Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 9 Months Ended |
Sep. 30, 2021 | Sep. 30, 2020 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | |
Net income | $ 12,983 | $ 12,888 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Gain on life insurance | 0 | (515) |
Depreciation and amortization | 6,595 | 6,113 |
Stock-based compensation | 167 | 126 |
Increase in deferred income taxes | 53 | 93 |
Other | 46 | 342 |
Changes in assets and liabilities: | | |
(Increase) decrease in accounts receivable and unbilled revenues | 745 | (1,657) |
Decrease in recoverable income taxes | 700 | 497 |
Increase in materials and supplies, prepaid expenses, prepaid pension cost, regulatory and other assets | (6,911) | (6,184) |
Increase in accounts payable, accrued compensation and benefits, accrued expenses, deferred employee benefits, regulatory liabilities, and other deferred credits | 3,989 | 4,449 |
Increase in accrued interest | 109 | 154 |
Net cash provided by operating activities | 18,476 | 16,306 |
CASH FLOWS FROM INVESTING ACTIVITIES: | | |
Utility plant additions, including debt portion of allowance for funds used during construction of $493 in 2021 and $184 in 2020 | (27,434) | (15,973) |
Acquisitions of wastewater systems | 0 | (1,158) |
Cash received from surrender of life insurance policies | 0 | 672 |
Net cash used in investing activities | (27,434) | (16,459) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | |
Customers' advances for construction and contributions in aid of construction | 1,955 | 2,760 |
Repayments of customer advances | (772) | (225) |
Proceeds of long-term debt issues | 37,452 | 53,671 |
Debt issuance costs | 0 | (162) |
Repayments of long-term debt | (28,960) | (37,843) |
Changes in cash overdraft position | 14 | (1,384) |
Issuance of common stock | 1,612 | 1,273 |
Dividends paid | (7,344) | (7,038) |
Net cash provided by financing activities | 3,957 | 11,052 |
Net change in cash, cash equivalents, and restricted cash | (5,001) | 10,899 |
Cash, cash equivalents, and restricted cash at beginning of period | 5,002 | 2 |
Cash and cash equivalents at end of period | 1 | 10,901 |
Cash paid during the period for: | | |
Interest, net of amounts capitalized | 2,936 | 3,029 |
Income taxes | $ 217 | $ 1,753 |
Supplemental schedule of non-cash investing and financing activities: | | |
Accounts payable includes $3,562 in 2021 and $3,647 in 2020 for the construction of utility plant | | |
Contributions in aid of construction includes $1,024 in 2020 recorded as part of the Felton Borough acquisition | | |