Business Segments | BUSINESS SEGMENTS In the second quarter of 2023, Kaplan modified its segment reporting for Kaplan India, a shared services center that supports Higher Education. Kaplan India was previously included in Kaplan corporate and other. Certain amounts in previously issued financial statements have been reclassified to conform to the current presentation. The Company has seven reportable segments: Kaplan International, Kaplan Higher Education, Kaplan Supplemental Education, Television Broadcasting, Manufacturing, Healthcare and Automotive. The following tables summarize the financial information related to each of the Company’s business segments: Three Months Ended Nine Months Ended (in thousands) 2023 2022 2023 2022 Operating Revenues Education $ 411,837 $ 355,064 $ 1,192,105 $ 1,066,089 Television broadcasting 116,112 135,165 347,818 380,970 Manufacturing 109,216 122,964 343,882 365,966 Healthcare 116,164 87,176 331,505 230,816 Automotive 272,018 211,396 765,251 509,965 Other businesses 86,653 101,207 269,110 308,150 Corporate office 365 — 1,215 — Intersegment elimination (846) (534) (2,822) (1,495) $ 1,111,519 $ 1,012,438 $ 3,248,064 $ 2,860,461 Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets Education $ 33,069 $ 22,625 $ 94,625 $ 69,952 Television broadcasting 33,310 53,691 97,808 135,991 Manufacturing 10,515 14,723 39,019 39,527 Healthcare 6,837 6,953 19,986 21,491 Automotive 8,240 11,050 28,543 25,493 Other businesses (24,404) (17,840) (73,428) (68,301) Corporate office (14,599) (17,035) (39,881) (40,886) $ 52,968 $ 74,167 $ 166,672 $ 183,267 Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets Education $ 3,210 $ 3,980 $ 11,610 $ 12,190 Television broadcasting 1,363 1,360 4,088 4,080 Manufacturing 51,489 5,076 60,683 15,403 Healthcare 866 905 2,702 2,822 Automotive 3 — 3 — Other businesses 53,149 3,314 58,987 9,941 Corporate office — — — — $ 110,080 $ 14,635 $ 138,073 $ 44,436 Income (Loss) from Operations Education $ 29,859 $ 18,645 $ 83,015 $ 57,762 Television broadcasting 31,947 52,331 93,720 131,911 Manufacturing (40,974) 9,647 (21,664) 24,124 Healthcare 5,971 6,048 17,284 18,669 Automotive 8,237 11,050 28,540 25,493 Other businesses (77,553) (21,154) (132,415) (78,242) Corporate office (14,599) (17,035) (39,881) (40,886) $ (57,112) $ 59,532 $ 28,599 $ 138,831 Equity in (Losses) Earnings of Affiliates, Net (791) (1,111) (2,245) 2,920 Interest Expense, Net (9,824) (10,776) (33,140) (36,755) Non-Operating Pension and Postretirement Benefit Income, Net 35,653 50,687 97,313 152,063 Gain (Loss) on Marketable Equity Securities, Net 16,759 (54,250) 113,429 (172,878) Other Income, Net 3,581 2,358 22,458 6,410 (Loss) Income Before Income Taxes $ (11,734) $ 46,440 $ 226,414 $ 90,591 Three Months Ended Nine Months Ended (in thousands) 2023 2022 2023 2022 Depreciation of Property, Plant and Equipment Education $ 10,000 $ 8,360 $ 28,428 $ 25,396 Television broadcasting 3,120 2,961 9,243 9,335 Manufacturing 2,388 2,358 6,957 7,109 Healthcare 1,411 590 3,802 1,455 Automotive 1,304 1,067 3,565 2,596 Other businesses 3,832 4,169 10,882 12,198 Corporate office 152 152 458 456 $ 22,207 $ 19,657 $ 63,335 $ 58,545 Pension Service Cost Education $ 2,226 $ 2,233 $ 6,680 $ 6,700 Television broadcasting 833 884 2,498 2,666 Manufacturing 280 276 836 828 Healthcare 3,521 138 10,563 417 Automotive 16 6 26 17 Other businesses 662 552 1,847 1,549 Corporate office 952 1,468 2,856 4,404 $ 8,490 $ 5,557 $ 25,306 $ 16,581 Asset information for the Company’s business segments is as follows: As of (in thousands) September 30, 2023 December 31, 2022 Identifiable Assets Education $ 1,960,870 $ 1,987,042 Television broadcasting 420,938 431,084 Manufacturing 435,324 486,487 Healthcare 252,770 249,845 Automotive 568,673 427,221 Other businesses 366,694 475,583 Corporate office 123,782 70,567 $ 4,129,051 $ 4,127,829 Investments in Marketable Equity Securities 665,514 609,921 Investments in Affiliates 191,408 186,419 Prepaid Pension Cost 1,703,216 1,658,046 Total Assets $ 6,689,189 $ 6,582,215 The Company’s education division comprises the following operating segments: Three Months Ended Nine Months Ended (in thousands) 2023 2022 2023 2022 Operating Revenues Kaplan international $ 249,976 $ 193,085 $ 714,715 $ 598,469 Higher education 81,925 82,314 250,557 233,990 Supplemental education 78,332 79,566 226,535 233,416 Kaplan corporate and other 3,101 2,616 8,360 7,414 Intersegment elimination (1,497) (2,517) (8,062) (7,200) $ 411,837 $ 355,064 $ 1,192,105 $ 1,066,089 Income (Loss) From Operations before Amortization of Intangible Assets and Impairment of Long-Lived Assets Kaplan international $ 22,220 $ 8,503 $ 64,272 $ 48,130 Higher education 8,465 9,064 33,343 17,423 Supplemental education 9,729 9,471 16,992 17,671 Kaplan corporate and other (7,412) (4,616) (20,074) (13,438) Intersegment elimination 67 203 92 166 $ 33,069 $ 22,625 $ 94,625 $ 69,952 Amortization of Intangible Assets $ 3,210 $ 3,980 $ 11,133 $ 12,190 Impairment of Long-Lived Assets $ — $ — $ 477 $ — Income (Loss) from Operations Kaplan international $ 22,220 $ 8,503 $ 64,272 $ 48,130 Higher education 8,465 9,064 33,343 17,423 Supplemental education 9,729 9,471 16,992 17,671 Kaplan corporate and other (10,622) (8,596) (31,684) (25,628) Intersegment elimination 67 203 92 166 $ 29,859 $ 18,645 $ 83,015 $ 57,762 Depreciation of Property, Plant and Equipment Kaplan international $ 7,599 $ 5,709 $ 20,832 $ 17,258 Higher education 1,258 1,050 3,431 3,256 Supplemental education 1,117 1,570 4,087 4,787 Kaplan corporate and other 26 31 78 95 $ 10,000 $ 8,360 $ 28,428 $ 25,396 Pension Service Cost Kaplan international $ 83 $ 67 $ 244 $ 202 Higher education 958 961 2,803 2,862 Supplemental education 1,063 1,029 3,110 3,106 Kaplan corporate and other 122 176 523 530 $ 2,226 $ 2,233 $ 6,680 $ 6,700 Asset information for the Company’s education division is as follows: As of (in thousands) September 30, 2023 December 31, 2022 Identifiable Assets Kaplan international $ 1,437,590 $ 1,479,833 Higher education 223,593 187,034 Supplemental education 252,571 268,499 Kaplan corporate and other 47,116 51,676 $ 1,960,870 $ 1,987,042 |