Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
ASSETS | | | |
Real estate, at cost (amounts related to variable interest entities (“VIEs”) of $7,376,175 and $7,054,075 at March 31, 2024 and December 31, 2023, respectively) | | $ 27,063,048 | $ 26,749,209 |
Right of use assets - finance leases (amounts related to VIEs of $21,000 and $21,000 at March 31, 2024 and December 31, 2023, respectively) | | 401,486 | 401,680 |
Right of use assets - operating leases (amounts related to VIEs of $154,217 and $158,885 at March 31, 2024 and December 31, 2023, respectively) | [1] | 344,255 | 324,298 |
Less: accumulated depreciation (amounts related to VIEs of $(1,538,940) and $(1,501,483) at March 31, 2024 and December 31, 2023, respectively) | | (7,040,501) | (6,881,728) |
Total real estate | | 20,768,288 | 20,593,459 |
Cash and cash equivalents (amounts related to VIEs of $298,548 and $245,317 at March 31, 2024 and December 31, 2023, respectively) | | 701,695 | 1,531,477 |
Cash held in escrows (amounts related to VIEs of $4,839 and $22,160 at March 31, 2024 and December 31, 2023, respectively) | | 64,939 | 81,090 |
Investments in securities | | 37,184 | 36,337 |
Tenant and other receivables, net (amounts related to VIEs of $27,792 and $27,987 at March 31, 2024 and December 31, 2023, respectively) | | 94,115 | 122,407 |
Note receivable, net | | 2,274 | 1,714 |
Sales-type lease receivable, net | | 13,943 | 13,704 |
Accrued rental income, net (amounts related to VIEs of $409,628 and $401,159 at March 31, 2024 and December 31, 2023, respectively) | | 1,390,217 | 1,355,212 |
Deferred charges, net (amounts related to VIEs of $194,489 and $175,383 at March 31, 2024 and December 31, 2023, respectively) | | 818,424 | 760,421 |
Prepaid expenses and other assets (amounts related to VIEs of $45,672 and $11,824 at March 31, 2024 and December 31, 2023, respectively) | | 146,286 | 64,230 |
Investments in unconsolidated joint ventures | | 1,399,824 | 1,377,319 |
Total assets | | 25,525,978 | 26,026,149 |
Liabilities: | | | |
Mortgage notes payable, net (amounts related to VIEs of $3,278,396 and $3,277,185 at March 31, 2024 and December 31, 2023, respectively) | | 4,368,367 | 4,166,379 |
Unsecured senior notes, net | | 9,794,527 | 10,491,617 |
Unsecured line of credit | | 0 | 0 |
Unsecured term loan, net | | 1,199,430 | 1,198,301 |
Lease liabilities - finance leases (amounts related to VIEs of $20,831 and $20,794 at March 31, 2024 and December 31, 2023, respectively) | | 415,888 | 417,961 |
Lease liabilities - operating leases (amounts related to VIEs of $148,706 and $145,826 at March 31, 2024 and December 31, 2023, respectively) | | 377,667 | 350,391 |
Accounts payable and accrued expenses (amounts related to VIEs of $112,385 and $59,667 at March 31, 2024 and December 31, 2023, respectively) | | 374,681 | 458,329 |
Dividends and distributions payable | | 172,154 | 171,176 |
Accrued interest payable | | 119,573 | 133,684 |
Other liabilities (amounts related to VIEs of $105,786 and $115,275 at March 31, 2024 and December 31, 2023, respectively) | | 417,978 | 445,947 |
Total liabilities | | 17,240,265 | 17,833,785 |
Redeemable deferred stock units— 124,656 and 119,471 units outstanding at redemption value at March 31, 2024 and December 31, 2023, respectively | | $ 8,141 | $ 8,383 |
Excess stock, shares outstanding | | 0 | 0 |
Excess stock, shares issued | | 0 | 0 |
Preferred stock / units, shares / units issued (in shares / units) | | 0 | 0 |
Preferred stock / units, shares / units outstanding (in shares / units) | | 0 | 0 |
Equity / Capital: | | | |
Excess stock, $0.01 par value, 150,000,000 shares authorized, none issued or outstanding | | $ 0 | $ 0 |
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued or outstanding | | 0 | 0 |
Common stock, $0.01 par value, 250,000,000 shares authorized, 157,128,071 and 157,019,766 issued and 157,049,171 and 156,940,866 outstanding at March 31, 2024 and December 31, 2023, respectively | | 1,570 | 1,569 |
Additional paid-in capital | | 6,752,648 | 6,715,149 |
Dividends in excess of earnings | | $ (890,177) | $ (816,152) |
Treasury common stock at cost, shares | | 78,900 | 78,900 |
Treasury common stock at cost, 78,900 shares at March 31, 2024 and December 31, 2023 | | $ (2,722) | $ (2,722) |
Accumulated other comprehensive loss | | (3,620) | (21,147) |
Total stockholders' equity attributable to Boston Properties, Inc. | | 5,857,699 | 5,876,697 |
Noncontrolling interests: | | | |
Common units of the Operating Partnership | | 684,969 | 666,580 |
Property partnerships | | 1,734,904 | 1,640,704 |
Total equity / capital | | 8,277,572 | 8,183,981 |
Total liabilities and equity / capital | | 25,525,978 | 26,026,149 |
Related Party | | | |
ASSETS | | | |
Related party note receivable, net | | 88,789 | 88,779 |
Variable Interest Entity, Primary Beneficiary [Member] | | | |
ASSETS | | | |
Real estate, at cost (amounts related to variable interest entities (“VIEs”) of $7,376,175 and $7,054,075 at March 31, 2024 and December 31, 2023, respectively) | | 7,376,175 | 7,054,075 |
Right of use assets - finance leases (amounts related to VIEs of $21,000 and $21,000 at March 31, 2024 and December 31, 2023, respectively) | | 21,000 | 21,000 |
Right of use assets - operating leases (amounts related to VIEs of $154,217 and $158,885 at March 31, 2024 and December 31, 2023, respectively) | | 154,217 | 158,885 |
Less: accumulated depreciation (amounts related to VIEs of $(1,538,940) and $(1,501,483) at March 31, 2024 and December 31, 2023, respectively) | | (1,538,940) | (1,501,483) |
Cash and cash equivalents (amounts related to VIEs of $298,548 and $245,317 at March 31, 2024 and December 31, 2023, respectively) | | 298,548 | 245,317 |
Cash held in escrows (amounts related to VIEs of $4,839 and $22,160 at March 31, 2024 and December 31, 2023, respectively) | | 4,839 | 22,160 |
Tenant and other receivables, net (amounts related to VIEs of $27,792 and $27,987 at March 31, 2024 and December 31, 2023, respectively) | | 27,792 | 27,987 |
Accrued rental income, net (amounts related to VIEs of $409,628 and $401,159 at March 31, 2024 and December 31, 2023, respectively) | | 409,628 | 401,159 |
Deferred charges, net (amounts related to VIEs of $194,489 and $175,383 at March 31, 2024 and December 31, 2023, respectively) | | 194,489 | 175,383 |
Prepaid expenses and other assets (amounts related to VIEs of $45,672 and $11,824 at March 31, 2024 and December 31, 2023, respectively) | | 45,672 | 11,824 |
Liabilities: | | | |
Mortgage notes payable, net (amounts related to VIEs of $3,278,396 and $3,277,185 at March 31, 2024 and December 31, 2023, respectively) | | 3,278,396 | 3,277,185 |
Lease liabilities - finance leases (amounts related to VIEs of $20,831 and $20,794 at March 31, 2024 and December 31, 2023, respectively) | | 20,831 | 20,794 |
Lease liabilities - operating leases (amounts related to VIEs of $148,706 and $145,826 at March 31, 2024 and December 31, 2023, respectively) | | 148,706 | 145,826 |
Accounts payable and accrued expenses (amounts related to VIEs of $112,385 and $59,667 at March 31, 2024 and December 31, 2023, respectively) | | 112,385 | 59,667 |
Other liabilities (amounts related to VIEs of $105,786 and $115,275 at March 31, 2024 and December 31, 2023, respectively) | | 105,786 | 115,275 |
Boston Properties Limited Partnership | | | |
ASSETS | | | |
Real estate, at cost (amounts related to variable interest entities (“VIEs”) of $7,376,175 and $7,054,075 at March 31, 2024 and December 31, 2023, respectively) | | 26,696,783 | 26,382,944 |
Right of use assets - finance leases (amounts related to VIEs of $21,000 and $21,000 at March 31, 2024 and December 31, 2023, respectively) | | 401,486 | 401,680 |
Right of use assets - operating leases (amounts related to VIEs of $154,217 and $158,885 at March 31, 2024 and December 31, 2023, respectively) | [1] | 344,255 | 324,298 |
Less: accumulated depreciation (amounts related to VIEs of $(1,538,940) and $(1,501,483) at March 31, 2024 and December 31, 2023, respectively) | | (6,915,437) | (6,758,361) |
Total real estate | | 20,527,087 | 20,350,561 |
Cash and cash equivalents (amounts related to VIEs of $298,548 and $245,317 at March 31, 2024 and December 31, 2023, respectively) | | 701,695 | 1,531,477 |
Cash held in escrows (amounts related to VIEs of $4,839 and $22,160 at March 31, 2024 and December 31, 2023, respectively) | | 64,939 | 81,090 |
Investments in securities | | 37,184 | 36,337 |
Tenant and other receivables, net (amounts related to VIEs of $27,792 and $27,987 at March 31, 2024 and December 31, 2023, respectively) | | 94,115 | 122,407 |
Note receivable, net | | 2,274 | 1,714 |
Sales-type lease receivable, net | | 13,943 | 13,704 |
Accrued rental income, net (amounts related to VIEs of $409,628 and $401,159 at March 31, 2024 and December 31, 2023, respectively) | | 1,390,217 | 1,355,212 |
Deferred charges, net (amounts related to VIEs of $194,489 and $175,383 at March 31, 2024 and December 31, 2023, respectively) | | 818,424 | 760,421 |
Prepaid expenses and other assets (amounts related to VIEs of $45,672 and $11,824 at March 31, 2024 and December 31, 2023, respectively) | | 146,286 | 64,230 |
Investments in unconsolidated joint ventures | | 1,399,824 | 1,377,319 |
Total assets | | 25,284,777 | 25,783,251 |
Liabilities: | | | |
Mortgage notes payable, net (amounts related to VIEs of $3,278,396 and $3,277,185 at March 31, 2024 and December 31, 2023, respectively) | | 4,368,367 | 4,166,379 |
Unsecured senior notes, net | | 9,794,527 | 10,491,617 |
Unsecured line of credit | | 0 | 0 |
Unsecured term loan, net | | 1,199,430 | 1,198,301 |
Lease liabilities - finance leases (amounts related to VIEs of $20,831 and $20,794 at March 31, 2024 and December 31, 2023, respectively) | | 415,888 | 417,961 |
Lease liabilities - operating leases (amounts related to VIEs of $148,706 and $145,826 at March 31, 2024 and December 31, 2023, respectively) | | 377,667 | 350,391 |
Accounts payable and accrued expenses (amounts related to VIEs of $112,385 and $59,667 at March 31, 2024 and December 31, 2023, respectively) | | 374,681 | 458,329 |
Dividends and distributions payable | | 172,154 | 171,176 |
Accrued interest payable | | 119,573 | 133,684 |
Other liabilities (amounts related to VIEs of $105,786 and $115,275 at March 31, 2024 and December 31, 2023, respectively) | | 417,978 | 445,947 |
Total liabilities | | 17,240,265 | 17,833,785 |
Redeemable deferred stock units— 124,656 and 119,471 units outstanding at redemption value at March 31, 2024 and December 31, 2023, respectively | | 8,141 | 8,383 |
Noncontrolling interest: | | | |
Redeemable partnership units— 16,492,171 and 16,508,277 common units and 2,666,636 and 2,065,861 long term incentive units outstanding at redemption value at March 31, 2024 and December 31, 2023, respectively | | 1,300,409 | 1,347,575 |
Equity / Capital: | | | |
Boston Properties Limited Partnership partners’ capital— 1,762,080 and 1,755,150 general partner units and 155,287,091 and 155,185,716 limited partner units outstanding at March 31, 2024 and December 31, 2023, respectively | | 5,004,678 | 4,973,951 |
Accumulated other comprehensive loss | | (3,620) | (21,147) |
Total partners’ capital | | 5,001,058 | 4,952,804 |
Noncontrolling interests in property partnerships | | 1,734,904 | 1,640,704 |
Noncontrolling interests: | | | |
Total equity / capital | | 6,735,962 | 6,593,508 |
Total liabilities and equity / capital | | 25,284,777 | 25,783,251 |
Boston Properties Limited Partnership | Related Party | | | |
ASSETS | | | |
Related party note receivable, net | | 88,789 | 88,779 |
Boston Properties Limited Partnership | Variable Interest Entity, Primary Beneficiary [Member] | | | |
ASSETS | | | |
Real estate, at cost (amounts related to variable interest entities (“VIEs”) of $7,376,175 and $7,054,075 at March 31, 2024 and December 31, 2023, respectively) | | 7,376,175 | 7,054,075 |
Right of use assets - finance leases (amounts related to VIEs of $21,000 and $21,000 at March 31, 2024 and December 31, 2023, respectively) | | 21,000 | 21,000 |
Right of use assets - operating leases (amounts related to VIEs of $154,217 and $158,885 at March 31, 2024 and December 31, 2023, respectively) | | 154,217 | 158,885 |
Less: accumulated depreciation (amounts related to VIEs of $(1,538,940) and $(1,501,483) at March 31, 2024 and December 31, 2023, respectively) | | (1,538,940) | (1,501,483) |
Cash and cash equivalents (amounts related to VIEs of $298,548 and $245,317 at March 31, 2024 and December 31, 2023, respectively) | | 298,548 | 245,317 |
Cash held in escrows (amounts related to VIEs of $4,839 and $22,160 at March 31, 2024 and December 31, 2023, respectively) | | 4,839 | 22,160 |
Tenant and other receivables, net (amounts related to VIEs of $27,792 and $27,987 at March 31, 2024 and December 31, 2023, respectively) | | 27,792 | 27,987 |
Accrued rental income, net (amounts related to VIEs of $409,628 and $401,159 at March 31, 2024 and December 31, 2023, respectively) | | 409,628 | 401,159 |
Deferred charges, net (amounts related to VIEs of $194,489 and $175,383 at March 31, 2024 and December 31, 2023, respectively) | | 194,489 | 175,383 |
Prepaid expenses and other assets (amounts related to VIEs of $45,672 and $11,824 at March 31, 2024 and December 31, 2023, respectively) | | 45,672 | 11,824 |
Liabilities: | | | |
Mortgage notes payable, net (amounts related to VIEs of $3,278,396 and $3,277,185 at March 31, 2024 and December 31, 2023, respectively) | | 3,278,396 | 3,277,185 |
Lease liabilities - finance leases (amounts related to VIEs of $20,831 and $20,794 at March 31, 2024 and December 31, 2023, respectively) | | 20,831 | 20,794 |
Lease liabilities - operating leases (amounts related to VIEs of $148,706 and $145,826 at March 31, 2024 and December 31, 2023, respectively) | | 148,706 | 145,826 |
Accounts payable and accrued expenses (amounts related to VIEs of $112,385 and $59,667 at March 31, 2024 and December 31, 2023, respectively) | | 112,385 | 59,667 |
Other liabilities (amounts related to VIEs of $105,786 and $115,275 at March 31, 2024 and December 31, 2023, respectively) | | $ 105,786 | $ 115,275 |
| |
[1] See Note 4. | |