SEGMENTS | SEGMENTS Segment Descriptions - Our operations are divided into three reportable business segments, as follows: • our Natural Gas Gathering and Processing segment gathers, treats and processes natural gas; • our Natural Gas Liquids segment gathers, treats, fractionates and transports NGLs and stores, markets and distributes NGL products; and • our Natural Gas Pipelines segment transports and stores natural gas via regulated intrastate and interstate natural gas transmission pipelines and natural gas storage facilities. Other and eliminations consist of corporate costs, the operating and leasing activities of our headquarters building and related parking facility and eliminations necessary to reconcile our reportable segments to our Consolidated Financial Statements. Accounting Policies - The accounting policies of the segments are described in Note A. For each of the years ended December 31, 2020, 2019 and 2018, we had no single customer from which we received 10% or more of our consolidated revenues. Operating Segment Information - The following tables set forth certain selected financial information for our operating segments for the periods indicated: Year Ended December 31, 2020 Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 889,388 $ 6,409,332 $ — $ 7,298,720 Residue natural gas sales 771,486 — 8,693 780,179 Gathering, processing and exchange services revenue 141,943 488,574 — 630,517 Transportation and storage revenue — 182,915 470,097 653,012 Other 17,304 9,192 1,192 27,688 Total revenues (c) 1,820,121 7,090,013 479,982 9,390,116 Cost of sales and fuel (exclusive of depreciation and operating costs) (843,976) (5,108,558) (6,809) (5,959,343) Operating costs (326,938) (412,900) (141,713) (881,551) Equity in net earnings (loss) from investments (1,123) 39,938 104,426 143,241 Noncash compensation expense and other 1,952 8,748 1,540 12,240 Segment adjusted EBITDA $ 650,036 $ 1,617,241 $ 437,426 $ 2,704,703 Depreciation and amortization $ (247,010) $ (271,900) $ (55,739) $ (574,649) Impairment charges $ (566,145) $ (78,785) $ — $ (644,930) Investments in unconsolidated affiliates $ 22,757 $ 423,494 $ 358,781 $ 805,032 Total assets $ 6,499,908 $ 13,636,109 $ 2,100,213 $ 22,236,230 Capital expenditures $ 446,142 $ 1,655,759 $ 71,918 $ 2,173,819 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $2.0 billion, of which $1.8 billion related to sales within the segment, and cost of sales and fuel of $520.6 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $298.5 million and cost of sales and fuel of $30.4 million. (c) - Intersegment revenues are primarily commodity sales which are based on the contracted selling price, which is generally index-based and settled monthly, and for the Natural Gas Gathering and Processing segment totaled $865.6 million. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Year Ended December 31, 2020 Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 7,298,720 $ (820,851) $ 6,477,869 Residue natural gas sales 780,179 (10,860) 769,319 Gathering, processing and exchange services revenue 630,517 — 630,517 Transportation and storage revenue 653,012 (14,599) 638,413 Other 27,688 (1,564) 26,124 Total revenues (a) $ 9,390,116 $ (847,874) $ 8,542,242 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (5,959,343) $ 849,197 $ (5,110,146) Operating costs $ (881,551) $ (4,653) $ (886,204) Depreciation and amortization $ (574,649) $ (4,013) $ (578,662) Impairment charges $ (644,930) $ — $ (644,930) Equity in net earnings from investments $ 143,241 $ — $ 143,241 Investments in unconsolidated affiliates $ 805,032 $ — $ 805,032 Total assets $ 22,236,230 $ 842,524 $ 23,078,754 Capital expenditures $ 2,173,819 $ 21,562 $ 2,195,381 (a) - Noncustomer revenue for the year ended December 31, 2020, totaled $65.8 million related primarily to gains from derivatives on commodity contracts. Year Ended December 31, 2019 Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 1,224,378 $ 7,910,833 $ — $ 9,135,211 Residue natural gas sales 966,149 — 1,244 967,393 Gathering, processing and exchange services revenue 164,299 414,238 — 578,537 Transportation and storage revenue — 197,483 466,266 663,749 Other 13,813 9,962 4,477 28,252 Total revenues (c) 2,368,639 8,532,516 471,987 11,373,142 Cost of sales and fuel (exclusive of depreciation and operating costs) (1,302,310) (6,690,918) (4,628) (7,997,856) Operating costs (368,352) (456,892) (157,230) (982,474) Equity in net earnings (loss) from investments (6,292) 65,123 95,710 154,541 Noncash compensation expense and other 10,965 15,936 2,977 29,878 Segment adjusted EBITDA $ 702,650 $ 1,465,765 $ 408,816 $ 2,577,231 Depreciation and amortization $ (219,519) $ (196,132) $ (57,250) $ (472,901) Investments in unconsolidated affiliates $ 34,426 $ 439,393 $ 388,025 $ 861,844 Total assets $ 6,795,744 $ 12,551,476 $ 2,094,072 $ 21,441,292 Capital expenditures $ 926,489 $ 2,796,604 $ 99,221 $ 3,822,314 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $1.4 billion, of which $1.2 billion related to revenues within the segment, and cost of sales and fuel of $496.8 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $285.3 million and cost of sales and fuel of $20.0 million. (c) - Intersegment revenues are primarily commodity sales which are based on the contracted selling price, which is generally index-based and settled monthly, and for the Natural Gas Gathering and Processing segment totaled $1.2 billion. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Year Ended December 31, 2019 Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 9,135,211 $ (1,190,424) $ 7,944,787 Residue natural gas sales 967,393 (1,418) 965,975 Gathering, processing and exchange services revenue 578,537 — 578,537 Transportation and storage revenue 663,749 (15,646) 648,103 Other 28,252 (1,287) 26,965 Total revenues (a) $ 11,373,142 $ (1,208,775) $ 10,164,367 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (7,997,856) $ 1,209,816 $ (6,788,040) Operating costs $ (982,474) $ (390) $ (982,864) Depreciation and amortization $ (472,901) $ (3,634) $ (476,535) Equity in net earnings from investments $ 154,541 $ — $ 154,541 Investments in unconsolidated affiliates $ 861,844 $ — $ 861,844 Total assets $ 21,441,292 $ 370,829 $ 21,812,121 Capital expenditures $ 3,822,314 $ 26,035 $ 3,848,349 (a) - Noncustomer revenue for the year ended December 31, 2019, totaled $139.6 million related primarily to gains from derivatives on commodity contracts. Year Ended December 31, 2018 Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 1,775,991 $ 10,319,847 $ — $ 12,095,838 Residue natural gas sales 1,084,162 — 9,772 1,093,934 Gathering, processing and exchange services revenue 163,194 404,897 — 568,091 Transportation and storage revenue — 199,018 414,969 613,987 Other 11,230 10,816 6,994 29,040 Total revenues (c) 3,034,577 10,934,578 431,735 14,400,890 Cost of sales and fuel (exclusive of depreciation and operating costs) (2,041,448) (9,176,813) (15,984) (11,234,245) Operating costs (368,939) (394,115) (144,259) (907,313) Equity in net earnings from investments 410 67,126 90,847 158,383 Noncash compensation expense and other 7,007 9,829 3,912 20,748 Segment adjusted EBITDA $ 631,607 $ 1,440,605 $ 366,251 $ 2,438,463 Depreciation and amortization $ (196,090) $ (174,007) $ (55,118) $ (425,215) Investments in unconsolidated affiliates $ 42,630 $ 451,040 $ 475,480 $ 969,150 Total assets $ 6,078,473 $ 9,663,640 $ 2,131,669 $ 17,873,782 Capital expenditures $ 694,611 $ 1,306,341 $ 119,185 $ 2,120,137 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $1.2 billion, of which $1.1 billion related to revenues within the segment, and cost of sales and fuel of $506.0 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $266.6 million and cost of sales and fuel of $26.0 million. (c) - Intersegment revenues are primarily commodity sales which are based on the contracted selling price, which is generally index-based and settled monthly, and for the Natural Gas Gathering and Processing segment totaled $1.8 billion. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Year Ended December 31, 2018 Total Other and Total (Thousands of dollars) Reconciliations of total segments to consolidated NGL and condensate sales $ 12,095,838 $ (1,794,342) $ 10,301,496 Residue natural gas sales 1,093,934 (2,832) 1,091,102 Gathering, processing and exchange services revenue 568,091 (21) 568,070 Transportation and storage revenue 613,987 (10,550) 603,437 Other 29,040 51 29,091 Total revenues (a) $ 14,400,890 $ (1,807,694) $ 12,593,196 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (11,234,245) $ 1,811,537 $ (9,422,708) Operating costs $ (907,313) $ 245 $ (907,068) Depreciation and amortization $ (425,215) $ (3,342) $ (428,557) Equity in net earnings from investments $ 158,383 $ — $ 158,383 Investments in unconsolidated affiliates $ 969,150 $ — $ 969,150 Total assets $ 17,873,782 $ 357,889 $ 18,231,671 Capital expenditures $ 2,120,137 $ 21,338 $ 2,141,475 (a) - Noncustomer revenue for the year ended December 31, 2018, totaled $(16.2) million related primarily to losses from derivatives on commodity contract s. Years Ended December 31, 2020 2019 2018 Reconciliation of net income to total segment adjusted EBITDA ( Thousands of dollars ) Net income $ 612,809 $ 1,278,577 $ 1,155,032 Add: Interest expense, net of capitalized interest 712,886 491,773 469,620 Depreciation and amortization 578,662 476,535 428,557 Income tax expense 189,507 372,414 362,903 Impairment charges 644,930 — — Noncash compensation expense 8,540 26,699 37,954 Other corporate costs and equity AFUDC (a) (42,631) (68,767) (15,603) Total segment adjusted EBITDA $ 2,704,703 $ 2,577,231 $ 2,438,463 (a) - The year ended December 31, 2020, includes corporate net gains of $22.3 million on extinguishment of debt related to open market repurchases. The year ended December 31, 2019, includes higher equity AFUDC related to our capital-growth projects compared with 2020 and 2018. |