Investments in Mortgage Revenue Bonds | 6. Investments in Mortgage Revenue Bonds The Partnership owns MRBs that were issued by state and local governments, their agencies and authorities to finance the construction or rehabilitation of income-producing real estate properties. However, the MRBs do not constitute an obligation of any state or local government, agency or authority and no state or local government, agency or authority is liable on them, nor is the taxing power of any state or local government pledged to the payment of principal or interest on the MRBs. The MRBs are non-recourse obligations of the respective owners of the properties. The sole source of the funds to pay principal and interest on the MRBs is the net cash flow or the sale or refinancing proceeds from the properties. Each MRB is collateralized by a mortgage on all real and personal property included in the related property. The MRBs bear interest at a fixed rate and certain MRBs may provide for the payment of additional contingent interest that is payable from available net cash flow generated by the related property. There were no outstanding MRBs with contingent interest provisions as of December 31, 2019. The following tables present information regarding the MRBs owned by the Partnership as of December 31, 2019 and 2018: December 31, 2019 Description of Mortgage Revenue Bonds Held in Trust State Cost Adjusted for Paydowns Cumulative Unrealized Gain Cumulative Unrealized Loss Estimated Fair Value Courtyard - Series A (5) CA $ 10,147,686 $ 1,602,534 $ - $ 11,750,220 Glenview Apartments - Series A (4) CA 4,533,958 757,900 - 5,291,858 Harmony Court Bakersfield - Series A (5) CA 3,699,987 549,211 - 4,249,198 Harmony Terrace - Series A (5) CA 6,849,214 1,121,262 - 7,970,476 Harden Ranch - Series A (3) CA 6,700,868 1,281,980 - 7,982,848 Las Palmas II - Series A (5) CA 1,679,022 263,441 - 1,942,463 Montclair Apartments - Series A (4) CA 2,456,298 446,558 - 2,902,856 Montecito at Williams Ranch Apartments - Series A (7) CA 7,681,146 1,580,303 - 9,261,449 San Vicente - Series A (5) CA 3,462,053 510,593 - 3,972,646 Santa Fe Apartments - Series A (4) CA 2,975,713 540,988 - 3,516,701 Seasons at Simi Valley - Series A (5) CA 4,282,477 860,856 - 5,143,333 Seasons Lakewood - Series A (5) CA 7,295,901 1,124,372 - 8,420,273 Seasons San Juan Capistrano - Series A (5) CA 12,283,916 1,893,075 - 14,176,991 Summerhill - Series A (5) CA 6,371,318 797,228 - 7,168,546 Sycamore Walk - Series A (5) CA 3,559,011 567,713 - 4,126,724 The Village at Madera - Series A (5) CA 3,060,177 454,240 - 3,514,417 Tyler Park Townhomes - Series A (3) CA 5,837,595 864,894 - 6,702,489 Vineyard Gardens - Series A (7) CA 3,995,000 815,213 - 4,810,213 Westside Village Market - Series A (3) CA 3,814,857 594,361 - 4,409,218 Brookstone (1) IL 7,406,755 2,194,994 - 9,601,749 Copper Gate Apartments (3) IN 5,005,000 682,497 - 5,687,497 Renaissance - Series A (4) LA 11,001,027 1,775,086 - 12,776,113 Live 929 Apartments (7), (8) MD 39,984,026 - (280,711 ) 39,703,315 Woodlynn Village (1) MN 4,172,000 44,510 - 4,216,510 Gateway Village (2) NC 2,600,000 509,901 - 3,109,901 Greens Property - Series A (3) NC 7,936,000 845,678 - 8,781,678 Lynnhaven Apartments (2) NC 3,450,000 393,686 - 3,843,686 Silver Moon - Series A (4) NM 7,762,116 1,166,748 - 8,928,864 Village at Avalon - Series A (6) NM 16,302,038 3,131,843 - 19,433,881 Ohio Properties - Series A (1) OH 13,857,000 48,813 - 13,905,813 Bridle Ridge (1) SC 7,315,000 113,469 - 7,428,469 Columbia Gardens (5) SC 13,064,589 2,179,744 - 15,244,333 Companion at Thornhill Apartments (5) SC 11,178,557 1,709,040 - 12,887,597 Cross Creek (1) SC 6,143,976 2,507,072 - 8,651,048 Rosewood Townhomes - Series A (7) SC 9,280,000 316,916 - 9,596,916 South Pointe Apartments - Series A (7) SC 21,600,000 835,005 - 22,435,005 The Palms at Premier Park Apartments (3) SC 18,838,478 2,799,411 - 21,637,889 Village at River's Edge (5) SC 9,872,297 2,236,259 - 12,108,556 Willow Run (5) SC 12,884,191 2,100,598 - 14,984,789 Arbors at Hickory Ridge (3) TN 11,056,825 1,934,146 - 12,990,971 Pro Nova 2014-1 (2), (8) TN 10,022,352 - (372,169 ) 9,650,183 Avistar at Copperfield - Series A (2) TX 13,945,681 2,356,231 - 16,301,912 Avistar at the Crest - Series A (3) TX 9,252,257 1,715,456 - 10,967,713 Avistar at the Oaks - Series A (3) TX 7,475,794 1,336,580 - 8,812,374 Avistar at the Parkway - Series A (4) TX 12,854,039 2,065,468 - 14,919,507 Avistar at Wilcrest - Series A (2) TX 5,285,131 806,523 - 6,091,654 Avistar at Wood Hollow - Series A (2) TX 40,129,878 6,450,704 - 46,580,582 Avistar in 09 - Series A (3) TX 6,455,058 1,125,239 - 7,580,297 Avistar on the Boulevard - Series A (3) TX 15,762,217 2,648,781 - 18,410,998 Avistar on the Hills - Series A (3) TX 5,118,097 938,032 - 6,056,129 Bruton Apartments (5) TX 17,807,768 3,534,702 - 21,342,470 Concord at Gulfgate - Series A (5) TX 18,975,786 3,572,995 - 22,548,781 Concord at Little York - Series A (5) TX 13,293,436 2,624,054 - 15,917,490 Concord at Williamcrest - Series A (5) TX 20,592,957 3,971,001 - 24,563,958 Crossing at 1415 - Series A (5) TX 7,405,406 1,229,438 - 8,634,844 Decatur Angle (5) TX 22,455,747 4,198,200 - 26,653,947 Esperanza at Palo Alto (5) TX 19,356,959 4,111,518 - 23,468,477 Heights at 515 - Series A (5) TX 6,779,777 1,154,387 - 7,934,164 Heritage Square - Series A (4) TX 10,695,037 1,455,672 - 12,150,709 Oaks at Georgetown - Series A (5) TX 12,239,247 1,645,817 - 13,885,064 Runnymede (1) TX 9,925,000 80,343 - 10,005,343 Southpark (1) TX 11,548,337 2,334,262 - 13,882,599 15 West Apartments (5) WA 9,673,117 2,287,904 - 11,961,021 Mortgage revenue bonds held in trust $ 648,445,150 $ 95,795,445 $ (652,880 ) $ 743,587,715 (1) MRB owned by ATAX TEBS I, LLC (M24 TEBS), see Note 15 (2) MRB held by Deutsche Bank in a secured financing transaction, see Note 15 (3) MRB owned by ATAX TEBS II, LLC (M31 TEBS), see Note 15 (4) MRB owned by ATAX TEBS III, LLC (M33 TEBS), see Note 15 (5) MRB owned by ATAX TEBS IV, LLC (M45 TEBS), see Note 15 (6) MRB held by Morgan Stanley in a secured financing transaction, see Note 15 (7) MRB held by Mizuho Capital Markets, LLC in a secured financing transaction, see Note 15 (8) As of the date presented, the MRB had been in a cumulative unrealized loss for less than 12 consecutive months. December 31, 2019 Description of Mortgage Revenue Bonds held by the Partnership State Cost Adjusted for Paydowns Cumulative Unrealized Gain Cumulative Unrealized Loss Estimated Fair Value Montevista - Series A & B CA $ 13,200,000 $ 1,654,870 $ - $ 14,854,870 Solano Vista - Series A & B CA 5,768,000 625,235 - 6,393,235 Greens Property - Series B NC 930,016 142,265 - 1,072,281 Ohio Properties - Series B OH 3,504,171 10,363 - 3,514,534 Rosewood Townhomes - Series B SC 470,000 1,685 - 471,685 South Pointe Apartments - Series B SC 1,100,000 2,952 - 1,102,952 Avistar at the Crest - Series B TX 740,876 94,819 - 835,695 Avistar at the Oaks - Series B TX 542,170 65,455 - 607,625 Avistar at the Parkway - Series B TX 124,305 38,045 - 162,350 Avistar in 09 - Series B TX 447,241 53,995 - 501,236 Avistar on the Boulevard - Series B TX 440,231 53,056 - 493,287 Mortgage revenue bonds held by the Partnership $ 27,267,010 $ 2,742,740 $ - $ 30,009,750 December 31, 2018 Description of Mortgage Revenue Bonds Held in Trust State Cost Adjusted for Paydowns Cumulative Unrealized Gain Cumulative Unrealized Loss Estimated Fair Value Courtyard - Series A (5) CA $ 10,230,000 $ 954,573 $ - $ 11,184,573 Glenview Apartments - Series A (4) CA 4,581,930 524,024 - 5,105,954 Harmony Court Bakersfield - Series A (5) CA 3,730,000 312,844 - 4,042,844 Harmony Terrace - Series A (5) CA 6,900,000 647,686 - 7,547,686 Harden Ranch - Series A (3) CA 6,775,508 1,007,557 - 7,783,065 Las Palmas II - Series A (5) CA 1,692,774 141,187 - 1,833,961 Montclair Apartments - Series A (4) CA 2,482,288 246,752 - 2,729,040 Montecito at Williams Ranch Apartments - Series A (2) CA 7,690,000 973,133 - 8,663,133 San Vicente - Series A (5) CA 3,490,410 291,121 - 3,781,531 Santa Fe Apartments - Series A (4) CA 3,007,198 401,203 - 3,408,401 Seasons at Simi Valley - Series A (5) CA 4,325,536 655,326 - 4,980,862 Seasons Lakewood - Series A (5) CA 7,350,000 654,929 - 8,004,929 Seasons San Juan Capistrano - Series A (5) CA 12,375,000 1,102,687 - 13,477,687 Summerhill - Series A (5) CA 6,423,000 508,639 - 6,931,639 Sycamore Walk - Series A (5) CA 3,598,006 363,405 - 3,961,411 The Village at Madera - Series A (5) CA 3,085,000 229,934 - 3,314,934 Tyler Park Townhomes - Series A (3) CA 5,903,368 731,073 - 6,634,441 Vineyard Gardens - Series A (2) CA 3,995,000 534,351 - 4,529,351 Westside Village Market - Series A (3) CA 3,857,839 483,436 - 4,341,275 Brookstone (1) IL 7,432,076 1,956,010 - 9,388,086 Copper Gate Apartments (3) IN 5,055,000 643,012 - 5,698,012 Renaissance - Series A (4) LA 11,123,800 1,383,680 - 12,507,480 Live 929 Apartments (2) MD 40,240,405 2,873,978 - 43,114,383 Woodlynn Village (1) MN 4,221,000 34,155 - 4,255,155 Greens Property - Series A (3) NC 8,032,000 818,686 - 8,850,686 Silver Moon - Series A (4) NM 7,822,610 778,940 - 8,601,550 Ohio Properties - Series A (1) OH 13,989,000 241,675 - 14,230,675 Bridle Ridge (1) SC 7,395,000 90,349 - 7,485,349 Columbia Gardens (5) SC 13,222,480 1,396,828 - 14,619,308 Companion at Thornhill Apartments (5) SC 11,294,928 1,148,219 - 12,443,147 Cross Creek (1) SC 6,143,919 2,540,949 - 8,684,868 The Palms at Premier Park Apartments (3) SC 19,044,617 2,194,791 - 21,239,408 Village at River's Edge (5) SC 9,938,059 1,421,114 - 11,359,173 Willow Run (5) SC 13,040,029 1,375,542 - 14,415,571 Arbors at Hickory Ridge (3) TN 11,194,690 1,399,461 - 12,594,151 Pro Nova 2014-1 (2) TN 10,027,413 19,710 - 10,047,123 Avistar at Copperfield - Series A (2) TX 10,000,000 589,196 - 10,589,196 Avistar at the Crest - Series A (3) TX 9,357,374 1,036,288 - 10,393,662 Avistar at the Oaks - Series A (3) TX 7,558,240 706,970 - 8,265,210 Avistar at the Parkway - Series A (4) TX 13,114,418 1,232,292 - 14,346,710 Avistar at Wilcrest - Series A (2) TX 3,775,000 206,263 - 3,981,263 Avistar at Wood Hollow - Series A (2) TX 31,850,000 1,624,687 - 33,474,687 Avistar in 09 - Series A (3) TX 6,526,247 525,939 - 7,052,186 Avistar on the Boulevard - Series A (3) TX 15,941,296 1,628,269 - 17,569,565 Avistar on the Hills - Series A (3) TX 5,221,971 557,084 - 5,779,055 Bruton Apartments (5) TX 17,933,482 2,046,056 - 19,979,538 Concord at Gulfgate - Series A (5) TX 19,144,400 2,222,555 - 21,366,955 Concord at Little York - Series A (5) TX 13,411,558 1,617,217 - 15,028,775 Concord at Williamcrest - Series A (5) TX 20,775,940 2,505,243 - 23,281,183 Crossing at 1415 - Series A (5) TX 7,474,716 600,738 - 8,075,454 Decatur Angle (5) TX 22,630,276 1,945,516 - 24,575,792 Esperanza at Palo Alto (5) TX 19,487,713 2,350,453 - 21,838,166 Heights at 515 - Series A (5) TX 6,843,232 722,522 - 7,565,754 Heritage Square - Series A (4) TX 10,958,661 893,881 - 11,852,542 Oaks at Georgetown - Series A (5) TX 12,330,000 693,579 - 13,023,579 Runnymede (1) TX 10,040,000 64,280 - 10,104,280 Southpark (1) TX 11,623,649 2,482,923 - 14,106,572 15 West Apartments (5) WA 9,737,418 1,480,489 - 11,217,907 Mortgage revenue bonds held in trust $ 586,445,474 $ 58,813,399 $ - $ 645,258,873 (1) MRB owned by ATAX TEBS I, LLC (M24 TEBS), see Note 15 (2) MRB held by Deutsche Bank in a secured financing transaction, see Note 15 (3) MRB owned by ATAX TEBS II, LLC (M31 TEBS), see Note 15 (4) MRB owned by ATAX TEBS III, LLC (M33 TEBS), see Note 15 (5) MRB owned by ATAX TEBS IV, LLC (M45 TEBS), see Note 15 December 31, 2018 Description of Mortgage Revenue Bonds held by the Partnership State Cost Adjusted for Paydowns Cumulative Unrealized Gain Cumulative Unrealized Loss Estimated Fair Value Courtyard - Series B CA $ 6,228,000 $ 2,450 $ - $ 6,230,450 Seasons San Juan Capistrano - Series B (1) CA 5,574,000 - (1,078 ) 5,572,922 Solano Vista - Series A & B CA 5,768,000 - - 5,768,000 Greens Property - Series B NC 933,928 149,789 - 1,083,717 Village at Avalon - Series A NM 16,400,000 1,408,802 - 17,808,802 Ohio Properties - Series B OH 3,520,900 51,334 - 3,572,234 Rosewood Townhomes - Series A & B (1) SC 9,750,000 - (644,962 ) 9,105,038 South Pointe Apartments - Series A & B (1) SC 22,700,000 - (1,411,986 ) 21,288,014 Avistar at Copperfield - Series B TX 4,000,000 11,730 - 4,011,730 Avistar at the Crest - Series B TX 745,358 50,965 - 796,323 Avistar at the Oaks - Series B TX 545,321 28,738 - 574,059 Avistar at the Parkway - Series B TX 124,600 32,220 - 156,820 Avistar at Wilcrest - Series B TX 1,550,000 4,013 - 1,554,013 Avistar at Wood Hollow - Series B TX 8,410,000 23,940 - 8,433,940 Avistar in 09 - Series B TX 449,841 18,742 - 468,583 Avistar on the Boulevard - Series B TX 442,894 27,023 - 469,917 Mortgage revenue bonds held by the Partnership $ 87,142,842 $ 1,809,746 $ (2,058,026 ) $ 86,894,562 (1) As of the date presented, the MRBs had been in a cumulative unrealized loss for less than 12 consecutive months. See Note 23 for a description of the methodology and significant assumptions used in determining the fair value of the MRBs. Unrealized gains or losses on the MRBs are recorded in the Partnership’s consolidated statements of comprehensive income (loss) to reflect changes in their estimated fair values resulting from market conditions and fluctuations in the present value of the expected cash flows from the MRBs. Cumulative unrealized loss positions on MRBs are not considered credit losses as of December 31, 2019. The cumulative unrealized loss for the Pro Nova 2014-1 MRB, related to a commercial property, as of December 31, 2019, is a result of fluctuations in market interest rates and comparable trades of MRBs for similar commercial properties. As of December 31, 2019, the MRB is current on all principal and interest payments. Due to the historical volatility of the fair value of this MRB, the cumulative unrealized loss is considered temporary. The cumulative unrealized loss for the Live 929 Apartments MRB as of December 31, 2019, is due to recent operational results and debt service coverage declines. A forbearance agreement was executed in January 2020 to forbear certain default provisions under the MRB. As of December 31, 2019, the MRB is current on all principal and interest payments. The Partnership has evaluated the operational results and loan-to-collateral value ratio for the property underlying this MRB and has determined that the cumulative unrealized loss is temporary. MRB Activity in 2019: Acquisitions: The following MRBs were acquired during the year ended December 31, 2019: Property Name Month Acquired Property Location Units Maturity Date Base Interest Rate Principal Outstanding at Date of Acquisition Gateway Village February Durham, NC 64 4/1/2032 6.10 % $ 2,600,000 Lynnhaven Apartments February Durham, NC 75 4/1/2032 6.10 % 3,450,000 Montevista - Series A June San Pablo, CA 82 7/1/2036 5.75 % 6,720,000 Montevista - Series B June San Pablo, CA 82 7/1/2021 5.75 % 6,480,000 $ 19,250,000 Redemptions: The following MRBs were redeemed at prices that approximated the Partnership’s carrying value plus accrued interest during the year ended December 31, 2019: Property Name Month Redeemed Property Location Units Original Maturity Date Base Interest Rate Principal Outstanding at Date of Redemption Seasons San Juan Capistrano - Series B January San Juan Capistrano, CA 112 1/1/2019 8.00 % $ 5,574,000 Courtyard - Series B April Fullerton, CA 108 6/1/2019 8.00 % 6,228,000 $ 11,802,000 Restructurings: The following MRBs were restructured during the year ended December 31, 2019. The principal outstanding on the Series B MRBs were collapsed into the principal outstanding on the associated Series A MRBs and the Series B MRBs were eliminated. No cash was paid or received on restructuring. The terms of the Series B MRBs that were eliminated are as follows: Property Name Month Restructured Property Location Units Original Maturity Date Base Interest Rate Principal Outstanding at Date of Restructuring Avistar at Copperfield - Series B May Houston, TX 192 6/1/2054 12.00 % $ 4,000,000 Avistar at Wilcrest - Series B May Houston, TX 88 6/1/2054 12.00 % 1,550,000 Avistar at Wood Hollow - Series B May Austin, TX 409 6/1/2054 12.00 % 8,410,000 $ 13,960,000 MRB Activity in 2018: Acquisitions: The following MRBs were acquired during the year ended December 31, 2018: Property Name Month Acquired Property Location Units Maturity Date Base Interest Rate Principal Outstanding at Date of Acquisition Esperanza at Palo Alto (1) May San Antonio, TX 322 7/1/2058 5.80 % $ 19,540,000 Solano Vista - Series A December Vallejo, CA 96 1/1/2036 5.85 % 2,665,000 Solano Vista - Series B December Vallejo, CA 96 1/1/2021 5.85 % 3,103,000 Village at Avalon (1) December Albuquerque, NM 240 1/1/2059 5.80 % 16,400,000 $ 41,708,000 (1) Previously reported bond purchase commitment that converted to an MRB. Redemptions: The following MRBs were redeemed at prices that approximated the Partnership’s carrying value plus accrued interest during the year ended December 31, 2018: Property Name Month Redeemed Property Location Units Original Maturity Date Base Interest Rate Principal Outstanding at Date of Redemption Sycamore Walk - Series B January Bakersfield, CA 112 1/1/2018 8.00 % $ 1,815,000 Seasons Lakewood - Series B March Lakewood, CA 85 1/1/2019 8.00 % 5,260,000 Summerhill - Series B March Bakersfield, CA 128 12/1/2018 8.00 % 3,372,000 Oaks at Georgetown - Series B April Georgetown, TX 192 1/1/2019 8.00 % 5,512,000 Seasons at Simi Valley - Series B April Simi Valley, CA 69 9/1/2018 8.00 % 1,944,000 San Vicente - Series B May Soledad, CA 50 11/1/2018 8.00 % 1,825,000 The Village at Madera - Series B May Madera, CA 75 12/1/2018 8.00 % 1,719,000 Las Palmas - Series B July Coachella, CA 81 11/1/2018 8.00 % 1,770,000 Harmony Terrace - Series B August Simi Valley, CA 136 1/1/2019 8.00 % 7,400,000 Lake Forest September Daytona Beach, FL 240 12/1/2031 6.25 % 8,397,000 Bella Vista October Gainesville, TX 144 4/1/2046 6.15 % 6,225,000 Montecito at Williams Ranch Apartments - Series B December Salinas, CA 132 10/1/2019 8.00 % 4,781,000 Vantage at Judson - Series B December San Antonio, TX 288 1/1/2053 6.00 % 25,908,568 Vineyard Gardens - Series B December Oxnard, CA 62 1/1/2020 5.50 % 2,846,000 $ 78,774,568 Upon redemption of the Lake Forest MRB, the Partnership realized contingent interest income of approximately $4.2 million, which is considered either Tier 2 or Tier 3 income (see Note 3). The Partnership also realized additional income due to the early redemption of the MRB of approximately $1.5 million. The additional income is reported within “Other income” on the Partnership’s consolidated statements of operations. Upon redemption of the Vantage at Judson Series B MRB, the Partnership realized additional income for the early redemption of the MRB of approximately $2.2 million. The additional income is reported within “Other income” on the Partnership’s consolidated statements of operations. Geographic Concentrations The properties securing the Partnership’s MRBs are geographically dispersed throughout the United States with significant concentrations in Texas, California and South Carolina. The table below summarizes the geographic concentrations in these states as a percentage of the total MRB principal outstanding: December 31, 2019 December 31, 2018 Texas 43 % 43 % California 18 % 18 % South Carolina 17 % 17 % The following tables represent a description of certain terms of the Partnership’s MRBs as of December 31, 2019, and 2018: Property Name Year Acquired Location Maturity Date Base Interest Rate Principal Outstanding as of December 31, 2019 15 West Apartments - Series A (5) 2016 Vancouver, WA 7/1/2054 6.25 % $ 9,673,117 Arbors at Hickory Ridge (3) 2012 Memphis, TN 1/1/2049 6.25 % 10,985,959 Avistar at Copperfield - Series A (2) 2017 Houston, TX 5/1/2054 5.75 % 13,945,681 Avistar on the Boulevard - Series A (3) 2013 San Antonio, TX 3/1/2050 6.00 % 15,762,217 Avistar at the Crest - Series A (3) 2013 San Antonio, TX 3/1/2050 6.00 % 9,252,257 Avistar (February 2013 Acquisition) - Series B (2 Bonds) 2013 San Antonio, TX 4/1/2050 9.00 % 1,181,107 Avistar at the Oaks - Series A (3) 2013 San Antonio, TX 8/1/2050 6.00 % 7,475,794 Avistar in 09 - Series A (3) 2013 San Antonio, TX 8/1/2050 6.00 % 6,455,058 Avistar on the Hills - Series A (3) 2013 San Antonio, TX 8/1/2050 6.00 % 5,118,097 Avistar (June 2013 Acquisition) - Series B (2 Bonds) 2013 San Antonio, TX 9/1/2050 9.00 % 989,411 Avistar at the Parkway - Series A (4) 2015 San Antonio, TX 5/1/2052 6.00 % 12,854,039 Avistar at the Parkway - Series B 2015 San Antonio, TX 6/1/2052 12.00 % 124,305 Avistar at Wilcrest - Series A (2) 2017 Houston, TX 5/1/2054 5.75 % 5,285,131 Avistar at Wood Hollow - Series A (2) 2017 Austin, TX 5/1/2054 5.75 % 40,129,878 Bridle Ridge (1) 2008 Greer, SC 1/1/2043 6.00 % 7,315,000 Brookstone (1) 2009 Waukegan, IL 5/1/2040 5.45 % 8,767,616 Bruton Apartments (5) 2014 Dallas, TX 8/1/2054 6.00 % 17,807,768 Columbia Gardens (5) 2015 Columbia, SC 12/1/2050 5.50 % 12,922,000 Companion at Thornhill Apartments (5) 2016 Lexington, SC 1/1/2052 5.80 % 11,178,557 Concord at Gulfgate - Series A (5) 2015 Houston, TX 2/1/2032 6.00 % 18,975,786 Concord at Little York - Series A (5) 2015 Houston, TX 2/1/2032 6.00 % 13,293,436 Concord at Williamcrest - Series A (5) 2015 Houston, TX 2/1/2032 6.00 % 20,592,957 Copper Gate Apartments (3) 2013 Lafayette, IN 12/1/2029 6.25 % 5,005,000 Courtyard - Series A (5) 2016 Fullerton, CA 12/1/2033 5.00 % 10,147,686 Cross Creek (1) 2009 Beaufort, SC 3/1/2049 6.15 % 7,970,921 Crossing at 1415 - Series A (5) 2015 San Antonio, TX 12/1/2052 6.00 % 7,405,406 Decatur Angle (5) 2014 Fort Worth, TX 1/1/2054 5.75 % 22,455,747 Esperanza at Palo Alto (5) 2018 San Antonio, TX 7/1/2058 5.80 % 19,356,959 Gateway Village (2) 2019 Durham, NC 4/1/2032 6.10 % 2,600,000 Glenview Apartments - Series A (4) 2014 Cameron Park, CA 12/1/2031 5.75 % 4,533,958 Greens Property - Series A (3) 2012 Durham, NC 10/1/2047 6.50 % 7,936,000 Greens Property - Series B 2012 Durham, NC 10/1/2047 12.00 % 930,016 Harden Ranch - Series A (3) 2014 Salinas, CA 3/1/2030 5.75 % 6,700,868 Harmony Court Bakersfield - Series A (5) 2016 Bakersfield, CA 12/1/2033 5.00 % 3,699,987 Harmony Terrace - Series A (5) 2016 Simi Valley, CA 1/1/2034 5.00 % 6,849,214 Heights at 515 - Series A (5) 2015 San Antonio, TX 12/1/2052 6.00 % 6,779,777 Heritage Square - Series A (4) 2014 Edinburg, TX 9/1/2051 6.00 % 10,695,037 Las Palmas II - Series A (5) 2016 Coachella, CA 11/1/2033 5.00 % 1,679,022 Live 929 Apartments (7) 2014 Baltimore, MD 7/1/2049 5.78 % 39,685,000 Lynnhaven Apartments (2) 2019 Durham, NC 4/1/2032 6.10 % 3,450,000 Montclair Apartments - Series A (4) 2014 Lemoore, CA 12/1/2031 5.75 % 2,456,298 Montecito at Williams Ranch Apartments - Series A (7) 2017 Salinas, CA 10/1/2034 5.50 % 7,681,146 Montevista - Series A 2019 San Pablo, CA 7/1/2036 5.75 % 6,720,000 Montevista - Series B 2019 San Pablo, CA 7/1/2021 5.75 % 6,480,000 Oaks at Georgetown - Series A (5) 2016 Georgetown, TX 1/1/2034 5.00 % 12,239,247 Ohio Properties - Series A (1) 2010 Ohio 6/1/2050 7.00 % 13,857,000 Ohio Properties - Series B 2010 Ohio 6/1/2050 10.00 % 3,504,170 Pro Nova - 2014-1 (2) 2014 Knoxville, TN 5/1/2034 6.00 % 10,000,000 Renaissance - Series A (4) 2015 Baton Rouge, LA 6/1/2050 6.00 % 11,001,027 Rosewood Townhomes - Series A (7) 2017 Goose Creek, SC 7/1/2055 5.75 % 9,280,000 Rosewood Townhomes - Series B 2017 Goose Creek, SC 8/1/2055 12.00 % 470,000 Runnymede (1) 2007 Austin, TX 10/1/2042 6.00 % 9,925,000 San Vicente - Series A (5) 2016 Soledad, CA 11/1/2033 5.00 % 3,462,053 Santa Fe Apartments - Series A (4) 2014 Hesperia, CA 12/1/2031 5.75 % 2,975,713 Seasons at Simi Valley - Series A (5) 2015 Simi Valley, CA 9/1/2032 5.75 % 4,282,477 Seasons Lakewood - Series A (5) 2016 Lakewood, CA 1/1/2034 5.00 % 7,295,901 Seasons San Juan Capistrano - Series A (5) 2016 San Juan Capistrano, CA 1/1/2034 5.00 % 12,283,916 Silver Moon - Series A (4) 2015 Albuquerque, NM 8/1/2055 6.00 % 7,762,116 Solano Vista - Series A 2018 Vallejo, CA 1/1/2036 5.85 % 2,665,000 Solano Vista - Series B 2018 Vallejo, CA 1/1/2021 5.85 % 3,103,000 South Pointe Apartments - Series A (7) 2017 Hanahan, SC 7/1/2055 5.75 % 21,600,000 South Pointe Apartments - Series B 2017 Hanahan, SC 8/1/2055 12.00 % 1,100,000 Southpark ( 1) 2009 Austin, TX 12/1/2049 6.13 % 13,005,000 Summerhill - Series A (5) 2016 Bakersfield, CA 12/1/2033 5.00 % 6,371,318 Sycamore Walk - Series A (5) 2015 Bakersfield, CA 1/1/2033 5.25 % 3,559,011 The Palms at Premier Park Apartments (3) 2013 Columbia, SC 1/1/2050 6.25 % 18,838,478 Tyler Park Townhomes (3) 2013 Greenfield, CA 1/1/2030 5.75 % 5,837,595 The Village at Madera - Series A (5) 2016 Madera, CA 12/1/2033 5.00 % 3,060,177 Village at Avalon (6) 2018 Albuquerque, NM 1/1/2059 5.80 % 16,302,038 Village at River's Edge (5) 2017 Columbia, SC 6/1/2033 6.00 % 9,872,297 Vineyard Gardens - Series A (7) 2017 Oxnard, CA 1/1/2035 5.50 % 3,995,000 Westside Village Market (3) 2013 Shafter, CA 1/1/2030 5.75 % 3,814,857 Willow Run (5) 2015 Columbia, SC 12/1/2050 5.50 % 12,742,000 Woodlynn Village (1) 2008 Maplewood, MN 11/1/2042 6.00 % 4,172,000 $ 679,679,604 (1) MRB owned by ATAX TEBS I, LLC (M24 TEBS), see Note 15 (2) MRB held by Deutsche Bank in a secured financing transaction, see Note 15 (3) MRB owned by ATAX TEBS II, LLC (M31 TEBS), see Note 15 (4) MRB owned by ATAX TEBS III, LLC (M33 TEBS), see Note 15 (5) MRB owned by ATAX TEBS IV, LLC (M45 TEBS), see Note 15 (6) MRB held by Morgan Stanley in a secured financing transaction, see Note 15 (7) MRB held by Mizuho Capital Markets, LLC in a secured financing transaction, see Note 15 Property Name Year Acquired Location Maturity Date Base Interest Rate Principal Outstanding as of December 31, 2018 15 West Apartments - Series A (5) 2016 Vancouver, WA 7/1/2054 6.25 % $ 9,737,418 Arbors at Hickory Ridge (3) 2012 Memphis, TN 1/1/2049 6.25 % 11,115,410 Avistar at Copperfield - Series A (2) 2017 Houston, TX 5/1/2054 5.75 % 10,000,000 Avistar at Copperfield - Series B 2017 Houston, TX 6/1/2054 12.00 % 4,000,000 Avistar on the Boulevard - Series A (3) 2013 San Antonio, TX 3/1/2050 6.00 % 15,941,296 Avistar at the Crest - Series A (3) 2013 San Antonio, TX 3/1/2050 6.00 % 9,357,374 Avistar (February 2013 Acquisition) - Series B (2 Bonds) 2013 San Antonio, TX 4/1/2050 9.00 % 1,188,251 Avistar at the Oaks - Series A (3) 2013 San Antonio, TX 8/1/2050 6.00 % 7,558,240 Avistar in 09 - Series A (3) 2013 San Antonio, TX 8/1/2050 6.00 % 6,526,247 Avistar on the Hills - Series A (3) 2013 San Antonio, TX 8/1/2050 6.00 % 5,221,971 Avistar (June 2013 Acquisition) - Series B (2 Bonds) 2013 San Antonio, TX 9/1/2050 9.00 % 995,162 Avistar at the Parkway - Series A (4) 2015 San Antonio, TX 5/1/2052 6.00 % 13,114,418 Avistar at the Parkway - Series B 2015 San Antonio, TX 6/1/2052 12.00 % 124,600 Avistar at Wilcrest - Series A (2) 2017 Houston, TX 5/1/2054 5.75 % 3,775,000 Avistar at Wilcrest - Series B 2017 Houston, TX 6/1/2054 12.00 % 1,550,000 Avistar at Wood Hollow - Series A (2) 2017 Austin, TX 5/1/2054 5.75 % 31,850,000 Avistar at Wood Hollow - Series B 2017 Austin, TX 6/1/2054 12.00 % 8,410,000 Bridle Ridge (1) 2008 Greer, SC 1/1/2043 6.00 % 7,395,000 Brookstone (1) 2009 Waukegan, IL 5/1/2040 5.45 % 8,876,298 Bruton Apartments (5) 2014 Dallas, TX 8/1/2054 6.00 % 17,933,482 Columbia Gardens (5) 2015 Columbia, SC 12/1/2050 5.50 % 13,061,000 Companion at Thornhill Apartments (5) 2016 Lexington, SC 1/1/2052 5.80 % 11,294,928 Concord at Gulfgate - Series A (5) 2015 Houston, TX 2/1/2032 6.00 % 19,144,400 Concord at Little York - Series A (5) 2015 Houston, TX 2/1/2032 6.00 % 13,411,558 Concord at Williamcrest - Series A (5) 2015 Houston, TX 2/1/2032 6.00 % 20,775,940 Copper Gate Apartments (3) 2013 Lafayette, IN 12/1/2029 6.25 % 5,055,000 Courtyard - Series A (5) 2016 Fullerton, CA 12/1/2033 5.00 % 10,230,000 Courtyard - Series B 2016 Fullerton, CA 6/1/2019 8.00 % 6,228,000 Cross Creek (1) 2009 Beaufort, SC 3/1/2049 6.15 % 8,072,754 Crossing at 1415 - Series A (5) 2015 San Antonio, TX 12/1/2052 6.00 % 7,474,716 Decatur Angle (5) 2014 Fort Worth, TX 1/1/2054 5.75 % 22,630,276 Esperanza at Palo Alto (5) 2018 San Antonio, TX 7/1/2058 5.80 % 19,487,713 Glenview Apartments - Series A (4) 2014 Cameron Park, CA 12/1/2031 5.75 % 4,581,930 Greens Property - Series A (3) 2012 Durham, NC 10/1/2047 6.50 % 8,032,000 Greens Property - Series B 2012 Durham, NC 10/1/2047 12.00 % 933,928 Harden Ranch - Series A (3) 2014 Salinas, CA 3/1/2030 5.75 % 6,775,508 Harmony Court Bakersfield - Series A (5) 2016 Bakersfield, CA 12/1/2033 5.00 % 3,730,000 Harmony Terrace - Series A (5) 2016 Simi Valley, CA 1/1/2034 5.00 % 6,900,000 Heights at 515 - Series A (5) 2015 San Antonio, TX 12/1/2052 6.00 % 6,843,232 Heritage Square - Series A (4) 2014 Edinburg, TX 9/1/2051 6.00 % 10,958,661 Las Palmas II - Series A (5) 2016 Coachella, CA 11/1/2033 5.00 % 1,692,774 Live 929 Apartments (2) 2014 Baltimore, MD 7/1/2049 5.78 % 39,875,000 Montclair Apartments - Series A (4) 2014 Lemoore, CA 12/1/2031 5.75 % 2,482,288 Montecito at Williams Ranch Apartments - Series A (2) 2017 Salinas, CA 10/1/2034 5.50 % 7,690,000 Oaks at Georgetown - Series A (5) 2016 Georgetown, TX 1/1/2034 5.00 % 12,330,000 Ohio Properties - Series A (1) 2010 Ohio 6/1/2050 7.00 % 13,989,000 Ohio Properties - Series B 2010 Ohio 6/1/2050 10.00 % 3,520,900 Pro Nova - 2014-1 (2) 2014 Knoxville, TN 5/1/2034 6.00 % 10,000,000 Renaissance - Series A (4) 2015 Baton Rouge, LA 6/1/2050 6.00 % 11,123,800 Rosewood Townhomes - Series A 2017 Goose Creek, SC 7/1/2055 5.75 % 9,280,000 Rosewood Townhomes - Series B 2017 Goose Creek, SC 8/1/2055 12.00 % 470,000 Runnymede (1) 2007 Austin, TX 10/1/2042 6.00 % 10,040,000 San Vicente - Series A (5) 2016 Soledad, CA 11/1/2033 5.00 % 3,490,410 Santa Fe Apartments - Series A (4) 2014 Hesperia, CA 12/1/2031 5.75 % 3,007,198 Seasons at Simi Valley - Series A (5) 2015 Simi Valley, CA 9/1/2032 5.75 % 4,325,536 Seasons Lakewood - Series A (5) 2016 Lakewood, CA 1/1/2034 5.00 % 7,350,000 Seasons San Juan Capistrano - Series A (5) 2016 San Juan Capistrano, CA 1/1/2034 5.00 % 12,375,000 Seasons San Juan Capistrano - Series B 2016 San Juan Capistrano, CA 1/1/2019 8.00 % 5,574,000 Silver Moon - Series A (4) 2015 Albuquerque, NM 8/1/2055 6.00 % 7,822,610 Solano Vista - Series A 2018 Vallejo, CA 1/1/2036 5.85 % 2,665,000 Solano Vista - Series B 2018 Vallejo, CA 1/1/2021 5.85 % 3,103,000 South Pointe Apartments - Series A 2017 Hanahan, SC 7/1/2055 5.75 % 21,600,000 South Pointe Apartments - Series B 2017 Hanahan, SC 8/1/2055 12.00 % 1,100,000 Southpark ( 1) 2009 Austin, TX 12/1/2049 6.13 % 13,155,000 Summerhill - Series A (5) 2016 Bakersfield, CA 12/1/2033 5.00 % 6,423,000 Sycamore Walk - Series A (5) 2015 Bakersfield, CA 1/1/2033 5.25 % 3,598,006 The Palms at Premier Park Apartments (3) 2013 Columbia, SC 1/1/2050 6.25 % 19,044,617 Tyler Park Townhomes (3) 2013 Greenfield, CA 1/1/2030 5.75 % 5,903,368 The Village at Madera - Series A (5) 2016 Madera, CA 12/1/2033 5.00 % 3,085,000 Village at Avalon 2018 Albuquerque, NM 1/1/2059 5.80 % 16,400,000 Village at River's Edge (5) 2017 Columbia, SC 6/1/2033 6.00 % 9,938,059 Vineyard Gardens - Series A (2) 2017 Oxnard, CA 1/1/2035 5.50 % 3,995,000 Westside Village Market (3) 2013 Shafter, CA 1/1/2030 5.75 % 3,857,839 Willow Run (5) 2015 Columbia, SC 12/1/2050 5.50 % 12,879,000 Woodlynn Village (1) 2008 Maplewood, MN 11/1/2042 6.00 % 4,221,000 $ 677,698,116 (1) MRB owned by ATAX TEBS I, LLC (M24 TEBS), see Note 15 (2) MRB held by Deutsche Bank in a secured financing transaction, see Note 15 (3) MRB held by ATAX TEBS II, LLC (M31 TEBS), see Note 15 (4) MRB owned by ATAX TEBS III, LLC (M33 TEBS), see Note 15 MRB owned by ATAX TEBS IV, LLC (M45 TEBS), see Note 15 (5) MRB owned by ATAX TEBS IV, LLC (M45 TEBS), see Note 15 |