SEGMENTS | SEGMENTS Segment Descriptions - Our operations are divided into three reportable business segments, as follows: • our Natural Gas Gathering and Processing segment gathers, treats and processes natural gas; • our Natural Gas Liquids segment gathers, treats, fractionates and transports NGLs and stores, markets and distributes NGL products; and • our Natural Gas Pipelines segment transports and stores natural gas via regulated intrastate and interstate natural gas transmission pipelines and natural gas storage facilities. Other and eliminations consist of corporate costs, the operating and leasing activities of our headquarters building and related parking facility and eliminations necessary to reconcile our reportable segments to our Consolidated Financial Statements. For the year ended December 31, 2021, revenues from one customer in our Natural Gas Liquids segment represents approximately 11.6% of our consolidated revenues. For the years ended December 31, 2020 and 2019, we had no single customer from which we received 10% or more of our consolidated revenues. Operating Segment Information - The following tables set forth certain selected financial information for our operating segments for the periods indicated: Year Ended December 31, 2021 Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 2,821,175 $ 13,653,120 $ — $ 16,474,295 Residue natural gas sales 1,483,898 — 115,495 1,599,393 Gathering, processing and exchange services revenue 135,501 517,758 — 653,259 Transportation and storage revenue — 179,619 490,498 670,117 Other 20,965 41,376 910 63,251 Total revenues (c) 4,461,539 14,391,873 606,903 19,460,315 Cost of sales and fuel (exclusive of depreciation and operating costs) (3,226,078) (11,939,661) (11,236) (15,176,975) Operating costs (367,390) (528,084) (170,257) (1,065,731) Equity in net earnings from investments 3,757 21,000 97,763 122,520 Noncash compensation expense and other 17,299 18,511 4,637 40,447 Segment adjusted EBITDA $ 889,127 $ 1,963,639 $ 527,810 $ 3,380,576 Depreciation and amortization $ (260,011) $ (298,937) $ (58,702) $ (617,650) Investments in unconsolidated affiliates $ 27,018 $ 416,648 $ 353,947 $ 797,613 Total assets $ 6,768,955 $ 14,502,372 $ 2,143,307 $ 23,414,634 Capital expenditures $ 275,165 $ 306,949 $ 92,617 $ 674,731 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $2.4 billion, of which $2.2 billion related to revenues within the segment, and cost of sales and fuel of $607.5 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $394.2 million and cost of sales and fuel of $24.3 million. (c) - Intersegment revenues are primarily commodity sales which are based on the contracted selling price, which is generally index-based and settled monthly, and for the Natural Gas Gathering and Processing segment totaled $2.9 billion. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Year Ended December 31, 2021 Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 16,474,295 $ (2,904,598) $ 13,569,697 Residue natural gas sales 1,599,393 — 1,599,393 Gathering, processing and exchange services revenue 653,259 — 653,259 Transportation and storage revenue 670,117 (13,121) 656,996 Other 63,251 (2,287) 60,964 Total revenues (a) $ 19,460,315 $ (2,920,006) $ 16,540,309 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (15,176,975) $ 2,920,320 $ (12,256,655) Operating costs $ (1,065,731) $ (1,357) $ (1,067,088) Depreciation and amortization $ (617,650) $ (4,051) $ (621,701) Equity in net earnings from investments $ 122,520 $ — $ 122,520 Investments in unconsolidated affiliates $ 797,613 $ — $ 797,613 Total assets $ 23,414,634 $ 206,979 $ 23,621,613 Capital expenditures $ 674,731 $ 22,123 $ 696,854 (a) - Noncustomer revenue for the year ended December 31, 2021, totaled $(565.0) million related primarily to losses from derivatives on commodity contracts. Year Ended December 31, 2020 Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 889,388 $ 6,409,332 $ — $ 7,298,720 Residue natural gas sales 771,486 — 8,693 780,179 Gathering, processing and exchange services revenue 141,943 488,574 — 630,517 Transportation and storage revenue — 182,915 470,097 653,012 Other 17,304 9,192 1,192 27,688 Total revenues (c) 1,820,121 7,090,013 479,982 9,390,116 Cost of sales and fuel (exclusive of depreciation and operating costs) (843,976) (5,108,558) (6,809) (5,959,343) Operating costs (326,938) (412,900) (141,713) (881,551) Equity in net earnings (loss) from investments (1,123) 39,938 104,426 143,241 Noncash compensation expense and other 1,952 8,748 1,540 12,240 Segment adjusted EBITDA $ 650,036 $ 1,617,241 $ 437,426 $ 2,704,703 Depreciation and amortization $ (247,010) $ (271,900) $ (55,739) $ (574,649) Impairment charges $ (566,145) $ (78,785) $ — $ (644,930) Investments in unconsolidated affiliates $ 22,757 $ 423,494 $ 358,781 $ 805,032 Total assets $ 6,499,908 $ 13,636,109 $ 2,100,213 $ 22,236,230 Capital expenditures $ 446,142 $ 1,655,759 $ 71,918 $ 2,173,819 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $2.0 billion, of which $1.8 billion related to revenues within the segment, and cost of sales and fuel of $520.6 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $298.5 million and cost of sales and fuel of $30.4 million. (c) - Intersegment revenues are primarily commodity sales which are based on the contracted selling price, which is generally index-based and settled monthly, and for the Natural Gas Gathering and Processing segment totaled $865.6 million. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Year Ended December 31, 2020 Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 7,298,720 $ (820,851) $ 6,477,869 Residue natural gas sales 780,179 (10,860) 769,319 Gathering, processing and exchange services revenue 630,517 — 630,517 Transportation and storage revenue 653,012 (14,599) 638,413 Other 27,688 (1,564) 26,124 Total revenues (a) $ 9,390,116 $ (847,874) $ 8,542,242 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (5,959,343) $ 849,197 $ (5,110,146) Operating costs $ (881,551) $ (4,653) $ (886,204) Depreciation and amortization $ (574,649) $ (4,013) $ (578,662) Impairment charges $ (644,930) $ — $ (644,930) Equity in net earnings from investments $ 143,241 $ — $ 143,241 Investments in unconsolidated affiliates $ 805,032 $ — $ 805,032 Total assets $ 22,236,230 $ 842,524 $ 23,078,754 Capital expenditures $ 2,173,819 $ 21,562 $ 2,195,381 (a) - Noncustomer revenue for the year ended December 31, 2020, totaled $65.8 million related primarily to gains from derivatives on commodity contracts. Year Ended December 31, 2019 Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 1,224,378 $ 7,910,833 $ — $ 9,135,211 Residue natural gas sales 966,149 — 1,244 967,393 Gathering, processing and exchange services revenue 164,299 414,238 — 578,537 Transportation and storage revenue — 197,483 466,266 663,749 Other 13,813 9,962 4,477 28,252 Total revenues (c) 2,368,639 8,532,516 471,987 11,373,142 Cost of sales and fuel (exclusive of depreciation and operating costs) (1,302,310) (6,690,918) (4,628) (7,997,856) Operating costs (368,352) (456,892) (157,230) (982,474) Equity in net earnings (loss) from investments (6,292) 65,123 95,710 154,541 Noncash compensation expense and other 10,965 15,936 2,977 29,878 Segment adjusted EBITDA $ 702,650 $ 1,465,765 $ 408,816 $ 2,577,231 Depreciation and amortization $ (219,519) $ (196,132) $ (57,250) $ (472,901) Investments in unconsolidated affiliates $ 34,426 $ 439,393 $ 388,025 $ 861,844 Total assets $ 6,795,744 $ 12,551,476 $ 2,094,072 $ 21,441,292 Capital expenditures $ 926,489 $ 2,796,604 $ 99,221 $ 3,822,314 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $1.4 billion, of which $1.2 billion related to revenues within the segment, and cost of sales and fuel of $496.8 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $285.3 million and cost of sales and fuel of $20.0 million. (c) - Intersegment revenues are primarily commodity sales which are based on the contracted selling price, which is generally index-based and settled monthly, and for the Natural Gas Gathering and Processing segment totaled $1.2 billion. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Year Ended December 31, 2019 Total Other and Total (Thousands of dollars) Reconciliations of total segments to consolidated NGL and condensate sales $ 9,135,211 $ (1,190,424) $ 7,944,787 Residue natural gas sales 967,393 (1,418) 965,975 Gathering, processing and exchange services revenue 578,537 — 578,537 Transportation and storage revenue 663,749 (15,646) 648,103 Other 28,252 (1,287) 26,965 Total revenues (a) $ 11,373,142 $ (1,208,775) $ 10,164,367 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (7,997,856) $ 1,209,816 $ (6,788,040) Operating costs $ (982,474) $ (390) $ (982,864) Depreciation and amortization $ (472,901) $ (3,634) $ (476,535) Equity in net earnings from investments $ 154,541 $ — $ 154,541 Investments in unconsolidated affiliates $ 861,844 $ — $ 861,844 Total assets $ 21,441,292 $ 370,829 $ 21,812,121 Capital expenditures $ 3,822,314 $ 26,035 $ 3,848,349 (a) - Noncustomer revenue for the year ended December 31, 2019, totaled $139.6 million related primarily to gains from derivatives on commodity contract s. Years Ended December 31, 2021 2020 2019 Reconciliation of net income to total segment adjusted EBITDA ( Thousands of dollars ) Net income $ 1,499,706 $ 612,809 $ 1,278,577 Add: Interest expense, net of capitalized interest 732,924 712,886 491,773 Depreciation and amortization 621,701 578,662 476,535 Income tax expense 484,498 189,507 372,414 Impairment charges — 644,930 — Noncash compensation expense 42,592 8,540 26,699 Other corporate costs and equity AFUDC (a) (845) (42,631) (68,767) Total segment adjusted EBITDA $ 3,380,576 $ 2,704,703 $ 2,577,231 (a) - The year ended December 31, 2020, includes corporate net gains of $22.3 million on extinguishment of debt related to open market repurchases. The year ended December 31, 2019, includes higher equity AFUDC related to our capital-growth projects compared with 2020. |