- NMR Dashboard
- Financials
- Filings
- Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K Filing
Nomura (NMR) 6-K2025 Q2 Current report (foreign)
Filed: 13 Dec 24, 6:12am
Exhibit Number | ||||
1. | Nomura Holdings, Inc. Interim Operating and Financial Review | |||
15. | Acknowledgment Letter of Ernst & Young ShinNihon LLC | |||
17. | Subsidiary Issuer of Registered Guaranteed Securities | |||
101.INS | Inline XBRL Instance Document—the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |||
101.SCH | Inline XBRL Taxonomy Extension Schema | |||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase | |||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase | |||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase | |||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase | |||
104 | The cover page for the Company’s Interim Report on Form 6-K for the six months ended September 30, 2024, has been formatted in Inline XBRL |
NOMURA HOLDINGS, INC. | ||||
Date: December 13, 2024 | By: | /s/ Yoshifumi Kishida | ||
Yoshifumi Kishida | ||||
Senior Managing Director |
1 | ||||
2 | ||||
6 | ||||
8 | ||||
F-2 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
F-8 | ||||
F-10 | ||||
F-94 |
• | bring certain SOFR OIS derivatives under the DTO. The proposals mirror the trade execution requirement set in the CFTC’s “Made Available to Trade” determination. |
• | hard code rules that allow persons to continue to be able to trade derivatives in scope of the DTO on EU trading venues in certain circumstances; and |
• | reduce obligations (particularly post trade transparency), for post trade risk reduction services (e.g., portfolio compressions). |
16. | Misconduct, fraud or other criminal activity by an employee, director or officer, or any third party, could occur, and our reputation in the market and our relationships with clients could be harmed |
18. | Our business is subject to substantial legal, regulatory and reputational risks |
(Trillions of yen) | ||||||||||||
March 31, 2024 | September 30, 2024 | % Change from March 31, 2024 | ||||||||||
Recurring revenue assets | ¥ | 23.0 | ¥ | 23.4 | 2.0 | % | ||||||
Six months ended September 30 (Billions of yen) | ||||||||||||
2023 | 2024 | % Change from previous year | ||||||||||
Net inflows of recurring revenue assets | ¥ | 333.5 | ¥ | 826.2 | 147.7 | % | ||||||
Six months ended September 30 (Thousands) | ||||||||||||
2023 | 2024 | % Change from previous year | ||||||||||
Flow business clients | 1,247 | 1,251 | 0.3 | % | ||||||||
(Thousands) | ||||||||||||
March 31, 2024 | September 30, 2024 | % Change from March 31, 2024 | ||||||||||
Workplace services | 3,627 | 3,792 | 4.6 | % |
• | Recurring revenue assets |
• | Net inflows of recurring revenue assets |
• | Flow business clients |
• | Workplace services |
(Trillions of yen) | ||||||||||||
March 31, 2024 | September 30, 2024 | % Change from March 31, 2024 | ||||||||||
The balance of assets under management | ¥ | 89.0 | ¥ | 88.8 | (0.2 | )% | ||||||
Six months ended September 30 (Billions of yen) | ||||||||||||
2023 | 2024 | % Change from previous year | ||||||||||
Net inflows | ¥ | 2,306 | ¥ | 2,074 | (10.1 | )% |
• | The balance of assets under management |
• | Net inflows |
Three months ended | ||||||||||||||||||||||||
June 30, 2023 | September 30, 2023 | June 30, 2024 | % Change from previous year | September 30, 2024 | % Change from previous year | |||||||||||||||||||
Cost-to-income | 99 | % | 96 | % | 91 | % | (8 | )% | 83 | % | (13 | )% | ||||||||||||
Revenue/modified RWA | 6.2 | % | 6.4 | % | 7.3 | % | 1.1 | % | 7.4 | % | 1.0 | % | ||||||||||||
• | Cost-to-income |
• | Revenue to modified Risk Weighted Asset (RWA) ratio |
Millions of yen except percentages | ||||||||||||
Six months ended September 30 | ||||||||||||
2023 | 2024 | % Change from previous year | ||||||||||
Non-interest revenues: | ||||||||||||
Commissions | ¥ | 171,692 | ¥ | 204,113 | 18.9 | % | ||||||
Fees from investment banking | 69,750 | 94,586 | 35.6 | |||||||||
Asset management and portfolio service fees | 148,473 | 184,181 | 24.1 | |||||||||
Net gain on trading | 232,176 | 279,705 | 20.5 | |||||||||
Gain on private equity and debt investments | 8,010 | 4,751 | (40.7 | ) | ||||||||
Gain (loss) on investments in equity securities | 7,569 | (1,112 | ) | — | ||||||||
Other | 60,274 | 141,719 | 135.1 | |||||||||
Total non-interest revenues | 697,944 | 907,943 | 30.1 | |||||||||
Net interest revenue | 18,729 | 29,826 | 59.3 | |||||||||
Net revenue | 716,673 | 937,769 | 30.9 | |||||||||
Non-interest expenses | 613,628 | 701,828 | 14.4 | |||||||||
Income before income taxes | 103,045 | 235,941 | 129.0 | |||||||||
Income tax expense | 41,578 | 66,802 | 60.7 | |||||||||
Net income | 61,467 | 169,139 | 175.2 | % | ||||||||
Less: Net income attributable to noncontrolling interests | 2,904 | 1,814 | (37.5 | ) | ||||||||
Net income attributable to NHI shareholders | ¥ | 58,563 | ¥ | 167,325 | 185.7 | % | ||||||
Return on shareholders’ equity (annualized) (1) | 3.6 | % | 10.1 | % |
(1) | Calculated as Net income attributable to NHI shareholders divided by average Total NHI shareholders’ equity multiplied by two. |
Millions of yen | ||||||||||||
Six months ended September 30 | ||||||||||||
2023 | 2024 | % Change from previous year | ||||||||||
Non-interest revenues | ¥ | 188,301 | ¥ | 225,535 | 19.8 | % | ||||||
Net interest revenue | 2,681 | 5,132 | 91.4 | |||||||||
Net revenue | 190,982 | 230,667 | 20.8 | |||||||||
Non-interest expenses | 138,990 | 143,120 | 3.0 | |||||||||
Income before income taxes | ¥ | 51,992 | ¥ | 87,547 | 68.4 | % | ||||||
Millions of yen | ||||||||||||
Six months ended September 30 | ||||||||||||
2023 | 2024 | % Change from previous year | ||||||||||
Commissions | ¥ | 83,243 | ¥ | 93,168 | 11.9 | % | ||||||
Brokerage commissions | 37,933 | 36,799 | (3.0 | ) | ||||||||
Commissions for distribution of investment trusts | 26,840 | 34,281 | 27.7 | |||||||||
Other commissions | 18,470 | 22,087 | 19.6 | |||||||||
Net gain on trading | 27,640 | 30,139 | 9.0 | |||||||||
Fees from investment banking | 8,866 | 14,972 | 68.9 | |||||||||
Asset management fees | 59,370 | 76,486 | 28.8 | |||||||||
Others | 9,182 | 10,772 | 17.3 | |||||||||
Non-interest revenues | ¥ | 188,301 | ¥ | 225,535 | 19.8 | % | ||||||
Trillions of yen | ||||||||||||||||||||
From March 31, 2024 to September 30, 2024 | ||||||||||||||||||||
Balance at March 31, 2024 | Gross inflows | Gross outflows | Market appreciation / (depreciation) | Balance at September 30, 2024 | ||||||||||||||||
Equities | ¥ | 102.5 | ¥ | 20.4 | ¥ | (15.6) | ¥ | (12.7) | ¥ | 94.6 | ||||||||||
Debt securities | 20.1 | 7.5 | (8.5 | ) | 1.4 | 20.5 | ||||||||||||||
Stock investment trusts | 13.3 | 2.2 | (1.8 | ) | (0.2 | ) | 13.5 | |||||||||||||
Bond investment trusts | 7.3 | 0.1 | (0.4 | ) | 0.0 | 7.0 | ||||||||||||||
Overseas mutual funds | 1.8 | 0.1 | (0.1 | ) | (0.1 | ) | 1.7 | |||||||||||||
Others | 8.6 | 1.1 | (0.4 | ) | (0.5 | ) | 8.8 | |||||||||||||
Total | ¥ | 153.6 | ¥ | 31.4 | ¥ | (26.8 | ) | ¥ | (12.1 | ) | ¥ | 146.1 | ||||||||
Millions of yen | ||||||||||||
Six months ended September 30 | ||||||||||||
2023 | 2024 | % Change from previous year | ||||||||||
Non-interest revenues | ¥ | 76,357 | ¥ | 105,150 | 37.7 | % | ||||||
Net interest revenue | (4,721 | ) | (1,393 | ) | — | |||||||
Net revenue | 71,636 | 103,757 | 44.8 | |||||||||
Non-interest expenses | 44,794 | 48,643 | 8.6 | |||||||||
Income before income taxes | ¥ | 26,842 | ¥ | 55,114 | 105.3 | % | ||||||
Millions of yen | ||||||||
Six months ended September 30 | ||||||||
2023 | 2024 | |||||||
Business revenue (1) | ¥ | 65,937 | ¥ | 78,475 | ||||
Investment gain/ loss (2) | 5,699 | 25,282 | ||||||
Net revenue | ¥ | 71,636 | ¥ | 103,757 | ||||
(1) | Consists of division revenue, other than investment gain/loss, including revenue generated by our asset management business (excluding gains and losses related to our investment in American Century Investments), revenues generated by Nomura Babcock & Brown Co., Ltd.’s aircraft leasing-related businesses and management fee revenues generated from our private equity and other investment businesses. |
(2) | Consists of division revenue attributable to investments (including fair value fluctuations, funding cost and dividends), including gains and losses related to our investment in American Century Investments and our investments held in our private equity and other investment businesses. |
Billions of yen | ||||||||||||||||||||||||
From March 31, 2024 to September 30, 2024 | ||||||||||||||||||||||||
Balance at March 31, 2024 | Adjustment in beginning balance | Gross inflows | Gross outflows | Market appreciation / (depreciation) | Balance at September 30, 2024 | |||||||||||||||||||
Nomura Asset Management Co. , Ltd. | ¥ | 91,011 | ¥ | (2,837 | ) | ¥ | 18,448 | ¥ | (17,538 | ) | ¥ | (1,381 | ) | ¥ | 87,703 | |||||||||
Nomura Corporate Research and Asset Management Inc. etc | 5,588 | — | 755 | (437 | ) | (23 | ) | 5,883 | ||||||||||||||||
Combined total | 96,599 | (2,837 | ) | 19,203 | (17,975 | ) | (1,404 | ) | 93,586 | |||||||||||||||
Shared across group companies | (7,598 | ) | 2,837 | (588 | ) | 507 | 36 | (4,806 | ) | |||||||||||||||
Total | ¥ | 89,001 | ¥ | — | ¥ | 18,615 | ¥ | (17,468 | ) | ¥ | (1,368 | ) | ¥ | 88,780 | ||||||||||
March 31 2024 | September 30 2024 | |||||||
Total of publicly offered investment trusts | 26 | % | 25 | % | ||||
Equity investment trusts | 25 | % | 24 | % | ||||
Debt investment trusts | 44 | % | 44 | % |
Millions of yen | ||||||||||||
Six months ended September 30 | ||||||||||||
2023 | 2024 | % Change from previous year | ||||||||||
Non-interest revenues | ¥ | 387,061 | ¥ | 493,208 | 27.4 | % | ||||||
Net interest revenue | 7,876 | 15,019 | 90.7 | |||||||||
Net revenue | 394,937 | 508,227 | 28.7 | |||||||||
Non-interest expenses | 384,572 | 441,812 | 14.9 | |||||||||
Income before income taxes | ¥ | 10,365 | ¥ | 66,415 | 540.8 | % | ||||||
Millions of yen | ||||||||||||
Six months ended September 30 | ||||||||||||
2023 | 2024 | % Change from previous year | ||||||||||
Global Markets | ¥ | 331,062 | ¥ | 428,723 | 29.5 | % | ||||||
Investment Banking | 63,875 | 79,504 | 24.5 | |||||||||
Net revenue | ¥ | 394,937 | ¥ | 508,227 | 28.7 | % | ||||||
September 30 | ||||||||
2023 | 2024 | |||||||
Japan | 15,158 | 15,045 | ||||||
Europe | 2,993 | 3,111 | ||||||
Americas | 2,486 | 2,502 | ||||||
Asia and Oceania | 6,492 | 6,724 | ||||||
Total | 27,129 | 27,382 | ||||||
Critical accounting policy | Critical accounting estimates | Key subjective assumptions or judgments by management | Effect of changes in estimates and assumptions during the six months ended September 30, 2024 | |||
Fair value of financial instruments Note 2 “Fair value measurements” | Estimating fair value for financial instruments | A significant portion of our financial instruments are carried at fair value. The fair values of these financial instruments may not only be measured at quoted prices but also impacted by other factors, including selection of valuation techniques/ models and other assumptions that require judgment. This may affect the amount and timing of unrealized gains or losses recognized in the consolidated statements of income or accumulated other comprehensive income for a particular financial instrument. Selection of appropriate valuation techniques • For financial instruments measured at fair values where quoted prices are available in active markets, we typically use quoted prices as level 1 inputs for determining the fair values of these financial instruments. • For financial instruments where such quoted prices are not available, fair values of these financial instruments are measured using level 2 or level 3 inputs. Significant judgment is involved in selection of appropriate valuation techniques and validation of assumptions applied in models because the estimated fair values measured could vary depending on which models and assumptions are used. When selecting valuation techniques, various factors such as the particular circumstances and markets where these financial instruments are traded, the availability of reliable inputs, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs are considered. Significance of level 3 inputs • Fair values are more judgmental when we use level 3 inputs, which are based on significant non-market based unobservable inputs.• For these instruments, fair value is determined based on management’s judgment about the assumption that market participant would use in pricing the instruments, including perception of liquidity, economic environment and the risks affecting the specific instruments. | See Note 2 “Fair value measurements” Level 3 financial assets (net of derivative liabilities) increased from ¥1,041 billion as of March 31, 2024 to ¥1,218 billion as of September 30, 2024. Total level 3 financial assets to total financial assets carried at fair value on a recurring basis ratio was 6 % as of September 30, 2024 (6% as of March 31, 2024.) See Note 2 “Fair Value measurements” |
Millions of yen | ||||||||||||
September 30, 2024 | ||||||||||||
Funded | Unfunded | Total | ||||||||||
Europe | ¥ | 23,937 | ¥ | 166,100 | ¥ | 190,037 | ||||||
Americas | 18,525 | 254,032 | 272,557 | |||||||||
Asia and Oceania | 1,149 | 69,446 | 70,595 | |||||||||
Total | ¥ | 43,611 | ¥ | 489,578 | ¥ | 533,189 | ||||||
Millions of yen | ||||
September 30, 2024 | ||||
Deferred tax assets | ||||
Depreciation, amortization and valuation of fixed assets | ¥ | 40,755 | ||
Investments in subsidiaries and affiliates | 127 | |||
Valuation of financial instruments | 118,275 | |||
Accrued pension and severance costs | 11,967 | |||
Other accrued expenses and provisions | 81,680 | |||
Operating losses | 460,927 | |||
Lease liabilities | 44,597 | |||
Other | 18,093 | |||
Gross deferred tax assets | 776,421 | |||
Less—Valuation allowances | (568,698 | ) | ||
Total deferred tax assets | 207,723 | |||
Deferred tax liabilities | ||||
Investments in subsidiaries and affiliates | 117,274 | |||
Valuation of financial instruments | 97,647 | |||
Undistributed earnings of foreign subsidiaries | 2,606 | |||
Valuation of fixed assets | 23,026 | |||
Right-of-use | 39,475 | |||
Other | 4,394 | |||
Total deferred tax liabilities | 284,422 | |||
Net deferred tax assets (liabilities) | ¥ | (76,699 | ) | |
Billions of yen | ||||||||||||||||
Average for year ended March 31, 2024 | March 31, 2024 | Average for six months ended September 30, 2024 | September 30, 2024 | |||||||||||||
Cash, cash equivalents and time deposits (1) | ¥ | 3,741.8 | ¥ | 3,629.9 | ¥ | 4,251.2 | ¥ | 4,534.2 | ||||||||
Government securities | 4,029.4 | 4,348.6 | 4,531.2 | 4,365.0 | ||||||||||||
Others (2) | 423.4 | 439.5 | 490.6 | 476.6 | ||||||||||||
Total liquidity portfolio | ¥ | 8,194.6 | ¥ | 8,418.0 | ¥ | 9,273.0 | ¥ | 9,375.8 | ||||||||
(1) | Cash, cash equivalents, and time deposits include nostro balances and deposits with both central banks and market counterparties that are readily available to support the liquidity position of Nomura. |
(2) | Others include other liquid financial assets such as money market funds and U.S. agency securities. |
Billions of yen | ||||||||||||||||
Average for year ended March 31, 2024 | March 31, 2024 | Average for six months ended September 30, 2024 | September 30, 2024 | |||||||||||||
Japanese Yen | ¥ | 1,964.8 | ¥ | 1,702.3 | ¥ | 2,272.6 | ¥ | 2,857.9 | ||||||||
U.S. Dollar | 4,341.1 | 4,601.7 | 4,832.5 | 4,461.5 | ||||||||||||
Euro | 933.2 | 1,023.5 | 1,055.1 | 960.9 | ||||||||||||
British Pound | 549.4 | 659.8 | 690.1 | 657.1 | ||||||||||||
Others (1) | 406.1 | 430.7 | 422.7 | 438.4 | ||||||||||||
Total liquidity portfolio | ¥ | 8,194.6 | ¥ | 8,418.0 | ¥ | 9,273.0 | ¥ | 9,375.8 | ||||||||
(1) | Includes other currencies such as the Australian Dollar, the Canadian Dollar and the Swiss Franc. |
Billions of yen | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
NHI and NSC (1) | ¥ | 1,495.2 | ¥ | 2,632.0 | ||||
Major broker-dealer subsidiaries | 3,592.5 | 3,598.6 | ||||||
Bank subsidiaries (2) | 1,319.9 | 1,431.7 | ||||||
Other affiliates | 2,010.4 | 1,713.5 | ||||||
Total liquidity portfolio | ¥ | 8,418.0 | ¥ | 9,375.8 | ||||
(1) | NSC, a broker-dealer located in Japan, holds an account with the Bank of Japan (“BOJ”) and has direct access to the BOJ Lombard facility through which same day funding is available for our securities pool. Any liquidity surplus at NHI is lent to NSC via short-term intercompany loans, which can be unwound immediately when needed. |
(2) | Includes Nomura Bank International plc (“NBI”), Nomura Singapore Limited and Nomura Bank (Luxembourg) S.A. |
Billions of yen | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
Net liquidity value of other unencumbered assets | ¥ | 3,175.6 | ¥ | 2,928.1 | ||||
Liquidity portfolio | 8,418.0 | 9,375.8 | ||||||
Total | ¥ | 11,593.6 | ¥ | 12,303.9 | ||||
Billions of yen | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
Short-term bank borrowings | ¥ | 177.5 | ¥ | 176.4 | ||||
Other loans | 356.0 | 304.1 | ||||||
Commercial paper | 224.8 | 116.8 | ||||||
Deposits at banking entities | 1,880.9 | 2,258.8 | ||||||
Certificates of deposit | 232.4 | 206.9 | ||||||
Debt securities maturing within one year | 1,089.8 | 1,317.0 | ||||||
Total short-term unsecured debt | ¥ | 3,961.4 | ¥ | 4,380.0 | ||||
Billions of yen | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
Long-term deposits at banking entities | ¥ | 243.0 | ¥ | 381.5 | ||||
Long-term bank borrowings | 3,408.4 | 3,377.8 | ||||||
Other loans | 292.3 | 297.5 | ||||||
Debt securities (1) | 6,311.2 | 6,519.2 | ||||||
Total long-term unsecured debt | ¥ | 10,254.9 | ¥ | 10,576.0 | ||||
(1) | Excludes long-term debt securities issued by consolidated special purpose entities and similar entities that meet the definition of variable interest entities under Accounting Standard Codification (“ASC”) 810 “ Consolidation Long-term borrowings Transfer and Servicing. |
• | Stressed scenario—To maintain adequate liquidity during a severe market-wide liquidity event without raising funds through unsecured financing or through the liquidation of assets for a year; and |
• | Acute stress scenario—To maintain adequate liquidity during a severe market-wide liquidity event coupled with credit concerns regarding Nomura’s liquidity position, without raising funds through unsecured financing or through the liquidation of assets for 30 days. |
• | No liquidation of assets; |
• | No ability to issue additional unsecured funding; |
• | Upcoming maturities of unsecured debt (maturities less than one year); |
• | Potential buybacks of our outstanding debt; |
• | Loss of secured funding lines particularly for less liquid assets; |
• | Fluctuation of funding needs under normal business circumstances; |
• | Cash deposits and free collateral roll-off in a stress event; |
• | Widening of haircuts on outstanding repo funding; |
• | Additional collateralization requirements of clearing banks and depositories; |
• | Drawdown on loan commitments; |
• | Loss of liquidity from market losses; |
• | Assuming a two-notch downgrade of our credit ratings, the aggregate fair value of assets that we would be required to post as additional collateral in connection with our derivative contracts; and |
• | Legal and regulatory requirements that can restrict the flow of funds between entities in the Nomura Group. |
Billions of yen | ||||||||
Six months ended September 30 | ||||||||
2023 | 2024 | |||||||
Net cash provided by (used in) operating activities | ¥ | 194.1 | ¥ | (369.1 | ) | |||
Net income | 61.5 | 169.1 | ||||||
Trading assets and private equity and debt investments | (604.4 | ) | (3,380.4 | ) | ||||
Trading liabilities | (59.3 | ) | 911.9 | |||||
Securities purchased under agreements to resell, net of securities sold under agreements to repurchase | 627.5 | 1,804.9 | ||||||
Securities borrowed, net of securities loaned | (166.4 | ) | 84.6 | |||||
Other net operating cash flow reconciling items | 335.2 | 40.8 | ||||||
Net cash used in investing activities | (332.9 | ) | (203.7 | ) | ||||
Net cash outflows from time deposits | (9.6 | ) | (40.4 | ) | ||||
Net cash outflows from loans | (283.9 | ) | (117.3 | ) | ||||
Net cash outflows from non-trading debt securities | (1.5 | ) | (3.1 | ) | ||||
Other net investing cash outflows | (37.9 | ) | (42.9 | ) | ||||
Net cash provided by financing activities | 223.5 | 1,211.5 | ||||||
Net cash inflows from long-term borrowings | 488.5 | 843.3 | ||||||
Net cash inflows (outflows) from short-term borrowings | 23.7 | (87.0 | ) | |||||
Net cash inflows (outflows) from deposits received at banks | (145.4 | ) | 554.0 | |||||
Other net financing cash outflows | (143.3 | ) | (98.8 | ) | ||||
Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents | 199.7 | (109.8 | ) | |||||
Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents | 284.4 | 528.8 | ||||||
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year | 3,820.9 | 4,299.0 | ||||||
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period | ¥ | 4,105.3 | ¥ | 4,827.8 | ||||
Billions of yen, except ratios | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
NHI shareholders’ equity | ¥ | 3,350.2 | ¥ | 3,300.8 | ||||
Total assets | 55,147.2 | 57,458.6 | ||||||
Adjusted assets (1) | 34,152.4 | 37,258.5 | ||||||
Leverage ratio (2) | 16.5 | x | 17.4 | x | ||||
Adjusted leverage ratio (3) | 10.2 | x | 11.3 | x |
(1) | Represents total assets less Securities purchased under agreements to resell Securities borrowed non-GAAP financial measure and is calculated as follows: |
(2) | Equals total assets divided by NHI shareholders’ equity. |
(3) | Equals adjusted assets divided by NHI shareholders’ equity. |
Billions of yen | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
Total assets | ¥ | 55,147.2 | ¥ | 57,458.6 | ||||
Less: | ||||||||
Securities purchased under agreements to resell | 15,621.1 | 15,256.2 | ||||||
Securities borrowed | 5,373.7 | 4,943.9 | ||||||
Adjusted assets | ¥ | 34,152.4 | ¥ | 37,258.5 | ||||
Fiscal year ended or ending March 31, | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | |||||||||||||||
2020 | ¥ | — | ¥ | 15.00 | ¥ | — | ¥ | 5.00 | ¥ | 20.00 | ||||||||||
2021 | — | 20.00 | — | 15.00 | 35.00 | |||||||||||||||
2022 | — | 8.00 | — | 14.00 | 22.00 | |||||||||||||||
2023 | — | 5.00 | — | 12.00 | 17.00 | |||||||||||||||
2024 | — | 8.00 | — | 15.00 | 23.00 | |||||||||||||||
2025 | — | 23.00 | — |
Billions of yen, except ratios | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
Common equity Tier 1 capital | ¥ | 3,091.3 | ¥ | 3,014.9 | ||||
Tier 1 capital | 3,467.8 | 3,390.8 | ||||||
Total capital | 3,468.3 | 3,391.2 | ||||||
Risk-Weighted Assets | ||||||||
Credit risk-weighted assets | 9,764.7 | 9,707.3 | ||||||
Market risk equivalent assets | 6,381.9 | 6,414.0 | ||||||
Operational risk equivalent assets | 2,828.9 | 3,001.2 | ||||||
Total risk-weighted assets | ¥ | 18,975.5 | ¥ | 19,122.5 | ||||
Consolidated Capital Adequacy Ratios | ||||||||
Common equity Tier 1 capital ratio | 16.29 | % | 15.76 | % | ||||
Tier 1 capital ratio | 18.27 | % | 17.73 | % | ||||
Consolidated capital adequacy ratio | 18.27 | % | 17.73 | % | ||||
Consolidated Leverage Ratio | 5.24 | % | 4.96 | % | ||||
External TLAC Ratios | ||||||||
Risk-weighted assets basis | 33.06 | % | 30.88 | % | ||||
Leverage ratio exposure measure basis | 10.42 | % | 9.54 | % |
Nomura Holdings, Inc. | Short-term Debt | Long-term Debt | ||
S&P Global Ratings | A-2 | BBB+ | ||
Moody’s Investors Service | — | Baa1 | ||
Fitch Ratings | F1 | A- | ||
Rating and Investment Information, Inc. | a-1 | A | ||
Japan Credit Rating Agency, Ltd. | — | AA- | ||
Nomura Securities Co. , Ltd. | Short-term Debt | Long-term Debt | ||
S&P Global Ratings | A-2 | A- | ||
Moody’s Investors Service | P-2 | A3 | ||
Fitch Ratings | F1 | A- | ||
Rating and Investment Information, Inc. | a-1 | A+ | ||
Japan Credit Rating Agency, Ltd. | — | AA- |
• | an obligation under a guarantee contract; |
• | a retained or contingent interest in assets transferred to an off-balance sheet entity or similar arrangement that serves to provide credit, liquidity or market risk support to such entity; |
• | any obligation, including a contingent obligation, under a contract that would be accounted for as a derivative instrument; or |
• | any obligation, including a contingent obligation, arising out of a variable interest in an off-balance sheet entity that is held by, and material to, us, where such entity provides financing, liquidity, market risk or credit risk support to, or engages in leasing, hedging or research and development services with, us. |
• | First Line of Defense: All executives and employees of the front office for Financial Risk and all executives and employees for Non-Financial Risk are primarily responsible for risk management and assume the consequences associated with business execution and to provide evidence and justify that the risk arising from their business activities is in line with risk appetite. |
• | Second Line of Defense: The department responsible for risk management supports and monitors management activities on the First Line of Defense and reports to the board and the senior management. In addition, the Second Line independently evaluates risk management governance established by the First Line. |
• | Third Line of Defense: The Internal Audit function examines and evaluates the risk management from an independent standpoint, provides advice for improvement, and reports the examination and evaluation results to the Audit Committee. |
• | Amendment and abolition of the Risk Appetite Statement |
• | Change in risk management framework |
• | Results of analysis and verification or future forecasts of risk environment |
• | Execution state of the overall risk management and medium- to long-term risk strategies |
• | Resource Allocation—At the beginning of each financial year, the EMB determines the allocation of management resources and financial resources such as risk-weighted asset and unsecured funding to business units and establishes usage limits for these resources; |
• | Business Plan—At the beginning of each financial year, the EMB approves the business plan and budget of Nomura. Introduction of significant new businesses, changes to business plans, the budget, and the allocation of management resources during the year are also approved by the EMB; and |
• | Reporting—The EMB reports the status of its deliberations to the BoD. |
Risk Category | Definition | |
Financial Risk | ||
Market risk | Risk of loss arising from fluctuations in values of financial assets or debts (including off-balance sheet items) due to fluctuations in market risk factors (interest rates, foreign exchange rates, prices of securities and others). | |
Credit risk | Risk of loss arising from an obligor’s default, insolvency or administrative proceeding which results in the obligor’s failure to meet its contractual obligations in accordance with agreed terms. It is also the risk of loss arising through a credit valuation adjustment (the “CVA”) associated with deterioration in the creditworthiness of a counterparty. | |
Model risk | Risk of financial loss, incorrect decision making, or damage to the firm’s credibility arising from model errors or incorrect or inappropriate model application. | |
Non-financial Risk | ||
Operational risk | Risk of financial loss or non-financial impact arising from inadequate or failed internal processes, people, and systems, or from external events. Operational risk includes in its definition Compliance, Legal, IT and Information Security, Fraud, Third Party and othernon-financial risks. | |
Reputational risk | Possible damage to Nomura’s reputation and associated risk to earnings, capital or liquidity arising from any association, action or inaction which could be perceived by stakeholders to be inappropriate, unethical, or inconsistent with Nomura Group’s values and corporate philosophy. | |
Liquidity risk | ||
Liquidity risk | Risk of loss arising from difficulty in securing the necessary funding or from a significantly higher cost of funding than normal levels due to deterioration of the Nomura Group’s creditworthiness or deterioration in market conditions. | |
Other Risks | ||
ESG: Environmental, Social and Governance | ESG is a collective term for Environmental (E), Social (S) and Governance (G) factors. “Environmental” includes issues related to impacts on the natural environment, including climate change. “Social” includes interactions with stakeholders and communities, for example the approach to human rights, workplace related issues and engagement on social issues. “Governance” includes issues related to corporate governance, corporate behavior, and the approach to transparent reporting. | |
Strategic risk | Risk to current or anticipated earning, capital, liquidity, enterprise value, or the Nomura Group’s reputation arising from adverse business decisions, poor implementation of business decisions, or lack of responsiveness to change in the industry or external environment. |
Billions of yen | ||||||||
As of | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
Equity | ¥ | 3.3 | ¥ | 3.0 | ||||
Interest rate | 2.6 | 2.4 | ||||||
Foreign exchange | 2.1 | 2.4 | ||||||
Subtotal | 8.0 | 7.8 | ||||||
Less: Diversification Benefit | (2.5 | ) | (2.4 | ) | ||||
VaR | ¥ | 5.5 | ¥ | 5.4 | ||||
Billions of yen | ||||||||
For the twelve months ended | For the six months ended | |||||||
March 31, 2024 | September 30, 2024 | |||||||
Maximum daily VaR (1) | ¥ | 6.8 | ¥ | 6.9 | ||||
Average daily VaR (1) | 5.6 | 5.6 | ||||||
Minimum daily VaR (1) | 4.3 | 4.5 |
(1) | Represents the maximum, average and minimum VaR based on all daily calculations for the twelve months ended March 31, 2024 and for the six months ended September 30, 2024. |
• | Evaluation of likelihood that a counterparty defaults on its payments and obligations; |
• | Assignment of internal ratings to all active counterparties; |
• | Approval of extensions of credit and establishment of credit limits; |
• | Measurement, monitoring and management of Nomura’s current and potential future credit exposures; |
• | Setting credit terms in legal documentation; and |
• | Use of appropriate credit risk mitigants including netting, collateral, and hedging. |
• | Establishing the amount of counterparty credit risk that Nomura is willing to take to an individual counterparty or counterparty group (setting of credit limits); |
• | Determining the level of delegated authority for setting credit limits (including tenor); |
• | The frequency of credit reviews (renewal of credit limits); |
• | Reporting counterparty credit risk to senior management within Nomura; and |
• | Reporting counterparty credit risk to stakeholders outside of Nomura. |
Billions of yen | ||||||||||||||||||||||||||||||||||||
Years to Maturity | ||||||||||||||||||||||||||||||||||||
Credit Rating | Less than 1 year | 1 to 3 years | 3 to 5 years | 5 to 7 years | More than 7 years | Cross-Maturity Netting (1) | Total Fair Value | Collateral obtained | Replacement cost (3) | |||||||||||||||||||||||||||
(a) | (b) | (a)-(b) | ||||||||||||||||||||||||||||||||||
AAA | ¥ | 16 | ¥ | 13 | ¥ | 5 | ¥ | 12 | ¥ | 52 | ¥ | (85 | ) | ¥ | 13 | ¥ | 1 | ¥ | 12 | |||||||||||||||||
AA | 359 | 336 | 156 | 100 | 712 | (1,272 | ) | 391 | 103 | 288 | ||||||||||||||||||||||||||
A | 517 | 397 | 209 | 219 | 864 | (1,748 | ) | 458 | 168 | 290 | ||||||||||||||||||||||||||
BBB | 302 | 109 | 65 | 39 | 315 | (492 | ) | 338 | 157 | 181 | ||||||||||||||||||||||||||
BB and lower | 161 | 92 | 67 | 8 | 52 | (238 | ) | 142 | 568 | — | ||||||||||||||||||||||||||
Other (2) | 63 | 82 | 104 | 128 | 831 | (1,246 | ) | (38 | ) | 90 | — | |||||||||||||||||||||||||
Sub-total | ¥ | 1,418 | ¥ | 1,029 | ¥ | 606 | ¥ | 506 | ¥ | 2,826 | ¥ | (5,081 | ) | ¥ | 1,304 | ¥ | 1,087 | ¥ | 771 | |||||||||||||||||
Listed | 587 | 38 | 13 | 5 | 0 | (423 | ) | 220 | 244 | — | ||||||||||||||||||||||||||
Total | ¥ | 2,005 | ¥ | 1,067 | ¥ | 619 | ¥ | 511 | ¥ | 2,826 | ¥ | (5,504 | ) | ¥ | 1,524 | ¥ | 1,331 | ¥ | 771 | |||||||||||||||||
(1) | Represents netting of derivative liabilities against derivatives assets entered into with the same counterparty across different maturity bands. Derivative assets and derivative liabilities with the same counterparty in the same maturity band are net within the relevant maturity band. Cash collateral netting against net derivative assets in accordance with ASC 210-20 “Balance Sheet—Offsetting” and ASC 815 “Derivatives and Hedging” is also included. |
(2) | “Other” comprises unrated counterparties and certain portfolio level valuation adjustments not allocated to specific counterparties. |
(3) | Zero balances represent instances where total collateral received is in excess of the total fair value; therefore, Nomura’s credit exposure is zero. |
Top 10 Country (Region) Exposures (1) | Billions of yen | |||
(As of September 30, 2024) | ||||
United States | 7,062 | |||
Japan | 3,096 | |||
United Kingdom | 1,125 | |||
France | 482 | |||
South Korea | 342 | |||
Australia | 334 | |||
Singapore | 308 | |||
Spain | 251 | |||
Germany | 214 | |||
Netherlands | 195 |
(1) | The table represents the Top 10 country (region) exposures as of September 30, 2024 based on country of risk, combining counterparty and inventory exposures: |
- | Counterparty exposures include cash and cash equivalents held at banks; the outstanding default fund and initial margin balances posted by Nomura to central clearing counterparties as legally required under its direct and affiliate clearing memberships; the aggregate marked-to-market |
- | Inventory exposures are the market value of debt and equity securities, and equity and credit derivatives, using the net of long versus short positions. |
• | Policy framework: Sets standards for managing operational risk and details how to monitor adherence to these standards. |
• | Training and awareness: Action taken by the Operational Risk Management (“ORM”) to improve business understanding of operational risk. |
• | Event Reporting: This process is used to identify and report any event which resulted in or had the potential to result in a loss or gain or other impact associated with inadequate or failed internal processes, people, and systems, or from external events. |
• | Risk and Control Self-Assessment (the “RCSA”): This process is used to identify the inherent risks the business faces, the key controls associated with those risks and relevant actions to mitigate the residual risks. Global ORM are responsible for developing the RCSA process and supporting the business in its implementation. |
• | Key Risk Indicators (the “KRI”): KRIs are metrics used to monitor the business’ exposure to operational risk and trigger appropriate responses as thresholds are breached. |
• | Scenario Analysis: The process used to assess and quantify potential high impact, low likelihood operational risk events. During the process actions may be identified to enhance the control environment. |
• | Analysis and reporting: A key aspect of ORM’s role is to analyze, report, and challenge operational risk information provided by business units, and work with business units to develop action plans to mitigate risks. |
• | Operational risk capital calculation: Calculate operational risk capital as required under applicable Basel regulations and local regulatory requirements. |
Business Line | Description | Beta Factor | ||||
Retail Banking | Retail deposit and loan-related services | 12 | % | |||
Commercial Banking | Deposit and loan-related services except for Retail Banking business | 15 | % | |||
Payment and Settlement | Payment and settlement services for clients’ transactions | 18 | % | |||
Retail Brokerage | Securities-related services mainly for individuals | 12 | % | |||
Trading and Sales | Market-related business | 18 | % | |||
Corporate Finance | M&A, underwriting, secondary and private offerings, and other funding services for clients | 18 | % | |||
Agency Services | Agency services for clients such as custody | 15 | % | |||
Asset Management | Fund management services for clients | 12 | % |
• | Nomura calculates the required amount of operational risk capital for each business line by multiplying the allocated annual gross income amount by the appropriate Beta Factor defined above. The operational risk capital for any gross income amount not allocated to a specific business line is determined by multiplying such unallocated gross income amount by a fixed percentage of 18%. |
• | The total operational risk capital for Nomura is calculated by aggregating the total amount of operational risk capital required for each business line and unallocated amount and by determining a three-year average. Where the aggregated amount for a given year is negative, then the total operational risk capital amount for that year will be calculated as zero. In any given year, negative amounts in any business line are offset against positive amounts in other business lines. However, negative unallocated amounts are not offset against positive amounts in other business lines and are calculated as zero. |
• | Operational risk capital is calculated at the end of September and March each year. |
(1) | Transaction committees are in place to provide formal governance over the review and decision-making process for individual transactions. The liability for non-compliance is also clarified. |
(2) | The new product approval process allows business unit sponsors to submit applications for new products and obtain approval from relevant departments prior to execution of the new products. The process is designed to capture and assess risks across various risk classes as a result of the new product or business. |
• | Sensitivity analysis is used to quantify the impact of a market move in one or two associated risk factors (for example, equity prices, equity volatilities) in order primarily to capture those risks which may not be readily identified by other risk models; |
• | Scenario analysis is used to quantify the impact of a specified event across multiple asset classes and risk classes. This is a primary approach used in performing stress testing at the different hierarchical levels of the Nomura Group; |
• | Nomura Group establishes several stress scenarios to validate risk appetite for capital and liquidity soundness, taking into account the business environment, business’s risk profile, economic environment and forecasts. |
• | Group-wide stress to assess the capital adequacy of the Nomura Group under severe but plausible market scenarios is conducted on a quarterly basis at a minimum; and |
• | Reverse stress testing, a process of considering the vulnerabilities of the firm and hence how it may react to situations where it becomes difficult to continue its business, and reviewing the results of that analysis, is conducted on an annual basis at a minimum. |
Page | ||||
F-2 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
F-8 | ||||
F-10 | ||||
F-94 |
Millions of yen | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
ASSETS | ||||||||
Cash and cash deposits: | ||||||||
Cash and cash equivalents | ¥ | 4,239,359 | ¥ | 4,827,144 | ||||
Time deposits | 545,842 | 564,398 | ||||||
Deposits with stock exchanges and other segregated cash | 369,770 | 398,736 | ||||||
Total cash and cash deposits | 5,154,971 | 5,790,278 | ||||||
Loans and receivables: | ||||||||
Loans receivable (includes ¥2,074,585 and ¥2,045,084 at fair value option) | 5,469,195 | 5,354,101 | ||||||
Receivables from customers (includes ¥21,834 and ¥49,444 at fair value option) | 453,937 | 410,509 | ||||||
Receivables from other than customers | 928,632 | 1,069,071 | ||||||
Allowance for credit losses | (18,047 | ) | (16,624 | ) | ||||
Total loans and receivables | 6,833,717 | 6,817,057 | ||||||
Collateralized agreements: | ||||||||
Securities purchased under agreements to resell (includes ¥466,440 and ¥533,453 at fair value option) | 15,621,132 | 15,256,239 | ||||||
Securities borrowed | 5,373,663 | 4,943,857 | ||||||
Total collateralized agreements | 20,994,795 | 20,200,096 | ||||||
Trading assets and private equity and debt investments: | ||||||||
Trading assets (includes assets pledged of ¥6,892,311 and ¥8,264,376; includes ¥8,108 and ¥593,729 at fair value option) | 19,539,742 | 22,000,384 | ||||||
Private equity and debt investments (includes ¥22,807 and ¥23,161 at fair value option) | 117,066 | 134,647 | ||||||
Total trading assets and private equity and debt investments | 19,656,808 | 22,135,031 | ||||||
Other assets: | ||||||||
Office buildings, land, equipment and facilities (net of accumulated depreciation and amortization of ¥529,605 and ¥520,067) | 448,785 | 444,335 | ||||||
Non-trading debt securities (includes ¥ nil and ¥267,677 at fair value option) | 335,401 | 331,717 | ||||||
Investments in equity securities (includes assets pledged of ¥247 and ¥203) | 105,088 | 95,746 | ||||||
Investments in and advances to affiliated companies (includes assets pledged of ¥6,929 and ¥7,166; includes ¥1,514 and ¥2,268 at fair value option) | 462,017 | 479,406 | ||||||
Other (includes ¥213,227 and ¥231,408 at fair value option) | 1,155,621 | 1,164,964 | ||||||
Total other assets | 2,506,912 | 2,516,168 | ||||||
Total assets | ¥ | 55,147,203 | ¥ | 57,458,630 | ||||
Millions of yen | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
LIABILITIES AND EQUITY | ||||||||
Short-term borrowings (includes ¥650,122 and ¥521,075 at fair value option) | ¥ | 1,054,717 | ¥ | 897,073 | ||||
Payables and deposits: | ||||||||
Payables to customers | 1,310,825 | 1,289,570 | ||||||
Payables to other than customers | 2,823,100 | 3,042,016 | ||||||
Deposits received at banks (includes ¥182,906 and ¥322,860 at fair value option) | 2,356,202 | 2,847,133 | ||||||
Total payables and deposits | 6,490,127 | 7,178,719 | ||||||
Collateralized financing: | ||||||||
Securities sold under agreements to repurchase (includes ¥916,090 and ¥879,391 at fair value option) | 16,870,303 | 17,929,483 | ||||||
Securities loaned (includes ¥62,102 and ¥34,557 at fair value option) | 2,133,066 | 1,903,124 | ||||||
Other secured borrowings | 393,206 | 406,326 | ||||||
Total collateralized financing | 19,396,575 | 20,238,933 | ||||||
Trading liabilities | 10,890,610 | 11,383,276 | ||||||
Other liabilities (includes ¥61,052 and ¥71,059 at fair value option) | 1,414,546 | 1,315,745 | ||||||
Long-term borrowings (includes ¥6,145,018 and ¥6,674,288 at fair value option) | 12,452,115 | 13,048,498 | ||||||
Total liabilities | 51,698,690 | 54,062,244 | ||||||
Commitments and contingencies | ||||||||
Equity: | ||||||||
Nomura Holdings, Inc. (“NHI”) shareholders’ equity: | ||||||||
Common stock | ||||||||
No par value share | ||||||||
Authorized—6,000,000,000 shares | ||||||||
Issued—3,163,562,601 and 3,163,562,601 shares | ||||||||
Outstanding—2,970,755,160 and 2,955,024,538 shares | 594,493 | 594,493 | ||||||
Additional paid-in capital | 708,785 | 683,561 | ||||||
Retained earnings | 1,705,725 | 1,794,479 | ||||||
Accumulated other comprehensive income | 459,984 | 372,729 | ||||||
Total NHI shareholders’ equity before treasury stock | 3,468,987 | 3,445,262 | ||||||
Common stock held in treasury, at cost—192,807,441 and 208,538,063 shares | (118,798 | ) | (144,501 | ) | ||||
Total NHI shareholders’ equity | 3,350,189 | 3,300,761 | ||||||
Noncontrolling interests | 98,324 | 95,625 | ||||||
Total equity | 3,448,513 | 3,396,386 | ||||||
Total liabilities and equity | ¥ | 55,147,203 | ¥ | 57,458,630 | ||||
Billions of yen | ||||||||||
March 31, 2024 | September 30, 2024 | |||||||||
Cash and cash deposits | ¥ | 73 | ¥ | 17 | ||||||
Trading assets and private equity and debt investments | 1,296 | 1,394 | ||||||||
Other assets | 99 | 76 | ||||||||
Total assets | ¥ | 1,468 | ¥ | 1,487 | ||||||
Trading liabilities | ¥ | 0 | ¥ | 0 | ||||||
Other liabilities | 6 | 49 | ||||||||
Borrowings | 1,106 | 1,186 | ||||||||
Total liabilities | ¥ | 1,112 | ¥ | 1,235 | ||||||
Millions of yen | ||||||||
Six months ended September 30 | ||||||||
2023 | 2024 | |||||||
Revenue: | ||||||||
Commissions | ¥ | 171,692 | ¥ | 204,113 | ||||
Fees from investment banking | 69,750 | 94,586 | ||||||
Asset management and portfolio service fees | 148,473 | 184,181 | ||||||
Net gain on trading | 232,176 | 279,705 | ||||||
Gain on private equity and debt investments | 8,010 | 4,751 | ||||||
Interest and dividends | 1,208,109 | 1,551,508 | ||||||
Gain (loss) on investments in equity securities | 7,569 | (1,112 | ) | |||||
Other | 60,274 | 141,719 | ||||||
Total revenue | 1,906,053 | 2,459,451 | ||||||
Interest expense | 1,189,380 | 1,521,682 | ||||||
Net revenue | 716,673 | 937,769 | ||||||
Non-interest expenses: | ||||||||
Compensation and benefits | 325,811 | 369,181 | ||||||
Commissions and floor brokerage | 65,701 | 88,954 | ||||||
Information processing and communications | 106,452 | 112,510 | ||||||
Occupancy and related depreciation | 34,078 | 34,445 | ||||||
Business development expenses | 11,540 | 12,553 | ||||||
Other | 70,046 | 84,185 | ||||||
Total non-interest expenses | 613,628 | 701,828 | ||||||
Income before income taxes | 103,045 | 235,941 | ||||||
Income tax expense | 41,578 | 66,802 | ||||||
Net income | ¥ | 61,467 | ¥ | 169,139 | ||||
Less: Net income attributable to noncontrolling interests | 2,904 | 1,814 | ||||||
Net income attributable to NHI shareholders | ¥ | 58,563 | ¥ | 167,325 | ||||
Yen | ||||||||
Six months ended September 30 | ||||||||
2023 | 2024 | |||||||
Per share of common stock: | ||||||||
Basic— | ||||||||
Net income attributable to NHI shareholders per share | ¥ | 19.34 | ¥ | 56.63 | ||||
Diluted— | ||||||||
Net income attributable to NHI shareholders per share | ¥ | 18.62 | ¥ | 54.58 |
Millions of yen | ||||||||||||
Six months ended September 30 | ||||||||||||
2023 | 2024 | |||||||||||
Net income | ¥ | 61,467 | ¥ | 169,139 | ||||||||
Other comprehensive income (loss): | ||||||||||||
Cumulative translation adjustments: | ||||||||||||
Cumulative translation adjustments | 174,096 | (94,867 | ) | |||||||||
Deferred income taxes | (1,293 | ) | (1,380 | ) | ||||||||
Total | 172,803 | (96,247 | ) | |||||||||
Defined benefit pension plans: | ||||||||||||
Pension liability adjustment | 993 | (1,443 | ) | |||||||||
Deferred income taxes | (224 | ) | 488 | |||||||||
Total | 769 | (955 | ) | |||||||||
Non-trading debt securities: | ||||||||||||
Net unrealized gain (loss) on non-trading debt securities | — | (39 | ) | |||||||||
Deferred income taxes | — | 12 | ||||||||||
Total | — | (27 | ) | |||||||||
Own credit adjustments: | ||||||||||||
Own credit adjustments | (62,963 | ) | 13,358 | |||||||||
Deferred income taxes | 14,734 | (4,100 | ) | |||||||||
Total | (48,229 | ) | 9,258 | |||||||||
Total other comprehensive income (loss) | 125,343 | (87,971 | ) | |||||||||
Comprehensive income | ¥ | 186,810 | ¥ | 81,168 | ||||||||
Less: Comprehensive income attributable to noncontrolling interests | 4,139 | 1,098 | ||||||||||
Comprehensive income attributable to NHI shareholders | ¥ | 182,671 | ¥ | 80,070 | ||||||||
Millions of yen | ||||||||||||
Six months ended September 30 | ||||||||||||
2023 | 2024 | |||||||||||
Common stock | ||||||||||||
Balance at beginning of year | ¥ | 594,493 | ¥ | 594,493 | ||||||||
Balance at end of period | 594,493 | 594,493 | ||||||||||
Additional paid-in capital | ||||||||||||
Balance at beginning of year | 707,189 | 708,785 | ||||||||||
Stock-based compensation awards | (16,333 | ) | (25,245 | ) | ||||||||
Changes in ownership interests in subsidiaries | — | 36 | ||||||||||
Changes in an affiliated company’s interests | (14 | ) | (15 | ) | ||||||||
Balance at end of period | 690,842 | 683,561 | ||||||||||
Retained earnings | ||||||||||||
Balance at beginning of year | 1,647,005 | 1,705,725 | ||||||||||
Net income attributable to NHI shareholders | 58,563 | 167,325 | ||||||||||
Cash dividends (1) | (24,112 | ) | (67,966 | ) | ||||||||
Gain (loss) on disposal of treasury stock | (2,433 | ) | (10,605 | ) | ||||||||
Cancellation of treasury stock | (36,105 | ) | — | |||||||||
Balance at end of period | 1,642,918 | 1,794,479 | ||||||||||
Accumulated other comprehensive income (loss) | ||||||||||||
Cumulative translation adjustments | ||||||||||||
Balance at beginning of year | 242,767 | 444,071 | ||||||||||
Net change during the period | 171,568 | (95,531 | ) | |||||||||
Balance at end of period | 414,335 | 348,540 | ||||||||||
Defined benefit pension plans | ||||||||||||
Balance at beginning of year | (32,174 | ) | (19,512 | ) | ||||||||
Pension liability adjustment | 769 | (955 | ) | |||||||||
Balance at end of period | (31,405 | ) | (20,467 | ) | ||||||||
Non-trading debt securities | ||||||||||||
Balance at beginning of year | — | — | ||||||||||
Net unrealized gain (loss) on non-trading debt securities | — | (27 | ) | |||||||||
Balance at end of period | — | (27 | ) | |||||||||
Own credit adjustments | ||||||||||||
Balance at beginning of year | 107,861 | 35,425 | ||||||||||
Own credit adjustments | (48,229 | ) | 9,258 | |||||||||
Balance at end of period | 59,632 | 44,683 | ||||||||||
Balance at end of period | 442,562 | 372,729 | ||||||||||
Common stock held in treasury | ||||||||||||
Balance at beginning of year | (118,574 | ) | (118,798 | ) | ||||||||
Repurchases of common stock | (20,007 | ) | (58,827 | ) | ||||||||
Sales of common stock | 0 | 0 | ||||||||||
Common stock issued to employees | 23,101 | 33,124 | ||||||||||
Cancellation of treasury stock | 36,105 | — | ||||||||||
Balance at end of period | (79,375 | ) | (144,501 | ) | ||||||||
Total NHI shareholders’ equity | ||||||||||||
Balance at end of period | 3,291,440 | 3,300,761 | ||||||||||
Noncontrolling interests (2) | ||||||||||||
Balance at beginning of year | 75,575 | 98,324 | ||||||||||
Cash dividends | (2,963 | ) | (4,415 | ) | ||||||||
Net income attributable to noncontrolling interests | 2,904 | 1,814 | ||||||||||
Accumulated other comprehensive income (loss) attributable to noncontrolling interests | 1,235 | (716 | ) | |||||||||
Transaction between NHI group and noncontrolling interest holders, net | 10,578 | 8,509 | ||||||||||
Other net change in noncontrolling interests | (6,521 | ) | (7,891 | ) | ||||||||
Balance at end of period | 80,808 | 95,625 | ||||||||||
Total equity | ||||||||||||
Balance at end of period | ¥ | 3,372,248 | ¥ | 3,396,386 | ||||||||
(1) | Dividends per share Six months ended September 30, 2023 ¥ 8.00 Six months ended September 30, 2024 ¥ 23.00 |
(2) | Certain reclassifications of previously reported amounts have been made to conform to the current period presentation. |
Millions of yen | ||||||||||||
Six months ended September 30 | ||||||||||||
2023 | 2024 | |||||||||||
Cash flows from operating activities: | ||||||||||||
Net income | ¥ | 61,467 | ¥ | 169,139 | ||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||||
Depreciation and amortization | 30,027 | 31,359 | ||||||||||
Provision for credit losses | (224 | ) | 24 | |||||||||
(Gain) loss on investments in equity securities | (7,569 | ) | 1,112 | |||||||||
Gain on investments in subsidiaries and affiliates | (129 | ) | (2,289 | ) | ||||||||
Loss on disposal of office buildings, land, equipment and facilities | 887 | 247 | ||||||||||
Deferred income taxes | (1,949 | ) | 9,958 | |||||||||
Changes in operating assets and liabilities: | ||||||||||||
Deposits with stock exchanges and other segregated cash | 5,537 | (110,260 | ) | |||||||||
Trading assets and private equity and debt investments | (604,418 | ) | (3,380,374 | ) | ||||||||
Trading liabilities | (59,347 | ) | 911,878 | |||||||||
Securities purchased under agreements to resell, net of securities sold under agreements to repurchase | 627,468 | 1,804,917 | ||||||||||
Securities borrowed, net of securities loaned | (166,357 | ) | 84,593 | |||||||||
Margin loans and receivables | (154,758 | ) | (171,465 | ) | ||||||||
Payables | 521,626 | 296,491 | ||||||||||
Bonus accrual | (63,072 | ) | (66,089 | ) | ||||||||
Accrued income taxes, net | 44,537 | 6,389 | ||||||||||
Other, net | (39,594 | ) | 45,303 | |||||||||
Net cash provided by (used in) operating activities | 194,132 | (369,067 | ) | |||||||||
Cash flows from investing activities: | ||||||||||||
Payments for placements of time deposits | (244,577 | ) | (329,884 | ) | ||||||||
Proceeds from redemption or maturity of time deposits | 234,987 | 289,522 | ||||||||||
Payments for purchases of office buildings, land, equipment and facilities | (52,800 | ) | (83,786 | ) | ||||||||
Proceeds from sales of office buildings, land, equipment and facilities | 42,333 | 25,614 | ||||||||||
Payments for purchases of equity investments | (8,105 | ) | (2,975 | ) | ||||||||
Proceeds from sales of equity investments | 24,156 | 3,902 | ||||||||||
Net cash outflows from loans receivable at banks | (36,821 | ) | (59,366 | ) | ||||||||
Payments for purchases or origination of other non-trading loans | (1,971,685 | ) | (2,623,340 | ) | ||||||||
Proceeds from sales or repayments of other non-trading loans | 1,724,607 | 2,565,449 | ||||||||||
Payments for purchases of available-for-sale | — | (49,730 | ) | |||||||||
Payments for purchases of other non-trading debt securities | (61,663 | ) | (16,603 | ) | ||||||||
Proceeds from sales or maturity of other non-trading debt securities | 60,163 | 63,268 | ||||||||||
Acquisitions, net of cash acquired | (446 | ) | — | |||||||||
Divestures, net of cash disposed of | — | 8,801 | ||||||||||
Payments for purchases of investments in affiliated companies | (27,517 | ) | (916 | ) | ||||||||
Proceeds from sales of investments in affiliated companies | 820 | 4,860 | ||||||||||
Other, net | (16,330 | ) | 1,447 | |||||||||
Net cash used in investing activities | (332,878 | ) | (203,737 | ) | ||||||||
Cash flows from financing activities: | ||||||||||||
Proceeds from issuances of long-term borrowings | 1,628,667 | 2,299,474 | ||||||||||
Payments for repurchases or maturity of long-term borrowings | (1,140,128 | ) | (1,456,216 | ) | ||||||||
Proceeds from issuances of short-term borrowings | 842,108 | 953,880 | ||||||||||
Payments for repurchases or maturity of short-term borrowings | (818,367 | ) | (1,040,868 | ) | ||||||||
Net cash inflows (outflows) from interbank money market borrowings | (88,631 | ) | 6,014 | |||||||||
Net cash inflows from other secured borrowings | 6,269 | 14,379 | ||||||||||
Net cash inflows (outflows) from deposits received at banks | (145,429 | ) | 553,979 | |||||||||
Payments for withholding taxes on stock-based compensation | (12,669 | ) | (20,583 | ) | ||||||||
Proceeds from sales of common stock | 110 | 900 | ||||||||||
Payments for repurchases of common stock | (20,007 | ) | (58,998 | ) | ||||||||
Payments for cash dividends | (36,049 | ) | (44,567 | ) | ||||||||
Contributions from noncontrolling interests | 18,906 | 29,442 | ||||||||||
Distributions to noncontrolling interests | (11,291 | ) | (25,378 | ) | ||||||||
Net cash provided by financing activities | 223,489 | 1,211,458 | ||||||||||
Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents | 199,672 | (109,841 | ) | |||||||||
Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents | 284,415 | 528,813 | ||||||||||
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year | 3,820,852 | 4,299,022 | ||||||||||
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period | ¥ | 4,105,267 | ¥ | 4,827,835 | ||||||||
Supplemental information: | ||||||||||||
Cash (received) paid during the period for— | ||||||||||||
Interest | ¥ | 1,127,545 | ¥ | 1,541,284 | ||||||||
Income tax payments, net | ¥ | (1,010 | ) | ¥ | 50,456 |
Millions of yen | ||||||||||
Six months ended September 30 | ||||||||||
2023 | 2024 | |||||||||
Cash and cash equivalents reported in Cash and cash equivalents | ¥ | 4,105,049 | ¥ | 4,827,144 | ||||||
Restricted cash and restricted cash equivalents reported in Deposits with stock exchanges and other segregated cash | ¥ | 218 | ¥ | 691 | ||||||
Total cash, cash equivalent, restricted cash and restricted cash equivalents | ¥ | 4,105,267 | ¥ | 4,827,835 | ||||||
Pronouncement | Summary of new guidance | Adoption date and method of adoption | Effect on these consolidated financial statements | |||
ASU 2022-03 “Fair value measurement (Topic 820)” | • Clarifies that a contractual sale restriction is an entity-specific characteristic and therefore should not be considered in the fair value measurement of an equity security. • Enhances disclosures for fair value of investments in equity securities subject to contractual sale restrictions, nature and remaining duration of the restrictions and circumstances that could cause a lapse in the restrictions. | Nomura has adopted the amendments prospectively from April 1, 2024. | No material financial impact on initial adoption or since adoption. |
Pronouncement | Summary of new guidance | Expected adoption date and method of adoption | Effect on these consolidated financial statements | |||
ASU 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” | • Enhances segment reporting by introducing incremental interim and annual disclosure requirements for more disaggregated expense information about a public entity’s reportable segments and expanding frequency of existing segment disclosures. • Requires annual disclosures of information about the chief operating decision maker. • Clarifies circumstances where disclosure of more than one measure of a segment’s profit or loss are permitted. | Nomura currently plans to adopt the amendments retrospectively from March 31, 2025. | No material financial impact expected. | |||
ASU 2023-08 “Intangibles—Goodwill and Other—Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets” | • Requires all in-scope crypto assets be subsequently measured at fair value at each reporting period through earnings.• Presentation of in-scope crypto assets in the financial statements to be shown separately from other intangible assets.• Introduces new disclosure requirements for in-scope crypto assets applicable to all entities. | Nomura currently plans to adopt the amendments based on a modified retrospective approach from April 1, 2025. | No material financial impact expected. | |||
ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” | • Introduces incremental annual disclosures for disaggregated information about an entity’s effective tax rate reconciliation and information on income taxes paid. • Removes certain existing disclosure requirements in relation to unrecognized tax benefits and temporary differences for which a deferred tax liability is not recognized. | Nomura currently plans to adopt the amendments prospectively from April 1, 2025. | No material financial impact expected. |
Billions of yen | ||||||||||||||||||||
March 31, 2024 | ||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Counterparty and Cash Collateral Netting (1) | Balance as of March 31, 2024 | ||||||||||||||||
Assets: | ||||||||||||||||||||
Trading assets and private equity and debt investments (2) | ||||||||||||||||||||
Equities (3) | ¥ | 2,931 | ¥ | 1,353 | ¥ | 8 | ¥ | — | ¥ | 4,292 | ||||||||||
Private equity and debt investments (5) | — | 3 | 80 | — | 83 | |||||||||||||||
Japanese government securities | 1,919 | — | — | — | 1,919 | |||||||||||||||
Japanese agency and municipal securities | — | 182 | 0 | — | 182 | |||||||||||||||
Foreign government, agency and municipal securities | 3,677 | 2,450 | 3 | — | 6,130 | |||||||||||||||
Bank and corporate debt securities and loans for trading purposes | — | 1,543 | 173 | — | 1,716 | |||||||||||||||
Commercial mortgage-backed securities (“CMBS”) | — | 9 | 0 | — | 9 | |||||||||||||||
Residential mortgage-backed securities (“RMBS”) | — | 3,071 | 35 | — | 3,106 | |||||||||||||||
Issued/Guaranteed by government sponsored entity | — | 2,923 | — | — | 2,923 | |||||||||||||||
Other | — | 148 | 35 | — | 183 | |||||||||||||||
Real estate-backed securities | — | 37 | 122 | — | 159 | |||||||||||||||
Collateralized debt obligations (“CDOs”) and other (6) | — | 35 | 46 | — | 81 | |||||||||||||||
Investment trust funds and other | 393 | 1 | 3 | — | 397 | |||||||||||||||
Total trading assets and private equity and debt investments | 8,920 | 8,684 | 470 | — | 18,074 | |||||||||||||||
Derivative assets (7) | ||||||||||||||||||||
Equity contracts | 2 | 3,228 | 9 | — | 3,239 | |||||||||||||||
Interest rate contracts | 17 | 12,766 | 146 | — | 12,929 | |||||||||||||||
Credit contracts | 1 | 236 | 47 | — | 284 | |||||||||||||||
Foreign exchange contracts | 1 | 4,836 | 47 | — | 4,884 | |||||||||||||||
Commodity contracts | 1 | 2 | — | — | 3 | |||||||||||||||
Netting | — | — | — | (19,815 | ) | (19,815 | ) | |||||||||||||
Total derivative assets | 22 | 21,068 | 249 | (19,815 | ) | 1,524 | ||||||||||||||
Subtotal | ¥ | 8,942 | ¥ | 29,752 | ¥ | 719 | ¥ | (19,815 | ) | ¥ | 19,598 | |||||||||
Loans and receivables (8) | 2 | 1,808 | 291 | — | 2,101 | |||||||||||||||
Collateralized agreements (9) | — | 454 | 12 | — | 466 | |||||||||||||||
Other assets (2) | ||||||||||||||||||||
Non-trading debt securities | 112 | 202 | 21 | — | 335 | |||||||||||||||
Other (3)(4) | 371 | 59 | 253 | — | 683 | |||||||||||||||
Total | ¥ | 9,427 | ¥ | 32,275 | ¥ | 1,296 | ¥ | (19,815 | ) | ¥ | 23,183 | |||||||||
Liabilities: | ||||||||||||||||||||
Trading liabilities | ||||||||||||||||||||
Equities | ¥ | 2,597 | ¥ | 28 | ¥ | 0 | ¥ | — | ¥ | 2,625 | ||||||||||
Japanese government securities | 2,098 | — | — | — | 2,098 | |||||||||||||||
Japanese agency and municipal securities | — | 6 | — | — | 6 | |||||||||||||||
Foreign government, agency and municipal securities | 3,206 | 645 | — | — | 3,851 | |||||||||||||||
Bank and corporate debt securities | — | 175 | 1 | — | 176 | |||||||||||||||
Residential mortgage-backed securities (“RMBS”) | — | 0 | — | — | 0 | |||||||||||||||
Investment trust funds and other | 188 | — | 0 | — | 188 | |||||||||||||||
Total trading liabilities | 8,089 | 854 | 1 | — | 8,944 | |||||||||||||||
Derivative liabilities (7) | ||||||||||||||||||||
Equity contracts | 3 | 3,820 | 4 | — | 3,827 | |||||||||||||||
Interest rate contracts | 18 | 12,102 | 114 | — | 12,234 | |||||||||||||||
Credit contracts | 0 | 290 | 93 | — | 383 | |||||||||||||||
Foreign exchange contracts | 0 | 4,620 | 44 | — | 4,664 | |||||||||||||||
Commodity contracts | 0 | 5 | — | — | 5 | |||||||||||||||
Netting | — | — | — | (19,166 | ) | (19,166 | ) | |||||||||||||
Total derivative liabilities | 21 | 20,837 | 255 | (19,166 | ) | 1,947 | ||||||||||||||
Subtotal | ¥ | 8,110 | ¥ | 21,691 | ¥ | 256 | ¥ | (19,166 | ) | ¥ | 10,891 | |||||||||
Short-term borrowings (11) | ¥ | — | ¥ | 628 | ¥ | 23 | ¥ | — | ¥ | 651 | ||||||||||
Payables and deposits (10)(12) | — | 168 | 15 | — | 183 | |||||||||||||||
Collateralized financing (9) | — | 978 | — | — | 978 | |||||||||||||||
Long-term borrowings (11)(13)(14) | 22 | 5,627 | 474 | — | 6,123 | |||||||||||||||
Other liabilities (15) | 283 | 66 | 44 | — | 393 | |||||||||||||||
Total | ¥ | 8,415 | ¥ | 29,158 | ¥ | 812 | ¥ | (19,166 | ) | ¥ | 19,219 | |||||||||
Billions of yen | ||||||||||||||||||||
September 30, 2024 | ||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Counterparty and Cash Collateral Netting (1) | Balance as of September 30, 2024 | ||||||||||||||||
Assets: | ||||||||||||||||||||
Trading assets and private equity and debt investments (2) | ||||||||||||||||||||
Equities (3) | ¥ | 2,631 | ¥ | 1,363 | ¥ | 6 | ¥ | — | ¥ | 4,000 | ||||||||||
Private equity and debt investments (5) | — | 2 | 97 | — | 99 | |||||||||||||||
Japanese government securities | 2,956 | — | — | — | 2,956 | |||||||||||||||
Japanese agency and municipal securities | — | 143 | 0 | — | 143 | |||||||||||||||
Foreign government, agency and municipal securities | 4,742 | 2,389 | 3 | — | 7,134 | |||||||||||||||
Bank and corporate debt securities and loans for trading purposes | — | 1,614 | 177 | — | 1,791 | |||||||||||||||
Commercial mortgage-backed securities (“CMBS”) | — | 1 | 11 | — | 12 | |||||||||||||||
Residential mortgage-backed securities (“RMBS”) | — | 3,547 | 39 | — | 3,586 | |||||||||||||||
Issued/Guaranteed by government sponsored entity | — | 3,413 | — | — | 3,413 | |||||||||||||||
Other | — | 134 | 39 | — | 173 | |||||||||||||||
Real estate-backed securities | — | 79 | 168 | — | 247 | |||||||||||||||
Collateralized debt obligations (“CDOs”) and other (6) | — | 31 | 34 | — | 65 | |||||||||||||||
Investment trust funds and other | 359 | 1 | 4 | — | 364 | |||||||||||||||
Total trading assets and private equity and debt investments | 10,688 | 9,170 | 539 | — | 20,397 | |||||||||||||||
Derivative assets (7) | ||||||||||||||||||||
Equity contracts | 15 | 3,269 | 14 | — | 3,298 | |||||||||||||||
Interest rate contracts | 21 | 11,145 | 97 | — | 11,263 | |||||||||||||||
Credit contracts | 1 | 212 | 45 | — | 258 | |||||||||||||||
Foreign exchange contracts | — | 5,282 | 33 | — | 5,315 | |||||||||||||||
Commodity contracts | 3 | 4 | — | — | 7 | |||||||||||||||
Netting | — | — | — | (18,463 | ) | (18,463 | ) | |||||||||||||
Total derivative assets | 40 | 19,912 | 189 | (18,463 | ) | 1,678 | ||||||||||||||
Subtotal | ¥ | 10,728 | ¥ | 29,082 | ¥ | 728 | ¥ | (18,463 | ) | ¥ | 22,075 | |||||||||
Loans and receivables (8) | — | 1,688 | 408 | — | 2,096 | |||||||||||||||
Collateralized agreements (9) | — | 519 | 14 | — | 533 | |||||||||||||||
Other assets (2) | ||||||||||||||||||||
Non-trading debt securities(10) | 127 | 188 | 17 | — | 332 | |||||||||||||||
Other (3)(4) | 242 | 238 | 279 | — | 759 | |||||||||||||||
Total | ¥ | 11,097 | ¥ | 31,715 | ¥ | 1,446 | ¥ | (18,463 | ) | ¥ | 25,795 | |||||||||
Liabilities: | ||||||||||||||||||||
Trading liabilities | ||||||||||||||||||||
Equities | ¥ | 2,303 | ¥ | 23 | ¥ | 0 | ¥ | — | ¥ | 2,326 | ||||||||||
Japanese government securities | 2,125 | — | — | — | 2,125 | |||||||||||||||
Japanese agency and municipal securities | — | 3 | — | — | 3 | |||||||||||||||
Foreign government, agency and municipal securities | 3,338 | 756 | — | — | 4,094 | |||||||||||||||
Bank and corporate debt securities | — | 251 | 0 | — | 251 | |||||||||||||||
Residential mortgage-backed securities (“RMBS”) | — | 0 | — | — | 0 | |||||||||||||||
Collateralized debt obligations (“CDOs”) and other (6) | — | — | — | — | — | |||||||||||||||
Investment trust funds and other | 280 | — | 0 | — | 280 | |||||||||||||||
Total trading liabilities | 8,046 | 1,033 | 0 | — | 9,079 | |||||||||||||||
Derivative liabilities (7) | ||||||||||||||||||||
Equity contracts | 5 | 4,114 | 10 | — | 4,129 | |||||||||||||||
Interest rate contracts | 27 | 10,592 | 93 | — | 10,712 | |||||||||||||||
Credit contracts | 0 | 258 | 85 | — | 343 | |||||||||||||||
Foreign exchange contracts | 2 | 5,057 | 40 | — | 5,099 | |||||||||||||||
Commodity contracts | 1 | 10 | — | — | 11 | |||||||||||||||
Netting | — | — | — | (17,990 | ) | (17,990 | ) | |||||||||||||
Total derivative liabilities | 35 | 20,031 | 228 | (17,990 | ) | 2,304 | ||||||||||||||
Subtotal | ¥ | 8,081 | ¥ | 21,064 | ¥ | 228 | ¥ | (17,990 | ) | ¥ | 11,383 | |||||||||
Short-term borrowings (12) | — | 472 | 50 | — | 522 | |||||||||||||||
Payables and deposits (11)(13) | — | 309 | 14 | — | 323 | |||||||||||||||
Collateralized financing (9) | — | 914 | — | — | 914 | |||||||||||||||
Long-term borrowings (12)(14)(15) | 21 | 6,123 | 488 | — | 6,632 | |||||||||||||||
Other liabilities (16) | 160 | 245 | 76 | — | 481 | |||||||||||||||
Total | ¥ | 8,262 | ¥ | 29,127 | ¥ | 856 | ¥ | (17,990 | ) | ¥ | 20,255 | |||||||||
(1) | Represents the amount offset under counterparty netting of derivative assets and liabilities as well as cash collateral netting against net derivatives assets or liabilities. |
(2) | Investments that are carried at fair value using NAV per share as a practical expedient have not been classified in the fair value hierarchy. As of March 31, 2024 and September 30, 2024, the fair values of these investments which are included in Trading assets and private equity and debt investments Other assets |
(3) | Includes equity investments that would have been accounted for under the equity method had Nomura not chosen to elect the fair value option. |
(4) | Includes equity investments which comprise listed and unlisted equity securities held for operating purposes in the amounts of ¥78,708 million and ¥26,380 million, respectively, as of March 31, 2024 and ¥69,373 million and ¥882 million, respectively, as of September 30, 2024. |
(5) | Private equity and debt investments non-trading purposes, andpost-IPO investments. These investments also include equity investments that would have been accounted for under the equity method had Nomura not chosen to elect the fair value option. |
(6) | Includes collateralized loan obligations (“CLOs”) and asset-backed securities (“ABS”) such as those secured on credit card loans, auto loans and student loans. |
(7) | Derivatives which contain multiple types of risk are classified based on the primary risk type of the instrument. |
(8) | Includes loans and receivables for which the fair value option has been elected. |
(9) | Includes collateralized agreements or collateralized financing for which the fair value option has been elected. |
(10) | Includes non-trading debt securities for which the fair value option has been elected and available-for-sale debt securities. |
(11) | Includes deposits received at banks for which the fair value option has been elected. |
(12) | Includes structured notes for which the fair value option has been elected. |
(13) | Includes embedded derivatives bifurcated from deposits received at banks. Deposits are adjusted for fair value changes in corresponding embedded derivatives for presentation in the consolidated balance sheets. |
(14) | Includes embedded derivatives bifurcated from issued structured notes. Structured notes are adjusted for fair value changes in corresponding embedded derivatives for presentation in the consolidated balance sheets. |
(15) | Includes liabilities recognized from secured financing transactions that are accounted for as financings rather than sales. Nomura elected the fair value option for these liabilities. |
(16) | Includes loan commitments for which the fair value option has been elected. |
Mar ch 31, 2024 | ||||||||||||||||
Financial Instrument | Fair value in billions of yen | Valuation technique | Significant unobservable valuation input | Range of valuation inputs (1) | Weighted Average (2)(3) | Impact of increases in significant unobservable valuation inputs (4)(5) | Interrelationships between valuation inputs (6) | |||||||||
Assets: | ||||||||||||||||
Trading assets and private equity and debt investments | ||||||||||||||||
Equities | ¥ | 8 | DCF | Liquidity discounts | 75.0 % | 75.0% | Lower fair value | Not applicable | ||||||||
Private equity and debt investments | 80 | DCF | WACC Growth rates Credit spreads Liquidity discounts | 5.5 - 17.0% 0.0 - 2.0% 7.9 - 11.0% 5.0 - 30.0% | 9.2% 0.6% 9.6% 15.2% | Lower fair value Higher fair value Lower fair value Lower fair value | No predictable interrelationship | |||||||||
Market multiples | EV/EBITDA ratios PE Ratios Liquidity discounts | 3.4 - 12.0 x11.9 - 28.7 x 5.0 - 20.0 % | 9.2 x 16.0 x 10.0% | Higher fair value Higher fair value Lower fair value | No predictable interrelationship | |||||||||||
Foreign government, agency and municipal securities | 3 | DCF | Credit spreads Recovery rates | 0.0 - 1.3%0.5 - 12.0% | 0.6% 1.7% | Lower fair value Higher fair value | No predictable interrelationship | |||||||||
Bank and corporate debt securities and loans for trading purposes | 173 | DCF | Credit spreads Recovery rates | 0.0 - 29.2%0.0 - 100.0% | 6.6% 74.7% | Lower fair value Higher fair value | No predictable interrelationship | |||||||||
Residential mortgage backed securities (“RMBS”) | 35 | DCF | Yields Prepayment rates Loss severities | 18.3 - 41.9% 12.0 - 15.0% 0.0 - 100.0% | 30.9% 13.4% 68.3% | Lower fair value Lower fair value Lower fair value | No predictable interrelationship | |||||||||
Real estate-backed securities | 122 | DCF | Loss severities | 0.0 - 26.1% | 3.5% | Lower fair value | Not applicable | |||||||||
Collateralized debt obligations (“CDOs”) and other | 46 | DCF | Yields Prepayment rates Default probabilities Loss severities Credit spreads | 5.5 - 50.4% 20.0% 2.0% 0.0 - 100.0%0.0 - 0.1% | 12.4% 20.0% 2.0% 37.6% 0.0 | Lower fair value Lower fair value Lower fair value Lower fair value Lower fair value | Change in default probabilities typically accompanied by directionally similar change in loss severities and opposite change in prepayment rates | |||||||||
Investment trust funds and other | 3 | DCF | Liquidity discounts | 0.0 - 3.9% | 2.7% | Lower fair value | Not applicable | |||||||||
March 31, 2024 | ||||||||||||||||
Financial Instrument | Fair value in billions of yen | Valuation technique | Significant unobservable valuation input | Range of valuation inputs (1) | Weighted Average (2)(3) | Impact of increases in significant unobservable valuation inputs (4)(5) | Interrelationships between valuation inputs (6) | |||||||||
Derivatives, net: | ||||||||||||||||
Equity contracts | ¥ | 5 | Option models | Dividend yield Volatilities Correlations | 0.0 - 11.6%4.4 - 140.8% (0.95) - 0.99 | — — — | Higher fair value Higher fair value Higher fair value | No predictable interrelationship | ||||||||
Interest rate contracts | 32 | DCF/ Option models | Interest rates Volatilities Volatilities Correlations | 0.6 - 4.5% 10.1 - 13.6% 24.3 - 401.5 bp (1.00) - 1.00 | — — — — | Higher fair value Higher fair value Higher fair value Higher fair value | No predictable interrelationship | |||||||||
Credit contracts | (46 | ) | DCF/ Option models | Credit spreads Recovery rates Volatilities Correlations | 0.0 - 21.0%15.0 -100 .035.0 - 47.9% 0.24 - 0.85 | — — — — | Higher fair value Higher fair value Higher fair value Higher fair value | No predictable interrelationship | ||||||||
Foreign exchange contracts | 3 | Option models | Volatilities Correlations | 6.5 - 18.9% 0.21 - 0.70 | — — | Higher fair value Higher fair value | No predictable interrelationship | |||||||||
Loans and receivables | 291 | DCF | Credit spreads Recovery rates | 0.0 - 33.6%42.1 - 100.0% | 8.1% 90.3% | Lower fair value Higher fair value | No predictable interrelationship | |||||||||
Collateralized agreements | 12 | DCF | Repo rate | 3.1 % | 3.1% | Lower fair value | Not applicable | |||||||||
Other assets | ||||||||||||||||
Non-trading debt securities | 21 | DCF | Credit spreads | 4.8 -6.3 % | 5.0% | Lower fair value | Not applicable | |||||||||
Other (7) | 253 | DCF | WACC Growth rates | 11.1 %3.0 | 11.1% 3.0% | Lower fair value Higher fair value | No predictable interrelationship | |||||||||
Market multiples | EV/EBITDA ratios PE Ratios Price/Book ratios Liquidity discounts | 4.2 -6.9 x7.9 - 35.9 x 0.4 - 1.5 x 25.0 - 30.0% | 5.2 x 13.6 x 0.9 x 29.7% | Higher fair value Higher fair value Higher fair value Lower fair value | Generally changes in multiples result in a corresponding similar directional change in a fair value measurement, assuming earnings levels remain constant. | |||||||||||
Liabilities: | ||||||||||||||||
Short-term borrowings | 23 | DCF/ option models | Volatilities Correlations | 5.0 - 63.8% (0.83) - 0.97 | — — | Higher fair value Higher fair value | No predictable interrelationship | |||||||||
Payable and deposits | 15 | DCF/ option models | Volatilities Correlations | 10.3 - 11.0 %0.40 - 0.98 | — — | Higher fair value Higher fair value | No predictable interrelationship | |||||||||
Long-term borrowings | 474 | DCF | Loss severities | 17.9 - 99.3% | 95.6% | Lower fair value | Not applicable | |||||||||
DCF/ Option models | Volatilities Volatilities Correlations | 5.0 - 63.8% 37.8 - 97.6 bp (1.00) - 0.98 | — — — | Higher fair value Higher fair value Higher fair value | No predictable interrelationship | |||||||||||
Other liabilities | 44 | DCF | Recovery rates | 40.0 -94.0 % | 85.5% | Higher fair value | Not applicable | |||||||||
September 30, 2024 | ||||||||||||||||
Financial Instrument | Fair value in billions of yen | Valuation technique | Significant unobservable input | Range of valuation inputs (1) | Weighted Average (2)(3) | Impact of increases in significant unobservable valuation inputs (4)(5) | Interrelationships between valuation inputs (6) | |||||||||
Assets: | ||||||||||||||||
Trading assets and private equity and debt investments | ||||||||||||||||
Equities | ¥ | 6 | DCF | Liquidity discounts | 75.0% | 75.0% | Lower fair value | Not applicable | ||||||||
Private equity and debt investments | 97 | DCF | WACC Growth rates Credit spreads Liquidity discounts | 5.6 - 16.7% 0.0 - 2.0%7.9 - 11.0% 5.0 - 30.0% | 9.0% 0.8% 9.5% 12.6% | Lower fair value Higher fair value Lower fair value Lower fair value | No predictable interrelationship | |||||||||
Market multiples | EV/EBITDA ratios PE Ratios Liquidity discounts | 6.9 - 12.0 x 12.0 - 27.9 x 5.0 - 20.0% | 10.3 x 15.9 x 8.2% | Higher fair value Higher fair value Lower fair value | No predictable interrelationship | |||||||||||
Foreign government, agency and municipal securities | 3 | DCF | Credit spreads Recovery rates | 0.0 - 1.2%3.4 - 16.0% | 0.5% 12.6% | Lower fair value Higher fair value | No predictable interrelationship | |||||||||
Bank and corporate debt securities and loans for trading purposes | 177 | DCF | Credit spreads Recovery rates | 0.0 - 148.6%0.0 - 100.0% | 10.2% 67.4% | Lower fair value Higher fair value | No predictable interrelationship | |||||||||
Commercial mortgage backed securities (“CMBS”) | 11 | DCF | Yields Loss severities Credit spreads | 16.1% 65.0% 0.1 - 0.3% | 16.1% 65.0% 0.2% | Lower fair value Lower fair value Lower fair value | No predictable interrelationship | |||||||||
Residential mortgage backed securities (“RMBS”) | 39 | DCF | Yields Prepayment rates Loss severities | 20.2 - 51.2% 12.0 - 15.0% 0.0 - 100.0% | 36.4% 13.4% 58.8% | Lower fair value Lower fair value Lower fair value | No predictable interrelationship | |||||||||
Real estate-backed securities | 168 | DCF | Loss severities | 0.0 - 19.1% | 2.6% | Lower fair value | Not applicable | |||||||||
Collateralized debt obligations (“CDOs”) and other | 34 | DCF | Yields Prepayment rates Default probabilities Loss severities Credit spreads | 3.7 - 50.0% 20.0% 2.0% 0.3 - 100.0% 0.0 - 0.1% | 15.0% 20.0% 2.0% 44.2% 0.0 % | Lower fair value Lower fair value Lower fair value Lower fair value Lower fair value | Change in default probabilities typically accompanied by directionally similar change in loss severities and opposite change in prepayment rates | |||||||||
Investment trust funds and other | 4 | DCF | Liquidity discounts | 0.0 - 2.0% | 1.5% | Lower fair value | Not applicable | |||||||||
September 30, 2024 | ||||||||||||||||
Financial Instrument | Fair value in billions of yen | Valuation technique | Significant unobservable input | Range of valuation inputs (1) | Weighted Average (2)(3) | Impact of increases in significant unobservable valuation inputs (4)(5) | Interrelationships between valuation inputs (6) | |||||||||
Derivatives, net: | ||||||||||||||||
Equity contracts | ¥ | 4 | Option models | Dividend yield Volatilities Correlations | 0.0 - 16.0%5.0 - 88.5% (0.95) - 0.99 | — — — | Higher fair value Higher fair value Higher fair value | No predictable interrelationship | ||||||||
Interest rate contracts | 4 | DCF/ Option models | Interest rates Volatilities Volatilities Correlations | 0.8 - 4.2% 10.0 - 13.2% 40.4 -258.1 bp (1.00) - 0.98 | — — — — | Higher fair value Higher fair value Higher fair value Higher fair value | No predictable interrelationship | |||||||||
Credit contracts | (40 | ) | DCF/ Option models | Credit spreads Recovery rates Volatilities Correlations | 0.0 - 133.4%1.0 - 90.0% 43.4 - 43.4% 0.30 - 0.85 | — — — — | Higher fair value Higher fair value Higher fair value Higher fair value | No predictable interrelationship | ||||||||
Foreign exchange contracts | (7 | ) | Option models | Volatilities Correlations | 5.1 - 18.9% 0.30 - 0.70 | — — | Higher fair value Higher fair value | No predictable interrelationship | ||||||||
Loans and receivables | 408 | DCF | Credit spreads Recovery rates | 0.0 - 56.0%36.0 - 100.0% | 7.7% 92.8% | Lower fair value Higher fair value | No predictable interrelationship | |||||||||
Collateralized agreements | 14 | DCF | Repo rate | 6.2 - 6.4% | 6.3% | Lower fair value | Not applicable | |||||||||
Other assets | ||||||||||||||||
Non-trading debt securities | 17 | DCF | Credit spreads | 4.9 - 5.2% | 5.0% | Lower fair value | Not applicable | |||||||||
Other (7) | 279 | DCF | WACC Growth rates | 10.6% 3.0% | 10.6% 3.0% | Lower fair value Higher fair value | No predictable interrelationship | |||||||||
Market multiples | Liquidity discounts | 25.0% | 25.0% | Lower fair value | Not applicable | |||||||||||
Option models | Dividend yield Volatilities | 2.0% 19.6% | 2.0% 19.6% | Higher fair value Higher fair value | No predictable interrelationship | |||||||||||
Liabilities: | ||||||||||||||||
Trading liabilities | ||||||||||||||||
Short-term borrowings | 50 | DCF/ option models | Volatilities Correlations | 5.0 - 59.8% (0.86) - 0.97 | — — | Higher fair value Higher fair value | No predictable interrelationship | |||||||||
Payable and deposits | 14 | DCF/ option models | Volatilities Correlations | 10.0 - 10.8% 0.40 - 0.98 | — — | Higher fair value Higher fair value | No predictable interrelationship | |||||||||
Long-term borrowings | 488 | DCF | Loss severities | 14.4 - 99.5% | 84.0% | Lower fair value | Not applicable | |||||||||
DCF/ option models | Volatilities Volatilities Correlations | 5.0 - 59.8% 41.6 - 88.8 bp (1.00) - 0.98 | — — — | Higher fair value Higher fair value Higher fair value | No predictable interrelationship | |||||||||||
Other liabilities | 76 | DCF | Credit spreads Recovery rates | 0.8 - 7.0% 67.6 - 99.5% | 0.9% 86.4% | Lower fair value Higher fair value | No predictable interrelationship | |||||||||
(1) | Range information is provided in percentages, coefficients and multiples and represents the highest and lowest level significant unobservable valuation input used to value that type of financial instrument. A wide dispersion in the range does not necessarily reflect increased uncertainty or subjectivity in the valuation input and is typically just a consequence of the different characteristics of the financial instruments themselves. |
(2) | Weighted average information for non-derivatives is calculated by weighting each valuation input by the fair value of the financial instrument. |
(3) | Nomura has not provided weighted average information for derivatives as unlike cash products the risk on such products is distinct from the balance sheet value and is subject to netting. |
(4) | The above table only considers the impact of an increase in each significant unobservable valuation input on the fair value measurement of the financial instrument. However, a decrease in the significant unobservable valuation input would have the opposite effect on the fair value measurement of the financial instrument. For example, if an increase in a significant unobservable valuation input would result in a lower fair value measurement, a decrease in the significant unobservable valuation input would result in a higher fair value measurement. |
(5) | The impact of an increase in the significant unobservable valuation input on the fair value measurement for a derivative assumes Nomura is long risk to the input (such as being long volatility). Where Nomura is short such risk, the impact of an increase would have a converse effect on the fair value measurement of the derivative. |
(6) | Consideration of the interrelationships between significant unobservable valuation inputs is only relevant where more than one unobservable valuation input is used to determine the fair value measurement of the financial instrument. |
(7) | Valuation techniques and unobservable valuation inputs in respect of equity securities reported within Other assets |
Billions of yen | ||||||||||||||||||||||||||||||||||||||||
Six months ended September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||
Beginning balance as of six months ended September 30, 2023 | Total gains (losses) recognized in net revenu e(1) | Total gains (losses) recognized in other comprehensive income | Purchases / issues (2) | Sales / redemptions (2) | Settlements | Foreign exchange movements | Transfers into Level 3 (4)(5) | Transfers out of Level 3 (5) | Balance as of six months ended September 30, 2023 | |||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||||||
Trading assets and private equity and debt investments | ||||||||||||||||||||||||||||||||||||||||
Equities | ¥ | 4 | ¥ | 0 | ¥ | — | ¥ | 22 | ¥ | (1 | ) | ¥ | — | ¥ | 1 | ¥ | 2 | ¥ | 0 | ¥ | 28 | |||||||||||||||||||
Private equity and debt investments | 52 | 8 | — | 12 | 0 | — | 1 | — | — | 73 | ||||||||||||||||||||||||||||||
Japanese agency and municipal securities | 2 | — | — | — | 0 | — | — | — | (2 | ) | 0 | |||||||||||||||||||||||||||||
Foreign government, agency and municipal securities | 8 | 1 | — | 3 | (6 | ) | — | 0 | 0 | (4 | ) | 2 | ||||||||||||||||||||||||||||
Bank and corporate debt securities and loans for trading purposes | 258 | (2 | ) | — | 230 | (263 | ) | — | 20 | 38 | (31 | ) | 250 | |||||||||||||||||||||||||||
Commercial mortgage-backed securities (“CMBS”) | 0 | 0 | — | 0 | 0 | — | — | — | — | 0 | ||||||||||||||||||||||||||||||
Residential mortgage-backed securities (“RMBS”) | 8 | 0 | — | 2 | 0 | — | 1 | — | (1 | ) | 10 | |||||||||||||||||||||||||||||
Real estate-backed securities | 95 | (2 | ) | — | 104 | (67 | ) | — | 11 | — | — | 141 | ||||||||||||||||||||||||||||
Collateralized debt obligations (“CDOs”) and other | 28 | (2 | ) | — | 52 | (63 | ) | — | 2 | 13 | (3 | ) | 27 | |||||||||||||||||||||||||||
Investment trust funds and other | 2 | 0 | — | 32 | (33 | ) | — | 0 | — | 0 | 1 | |||||||||||||||||||||||||||||
Total trading assets and private equity and debt investments | 457 | 3 | — | 457 | (433 | ) | — | 36 | 53 | (41 | ) | 532 | ||||||||||||||||||||||||||||
Derivatives, net (3) | ||||||||||||||||||||||||||||||||||||||||
Equity contracts | 6 | (1 | ) | — | — | — | (4 | ) | 1 | 2 | 2 | 6 | ||||||||||||||||||||||||||||
Interest rate contracts | 11 | (8 | ) | — | — | 0 | 12 | 0 | (22 | ) | (1 | ) | (8 | ) | ||||||||||||||||||||||||||
Credit contracts | (32 | ) | (4 | ) | — | — | — | (2 | ) | (3 | ) | 1 | (2 | ) | (42 | ) | ||||||||||||||||||||||||
Foreign exchange contracts | 19 | (3 | ) | — | — | — | 2 | 2 | (1 | ) | 0 | 19 | ||||||||||||||||||||||||||||
Total derivatives, net | 4 | (16 | ) | — | — | 0 | 8 | 0 | (20 | ) | (1 | ) | (25 | ) | ||||||||||||||||||||||||||
Subtotal | ¥ | 461 | ¥ | (13 | ) | ¥ | — | ¥ | 457 | ¥ | (433 | ) | ¥ | 8 | ¥ | 36 | ¥ | 33 | ¥ | (42 | ) | ¥ | 507 | |||||||||||||||||
Loans and receivables | 191 | 9 | — | 74 | (49 | ) | — | 23 | 41 | (33 | ) | 256 | ||||||||||||||||||||||||||||
Collateralized agreements | 17 | 0 | — | — | (8 | ) | — | 3 | — | — | 12 | |||||||||||||||||||||||||||||
Other assets | ||||||||||||||||||||||||||||||||||||||||
Non-Trading Debt Securities | 3 | 0 | — | — | 0 | — | 0 | 20 | — | 23 | ||||||||||||||||||||||||||||||
Other | 196 | (3 | ) | 0 | 5 | (2 | ) | — | 20 | — | — | 216 | ||||||||||||||||||||||||||||
Total | ¥ | 868 | ¥ | (7 | ) | ¥ | 0 | ¥ | 536 | ¥ | (492 | ) | ¥ | 8 | ¥ | 82 | ¥ | 94 | ¥ | (75 | ) | ¥ | 1,014 | |||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Trading liabilities | ||||||||||||||||||||||||||||||||||||||||
Equities | ¥ | 1 | ¥ | (2 | ) | ¥ | — | ¥ | 6 | ¥ | (8 | ) | ¥ | — | ¥ | 0 | ¥ | 0 | ¥ | (1 | ) | ¥ | 0 | |||||||||||||||||
Foreign government, agency and municipal securities | 0 | 0 | — | — | 0 | — | 0 | — | — | 0 | ||||||||||||||||||||||||||||||
Bank and corporate debt securities | 3 | 2 | — | 4 | (2 | ) | — | 0 | 4 | (2 | ) | 5 | ||||||||||||||||||||||||||||
Collateralized debt obligations (“CDOs”) and other | — | — | — | 0 | — | — | — | — | — | 0 | ||||||||||||||||||||||||||||||
Investment trust funds and other | 0 | — | — | — | 0 | — | 0 | — | — | 0 | ||||||||||||||||||||||||||||||
Total trading liabilities | ¥ | 4 | ¥ | 0 | ¥ | — | ¥ | 10 | ¥ | (10 | ) | ¥ | — | ¥ | 0 | ¥ | 4 | ¥ | (3 | ) | ¥ | 5 | ||||||||||||||||||
Short-term borrowings | 30 | (1 | ) | 0 | 32 | (15 | ) | — | 1 | 4 | (8 | ) | 45 | |||||||||||||||||||||||||||
Payables and deposits | 17 | 1 | 0 | 3 | — | — | — | 3 | (6 | ) | 16 | |||||||||||||||||||||||||||||
Long-term borrowings | 493 | (6 | ) | (2 | ) | 119 | (96 | ) | — | 7 | 44 | (103 | ) | 472 | ||||||||||||||||||||||||||
Other liabilities | 21 | 5 | — | 18 | (2 | ) | — | 2 | 0 | 0 | 34 | |||||||||||||||||||||||||||||
Total | ¥ | 565 | ¥ | (1 | ) | ¥ | (2 | ) | ¥ | 182 | ¥ | (123 | ) | ¥ | — | ¥ | 10 | ¥ | 55 | ¥ | (120 | ) | ¥ | 572 | ||||||||||||||||
Billions of yen | ||||||||||||||||||||||||||||||||||||||||
Six months ended September 30, 2024 | ||||||||||||||||||||||||||||||||||||||||
Beginning balance as of six months ended September 30, 2024 | Total gains (losses) recognized in net revenue (1) | Total gains (losses) recognized in other comprehensive income | Purchases / issues (2) | Sales / redemptions (2) | Settlements | Foreign exchange movements | Transfers into Level 3 (4)(5) | Transfers out of Level 3 (5)(6) | Balance as of six months ended September 30, 2024 | |||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||||||
Trading assets and private equity and debt investments | ||||||||||||||||||||||||||||||||||||||||
Equities | ¥ | 8 | ¥ | 0 | ¥ | — | ¥ | 1 | ¥ | (4 | ) | ¥ | — | ¥ | 0 | ¥ | 2 | ¥ | (1 | ) | ¥ | 6 | ||||||||||||||||||
Private equity and debt investments | 80 | 2 | — | 18 | (3 | ) | — | 0 | — | — | 97 | |||||||||||||||||||||||||||||
Japanese agency and municipal securities | 0 | — | — | — | 0 | — | — | — | — | 0 | ||||||||||||||||||||||||||||||
Foreign government, agency and municipal securities | 3 | 0 | — | 3 | (3 | ) | — | 0 | 3 | (3 | ) | 3 | ||||||||||||||||||||||||||||
Bank and corporate debt securities and loans for trading purposes | 173 | (1 | ) | — | 186 | (199 | ) | — | (8 | ) | 31 | (5 | ) | 177 | ||||||||||||||||||||||||||
Commercial mortgage-backed securities (“CMBS”) | 0 | 2 | — | 4 | (2 | ) | — | — | 7 | — | 11 | |||||||||||||||||||||||||||||
Residential mortgage-backed securities (“RMBS”) | 35 | 3 | — | 10 | (5 | ) | — | (2 | ) | 2 | (4 | ) | 39 | |||||||||||||||||||||||||||
Real estate-backed securities | 122 | 5 | — | 176 | (127 | ) | — | (8 | ) | — | — | 168 | ||||||||||||||||||||||||||||
Collateralized debt obligations (“CDOs”) and other | 46 | (3 | ) | — | 42 | (35 | ) | — | 0 | — | (16 | ) | 34 | |||||||||||||||||||||||||||
Investment trust funds and other | 3 | 0 | — | 52 | (51 | ) | — | 0 | 0 | — | 4 | |||||||||||||||||||||||||||||
Total trading assets and private equity and debt investments | 470 | 8 | — | 492 | (429 | ) | — | (18 | ) | 45 | (29 | ) | 539 | |||||||||||||||||||||||||||
Derivatives, net (3) | ||||||||||||||||||||||||||||||||||||||||
Equity contracts | 5 | (1 | ) | — | — | — | (1 | ) | 0 | 1 | 0 | 4 | ||||||||||||||||||||||||||||
Interest rate contracts | 32 | (18 | ) | — | — | — | (8 | ) | (1 | ) | (3 | ) | 2 | 4 | ||||||||||||||||||||||||||
Credit contracts | (46 | ) | (30 | ) | — | — | — | 33 | 3 | (3 | ) | 3 | (40 | ) | ||||||||||||||||||||||||||
Foreign exchange contracts | 3 | (5 | ) | — | — | — | (3 | ) | 0 | 2 | (4 | ) | (7 | ) | ||||||||||||||||||||||||||
Total derivatives, net | (6 | ) | (54 | ) | — | — | — | 21 | 2 | (3 | ) | 1 | (39 | ) | ||||||||||||||||||||||||||
Subtotal | ¥ | 464 | ¥ | (46 | ) | ¥ | — | ¥ | 492 | ¥ | (429 | ) | ¥ | 21 | ¥ | (16 | ) | ¥ | 42 | ¥ | (28 | ) | ¥ | 500 | ||||||||||||||||
Loans and receivables | 291 | 8 | — | 116 | (89 | ) | — | (27 | ) | 126 | (17 | ) | 408 | |||||||||||||||||||||||||||
Collateralized agreements | 12 | 0 | — | 2 | — | — | (1 | ) | — | 1 | 14 | |||||||||||||||||||||||||||||
Other assets | ||||||||||||||||||||||||||||||||||||||||
Non-Trading Debt Securities | 21 | 0 | — | — | (4 | ) | — | 0 | — | — | 17 | |||||||||||||||||||||||||||||
Other | 253 | 43 | — | 33 | (5 | ) | — | (17 | ) | 0 | (28 | ) | 279 | |||||||||||||||||||||||||||
Total | ¥ | 1,041 | ¥ | 5 | ¥ | — | ¥ | 643 | ¥ | (527 | ) | ¥ | 21 | ¥ | (61 | ) | ¥ | 168 | ¥ | (72 | ) | ¥ | 1,218 | |||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Trading liabilities | ||||||||||||||||||||||||||||||||||||||||
Equities | ¥ | 0 | ¥ | 0 | ¥ | — | ¥ | 0 | ¥ | 0 | ¥ | — | ¥ | 0 | ¥ | 0 | ¥ | 0 | ¥ | 0 | ||||||||||||||||||||
Foreign government, agency and municipal securities | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Bank and corporate debt securities | 1 | 0 | — | 1 | (2 | ) | — | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
Collateralized debt obligations (“CDOs”) and other | — | — | — | 0 | 0 | — | 0 | — | 0 | — | ||||||||||||||||||||||||||||||
Investment trust funds and other | 0 | 0 | — | 0 | 0 | — | 0 | — | — | 0 | ||||||||||||||||||||||||||||||
Total trading liabilities | ¥ | 1 | ¥ | 0 | ¥ | — | ¥ | 1 | ¥ | (2 | ) | ¥ | — | ¥ | 0 | ¥ | 0 | ¥ | 0 | ¥ | 0 | |||||||||||||||||||
Short-term borrowings | 23 | 0 | 0 | 46 | (11 | ) | — | 0 | 0 | (8 | ) | 50 | ||||||||||||||||||||||||||||
Payables and deposits | 15 | 0 | 0 | 0 | — | — | — | 2 | (3 | ) | 14 | |||||||||||||||||||||||||||||
Long-term borrowings | 474 | 2 | 4 | 150 | (112 | ) | — | (2 | ) | 8 | (24 | ) | 488 | |||||||||||||||||||||||||||
Other liabilities | 44 | 0 | — | 44 | (9 | ) | — | (3 | ) | 0 | 0 | 76 | ||||||||||||||||||||||||||||
Total | ¥ | 557 | ¥ | 2 | ¥ | 4 | ¥ | 241 | ¥ | (134 | ) | ¥ | — | ¥ | (5 | ) | ¥ | 10 | ¥ | (35 | ) | ¥ | 628 | |||||||||||||||||
(1) | Includes gains and losses reported primarily within Net gain on trading, Gain on private equity and debt investments, Gain on investments in equity securities, Revenue — Other Non-interest expenses— Other, Interest and dividends Interest expense |
(2) | Amounts reported in Purchases / issues Sales / redemptions |
(3) | Derivatives which contain multiple types of risk are classified based on the primary risk type of the instrument. |
(4) | Amounts of gains and losses on these transfers which were recognized in the period when the Transfers into Level 3 |
(5) | Transfers into Level 3 Transfers out of Level 3 Quantitative and qualitative information regarding significant unobservable valuation inputs” |
(6) | Transfers out of Level 3 Investments |
Billions of yen | ||||||||
Six months ended September 30 | ||||||||
2023 | 2024 | |||||||
Unrealized gains / (losses) (1) | ||||||||
Assets: | ||||||||
Trading assets and private equity and debt investments | ||||||||
Equities | ¥ | 0 | ¥ | 0 | ||||
Private equity and debt investments | 8 | 0 | ||||||
Foreign government, agency and municipal securities | 0 | 0 | ||||||
Bank and corporate debt securities and loans for trading purposes | (5 | ) | (1 | ) | ||||
Commercial mortgage-backed securities (“CMBS”) | 0 | 7 | ||||||
Residential mortgage-backed securities (“RMBS”) | 1 | 3 | ||||||
Real estate-backed securities | (1 | ) | 5 | |||||
Collateralized debt obligations (“CDOs”) and other | (1 | ) | (3 | ) | ||||
Investment trust funds and other | 0 | 0 | ||||||
Total trading assets and private equity and debt investments | 2 | 11 | ||||||
Derivatives, net (2) | ||||||||
Equity contracts | 2 | (2 | ) | |||||
Interest rate contracts | (15 | ) | (31 | ) | ||||
Credit contracts | (8 | ) | (32 | ) | ||||
Foreign exchange contracts | (7 | ) | (5 | ) | ||||
Total derivatives, net | (28 | ) | (70 | ) | ||||
Subtotal | ¥ | (26 | ) | ¥ | (59 | ) | ||
Loans and receivables | 8 | 5 | ||||||
Collateralized agreements | 0 | 0 | ||||||
Other assets | ||||||||
Other | (3 | ) | 42 | |||||
Total | ¥ | (21 | ) | ¥ | (12 | ) | ||
Liabilities: | ||||||||
Trading liabilities | ||||||||
Equities | ¥ | (1 | ) | ¥ | 0 | |||
Foreign government, agency and municipal securities | 0 | — | ||||||
Bank and corporate debt securities | 1 | 0 | ||||||
Total trading liabilities | ¥ | 0 | ¥ | 0 | ||||
Short-term borrowings (3) | 0 | 1 | ||||||
Payables and deposits (3) | 1 | 0 | ||||||
Long-term borrowings (3) | 0 | 13 | ||||||
Other liabilities | 1 | 0 | ||||||
Total | ¥ | 2 | ¥ | 14 | ||||
(1) | Includes gains and losses reported within Net gain on trading, Gain on private equity and debt investments, Gain (loss) on investments in equity securities, Revenue — Other , Non-interest expenses— Other, Interest and dividends Interest expense |
(2) | Derivatives which contain multiple types of risk are classified based on the primary risk type of the instrument. |
(3) | Includes unrealized gains and losses of ¥(1) billion and ¥5 billion for the six months ended September 30, 2023 and 2024, recognized in Other comprehensive income (loss) |
Billions of yen | ||||||||||||||||
March 31, 2024 | ||||||||||||||||
Fair value | Unfunded commitments (1) | Redemption frequency (if currently eligible) (2) | Redemption notice (3) | |||||||||||||
Hedge funds | ¥ | 10 | ¥ | 3 | Monthly | Same day-30 days | ||||||||||
Venture capital funds | 15 | 6 | — | — | ||||||||||||
Private equity funds | 33 | 13 | — | — | ||||||||||||
Real estate funds | 4 | 0 | — | — | ||||||||||||
Total | ¥ | 62 | ¥ | 22 | ||||||||||||
Billions of yen | ||||||||||||||||
September 30, 2024 | ||||||||||||||||
Fair value | Unfunded commitments (1) | Redemption frequency (if currently eligible) (2) | Redemption notice (3) | |||||||||||||
Hedge funds | ¥ | 9 | ¥ | 2 | Monthly | Same day-30 days | ||||||||||
Venture capital funds | 16 | 5 | — | — | ||||||||||||
Private equity funds | 34 | 13 | — | — | ||||||||||||
Real estate funds | 4 | 0 | — | — | ||||||||||||
Total | ¥ | 63 | ¥ | 20 | ||||||||||||
(1) | The contractual amount of any unfunded commitments Nomura is required to make to the entities in which the investment is held. |
(2) | The frequency with which Nomura is permitted to redeem investments. |
(3) | The range in prior notice period for redemption. |
• | Equity method investments reported within Trading assets and private equity and debt investments Other assets |
• | Certain loans receivables and receivables from customers reported within Loans and Receivables |
• | Reverse repurchase and repurchase agreements reported within Collateralized agreements Collateralized financing |
• | All structured notes issued on or after April 1, 2008 reported within Short-term borrowings Long-term borrowings |
• | Certain structured deposit issuances reported within Deposits received at banks. |
• | Financial liabilities reported within Long-term borrowings |
• | Financial reinsurance contracts reported within Other assets |
• | Loans for trading purposes and non-trading debt securities held by subsidiaries that are not registered as a broker-dealer(“non-BD entities”) before March 31, 2024. Moreover, originations or purchases of loans held for trading purposes bynon-BD entities andnon-trading debt securities that are not classified as held-to-maturity or available for sale held bynon-BD entities from April 1, 2024. Nomura elects the fair value option to these loans andnon-trading debt securities for its holding purpose or to mitigate volatility through earnings that otherwise would arise had this election not been made. |
Billions of yen | ||||||||
Six months ended September 30 | ||||||||
2023 | 2024 | |||||||
Gains / (Losses) (1) | ||||||||
Assets: | ||||||||
Trading assets and private equity and debt investments (2) | ||||||||
Trading assets | ¥ | 0 | ¥ | 5 | ||||
Private equity and debt investments | 1 | 2 | ||||||
Loans and receivables | 27 | 23 | ||||||
Collateralized agreements (3) | 3 | 10 | ||||||
Other assets (2)(4) | (1 | ) | 47 | |||||
Total | ¥ | 30 | ¥ | 87 | ||||
Liabilities: | ||||||||
Short-term borrowings (5) | ¥ | (28 | ) | ¥ | 97 | |||
Payables and deposits | 12 | (2 | ) | |||||
Collateralized financing (3) | 3 | (18 | ) | |||||
Long-term borrowings (5)(6) | 146 | (112 | ) | |||||
Other liabilities (7) | (1 | ) | (3 | ) | ||||
Total | ¥ | 132 | ¥ | (38 | ) | |||
(1) | Includes gains and losses reported primarily within Revenue—Net gain on trading Revenue — Other |
(2) | Includes equity investments that would have been accounted for under the equity method had Nomura not chosen to elect the fair value option. |
(3) | Includes reverse repurchase and repurchase agreements. |
(4) | Include non-trading debt securities. |
(5) | Includes structured notes and other financial liabilities. |
(6) | Includes secured financing transactions arising from transfers of financial assets which did not meet the criteria for sales accounting. |
(7) | Includes unfunded written loan commitments. |
Billions of yen | ||||||||
Six months ended or as of September 30 | ||||||||
2023 | 2024 | |||||||
Changes recognized as a credit (debit) to other comprehensive income | ¥ | (64 | ) | ¥ | 13 | |||
Credit (debit) Amounts reclassified to earnings | (0 | ) | — | |||||
Cumulative credit balance recognized in accumulated other comprehensive income | 84 | 69 |
Billions of yen | ||||||||||||||||||||
March 31, 2024 | ||||||||||||||||||||
Japan | U.S. | EU & U.K. | Other | Total (1) | ||||||||||||||||
Government, agency and municipal securities | ¥ | 2,101 | ¥ | 3,139 | ¥ | 1,469 | ¥ | 1,522 | ¥ | 8,231 | ||||||||||
Billions of yen | ||||||||||||||||||||
September 30, 2024 | ||||||||||||||||||||
Japan | U.S. | EU & U.K. | Other | Total (1) | ||||||||||||||||
Government, agency and municipal securities | ¥ | 3,099 | ¥ | 2,903 | ¥ | 2,693 | ¥ | 1,538 | ¥ | 10,233 |
(1) | Other than above, there were ¥248 billion and ¥214 billion of government, agency and municipal securities reported within Other assets—Non-trading debt securities |
Billions of yen | ||||||||||||||||||||
March 31, 2024 (1) | ||||||||||||||||||||
Carrying value | Fair value | Fair value by level | ||||||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||||||
Assets: | ||||||||||||||||||||
Cash and cash equivalents | ¥ | 4,239 | ¥ | 4,239 | ¥ | 4,239 | ¥ | — | ¥ | — | ||||||||||
Time deposits | 546 | 546 | — | 546 | — | |||||||||||||||
Deposits with stock exchanges and other segregated cash | 370 | 370 | — | 370 | — | |||||||||||||||
Loans receivable (2) | 5,467 | 5,464 | — | 4,057 | 1,407 | |||||||||||||||
Securities purchased under agreements to resell | 15,621 | 15,621 | — | 15,609 | 12 | |||||||||||||||
Securities borrowed | 5,374 | 5,374 | — | 5,374 | — | |||||||||||||||
Total | ¥ | 31,617 | ¥ | 31,614 | ¥ | 4,239 | ¥ | 25,956 | ¥ | 1,419 | ||||||||||
Liabilities: | ||||||||||||||||||||
Short-term borrowings | ¥ | 1,055 | ¥ | 1,055 | ¥ | — | ¥ | 1,032 | ¥ | 23 | ||||||||||
Deposits received at banks | 2,356 | 2,356 | — | 2,341 | 15 | |||||||||||||||
Securities sold under agreements to repurchase | 16,870 | 16,870 | — | 16,870 | — | |||||||||||||||
Securities loaned | 2,133 | 2,133 | — | 2,133 | — | |||||||||||||||
Other secured borrowings | 393 | 393 | — | 393 | — | |||||||||||||||
Long-term borrowings | 12,452 | 12,478 | 22 | 11,953 | 503 | |||||||||||||||
Total | ¥ | 35,259 | ¥ | 35,285 | ¥ | 22 | ¥ | 34,722 | ¥ | 541 | ||||||||||
Billions of yen | ||||||||||||||||||||
September 30, 2024 (1) | ||||||||||||||||||||
Carrying value | Fair value | Fair value by level | ||||||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||||||
Assets: | ||||||||||||||||||||
Cash and cash equivalents | ¥ | 4,827 | ¥ | 4,827 | ¥ | 4,827 | ¥ | — | ¥ | — | ||||||||||
Time deposits | 564 | 564 | — | 564 | — | |||||||||||||||
Deposits with stock exchanges and other segregated cash | 399 | 399 | — | 399 | — | |||||||||||||||
Loans receivable (2) | 5,352 | 5,351 | — | 3,042 | 2,309 | |||||||||||||||
Securities purchased under agreements to resell | 15,256 | 15,256 | — | 15,242 | 14 | |||||||||||||||
Securities borrowed | 4,944 | 4,944 | — | 4,944 | — | |||||||||||||||
Total | ¥ | 31,342 | ¥ | 31,341 | ¥ | 4,827 | ¥ | 24,191 | ¥ | 2,323 | ||||||||||
Liabilities: | ||||||||||||||||||||
Short-term borrowings | ¥ | 897 | ¥ | 897 | ¥ | — | ¥ | 847 | ¥ | 50 | ||||||||||
Deposits received at banks | 2,847 | 2,847 | — | 2,833 | 14 | |||||||||||||||
Securities sold under agreements to repurchase | 17,929 | 17,929 | — | 17,929 | — | |||||||||||||||
Securities loaned | 1,903 | 1,903 | — | 1,903 | — | |||||||||||||||
Other secured borrowings | 406 | 406 | — | 406 | — | |||||||||||||||
Long-term borrowings | 13,048 | 13,060 | 21 | 12,529 | 510 | |||||||||||||||
Total | ¥ | 37,030 | ¥ | 37,042 | ¥ | 21 | ¥ | 36,447 | ¥ | 574 | ||||||||||
(1) | Includes financial instruments which are carried at fair value on a recurring basis. |
(2) | Carrying values are shown after deducting relevant allowances for credit losses. |
Millions of yen | ||||||||||||||||
September 30, 2024 | ||||||||||||||||
Fair value amount | Remaining duration | |||||||||||||||
Less than 1 year | 1 to 5 years | More than 5 years | ||||||||||||||
Restriction on transfer | ¥ | 219,168 | ¥ | 3 | ¥ | 219,115 | ¥ | 50 | ||||||||
Consent from third parties | 12,919 | — | — | 12,919 | ||||||||||||
Others | 1,552 | — | — | 1,552 | ||||||||||||
Total | ¥ | 233,639 | ¥ | 3 | ¥ | 219,115 | ¥ | 14,521 | ||||||||
(1) | No specific conditions could cause a lapse in the sale restrictions as disclosed above. |
Billions of yen | ||||||||||||||||
March 31, 2024 | ||||||||||||||||
Gross fair value of derivative assets | Impact of master netting agreements | Impact of collateral | Net exposure to credit risk | |||||||||||||
Financial institutions | ¥ | 17,644 | ¥ | (14,853 | ) | ¥ | (2,173 | ) | ¥ | 618 | ||||||
Billions of yen | ||||||||||||||||
September 30, 2024 | ||||||||||||||||
Gross fair value of derivative assets | Impact of master netting agreements | Impact of collateral | Net exposure to credit risk | |||||||||||||
Financial institutions | ¥ | 15,631 | ¥ | (13,505 | ) | ¥ | (1,743 | ) | ¥ | 383 |
Billions of yen | ||||||||||||
March 31, 2024 | ||||||||||||
Derivative assets | Derivative liabilities | |||||||||||
Total notional (1) | Fair value | Fair value (1) | ||||||||||
Derivatives used for trading and non-trading purposes(2) : | ||||||||||||
Equity contracts | ¥ | 78,829 | ¥ | 3,239 | ¥ | 3,827 | ||||||
Interest rate contracts | 3,810,866 | 12,929 | 12,014 | |||||||||
Credit contracts | 42,965 | 284 | 383 | |||||||||
Foreign exchange contracts | 420,052 | 4,881 | 4,664 | |||||||||
Commodity contracts | 325 | 3 | 5 | |||||||||
Total | ¥ | 4,353,037 | ¥ | 21,336 | ¥ | 20,893 | ||||||
Derivatives designated as formal fair value or net investment accounting hedges: | ||||||||||||
Interest rate contracts | ¥ | 3,291 | ¥ | 0 | ¥ | 219 | ||||||
Foreign exchange contracts | 190 | 3 | — | |||||||||
Total | ¥ | 3,481 | ¥ | 3 | ¥ | 219 | ||||||
Total derivatives | ¥ | 4,356,518 | ¥ | 21,339 | ¥ | 21,112 | ||||||
Billions of yen | ||||||||||||
September 30, 2024 | ||||||||||||
Derivative assets | Derivative liabilities | |||||||||||
Total notional (1) | Fair value | Fair value (1) | ||||||||||
Derivatives used for trading and non-trading purposes(2) : | ||||||||||||
Equity contracts | ¥ | 85,484 | ¥ | 3,298 | ¥ | 4,129 | ||||||
Interest rate contracts | 4,243,703 | 11,249 | 10,581 | |||||||||
Credit contracts | 49,275 | 258 | 343 | |||||||||
Foreign exchange contracts | 454,259 | 5,315 | 5,096 | |||||||||
Commodity contracts | 393 | 7 | 11 | |||||||||
Total | ¥ | 4,833,114 | ¥ | 20,127 | ¥ | 20,160 | ||||||
Derivatives designated as formal fair value or net investment accounting hedges: | ||||||||||||
Interest rate contracts | ¥ | 3,273 | ¥ | 14 | ¥ | 131 | ||||||
Foreign exchange contracts | 179 | 0 | 3 | |||||||||
Total | ¥ | 3,452 | ¥ | 14 | ¥ | 134 | ||||||
Total derivatives | ¥ | 4,836,566 | ¥ | 20,141 | ¥ | 20,294 | ||||||
(1) | Includes the amount of embedded derivatives bifurcated in accordance with ASC 815. |
(2) | The amounts reported include derivatives used for non-trading purposes other than those designated as formal fair value or net investment accounting hedges. These amounts have not been separately presented since such amounts were not significant as of March 31, 2024 and September 30, 2024. |
Billions of yen | Billions of yen | |||||||||||||||
March 31, 2024 | September 30, 2024 | |||||||||||||||
Derivative assets | Derivative liabilities (1) | Derivative assets | Derivative liabilities (1) | |||||||||||||
Equity contracts | ||||||||||||||||
OTC settled bilaterally | ¥ | 2,397 | ¥ | 2,609 | ¥ | 1,704 | ¥ | 2,113 | ||||||||
Exchange-traded | 842 | 1,218 | 1,594 | 2,016 | ||||||||||||
Interest rate contracts | ||||||||||||||||
OTC settled bilaterally | 11,575 | 10,889 | 9,758 | 9,207 | ||||||||||||
OTC centrally-cleared | 1,339 | 1,329 | 1,484 | 1,478 | ||||||||||||
Exchange-traded | 15 | 16 | 21 | 27 | ||||||||||||
Credit contracts | ||||||||||||||||
OTC settled bilaterally | 240 | 341 | 209 | 299 | ||||||||||||
OTC centrally-cleared | 43 | 41 | 48 | 44 | ||||||||||||
Exchange-traded | 1 | 1 | 1 | 0 | ||||||||||||
Foreign exchange contracts | ||||||||||||||||
OTC settled bilaterally | 4,884 | 4,664 | 5,315 | 5,099 | ||||||||||||
Commodity contracts | ||||||||||||||||
OTC settled bilaterally | 3 | 5 | 4 | 10 | ||||||||||||
Exchange-traded | 0 | 0 | 3 | 1 | ||||||||||||
Total gross derivative balances (2) | ¥ | 21,339 | ¥ | 21,113 | ¥ | 20,141 | ¥ | 20,294 | ||||||||
Less: Amounts offset in the consolidated balance sheets (3) | (19,815 | ) | (19,166 | ) | (18,463 | ) | (17,990 | ) | ||||||||
Total net amounts reported on the face of the consolidated balance sheets (4) | ¥ | 1,524 | ¥ | 1,947 | ¥ | 1,678 | ¥ | 2,304 | ||||||||
Less: Additional amounts not offset in the consolidated balance sheets (5) | ||||||||||||||||
Financial instruments and non-cash collateral | (567 | ) | (394 | ) | (426 | ) | (416 | ) | ||||||||
Net amount | ¥ | 957 | ¥ | 1,553 | ¥ | 1,252 | ¥ | 1,888 | ||||||||
(1) | Includes the amount of embedded derivatives bifurcated in accordance with ASC 815. |
(2) | Includes all gross derivative asset and liability balances irrespective of whether they are transacted under a master netting agreement or whether Nomura has obtained sufficient evidence of enforceability of the master netting agreement. As of March 31, 2024, the gross balance of derivative assets and derivative liabilities which are not documented under master netting agreements or are documented under master netting agreements for which Nomura has not yet obtained sufficient evidence of enforceability was ¥402 billion and ¥730 billion, respectively. As of September 30, 2024, the gross balance of such derivative assets and derivative liabilities was ¥616 billion and ¥864 billion, respectively. |
(3) | Represents amounts offset through counterparty offsetting of derivative assets and liabilities as well as cash collateral offsetting against net derivatives under master netting and similar agreements for which Nomura has obtained sufficient evidence of enforceability in accordance with ASC 210-20 and ASC 815. As of March 31, 2024, Nomura offset a total of ¥1,902 billion of cash collateral receivables against net derivative liabilities and ¥2,551 billion of cash collateral payables against net derivative assets. As of September 30, 2024, Nomura offset a total of ¥1,613 billion of cash collateral receivables against net derivative liabilities and ¥2,086 billion of cash collateral payables against net derivative assets. |
(4) | Net derivative assets and net derivative liabilities are generally reported within Trading assets and private equity and debt investments — Trading assets and Trading liabilities Short-term borrowings Long-term borrowings |
(5) | Represents amounts which are not permitted to be offset on the consolidated balance sheets in accordance with ASC 210-20 and ASC 815 but which provide Nomura with a legally enforceable right of offset in the event of counterparty default. Amounts relating to derivative and collateral agreements where Nomura has not yet obtained sufficient evidence of enforceability of such offsetting rights are excluded. As of March 31, 2024, a total of ¥240 billion of cash collateral receivables and ¥938 billion of cash collateral payables, including amounts reported in the table, have not been offset against net derivatives. As of September 30, 2024, a total of ¥299 billion of cash collateral receivables and ¥980 billion of cash collateral payables, including amounts reported in the table, have not been offset against net derivatives. |
Billions of yen | ||||||||
Six months ended September 30 | ||||||||
2023 | 2024 | |||||||
Derivatives used for trading and non-trading purposes(1) : | ||||||||
Equity contracts | ¥ | (42 | ) | ¥ | (24 | ) | ||
Interest rate contracts | 303 | (95 | ) | |||||
Credit contracts | (56 | ) | 20 | |||||
Foreign exchange contracts | 168 | 1 | ||||||
Commodity contracts | 27 | (6 | ) | |||||
Total | ¥ | 400 | ¥ | (104 | ) | |||
(1) | Includes net gains (losses) on derivatives used for non-trading purposes which are not designated as fair value or net investment hedges. For the six months ended September 30, 2023 and 2024, net gains (losses) for thesenon-trading derivatives were not significant. |
Billions of yen | ||||||||||||||||||||||||
Balance sheet line item in which the hedged item is included: | Carrying amount of the hedged liabilities | Cumulative gains of fair value hedging adjustment included in the carrying amount of the hedged liabilities | Cumulative amount of fair value hedging adjustment remaining for the liabilities which hedge accounting has been discontinued | |||||||||||||||||||||
March 31, 2024 | September 30, 2024 | March 31, 2024 | September 30, 2024 | March 31, 2024 | September 30, 2024 | |||||||||||||||||||
Long -term borrowings | ¥ | 3,087 | ¥ | 3,171 | ¥ | 201 | ¥ | 98 | ¥ | 3 | ¥ | 3 | ||||||||||||
Total | ¥ | 3,087 | ¥ | 3,171 | ¥ | 201 | ¥ | 98 | ¥ | 3 | ¥ | 3 | ||||||||||||
Billions of yen | ||||||||
Six months ended September 30 | ||||||||
2023 | 2024 | |||||||
Derivatives designated as fair value hedging instruments: | ||||||||
Interest rate contracts | ¥ | 98 | ¥ | 102 | ||||
Total | ¥ | 98 | ¥ | 102 | ||||
Hedged items in fair value hedges: | ||||||||
Long-term borrowings | ¥ | (98 | ) | ¥ | (102 | ) | ||
Total | ¥ | (98 | ) | ¥ | (102 | ) | ||
Billions of yen | ||||||||
Six months ended September 30 | ||||||||
2023 | 2024 | |||||||
Net investment hedging instruments: | ||||||||
Foreign exchange contracts | ¥ | 5 | ¥ | (8 | ) | |||
Total | ¥ | 5 | ¥ | (8 | ) | |||
Billions of yen | ||||||||||||||||||||||||||||||
March 31, 2024 | ||||||||||||||||||||||||||||||
Maximum potential payout/Notional | Notional | |||||||||||||||||||||||||||||
Years to maturity | Purchased credit protection | |||||||||||||||||||||||||||||
Carrying value (1) (Asset) / Liability | Total | Less than 1 year | 1 to 3 years | 3 to 5 years | More than 5 years | |||||||||||||||||||||||||
Single-name credit default swaps | ¥ | (138 | ) | ¥ | 9,746 | ¥ | 1,849 | ¥ | 3,125 | ¥ | 3,251 | ¥ | 1,521 | ¥ | 6,994 | |||||||||||||||
Credit default swap indices | (126 | ) | 9,223 | 2,271 | 2,558 | 3,232 | 1,162 | 6,040 | ||||||||||||||||||||||
Other credit risk related portfolio products | 19 | 1,011 | 142 | 256 | 580 | 33 | 755 | |||||||||||||||||||||||
Credit-risk related options and swaptions | 0 | 49 | — | — | 20 | 29 | 10 | |||||||||||||||||||||||
Total | ¥ | (245 | ) | ¥ | 20,029 | ¥ | 4,262 | ¥ | 5,939 | ¥ | 7,083 | ¥ | 2,745 | ¥ | 13,799 | |||||||||||||||
Billions of yen | ||||||||||||||||||||||||||||||
September 30, 2024 | ||||||||||||||||||||||||||||||
Maximum potential payout/Notional | Notional | |||||||||||||||||||||||||||||
Years to maturity | Purchased credit protection | |||||||||||||||||||||||||||||
Carrying value (Asset) / Liability (1) | Total | Less than 1 year | 1 to 3 years | 3 to 5 years | More than 5 years | |||||||||||||||||||||||||
Single-name credit default swaps | ¥ | (150 | ) | ¥ | 10,291 | ¥ | 2,029 | ¥ | 2,719 | ¥ | 3,830 | ¥ | 1,713 | ¥ | 3,284 | |||||||||||||||
Credit default swap indices | (173 | ) | 10,932 | 1,944 | 2,404 | 5,253 | 1,331 | (1,829 | ) | |||||||||||||||||||||
Other credit risk related portfolio products | 14 | 970 | 133 | 225 | 563 | 49 | (8,084 | ) | ||||||||||||||||||||||
Credit-risk related options and swaptions | 0 | 87 | — | 8 | 79 | — | 32 | |||||||||||||||||||||||
Total | ¥ | (309 | ) | ¥ | 22,280 | ¥ | 4,106 | ¥ | 5,356 | ¥ | 9,725 | ¥ | 3,093 | ¥ | (6,597 | ) | ||||||||||||||
(1) | Carrying value amounts are shown on a gross basis prior to cash collateral or counterparty offsetting. Asset balances represent positive fair value amounts caused by tightening of credit spreads of underlyings since inception of the credit derivatives. |
Billions of yen | ||||||||||||||||||||||||||||||
March 31, 2024 | ||||||||||||||||||||||||||||||
Maximum potential payout/Notional | ||||||||||||||||||||||||||||||
AAA | AA | A | BBB | BB | Other (1) | Total | ||||||||||||||||||||||||
Single-name credit default swaps | ¥ | 156 | ¥ | 1,485 | ¥ | 2,938 | ¥ | 3,489 | ¥ | 925 | ¥ | 753 | ¥ | 9,746 | ||||||||||||||||
Credit default swap indices | 38 | 40 | 3,257 | 5,251 | 265 | 372 | 9,223 | |||||||||||||||||||||||
Other credit risk-related portfolio products | — | — | 19 | 631 | 18 | 343 | 1,011 | |||||||||||||||||||||||
Credit risk-related options and swaptions | — | — | 16 | 16 | 17 | — | 49 | |||||||||||||||||||||||
Total | ¥ | 194 | ¥ | 1,525 | ¥ | 6,230 | ¥ | 9,387 | ¥ | 1,225 | ¥ | 1,468 | ¥ | 20,029 | ||||||||||||||||
Billions of yen | ||||||||||||||||||||||||||||
September 30, 2024 | ||||||||||||||||||||||||||||
Maximum potential payout/Notional | ||||||||||||||||||||||||||||
AAA | AA | A | BBB | BB | Other (1) | Total | ||||||||||||||||||||||
Single-name credit default swaps | ¥ | 381 | ¥ | 1,597 | ¥ | 2,943 | ¥ | 3,562 | ¥ | 877 | ¥ | 931 | ¥ | 10,291 | ||||||||||||||
Credit default swap indices | 32 | 23 | 3,418 | 6,831 | 283 | 345 | 10,932 | |||||||||||||||||||||
Other credit risk related portfolio products | — | — | 19 | 569 | 17 | 365 | 970 | |||||||||||||||||||||
Credit-risk related options and swaptions | — | — | — | 79 | — | 8 | 87 | |||||||||||||||||||||
Total | ¥ | 413 | ¥ | 1,620 | ¥ | 6,380 | ¥ | 11,041 | ¥ | 1,177 | ¥ | 1,649 | ¥ | 22,280 | ||||||||||||||
(1) | Other includes credit derivatives where the credit rating of the underlying reference asset is below investment grade or where a credit rating is unavailable. |
Millions of yen | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
Gross cash proceeds received at transfer dates | ¥ | 69,383 | ¥ | 64,315 | ||||
Fair value of transferred securities at transfer dates | ¥ | 69,253 | ¥ | 64,185 | ||||
Fair value of transferred securities at reporting dates | ¥ | 54,627 | ¥ | 47,286 | ||||
Gross derivative liabilities arising from the transactions at reporting dates (1) | ¥ | 14,434 | ¥ | 16,813 |
(1) | Amounts presented on a gross basis, before the application of counterparty offsetting are included in Trading liabilities Derivative instruments and hedging activities . |
Millions of yen | ||||||||
Six months ended September 30 | ||||||||
2023 | 2024 | |||||||
Commissions | ¥ | 171,692 | ¥ | 204,113 | ||||
Fees from investment banking | 69,750 | 94,586 | ||||||
Asset management and portfolio service fees | 148,473 | 184,181 | ||||||
Other revenue | 20,653 | 30,472 | ||||||
Total | ¥ | 410,568 | ¥ | 513,352 | ||||
Millions of yen | ||||||||
Six months ended September 30 | ||||||||
2023 | 2024 | |||||||
Brokerage commissions | ¥ | 113,548 | ¥ | 131,886 | ||||
Commissions for distribution of investment trust | 27,389 | 34,762 | ||||||
Other commissions | 30,755 | 37,465 | ||||||
Total | ¥ | 171,692 | ¥ | 204,113 | ||||
Millions of yen | ||||||||
Six months ended September 30 | ||||||||
2023 | 2024 | |||||||
Equity underwriting and distribution fees | ¥ | 17,627 | ¥ | 26,669 | ||||
Debt underwriting and distribution fees | 10,555 | 20,212 | ||||||
Financial advisory fees | 23,615 | 31,912 | ||||||
Other fees | 17,953 | 15,793 | ||||||
Total | ¥ | 69,750 | ¥ | 94,586 | ||||
Millions of yen | ||||||||
Six months ended September 30 | ||||||||
2023 | 2024 | |||||||
Asset management fees | ¥ | 92,865 | ¥ | 114,136 | ||||
Administration fees | 42,005 | 53,765 | ||||||
Custodial fees | 13,603 | 16,280 | ||||||
Total | ¥ | 148,473 | ¥ | 184,181 | ||||
Type of service provided to customers | Overview of key services provided | Key revenue recognition policies, assumptions and judgments | ||
Trade execution, clearing services and distribution of fund units | • Buying and selling of securities on behalf of customers • Distribution of fund units • Clearing of securities and derivatives on behalf of customers | • Trade execution and clearing commissions recognized at a point in time, namely trade date. • Distribution fees are recognized at a point in time when the fund units have been sold to third party investors. • Commissions recognized net of soft dollar credits provided to customers where Nomura is acting as agent in providing investment research and similar services to the customer. | ||
Financial advisory services | • Provision of financial advice to customers in connection with a specific forecasted transaction or transactions such as mergers and acquisitions • Provision of financial advice not in connection with a specific forecasted transaction or transactions such as general corporate intelligence and similar research • Issuance of fairness opinions • Structuring complex financial instruments for customers | • Fees contingent on the success of an underlying transaction are variable consideration recognized when the underlying transaction has been completed since only at such point is it probable that a significant reversal of revenue will not occur. • Retainer and milestone fees are recognized either over the period to which they relate or are deferred until consummation of the underlying transaction depending on whether the underlying performance obligation is satisfied at a point in time or over time. • Judgment is required to make this determination with factors influencing this determination including, but not limited to, whether the fee is in connection with an engagement designed to achieve a specific transaction or outcome for the customer (such as the purchase or sale of a business), the nature and extent of benefit to be provided to the customer prior to, and in addition to such specific transaction or outcome and the fee structure for the engagement. • Retainer and milestone fees recognized over time are normally recognized on a straight-line basis over the term of the contract based on time elapsed. | ||
Underwriting and syndication services | • Underwriting of debt, equity and other financial instruments on behalf of customers • Distributing securities on behalf of issuers • Arranging loan financing for customers • Syndicating loan financing on behalf of customer | • Underwriting and syndication fees are recognized at a point in time when the underlying transaction is complete. • Commitment fees where draw down of the facility is deemed remote are recognized on a straight-line basis over the life of the facility based on time elapsed. • Underwriting and syndication costs are recognized either as a reduction of revenue or on a gross basis depending on whether Nomura is acting as principal or agent for such amounts. |
Type of service provided to customers | Overview of key services provided | Key revenue recognition policies, assumptions and judgments | ||
Asset management services | • Management of funds, investment trusts and other investment vehicles • Provision of investment advisory services • Provision of custodial and administrative services to customers | • Management fees earned by Nomura in connection with managing a fund, investment trust or other vehicle generally are recognized on a straight-line basis over the term of the contract based on time elapsed. • Performance-based fees are variable consideration recognized when the performance metric has been determined since only at such point is it probable that a significant reversal of revenue will not occur. • Custodial and administrative fees are recognized on a straight-line basis over time based on time elapsed. |
Millions of yen | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
Customer contract receivables | ¥ | 101,668 | ¥ | 111,990 | ||||
Contract liabilities (1) | 6,073 | 5,253 |
(1) | Contract liabilities primarily rise from investment advisory services and are recognized over the term of the contract based on time elapsed. |
Billions of yen | ||||||||||||||||
March 31, 2024 | ||||||||||||||||
Assets | Liabilities | |||||||||||||||
Reverse repurchase agreements | Securities borrowing transactions | Repurchase agreements | Securities lending transactions | |||||||||||||
Total gross balance (1) | ¥ | 41,288 | ¥ | 5,371 | ¥ | 42,537 | ¥ | 2,465 | ||||||||
Less: Amounts offset in the consolidated balance sheets (2) | (25,667 | ) | — | (25,667 | ) | — | ||||||||||
Total net amounts as reported on the face of the consolidated balance sheets (3) | ¥ | 15,621 | ¥ | 5,371 | ¥ | 16,870 | ¥ | 2,465 | ||||||||
Less: Additional amounts not offset in the consolidated balance sheets (4) | ||||||||||||||||
Financial instruments and non-cash collateral | (13,228 | ) | (3,572 | ) | (13,817 | ) | (2,324 | ) | ||||||||
Cash collateral | (9 | ) | — | (2 | ) | — | ||||||||||
Net amount | ¥ | 2,384 | ¥ | 1,799 | ¥ | 3,051 | ¥ | 141 | ||||||||
Billions of yen | ||||||||||||||||
September 30, 2024 | ||||||||||||||||
Assets | Liabilities | |||||||||||||||
Reverse repurchase agreements | Securities borrowing transactions | Repurchase agreements | Securities lending transactions | |||||||||||||
Total gross balance (1) | ¥ | 44,085 | ¥ | 4,941 | ¥ | 46,758 | ¥ | 2,313 | ||||||||
Less: Amounts offset in the consolidated balance sheets (2) | (28,829 | ) | — | (28,829 | ) | — | ||||||||||
Total net amounts as (3) | ¥ | 15,256 | ¥ | 4,941 | ¥ | 17,929 | ¥ | 2,313 | ||||||||
Less: Additional amounts not offset in the consolidated balance sheets (4) | ||||||||||||||||
Financial instruments and non-cash collateral | (14,966 | ) | (3,181 | ) | (15,183 | ) | (2,192 | ) | ||||||||
Cash collateral | (7 | ) | — | (4 | ) | — | ||||||||||
Net amount | ¥ | 283 | ¥ | 1,760 | ¥ | 2,742 | ¥ | 121 | ||||||||
(1) | Include all recognized balances irrespective of whether they are transacted under a master netting agreement or whether Nomura has obtained sufficient evidence of enforceability of the master netting agreement. Amounts include transactions carried at fair value through election of the fair value option. As of March 31, 2024, the gross balance of reverse repurchase agreements and repurchase agreements which were not transacted under master netting agreements or are documented under master netting agreements for which Nomura has not yet obtained sufficient evidence of enforceability amounted to ¥1,161 billion and ¥2,574 billion, respectively. As of March 31, 2024, the gross balance of securities borrowing transactions and securities lending transactions which were not transacted under master netting agreements or are documented under master netting agreements for which Nomura has not yet obtained sufficient evidence of enforceability amounted to ¥1,512 billion and ¥69 billion, respectively. As of September 30, 2024, the gross balance of reverse repurchase agreements and repurchase agreements which were not transacted under master netting agreements or are documented under master netting agreements for which Nomura has not yet obtained sufficient evidence of enforceability amounted to ¥143 billion and ¥2,369 billion, respectively. As of September 30, 2024, the gross balance of securities borrowing transactions and securities lending transactions which were not transacted under master netting agreements or are documented under master netting agreements for which Nomura has not yet obtained sufficient evidence of enforceability amounted to ¥1,599 billion and ¥89 billion, respectively. |
(2) | Represent amounts offset through counterparty netting under master netting or similar agreements for which Nomura has obtained sufficient evidence of enforceability in accordance with ASC 210-20. Amounts offset include transactions carried at fair value through election of the fair value option. |
(3) | Reverse repurchase agreements and securities borrowing transactions are reported within Collateralized agreements — Securities purchased under agreements to resell Collateralized agreements — Securities borrowed Collateralized financing — Securities sold under agreements to repurchase Collateralized financing — Securities loaned Other assets-Other Other liabilities |
(4) | Represent amounts which are not permitted to be offset on the face of the balance sheet in accordance with ASC 210-20 but which provide Nomura with the right of offset in the event of counterparty default. Amounts relating to agreements where Nomura has not yet obtained sufficient evidence of enforceability of such offsetting rights are excluded. |
Billions of yen | ||||||||||||||||||||||||
March 31, 2024 | ||||||||||||||||||||||||
Overnight and open (1) | Up to 30 days | 30 – 90 days | 90 days – 1 year | Greater than 1 year | Total | |||||||||||||||||||
Repurchase agreements | ¥ | 18,513 | ¥ | 17,317 | ¥ | 3,747 | ¥ | 2,024 | ¥ | 936 | ¥ | 42,537 | ||||||||||||
Securities lending transactions | 1,337 | 299 | 43 | 786 | — | 2,465 | ||||||||||||||||||
Total gross recognized liabilities (2) | ¥ | 19,850 | ¥ | 17,616 | ¥ | 3,790 | ¥ | 2,810 | ¥ | 936 | ¥ | 45,002 | ||||||||||||
Billions of yen | ||||||||||||||||||||||||
September 30, 2024 | ||||||||||||||||||||||||
Overnight and open (1) | Up to 30 days | 30 – 90 days | 90 days – 1 year | Greater than 1 year | Total | |||||||||||||||||||
Repurchase agreements | ¥ | 18,906 | ¥ | 22,141 | ¥ | 3,298 | ¥ | 1,323 | ¥ | 1,090 | ¥ | 46,758 | ||||||||||||
Securities lending transactions | 1,280 | 225 | 1 | 338 | 469 | 2,313 | ||||||||||||||||||
Total gross recognized liabilities (2) | ¥ | 20,186 | ¥ | 22,366 | ¥ | 3,299 | ¥ | 1,661 | ¥ | 1,559 | ¥ | 49,071 | ||||||||||||
(1) | Open transactions do not have an explicit contractual maturity date and are terminable on demand by Nomura or the counterparty. |
(2) | Repurchase agreements and securities lending transactions are reported within Collateralized financing — Securities sold under agreements to repurchase Collateralized financing — Securities loaned Other assets-Other Other liabilities |
Billions of yen | ||||||||||||
March 31, 2024 | ||||||||||||
Repurchase agreements | Securities lending transactions | Total | ||||||||||
Equities and convertible securities | ¥ | 234 | ¥ | 2,228 | ¥ | 2,462 | ||||||
Japanese government, agency and municipal securities | 2,506 | 0 | 2,506 | |||||||||
Foreign government, agency and municipal securities | 31,355 | 72 | 31,427 | |||||||||
Bank and corporate debt securities | 3,636 | 94 | 3,730 | |||||||||
Commercial mortgage-backed securities (“CMBS”) | 17 | — | 17 | |||||||||
Residential mortgage-backed securities (“RMBS”) (1) | 4,598 | — | 4,598 | |||||||||
Collateralized debt obligations (“CDOs”) and other | 190 | — | 190 | |||||||||
Investment trust funds and other | 1 | 71 | 72 | |||||||||
Total gross recognized liabilities (2) | ¥ | 42,537 | ¥ | 2,465 | ¥ | 45,002 | ||||||
Billions of yen | ||||||||||||
September 30, 2024 | ||||||||||||
Repurchase agreements | Securities lending transactions | Total | ||||||||||
Equities and convertible securities | ¥ | 543 | ¥ | 1,884 | ¥ | 2,427 | ||||||
Japanese government, agency and municipal securities | 2,167 | 33 | 2,200 | |||||||||
Foreign government, agency and municipal securities | 35,766 | 55 | 35,821 | |||||||||
Bank and corporate debt securities | 3,684 | 289 | 3,973 | |||||||||
Commercial mortgage-backed securities (“CMBS”) | 20 | — | 20 | |||||||||
Residential mortgage-backed securities (“RMBS”) (1) | 4,361 | — | 4,361 | |||||||||
Collateralized debt obligations (“CDOs”) and other | 217 | — | 217 | |||||||||
Investment trust funds and other | — | 52 | 52 | |||||||||
Total gross recognized liabilities (2) | ¥ | 46,758 | ¥ | 2,313 | ¥ | 49,071 | ||||||
(1) | Includes ¥3,842 billion of U.S. government sponsored agency mortgage pass through securities and collateralized mortgage obligations as of March 31, 2024. Includes ¥3,397 billion of U.S. government sponsored agency mortgage pass through securities and collateralized mortgage obligations as of September 30, 2024. |
(2) | Repurchase agreements and securities lending transactions are reported within Collateralized financing — Securities sold under agreements to repurchase Collateralized financing — Securities loaned Other assets-Other Other liabilities |
Billions of yen | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
The fair value of securities accepted as collateral, primarily through securities borrowed or purchased under agreement to resell | ¥ | 62,456 | ¥ | 68,180 | ||||
The portion of the above that has been sold (as reported within Trading liabilities in the consolidated balance sheets) or repledged | 45,389 | 51,987 |
Millions of yen | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
Trading assets: | ||||||||
Equities and convertible securities | ¥ | 212,165 | ¥ | 289,755 | ||||
Government and government agency securities | 1,238,863 | 1,121,297 | ||||||
Bank and corporate debt securities | 151,454 | 1,457,736 | ||||||
Residential mortgage-backed securities (“RMBS”) | 2,360,053 | 2,665,556 | ||||||
Collateralized debt obligations (“CDOs”) and other (1) | 12,959 | 11,692 | ||||||
Investment trust funds and other | 570 | 128 | ||||||
¥ | 3,976,064 | ¥ | 5,546,164 | |||||
Non-trading debt securities(2) | ¥ | 94,421 | ¥ | 16,153 | ||||
Investments in and advances to affiliated companies (3) | ¥ | 14,976 | ¥ | 15,490 |
(1) | Includes CLOs and ABS such as those secured on credit card loans, auto loans and student loans. |
(2) | Non-trading debt securities are primarily Japanese municipal securities issued by prefectures or ordinance-designated city. |
(3) | Investments in and advances to affiliated companies comprise shares in Nomura Research Institute, Ltd. |
Millions of yen | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
Loans and receivables | ¥ | 409,145 | ¥ | 366,664 | ||||
Trading assets and private equity and debt investments | 1,818,795 | 1,935,647 | ||||||
Office buildings, land, equipment and facilities | 7,591 | 3,031 | ||||||
Non-trading debt securities | 94,471 | 98,941 | ||||||
Investments in and advances to affiliated companies | 2 | 2 | ||||||
Other | 1,084 | 1,611 | ||||||
¥ | 2,331,088 | ¥ | 2,405,896 | |||||
Millions of yen | ||||||||||||||||
September 30, 2024 | ||||||||||||||||
Amortized cost (1) | Unrealized gains | Unrealized losses | Fair value | |||||||||||||
Japanese government securities | ¥ | 20,017 | ¥ | 3 | ¥ | (20 | ) | ¥ | 20,000 | |||||||
Japanese agency and municipal securities | 29,713 | 21 | (43 | ) | 29,691 | |||||||||||
Total | ¥ | 49,730 | ¥ | 24 | ¥ | (63 | ) | ¥ | 49,691 | |||||||
(1) | Net of allowance for credit losses |
Millions of yen | ||||||||
September 30, 2024 | ||||||||
Amortized cost (1) | Fair value | |||||||
Japanese government securities | ||||||||
1 year to 5 years | ¥ | 20,017 | ¥ | 20,000 | ||||
Subtotal | ¥ | 20,017 | ¥ | 20,000 | ||||
Japanese agency and municipal securities | ||||||||
1 year to 5 years | 29,713 | 29,691 | ||||||
Subtotal | ¥ | 29,713 | ¥ | 29,691 | ||||
Total | ¥ | 49,730 | ¥ | 49,691 | ||||
(1) | Net of allowance for credit losses |
Millions of yen | ||||||||
September 30, 2024 | ||||||||
Fair value | Unrealized losses | |||||||
Japanese government securities | ||||||||
Less than 12 months | ¥ | 9,994 | ¥ | (20 | ) | |||
Subtotal | ¥ | 9,994 | ¥ | (20 | ) | |||
Japanese agency and municipal securities | ||||||||
Less than 12 months | 11,344 | (43 | ) | |||||
Subtotal | ¥ | 11,344 | ¥ | (43 | ) | |||
Total | ¥ | 21,338 | ¥ | (63 | ) | |||
Billions of yen | ||||||||||||||||||||||||
March 31, 2024 | ||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Investment grade | Other | |||||||||||||||||||
Government, agency and municipal securities | ¥ | — | ¥ | 152 | ¥ | — | ¥ | 152 | ¥ | 152 | ¥ | — | ||||||||||||
Bank and corporate debt securities | — | — | — | — | — | — | ||||||||||||||||||
CMBS and RMBS | — | — | 8 | 8 | 2 | 6 | ||||||||||||||||||
Total | ¥ | — | ¥ | 152 | ¥ | 8 | ¥ | 160 | ¥ | 154 | ¥ | 6 | ||||||||||||
Billions of yen | ||||||||||||||||||||||||
September 30, 2024 | ||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Investment grade | Other | |||||||||||||||||||
Government, agency and municipal securities | ¥ | — | ¥ | 145 | ¥ | — | ¥ | 145 | ¥ | 145 | ¥ | — | ||||||||||||
Bank and corporate debt securities | — | — | — | — | — | — | ||||||||||||||||||
CMBS and RMBS | — | — | 6 | 6 | 2 | 4 | ||||||||||||||||||
Total | ¥ | — | ¥ | 145 | ¥ | 6 | ¥ | 151 | ¥ | 147 | ¥ | 4 | ||||||||||||
Billions of yen | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
Assets | ||||||||
Trading assets | ||||||||
Japanese government securities | ¥ | 1 | ¥ | 1 | ||||
Loans for trading purposes | 69 | 73 | ||||||
Loans receivable | 539 | 500 | ||||||
Total | ¥ | 609 | ¥ | 574 | ||||
Liabilities | ||||||||
Borrowings | ¥ | 609 | ¥ | 574 | ||||
Billions of yen | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
Consolidated VIE assets | ||||||||
Cash and cash equivalents | ¥ | 73 | ¥ | 17 | ||||
Trading assets | ||||||||
Equities | 539 | 527 | ||||||
Debt securities | 613 | 643 | ||||||
CMBS and RMBS | 94 | 156 | ||||||
Derivatives | 1 | 1 | ||||||
Private equity and debt investments | 49 | 67 | ||||||
Office buildings, land, equipment and facilities | 15 | 32 | ||||||
Other | 84 | 44 | ||||||
Total | ¥ | 1,468 | ¥ | 1,487 | ||||
Consolidated VIE liabilities | ||||||||
Trading liabilities | ||||||||
Derivatives | ¥ | 0 | ¥ | 0 | ||||
Borrowings | ||||||||
Short-term borrowings | 220 | 211 | ||||||
Long-term borrowings | 886 | 975 | ||||||
Other | 6 | 49 | ||||||
Total | ¥ | 1,112 | ¥ | 1,235 | ||||
Billions of yen | ||||||||||||
March 31, 2024 | ||||||||||||
Carrying amount of variable interests | Maximum exposure to loss to unconsolidated VIEs | |||||||||||
Assets | Liabilities | |||||||||||
Trading assets and liabilities | ||||||||||||
Equities | ¥ | 26 | ¥ | — | ¥ | 26 | ||||||
Debt securities | 83 | — | 83 | |||||||||
CMBS and RMBS | 2,996 | — | 2,996 | |||||||||
Investment trust funds and other | 147 | — | 147 | |||||||||
Private equity and debt investments | 23 | — | 23 | |||||||||
Loans | 1,512 | — | 1,512 | |||||||||
Other | 22 | — | 22 | |||||||||
Commitments to extend credit and other guarantees | — | — | 224 | |||||||||
Total | ¥ | 4,809 | ¥ | — | ¥ | 5,033 | ||||||
Billions of yen | ||||||||||||
September 30, 2024 | ||||||||||||
Carrying amount of variable interests | Maximum exposure to loss to unconsolidated VIEs | |||||||||||
Assets | Liabilities | |||||||||||
Trading assets and liabilities | ||||||||||||
Equities | ¥ | 24 | ¥ | — | ¥ | 24 | ||||||
Debt securities | 68 | — | 68 | |||||||||
CMBS and RMBS | 3,518 | — | 3,518 | |||||||||
Investment trust funds and other | 125 | — | 125 | |||||||||
Private equity and debt investments | 20 | — | 20 | |||||||||
Loans | 1,347 | — | 1,347 | |||||||||
Other | 24 | — | 24 | |||||||||
Commitments to extend credit and other guarantees | — | — | 192 | |||||||||
Total | ¥ | 5,126 | ¥ | — | ¥ | 5,318 | ||||||
Millions of yen | ||||||||||||
March 31, 2024 | ||||||||||||
Carried at amortized cost | Carried at fair value (1) | Total | ||||||||||
Loans receivables | ||||||||||||
Loans at banks | ¥ | 915,962 | ¥ | — | ¥ | 915,962 | ||||||
Short-term secured margin loans | 608,332 | — | 608,332 | |||||||||
Inter-bank money market loans | — | — | — | |||||||||
Corporate loans | 1,870,316 | 2,074,585 | 3,944,901 | |||||||||
Total loans receivables | ¥ | 3,394,610 | ¥ | 2,074,585 | ¥ | 5,469,195 | ||||||
Advances to affiliated companies | 8,066 | 1,514 | 9,580 | |||||||||
Total | ¥ | 3,402,676 | ¥ | 2,076,099 | ¥ | 5,478,775 | ||||||
Millions of yen | ||||||||||||
September 30, 2024 | ||||||||||||
Carried at amortized cost | Carried at fair value (1) | Total | ||||||||||
Loans receivables | ||||||||||||
Loans at banks | ¥ | 975,225 | ¥ | — | ¥ | 975,225 | ||||||
Short-term secured margin loans | 725,420 | — | 725,420 | |||||||||
Inter-bank money market loans | — | — | — | |||||||||
Corporate loans | 1,608,372 | 2,045,084 | 3,653,456 | |||||||||
Total loans receivables | ¥ | 3,309,017 | ¥ | 2,045,084 | ¥ | 5,354,101 | ||||||
Advances to affiliated companies | 7,803 | 2,268 | 10,071 | |||||||||
Total | ¥ | 3,316,820 | ¥ | 2,047,352 | ¥ | 5,364,172 | ||||||
(1) | Includes loans receivable and loan commitments carried at fair value through election of the fair value option. |
• | Loans receivable; |
• | Written unfunded loan commitments and other off-balance sheet financial instruments; |
• | Cash deposits; |
• | Collateralized agreements such as reverse repos and securities borrowing transactions; |
• | Customer contract assets and receivables; and |
• | Other receivables including margin receivables, security deposits, default fund contributions to central clearing counterparties, reinsurance benefits, and net investments in finance leases. |
Financial instrument | Methodology to determine current expected credit losses | |
Loans, written loan commitments, other off-balance sheet financial instruments and certain deposits | • Full loss rate model developed by Nomura’s Risk department • Measures expected credit losses based on probability of default (“PD”), Loss Given Default (“LGD”) and Exposure at Default (“EAD”) inputs. • PD inputs incorporate forward-looking scenarios used by Nomura for internal risk management and capital purposes. • Immediate reversion method used for periods beyond which reasonable and supportable forecast is not available. • For financial instruments which have defaulted or are probable of defaulting, expected credit losses measured using discounted cash flow analyses or, where the financial instrument is collateral dependent, based on any shortfall of fair value of the underlying collateral. | |
Collateralized agreements, short-term secured margin loans and cash prime brokerage loans | • For reverse repos and short-term secured margin loans and cash prime brokerage loans where frequent margining is required and the counterparty has ability to replenish margin, as permitted by a practical expedient provided by ASC 326, expected credit losses are limited to difference between carrying value of the reverse repo or margin loan and fair value of underlying collateral. • Securities borrowing transactions typically have very short expected lives and are collateralized and therefore expected credit losses are generally determined qualitatively to be insignificant based on historical experience and consistent monitoring of collateral. | |
Customer contract assets and receivables | • Expected credit losses typically based on aging analysis where loss rates are applied to the carrying value based on historical experience, the current economic climate and specific information about the ability of the client to pay. |
Millions of yen | ||||||||||||||||||||||||
Six months ended September 30, 2023 | ||||||||||||||||||||||||
Allowances for current expected credit losses against loans | Allowances against receivables other than loans (1) | Total allowances for current expected credit losses | ||||||||||||||||||||||
Loans at banks | Short-term secured margin loans | Corporate loans | Subtotal | |||||||||||||||||||||
Opening balance | ¥ | 1,126 | ¥ | — | ¥ | 2,930 | ¥ | 4,056 | ¥ | 1,776 | ¥ | 5,832 | ||||||||||||
Provision for credit losses | — | — | 537 | 537 | 14 | 551 | ||||||||||||||||||
Write-offs | — | — | (386 | ) | (386 | ) | — | (386 | ) | |||||||||||||||
Other (2) | (377 | ) | — | 226 | (151 | ) | (65 | ) | (216 | ) | ||||||||||||||
Ending balance | ¥ | 749 | ¥ | — | ¥ | 3,307 | ¥ | 4,056 | ¥ | 1,725 | ¥ | 5,781 | ||||||||||||
Millions of yen | ||||||||||||||||||||||||
Six months ended September 30, 2024 | ||||||||||||||||||||||||
Allowances for current expected credit losses against loans | Allowances against receivables other than loans (1) | Total allowances for current expected credit losses | ||||||||||||||||||||||
Loans at banks | Short-term secured margin loans | Corporate loans | Subtotal | |||||||||||||||||||||
Opening balance | ¥ | 785 | ¥ | — | ¥ | 1,631 | ¥ | 2,416 | ¥ | 15,631 | ¥ | 18,047 | ||||||||||||
Provision for credit losses | 49 | — | (165 | ) | (116 | ) | 13 | (103 | ) | |||||||||||||||
Write-offs | — | — | — | — | — | — | ||||||||||||||||||
Other (2) | — | — | (89 | ) | (89 | ) | (1,231 | ) | (1,320 | ) | ||||||||||||||
Ending balance | ¥ | 834 | ¥ | — | ¥ | 1,377 | ¥ | 2,211 | ¥ | 14,413 | ¥ | 16,624 | ||||||||||||
(1) | Includes amounts recognized against collateralized agreements, customer contract assets and receivables and other receivables. |
(2) | Primarily includes recoveries and foreign exchange movements. |
Millions of yen | ||||||||||||||||||||||||||||||||
March 31, 2024 | ||||||||||||||||||||||||||||||||
2024 | 2023 | 2022 | 2021 | 2020 | 2019 or earlier | Revolving | Total | |||||||||||||||||||||||||
Secured loans at banks: | ||||||||||||||||||||||||||||||||
AAA-BBB | ¥ | 122,946 | ¥ | 213,785 | ¥ | 12,000 | ¥ | 5,660 | ¥ | 2,650 | ¥ | 27,115 | ¥ | — | ¥ | 384,156 | ||||||||||||||||
BB-CCC | 108,558 | 215,226 | 5,086 | — | 995 | 283 | — | 330,148 | ||||||||||||||||||||||||
CC-D | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Others (1) | — | 139,104 | — | — | — | — | — | 139,104 | ||||||||||||||||||||||||
Total secured loans at banks | ¥ | 231,504 | ¥ | 568,115 | ¥ | 17,086 | ¥ | 5,660 | ¥ | 3,645 | ¥ | 27,398 | ¥ | — | ¥ | 853,408 | ||||||||||||||||
Unsecured loans at banks: | ||||||||||||||||||||||||||||||||
AAA-BBB | ¥ | 4,075 | ¥ | 9,904 | ¥ | 2,844 | ¥ | 8,449 | ¥ | 6,352 | ¥ | 25,099 | ¥ | — | ¥ | 56,723 | ||||||||||||||||
BB-CCC | 900 | 756 | — | 1,000 | 875 | 2,300 | — | 5,831 | ||||||||||||||||||||||||
CC-D | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Others | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Total unsecured loans at banks | ¥ | 4,975 | ¥ | 10,660 | ¥ | 2,844 | ¥ | 9,449 | ¥ | 7,227 | ¥ | 27,399 | ¥ | — | ¥ | 62,554 | ||||||||||||||||
Short-term secured margin loans: | ||||||||||||||||||||||||||||||||
AAA-BBB | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ||||||||||||||||
BB-CCC | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
CC-D | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Others (1) | 285,209 | 19,038 | — | — | — | — | 304,085 | 608,332 | ||||||||||||||||||||||||
Total short-term secured margin loans | ¥ | 285,209 | ¥ | 19,038 | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ¥ | 304,085 | ¥ | 608,332 | ||||||||||||||||
Secured corporate loans: | ||||||||||||||||||||||||||||||||
AAA-BBB | ¥ | 32,362 | ¥ | 217,440 | ¥ | 177,557 | ¥ | 113,559 | ¥ | 84,442 | ¥ | 103,995 | ¥ | 685,608 | ¥ | 1,414,963 | ||||||||||||||||
BB-CCC | — | 25,759 | 17,018 | 12,591 | 32,187 | 8,204 | 161,371 | 257,130 | ||||||||||||||||||||||||
CC-D | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Others (1) | 8,203 | 302 | — | — | — | — | 252 | 8,757 | ||||||||||||||||||||||||
Total secured corporate loans | ¥ | 40,565 | ¥ | 243,501 | ¥ | 194,575 | ¥ | 126,150 | ¥ | 116,629 | ¥ | 112,199 | ¥ | 847,231 | ¥ | 1,680,850 | ||||||||||||||||
Millions of yen | ||||||||||||||||||||||||||||||||
March 31, 2024 | ||||||||||||||||||||||||||||||||
2024 | 2023 | 2022 | 2021 | 2020 | 2019 or earlier | Revolving | Total | |||||||||||||||||||||||||
Unsecured corporate loans: | ||||||||||||||||||||||||||||||||
AAA-BBB | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ||||||||||||||||
BB-CCC | 36,329 | 8,376 | — | — | — | — | — | 44,705 | ||||||||||||||||||||||||
CC-D | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Others | 150 | 122 | — | 537 | — | 143,952 | — | 144,761 | ||||||||||||||||||||||||
Total unsecured corporate loans | ¥ | 36,479 | ¥ | 8,498 | ¥ | — | ¥ | 537 | ¥ | — | ¥ | 143,952 | ¥ | — | ¥ | 189,466 | ||||||||||||||||
Advances to affiliated companies | ||||||||||||||||||||||||||||||||
AAA-BBB | ¥ | — | ¥ | 4,066 | ¥ | 3,000 | ¥ | 1,000 | ¥ | — | ¥ | — | ¥ | — | ¥ | 8,066 | ||||||||||||||||
BB-CCC | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
CC-D | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Others | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Total advances to affiliated companies | ¥ | — | ¥ | 4,066 | ¥ | 3,000 | ¥ | 1,000 | ¥ | — | ¥ | — | ¥ | — | ¥ | 8,066 | ||||||||||||||||
Total | ¥ | 598,732 | ¥ | 853,878 | ¥ | 217,505 | ¥ | 142,796 | ¥ | 127,501 | ¥ | 310,948 | ¥ | 1,151,316 | ¥ | 3,402,676 | ||||||||||||||||
(1) | Relates to collateralized exposures where a specified ratio of LTV is maintained. |
(2) | The amounts of write-offs as of March 31, 2024 were not significant. |
Millions of yen | ||||||||||||||||||||||||||||||||
September 30, 2024 | ||||||||||||||||||||||||||||||||
2024 | 2023 | 2022 | 2021 | 2020 | 2019 or earlier | Revolving | Total | |||||||||||||||||||||||||
Secured loans at banks: | ||||||||||||||||||||||||||||||||
AAA-BBB | ¥ | 284,167 | ¥ | 73,126 | ¥ | 7,000 | ¥ | 5,150 | ¥ | 2,600 | ¥ | 24,784 | ¥ | — | ¥ | 396,827 | ||||||||||||||||
BB-CCC | 274,315 | 77,042 | 8,464 | — | 970 | 266 | — | 361,057 | ||||||||||||||||||||||||
CC-D | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Others (1) | 160,827 | — | — | — | — | — | — | 160,827 | ||||||||||||||||||||||||
Total secured loans at banks | ¥ | 719,309 | ¥ | 150,168 | ¥ | 15,464 | ¥ | 5,150 | ¥ | 3,570 | ¥ | 25,050 | ¥ | — | ¥ | 918,711 | ||||||||||||||||
Unsecured loans at banks: | ||||||||||||||||||||||||||||||||
AAA-BBB | ¥ | 5,405 | ¥ | 9,367 | ¥ | 2,506 | ¥ | 8,055 | ¥ | 3,950 | ¥ | 21,725 | ¥ | — | ¥ | 51,008 | ||||||||||||||||
BB-CCC | 1,000 | 756 | — | — | 1,550 | 2,200 | — | 5,506 | ||||||||||||||||||||||||
CC-D | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Others | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Total unsecured loans at banks | ¥ | 6,405 | ¥ | 10,123 | ¥ | 2,506 | ¥ | 8,055 | ¥ | 5,500 | ¥ | 23,925 | ¥ | — | ¥ | 56,514 | ||||||||||||||||
Short-term secured margin loans: | ||||||||||||||||||||||||||||||||
AAA-BBB | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ||||||||||||||||
BB-CCC | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
CC-D | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Others (1) | 409,370 | 2,785 | — | — | — | — | 313,265 | 725,420 | ||||||||||||||||||||||||
Total short-term secured margin loans | ¥ | 409,370 | ¥ | 2,785 | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ¥ | 313,265 | ¥ | 725,420 | ||||||||||||||||
Secured corporate loans: | ||||||||||||||||||||||||||||||||
AAA-BBB | ¥ | 229,053 | ¥ | 237,408 | ¥ | 141,224 | ¥ | 59,940 | ¥ | 61,724 | ¥ | 82,337 | ¥ | 280,143 | ¥ | 1,091,829 | ||||||||||||||||
BB-CCC | 37,480 | 57,005 | 22,832 | 4,022 | 34,636 | 2,372 | 154,391 | 312,738 | ||||||||||||||||||||||||
CC-D | — | — | — | — | — | — | 189 | 189 | ||||||||||||||||||||||||
Others (1) | 67,640 | — | — | — | 257 | — | 132 | 68,029 | ||||||||||||||||||||||||
Total secured corporate loans | ¥ | 334,173 | ¥ | 294,413 | ¥ | 164,056 | ¥ | 63,962 | ¥ | 96,617 | ¥ | 84,709 | ¥ | 434,855 | ¥ | 1,472,785 | ||||||||||||||||
Millions of yen | ||||||||||||||||||||||||||||||||
September 30, 2024 | ||||||||||||||||||||||||||||||||
2024 | 2023 | 2022 | 2021 | 2020 | 2019 or earlier | Revolving | Total | |||||||||||||||||||||||||
Unsecured corporate loans: | ||||||||||||||||||||||||||||||||
AAA-BBB | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ¥ | — | ||||||||||||||||
BB-CCC | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
CC-D | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Others | 184 | 113 | — | 503 | — | 134,787 | — | 135,587 | ||||||||||||||||||||||||
Total unsecured corporate loans | ¥ | 184 | ¥ | 113 | ¥ | — | ¥ | 503 | ¥ | — | ¥ | 134,787 | ¥ | — | ¥ | 135,587 | ||||||||||||||||
Advances to affiliated companies | ||||||||||||||||||||||||||||||||
AAA-BBB | ¥ | — | ¥ | 3,803 | ¥ | 3,000 | ¥ | 1,000 | ¥ | — | ¥ | — | ¥ | — | ¥ | 7,803 | ||||||||||||||||
BB-CCC | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
CC-D | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Others | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Total advances to affiliated companies | ¥ | — | ¥ | 3,803 | ¥ | 3,000 | ¥ | 1,000 | ¥ | — | ¥ | — | ¥ | — | ¥ | 7,803 | ||||||||||||||||
Total | ¥ | 1,469,441 | ¥ | 461,405 | ¥ | 185,026 | ¥ | 78,670 | ¥ | 105,687 | ¥ | 268,471 | ¥ | 748,120 | ¥ | 3,316,820 | ||||||||||||||||
(1) | Relate to collateralized exposures where a specified ratio of LTV is maintained. |
(2) | The amounts of write-offs as of September 30, 2024 were not significant. |
Rating Range | Definition | |
AAA | Highest credit quality category. An obligor or facility has extremely strong capacity to meet its financial commitments. ‘AAA range’ is the highest credit rating assigned by Nomura. Extremely low probability of default. | |
AA | Very high credit quality category. An obligor or facility has very strong capacity to meet its financial commitments. Very low probability of default but higher that of ‘AAA range.’ | |
A | High credit quality category. An obligor or facility has strong capacity to meet its financial commitments but is somewhat more susceptible to the adverse effects of changes in circumstances and economic conditions than those in higher-rated categories. Low probability of default but higher than that of ‘AA range.’ | |
BBB | Good credit quality category. An obligor or facility has adequate capacity to meet its financial commitments. However, adverse economic conditions or changes in circumstances are more likely to lead to a weakened capacity to meet its financial commitments. Medium probability of default but higher than that of ‘A range.’ | |
BB | Speculative credit quality category. An obligor or facility is less vulnerable in the near term than other lower-ratings. However, it faces major ongoing uncertainties and exposure to adverse business, financial, or economic conditions which could lead to the inadequate capacity to meet its financial commitments. Medium to high probability of default but higher than that of ‘BBB range.’ | |
B | Highly speculative credit quality category. An obligor or facility is more vulnerable than those rated ‘BB range,’ but the obligor currently has the capacity to meet its financial commitments. Adverse business, financial, or economic conditions will likely impair the issuer’s or obligor’s capacity or willingness to meet its financial commitments. High probability of default—higher than that of ‘BB range.’ | |
CCC | Substantial credit risk. An obligor or facility is currently vulnerable, and is dependent upon favorable business, financial, and economic conditions to meet its financial commitments. Strong probability of default – higher than that of | |
CC | An obligor or facility is currently highly vulnerable to insolvency or is under distressed debt restructuring. Due to insolvency concern or payment failure, a termination notice and close out is initiated. It also includes a solvent obligor past due on financial obligations by more than three months. The obligor continues to be a going-concern. | |
C | An obligor or facility is imminent to file for bankruptcy (i.e. Chapter 11 or equivalent) in the near-term. The going-concern status is about to cease; unless for an extraordinary turnaround event. | |
D | An Obligor or facility has filed for bankruptcy, administration, receivership, liquidation or other winding up or cessation of business of an obligor or other similar situations. D range includes sale of assets (i.e. loans) at a material loss of more than 30%, or the obligor is externally rated ‘D range’ by any Designated External Rating Agencies. |
Millions of yen | ||||||||||||||||||||||||
March 31, 2024 | September 30, 2024 | |||||||||||||||||||||||
Cost | Accumulated depreciation | Net carrying amount | Cost | Accumulated depreciation | Net carrying amount | |||||||||||||||||||
Real estate (1) | ¥ | 21 | ¥ | — | ¥ | 21 | ¥ | 21 | ¥ | — | ¥ | 21 | ||||||||||||
Aircraft | 13,259 | (184 | ) | 13,075 | 32,470 | (272 | ) | 32,198 | ||||||||||||||||
Total | ¥ | 13,280 | ¥ | (184 | ) | ¥ | 13,096 | ¥ | 32,491 | ¥ | (272 | ) | ¥ | 32,219 | ||||||||||
(1) | Cost, accumulated depreciation and net carrying amounts include amounts relating to real estate used by Nomura. |
Millions of yen | ||||
September 30, 2024 | ||||
Minimum lease payments to be received | ||||
Years of receipt | ||||
Less than 1 year | ¥ | 2,519 | ||
1 to 2 years | 2,519 | |||
2 to 3 years | 2,519 | |||
3 to 4 years | 2,519 | |||
4 to 5 years | 2,519 | |||
More than 5 years | 4,606 | |||
Total | ¥ | 17,201 | ||
Millions of yen | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
Other assets—Other: | ||||||||
Securities received as collateral | ¥ | 332,363 | ¥ | 409,896 | ||||
Goodwill and other intangible assets | 38,387 | 30,878 | ||||||
Net d eferred tax assets(1) | 24,254 | 24,810 | ||||||
Investments in equity securities for other than operating purposes (2) | 299,638 | 322,471 | ||||||
Deposit receivables (3) | 316,570 | 246,484 | ||||||
Prepaid expenses | 22,811 | 27,142 | ||||||
Other | 121,598 | 103,283 | ||||||
Total | ¥ | 1,155,621 | ¥ | 1,164,964 | ||||
Other liabilities: | ||||||||
Obligation to return securities received as collateral | ¥ | 332,363 | ¥ | 409,896 | ||||
Accrued income taxes | 81,585 | 58,493 | ||||||
Net d eferred tax liabilities(1) | 85,301 | 101,509 | ||||||
Other accrued expenses and provisions | 596,684 | 469,366 | ||||||
Operating lease liabilities | 189,814 | 168,503 | ||||||
Other | 128,799 | 107,978 | ||||||
Total | ¥ | 1,414,546 | ¥ | 1,315,745 | ||||
(1) | Net deferred tax assets are deferred tax assets offset by deferred tax liabilities which relate to the same tax-paying component within a particular tax jurisdiction. Net deferred tax liabilities are deferred tax liabilities offset by deferred tax assets which relate to the sametax-paying component within a particular tax jurisdiction. |
(2) | Includes equity securities without a readily determinable fair value. See Note 6 “ Investments |
(3) | Includes Japan Securities Clearing Corporation’s clearing fund. |
Millions of yen except per share data presented in yen | ||||||||
Six months ended September 30 | ||||||||
2023 | 2024 | |||||||
Basic— | ||||||||
Net income attributable to NHI shareholders | ¥ | 58,563 | ¥ | 167,325 | ||||
Weighted average number of shares outstanding | 3,028,036,425 | 2,954,723,390 | ||||||
Net income attributable to NHI shareholders per share | ¥ | 19.34 | ¥ | 56.63 | ||||
Diluted— | ||||||||
Net income attributable to NHI shareholders | ¥ | 58,468 | ¥ | 167,209 | ||||
Weighted average number of shares outstanding | 3,140,207,716 | 3,063,523,353 | ||||||
Net income attributable to NHI shareholders per share | ¥ | 18.62 | ¥ | 54.58 | ||||
Millions of yen | ||||||||
Six months ended September 30 | ||||||||
2023 | 2024 | |||||||
Service cost | ¥ | 3,014 | ¥ | 2,884 | ||||
Interest cost | 1,742 | 2,020 | ||||||
Expected return on plan assets | (2,829 | ) | (2,833 | ) | ||||
Amortization of net actuarial losses | 1,403 | 922 | ||||||
Amortization of prior service cost | (802 | ) | (230 | ) | ||||
Net periodic benefit cost | ¥ | 2,528 | ¥ | 2,763 | ||||
Millions of yen | ||||||||||||||||||||
Six months ended September 30, 2023 | ||||||||||||||||||||
Balance at beginning of year | Other comprehensive income (loss) before reclassifications | Reclassifications out of accumulated other comprehensive income (loss) (1) | Net change during the period | Balance at end of period | ||||||||||||||||
Cumulative translation adjustments | ¥ | 242,767 | ¥ | 171,562 | ¥ | 6 | ¥ | 171,568 | ¥ | 414,335 | ||||||||||
Pension liability adjustment | (32,174 | ) | 348 | 421 | 769 | (31,405 | ) | |||||||||||||
Own credit adjustments | 107,861 | (48,033 | ) | (196 | ) | (48,229 | ) | 59,632 | ||||||||||||
Total | ¥ | 318,454 | ¥ | 123,877 | ¥ | 231 | ¥ | 124,108 | ¥ | 442,562 | ||||||||||
(1) Reclassifications out of accumulated other comprehensive income (loss) were not significant. | ||||||||||||||||||||
Millions of yen | ||||||||||||||||||||
Six months ended September 30, 2024 | ||||||||||||||||||||
Balance at beginning of year | Other comprehensive income (loss) before reclassifications | Reclassifications out of accumulated other comprehensive income (loss) (1) | Net change during the period | Balance at end of period | ||||||||||||||||
Cumulative translation adjustments | ¥ | 444,071 | ¥ | (95,531 | ) | ¥ | — | ¥ | (95,531 | ) | ¥ | 348,540 | ||||||||
Pension liability adjustment | (19,512 | ) | (1,507 | ) | 552 | (955 | ) | (20,467 | ) | |||||||||||
Net unrealized gain (loss) on non-trading debt securities | — | (27 | ) | — | (27 | ) | (27 | ) | ||||||||||||
Own credit adjustments | 35,425 | 9,439 | (181 | ) | 9,258 | 44,683 | ||||||||||||||
Total | ¥ | 459,984 | ¥ | (87,626 | ) | ¥ | 371 | ¥ | (87,255 | ) | ¥ | 372,729 | ||||||||
(1) Reclassifications out of accumulated other comprehensive income (loss) were not significant. |
Millions of yen | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
Commitments to extend credit | ||||||||
Liquidity facilities to central clearing counterparties | ¥ | 1,724,901 | ¥ | 2,287,712 | ||||
Other commitments to extend credit | 1,380,710 | 1,287,614 | ||||||
Total | ¥ | 3,105,611 | ¥ | 3,575,326 | ||||
Commitments to invest | ¥ | 31,989 | ¥ | 26,996 |
Millions of yen | ||||||||||||||||||||
Years to Maturity | ||||||||||||||||||||
Total contractual amount | Less than 1 year | 1 to 3 years | 3 to 5 years | More than 5 years | ||||||||||||||||
Commitments to extend credit | ||||||||||||||||||||
Liquidity facilities to central clearing counterparties | ¥ | 2,287,712 | ¥ | 2,287,712 | ¥ | — | ¥ | — | ¥ | — | ||||||||||
Other commitments to extend credit | 1,287,614 | 227,388 | 433,019 | 376,031 | 251,176 | |||||||||||||||
Total | ¥ | 3,575,326 | ¥ | 2,515,100 | ¥ | 433,019 | ¥ | 376,031 | ¥ | 251,176 | ||||||||||
Commitments to invest | ¥ | 26,996 | ¥ | 3,341 | ¥ | 2,500 | ¥ | 400 | ¥ | 20,755 |
Millions of yen | ||||||||||||||||
March 31, 2024 | September 30, 2024 | |||||||||||||||
Carrying value | Maximum Potential Payout/ Notional Total | Carrying value | Maximum Potential Payout/ Notional Total | |||||||||||||
Derivative contracts (1)(2) | ¥ | 11,286,872 | ¥ | 613,663,415 | ¥ | 10,113,360 | ¥ | 567,680,462 | ||||||||
Standby letters of credit and other guarantees (3) | — | 3,561,640 | — | 4,751,427 |
(1) | Credit derivatives are disclosed in Note 3. “ Derivative instruments and hedging activities |
(2) | Derivative contracts primarily consist of equity, interest rate and foreign exchange contracts. |
(3) | Primarily related to a certain sponsored repo program where Nomura guarantees to a third party clearing house in relation to its clients’ payment obligations. Our credit exposures under this guarantee are minimized by obtaining collateral from clients at amount approximately the maximum potential payout under the guarantee. |
Millions of yen | ||||||||||||||||||||||||
Carrying value | Maximum Potential Payout/Notional | |||||||||||||||||||||||
Total | Years to Maturity | |||||||||||||||||||||||
Less than 1 year | 1 to 3 years | 3 to 5 years | More than 5 years | |||||||||||||||||||||
Derivative contracts | ¥ | 10,113,360 | ¥ | 567,680,462 | ¥ | 139,096,343 | ¥ | 206,106,027 | ¥ | 45,013,686 | ¥ | 177,464,406 | ||||||||||||
Standby letters of credit and other guarantees | — | 4,751,427 | 4,713,119 | 21,074 | 17,225 | 9 |
Millions of yen | ||||||||||||||||||||
Wealth Management | Investment Management | Wholesale | Other (Incl. elimination) | Total | ||||||||||||||||
Six months ended September 30, 2023 | ||||||||||||||||||||
Non-interest revenue | ¥ | 188,301 | ¥ | 76,357 | ¥ | 387,061 | ¥ | 47,815 | ¥ | 699,534 | ||||||||||
Net interest revenue | 2,681 | (4,721 | ) | 7,876 | 12,893 | 18,729 | ||||||||||||||
Net revenue | 190,982 | 71,636 | 394,937 | 60,708 | 718,263 | |||||||||||||||
Non-interest expenses | 138,990 | 44,794 | 384,572 | 45,272 | 613,628 | |||||||||||||||
Income before income taxes | ¥ | 51,992 | ¥ | 26,842 | ¥ | 10,365 | ¥ | 15,436 | ¥ | 104,635 | ||||||||||
Six months ended September 30, 2024 | ||||||||||||||||||||
Non-interest revenue | ¥ | 225,535 | ¥ | 105,150 | ¥ | 493,208 | ¥ | 86,043 | ¥ | 909,936 | ||||||||||
Net interest revenue | 5,132 | (1,393 | ) | 15,019 | 11,068 | 29,826 | ||||||||||||||
Net revenue | 230,667 | 103,757 | 508,227 | 97,111 | 939,762 | |||||||||||||||
Non-interest expenses | 143,120 | 48,643 | 441,812 | 68,253 | 701,828 | |||||||||||||||
Income before income taxes | ¥ | 87,547 | ¥ | 55,114 | ¥ | 66,415 | ¥ | 28,858 | ¥ | 237,934 | ||||||||||
Millions of yen | ||||||||
Six months ended September 30 | ||||||||
2023 | 2024 | |||||||
Net gain (loss) related to economic hedging transactions | ¥ | (5,511 | ) | ¥ | (1,027 | ) | ||
Realized gain on investments in equity securities held for operating purposes | 8,217 | 496 | ||||||
Equity in earnings of affiliates | 22,731 | 26,351 | ||||||
Corporate items | 3,322 | 187 | ||||||
Other (1) | (13,323 | ) | 2,851 | |||||
Total | ¥ | 15,436 | ¥ | 28,858 | ||||
(1) | Includes the impact of Nomura’s own creditworthiness. |
Millions of yen | ||||||||
Six months ended September 30 | ||||||||
2023 | 2024 | |||||||
Net revenue | ¥ | 718,263 | ¥ | 939,762 | ||||
Unrealized gain (loss) on investments in equity securities held for operating purposes | (1,590 | ) | (1,993 | ) | ||||
Consolidated net revenue | ¥ | 716,673 | ¥ | 937,769 | ||||
Non-interest expenses | ¥ | 613,628 | ¥ | 701,828 | ||||
Unrealized gain (loss) on investments in equity securities held for operating purposes | — | — | ||||||
Consolidated non-interest expenses | ¥ | 613,628 | ¥ | 701,828 | ||||
Income before income taxes | ¥ | 104,635 | ¥ | 237,934 | ||||
Unrealized gain (loss) on investments in equity securities held for operating purposes | (1,590 | ) | (1,993 | ) | ||||
Consolidated income before income taxes | ¥ | 103,045 | ¥ | 235,941 | ||||
Millions of yen | ||||||||
Six months ended September 30 | ||||||||
2023 | 2024 | |||||||
Net revenue (1) : | ||||||||
Americas | ¥ | 202,420 | ¥ | 292,423 | ||||
Europe | 109,768 | 177,770 | ||||||
Asia and Oceania | 24,030 | 23,467 | ||||||
Subtotal | 336,218 | 493,660 | ||||||
Japan | 380,455 | 444,109 | ||||||
Consolidated | ¥ | 716,673 | ¥ | 937,769 | ||||
Income (loss) before income taxes: | ||||||||
Americas | ¥ | (6,776 | ) | ¥ | 33,120 | |||
Europe | (15,125 | ) | (1,804 | ) | ||||
Asia and Oceania | 4,459 | 25,398 | ||||||
Subtotal | (17,442 | ) | 56,714 | |||||
Japan | 120,487 | 179,227 | ||||||
Consolidated | ¥ | 103,045 | ¥ | 235,941 | ||||
(1) | There is no revenue derived from transactions with a single major external customer. |
Millions of yen | ||||||||
March 31, 2024 | September 30, 2024 | |||||||
Long-lived assets: | ||||||||
Americas | ¥ | 121,633 | ¥ | 107,408 | ||||
Europe | 62,063 | 57,318 | ||||||
Asia and Oceania | 33,820 | 31,424 | ||||||
Subtotal | 217,516 | 196,150 | ||||||
Japan | 270,924 | 280,210 | ||||||
Consolidated | ¥ | 488,440 | ¥ | 476,360 | ||||
• | Senior Global Medium-Term Notes, Series A |