SEGMENTS | SEGMENTS Segment Descriptions - Our operations are divided into three reportable business segments as follows: • our Natural Gas Gathering and Processing segment gathers, treats and processes natural gas; • our Natural Gas Liquids segment gathers, treats, fractionates and transports NGLs and stores, markets and distributes NGL products; and • our Natural Gas Pipelines segment transports and stores natural gas via regulated intrastate and interstate natural gas transmission pipelines and natural gas storage facilities. Other and eliminations consist of corporate costs, the operating and leasing activities of our headquarters building and related parking facility and eliminations necessary to reconcile our reportable segments to our Consolidated Financial Statements. Operating Segment Information - The following tables set forth certain selected financial information for our operating segments for the periods indicated: Three Months Ended Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 1,004,349 $ 4,548,701 $ — $ 5,553,050 Residue natural gas sales 551,037 — 26,420 577,457 Gathering, processing and exchange services revenue 31,445 135,843 — 167,288 Transportation and storage revenue — 46,822 122,711 169,533 Other 4,839 2,869 206 7,914 Total revenues (c) 1,591,670 4,734,235 149,337 6,475,242 Cost of sales and fuel (exclusive of depreciation and operating costs) (1,288,551) (4,089,124) (16,992) (5,394,667) Operating costs (93,711) (128,862) (41,208) (263,781) Equity in net earnings from investments 1,633 5,441 29,266 36,340 Noncash compensation expense and other 3,655 5,924 3,118 12,697 Segment adjusted EBITDA $ 214,696 $ 527,614 $ 123,521 $ 865,831 Depreciation and amortization $ (62,726) $ (75,030) $ (15,045) $ (152,801) Investments in unconsolidated affiliates $ 27,350 $ 414,966 $ 355,075 $ 797,391 Total assets $ 6,914,107 $ 15,101,665 $ 2,154,030 $ 24,169,802 Capital expenditures $ 93,298 $ 125,535 $ 23,355 $ 242,188 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $603.9 million, of which $547.3 million related to revenues within the segment, and cost of sales and fuel of $146.0 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $92.6 million and cost of sales and fuel of $16.1 million. (c) - Intersegment revenues are primarily commodity sales, which are based on the contracted selling price that is generally index-based and settled monthly, and for the Natural Gas Gathering and Processing segment totaled $1.0 billion. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Three Months Ended Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 5,553,050 $ (1,027,613) $ 4,525,437 Residue natural gas sales 577,457 (332) 577,125 Gathering, processing and exchange services revenue 167,288 — 167,288 Transportation and storage revenue 169,533 (2,025) 167,508 Other 7,914 (663) 7,251 Total revenues (a) $ 6,475,242 $ (1,030,633) $ 5,444,609 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (5,394,667) $ 1,028,719 $ (4,365,948) Operating costs $ (263,781) $ (136) $ (263,917) Depreciation and amortization $ (152,801) $ (1,057) $ (153,858) Equity in net earnings from investments $ 36,340 $ — $ 36,340 Investments in unconsolidated affiliates $ 797,391 $ — $ 797,391 Total assets $ 24,169,802 $ (177,097) $ 23,992,705 Capital expenditures $ 242,188 $ 14,790 $ 256,978 (a) - Noncustomer revenue for the three months ended March 31, 2022, totaled $(174.7) million related primarily to losses from derivatives on commodity contracts. Three Months Ended Natural Gas Natural Gas Natural Gas Total ( Thousands of dollars ) NGL and condensate sales $ 491,807 $ 2,414,830 $ — $ 2,906,637 Residue natural gas sales 312,247 — 115,455 427,702 Gathering, processing and exchange services revenue 31,687 113,231 — 144,918 Transportation and storage revenue — 48,728 132,947 181,675 Other 4,000 33,276 412 37,688 Total revenues (c) 839,741 2,610,065 248,814 3,698,620 Cost of sales and fuel (exclusive of depreciation and operating costs) (555,306) (2,060,319) (10,013) (2,625,638) Operating costs (84,598) (124,369) (42,317) (251,284) Equity in net earnings from investments 1,728 3,604 27,988 33,320 Noncash compensation expense and other 3,151 6,647 1,703 11,501 Segment adjusted EBITDA $ 204,716 $ 435,628 $ 226,175 $ 866,519 Depreciation and amortization $ (67,032) $ (74,542) $ (14,476) $ (156,050) Investments in unconsolidated affiliates $ 24,584 $ 420,614 $ 362,523 $ 807,721 Total assets $ 6,535,260 $ 13,944,887 $ 2,096,459 $ 22,576,606 Capital expenditures $ 39,651 $ 112,021 $ 21,157 $ 172,829 (a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $570.6 million, of which $516.1 million related to revenues within the segment, and cost of sales and fuel of $135.8 million. (b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $181.4 million and cost of sales and fuel of $12.8 million. (c) - Intersegment revenues are primarily commodity sales, which are based on the contracted selling price that is generally index-based and settled monthly, and for the Natural Gas Gathering and Processing segment totaled $481.6 million. Intersegment revenues for the Natural Gas Liquids and Natural Gas Pipelines segments were not material. Three Months Ended Total Other and Total ( Thousands of dollars ) Reconciliations of total segments to consolidated NGL and condensate sales $ 2,906,637 $ (500,064) $ 2,406,573 Residue natural gas sales 427,702 — 427,702 Gathering, processing and exchange services revenue 144,918 — 144,918 Transportation and storage revenue 181,675 (3,535) 178,140 Other 37,688 (342) 37,346 Total revenues (a) $ 3,698,620 $ (503,941) $ 3,194,679 Cost of sales and fuel (exclusive of depreciation and operating costs) $ (2,625,638) $ 504,128 $ (2,121,510) Operating costs $ (251,284) $ (313) $ (251,597) Depreciation and amortization $ (156,050) $ (1,070) $ (157,120) Equity in net earnings from investments $ 33,320 $ — $ 33,320 Investments in unconsolidated affiliates $ 807,721 $ — $ 807,721 Total assets $ 22,576,606 $ 603,323 $ 23,179,929 Capital expenditures $ 172,829 $ 3,905 $ 176,734 (a) - Noncustomer revenue for the three months ended March 31, 2021, totaled $(132.2) million related primarily to losses from derivatives on commodity contracts. Three Months Ended March 31, 2022 2021 ( Thousands of dollars ) Reconciliation of net income to total segment adjusted EBITDA Net income $ 391,171 $ 386,176 Add: Interest expense, net of capitalized interest 172,054 185,523 Depreciation and amortization 153,858 157,120 Income taxes 122,420 122,132 Noncash compensation expense 24,733 16,283 Other corporate costs and equity AFUDC 1,595 (715) Total segment adjusted EBITDA $ 865,831 $ 866,519 |