7,428 | | | | 3,374 | |
Note 10 – Finance income and expenses | |
| | | |
Finance income: | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Interest from Short-term bank deposits | | | 99 | | | | 845 | | | | 357 | | | | 30 | |
Interest Income of debentures held for trading | | | 4,222 | | | | 4,321 | | | | 4,603 | | | | 1,314 | |
Other interest | | | - | | | | - | | | | 27 | | | | - | |
Changes in fair value of financial assets at fair values | | | 6,115 | | | | 14,972 | | | | (13,697 | ) | | | 1,904 | |
Dividends | | | 750 | | | | 389 | | | | 1,498 | | | | 233 | |
Income from forward transaction | | | | | | | | | | | | | | | | |
Total finance income | | | | | | | | | | | | | | | | |
| | | |
Finance expenses: | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Foreign currency differences | | | 560 | | | | 2,121 | | | | (2,867 | ) | | | 174 | |
Bank fees | | | 312 | | | | 330 | | | | 499 | | | | 97 | |
Portfolio management fees | | | 283 | | | | 500 | | | | 112 | | | | 88 | |
Other | | | | | | | | | | | | | | | | |
Total finance expenses | | | | | | | | | | | | | | | | |
Note 11 – Tax expenses | |
| |
Tax balances presented in the statement of financial position: | |
| | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Current tax assets (liabilities) | | | 3,965 | | | | (3,750 | ) | | | 1,233 | |
Deferred tax assets (liabilities) | | | (768 | ) | | | 818 | | | | (238 | ) |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 11 – Tax expenses (continued)
Deferred Taxes: | |
| | January | | | | | | | December | | | December | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
Deferred taxes arise from the following: | | | | | | | | | | | | | | | | |
Financial assets carried at fair value through profit or loss | | | (1,118 | ) | | | (1,136 | ) | | | (2,254 | ) | | | (701 | ) |
Employees benefits | | | 511 | | | | 180 | | | | 691 | | | | 215 | |
Allowance for doubtful accounts | | | 736 | | | | (300 | ) | | | 436 | | | | 136 | |
Carry forward tax losses | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | January | | | | | | | December | | | December | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
Deferred taxes arise from the following: | | | | | | | | | | | | | | | | |
Financial assets carried at fair value through profit or loss | | | 2,001 | | | | (3,119 | ) | | | (1,118 | ) | | | (348 | ) |
Employees benefits | | | 336 | | | | 175 | | | | 511 | | | | 159 | |
Allowance for doubtful accounts | | | 545 | | | | 191 | | | | 736 | | | | 229 | |
Carry forward tax losses | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Taxes on income recognized in profit or loss: | | | | | |
| | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Current taxes: | | | | | | | | | | | | | | | | |
| |
Current taxes | | | 13,877 | | | | 11,671 | | | | 10,069 | | | | 4,317 | |
Taxes in respect of prior years | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Deferred taxes | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Note 11 – Tax expenses (continued)
Reconciliation of the statutory tax rate to the effective tax rate: |
| | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Income before Income taxes | | | 67,672 | | | | 65,246 | | | | 32,817 | | | | 21,050 | |
Statutory tax rate | | | | | | | | | | | | | | | | |
Tax computed by statutory tax rate | | | 15,565 | | | | 15,006 | | | | 7,548 | | | | 4,841 | |
| | | | | | | | | | | | | | | | |
Tax increments (savings) due to: | | | | | | | | | | | | | | | | |
Non-deductible expenses | | | 39 | | | | 16 | | | | 4 | | | | 12 | |
Tax exempt Income | | | (153 | ) | | | (38 | ) | | | (163 | ) | | | (48 | ) |
Profit or loss for tax for which deferred taxes were not provided | | | - | | | | (1,047 | ) | | | 368 | | | | - | |
Temporary differences for which deferred taxes were not provided | | | - | | | | (100 | ) | | | - | | | | - | |
Previous year taxes | | | - | | | | - | | | | 162 | | | | - | |
Other | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
|
The tax rate applicable to the Company for the years 2018 – 2020 is 23%. |
|
Note 12 – Earning per share |
| | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Basic and diluted earnings per share: | | | | | | | | | | | | |
Earnings used in the calculation of basic and diluted earnings per share | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Weighted average number of shares used in computing basic and diluted earnings per share | | | | | | | | | | | | | | | | |
In September 2020, the Company announced the completion of a private placement to classified institutional investors in Israel of 650,000 ordinary shares for NIS 66 per share and of stock option (not listed for trading) for the purchase of up to 650,000 ordinary shares of the Company for a period of twelve months from the allotment date at an exercise price of 73 NIS. The issue of shares was taken in to account for calculation of the basic and diluted earnings per share. As of December 31, 2020, the stock options were out of the money and therefore were not included in diluted EPS. |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 13 – Cash and cash equivalents | |
| |
| | December 31, | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | 51,179 | | | | 53,619 | | | | 15,919 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Note 14 - Loans to others | |
| |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Opening balance | | | 17,650 | | | | - | | | | 5,490 | |
Loans granted to others (*) | | | 20,000 | | | | 43,650 | | | | 6,221 | |
Payment of loans granted to others | | | | | | | | | | | | |
Closing balance | | | | | | | | | | | | |
(*) The interest rate given varies from 5%-8%. Interest income from loans granted to others amounted in 2020 to NIS 719 thousand (2019: NIS 930 thousand). |
Note 15 – Trade receivables
|
Composition: |
| | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Open accounts | | | 120,700 | | | | 124,482 | | | | 37,543 | |
Credit cards | | | 161 | | | | 64 | | | | 51 | |
Checks receivables | | | 17,468 | | | | 15,087 | | | | 5,433 | |
Less – provision for return of goods | | | (5,131 | ) | | | (3,394 | ) | | | (1,595 | ) |
Less – estimated credit loss | | | | | | | | | | | | |
| | | | | | | | | | | | |
The table below shows the trade receivables balance for 31 December 2020 segmented by the due date. | |
| | Trade receivables- days past due | |
| | | |
As of: | | Not past due | | | <30 | | | | 31-60 | | | | 61-90 | | | 90< | | | Total | |
December 31, 2020 | | | 112,882 | | | | 6,374 | | | | 79 | | | | 130 | | | | 1,235 | | | | 120,700 | |
December 31, 2019 | | | 91,789 | | | | 20,427 | | | | 6,371 | | | | 1,182 | | | | 4,713 | | | | 124,482 | |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 15 – Trade receivables (continued) Changes in the allowance of credit loss |
| | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Balance at beginning of the year | | | 3,200 | | | | 2,370 | | | | 995 | |
Bad debts | | | (1,937 | ) | | | - | | | | (603 | ) |
Changes in allowance for doubtful debts | | | | | | | | | | | | |
Balance at end of the year | | | | | | | | | | | | |
Note 16 - Other receivables and prepaid expenses |
| | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Prepaid expenses | | | 233 | | | | 861 | | | | 72 | |
Income receivables | | | 38 | | | | 1,634 | | | | 12 | |
Advances to suppliers | | | 2,826 | | | | 1,207 | | | | 879 | |
Government authorities | | | 364 | | | | 3,023 | | | | 113 | |
Forward transaction | | | 158 | | | | 439 | | | | 49 | |
Others | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Finished products | | | 56,348 | | | | (*) 65,267 |
| | | 17,527 | |
Inventory in transit | | | 6,167 | | | | 9,024 | | | | 1,918 | |
Less – Provision of slow-moving inventory | | | | | | | | | | | | |
| | | | | | | | | | | | |
The Company records a provision for slow moving inventory in respect of inventory items estimated by management not to be realized due to expiration date. The slow-moving inventory is based on the historic realization rate of the respective item as well as on management's estimate with respect to its future realization rate. |
(*) reclassified
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 18 – Property, plant and equipment |
| | | | | Machinery | | | | | | Computers | | | | | | | |
| | Land and | | | and | | | Motor | | | and | | | Office | | | | |
| | | | | | | | | | | | | | | | | | |
Consolidated Cost: | | | | | | | | | | | | | | | | | | |
Balance -January 1, 2019 | | | | | | | | | | | | | | | | | | | | | | | | |
Changes during 2019: | | | | | | | | | | | | | | | | | | | | | | | | |
Additions | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance - December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | |
Changes during 2020: | | | | | | | | | | | | | | | | | | | | | | | | |
Additions | | | 684 | | | | 1,199 | | | | 130 | | | | 860 | | | | 30 | | | | 2,903 | |
Dispositions | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance - December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Accumulated depreciation: | | | | | | | | | | | | | | | | | | | | | | | | |
Balance - January 1, 2019 | | | | | | | | | | | | | | | | | | | | | | | | |
Changes during 2019: | | | | | | | | | | | | | | | | | | | | | | | | |
Additions | | | | | | | | | | | | | | | | | | | | | | | | |
Balance - December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | |
Changes during 2020: | | | | | | | | | | | | | | | | | | | | | | | | |
Additions | | | 1,928 | | | | 578 | | | | 822 | | | | 381 | | | | 70 | | | | 3,779 | |
Dispositions | | | | | | | | | | | | | | | | | | | | | | | | |
Balance - December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net book value: | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net book value (USD in thousands): | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | |
Note 19 - Leases |
|
All leases are accounted for by recognizing a right-of-use asset and a lease liability except for leases for low value assets and leases with a duration of 12 months or less. |
|
Lease liabilities are measured at the present value of the contractual payments due to the lessor over the lease term, with the discount rate of borrowing rate on commencement of the lease is used.
|
Right of use assets are initially measured at the amount of the lease liability.
|
Subsequent to initial measurement lease liabilities increase as a result of interest charged at a constant rate on the balance outstanding and are reduced for lease payments made. Right-of-use assets are amortized on a straight-line basis over the shorter period of the remaining term of the lease or over the remaining economic life of the asset. |
|
Nature of leasing activities |
|
The Company enters into agreements for the lease of trucks and private vehicles for periods of 5 and 3 years respectively. The Company's lease payment liability is secured by the lessor’s legal ownership of the assets. |
|
Right to use asset |
| | | |
| | | | | | | | | |
| | | | | | | | | |
Cost: | | | | | | | | | |
Opening balance | | | 5,013 | | | | - | | | | 1,559 | |
Initial application of IFRS 16 | | | - | | | | 2,302 | | | | - | |
Additions | | | | | | | | | | | | |
Closing balance | | | | | | | | | | | | |
| | | | | | | | | | | | |
Accumulated depreciation: | | | | | | | | | | | | |
Opening balance | | | 1,153 | | | | - | | | | 358 | |
Depreciation | | | | | | | | | | | | |
Closing balance | | | | | | | | | | | | |
| | | | | | | | | | | | |
Net book value | | | | | | | | | | | | |
Note 19 – Leases (continued)
|
Leases liabilities |
| | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Opening balance | | | 3,887 | | | | - | | | | 1,209 | |
Initial application of IFRS 16 | | | - | | | | 2,302 | | | | - | |
Additions | | | 917 | | | | 2,711 | | | | 285 | |
Payments | | | | | | | | | | | | |
Closing balance | | | | | | | | | | | | |
Amounts recognized in profit or loss |
| | For the year ended December 31 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Depreciation expense on right-of-use assets | | | 1,911 | | | | 1,153 | | | | 595 | |
Interest expense on lease liabilities | | | 94 | | | | 65 | | | | 29 | |
Cancellation of rental expenses | | | | | | | | | | | | |
| | | | | | | | | | | | |
Note 20 - Subsidiaries
|
The principal subsidiaries of G. Willi-Food International Ltd, all of which have been included in these consolidated financial statements, are as follows: |
| | Country of incorporation and principal place of business | | Proportion of ownership interest at 31 December | |
| | | | | |
| | | | | | | | |
Euro European Dairies Ltd. | | Israel | | | 100 | % | | | 100 | % |
W.F.D. (Import, Marketing and Trading) Ltd. | | Israel | | | 100 | % | | | 100 | % |
W. Capital Ltd. | | Israel | | | 100 | % | | | 100 | % |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
| | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Open accounts | | | 22,378 | | | | 24,396 | | | | 6,960 | |
Checks payables | | | | | | | | | | | | |
| | | | | | | | | | | | |
Note 22 - Employee benefit liabilities |
|
Liabilities for employee benefits comprise: |
| | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Defined benefit schemes (note 25) | | | 1,905 | | | | 1,486 | | | | 593 | |
Employee benefit | | | 2,338 | | | | 2,176 | | | | 727 | |
Accrual for annual leave | | | | | | | | | | | | |
| | | | | | | | | | | | |
Estimates and assumptions
|
The costs, assets and liabilities of the defined benefit schemes operating by the Company are determined using methods relying on actuarial estimates and assumptions. Details of the key assumptions are set out in note 28. The Company takes advice from independent actuaries relating to the appropriateness of the assumptions. Changes in the assumptions used may have a significant effect on the consolidated statement of comprehensive income and the consolidated statement of financial position. |
Note 23 - Other payables and accrued expenses: |
| | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Customer advances | | | 1,787 | | | | 1,576 | | | | 555 | |
Accrued expenses | | | 9,617 | | | | 7,335 | | | | 3,037 | |
Other payables | | | | | | | | | | | | |
| | | | | | | | | | | | |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 24 – Share capital
|
Composition |
| | | |
| | | | | | |
| | | | | | |
Ordinary shares of NIS 0.1 each | | | | | | | | |
| | | | | | | | |
Issued and outstanding | | | | | | | | |
Changes in the issued and outstanding shares |
| | | |
| | | |
Ordinary shares of NIS 0.1 at 1 January | | | 13,217,017 | |
Issue of shares (*) | | | 650,000 | |
At 31 December | | | | |
(*) On September 15, 2020 the company announced on completion of private allocation to institutional and classified investors in Israel of 650,000 ordinary shares in exchange of NIS 66 per share and option (not listed for trading) for the purchase of up to 650,000 ordinary shares of the company that can be exercised for a period of 12 months from the day of allocation at an exercise price of NIS 73.The total proceeds from the private allocation amounted to NIS 42.9 million, not including the proceeds from the exercise of the options (if will be exercise). |
Note 25- Defined benefit scheme |
|
Defined benefit plans – General |
|
According to labor laws and the Severance Pay Law in Israel, the Company is required to pay compensation to an employee upon dismissal or retirement (including employees who quit their job under other specific circumstances). The computation of the employee benefit liability is made according to the current employment contract based on the employee's latest salary which, in the opinion of management, establishes the entitlement to receive the compensation and considering the employment term. |
|
The current legal retirement age is 62 for women and 67 for men. Therefore, according to the plan, an employee who has been employed by the Company for at least one consecutive year (and under circumstances defined by law) and is dismissed after the said period is entitled to severance pay. The rate of compensation stipulated in the Law is the employee's last salary for each year of employment. |
|
As part of the plan, the Company and its subsidiaries are obligated to deposit amounts, at a rate to be determined by law, in order to secure the accrual of severance pay. As stipulated in the Extension Order (Consolidated Version) of compulsory pension under the laws in Israel (hereinafter: "the Extension Order"). In the reporting year, the Company's rate of provisions for severance pay is 6.5%, to be deposited in a pension fund / insurance fund. |
|
The actuary is not employed by the Company and is not dependent thereon. The present value of the defined benefit obligation and the relating costs of current and past services is calculated as the present value (without deducting the plan’s assets) of the future payments expected to settle the liability, in consideration for the current and past services rendered by the employee. |
|
The plan detailed above exposes the Company to the following risks: "investment risk", i.e., the risk that the program assets will bear a negative yield and thus reduce the plan's assets in a way that does not suffice to cover the obligation. i.e., risk of actuarial assumptions regarding the expected increase in wages will be underestimated Compared with the actual wage increases, thereby exposing the Company to the risk that the obligation will increase accordingly. |
|
The current value of the Company's post-employment benefits obligation is based on an actuarial estimation. The actuarial estimation was performed by external actuary, member of Israel Association of Actuaries. |
Note 25- Defined benefit scheme (continued)
| |
The principal assumptions used for the purposes of the actuarial valuations were as follows: | |
| | | |
| | | | | | |
| | | | | | |
| | | | | | |
Discount rate | | | 1.73 | | | | 1.78 | |
Expected return on the plan assets | | | 1.73 | | | | 1.78 | |
| | | | | | | | |
Rate of increase in compensation | | | 4 | | | | 4 | |
| | | | | | | | |
Expected rate of termination: | | | | | | | | |
0-1 years | | | 35 | | | | 35 | |
1-2 years | | | 30 | | | | 30 | |
2-3 years | | | 25 | | | | 25 | |
3-4 years | | | 15 | | | | 15 | |
4-5 years | | | 15 | | | | 15 | |
5 years and more | | | 7.5 | | | | 7.5 | |
The assumptions regarding future mortality rates are based on mortality tables published and approved by the Ministry of Finance. The mortality rate of an active participant at retirement age (67 for men, 62 for women), is 0.6433% for men and 0.3574% for women. |
|
The provisions of Standard 19 stipulate that interest used to capitalize assets and liabilities should reflect risk free interest that is interest on highly rated corporate bonds with similar maturity periods and terms. Until November 2014, absent quality data and information about bonds of this type, what was utilized was the interest on long-term index linked government bonds (index linked Galil)/or long-term shackle government bonds (NIS Dawn - “Shachar”). Following a decision by the Securities Authority, according to which there is a deep market for corporate bonds, and according to the publication of Accounting Staff Position number 12-1, as of this report, the capitalization interest is that of high quality corporate bonds. Use of a quality curve as stated above, is published by quoting companies which specialize in this field. The nominal interest rate for the capitalization appropriate for corporate bonds with high rankings as aforesaid, as of December 31, 2020, is 1.73% per year. |
Note 25- Defined benefit scheme (continued)
|
Changes in the present value of the defined benefit obligation in the current period were as follows: |
| | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Opening defined benefit obligation | | | 5,527 | | | | 4,316 | | | | 1,719 | |
Current service cost | | | 585 | | | | 557 | | | | 182 | |
Interest cost | | | 98 | | | | 146 | | | | 30 | |
Actuarial gains arising from changes in demographic assumptions | | | - | | | | (9 | ) | | | - | |
Actuarial losses arising from experience adjustments | | | 122 | | | | 105 | | | | 38 | |
Actuarial losses/(gains) arising from changes in financial assumptions | | | 15 | | | | 574 | | | | 5 | |
Benefits paid | | | | | | | | | | | | |
Closing defined benefit obligation | | | | | | | | | | | | |
Changes in the fair value of the defined benefit assets in the current period were as follows: |
| | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Opening defined benefit assets | | | 4,041 | | | | 3,480 | | | | 1,256 | |
Expected return on the plan assets | | | 72 | | | | 118 | | | | 22 | |
Changes in financial assumptions | | | (157 | ) | | | 255 | | | | (49 | ) |
Employer contribution | | | 380 | | | | 317 | | | | 119 | |
Benefits paid | | | (227 | ) | | | (111 | ) | | | (71 | ) |
Interest losses on severance payment allocated to remuneration benefits | | | | | | | | | | | | |
Closing defined benefit assets | | | | | | | | | | | | |
Adaption of the current value of defined benefit plan liability and the fair value of the plan's assets to the assets and liabilities recognized in the Balance Sheets: |
| | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Present value of funded liability | | | 6,010 | | | | 5,527 | | | | 1,869 | |
Fair value of plan assets - accumulated deposit in executive insurance | | | | | | | | | | | | |
Net liability deriving from defined benefit obligation | | | | | | | | | | | | |
Note 25- Defined benefit scheme (continued)
|
Sensitivity analyzes principal actuarial assumptions:
|
The sensitivity analyzes below have been determined based on reasonably possible changes in actuarial assumptions at the end of the reporting period. Sensitivity analysis does not account for any existing inter dependence between assumptions:
|
If the discount rate were increased / decreased by 0.5%, the defined benefit obligation would have decreased / increased by NIS 251 thousand (USD 78 thousand).
|
If the rate hikes expected salaries would have increased / decreased by 0.5%, the defined benefit obligation would have increased / decreased by NIS 236 thousand (USD 73 thousand).
|
If the resignation rate would have increased / decreased by 10%, the defined benefit obligation would have increased / decreased by NIS 205 thousand (USD 64 thousand). |
|
Short term employee benefits:
|
Paid Annual Leave
|
In accordance with the Annual Leave Law, 1951, Company employees are entitled to several leave days per each working year. According to the above law (and addendums determined in personal contracts between the Company and several employees), the leave days due to an employee during the year is established based on the number of years of employment of that employee.
|
The employee may use leave days based on the employee's needs and with the Company's consent and to accumulate the remaining unused leave days based on the employee's personal employment contract. An employee who ceases employment before using the balance of leave days is entitled to payment for the above balance of leave days.
|
The balance of the Company's vacation provision is in accordance with the leave entitlement of each individual employee, according to his individual agreement with the company to which the employee belongs and in accordance with the employee's salary. The balance of the Company's vacation provision for December 31, 2020, as NIS 915 thousand (NIS 589 thousands, as of December 31, 2019).
|
Paid Sick Leave
|
In accordance with the Sick Pay Law, 1976, the Company's employees are entitled to 18 sick days per year (1.5 sick days per month). Sick days may be used only with a medical confirmation of an employee's illness. Employee who ceases employment before using the sick days due to the employee is not entitled to payment for the above balance of sick days and, therefore, such provision is not recorded in the Company's books. |
Note 26 - Contingent liabilities and commitments |
|
- The Company has an obligation to pay incentives to several customers that are not subject to the Food Law, 5744-2014, which came into effect on January 15, 2015. Some of those incentives are payable as a rate of total annual sales to those customers, and some of those incentives are payable as a rate of acquisitions in excess of an agreed upon annual volume of activities. The incentives are calculated specifically for each customer. |
|
- On June 4, 2020, a General Meeting of the Shareholders of the company approved management services agreements pursuant to which Messrs. Joseph Williger and Zwi Williger are to serve as active co-chairmen of the Board of Directors.
According to the Management Services Agreements, each of the co-Chairmen are to serve as an active co-Chairman of the Board of Directors on a full-time basis (100% of a full-time position), over a period of three years from as of January 1, 2020. Messrs. Joseph Williger and Zwi Williger will each be entitled to monthly management fees of NIS 100,000 plus VAT (hereinafter – “the Monthly Management Fees”) and to annual remuneration for participation in meetings of the Board of Directors and/or its committees according the “minimum amount” as set forth in the Israeli Companies Regulations (Rules Regarding Compensation and Expenses of an External Director) in addition to the Monthly Management Fees.
Messrs. Joseph Williger and Zwi Williger will each be entitled to annual bonus at a total amount that will not exceed NIS 2,500 thousand plus VAT, provided that the annual operating profit will not be less than NIS 30 million, on the basis of the mechanism set out below: (a) a bonus of up to 2% for the initial NIS 10 million of operating profit; (b) a bonus of up to 3% of operating profit in excess of NIS 10 million and up to and including NIS 15 million; (c) a bonus of up to 4% of operating profit in excess of NIS 15 million and up to and including NIS 20 million; (d) a bonus of up to 5% of operating profit in excess of NIS 20 million.
The Management Services Agreements include an advance notice period and a retirement grant of 3-6 months (according to the period that has elapsed since the date of entering into the engagement and according to the identity of person/entity who terminated the engagement).
Messrs. Joseph Williger and Zwi Williger will be included in the Company's insurance policy, including directors and office holders policy (if any), and they will also be entitled to an exemption and indemnification letter from the Company in accordance with the exemption and indemnification letters that were adopted and/or will be adopted by the company with regard to all of its office holders.
Under the Management Service Agreement, the Company will provide each of Messrs. Joseph Williger and Zwi Williger a personal vehicle and means of communication (mobile and landline phone and home internet). The company shall bear all the expenses relating to the provision of the above, including grossing up the related tax in connection therewith. |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 26 - Contingent liabilities and commitments (continued)
|
- On April 1, 1997, the parent Company, Willi-Food Investments Ltd., and the Company entered into an agreement for the provision of management, administration, bookkeeping, secretarial and controllership services. Pursuant to the said agreement, the parent company shall pay the Company a monthly amount of NIS 10,000 plus VAT for the said services and for external services that are provided at the same time to the parent Company and to the subsidiary by the same third party, such as legal services, auditing services, etc., but excluding unique and specific services that are provided to the parent Company or to the company. |
|
- On February 24, 2016, a motion to certify a derivative action (hereinafter - the “Motion”) was received at the parent Company’s offices. The Motion was filed with the District Court (Economic Department) in Tel Aviv by Yaad Peer Management Services Ltd. (hereinafter - the “Applicant”), that holds shares of the parent Company. The motion was filed against all directors and office holders in the Company. The parent Company and the Company were added as respondents to the Motion. The Motion deals with the Applicant’s claim for damages suffered by the parent Company, which is estimated by the Applicant, as of the filing of the Motion, at approximately $ 3 million, due to an alleged violation of the directors’ and officers’ fiduciary duty, duty of care and duty of expertise towards the parent Company in connection with a $3 million investment in a company registered in the Czech Republic and which holds an inactive hotel in the Czech Republic. According to the Applicant, the investment is not related in any way to the activity of the Company and is probably used to assist the controlling shareholder of the parent Company in other matters or to cover his other obligations.
On August 16 2018, the Company filed a notice whereby it intends to lodge a lawsuit against the office holders in connection with the events which are the subject matter of the motion and therefore it is no longer needed to discuss the motion to approve a derivative action. In view of Company's notice, the said motion was stricken out and by a court ruling on October 4, 2018 and the case was closed. on November 4, 2018 the Company filed a NIS 4,183,208 lawsuit against the Company’s former controlling shareholder – Mr. Gregory Gurtovoy and against five (former) Company directors and senior office holder - Israel Joseph Schneerson, Pavel Buber, Iram Ephraim Graiver. Ilan Menachem Admon and Zalman Vigler (hereafter jointly: the “Defendants”). According to the Company, the Defendants conspired to cause the use of millions of NIS of the Company funds as collaterals to loans extended to foreign private companies related to the Company’s controlling shareholders on dates which are relevant to the lawsuit without obtaining the required approvals from the Company’s directors and without issuing the required report to Company’s shareholders. The lawsuit is based on the claim that an agreement signed by the Company, whereunder it has allegedly invested in the bonds of a Czech company, is not a genuine agreement; rather, it is claimed, the purpose of the agreement was to assist the then controlling shareholders (Gregory Gurtovoy and others) to secure private loans extended by the Austrian bank Meinl, while using the company's funds for their concealed and inappropriate purposes. The Company demands that the Defendants compensate it for the funds that were not refunded to the Company (in NIS values) plus a compensation at the rate of the alternative yield and a compensation equal to the amounts paid by the Company to enable the refund of the funds. On January 24, 2019, the Defendants filed statements of defense, various motions (to dismiss in limine and/or delay the proceedings) and a counterclaim against willi-food and against the Company as part of this proceeding. In their counterclaim the Defendants claims that they are entitled for funding of their legal defense and/or for indemnification and exemption from the Company in respect of the lawsuit and request the Court to order the Company to fund their legal defense against the Company’s lawsuit. Since the Defendants are accused of breaching their fiduciary duty to the Company, Company’s management is of the opinion that their claims on this matter will be rejected. On December 25, 2019, the Court issued a resolution which approves an application to give a Court ruling status to a compromise agreement signed between G. Willi-Food and Mr. Ilan Admon; according to the said compromise agreement, the mutual claims lodged on behalf of the parties in this filed were rejected without issuing an order for court costs. The proceedings relating to the other defendants shall continue as planned. A pre-trial hearing was set to April 29, 2021. In view of the above, Company’s management is of the opinion that the disclosure in the financial statements and in the notes thereto is sufficient. |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 26 - Contingent liabilities and commitments (continued)
|
- On July 23, 2017, Mr. Iram Graiver, former CEO of the Company and Willi-Food (hereinafter - “Mr. Graiver”) filed a lawsuit to the Regional Labor Court in Tel Aviv Jaffa (hereinafter - “the Labor Court”) claiming payment of social rights and different compensations at the total amount of NIS 2,377,305. On November 26, 2017, the Company filed a statement of defense. On July 27, 2017, the Company filed a lawsuit to the Labor Court against Mr. Graiver, demanding that he repays funds that he has taken unlawfully from the Company, amounting to NIS 1,694,325. According to the Company, throughout his term of employment as an office holder in the Company, the defendant has unlawfully taken from the Company salary, bonus in respect of 2016 and reimbursement of expenses. According to the Company, Mr. Graiver has done so while breaching his fiduciary duty and his duty of care towards the Company as well as the cogent provisions of the Companies Law, 5759-1999, whereby it is mandatory that payments of the type taken from the Company by Mr. Graiver are approved by the General Meeting of the Company’s shareholders; according to the Company, Mr. Graiver has not obtained such an approval. On November 2, 2017, a resolution was issued to join the hearings pertaining to the two proceedings described above. On November 26 2017 statements of defense were filed by the Company and Mr. Graiver and on March 7 2018 a preliminary hearing was held. The parties are in the process of document discovery and review. Proof hearing was held on January 15 2020. Second Proof hearing was held on June 7 2020. further proof hearing has yet to be scheduled. In view of the above, Company’s management is of the opinion that the disclosure regarding the proceedings in the financial statements and in the notes thereto is sufficient. |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 26 - Contingent liabilities and commitments (continued)
|
- On October 29, 2009, the Company, and the subsidiary Euro European Dairies Ltd. (hereafter – the “Companies”) filed to the Rishon-LeZion Magistrates Court a lawsuit demanding the refund of import permit fees at the total amount of approximately NIS 1.3 million. In a ruling issued on May 13 2015, the Rishon-LeZion Magistrates Court accepted the position of the Companies to the effect that the fees in respect of early registration for food import permits were collected unlawfully and that the Companies and other food importers have an independent cause to demand the repayment of the fees that were paid, by virtue of the Unjust Enrichment Law, 1979 (hereafter – the “Law”). In addition, a partial exemption from refund was determined in accordance with Section 2 of the Law in respect of an amount equivalent to 30% of the amounts of fees claimed and proven, due to the Ministry of Health’s mechanism for regulating imported food, which granted the Companies protection from criminal and civil lawsuits in respect of damage caused to consumers from damaged imported food. As a result of the ruling, the Company received in 2015 a total of approximately NIS 1.1 million. After the Ministry of Health appealed against the ruling, on April 19 ,2017, a partial ruling was issued that upholds the rulings of the Magistrates Court unchanged in connection with the refund of fees and the rate of fees to be refunded; however, the question relating to the threshold for proving the damage remained outstanding. On November 15, 2015, the Companies filed a second lawsuit against the Ministry of Health for the refund of early registration fees for food import permits at the total amount of approximately NIS 2 million, which were paid by the Companies in 2009-2016. On January 1, 2019, it was proposed by the court to go to the outline of mediation. On December 31, 2020, a settlement agreement was signed under which the Company is entitled to receive NIS 0.6 million in addition to NIS 1.1 million received in 2015. |
|
- On December 1, 2013, the Companies filed to the Rishon-LeZion Magistrates Court a lawsuit against the Ministry of Health, demanding the refund of customs clearance fees at the total amount of approximately NIS 2.1 million. The fees were paid to the Ministry of Health in respect of clearance of food products from the port, which, according to the Companies, was in effect carried out by the Customs Authorities and therefore the fees were collected unlawfully. On May 13, 2015, a ruling was issued stating that the closure release fees were collected by the Health Ministry unlawfully. The ruling ordered the Ministry of Health to repay 70% of the fees paid by the Companies. On July 8, 2015, appeals were filed by both parties. After several appeals hearings, the court offered the parties to proceed to a mediation proceeding. The parties agreed to enter into a mediation process on all issues included in the appeal and the pending lawsuits. On December 31, 2020, a settlement agreement was signed, under which a total of NIS 1.3 million will be paid to the Companies. On January 9, 2020, the Magistrate's Court upheld the ruling. During April 2020 the company received approximately NIS 1.3 million from the ministry of health. |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 26 - Contingent liabilities and commitments (continued)
|
- In March 2019, the Yavne municipality issued an amended municipal taxes assessment (hereafter – the “Assessment”) in respect of an asset located in Yavne, in which the Company operates. As part of the Assessment, occupied land at the area of 3,600 square meters was added to the amount of the assessment. The municipality also amended the Assessment retroactively in respect of the years 2016-2019, such that according to the municipality the overall addition for payment amounts to NIS 734,186 as of the end of 2020. Following the said amendment of the Assessment, the Company contested it and filed an appeal and an administrative petition, which describe the Company's claim against the additional amount payable in respect of 2020 and thereafter and object to the municipality’s decision to apply the amendment of the Assessment retroactively 2016-2019 contrary to a valid compromise agreement. As part of the negotiations that were conducted commensurate with the legal proceedings, an outline of a compromise was reached with the Yavne Municipality, whereby the Company will pay a total of NIS 380 thousand in settlement of all the claims made by the municipality with regard to the additional land as mentioned above through December 31 2020. |
|
- A lawsuit and a motion to approve it as class action was filed on July 17, 2019, against the Company and 11 other respondents to the Jerusalem District Court for allegedly not complying with the food labelling standard in connection with one of its products and thereby misleading consumers. The applicant claimed generally that the respondents have jointly caused monetary damages of NIS 5 and more than NIS 3 million to him and the other members of the group of plaintiffs, respectively. The Company filed an application to dismiss the motion. On March 5 2020 a pre-trial was held. During the pre-trial, the court recommended to the parties to apply an application for consent to withdraw from the request for approval. On May 12 a verdict was held. according to the verdict the motion will be deleted and the personal lawsuit will be dismissed subject to payment of unmaterial amounts to the Company to the claimant in the case.
|
- A lawsuit and a motion to approve it as class action was filed on May 7, 2020, against the Company and 2 other respondents to the central district court. The applicant claimed that the company marketed several products as products approved by the chief rabbinate of Israel before the actual rabbinate approval was obtained. Thus, the applicant alleges a violation of various laws. The applicant contends that at this time he cannot estimate the amount of the class action in relation to all the members of the class action. A response to the request for approval was filed on February 4, 2021 and a pre-trial hearing was set for March 15, 2021. Further proof hearing has yet to be schedule. At this early stage, the company and its legal counsel are unable to assess the chances of the class action. |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 26 - Contingent liabilities and commitments (continued)
|
- A lawsuit and a motion to approve it as class action was filed on June 24, 2020, against G. Willi-Food, Euro European Dairies, and another respondent to the Haifa District Court. The applicant claimed that the Company marketed several products with misleading captions and contrary to the provisions of the law and the relevant regulations. A response to the request for approval was submitted on November 9, 2020, and a pre-trial hearing was scheduled for July 12, 2021. At this early stage, the company and its legal counsel are unable to assess the chances of the class action. |
|
- A lawsuit and a motion to approve it as class action was filed on September 9, 2020, against Euro European Dairies to the Haifa district court. The applicant claimed that Euro European Dairies violated its obligations to import and market Gaude cheese in the quantities and prices it undertook as part of duty-free tenders. The applicant claims that he and the members of the group suffered damages in the amount of NIS 57 million. A response to the request for approval was submitted on February 1, 2021 and a pre-trial hearing was set for September 13, 2021. At this early stage, the company and its legal counsel are unable to assess the chances of the class action. |
|
- On May 26, 2020, a lawsuit was filed by Tnuva against the parent company and the company. According to the applicant, the packaging of several products marketed by the company constitutes an alleged infringing imitation of the packaging of Tnuva products. As part of the lawsuit, a declaratory order was requested that Tnuva's rights were violated, permanent restraining orders to prevent the continued use of the product packaging by the company, product collection orders from points of sale and an order to provide accounts regarding the company's revenue from sales of those products. In addition, financial remedies were requested for the payment of compensation valued at NIS 2.6 million. On July 26, 2020, a settlement agreement was signed between the parties, which concludes the proceedings in the case according to which Tnuva waived its financial claims against the parent company. |
|
|
Note 27 – Events during and after the reporting period |
- COVID 19 - In the first quarter of 2020, the corona virus began to spread around the world, an event declared by the World Health Organization as a global epidemic (the "crisis"). As part of dealing with the crisis, many countries around the world, including Israel, have imposed restrictions on various activities in the economy, including movement and gatherings restrictions. The crisis and the restrictions imposed and still pose challenges that were reflected in an unprecedented decline in business activity, both in terms of its intensity and in terms of the speed with which it occurred. In December 2020, the US Food and Drug Administration approved, for the first time, the use of the vaccine to prevent the corona pandemic. In mid-December, an extensive vaccination campaign began in Israel, and as of the date of the report, a significant proportion of the population has been immunized and the morbidity indices have declined significantly. Thus, the government has approved measures to alleviate the limitations, however, the development of different mutations of the virus still leads to significant uncertainty regarding the continued spread of the virus and its intensity and how and when to exit the crisis. It should be emphasized that this is an ongoing event whose scope and duration are not under the Company's control and therefore the Company is unable to assess the full extent of the economic impacts on its areas of activity.
The company is defined as an essential enterprise according to the Labor Service Law in Emergencies. The Company's business activity in the food sector during 2020 was characterized by an increase in demand for the company's products.
During 2020, revenues of the Company increased by NIS 58.5 million, or 14.8%, to NIS 454.1 million from NIS 395.6 million recorded in fiscal year 2019. Revenues increased primarily due to the COVID-19 pandemic, which led to an increase in demand for the Company's line of products, primarily in retail chains, and due to a redirection of resources in favor of sales, increasing the variety of the Company's products, improving the company visibility in the stores and improved inventory management. During 2020, the Company received many requests from its customers, mainly in the institutional market, to defer payments and / or payment layout, as a result of their inability to meet payments due to the reduction and / or cessation of their business activities. The Company has reached agreements with its customers and most of their debts are insured with credit insurance and / or through deposits and / or bank guarantees and / or promissory notes and / or personal guarantees, so that the effect of deferred payments and / or spread of debts on the Company's financial results is not material. The Company purchases its goods from about 135 suppliers around the world, including the Far East, Europe, the United States, South America and Israel. As the crisis continues, the Company estimates that various restrictions on the production of products by some of its suppliers may apply, which may make it difficult for the Company to import goods in sufficient quantities from those suppliers. It will be clarified that at the date of the report, the Company is not dependent on any of its suppliers. |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 27 – Events during and after the reporting period (continued) The Company holds a diverse portfolio of securities traded on the Tel Aviv Stock Exchange and other world exchanges, which totaled NIS 168.4 million as of December 31, 2020 (in addition to NIS 201.8 million in cash and cash equivalents) ("Investment Portfolio"). The uncertainty resulting from the crisis led to high volatility in the financial markets and sharp declines in the capital markets in Israel and around the world during the first quarter of 2020, during which there was a significant decline in the value of the Company's securities portfolio. As of the second quarter of 2020, capital markets in Israel and around the world have recovered and the company ended 2020 with a profit of 10.2 from the securities portfolio.
|
- On January 22, 2020, the Company announced that Mr. Michael Luboschitz submitted notice of his resignation as CEO of the Company for personal reasons, effective as of March 2, 2020.
|
- On January 27, 2020, the Company announced that its Board of Directors has approved the appointment of Mrs. Einat Peled Shapira as the Company’s new CEO, effective as of March 10, 2020. On March 2, 2021, Mrs. Einat Peled Shapira submitted notice of her resignation as CEO of the Company, effective as of April 1, 2021.
|
- On June 15, 2020 the Company Ordinary Shares began trading for dual listing on the Tel-Aviv Stock Exchange. The Company's ordinary shares will continue to be traded on the Nasdaq Capital Market.
|
- In September 2020, the Company announced the completion of a private placement to classified institutional investors in Israel of 650,000 ordinary shares for NIS 66 per share and of stock option (not listed for trading) for the purchase of up to 650,000 ordinary shares of the Company for a period of twelve months from the allotment date at an exercise price of 73 NIS. The issue of shares was taken in to account for calculation of the basic and diluted earnings per share. |
Note 28 – Accounting policies |
|
Revenue
|
Performance obligations and timing of revenue recognition: |
|
The majority of the Company's revenue is derived from selling food products in the Israeli market with revenue recognized in a point in time when control of the goods has transferred to the customer. This is generally when the goods are delivered to the customer. However, for export sales, control might also be transferred when delivered either to the port of departure or port of arrival, depending on the specific terms of the contract with a customer. There is limited judgement needed in identifying the point control passes: once physical delivery of the products to the agreed location has occurred, the Company no longer has physical possession, usually will have a present right to payment and retains none of the significant risks and rewards of the goods in question. |
|
Determining the transaction price:
|
Most of the Company's revenue is derived from pre-set prices with its customers, therefore the amount of revenue to be earned from each transaction is determined by reference to those prices agreed with the customers. An exception to this principal is that in most cases, the Company enables specific customers to return products which they have not sold, despite that there is no agreement between the Company and its customers regarding such returns and the Company does not have such policy. Historical experience enables the Company to estimate reliably the value of good that will be returned and restrict the amount of revenue that is recognized such that it is highly probable that there will not be a reversal of previously recognized revenue when goods are return. |
|
Inventories |
|
Inventories are initially recognized at cost, and subsequently at the lower of cost and net realizable value. Cost comprises all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to their present location and condition.
|
Weighted average cost is used to determine the cost of the inventories. |
|
Basis of consolidation
|
Where the company has control over an investee, it is classified as a subsidiary. The company controls an investee if all three of the following elements are present: power over the investee, exposure to variable returns from the investee, and the ability of the investor to use its power to affect those variable returns. Control is reassessed whenever facts and circumstances indicate that there may be a change in any of these elements of control. |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 28 – Accounting policies (continued)
The consolidated financial statements present the results of the company and its subsidiaries ("the Group") as if they formed a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full. |
|
Cash and Cash equivalents
|
Cash and cash equivalents include demand deposits and term deposits in banks that are not restricted as to usage, with an original period to maturity of not more than three months.
|
Deposits that are restricted as to usage are classified as pledged deposits.
|
Deposits with an original period to maturity exceeding three months, which as of the statement of financial position do not exceed one year, are classified as short-term investments |
|
Leases
|
The majority of the Company's accounting policies for leases are set out in note 19. |
|
Identifying leases |
|
The Company accounts for a contract as a lease when it conveys the right to use an asset for a period of time in exchange for consideration. Leases are those contracts that satisfy the following criteria:
|
- There is an identified asset;
|
- The Company obtains substantially all the economic benefits from use of the asset; and
|
- The company has the right to direct use of the asset
|
The Company considers whether the supplier has substantive substitution rights. If the supplier does have those rights, the contract is not identified as giving rise to a lease.
|
In determining whether the Company obtains substantially all the economic benefits from use of the asset, the Company considers only the economic benefits that arise use of the asset, not those incidental to legal ownership or other potential benefits.
|
In determining whether the Company has the right to direct use of the asset, the Company considers whether it directs how and for what purpose the asset is used throughout the period of use. If there are no significant decisions to be made because they are pre-determined due to the nature of the asset, the Company considers whether it was involved in the design of the asset in a way that predetermines how and for what purpose the asset will be used throughout the period of use. If the contract or portion of a contract does not satisfy these criteria, the Company applies other applicable IFRSs rather than IFRS 16. |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 28 – Accounting policies (continued)
|
Property, plant and equipment
|
Property, plant and equipment are tangible items, which are held for use in the manufacture or supply of goods or services, or leased to others, which are predicted to be used for more than one period. The Company presents its property, plant and equipment items according to the cost model.
|
Under the cost method - a property, plant and equipment are presented at the balance sheet at cost (net of any investment grants), less any accumulated depreciation and any accumulated impairment losses. The cost includes the cost of the assets acquisition as well as costs that can be directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
|
Depreciation is calculated using the straight-line method at rates considered adequate to depreciate the assets over their estimated useful lives. Amortization of leasehold improvements is computed over the shorter of the term of the lease, including any extension period, where the Company intends to exercise such option, or their useful life. |
| | | | |
| | | | |
Land | 50 | | 2 | |
Construction | 25 | | 4 | |
Motor vehicles | 5 | | 15-20 | (Mainly 20%) |
Office furniture and equipment | 6 | | 6-15 | (Mainly 15%) |
Computers | 3 | | 20-33 | (Mainly 33%) |
Machinery and equipment | 10 | | 10 | |
The gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognized in the Income statement. |
|
Goodwill
|
Goodwill arising on the acquisition of a subsidiary represents the excess of the cost of acquisition over the Company's interest in the net fair value of the identifiable assets, liabilities and Contingent liabilities of the subsidiary or jointly controlled entity recognized at the date of acquisition. Goodwill is initially recognized as an asset at cost and is subsequently measured at cost less any accumulated impairment losses. |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 28 – Accounting policies (continued)
|
Provisions
|
Provisions are recognized when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.
|
The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the balance sheet date, taking into account the risks and uncertainties surrounding the obligation.
|
Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows.
|
When some or all of the economic benefits to settle a provision are expected to be recovered from a third party, the receivable is recognized as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably. |
|
Deferred taxes |
|
Deferred tax assets and liabilities are recognized where the carrying amount of an asset or liability in the consolidated statement of financial position differs from its tax base.
|
Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profit will be available against which the difference can be utilized.
|
The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted by the reporting date and are expected to apply when the deferred tax liabilities/(assets) are settled/(recovered). |
|
Defined benefit schemes |
|
Defined benefit scheme surpluses and deficits are measured at:
|
- The fair value of plan assets at the reporting date; less
|
- Plan liabilities calculated using the projected unit credit method discounted to its present value using yields available on high quality corporate bonds that have maturity dates approximating to the terms of the liabilities and are denominated in the same currency as the post-employment benefit obligations; less
|
- The effect of minimum funding requirements agreed with scheme trustees. |
|
Remeasurements of the net defined obligation are recognized directly within equity. The remeasurements include:
|
- Actuarial gains and losses.
|
- Return on plan assets (interest exclusive).
|
- Any asset ceiling effects. |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 28 – Accounting policies (continued)
|
Service costs are recognized in profit or loss, and include current and past service costs as well as gains and losses on curtailments.
|
Net interest expense (income) is recognized in profit or loss, and is calculated by applying the discount rate used to measure the defined benefit obligation (asset) at the beginning of the annual period to the balance of the net defined benefit obligation (asset), considering the effects of contributions and benefit payments during the period. Gains or losses arising from changes to scheme benefits or scheme curtailment are recognized immediately in profit or loss.
|
Settlements of defined benefit schemes are recognized in the period in which the settlement occurs. |
|
Share capital |
|
Financial instruments issued by the Company are classified as equity only to the extent that they do not meet the definition of a financial liability or financial asset.
|
The Company's ordinary shares are classified as equity instruments. |
|
Impairment of non-financial assets |
|
Impairment tests on goodwill and other intangible assets with indefinite useful economic lives are undertaken annually at the financial year end. Other non-financial assets are subject to impairment tests whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. Where the carrying value of an asset exceeds its recoverable amount (i.e. the higher of value in use and fair value less costs to sell), the asset is written down accordingly.
|
Where it is not possible to estimate the recoverable amount of an individual asset, the impairment test is carried out on the smallest group of assets to which it belongs for which there are separately identifiable cash flows; its cash generating units ('CGUs'). Goodwill is allocated on initial recognition to each of the Company's CGUs that are expected to benefit from a business combination that gives rise to the goodwill.
|
Impairment charges are included in profit or loss, except to the extent they reverse gains previously recognized in other comprehensive income. An impairment loss recognized for goodwill is not reversed. |
|
Financial assets |
|
The Company classifies its financial assets into one of the categories discussed below, the Company's accounting policy for each category is as follows: |
|
Fair value through profit or loss- |
G. WILLI-FOOD INTERNATIONAL LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(NIS in thousands)
(Cont.)
Note 28 – Accounting policies (continued)
|
Financial assets at fair value through profit or loss are measured at fair value at the end of each reporting period They are carried in the statement of financial position at fair value with changes in fair value recognized in the consolidated statement of income in the finance income or expense line. |
|
Amortized cost- |
|
The Company's financial assets (liabilities) measured at amortized cost comprise trade and other receivables, loans to others, cash and cash equivalents and trade payables in the consolidated statement of financial position.
|
Impairment provisions for trade receivables are recognized based on the simplified approach within IFRS 9 using a provision matrix in the determination of the lifetime expected credit losses. During this process the probability of the non-payment of the trade receivables is assessed. This probability is then multiplied by the amount of the expected loss arising from default to determine the lifetime expected credit loss for the trade receivables. |
|
Treasury shares |
The cost of Company shares held by the Company or its consolidated companies is deducted from shareholders’ equity as a separate component. |