| 10 Safehold | The Ground Lease Company | July 2024 Balance Sheet APPENDIX Note: Figures in thousands. As of June 30, 2024 As of December 31, 2023 Assets: Net investment in sales-type leases $3,380,007 $3,255,195 Ground Lease receivables, net 1,746,567 1,622,298 Real estate: Real estate, at cost 740,971 744,337 Less: accumulated depreciation (43,414) (40,400) Real estate, net 697,557 703,937 Real estate-related intangible assets, net 210,988 211,113 Real estate available and held for sale 9,654 9,711 Total real estate, net, real estate-related intangible assets, net and real estate available and held for sale 918,199 924,761 Loans receivable, net - related party 112,247 112,111 Equity investments 243,302 310,320 Cash and cash equivalents 13,418 18,761 Restricted cash 8,604 27,979 Deferred tax assets, net 6,607 7,619 Deferred operating lease income receivable 195,444 180,032 Deferred expenses and other assets, net 144,571 89,238 Total assets $6,768,966 $6,548,314 Liabilities: Accounts payable, accrued expenses, and other liabilities $132,582 $134,518 Real estate-related intangible liabilities, net 63,338 63,755 Debt obligations, net 4,190,587 4,054,365 Total liabilities $4,386,507 $4,252,638 Redeemable noncontrolling interests - $19,011 Equity: Safehold Inc. shareholders' equity: Common stock $714 $711 Additional paid-in capital 2,191,354 2,184,299 Retained earnings 82,597 47,580 Accumulated other comprehensive income (loss) 38,239 (1,337) Total Safehold Inc. shareholders' equity $2,312,904 $2,231,253 Noncontrolling interests $69,555 $45,412 Total equity $2,382,459 $2,276,665 Total liabilities, redeemable noncontrolling interests and equity $6,768,966 $6,548,314 |