Consolidated Balance Sheets - USD ($) | Sep. 30, 2020 | Jun. 30, 2020 |
CURRENT ASSETS | | | | |
Cash & Cash Equivalents | | $ 403 | $ 1,028 | |
Accounts Receivable, Net | [1] | 397,403 | 336,903 | |
Prepaid Wages | | | | |
Merchandise Inventory | | 100,704 | 100,704 | |
Prepaid Advertising | | 765,000 | 765,000 | |
Prepaid Producer Royalties | | 2,454,674 | 2,454,674 | |
Producer Marketing Recoupment | | 3,016,762 | 3,016,762 | |
Film Distribution Rights | | 1,996,379 | 1,996,379 | |
Film Production Investments | | 469,389 | 469,389 | |
Notes Receivable and Net Recoupment | [2] | 41,641 | 41,641 | |
TOTAL CURRENT ASSETS | | 9,242,355 | 9,182,480 | |
PROPERTY & EQUIPMENT | | | | |
Less Accumulated Depreciation | | | | |
TOTAL PROPERTY & EQUIPMENT | | 117,561 | 117,561 | |
OTHER ASSETS | | | | |
TOTAL OTHER ASSETS | | 27,413,517 | 27,413,517 | |
TOTAL ASSETS | | 36,773,433 | 36,713,558 | |
CURRENT LIABILITIES | | | | |
Accounts payable | | 19,365 | 19,365 | |
Accrued Royalties | | 94,065 | 94,065 | |
Acquisition Advances Due | | 285,399 | 285,399 | |
Accrued Wages | | 122,182 | 122,182 | |
Payroll Taxes Payable | | | | |
Deferred Income Tax Payable | | | | |
NB Cal AFIL P&A Loan | | | | |
TOTAL CURRENT LIABILITIES | | 1,294,039 | 1,266,824 | |
LONG-TERM LIABILITIES | | | | |
Long-Term Payables | | 1,024,382 | 1,027,382 | |
Executive Salary Deferrals | | 766,415 | 766,415 | |
Lewin Foreign Judgment | [3] | 1,629,442 | 1,629,442 | |
Contingent Legal Liabilities | [4] | 727,022 | 727,022 | |
Officer Notes Payable | | 115,670 | 115,670 | |
TOTAL LONG-TERM LIABILITIES | | 4,262,931 | 4,265,931 | |
TOTAL OF ALL LIABILITIES | | 5,556,970 | 5,532,755 | |
SHAREHOLDER'S EQUITY | | | | |
Common Stock | | 27,115,128 | 27,272,077 | |
Retained Earnings | | 4,101,335 | 3,908,726 | [5] |
TOTAL SHAREHOLDER'S EQUITY | | 31,216,463 | 31,180,803 | |
LIABILITIES & SHAREHOLDER'S EQUITY | | 36,773,433 | 36,713,558 | |
Hounddog P&A Note (EFG) [Member] | | | | |
CURRENT LIABILITIES | | | | |
Notes payable | | | | |
Interest | | | | |
Shuttlewood Investments Note [Member] | | | | |
CURRENT LIABILITIES | | | | |
Notes payable | [6] | | | |
Interest | | | | |
Graham Financial Services Note [Member] | | | | |
CURRENT LIABILITIES | | | | |
Notes payable | | 98,825 | 98,825 | |
Interest | | 6,603 | 4,102 | |
All Other Notes Payable [Member] | | | | |
CURRENT LIABILITIES | | | | |
Notes payable | | 590,684 | 576,685 | |
Interest | | 61,916 | 51,201 | |
Bank of Fayetteville Note [Member] | | | | |
CURRENT LIABILITIES | | | | |
Notes payable | | 15,000 | 15,000 | |
Interest | | | | |
FILM & TV LIBRARY (incl. VODWIZ) [Member] | | | | |
OTHER ASSETS | | | | |
TOTAL OTHER ASSETS | | 27,413,517 | 27,413,517 | |
Office Furnishings, Equip. & Film Gear [Member] | | | | |
PROPERTY & EQUIPMENT | | | | |
Less Accumulated Depreciation | | (37,164) | (37,164) | |
TOTAL PROPERTY & EQUIPMENT | | 154,725 | 154,725 | |
Vehicles [Member] | | | | |
PROPERTY & EQUIPMENT | | | | |
Less Accumulated Depreciation | | | | |
TOTAL PROPERTY & EQUIPMENT | | | | |
Real Property [Member] | | | | |
PROPERTY & EQUIPMENT | | | | |
Less Accumulated Depreciation | | | | |
TOTAL PROPERTY & EQUIPMENT | | | | |
| |
[1] | Accounts Receivable has been adjusted to include newly invoiced on-boarding & metadata services performed for MyFlix program suppliers. | |
[2] | Notes Receivable includes a loan made by the company to Snowy Morning, Inc. in the amount of $41,641 to assist with production costs for the film "WILDFIRE,"which loan is to be considered as a fully-recoupable advance against Snowy Morning's share of theatrical revenues in the film. Company holds a lien against other revenue sources, in the event that the producer's share of net theatrical revenues from "WILDFIRE" is not sufficient to fully repay the loan. | |
[3] | Company has engaged counsel to move to set-aside this foreign judgment and locally filed writ, on the basis of fraud, personal jurisdiction and subject matter jurisdiction. The absence of an agreement between Company and Lewin, as well as the additional prohibition on HHSE officers from issuing "personal guarantees" as represented by Plaintiff Lewin, will support the motion for dismissal. These legal responses from Hannover House are temporarily on hold until the local courthouse reopens from COVID-19 closures. | |
[4] | Upon advice of counsel, Company is also reserving an additional amount of $727,722 regarding three foreign cases, as the potential liability that could occur should the Company not prevail in actions for dismissal or adjudication in Arkansas. | |
[5] | Q2 Retained Earnings reduced Sept. 2020, due to payables corrections | |
[6] | The company's Film & Video Library has not had a current review in almost ten years; during that timeframe, the retail DVD business has dramatically decreased, whereas "digital streaming" of entertainment products has markedly increased. It has been HHSE management's position that the loss of forecasted DVD sales has been equally offset (in "net income") from the value of the digital streaming increases and the lowered cost to achieve net income with digital streaming. During October and November of 2020, Company is embarking on its first effort to secure Domestic (North American) Television licenses for key titles in the Hannover House library - including high profile films such as "Twelve", "Bonobos" and "Toys in the Attic." The pursuit of these television sales is in support of the company's endeavor - planned for January 2021 - to have a new and complete Film and Television Library Valuation Report - which analyzes and forecasts likely and obtainable revenues from approx. 475 titles represented by Hannover House / Medallion - including updated values for DVD and BluRay, Digital Streaming, International Licensing and Domestic Television. | |