FAIR VALUE MEASUREMENTS - Narrative (Details) | | | | | | | | | | | | | | 2 Months Ended | 12 Months Ended | | | |
Apr. 07, 2022 USD ($) shares | Mar. 26, 2022 USD ($) | Feb. 28, 2022 USD ($) $ / shares shares | Dec. 30, 2021 USD ($) shares | Sep. 21, 2021 installment | Sep. 07, 2021 USD ($) $ / shares intangible_asset shares | Jul. 24, 2021 shares | Jul. 23, 2021 USD ($) $ / shares installment shares | Jun. 24, 2021 USD ($) $ / shares shares | Jun. 18, 2021 USD ($) $ / shares installment shares | Feb. 15, 2021 USD ($) $ / shares | Dec. 04, 2020 USD ($) | Jun. 21, 2019 USD ($) | Feb. 28, 2021 USD ($) | Dec. 31, 2022 USD ($) acquisition $ / shares shares | Dec. 31, 2021 USD ($) $ / shares shares | Dec. 16, 2022 USD ($) | Jun. 30, 2021 $ / shares | Mar. 31, 2021 $ / shares |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Common stock, shares outstanding (in shares) | shares | | | | | | | | | | | | | | | 91,442,018 | 71,207,832 | | | |
Investments in equity securities | | | | | | | | | | | | | | | $ 0 | $ 925,819 | | | |
Gain on change in fair value of equity securities | | | | | | | | | | | | | | | $ 93,517 | $ 0 | | | |
Closing stock price (in usd per share) | $ / shares | | | $ 1.46 | | | | | | | | | | | | $ 0.28 | $ 1.29 | | | |
Gain on change in fair value of equity securities | | | | | | | | | | | | | | | $ (93,517) | $ 0 | | | |
Stock based investment | | | | | | | | | | | | | | | 13,931,617 | 25,515,879 | | | |
Change in fair value of derivative instruments | | | | | | | | | | | | | | | $ (7,727,638) | (13,155,946) | | | |
Equity method, fully diluted equity ownership | | | | | | | | | | | | 15% | | | | | | | |
Number of acquisitions | acquisition | | | | | | | | | | | | | | | 3 | | | | |
Developed technologies | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Finite-lived intangible asset, useful life | | | | | | | | | | | | | | | 10 years | | | | |
License agreements | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Finite-lived intangible asset, useful life | | | | | | | | | | | | | | | 10 years | | | | |
Distribution agreements | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Finite-lived intangible asset, useful life | | | | | | | | | | | | | | | 8 years | | | | |
Trademarks | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Finite-lived intangible asset, useful life | | | | | | | | | | | | | | | 10 years | | | | |
Chief Executive Officer and Officers | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Number of shares issued in transaction (in shares) | shares | | | | 3,500,000 | | | | | | | | | | | | | | | |
Receivable on sale of equity securities | | | | $ 7,258,162 | | | | | | | | | | | | | | | |
Quantum Generative Materials LLC | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Stock committed as investment in affiliates, subsidiaries and joint ventures | | | | | | | | | | | | | | | $ 2,450,000 | | | | |
LINICO | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Percentage of voting interests acquired | | | | 90% | | | | | | | | | | | 88.21% | | | | |
LP Biosciences LLC | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Stock committed as investment in affiliates, subsidiaries and joint ventures | | | | | | | | $ 4,173,000 | | | | | | | | | | | |
LP Biosciences LLC | Variable Interest Entity, Not Primary Beneficiary | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Percentage of voting interests acquired | | | | | | | | 50% | | | | | | | | | | | |
LP Biosciences LLC | Restricted Stock | Variable Interest Entity, Not Primary Beneficiary | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Shares issued in connection with investment and financing commitments (shares) | shares | | | 3,500,000 | | | | | 3,500,000 | | | | | | | | | | | |
Plain Sight Innovations Corporation | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Percentage of voting interests acquired | | | | | | 100% | | | | | | | | | 100% | | | | |
Number of intangible assets | intangible_asset | | | | | | 3 | | | | | | | | | | | | | |
Finite-lived intangible asset, useful life | | | | | | 10 years | | | | | | | | | | | | | |
Plain Sight Innovations Corporation | Developed technologies | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Intangible assets - Intellectual property | | | | | | $ 6,579,400 | | | | | | | | | | | | | |
Plain Sight Innovations Corporation | License agreements | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Intangible assets - Intellectual property | | | | | | $ 494,133 | | | | | | | | | | | | | |
Plain Sight Innovations Corporation | Restricted Stock | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Issuance of common stock (in shares) | shares | | | | | | 8,500,000 | | | | | | | | | | | | | |
Comstock shares of common stock issued | | | | | | $ 14,952,806 | | | | | | | | | | | | | |
Plain Sight Innovations Corporation | Restricted Stock | Vesting period one | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Lockup provision for restricted shares percent | | | | | | 28% | | | | | | | | | | | | | |
Plain Sight Innovations Corporation | Restricted Stock | Vesting period two | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Lockup provision for restricted shares percent | | | | | | 72% | | | | | | | | | | | | | |
Number of equal installments | installment | | | | | 8 | | | | | | | | | | | | | | |
Lockup provision, shares released in each installment | | | | | | 9% | | | | | | | | | | | | | |
MANA Corporation | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Percentage of voting interests acquired | | | | | | | | 100% | | | | | | | | | | | |
Intangible assets - Intellectual property | | | | | | | | $ 461,528 | | | | | | | | | | | |
MANA Corporation | Restricted Stock | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Issuance of common stock (in shares) | shares | | | | | | | 4,200,000 | 4,200,000 | | | | | | | | | | | |
Comstock shares of common stock issued | | | | | | | | $ 6,528,453 | | | | | | | | | | | |
MANA Corporation | Restricted Stock | Vesting period one | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Lockup provision for restricted shares percent | | | | | | | | 28% | | | | | | | | | | | |
Lockup provision period | | | | | | | | 180 days | | | | | | | | | | | |
MANA Corporation | Restricted Stock | Vesting period two | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Lockup provision for restricted shares percent | | | | | | | | 72% | | | | | | | | | | | |
Number of equal installments | installment | | | | | | | | 8 | | | | | | | | | | | |
Lockup provision, shares released in each installment | | | | | | | | 9% | | | | | | | | | | | |
Renewable Process Solutions, Inc. | License agreements | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Intangible assets - Intellectual property | | | | | | | | | | $ 16,619 | | | | | | | | | |
Renewable Process Solutions, Inc. | Distribution agreements | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Intangible assets - Intellectual property | | | | | | | | | | $ 19,733 | | | | | | | | | |
Renewable Process Solutions, Inc. | Restricted Stock | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Issuance of common stock (in shares) | shares | | | | | | | | | | 1,000,000 | | | | | | | | | |
Percentage of voting interests acquired | | | | | | | | | | 100% | | | | | | | | | |
Comstock shares of common stock issued | | | | | | | | | | $ 2,304,806 | | | | | | | | | |
Renewable Process Solutions, Inc. | Restricted Stock | Vesting period one | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Lockup provision for restricted shares percent | | | | | | | | | | 28% | | | | | | | | | |
Lockup provision period | | | | | | | | | | 180 days | | | | | | | | | |
Renewable Process Solutions, Inc. | Restricted Stock | Vesting period two | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Lockup provision for restricted shares percent | | | | | | | | | | 72% | | | | | | | | | |
Number of equal installments | installment | | | | | | | | | | 8 | | | | | | | | | |
Lockup provision, shares released in each installment | | | | | | | | | | 9% | | | | | | | | | |
Tonogold note receivable | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Total change in fair value recognized in earnings | | | | | | | | | | | | | | | $ (605,000) | (418,500) | | | |
Fair Value, Measurements, Recurring | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Assets fair value | | | | | | | | | | | | | | | 0 | 8,522,818 | | | |
Fair Value, Measurements, Recurring | LP Biosciences LLC | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Derivative asset | | | $ 5,110,000 | | | | | $ 6,642,000 | | | | | | | | | | | |
Fair Value, Nonrecurring | Plain Sight Innovations Corporation | Valuation, Cost Approach | License Agreement 1 | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Intangible assets, fair value disclosure | | | | | | $ 10,800 | | | | | | | | | | | | | |
Fair Value, Nonrecurring | Plain Sight Innovations Corporation | Valuation, Cost Approach | License Agreement 2 | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Intangible assets, fair value disclosure | | | | | | $ 483,333 | | | | | | | | | | | | | |
Fair Value, Nonrecurring | Renewable Process Solutions, Inc. | Valuation, Cost Approach | License agreements | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Intangible assets, fair value disclosure | | | | | | | | | | $ 16,619 | | | | | | | | | |
Finite-lived intangible asset, useful life | | | | | | | | | | 79 months | | | | | | | | | |
Fair Value, Nonrecurring | Renewable Process Solutions, Inc. | Valuation, Cost Approach | Distribution agreements | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Intangible assets, fair value disclosure | | | | | | | | | | $ 19,733 | | | | | | | | | |
Finite-lived intangible asset, useful life | | | | | | | | | | 24 months | | | | | | | | | |
Fair Value, Nonrecurring | Renewable Process Solutions, Inc. | Valuation, Cost Approach | Contract-Based Intangible Assets | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Intangible assets, fair value disclosure | | | | | | | | | | $ 122,885 | | | | | | | | | |
Finite-lived intangible asset, useful life | | | | | | | | | | 9 months | | | | | | | | | |
Intangible assets, measurement | | | | | | | | | | 0.118 | | | | | | | | | |
Fair Value, Nonrecurring | Measurement Input, Discounted Future Cash | Plain Sight Innovations Corporation | Valuation, Income Approach | Technology-Based Intangible Assets | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Intangible assets, measurement | | | | | | 0.800 | | | | | | | | | | | | | |
Fair Value, Nonrecurring | Share price | Plain Sight Innovations Corporation | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | 1 | | | | | | | | | | | | | |
Fair Value, Nonrecurring | Share price | Plain Sight Innovations Corporation | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | 1 | | | | | | | | | | | | | |
Fair Value, Nonrecurring | Share price | MANA Corporation | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | 1 | | | | | | | | | | | |
Fair Value, Nonrecurring | Share price | MANA Corporation | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | 1 | | | | | | | | | | | |
Fair Value, Nonrecurring | Share price | Renewable Process Solutions, Inc. | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | | | 1 | | | | | | | | | |
Fair Value, Nonrecurring | Share price | Renewable Process Solutions, Inc. | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | | | 1 | | | | | | | | | |
Fair Value, Nonrecurring | Risk fee rate | Plain Sight Innovations Corporation | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | 0.0005 | | | | | | | | | | | | | |
Fair Value, Nonrecurring | Risk fee rate | Plain Sight Innovations Corporation | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | 0.0030 | | | | | | | | | | | | | |
Fair Value, Nonrecurring | Risk fee rate | MANA Corporation | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | | | 0.0005 | | | | | | | | | | | |
Fair Value, Nonrecurring | Risk fee rate | MANA Corporation | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | | | 0.0030 | | | | | | | | | | | |
Fair Value, Nonrecurring | Risk fee rate | Renewable Process Solutions, Inc. | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | | | | | 0.0006 | | | | | | | | | |
Fair Value, Nonrecurring | Risk fee rate | Renewable Process Solutions, Inc. | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | | | | | 0.0036 | | | | | | | | | |
Fair Value, Nonrecurring | Volatility rate | Plain Sight Innovations Corporation | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | 1.013 | | | | | | | | | | | | | |
Fair Value, Nonrecurring | Volatility rate | Plain Sight Innovations Corporation | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | 1.305 | | | | | | | | | | | | | |
Fair Value, Nonrecurring | Volatility rate | MANA Corporation | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | | | 2.099 | | | | | | | | | | | |
Fair Value, Nonrecurring | Volatility rate | MANA Corporation | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | | | 1.296 | | | | | | | | | | | |
Fair Value, Nonrecurring | Volatility rate | Renewable Process Solutions, Inc. | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | | | | | 1.424 | | | | | | | | | |
Fair Value, Nonrecurring | Volatility rate | Renewable Process Solutions, Inc. | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | | | | | 0.908 | | | | | | | | | |
Fair Value, Nonrecurring | Dividend Rate | Plain Sight Innovations Corporation | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | 0 | | | | | | | | | | | | | |
Fair Value, Nonrecurring | Dividend Rate | Plain Sight Innovations Corporation | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | 0 | | | | | | | | | | | | | |
Fair Value, Nonrecurring | Dividend Rate | MANA Corporation | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | | | 0 | | | | | | | | | | | |
Fair Value, Nonrecurring | Dividend Rate | MANA Corporation | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | | | 0 | | | | | | | | | | | |
Fair Value, Nonrecurring | Dividend Rate | Renewable Process Solutions, Inc. | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | | | | | 0 | | | | | | | | | |
Fair Value, Nonrecurring | Dividend Rate | Renewable Process Solutions, Inc. | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | | | | | 0 | | | | | | | | | |
Fair Value, Nonrecurring | Discount for lack of marketability | Plain Sight Innovations Corporation | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | 0.182 | | | | | | | | | | | | | |
Fair Value, Nonrecurring | Discount for lack of marketability | Plain Sight Innovations Corporation | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | 0.540 | | | | | | | | | | | | | |
Fair Value, Nonrecurring | Discount for lack of marketability | MANA Corporation | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | | | 0.394 | | | | | | | | | | | |
Fair Value, Nonrecurring | Discount for lack of marketability | MANA Corporation | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | | | 0.537 | | | | | | | | | | | |
Fair Value, Nonrecurring | Discount for lack of marketability | Renewable Process Solutions, Inc. | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | | | | | 0.262 | | | | | | | | | |
Fair Value, Nonrecurring | Discount for lack of marketability | Renewable Process Solutions, Inc. | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | | | | | | | | | | 0.375 | | | | | | | | | |
Fair Value, Nonrecurring | Measurement Input, Exercise Price | Plain Sight Innovations Corporation | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | 1 | | | | | | | | | | | | | |
Fair Value, Nonrecurring | Measurement Input, Exercise Price | Plain Sight Innovations Corporation | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | 1 | | | | | | | | | | | | | |
Fair Value, Nonrecurring | Measurement Input, Exercise Price | MANA Corporation | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | 1 | | | | | | | | | | | |
Fair Value, Nonrecurring | Measurement Input, Exercise Price | MANA Corporation | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | 1 | | | | | | | | | | | |
Fair Value, Nonrecurring | Measurement Input, Exercise Price | Renewable Process Solutions, Inc. | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | | | 1 | | | | | | | | | |
Fair Value, Nonrecurring | Measurement Input, Exercise Price | Renewable Process Solutions, Inc. | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | | | 1 | | | | | | | | | |
Fair Value, Nonrecurring | Expected term | Plain Sight Innovations Corporation | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Measurement Input, Term | | | | | | 6 months | | | | | | | | | | | | | |
Fair Value, Nonrecurring | Expected term | Plain Sight Innovations Corporation | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Measurement Input, Term | | | | | | 2 years 6 months | | | | | | | | | | | | | |
Fair Value, Nonrecurring | Expected term | MANA Corporation | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Measurement Input, Term | | | | | | | | 6 months | | | | | | | | | | | |
Fair Value, Nonrecurring | Expected term | MANA Corporation | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Measurement Input, Term | | | | | | | | 2 years 6 months | | | | | | | | | | | |
Fair Value, Nonrecurring | Expected term | Renewable Process Solutions, Inc. | Vesting period one | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Measurement Input, Term | | | | | | | | | | 6 months | | | | | | | | | |
Fair Value, Nonrecurring | Expected term | Renewable Process Solutions, Inc. | Vesting period two | European and Asian Protective Put Models | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Measurement Input, Term | | | | | | | | | | 2 years 5 months 26 days | | | | | | | | | |
Fair Value, Nonrecurring | Measurement Input, Opportunity Cost | Plain Sight Innovations Corporation | Valuation, Cost Approach | License Agreement 1 | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Measurement Input, Term | | | | | | 1 month | | | | | | | | | | | | | |
Intangible assets, measurement | | | | | | 0.800 | | | | | | | | | | | | | |
Fair Value, Nonrecurring | Measurement Input, Opportunity Cost | Renewable Process Solutions, Inc. | Valuation, Cost Approach | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Intangible assets, measurement | | | | | | | | | | 0.118 | | | | | | | | | |
Tonogold Resources, Inc. | Convertible Debt | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Change in fair value in other expense | | | | | | | | | | | | | | | | 418,500 | | | |
Tonogold Resources, Inc. | Scenario Plan 1 | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Tonogold note receivable | | | | | | | | | | | | | | | | 7,198,000 | | | |
Tonogold Resources, Inc. | Scenario Plan 2 | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Tonogold note receivable | | | | | | | | | | | | | | | | $ 10,550,401 | | | |
Expected term | | | | | | | | | | | | | | | | 24 months | | | |
Assets fair value | | | | | | | | | | | | | | | | $ 7,000,000 | | | |
Tonogold Resources, Inc. | Scenario Plan 3 | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Assets fair value | | | | | | | | | | | | | | | | 6,709,000 | | | |
Payments to acquire mining assets | | | | | | | | | | | | | | | | $ 750,000 | | | |
Assets sold under repurchase | | | | | | | | | | | | | | | $ 7,500,000 | | | | |
Tonogold Resources, Inc. | Scenario Plan 4 | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Expected term | | | | | | | | | | | | | | | | 24 months | | | |
Assets fair value | | | | | | | | | | | | | | | | $ 16,069,000 | | | |
Process to sell the assets | | | | | | | | | | | | | | | | $ 30,000,000 | | | |
Tonogold Resources, Inc. | Repayment | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | | | | | | | | | 0.10 | | | |
Tonogold Resources, Inc. | Probability of Default | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | | | | | | | | | 0.10 | | | |
Tonogold Resources, Inc. | Exercise of an option to repurchase | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | | | | | | | | | 0.75 | | | |
Tonogold Resources, Inc. | No exercise of the option to repurchase | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | | | | | | | | | 0.05 | | | |
Tonogold Resources, Inc. | Share price | Scenario Plan 1 | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | | | | | | | | | 0.11 | | | |
Tonogold Resources, Inc. | Risk fee rate | Scenario Plan 1 | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | | | | | | | | | 0.0006 | | | |
Tonogold Resources, Inc. | Volatility rate | Scenario Plan 1 | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | | | | | | | | | 0.61 | | | |
Tonogold Resources, Inc. | Cost of debt | Scenario Plan 1 | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | | | | | | | | | 20 | | | |
Tonogold Resources, Inc. | Conversion price | Scenario Plan 1 | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | | | | | | | | | 0.30 | | | |
Tonogold Resources, Inc. | Probability of Prepayment | Scenario Plan 1 | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | | | | | | | | | | | 0.05 | 0.05 |
Tonogold Resources, Inc. | Measurement Input, Yield Assumption, Settlement Amount | Scenario Plan 2 | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | | | | | | | | | 0.20 | | | |
Tonogold Resources, Inc. | Measurement Input, Yield Assumption, Settlement Amount | Scenario Plan 3 | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Discount rate | | | | | | | | | | | | | | | | 25% | | | |
Tonogold Resources, Inc. | Measurement Input, Yield Assumption, Settlement Amount | Scenario Plan 4 | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | | | | | | | | | 0.25 | | | |
Tonogold Resources, Inc. | Measurement Input, Change of Control | Scenario Plan 1 | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Equity securities, measurement input | $ / shares | | | | | | | | | | | | | | | | 0 | | | |
Tonogold Resources, Inc. | Fair Value, Measurements, Recurring | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Tonogold note receivable | | | | | | | | | | | | | | | | $ 7,255,000 | | | |
Tonogold Resources, Inc. | Common Stock | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Common stock, shares outstanding (in shares) | shares | | | | | | | | | | | | | | | 606,061 | 8,671,985 | | | |
Investments in equity securities | | | | | | | | | | | | | | | | $ 910,558 | | | |
Gain on change in fair value of equity securities | | | | | | | | | | | | | | | $ 30,303 | | | | |
Closing stock price (in usd per share) | $ / shares | | | | | | | | | | | | | | | $ 0.04 | $ 0.11 | | | |
Loss on change in fair value of CPS | | | | | | | | | | | | | | | $ 565,550 | $ 2,286,867 | | | |
Gain on change in fair value of equity securities | | | | | | | | | | | | | | | (30,303) | | | | |
Tonogold Resources, Inc. | Common Stock | Fair Value, Measurements, Recurring | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Investments in equity securities | | | | | | | | | | | | | | | 0 | 910,558 | | | |
Tonogold | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Ownership transfer (percent) | | 100% | | | | | | | | | | | | | | | | | |
Principal amount owed | | $ 6,650,000 | | | | | | | | | | | | | | | | | |
LINICO | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Closing stock price (in usd per share) | $ / shares | | | | | | | | | | | $ 2.25 | | | | | | | | |
Stock based investment | | | | | | | | | | | $ 6,250,000 | | | | | | | | |
Intangible assets, fair value disclosure | | | | | | | | | | | $ 15,431,488 | | | | | | | | |
LINICO | Technology-Based Intangible Assets | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Discount Rate (percent) | | | | | | | | | | | 74% | | | | | | | | |
Intangible assets, fair value disclosure | | | | | | | | | | | $ 11,803,000 | | | | | | | | |
Finite-lived intangible asset, useful life | | | | | | | | | | | 10 years | | | | | | | | |
Estimated revenue period | | | | | | | | | | | 12 years | | | | | | | | |
Attrition (percent) | | | | | | | | | | | 8.30% | | | | | | | | |
Gross royalty charges (percent) | | | | | | | | | | | 7% | | | | | | | | |
LINICO | Leased Intangible Related to a Purchase Option | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Intangible assets, fair value, risk-free rate (percent) | | | | | | | | | | | 0.29% | | | | | | | | |
Intangible assets, fair value, expected volatility (percent) | | | | | | | | | | | 21.60% | | | | | | | | |
Intangible assets, fair value disclosure | | | | | | | | | | | $ 3,621,488 | | | | | | | | |
Finite-lived intangible asset, useful life | | | | | | | | | | | 10 months | | | | | | | | |
Intangible assets. fair value, expected term | | | | | | | | | | | 9 months 18 days | | | | | | | | |
LINICO | Trademarks | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Intangible assets, fair value disclosure | | | | | | | | | | | $ 7,000 | | | | | | | | |
Finite-lived intangible asset, useful life | | | | | | | | | | | 10 years | | | | | | | | |
LINICO | Battery Recycling Facility | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Intangible assets, fair value disclosure | | | | | | | | | | | $ 17,130,000 | | | | | | | | |
LINICO | Purchase Option Price | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Intangible assets, fair value disclosure | | | | | | | | | | | $ 14,250,000 | | | | | | | | |
LINICO | Common Stock | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Common stock, number of shares purchased (in shares) | shares | | | | 3,129,081 | | | | | | | | | | | | | | | |
LINICO | LINICO | Chief Executive Officer and Officers | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Stock committed as investment in affiliates, subsidiaries and joint ventures | | | | | | | | | | | | | | | 225,000 | | | | |
LINICO | Fair Value, Measurements, Recurring | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
LINICO related derivative | | | | | | | | | | | | | | | 6,053,162 | 2,743,162 | | | |
LINICO | Common Stock | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Loss on change in fair value of CPS | | | | | | | | | | | | | | | | 2,049,966 | | | |
Change in fair value of derivative instruments | | | | | | | | | | | | | | | (3,535,000) | (2,743,162) | | | |
Quantum Generative Materials LLC | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Closing stock price (in usd per share) | $ / shares | | | | | | | | | $ 3.51 | | | | | | | | | | |
Change in fair value of derivative instruments | | | | | | | | | | | | | | | (2,912,638) | 6,660,000 | | | |
Quantum Generative Materials LLC | Quantum Generative Materials LLC | Affiliated Entity | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Stock committed as investment in affiliates, subsidiaries and joint ventures | | | | | | | | | $ 10,000,000 | | | | | | | | | | |
Quantum Generative Materials LLC | Quantum Generative Materials LLC | Restricted Stock | Affiliated Entity | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Issuance of common stock (in shares) | shares | | | | | | | | | 3,000,000 | | | | | | | | | | |
Quantum Generative Materials LLC | Fair Value, Measurements, Recurring | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Derivative asset | | | | | | | | | $ 530,000 | | | | | | | | | | |
Haywood acquisition | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Loss on change in fair value of CPS | | | | | | | | | | | | | | | 1,875,000 | | | | |
Derivative asset | $ 245,000 | | | | | | | | | | | | | | | | | | |
LINICO related derivative | | | | | | | | | | | | | | | (1,480,000) | | | | |
Haywood acquisition | Haywood acquisition | Affiliated Entity | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Issuance of common stock (in shares) | shares | 1,500,000 | | | | | | | | | | | | | | | | | | |
Deposits, Fair Value Disclosure | $ 50,000 | | | | | | | | | | | | | | | | | | |
Stock committed as investment in affiliates, subsidiaries and joint ventures | $ 2,100,000 | | | | | | | | | | | | | | 150,000 | | | | |
Haywood acquisition | Fair Value, Measurements, Recurring | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
LINICO related derivative | | | | | | | | | | | | | | | 1,480,000 | | | | |
LP Biosciences LLC | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Closing stock price (in usd per share) | $ / shares | | | | | | | | $ 3.09 | | | | | | | | | | | |
Derivative asset | | | 937,000 | | | | | | | | | | | | | | | | |
Written Off To Other Expense | | | $ 937,000 | | | | | | | | | | | | | | | | |
LP Biosciences LLC | Variable Interest Entity, Not Primary Beneficiary | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Ownership transfer (percent) | | | | | | | | 50% | | | | | | | | | | | |
LP Biosciences LLC | MANA Corporation | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Change in fair value of derivative instruments | | | | | | | | | | | | | | | 595,000 | | | | |
LP Biosciences LLC | Fair Value, Measurements, Recurring | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Derivative asset | | | | | | | | | | | | | | | | $ 342,000 | | | |
Mercury Clean Up, LLC | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Capital contribution, total | | | | | | | | | | | | $ 2,000,000 | | | | | | | |
Joint venture, common stock issued (in shares) | shares | | | | | | | | | | | | | | | | 625,000 | | | |
Elevation | Fair Value, Measurements, Recurring | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Investments in equity securities | | | | | | | | | | | | | | | 0 | $ 15,260 | | | |
Corporate Joint Venture | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Capital contribution, total | | | | | | | | | | | | | $ 2,000,000 | | | 2,000,000 | | | |
Equity method, fully diluted equity ownership | | | | | | | | | | | | | 15% | | | | | | |
Excess capital contribution | | | | | | | | | | | | | | | | $ 762,377 | | | |
Joint venture, proceeds from return of excess capital contribution | | | | | | | | | | | | | | $ 762,377 | | | | | |
Ionic Ventures, LLC | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
LINICO related derivative | | | | | | | | | | | | | | | $ 420,000 | | $ 420,000 | | |
Joint venture, conversion percentage | | | | | | | | | | | | | | | 90% | | | | |
Ionic Ventures, LLC | Discount rate | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Conversion ratio, average derivative price, capped | | | | | | | | | | | | | | | $ 0.50 | | | | |
Measurement input, percent | | | | | | | | | | | | | | | 35% | | | | |
Ionic Ventures, LLC | Risk fee rate | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Measurement input, percent | | | | | | | | | | | | | | | 4.40% | | | | |
Ionic Ventures, LLC | Volatility rate | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | | | | | | | | | | | | | | | | | | | |
Measurement input, percent | | | | | | | | | | | | | | | 60% | | | | |