| | | | | | | | | | | |
| Exhibit 99.04 |
| Page 1 |
| Southern Company |
| EPS Earnings Analysis |
|
| | | |
| Description | Three Months Ended June 2023 vs. 2022 | | Year-To-Date June 2023 vs. 2022 |
| | | |
| Retail Sales | (2)¢ | | (1)¢ |
| | | |
| Retail Revenue Impacts | (8) | | (1) |
| | | |
| Weather | (12) | | (23) |
| | | |
| Wholesale & Other Operating Revenues | 2 | | 6 |
| | | |
Non-Fuel O&M(*) | 5 | | 7 |
| | | |
| Depreciation and Amortization | (14) | | (29) |
| | | |
| Interest Expense and Other | (2) | | (6) |
| | | |
| Income Taxes | 7 | | 8 |
| | | |
| Total Traditional Electric Operating Companies | (24)¢ | | (39)¢ |
| | | |
| Southern Power | (1) | | 2 |
| | | |
| Southern Company Gas | — | | (1) |
| | | |
| Parent Company and Other | (1) | | (4) |
| | | |
| Increase in Shares | (2) | | (4) |
| | | |
| Total Change in EPS (Excluding Items) | (28)¢ | | (46)¢ |
| | | |
Estimated Loss on Plants Under Construction1 | 4 | | 4 |
| | | |
| Acquisition and Disposition Impacts | (1) | | — |
| | | |
| | | |
| | | |
Loss on Extinguishment of Debt2 | — | | — |
| | | |
Estimated Loss on Qualifying Infrastructure Plant3 | (2) | | (3) |
| | | |
| Total Change in EPS (As Reported) | (27)¢ | | (45)¢ |
| (*) Includes non-service cost-related benefits income. | | | |
| - See additional Notes on the following page. | | | |
Exhibit 99.04
Page 2
Southern Company
EPS Earnings Analysis
Notes
(1)Earnings for the three and six months ended June 30, 2022 include a charge of $52 million pre tax ($39 million after tax) for estimated probable losses on Georgia Power Company's construction of Plant Vogtle Units 3 and 4. Further charges may occur; however, the amount and timing of any such charges are uncertain. Earnings for the three and six months ended June 30, 2023 and 2022 also include charges (net of salvage proceeds), associated legal expenses (net of insurance recoveries), and tax impacts related to Mississippi Power Company's integrated coal gasification combined cycle facility project in Kemper County, Mississippi. Mississippi Power Company expects to incur additional pre-tax period costs to complete dismantlement of the abandoned gasifier-related assets and site restoration activities, including related costs for compliance and safety, asset retirement obligation accretion, and property taxes, net of salvage, totaling approximately $15 million annually through 2025.
(2)Earnings for the six months ended June 30, 2023 include costs associated with the extinguishment of debt at Southern Company. Similar transaction costs may occur in the future at Southern Company or one of its unregulated subsidiaries; however, the amount and timing of any such costs are uncertain.
(3)Earnings for the three and six months ended June 30, 2023 include a charge of $38 million pre tax ($28 million after tax) for an estimated loss at Southern Company Gas associated with an Illinois Commerce Commission disallowance related to its review of the Qualifying Infrastructure Plant (QIP) capital investments by Nicor Gas for calendar year 2019 under the QIP Rider, or Investing in Illinois, program. Further charges may occur; however, the amount and timing of any such charges are uncertain.
