SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
For November, 2024
(Commission File No. 1-31317)
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
(Exact name of registrant as specified in its charter)
Basic Sanitation Company of the State of Sao Paulo - SABESP
(Translation of Registrant's name into English)
Rua Costa Carvalho, 300
São Paulo, S.P., 05429-900
Federative Republic of Brazil
(Address of Registrant's principal executive offices)
Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F ______
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1)__.
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7)__.
Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.
Yes ______ No ___X___
If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Table of Contents
| |
Company Information | |
Capital Breakdown | 1 |
Parent Company’s Financial Statements | |
Statement of Financial Position – Assets | 2 |
Statement of Financial Position – Liabilities | 3 |
Income Statement | 5 |
Statement of Comprehensive Income | 7 |
Statement of Cash Flows (Indirect Method) | 8 |
Statement of Changes in Equity | |
01/01/2024 to 09/30/2024 | 10 |
01/01/2023 to 09/30/2023 | 11 |
Value Added Statement | 12 |
Consolidated Financial Statements | |
Statement of Financial Position – Assets | 13 |
Statement of Financial Position – Liabilities | 14 |
Income Statement | 16 |
Statement of Comprehensive Income | 18 |
Statement of Cash Flows (Indirect Method) | 19 |
Statement of Changes in Equity | |
01/01/2024 to 09/30/2024 | 21 |
01/01/2023 to 09/30/2023 | 22 |
Value Added Statement | 23 |
Comments on the Company’s Performance | 24 |
Notes to the Quarterly Information | 32 |
Reports and Statements | |
Unqualified Report on the Special Review | 111 |
Executive Officers’ Statement on the Financial Statements | 112 |
Executive Officers’ Statement on the Report of Independent Registered Public Accounting Firm | 113 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Company Information / Capital Breakdown
Number of Shares | Current Quarter |
(Units) | 09/30/2024 |
Paid-up Capital | |
Common | 683,509,869 |
Preferred | 0 |
Total | 683,509,869 |
Treasury Shares | |
Common | 0 |
Preferred | 0 |
Total | 0 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Parent Company’s Financial Statements / Statement of Financial Position – Assets
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
| | 09/30/2024 | 12/31/2023 |
1 | Total Assets | 76,144,186 | 61,397,861 |
1.01 | Current Assets | 8,161,190 | 7,779,332 |
1.01.01 | Cash and Cash Equivalents | 2,393,258 | 838,338 |
1.01.02 | Financial Investments | 1,269,031 | 2,425,921 |
1.01.02.03 | Financial Investments Valued at Amortized Cost | 1,269,031 | 2,425,921 |
1.01.03 | Accounts Receivable | 3,912,366 | 3,842,235 |
1.01.03.01 | Trade Receivables | 3,639,743 | 3,580,962 |
1.01.03.02 | Other Receivables | 272,623 | 261,273 |
1.01.03.02.01 | Related-Party Balances | 272,623 | 261,273 |
1.01.04 | Inventories | 97,827 | 85,953 |
1.01.06 | Recoverable Taxes | 183,724 | 494,645 |
1.01.06.01 | Current Recoverable Taxes | 183,724 | 494,645 |
1.01.08 | Other Current Assets | 304,984 | 92,240 |
1.01.08.03 | Other | 304,984 | 92,240 |
1.01.08.03.01 | Restricted Cash | 29,596 | 54,944 |
1.01.08.03.02 | Derivative Financial Instruments | 171,250 | 0 |
1.01.08.03.20 | Other Assets | 104,138 | 37,296 |
1.02 | Noncurrent Assets | 67,982,996 | 53,618,529 |
1.02.01 | Long-Term Assets | 25,516,190 | 9,070,160 |
1.02.01.04 | Accounts Receivable | 336,577 | 272,436 |
1.02.01.04.01 | Trade Receivables | 336,577 | 272,436 |
1.02.01.07 | Deferred Taxes | 0 | 98,076 |
1.02.01.07.01 | Deferred Income Tax and Social Contribution | 0 | 98,076 |
1.02.01.09 | Receivables from Related Parties | 925,440 | 935,272 |
1.02.01.09.03 | Receivables from Controlling Shareholders | 914,056 | 935,272 |
1.02.01.09.04 | Indemnities Receivable | 11,384 | 0 |
1.02.01.10 | Other Noncurrent Assets | 24,254,173 | 7,764,376 |
1.02.01.10.03 | Financial Assets | 16,244,999 | 0 |
1.02.01.10.04 | Escrow Deposits | 135,118 | 130,979 |
1.02.01.10.05 | Water and Basic Sanitation National Agency – ANA | 1,957 | 2,673 |
1.02.01.10.06 | Contract Asset | 6,827,740 | 7,393,096 |
1.02.01.10.07 | Financial Investments | 753,137 | 0 |
1.02.01.10.20 | Other Assets | 291,222 | 237,628 |
1.02.02 | Investments | 270,887 | 208,541 |
1.02.02.01 | Equity Interest | 224,245 | 161,863 |
1.02.02.01.03 | Equity Interest in Jointly-Owned Subsidiaries | 193,580 | 130,520 |
1.02.02.01.04 | Other Investments | 30,665 | 31,343 |
1.02.02.02 | Investment Properties | 46,642 | 46,678 |
1.02.03 | Property, Plant, and Equipment | 515,973 | 474,559 |
1.02.04 | Intangible Assets | 41,679,946 | 43,865,269 |
1.02.04.01 | Intangible Assets | 41,679,946 | 43,865,269 |
1.02.04.01.02 | Intangible Assets | 41,679,946 | 43,865,269 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Parent Company’s Financial Statements / Statement of Financial Position – Liabilities
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
| | 09/30/2024 | 12/31/2023 |
2 | Total Liabilities | 76,144,186 | 61,397,861 |
2.01 | Current Liabilities | 7,170,486 | 8,331,681 |
2.01.01 | Social and Labor Obligations | 641,154 | 807,440 |
2.01.01.01 | Social Obligations | 31,994 | 65,413 |
2.01.01.02 | Labor Obligations | 609,160 | 742,027 |
2.01.02 | Suppliers | 268,374 | 456,064 |
2.01.02.01 | Domestic Suppliers | 268,241 | 456,064 |
2.01.02.02 | Suppliers Abroad | 133 | 0 |
2.01.03 | Tax Obligations | 269,773 | 511,468 |
2.01.03.01 | Federal Tax Obligations | 291,804 | 499,340 |
2.01.03.01.01 | Income Tax and Social Contribution Payable | 13,033 | 205,587 |
2.01.03.01.02 | Pis-Pasep and Cofins Payable | 147,701 | 141,576 |
2.01.03.01.03 | INSS (Social Security Contribution) Payable | 42,291 | 44,556 |
2.01.03.01.20 | Other Federal Taxes | 88,779 | 107,621 |
2.01.03.03 | Municipal Tax Obligations | -22,031 | 12,128 |
2.01.04 | Borrowings and Financing | 2,637,216 | 2,616,406 |
2.01.04.01 | Borrowings and Financing | 1,336,852 | 1,291,129 |
2.01.04.01.01 | In Local Currency | 1,058,642 | 1,041,428 |
2.01.04.01.02 | In Foreign Currency | 278,210 | 249,701 |
2.01.04.02 | Debentures | 1,098,686 | 1,206,894 |
2.01.04.03 | Financing through Lease | 201,678 | 118,383 |
2.01.05 | Other Obligations | 1,840,741 | 2,875,936 |
2.01.05.01 | Payables to Related Parties | 3,139 | 1,354 |
2.01.05.01.03 | Payables to Controlling Shareholders | 3,139 | 1,354 |
2.01.05.02 | Other | 1,837,602 | 2,874,582 |
2.01.05.02.01 | Dividends and Interest on Capital Payable | 744 | 837,391 |
2.01.05.02.04 | Services Payable | 811,788 | 749,226 |
2.01.05.02.05 | Refundable Amounts | 28,159 | 28,522 |
2.01.05.02.06 | Program Contract Commitments | 35 | 21,969 |
2.01.05.02.07 | Public-Private Partnership - PPP | 444,264 | 487,926 |
2.01.05.02.09 | Indemnities | 13,083 | 8,750 |
2.01.05.02.20 | Other Obligations | 539,529 | 740,798 |
2.01.06 | Provisions | 1,513,228 | 1,064,367 |
2.01.06.01 | Tax, Social Security, Labor, and Civil Provisions | 1,013,894 | 685,822 |
2.01.06.01.01 | Tax Provisions | 39,353 | 36,793 |
2.01.06.01.02 | Pension Plan and Labor Provisions | 850,396 | 540,427 |
2.01.06.01.04 | Civil Provisions | 124,145 | 108,602 |
2.01.06.02 | Other Provisions | 499,334 | 378,545 |
2.01.06.02.03 | Provisions for Environmental Liabilities and Decommissioning | 103,458 | 20,561 |
2.01.06.02.04 | Provisions for Customers | 133,828 | 160,883 |
2.01.06.02.05 | Provisions for Suppliers | 262,048 | 197,101 |
2.02 | Noncurrent Liabilities | 31,064,728 | 23,208,804 |
2.02.01 | Borrowings and Financing | 21,220,016 | 16,919,944 |
2.02.01.01 | Borrowings and Financing | 10,165,755 | 10,448,915 |
2.02.01.01.01 | In Local Currency | 7,564,498 | 7,952,725 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Parent Company’s Financial Statements / Statement of Financial Position – Liabilities
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
| | 09/30/2024 | 12/31/2023 |
2.02.01.01.02 | In Foreign Currency | 2,601,257 | 2,496,190 |
2.02.01.02 | Debentures | 10,775,671 | 6,137,902 |
2.02.01.03 | Financing through Lease | 278,590 | 333,127 |
2.02.02 | Other Obligations | 6,360,769 | 5,526,795 |
2.02.02.02 | Other | 6,360,769 | 5,526,795 |
2.02.02.02.04 | Pension Plan Obligations | 2,106,294 | 2,142,871 |
2.02.02.02.05 | Program Contract Commitments | 0 | 12,047 |
2.02.02.02.06 | Public-Private Partnership - PPP | 2,797,417 | 2,798,688 |
2.02.02.02.07 | Indemnities | 35,006 | 14,460 |
2.02.02.02.08 | Labor Obligations | 31,928 | 67,755 |
2.02.02.02.09 | Deferred Cofins/Pasep | 998,436 | 164,097 |
2.02.02.02.20 | Other Obligations | 391,688 | 326,877 |
2.02.03 | Deferred Taxes | 2,656,048 | 0 |
2.02.03.01 | Deferred Income Tax and Social Contribution | 2,656,048 | 0 |
2.02.03.01.01 | Deferred Income Tax and Social Contribution | 2,656,048 | 0 |
2.02.04 | Provisions | 827,895 | 762,065 |
2.02.04.01 | Tax, Social Security, Labor, and Civil Provisions | 253,737 | 235,430 |
2.02.04.01.01 | Tax Provisions | 66,607 | 46,754 |
2.02.04.01.02 | Pension Plan and Labor Provisions | 179,533 | 170,471 |
2.02.04.01.04 | Civil Provisions | 7,597 | 18,205 |
2.02.04.02 | Other Provisions | 574,158 | 526,635 |
2.02.04.02.03 | Provisions for Environmental Liabilities and Decommissioning | 531,348 | 472,124 |
2.02.04.02.04 | Provisions for Customers | 4,799 | 8,312 |
2.02.04.02.05 | Provisions for Suppliers | 38,011 | 46,199 |
2.03 | Equity | 37,908,972 | 29,857,376 |
2.03.01 | Paid-Up Capital | 15,000,000 | 15,000,000 |
2.03.04 | Profit Reserves | 14,617,966 | 14,711,014 |
2.03.04.01 | Legal Reserve | 1,864,604 | 1,864,604 |
2.03.04.08 | Additional Dividend Proposed | 0 | 93,047 |
2.03.04.10 | Reserve for Investments | 12,753,362 | 12,753,363 |
2.03.05 | Retained Earnings/Accumulated Losses | 8,144,644 | 0 |
2.03.06 | Equity Valuation Adjustments | 146,362 | 146,362 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Parent Company’s Financial Statements / Income Statement
(R$ thousand)
Code | Description | Current Quarter | YTD Current | Same Quarter | YTD Previous |
| | 07/01/2024 to 09/30/2024 | Year | Previous Year | Year |
| | | 01/01/2024 to 09/30/2024 | 07/01/2023 to 09/30/2023 | 01/01/2023 to 09/30/2023 |
3.01 | Revenue from Sales and/or Services | 14,986,700 | 28,278,265 | 6,453,246 | 18,306,152 |
3.02 | Cost of Sales and/or Services | -3,981,574 | -11,811,508 | -3,944,519 | -11,808,917 |
3.02.01 | Cost of Sales and/or Services | -2,486,071 | -7,766,394 | -2,641,363 | -8,117,914 |
3.02.02 | Construction Costs | -1,495,503 | -4,045,114 | -1,303,156 | -3,691,003 |
3.03 | Gross Profit | 11,005,126 | 16,466,757 | 2,508,727 | 6,497,235 |
3.04 | Operating Expenses/Income | -1,151,412 | -2,747,144 | -802,158 | -2,327,312 |
3.04.01 | Selling Expenses | -338,223 | -1,036,509 | -393,738 | -1,284,863 |
3.04.01.01 | Selling Expenses | -198,230 | -634,353 | -237,074 | -747,968 |
3.04.01.02 | Allowance for Doubtful Accounts | -139,993 | -402,156 | -156,664 | -536,895 |
3.04.02 | General and Administrative Expenses | -649,713 | -1,571,190 | -419,083 | -1,134,613 |
3.04.04 | Other Operating Income | 17,520 | 41,991 | 14,281 | 93,241 |
3.04.04.01 | Other Operating Income | 19,329 | 46,729 | 16,610 | 104,218 |
3.04.04.02 | Cofins and Pasep | -1,809 | -4,738 | -2,329 | -10,977 |
3.04.05 | Other Operating Expenses | -187,207 | -197,780 | -8,253 | -22,093 |
3.04.06 | Equity Accounting | 6,211 | 16,344 | 4,635 | 21,016 |
3.05 | Income before Financial Result and Taxes | 9,853,714 | 13,719,613 | 1,706,569 | 4,169,923 |
3.06 | Financial Result | -521,250 | -1,310,729 | -428,920 | -702,496 |
3.06.01 | Financial Revenue | 222,768 | 771,002 | 182,100 | 606,392 |
3.06.01.01 | Financial Revenue | 236,107 | 811,677 | 190,756 | 635,193 |
3.06.01.02 | Exchange Variation Gains | 41 | 44 | 338 | 909 |
3.06.01.03 | Cofins and Pasep | -13,380 | -40,719 | -8,994 | -29,710 |
3.06.02 | Financial Expenses | -744,018 | -2,081,731 | -611,020 | -1,308,888 |
3.06.02.01 | Financial Expenses | -683,331 | -1,902,935 | -561,101 | -1,606,501 |
3.06.02.02 | Exchange Variation Losses | -102,224 | -311,950 | -49,919 | 297,613 |
3.06.02.03 | Transactions with Financial Instruments | 41,537 | 133,154 | 0 | 0 |
3.07 | Profit before Taxes on Income | 9,332,464 | 12,408,884 | 1,277,649 | 3,467,427 |
3.08 | Income Tax and Social Contribution | -3,220,581 | -4,264,240 | -431,354 | -1,130,177 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Parent Company’s Financial Statements / Income Statement
(R$ thousand)
Code | Description | Current Quarter | YTD Current | Same Quarter | YTD Previous |
| | 07/01/2024 to 09/30/2024 | Year | Previous Year | Year |
| | | 01/01/2024 to 09/30/2024 | 07/01/2023 to 09/30/2023 | 01/01/2023 to 09/30/2023 |
3.08.01 | Current | -433,782 | -1,510,116 | -461,143 | -1,247,330 |
3.08.02 | Deferred | -2,786,799 | -2,754,124 | 29,789 | 117,153 |
3.09 | Net Income from Continuing Operations | 6,111,883 | 8,144,644 | 846,295 | 2,337,250 |
3,11 | Profit/Loss for the Period | 6,111,883 | 8,144,644 | 846,295 | 2,337,250 |
3.99 | Earnings per Share - (Reais/Share) | | | | |
3.99.01 | Basic Earnings per Share | | | | |
3.99.01.01 | Common | 8.94191 | 11.91591 | 1.23816 | 3.41948 |
3.99.02 | Diluted Earnings per Share | | | | |
3.99.02.01 | Common | 8.94191 | 11.91591 | 1.23816 | 3.41948 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Parent Company’s Financial Statements / Statement of Comprehensive Income
(R$ thousand)
Code | Description | Current Quarter | YTD Current | Same Quarter | YTD Previous |
| | 07/01/2024 to 09/30/2024 | Year | Previous Year | Year |
| | | 01/01/2024 to 09/30/2024 | 07/01/2023 to 09/30/2023 | 01/01/2023 to 09/30/2023 |
4.01 | Net Income for the Period | 6,111,883 | 8,144,644 | 846,295 | 2,337,250 |
4.03 | Comprehensive Income for the Period | 6,111,883 | 8,144,644 | 846,295 | 2,337,250 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Parent Company’s Financial Statements / Statement of Cash Flows (Indirect Method)
(R$ thousand)
Code | Description | YTD Current Year | YTD Previous Year |
| | 01/01/2024 to 09/30/2024 | 01/01/2023 to 09/30/2023 |
6.01 | Net Cash from Operating Activities | 4,730,910 | 2,997,075 |
6.01.01 | Cash from Operations | 8,117,827 | 8,001,546 |
6.01.01.01 | Profit before Income Tax and Social Contribution | 12,408,884 | 3,467,427 |
6.01.01.02 | Provision and Inflation Adjustments on Provisions | 651,916 | 331,157 |
6.01.01.03 | Deferred COFINS-PASEP - Financial Assets | 815,836 | 0 |
6.01.01.04 | Finance Charges from Customers | -363,520 | -285,514 |
6.01.01.05 | Residual Value of Property, Plant, and Equipment, Intangible Assets, and Investment Properties Written-off | 5,750 | 7,241 |
6.01.01.06 | Depreciation and Amortization | 2,152,413 | 2,041,377 |
6.01.01.07 | Interest on Borrowings and Financing Payable | 1,165,164 | 960,460 |
6.01.01.08 | Inflation Adjustment and Exchange Gains (Losses) on Borrowings and Financing | 400,274 | -174,497 |
6.01.01.09 | Interest and Inflation Adjustments on Liabilities | 11,795 | 13,976 |
6.01.01.10 | Interest and Inflation Adjustments on Assets | -145,367 | -88,031 |
6.01.01.11 | Allowance for Doubtful Accounts | -402,156 | 536,895 |
6.01.01.12 | Provision for Consent Decree (TAC) and Knowledge Retention Program (KRP) | -261,362 | 571,275 |
6.01.01.13 | Equity Accounting | -16,344 | -21,016 |
6.01.01.14 | Interest and Inflation Adjustment (PPP) | 392,251 | 366,143 |
6.01.01.15 | Other Adjustments | 14,560 | 17,629 |
6.01.01.16 | Transfer to the São Paulo Municipal Government | 187,155 | 185,838 |
6.01.01.17 | Construction Margin on Intangible Assets Arising from Concession Agreements | -93,038 | -84,577 |
6.01.01.18 | Pension Plan Obligations | 146,617 | 155,763 |
6.01.01.19 | Derivative Financial Instruments | -133,154 | 0 |
6.01.01.20 | Financial Asset Restatement (indemnities) | -8,819,847 | 0 |
6.01.02 | Changes in Assets and Liabilities | -485,018 | -2,465,084 |
6.01.02.01 | Trade Receivables | 659,383 | -563,914 |
6.01.02.02 | Related-Party Balances and Transactions | 31,841 | 8,325 |
6.01.02.03 | Inventories | -11,874 | 3,639 |
6.01.02.04 | Taxes Recoverable | 310,921 | -19,836 |
6.01.02.05 | Other Assets | -117,553 | -93,738 |
6.01.02.06 | Escrow Deposits | 49,949 | 48,850 |
6.01.02.08 | Trade Payables and Contractors | -438,317 | -409,644 |
6.01.02.09 | Social and Labor Obligations | 58,616 | -30,917 |
6.01.02.10 | Pension Plan Obligations | -183,194 | -179,036 |
6.01.02.11 | Taxes and Contributions Payable | -401,462 | -168,118 |
6.01.02.12 | Services Payable | -124,593 | -152,533 |
6.01.02.13 | Other Obligations | -200,013 | -684,069 |
6.01.02.14 | Provisions | -137,225 | -224,307 |
6.01.02.15 | Deferred Cofins/Pasep | 18,503 | 214 |
6.01.03 | Other | -2,901,899 | -2,539,387 |
6.01.03.01 | Interest Paid | -1,551,550 | -1,476,871 |
6.01.03.02 | Income Tax and Social Contribution Paid | -1,350,349 | -1,062,516 |
6.02 | Net Cash from Investing Activities | -5,504,159 | -1,984,331 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Parent Company’s Financial Statements / Statement of Cash Flows (Indirect Method)
(R$ thousand)
Code | Description | YTD Current Year | YTD Previous Year |
| | 01/01/2024 to 09/30/2024 | 01/01/2023 to 09/30/2023 |
6.02.01 | Acquisition of Contract Assets and Intangible Assets | -5,882,964 | -2,209,493 |
6.02.02 | Acquisition of Property, Plant and Equipment | -62,737 | -88,242 |
6.02.03 | Investments | -40,234 | -1,676 |
6.02.04 | Restricted Cash | 25,348 | -16,262 |
6.02.07 | Financial Investments - Investment | -5,206,300 | 0 |
6.02.08 | Financial Investments - Redemption | 6,415,865 | 331,342 |
6.02.09 | Financial Investments | -753,137 | 0 |
6.03 | Net Cash from Financing Activities | 2,328,169 | -1,287,341 |
6.03.01 | Funding | 5,630,451 | 1,391,821 |
6.03.02 | Amortization | -1,862,689 | -1,276,199 |
6.03.03 | Payment of Interest on Capital | -928,851 | -823,671 |
6.03.04 | Public-Private Partnership - PPP | -437,184 | -502,375 |
6.03.05 | Program Contract Commitments | -35,462 | -76,917 |
6.03.06 | Derivative Financial Instruments - Paid | -38,096 | 0 |
6.05 | Increase (Decrease) in Cash and Cash Equivalents | 1,554,920 | -274,597 |
6.05.01 | Opening Balance of Cash and Cash Equivalents | 838,338 | 1,867,485 |
6.05.02 | Closing Balance of Cash and Cash Equivalents | 2,393,258 | 1,592,888 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Parent Company Financial Statements / Statement of Changes in Equity / 01/01/2024 to 09/30/2024 (R$ thousand)
Code | Description | Paid-up Capital | Capital Reserves, Options Granted, and Treasury Shares | Profit Reserves | Retained Earnings/Accumulated Losses | Other Comprehensive Income | Equity |
5.01 | Opening Balances | 15,000,000 | 0 | 14,711,014 | 0 | 146,362 | 29,857,376 |
5.02 | Previous Year Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Restated Opening Balances | 15,000,000 | 0 | 14,711,014 | 0 | 146,362 | 29,857,376 |
5.04 | Capital Transactions with Partners | 0 | 0 | -93,048 | 0 | 0 | -93,048 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 8,144,644 | 0 | 8,144,644 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | 8,144,644 | 0 | 8,144,644 |
5.06 | Internal Changes in Equity | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Closing Balances | 15,000,000 | 0 | 14,617,966 | 8,144,644 | 146,362 | 37,908,972 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Parent Company’s Financial Statements / Statement of Changes in Equity - 01/01/2023 to 09/30/2023 (R$ thousand)
Code | Description | Paid-up Capital | Capital Reserves, Options Granted, and Treasury Shares | Profit Reserves | Retained Earnings/Accumulated Losses | Other Comprehensive Income | Equity |
5.01 | Opening Balances | 15,000,000 | 0 | 12,155,890 | 0 | 177,643 | 27,333,533 |
5.02 | Previous Year Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Restated Opening Balances | 15,000,000 | 0 | 12,155,890 | 0 | 177,643 | 27,333,533 |
5.04 | Capital Transactions with Partners | 0 | 0 | -76,927 | 0 | 0 | -76,927 |
5.04.08 | Additional Minimum Dividends, approved | 0 | 0 | -76,927 | 0 | 0 | -76,927 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 2,337,250 | 0 | 2,337,250 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | 2,337,250 | 0 | 2,337,250 |
5.06 | Internal Changes in Equity | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Closing Balances | 15,000,000 | 0 | 12,078,963 | 2,337,250 | 177,643 | 29,593,856 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Parent Company’s Financial Statements / Value Added Statement
(R$ thousand)
Code | Description | YTD Current Year | YTD Previous Year |
| | 01/01/2024 to 09/30/2024 | 01/01/2023 to 09/30/2023 |
7.01 | Revenue | 30,086,044 | 18,983,816 |
7.01.01 | Goods, Products, and Services Sold | 26,303,319 | 15,640,913 |
7.01.02 | Other Revenue | 46,729 | 104,218 |
7.01.03 | Revenue from Construction of Own Assets | 4,138,152 | 3,775,580 |
7.01.04 | Allowance for/Reversal of Doubtful Accounts | -402,156 | -536,895 |
7.02 | Inputs Acquired from Third Parties | -9,090,738 | -7,987,027 |
7.02.01 | Costs of Goods, Products and Services Sold | -7,284,875 | -6,759,123 |
7.02.02 | Materials, Electricity, Outsourced Services, and Others | -1,608,063 | -1,205,811 |
7.02.04 | Other | -197,800 | -22,093 |
7.03 | Gross Value Added | 20,995,306 | 10,996,789 |
7.04 | Retentions | -2,152,413 | -2,041,377 |
7.04.01 | Depreciation, Amortization, and Depletion | -2,152,413 | -2,041,377 |
7.05 | Net Value Added Produced | 18,842,893 | 8,955,412 |
7.06 | Value Added Received in Transfer | 828,065 | 657,118 |
7.06.01 | Equity Accounting | 16,344 | 21,016 |
7.06.02 | Financial Revenue | 811,721 | 636,102 |
7.07 | Total Value Added to Distribute | 19,670,958 | 9,612,530 |
7.08 | Distribution of Value Added | 19,670,958 | 9,612,530 |
7.08.01 | Personnel | 2,006,393 | 2,637,113 |
7.08.01.01 | Direct Compensation | 1,364,692 | 1,969,093 |
7.08.01.02 | Benefits | 478,524 | 531,253 |
7.08.01.03 | Government Severance Indemnity Fund for Employees (FGTS) | 163,177 | 136,767 |
7.08.02 | Taxes, Fees, and Contributions | 6,976,511 | 2,812,117 |
7.08.02.01 | Federal | 6,783,433 | 2,631,548 |
7.08.02.02 | State | 141,790 | 129,448 |
7.08.02.03 | Municipal | 51,288 | 51,121 |
7.08.03 | Value Distributed to Providers of Capital | 2,543,410 | 1,826,050 |
7.08.03.01 | Interest | 2,521,510 | 1,808,503 |
7.08.03.02 | Rentals | 21,900 | 17,547 |
7.08.04 | Value Distributed to Shareholders | 8,144,644 | 2,337,250 |
7.08.04.03 | Retained Earnings/Accumulated Losses for the Period | 8,144,644 | 2,337,250 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Consolidated Financial Statements / Statement of Financial Position – Assets
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
| | 09/30/2024 | 12/31/2023 |
1 | Total Assets | 76,134,948 | 61,470,957 |
1.01 | Current Assets | 8,169,783 | 7,783,450 |
1.01.01 | Cash and Cash Equivalents | 2,393,304 | 838,484 |
1.01.02 | Financial Investments | 1,275,704 | 2,426,752 |
1.01.02.03 | Financial Investments Valued at Amortized Cost | 1,275,704 | 2,426,752 |
1.01.03 | Accounts Receivable | 3,918,411 | 3,845,567 |
1.01.03.01 | Trade Receivables | 3,645,752 | 3,584,287 |
1.01.03.02 | Other Receivables | 272,659 | 261,280 |
1.01.03.02.01 | Related-Party Balances | 272,659 | 261,280 |
1.01.04 | Inventories | 98,121 | 86,008 |
1.01.06 | Recoverable Taxes | 183,761 | 494,647 |
1.01.06.01 | Current Recoverable Taxes | 183,761 | 494,647 |
1.01.08 | Other Current Assets | 300,482 | 91,992 |
1.01.08.03 | Other | 300,482 | 91,992 |
1.01.08.03.01 | Restricted Cash | 29,596 | 54,944 |
1.01.08.03.02 | Other Assets | 99,636 | 37,048 |
1.01.08.03.03 | Derivative Financial Instruments | 171,250 | 0 |
1.02 | Noncurrent Assets | 67,965,165 | 53,687,507 |
1.02.01 | Long-Term Assets | 25,354,470 | 8,991,549 |
1.02.01.04 | Accounts Receivable | 336,577 | 272,436 |
1.02.01.04.01 | Trade Receivables | 336,577 | 272,436 |
1.02.01.07 | Deferred Taxes | 0 | 98,076 |
1.02.01.07.01 | Deferred Income Tax and Social Contribution | 0 | 98,076 |
1.02.01.09 | Receivables from Related Parties | 914,056 | 935,272 |
1.02.01.09.03 | Receivables from Controlling Shareholders | 914,056 | 935,272 |
1.02.01.10 | Other Noncurrent Assets | 24,103,837 | 7,685,765 |
1.02.01.10.03 | Indemnities Receivable | 11,384 | 0 |
1.02.01.10.04 | Escrow Deposits | 135,118 | 130,979 |
1.02.01.10.05 | Water and Basic Sanitation National Agency (ANA) | 1,957 | 2,673 |
1.02.01.10.06 | Contract Asset | 6,831,603 | 7,393,096 |
1.02.01.10.07 | Financial Assets | 16,244,999 | 0 |
1.02.01.10.08 | Financial Investments | 753,137 | 0 |
1.02.01.10.20 | Other Assets | 125,639 | 159,017 |
1.02.02 | Investments | 270,887 | 208,541 |
1.02.02.01 | Equity Interest | 224,245 | 161,863 |
1.02.02.01.04 | Equity Interest in Jointly-Owned Subsidiaries | 193,580 | 130,520 |
1.02.02.01.05 | Other Investments | 30,665 | 31,343 |
1.02.02.02 | Investment Properties | 46,642 | 46,678 |
1.02.03 | Property, Plant, and Equipment | 515,973 | 474,559 |
1.02.04 | Intangible Assets | 41,823,835 | 44,012,858 |
1.02.04.01 | Intangible Assets | 41,823,835 | 44,012,858 |
1.02.04.01.02 | Intangible Assets | 41,823,835 | 44,012,858 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Consolidated Financial Statements / Statement of Financial Position – Liabilities
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
| | 09/30/2024 | 12/31/2023 |
2 | Total Liabilities | 76,134,948 | 61,470,957 |
2.01 | Current Liabilities | 7,173,571 | 8,407,842 |
2.01.01 | Social and Labor Obligations | 641,154 | 807,440 |
2.01.01.01 | Social Obligations | 31,994 | 65,413 |
2.01.01.02 | Labor Obligations | 609,160 | 742,027 |
2.01.02 | Suppliers | 268,917 | 456,215 |
2.01.02.01 | Domestic Suppliers | 268,784 | 456,215 |
2.01.02.02 | Suppliers Abroad | 133 | 0 |
2.01.03 | Tax Obligations | 271,113 | 511,972 |
2.01.03.01 | Federal Tax Obligations | 293,137 | 499,844 |
2.01.03.01.01 | Income Tax and Social Contribution Payable | 14,215 | 205,964 |
2.01.03.01.02 | Pis-Pasep and Cofins Payable | 147,822 | 141,703 |
2.01.03.01.03 | INSS (Social Security Contribution) Payable | 42,291 | 44,556 |
2.01.03.01.20 | Other Federal Taxes | 88,809 | 107,621 |
2.01.03.03 | Municipal Tax Obligations | -22,024 | 12,128 |
2.01.04 | Borrowings and Financing | 2,637,216 | 2,616,406 |
2.01.04.01 | Borrowings and Financing | 1,336,852 | 1,291,129 |
2.01.04.01.01 | In Local Currency | 1,058,642 | 1,041,428 |
2.01.04.01.02 | In Foreign Currency | 278,210 | 249,701 |
2.01.04.02 | Debentures | 1,098,686 | 1,206,894 |
2.01.04.03 | Financing through Lease | 201,678 | 118,383 |
2.01.05 | Other Obligations | 1,841,943 | 2,951,442 |
2.01.05.01 | Payables to Related Parties | 3,139 | 1,354 |
2.01.05.01.03 | Payables to Controlling Shareholders | 3,139 | 1,354 |
2.01.05.02 | Other | 1,838,804 | 2,950,088 |
2.01.05.02.01 | Dividends and Interest on Capital Payable | 744 | 837,391 |
2.01.05.02.04 | Services Payable | 812,990 | 750,732 |
2.01.05.02.05 | Refundable Amounts | 28,159 | 28,522 |
2.01.05.02.06 | Program Contract Commitments | 35 | 21,969 |
2.01.05.02.07 | Public-Private Partnership - PPP | 444,264 | 487,926 |
2.01.05.02.09 | Indemnities | 13,083 | 8,750 |
2.01.05.02.20 | Other Obligations | 539,529 | 814,798 |
2.01.06 | Provisions | 1,513,228 | 1,064,367 |
2.01.06.01 | Tax, Social Security, Labor, and Civil Provisions | 1,013,894 | 685,822 |
2.01.06.01.01 | Tax Provisions | 39,353 | 36,793 |
2.01.06.01.02 | Pension Plan and Labor Provisions | 850,396 | 540,427 |
2.01.06.01.04 | Civil Provisions | 124,145 | 108,602 |
2.01.06.02 | Other Provisions | 499,334 | 378,545 |
2.01.06.02.03 | Provisions for Environmental Liabilities and Decommissioning | 103,458 | 20,561 |
2.01.06.02.04 | Provisions for Customers | 133,828 | 160,883 |
2.01.06.02.05 | Provisions for Suppliers | 262,048 | 197,101 |
2.02 | Noncurrent Liabilities | 31,052,405 | 23,205,739 |
2.02.01 | Borrowings and Financing | 21,220,016 | 16,919,944 |
2.02.01.01 | Borrowings and Financing | 10,165,755 | 10,448,915 |
2.02.01.01.01 | In Local Currency | 7,564,498 | 7,952,725 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Consolidated Financial Statements / Statement of Financial Position – Liabilities
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
| | 09/30/2024 | 12/31/2023 |
2.02.01.01.02 | In Foreign Currency | 2,601,257 | 2,496,190 |
2.02.01.02 | Debentures | 10,775,671 | 6,137,902 |
2.02.01.03 | Financing through Lease | 278,590 | 333,127 |
2.02.02 | Other Obligations | 6,348,446 | 5,523,730 |
2.02.02.02 | Other | 6,348,446 | 5,523,730 |
2.02.02.02.04 | Pension Plan Obligations | 2,106,294 | 2,142,871 |
2.02.02.02.05 | Program Contract Commitments | 0 | 12,047 |
2.02.02.02.06 | Public-Private Partnership - PPP | 2,797,417 | 2,798,688 |
2.02.02.02.07 | Indemnities | 35,006 | 14,460 |
2.02.02.02.08 | Labor Obligations | 31,928 | 67,755 |
2.02.02.02.09 | Deferred Cofins/Pasep | 998,436 | 164,097 |
2.02.02.02.20 | Other Obligations | 379,365 | 323,812 |
2.02.03 | Deferred Taxes | 2,656,048 | 0 |
2.02.03.01 | Deferred Income Tax and Social Contribution | 2,656,048 | 0 |
2.02.03.01.01 | Deferred Income Tax and Social Contribution | 2,656,048 | 0 |
2.02.04 | Provisions | 827,895 | 762,065 |
2.02.04.01 | Tax, Social Security, Labor, and Civil Provisions | 253,737 | 235,430 |
2.02.04.01.01 | Tax Provisions | 66,607 | 46,754 |
2.02.04.01.02 | Pension Plan and Labor Provisions | 179,533 | 170,471 |
2.02.04.01.04 | Civil Provisions | 7,597 | 18,205 |
2.02.04.02 | Other Provisions | 574,158 | 526,635 |
2.02.04.02.03 | Provisions for Environmental Liabilities and Decommissioning | 531,348 | 472,124 |
2.02.04.02.04 | Provisions for Customers | 4,799 | 8,312 |
2.02.04.02.05 | Provisions for Suppliers | 38,011 | 46,199 |
2.03 | Consolidated Equity | 37,908,972 | 29,857,376 |
2.03.01 | Paid-Up Capital | 15,000,000 | 15,000,000 |
2.03.04 | Profit Reserves | 14,617,966 | 14,711,014 |
2.03.04.01 | Legal Reserve | 1,864,604 | 1,864,604 |
2.03.04.08 | Additional Dividend Proposed | 0 | 93,047 |
2.03.04.10 | Reserve for Investments | 12,753,362 | 12,753,363 |
2.03.05 | Retained Earnings/Accumulated Losses | 8,144,644 | 0 |
2.03.06 | Equity Valuation Adjustments | 146,362 | 146,362 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Consolidated Financial Statements / Income Statement
(R$ thousand)
Code | Description | Current Quarter | YTD Current | Same Quarter | YTD Previous |
| | 07/01/2024 to 09/30/2024 | Year | Previous Year | Year |
| | | 01/01/2024 to 09/30/2024 | 07/01/2023 to 09/30/2023 | 01/01/2023 to 09/30/2023 |
3.01 | Revenue from Sales and/or Services | 14,996,842 | 28,306,582 | 6,453,246 | 18,306,152 |
3.02 | Cost of Sales and/or Services | -3,987,397 | -11,827,869 | -3,944,519 | -11,808,917 |
3.02.01 | Cost of Sales and/or Services | -2,490,411 | -7,778,952 | -2,641,363 | -8,117,914 |
3.02.02 | Construction Costs | -1,496,986 | -4,048,917 | -1,303,156 | -3,691,003 |
3.03 | Gross Profit | 11,009,445 | 16,478,713 | 2,508,727 | 6,497,235 |
3.04 | Operating Expenses/Income | -1,151,242 | -2,741,847 | -800,082 | -2,325,236 |
3.04.01 | Selling Expenses | -338,867 | -1,037,702 | -393,738 | -1,284,863 |
3.04.01.01 | Selling Expenses | -198,552 | -635,224 | -237,074 | -747,968 |
3.04.01.02 | Allowance for Doubtful Accounts | -140,315 | -402,478 | -156,664 | -536,895 |
3.04.02 | General and Administrative Expenses | -651,484 | -1,573,955 | -419,083 | -1,134,613 |
3.04.04 | Other Operating Income | 17,521 | 41,991 | 14,281 | 93,241 |
3.04.04.01 | Other Operating Income | 19,330 | 46,729 | 16,610 | 104,218 |
3.04.04.02 | Cofins and Pasep | -1,809 | -4,738 | -2,329 | -10,977 |
3.04.05 | Other Operating Expenses | -187,206 | -197,782 | -8,253 | -22,093 |
3.04.06 | Equity Accounting | 8,794 | 25,601 | 6,711 | 23,092 |
3.05 | Income before Financial Result and Taxes | 9,858,203 | 13,736,866 | 1,708,645 | 4,171,999 |
3.06 | Financial Result | -524,537 | -1,324,674 | -430,996 | -704,572 |
3.06.01 | Financial Revenue | 220,300 | 763,803 | 180,024 | 604,316 |
3.06.01.01 | Financial Revenue | 233,639 | 804,478 | 188,680 | 633,117 |
3.06.01.02 | Exchange Variation Gains | 41 | 44 | 338 | 909 |
3.06.01.03 | Cofins and Pasep | -13,380 | -40,719 | -8,994 | -29,710 |
3.06.02 | Financial Expenses | -744,837 | -2,088,477 | -611,020 | -1,308,888 |
3.06.02.01 | Financial Expenses | -684,150 | -1,909,681 | -561,101 | -1,606,501 |
3.06.02.02 | Exchange Variation Losses | -102,224 | -311,950 | -49,919 | 297,613 |
3.06.02.03 | Transactions with Derivative Financial Instruments | 41,537 | 133,154 | 0 | 0 |
3.07 | Profit before Taxes on Income | 9,333,666 | 12,412,192 | 1,277,649 | 3,467,427 |
3.08 | Income Tax and Social Contribution | -3,221,783 | -4,267,548 | -431,354 | -1,130,177 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Consolidated Financial Statements / Income Statement
(R$ thousand)
Code | Description | Current Quarter | YTD Current | Same Quarter | YTD Previous |
| | 07/01/2024 to 09/30/2024 | Year | Previous Year | Year |
| | | 01/01/2024 to 09/30/2024 | 07/01/2023 to 09/30/2023 | 01/01/2023 to 09/30/2023 |
3.08.01 | Current | -434,984 | -1,513,424 | -461,143 | -1,247,330 |
3.08.02 | Deferred | -2,786,799 | -2,754,124 | 29,789 | 117,153 |
3.09 | Net Income from Continuing Operations | 6,111,883 | 8,144,644 | 846,295 | 2,337,250 |
3,11 | Consolidated Profit/Loss for the Period | 6,111,883 | 8,144,644 | 846,295 | 2,337,250 |
3.99 | Earnings per Share - (Reais/Share) | | | | |
3.99.01 | Basic Earnings per Share | | | | |
3.99.01.01 | Common | 8.94191 | 11.91591 | 1.23816 | 3.41948 |
3.99.02 | Diluted Earnings per Share | | | | |
3.99.02.01 | Common | 8.94191 | 11.91591 | 1.23816 | 3.41948 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Consolidated Financial Statements / Statement of Comprehensive Income
(R$ thousand)
Code | Description | Current Quarter | YTD Current | Same Quarter | YTD Previous |
| | 07/01/2024 to 09/30/2024 | Year | Previous Year | Year |
| | | 01/01/2024 to 09/30/2024 | 07/01/2023 to 09/30/2023 | 01/01/2023 to 09/30/2023 |
4.01 | Consolidated Net Income for the Period | 6,111,883 | 8,144,644 | 846,295 | 2,337,250 |
4.03 | Consolidated Comprehensive Income for the Period | 6,111,883 | 8,144,644 | 846,295 | 2,337,250 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Consolidated Financial Statements / Statement of Cash Flows (Indirect Method)
(R$ thousand)
Code | Description | YTD Current Year | YTD Previous Year |
| | 01/01/2024 to 09/30/2024 | 01/01/2023 to 09/30/2023 |
6.01 | Net Cash from Operating Activities | 4,740,155 | 3,145,077 |
6.01.01 | Cash from Operations | 8,115,218 | 7,999,470 |
6.01.01.01 | Profit before Income Tax and Social Contribution | 12,412,192 | 3,467,427 |
6.01.01.02 | Provision and Inflation Adjustments on Provisions | 651,916 | 331,157 |
6.01.01.03 | Deferred COFINS-PASEP - Financial Assets | 815,836 | 0 |
6.01.01.04 | Finance Charges from Customers | -363,520 | -285,514 |
6.01.01.05 | Residual Value of Property, Plant, and Equipment, Intangible Assets, and Investment Properties Written-off | 5,750 | 7,241 |
6.01.01.06 | Depreciation and Amortization | 2,156,113 | 2,041,377 |
6.01.01.07 | Interest on Borrowings and Financing Payable | 1,165,164 | 960,460 |
6.01.01.08 | Inflation Adjustment and Exchange Gains (Losses) on Borrowings and Financing | 400,274 | -174,497 |
6.01.01.09 | Interest and Inflation Adjustments on Liabilities | 11,795 | 13,976 |
6.01.01.10 | Interest and Inflation Adjustments on Assets | -145,640 | -88,031 |
6.01.01.11 | Allowance for Doubtful Accounts | -402,156 | 536,895 |
6.01.01.12 | Provision for Consent Decree (TAC) and Knowledge Retention Program (KRP) | -261,362 | 571,275 |
6.01.01.13 | Equity Accounting | -25,601 | -23,092 |
6.01.01.14 | Interest and Inflation Adjustment (PPP) | 392,251 | 366,143 |
6.01.01.15 | Other Adjustments | 14,560 | 17,629 |
6.01.01.16 | Transfer to the São Paulo Municipal Government | 187,155 | 185,838 |
6.01.01.17 | Construction Margin on Intangible Assets Arising from Concession Agreements | -93,125 | -84,577 |
6.01.01.18 | Pension Plan Obligations | 146,617 | 155,763 |
6.01.01.19 | Derivative Financial Instruments | -133,154 | 0 |
6.01.01.20 | Financial Asset Restatement (indemnities) | -8,819,847 | 0 |
6.01.02 | Changes in Assets and Liabilities | -470,682 | -2,315,006 |
6.01.02.01 | Trade Receivables | 656,705 | -563,914 |
6.01.02.02 | Related-Party Balances and Transactions | 31,805 | 8,325 |
6.01.02.03 | Inventories | -12,112 | 3,639 |
6.01.02.04 | Taxes Recoverable | 310,885 | -19,836 |
6.01.02.05 | Other Assets | -26,326 | -17,660 |
6.01.02.06 | Escrow Deposits | 49,949 | 48,850 |
6.01.02.08 | Trade Payables and Contractors | -437,925 | -409,644 |
6.01.02.09 | Social and Labor Obligations | 58,616 | -30,917 |
6.01.02.10 | Pension Plan Obligations | -183,194 | -179,036 |
6.01.02.11 | Taxes and Contributions Payable | -401,453 | -168,118 |
6.01.02.12 | Services Payable | -124,897 | -152,533 |
6.01.02.13 | Other Obligations | -274,013 | -610,069 |
6.01.02.14 | Provisions | -137,225 | -224,307 |
6.01.02.15 | Deferred Cofins/Pasep | 18,503 | 214 |
6.01.03 | Other | -2,904,381 | -2,539,387 |
6.01.03.01 | Interest Paid | -1,551,550 | -1,476,871 |
6.01.03.02 | Income Tax and Social Contribution Paid | -1,352,831 | -1,062,516 |
6.02 | Net Cash from Investing Activities | -5,513,504 | -2,132,331 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Consolidated Financial Statements / Statement of Cash Flows (Indirect Method)
(R$ thousand)
Code | Description | YTD Current Year | YTD Previous Year |
| | 01/01/2024 to 09/30/2024 | 01/01/2023 to 09/30/2023 |
6.02.01 | Acquisition of Contract Assets and Intangible Assets | -5,886,740 | -2,357,493 |
6.02.02 | Acquisition of Property, Plant and Equipment | -62,737 | -88,242 |
6.02.03 | Investments | -40,234 | -1,676 |
6.02.04 | Restricted Cash | 25,348 | -16,262 |
6.02.06 | Financial Investments - Investment | -5,218,947 | 0 |
6.02.07 | Financial Investments - Redemption | 6,422,943 | 331,342 |
6.02.08 | Financial Investments | -753,137 | 0 |
6.03 | Net Cash from Financing Activities | 2,328,169 | -1,286,530 |
6.03.01 | Funding | 5,630,451 | 1,391,821 |
6.03.02 | Amortization | -1,862,689 | -1,276,199 |
6.03.03 | Payment of Interest on Capital | -928,851 | -823,671 |
6.03.04 | Public-Private Partnership - PPP | -437,184 | -502,375 |
6.03.05 | Program Contract Commitments | -35,462 | -76,917 |
6.03.06 | Financial Instruments Paid | -38,096 | 811 |
6.05 | Increase (Decrease) in Cash and Cash Equivalents | 1,554,820 | -273,784 |
6.05.01 | Opening Balance of Cash and Cash Equivalents | 838,484 | 1,867,485 |
6.05.02 | Closing Balance of Cash and Cash Equivalents | 2,393,304 | 1,593,701 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Consolidated Financial Statements / Statement of Changes in Equity - 01/01/2024 to 09/30/2024 (R$ thousand)
Code | Description | Paid-up Capital | Capital Reserves, Options Granted, and Treasury Shares | Profit Reserves | Retained Earnings/Accumulated Losses | Other Comprehensive Income | Equity | Non-Controlling Interests | Equity Consolidated |
5.01 | Opening Balances | 15,000,000 | 0 | 14,711,014 | 0 | 146,362 | 29,857,376 | 0 | 29,857,376 |
5.02 | Previous Year Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Restated Opening Balances | 15,000,000 | 0 | 14,711,014 | 0 | 146,362 | 29,857,376 | 0 | 29,857,376 |
5.04 | Capital Transactions with Partners | 0 | 0 | -93,048 | 0 | 0 | -93,048 | 0 | -93,048 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 8,144,644 | 0 | 8,144,644 | 0 | 8,144,644 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | 8,144,644 | 0 | 8,144,644 | 0 | 8,144,644 |
5.06 | Internal Changes in Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Closing Balances | 15,000,000 | 0 | 14,617,966 | 8,144,644 | 146,362 | 37,908,972 | 0 | 37,908,972 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Consolidated Financial Statements / Statement of Changes in Equity - 01/01/2023 to 09/30/2023 (R$ thousand)
Code | Description | Paid-up Capital | Capital Reserves, Options Granted, and Treasury Shares | Profit Reserves | Retained Earnings/Accumulated Losses | Other Comprehensive Income | Equity | Non-Controlling Interests | Equity Consolidated |
5.01 | Opening Balances | 15,000,000 | 0 | 12,155,890 | 0 | 177,643 | 27,333,533 | 0 | 27,333,533 |
5.02 | Previous Year Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Restated Opening Balances | 15,000,000 | 0 | 12,155,890 | 0 | 177,643 | 27,333,533 | 0 | 27,333,533 |
5.04 | Capital Transactions with Partners | 0 | 0 | -76,927 | 0 | 0 | -76,927 | 0 | -76,927 |
5.04.08 | Complementary Minimum Dividends, approved | 0 | 0 | -76,927 | 0 | 0 | -76,927 | 0 | -76,927 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 2,337,250 | 0 | 2,337,250 | 0 | 2,337,250 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | 2,337,250 | 0 | 2,337,250 | 0 | 2,337,250 |
5.06 | Internal Changes in Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Closing Balances | 15,000,000 | 0 | 12,078,963 | 2,337,250 | 177,643 | 29,593,856 | 0 | 29,593,856 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Consolidated Financial Statements / Value Added Statement
(R$ thousand)
Code | Description | YTD Current Year | YTD Previous Year |
| | 01/01/2024 to 09/30/2024 | 01/01/2023 to 09/30/2023 |
7.01 | Revenue | 30,115,500 | 18,983,816 |
7.01.01 | Goods, Products, and Services Sold | 26,328,885 | 15,640,913 |
7.01.02 | Other Revenue | 46,729 | 104,218 |
7.01.03 | Revenue from Construction of Own Assets | 4,142,042 | 3,775,580 |
7.01.04 | Allowance for/Reversal of Doubtful Accounts | -402,156 | -536,895 |
7.02 | Inputs Acquired from Third Parties | -9,104,449 | -7,987,027 |
7.02.01 | Costs of Goods, Products and Services Sold | -7,296,901 | -6,759,123 |
7.02.02 | Materials, Electricity, Outsourced Services, and Others | -1,609,748 | -1,205,811 |
7.02.04 | Other | -197,800 | -22,093 |
7.03 | Gross Value Added | 21,011,051 | 10,996,789 |
7.04 | Retentions | -2,156,113 | -2,041,377 |
7.04.01 | Depreciation, Amortization, and Depletion | -2,156,113 | -2,041,377 |
7.05 | Net Value Added Produced | 18,854,938 | 8,955,412 |
7.06 | Value Added Received in Transfer | 829,767 | 657,118 |
7.06.01 | Equity Accounting | 25,601 | 23,092 |
7.06.02 | Financial Revenue | 804,166 | 634,026 |
7.07 | Total Value Added to Distribute | 19,684,705 | 9,612,530 |
7.08 | Distribution of Value Added | 19,684,705 | 9,612,530 |
7.08.01 | Personnel | 2,007,676 | 2,637,113 |
7.08.01.01 | Direct Compensation | 1,365,975 | 1,969,093 |
7.08.01.02 | Benefits | 478,524 | 531,253 |
7.08.01.03 | Government Severance Indemnity Fund for Employees (FGTS) | 163,177 | 136,767 |
7.08.02 | Taxes, Fees, and Contributions | 6,982,523 | 2,812,117 |
7.08.02.01 | Federal | 6,789,395 | 2,631,548 |
7.08.02.02 | State | 141,824 | 129,448 |
7.08.02.03 | Municipal | 51,304 | 51,121 |
7.08.03 | Value Distributed to Providers of Capital | 2,549,862 | 1,826,050 |
7.08.03.01 | Interest | 2,527,962 | 1,808,503 |
7.08.03.02 | Rentals | 21,900 | 17,547 |
7.08.04 | Value Distributed to Shareholders | 8,144,644 | 2,337,250 |
7.08.04.03 | Retained Earnings/Accumulated Losses for the Period | 8,144,644 | 2,337,250 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Highlights
Adjusted EBITDA totaled R$ 10,586 million in 3Q24 (excluding construction margin), up by R$ 8,200 million (+343.6%) over the R$ 2,387 million reported in 3Q23. Consequently, the adjusted EBITDA margin reached 78.6% compared to 46.6% in 3Q23.
Excluding the non-recurring effects and the construction margin, as described below, adjusted EBITDA totaled R$ 2,785 million in 3Q24, with an adjusted EBITDA margin of 60.0%.
Net income came to R$ 6,111 million in 3Q24, up by R$ 5,266 million (+622.2%) over the R$ 846 million recorded in 3Q23. Excluding the non-recurring effects and the construction margin, net income totaled R$ 1,173 million in 3Q24.
Financial Asset (indemnity)
With the completion of the privatization process and the signing of the agreement with URAE-1, on July 23, 2024, the Company began to use the bifurcation model for assets related to the concession, previously classified solely as intangible assets. This model consists of segregating assets that will be realized through tariffs (intangible assets) and those that will be compensated (financial asset). The financial asset refers to reversible investments not fully amortized by the end of the agreement (October 2060), which will be compensated according to the contractual provision. The recording of this financial asset had an impact of R$ 8,820 million on the period’s gross revenue. For further information, refer to Note 15 of the Quarterly Information for September 2024.
Transition
The new management decided to review the expected continuity of assets under construction (a loss of R$ 194 million). Furthermore, it reassessed the calculations of certain lawsuits (a provision of R$ 309 million recorded under General Expenses and Financial Expenses). In addition, the new management incurred expenses with transition consulting services as well as costs related to the privatization offer, totaling R$ 47 million, which are not expected to recur.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| 1. | Result for the period (Consolidated) |
R$ million |
| | | Var. | | | Var. |
| 3Q24 | 3Q23 | R$ | % | 9M24 | 9M23 | R$ | % |
Revenue from sanitation services | 6,072 | 5,539 | 533 | 9.6 | 17,666 | 15,641 | 2,025 | 12.9 |
Water/Sewage Contra Account (FAUSP) | (157) | - | (157) | - | (157) | - | (157) | - |
Financial Asset (indemnity) | 8,820 | - | 8,820 | - | 8,820 | - | 8,820 | - |
Taxes (PIS/COFINS/TRCF) | (1,269) | (419) | (851) | 203.0 | (2,164) | (1,110) | (1,054) | 94.9 |
(=) Net revenue from sanitation services | 13,466 | 5,120 | 8,345 | 163.0 | 24,165 | 14,531 | 9,634 | 66.3 |
Construction revenue | 1,531 | 1,333 | 199 | 14.9 | 4,142 | 3,776 | 366 | 9.7 |
(=) Net operating income | 14,997 | 6,453 | 8,544 | 132.4 | 28,307 | 18,306 | 10,000 | 54.6 |
Construction costs | (1,497) | (1,303) | (194) | 14.9 | (4,049) | (3,691) | (358) | 9.7 |
Costs and expenses | (3,481) | (3,454) | (27) | 0.8 | (10,391) | (10,537) | 147 | (1.4) |
Other operating income (expenses), net | (170) | 6 | (176) | (2,928.3) | (156) | 71 | (227) | (319.1) |
Equity accounting | 9 | 7 | 2 | 31.3 | 26 | 23 | 2 | 10.4 |
(=) Earnings before financial result, income tax, and social contribution | 9,858 | 1,709 | 8,150 | 477.0 | 13,737 | 4,172 | 9,565 | 229.3 |
Financial result | (525) | (431) | (94) | 21.7 | (1,325) | (705) | (620) | 88.0 |
(=) Earnings before income tax and social contribution | 9,333 | 1,278 | 8,056 | 630.6 | 12,412 | 3,467 | 8,945 | 258.0 |
Income tax and social contribution | (3,222) | (431) | (2,791) | 647.0 | (4,268) | (1,130) | (3,137) | 277.6 |
(=) Net income | 6,111 | 847 | 5,266 | 622.2 | 8,145 | 2,337 | 5,807 | 248.5 |
Earnings per share (R$)* | 8.94 | 1.24 | | | 11.92 | 3.42 | | |
* Number of shares = 683,509,869
R$ million |
| | Adjustments | | | | Var. |
| 3Q24 | Financial Asset | Asset Loss | Expenses with the Privatization Process | Construction | Provision | 3Q24 - adjusted | 3Q23(*) | R$ | % |
Revenue from sanitation services | 6,072 | - | - | - | - | - | 6,072 | 5,539 | 533 | 9.6 |
Water/Sewage Contra Account (FAUSP) | (157) | - | - | - | - | - | (157) | - | (157) | - |
Financial Asset (indemnity) | 8,820 | (8,820) | - | - | - | - | - | - | - | - |
Taxes (PIS/COFINS/TRCF) | (1,269) | 816 | - | - | - | - | (453) | (419) | (34) | 8.1 |
(=) Net revenue from sanitation services | 13,466 | (8,004) | - | - | - | - | 5,462 | 5,120 | 342 | 6.7 |
Construction revenue | 1,531 | - | - | - | (1,531) | - | - | - | - | - |
(=) Net operating income | 14,997 | (8,004) | - | - | (1,531) | - | 5,462 | 5,120 | 342 | 6.7 |
Construction costs | (1,497) | - | - | - | 1,497 | - | - | - | - | - |
Costs and expenses | (3,481) | | 50 | 18 | - | 185 | (3,229) | (3,454) | 225 | (6.5) |
Other operating income (expenses), net | (170) | - | 144 | 35 | - | - | 9 | 6 | 3 | 46.7 |
Equity accounting | 9 | - | - | - | - | - | 9 | 7 | 2 | 28.6 |
(=) Earnings before financial result, income tax, and social contribution | 9,858 | (8,004) | 194 | 52 | (34) | 185 | 2,251 | 1,679 | 572 | 34.1 |
Financial result | (525) | - | - | - | - | 124 | (401) | (431) | 30 | (7.0) |
(=) Earnings before income tax and social contribution | 9,333 | (8,004) | 194 | 52 | (34) | 309 | 1,850 | 1,248 | 602 | 48.3 |
Income tax and social contribution | (3,222) | 2,721 | (66) | (18) | 12 | (105) | (678) | (432) | (246) | 56.9 |
(=) Net income | 6,111 | (5,283) | 128 | 35 | (22) | 204 | 1,173 | 816 | 357 | 43.7 |
Earnings per share (R$)* | 8.94 | | | | | | 1.72 | 1.19 | | |
* Balance adjusted for construction revenue and costs
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| 3. | Adjusted EBITDA Reconciliation (Non-accounting measures) |
R$ million |
| | | Var. | | | Var. |
| 3Q24 - adjusted | 3Q23** | R$ | % | 9M24 - adjusted | 9M23** | R$ | % |
Net income | 1,173 | 816 | 357 | 43.7 | 3,209 | 2,252 | 956 | 42.5 |
IDP | - | - | - | - | - | 530 | (530) | (100.0) |
Agreement with AAPS | - | - | - | - | 162 | - | 162 | - |
(=) Adjusted Net Income (excluding the IDP/retiree agreement) | 1,173 | 816 | 357 | 43.7 | 3,371 | 2,782 | 589 | (57.5) |
Income tax and social contribution | 677 | 431 | 245 | 56.9 | 1,504 | 1,130 | 373 | 33.0 |
Financial result | 401 | 431 | (30) | (7.0) | 1,325 | 705 | 620 | 88.0 |
Other operating income (expenses), net | (9) | (6) | (3) | 46.7 | 335 | (71) | 406 | (570.9) |
Depreciation and amortization | 543 | 714 | (171) | (23.9) | 2,106 | 2,041 | 65 | 3.2 |
(=) Adjusted EBITDA* (excluding Construction Margin) | 2,785 | 2,386 | 398 | 16.7 | 8,478 | 6,057 | 2,420 | 40.0 |
(%) Adjusted EBITDA margin (excluding Construction Margin) | 59.9 | 46.6 | | | 55.2 | 41.7 | | |
* The EBITDA and EBITDA margin above are not the same as those used for the purposes of covenants
** Balance adjusted for construction revenue and costs
| 4. | Changes in the adjusted result |
| a) | Net revenue from sanitation services |
The net revenue from sanitation services, which excludes construction revenue, totaled R$ 5,462 million in 3Q24, an increase of R$ 341 million (+6.7%) over the R$ 5,120 million recorded in 3Q23.
The main factors that led to the increase were:
| · | Impact of 4.6% in the consumption price/mix, mainly due to the net tariff adjustment of 3.6% (6.4% since May/24, net of FAUSP(*)); and |
| · | An increase of 2.0% in the total billed volume. |
In September 2024, an update to the Unified Registry (Cadastro Único) database resulted in 500 thousand users qualifying for a differentiated tariff. The impact of this update was R$ 28 million, reducing the Company’s revenue (tariff impact of 0.5%).
| | | | R$ million |
| | | Var. |
| 3Q24 | 3Q23 | R$ | % |
Net revenue from sanitation services | 5,462 | 5,120 | 341 | 6.7 |
Billed volume (million m³) | 1,070 | 1,049 | 21 | 2.0 |
Average tariff (R$/m3) | 5.11 | 4.88 | 0.22 | 4.6 |
(*) FAUSP (Support Fund for the Universalization of Sanitation in the São Paulo State) – Amount referring to the difference between the tariff applied and the equilibrium tariff. For further information refer to Note 27 of the Quarterly Information.
The following tables show the water and sewage billed volumes, on a quarter-over-quarter and year-over-year basis, per customer category:
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
WATER AND SEWAGE BILLED VOLUME(1) PER CUSTOMER CATEGORY – million m3 |
| Water | Sewage | Water + Sewage |
Category | 3Q24 | 3Q23 | Var. % | 3Q24 | 3Q23 | Var. % | 3Q24 | 3Q23 | Var. % |
Residential | 484.2 | 477.6 | 1.4 | 427.5 | 420.0 | 1.8 | 911.7 | 897.6 | 1.6 |
Commercial | 47.7 | 47.1 | 1.3 | 46.4 | 45.4 | 2.2 | 94.1 | 92.5 | 1.7 |
Industrial | 9.4 | 9.0 | 4.4 | 9.8 | 9.7 | 1.0 | 19.2 | 18.7 | 2.7 |
Public | 12.9 | 12.3 | 4.9 | 11.7 | 11.1 | 5.4 | 24.6 | 23.4 | 5.1 |
Total retail | 554.2 | 546.0 | 1.5 | 495.4 | 486.2 | 1.9 | 1,049.6 | 1,032.2 | 1.7 |
Wholesale (2) | 12.0 | 11.2 | 7.1 | 5.1 | 5.5 | (7.3) | 17.1 | 16.7 | 2.4 |
Overall Total | 566.2 | 557.2 | 1.6 | 500.5 | 491.7 | 1.8 | 1,066.7 | 1,048.9 | 1.7 |
Olímpia | 1.3 | - | - | 1.6 | - | - | 2.9 | - | - |
Overall Total Consolidated | 567.5 | 557.2 | 1.8 | 502.1 | 491.7 | 2.1 | 1,069.6 | 1,048.9 | 2.0 |
| Water | Sewage | Water + Sewage |
Category | 9M24 | 9M23 | Var. % | 9M24 | 9M23 | Var. % | 9M24 | 9M23 | Var. % |
Residential | 1,472.4 | 1,426.2 | 3.2 | 1,296.3 | 1,251.1 | 3.6 | 2,768.7 | 2,677.3 | 3.4 |
Commercial | 142.6 | 141.2 | 1.0 | 138.2 | 134.6 | 2.7 | 280.8 | 275.8 | 1.8 |
Industrial | 27.5 | 26.4 | 4.2 | 29.1 | 28.7 | 1.4 | 56.6 | 55.1 | 2.7 |
Public | 37.7 | 34.6 | 9.0 | 34.0 | 31.1 | 9.3 | 71.7 | 65.7 | 9.1 |
Total retail | 1,680.2 | 1,628.4 | 3.2 | 1,497.6 | 1,445.5 | 3.6 | 3,177.8 | 3,073.9 | 3.4 |
Wholesale (2) | 35.8 | 34.9 | 2.6 | 16.3 | 16.2 | 0.6 | 52.1 | 51.1 | 2.0 |
Overall Total | 1,716.0 | 1,663.3 | 3.2 | 1,513.9 | 1,461.7 | 3.6 | 3,229.9 | 3,125.0 | 3.4 |
Olímpia | 4.0 | - | - | 4.4 | - | - | 8.4 | - | - |
Overall Total Consolidated | 1,720.0 | 1,663.3 | 3.4 | 1,518.3 | 1,461.7 | 3.9 | 3,238.3 | 3,125.0 | 3.6 |
1 Unaudited by external auditors
2 Wholesale includes volumes of reuse water and non-domestic sewage
| c) | Costs, administrative, and selling expenses |
Costs, administrative, and selling expenses decreased by R$ 226 million in 3Q24 (-6.6%).
R$ million |
| | | Var. | | | Var. |
| 3Q24 - adjusted | 3Q23 | R$ | % | 9M24 - adjusted | 9M23 | R$ | % |
Salaries, payroll charges and benefits, and Pension plan obligations | 733 | 801 | (68) | (8.5) | 2,190 | 2,363 | (173) | (7.3) |
General supplies | 93 | 96 | (3) | (4.2) | 268 | 274 | (6) | (2.1) |
Treatment supplies | 121 | 113 | 8 | 6.4 | 386 | 417 | (31) | (7.3) |
Services | 629 | 725 | (96) | (13.2) | 1,975 | 1,993 | (18) | (0.9) |
Electricity | 402 | 368 | 34 | 9.3 | 1,184 | 1,151 | 33 | 2.9 |
General expenses | 546 | 458 | 88 | 19.2 | 1,402 | 1,168 | 234 | 20.0 |
Share of the municipal government in the collection (São Paulo) | 186 | 177 | 9 | 5.0 | 542 | 492 | 50 | 10.1 |
Share of the municipal government in the collection (other municipalities) | 107 | 44 | 63 | 139.9 | 249 | 122 | 127 | 103.5 |
Provisions | 153 | 164 | (11) | (6.9) | 358 | 328 | 30 | 9.4 |
Other general expenses | 100 | 73 | 27 | 39.0 | 253 | 226 | 27 | 11.6 |
Tax expenses | 22 | 23 | (1) | (3.9) | 61 | 64 | (3) | (3.8) |
Depreciation and amortization | 543 | 714 | (171) | (23.9) | 2,106 | 2,041 | 65 | 3.2 |
Allowance for doubtful accounts | 140 | 156 | (16) | (10.4) | 403 | 537 | (134) | (25.0) |
Costs, administrative, and selling expenses | 3,229 | 3,454 | (225) | (6.5) | 9,975 | 10,008 | (33) | (0.3) |
| | | | | | | | |
Salaries, payroll charges and benefits, and Pension plan obligations
The R$ 68 million decrease (-8.5%) recorded in 3Q24 was mainly due to:
| · | reduction of 13.1% in the average number of employees, with an impact of R$ 53 million; and |
| · | reduction of R$ 14 million in healthcare expenses. |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
The aforementioned decreases were partially offset by the 2.0% application in February 2024 referring to the Career and Salary Plan, and the 2.77% salary adjustment in May 2024.
Services
Decrease of R$ 96 million in 3Q24 (-13.2%), of which mainly R$ 69 million in paving and replacement of sidewalks.
Electricity
Electricity expenses increased by R$ 34 million (+9.3%), mainly due to increased operations at the reservoirs, due to the period of greater drought, generating a consumption 12% higher that was partially mitigated by tariff gains resulting from a better mix between ACL (Free Market Tariffs) x ACR (Regulated Market Tariffs).
General expenses
Increase of R$ 88 million (+19.2%), totaling R$ 546 million in 3Q24, compared to the R$ 458 million recorded in 3Q23, mainly due to higher provision for transfer to the Municipal Funds for Environmental Sanitation and Infrastructure, of R$ 71 million (pass-through), as a result of the new agreement of URAE-1.
Expenses with municipal transfers totaled R$ 292 million in 3Q24, compared to the R$ R$ 221 million reported in 3Q23. Expenses with the use of water came to R$ 25 million in 3Q24, compared to the R$ 28 million recorded in 3Q23.
Municipal Transfers |
Municipality | 3Q24 | 3Q23 | Var. | Var. % |
Guarulhos | 9.2 | - | 9.2 | - |
São Paulo | 185.6 | 176.8 | 8.8 | 5.0 |
Osasco | 3.6 | - | 3.6 | - |
Barueri | 3.4 | - | 3.4 | - |
Suzano | 2.8 | - | 2.8 | - |
Other municipalities | 87.5 | 44.4 | 43.1 | 97.1 |
TOTAL | 292.1 | 221.2 | 70.9 | 32.1 |
Depreciation and amortization
Decrease of R$ 171 million (-16.9%), due to the signing of the new agreement with URAE-1, effective until October 19, 2060, resulting in the reduction of the average amortization rate.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| | | | R$ million |
| | | Var. |
| 3Q24 | 3Q23 | R$ | % |
Financial expenses, net of revenue | (474) | (333) | (141) | 42.4 |
Monetary and exchange variations, net | (51) | (98) | 48 | (48.4) |
Financial Result | (525) | (431) | (94) | 21.7 |
Financial expenses, net of revenue
| | | | R$ million |
| | | Var. |
| 3Q24 | 3Q23 | R$ | % |
Financial expenses | | | | |
Interest and charges on domestic borrowings and financing | (346) | (297) | (49) | 16.3 |
Interest and charges on international borrowings and financing | (32) | (22) | (9) | 41.5 |
Other financial expenses | (226) | (158) | (68) | 42.8 |
Total financial expenses | (603) | (478) | (125) | 26.2 |
Financial revenue | 129 | 145 | (16) | (10.8) |
Financial expenses, net of revenue | (474) | (333) | (141) | 42.4 |
The main impacts resulted from:
| · | Increase of R$ 49 million in interest and charges on domestic borrowings and financing, mainly due to the 31st and 32nd issues debentures; |
| · | Increase of R$ 9 million in interest and charges on international borrowings and financing, due to new IDB and IBRD fundraising; |
| · | Increase of R$ 68 million in other financial expenses, mainly due to the (i) R$ 97 million increase in interest on Public-Private Partnership - PPP; (ii) R$ 19 million increase in interest on lawsuits; and (iii) non-recurring present value adjustment of performance agreements in 3Q23, of R$ 42 million, as a result of the higher number of agreements that entered the payment phase; and |
| · | Decrease of R$ 16 million in financial revenue, mainly due to higher present value adjustment of installment payment agreements, of R$ 48 million, partially offset by the increase in revenue on financial investments in 3Q24, of R$ 40 million, due to the increase in the applied balance. |
Monetary and exchange variations, net
| | | | R$ million |
| | | Var. |
| 3Q24 | 3Q23 | R$ | % |
Monetary and exchange variations on liabilities | | | | |
Monetary variations on borrowings and financing | (11) | (15) | 3 | (23.3) |
Exchange variations on borrowings and financing | (102) | (50) | (52) | 104.8 |
Gains/(Losses) with derivative financial instruments | 42 | - | 42 | - |
Other monetary variations | (70) | (69) | (1) | 1.5 |
Total monetary and exchange variations on liabilities | (142) | (133) | (8) | 6.3 |
Monetary and exchange variations on assets | 91 | 35 | 56 | 159.3 |
Monetary and exchange variations, net | (51) | (98) | 48 | (48.4) |
The positive effect of net monetary and exchange variations in 3Q24 was R$ 48 million compared to 3Q23, especially due to:
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| · | Increase of R$ 52 million in exchange variations on borrowings and financing, due to the higher appreciation of the Yen in 3Q24 (+10.0%), compared to the appreciation recorded in 3Q23 (+0.5%); |
| · | Gains with derivative financial instruments, of R$ 42 million; and |
| · | An increase of R$ 56 million in monetary variations on assets, mainly due to higher monetary variation on agreements in 3Q24. |
Operating Indicators * | 3Q24 | 3Q23 | % |
Water Connections1 | 9,428 | 9,402 | 0.3 |
Sewage Connections1 | 8,139 | 8,089 | 0.6 |
Number of Employees | 10,557 | 11,606 | (9.0) |
1. Active connections in thousand units at the end of the period.
* Unaudited by external auditors
| 7. | Borrowings and financing |
| | | | | | | | R$ thousand |
DEBT PROFILE | | | | | | | | | |
| 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 onwards | TOTAL | % of total |
Local currency | | | | | | | | | |
Brazilian Federal Savings Bank | 29,484 | 122,498 | 130,139 | 138,245 | 146,724 | 152,541 | 975,248 | 1,694,878 | 7 |
IDBs - National | 14,100 | 260,899 | 330,209 | 315,069 | 420,959 | 384,035 | 1,974,773 | 3,700,044 | 16 |
IFC | 11,400 | 44,200 | 61,800 | 80,800 | 123,600 | 181,600 | 1,209,801 | 1,713,201 | 7 |
Debentures | 228,197 | 1,320,005 | 3,717,187 | 1,399,392 | 669,215 | 1,305,585 | 3,234,778 | 11,874,359 | 50 |
BNDES | 70,586 | 261,810 | 251,841 | 239,041 | 84,680 | 34,319 | 190,347 | 1,132,624 | 5 |
FEHIDRO | 429 | 1,716 | 429 | - | - | - | - | 2,574 | 0 |
Leases (Concession Agreements, Program Contracts, and Contract Asset) (1) | 26,265 | 28,340 | 28,340 | 28,340 | 28,340 | 25,729 | 146,475 | 311,827 | 0 |
Leases (Others) (2) | 16,110 | 92,140 | 50,161 | 1,494 | 8,537 | - | - | 168,441 | 1 |
Interest and Charges | 240,035 | 139,784 | - | - | - | - | - | 379,819 | 2 |
Total in local currency | 636,605 | 2,271,390 | 4,570,104 | 2,202,381 | 1,482,055 | 2,083,809 | 7,731,421 | 20,977,765 | 88 |
| | | | | | | | | |
Foreign currency | | | | | | | | | |
IDBs | - | 77,815 | 43,638 | 43,638 | 43,638 | 43,638 | 607,397 | 859,764 | 4 |
IBRDs | - | 33,123 | 33,123 | 33,123 | 33,123 | 40,607 | 418,460 | 591,559 | 2 |
JICAs | 5,490 | 163,179 | 163,179 | 163,179 | 163,179 | 163,076 | 580,950 | 1,402,232 | 6 |
Interest and Other Charges | 22,649 | 3,263 | - | - | - | - | - | 25,912 | 0 |
Total in foreign currency | 28,139 | 277,380 | 239,940 | 239,940 | 239,940 | 247,321 | 1,606,807 | 2,879,467 | 12 |
| | | | | | | | | |
OVERALL TOTAL | 664,744 | 2,548,770 | 4,810,044 | 2,442,321 | 1,721,995 | 2,331,130 | 9,338,228 | 23,857,232 | 100 |
1 Refers to work contracts signed as Assets Lease;
2 Obligations related to leasing agreements, mainly vehicle leases.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
Covenants
The table below shows the most restrictive clauses in 3Q24:
| Covenants |
Adjusted EBITDA / Adjusted Financial Expenses | Equal to or higher than 2.80 |
EBITDA / Financial Expenses Paid | Equal to or higher than 2.35 |
Adjusted Net Debt / Adjusted EBITDA | Equal to or lower than 3.80 |
Net Debt / Adjusted EBITDA | Equal to or lower than 3.50 |
Other Onerous Debt 1 / Adjusted EBITDA | Equal to or lower than 1.30 |
1 “Other Onerous Debts” correspond to the sum of pension plan obligations and healthcare plan, installment payment of tax debts, and installment payment of debts with the electricity supplier.
In 3Q24 and 3Q23, the Company met the requirements of its borrowings and financing agreements.
Investments totaled R$ 1,444 million in 3Q24, while cash disbursed for investments, including from previous periods, totaled R$ 1,483 million.
The table below shows investments broken down by water and sewage:
R$ million |
| Water | Sewage | Total |
Investments made | 708 | 736 | 1,444 |
Investments totaled R$ 4,161 million in 9M24, of which R$ 1,926 million in water and R$ 2,235 million in sewage. Accumulated cash disbursed referring to investments, including from previous periods, totaled R$ 3,221 million.
| 9. | Public-Private Partnerships |
The chart below shows expenses with Public-Private Partnerships in 3Q24, compared to the figures reported in 3Q23:
| | | | R$ thousand |
| 3Q24 | 3Q23 | Var. | % |
SÃO LOURENÇO PRODUCTION SYSTEM | | | |
General Supplies | 4,976 | 4,856 | 120 | 2.5 |
Services | 10,499 | 10,245 | 254 | 2.5 |
General Expenses | 1,375 | 1,342 | 33 | 2.5 |
Amortization | 42,437 | 42,475 | (38) | (0.1) |
Financial Expenses | 131,108 | 81,205 | 49,904 | 61.5 |
Total | 190,394 | 140,122 | 50,273 | 35.9 |
ALTO TIETÊ PRODUCTION SYSTEM | | | |
Amortization | 4,066 | 4,078 | (13) | (0.3) |
Total | 4,066 | 4,078 | (13) | (0.3) |
| | | | |
Total expenses with PPP | 194,460 | 144,200 | 50,260 | 34.9 |
| | | | | | | |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
Companhia de Saneamento Básico do Estado de São Paulo (SABESP or Company) is a publicly-held company headquartered in the municipality of São Paulo, at Rua Costa Carvalho, 300, CEP 05429-900. The Company is engaged in the provision of basic and environmental sanitation services in the São Paulo State, and supplies treated water and sewage services on a wholesale basis.
In addition to providing basic sanitation services in the São Paulo State, SABESP may perform activities in other states and countries and can operate in drainage, urban cleaning, solid waste handling and energy markets. SABESP aims to be a world reference in the provision of sanitation services, in a sustainable, competitive, and innovative manner, with a focus on customers.
As of September 30, 2024, the Company operated water and sewage services in 375 municipalities of the São Paulo State.
As of July 23, 2024, a new Concession Agreement between SABESP and the Regional Unit of Drinking Water Supply and Sewage Services of the Southeast Region (URAE-1) became effective, covering 371 municipalities and valid until October 19, 2060.
The table below shows a summary of the contractual situation of the municipalities served:
| Consolidated | Parent Company |
| | | |
| | | |
Municipalities that have already signed contracts URAE-1 (*): | 371 | 371 | 371 |
Balance – intangible assets, contract assets, and financial assets (indemnity) | 63,690,515 | 49,789,584 | 48,278,433 |
Percentage of intangible assets, contract assets, and financial assets (indemnity) | 98.14% | 96.85% | 97.11% |
Revenue from sanitation services (excluding construction revenue) (**) | 26,165,316 | 21,328,553 | 15,507,286 |
Percentage of revenue from sanitation services (excluding construction revenue) | 99.38% | 99.14% | 99.15% |
| | | |
Municipalities with concession agreements due (that did not join URAE-1): (***) | 3 | 3 | 3 |
Balance – intangible and contract assets | 20,036 | 20,843 | 21,116 |
Percentage of intangible and contract assets | 0.04% | 0.04% | 0.05% |
Revenue from sanitation services (excluding construction revenue) | 13,127 | 15,293 | 11,075 |
Percentage of revenue from sanitation services (excluding construction revenue) | 0.05% | 0.07% | 0.07% |
| | | |
Municipalities with expired contracts: (****) | - | 1 | 1 |
Balance – intangible assets, contract assets, and financial assets | - | 11,309 | 11,350 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Consolidated | Parent Company |
| | | |
| | | |
Percentage of intangible and contract assets | - | 0.02% | 0.02% |
Revenue from sanitation services (excluding construction revenue) | - | 17,559 | 12,548 |
Percentage of revenue from sanitation services (excluding construction revenue) | - | 0.08% | 0.08% |
Total municipalities that have already signed contracts (new concession agreements -Law 14,026/2020) - Olímpia: | 1 | 1 | - |
Balance – intangible and contract assets | 147,752 | 147,589 | - |
Percentage of intangible and contract assets | 0.23% | 0.29% | - |
Revenue from sanitation services (excluding construction revenue) | 25,565 | 3,477 | - |
Percentage of revenue from sanitation services (excluding construction revenue) | 0.10% | 0.02% | - |
Municipality of São Paulo: | | | |
Percentage of intangible and contract assets | 48.43% | 43.28% | 42.95% |
Percentage of revenue from sanitation services (excluding construction revenue) | 52.96% | 44.94% | 45.16% |
(*) With the amendments to the agreements executed with the municipalities following the start of operations of URAE-1, in July 2024, the presentation of this table was changed for 2023 to maintain information comparability. This change was exclusively made for the operations Note.
(**) Considers Sanitation Revenue, FAUSP (Support Fund for the Universalization of Sanitation in the São Paulo State), and the financial asset adjustment. See Note 27.
(***) Refers to the municipalities of Miguelópolis and Quintana, maturing in 2027, and the municipality of Nova Guataporanga, maturing in 2040.
(****) The Municipality of Igarapava held a bidding process for the concession of the Water Supply and Sewage Services System, and SABESP provided services in that municipality until May 31, 2024.
The Company's shares have been listed on the Novo Mercado segment of B3 under ticker SBSP3 since April 2002 and on the New York Stock Exchange (NYSE) as Level III American Depositary Receipts (“ADRs”), under ticker SBS, since May 2002.
Since 2008, the Company has been setting up partnerships with other companies, which resulted in the following companies: Sesamm, Águas de Andradina, Saneaqua Mairinque, Aquapolo Ambiental, Águas de Castilho, Attend Ambiental, Paulista Geradora de Energia, Cantareira SP Energia, Barueri Energia Renovável (previously Foxx URE-BA Ambiental), and Infranext Soluções em Pavimentação. Although SABESP has no majority interest in the capital stock of these companies, the shareholders’ agreements provide for the power of veto and casting votes on certain issues jointly with associates, indicating the shared control in the management of these investees, except for Saneaqua Mairinque, which, as of August 2020, no longer has a shared control.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
Management expects that the funds raised with the improved water security from the works carried out, the generation of operational cash, and credit lines available for investments, will be sufficient to meet the Company’s commitments and not compromise the necessary investments.
Approvals
The quarterly information was approved by the Board of Directors on November 11, 2024.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| 2 | Basis of preparation and presentation of the quarterly information |
Presentation of the Quarterly Information
The quarterly information as of September 30, 2024, was prepared based on the provisions of CPC 21 (R1) – Interim Financial Information and the international standard IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), applicable to the preparation of the Quarterly Information Form – ITR, and is fairly presented consistent with the rules issued by the Brazilian Securities and Exchange Commission (CVM). Accordingly, this Quarterly Information takes into consideration the Official Letter CVM/SNC/SEP 003 of April 28, 2011, which allows the entities to present selected notes to the financial statements in cases of redundant information already disclosed in the Annual Financial Statements. Therefore, the quarterly information as of September 30, 2024, does not include all the notes and reporting required by the standards for the annual financial statements, and accordingly, shall be read jointly with the Annual Financial Statements as of December 31, 2023, prepared under the International Financial Reporting Standards – IFRS, issued by the International Accounting Standards Board – IASB, and according to the accounting practices adopted in Brazil, which observe the pronouncements issued by the Brazilian Accounting Pronouncements Committee - CPC. Therefore, in this quarterly information, the notes below were either not presented or are not as detailed as and/or have the same references as those in the annual financial statements (according to numerical references):
| i. | Summary of material information on accounting policies (Note 3); |
| ii. | Changes in accounting practices and disclosures (Note 4); |
| iii. | Risk management – Financial instruments (Note 5.4); |
| iv. | Key accounting estimates and judgments (Note 6); |
| v. | Related-party balances and transactions (Note 11); |
| vi. | Investments (Note 12); |
| vii. | Intangible assets (Note 15); |
| viii. | Borrowings and financing (Note 17); |
| ix. | Deferred taxes and contributions (Note 19); |
| xi. | Pension plan obligations (Note 22); |
| xiii. | Insurance (Note 27); |
All material information related to the quarterly information, and this information alone, is being disclosed and corresponds to the information used by the Company’s Management in its administration.
The amounts disclosed in the Notes to the quarterly information are in thousands of Brazilian reais, unless otherwise stated.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| 3 | Summary of material information on accounting policies |
The significant accounting policy information used in the preparation of the quarterly information as of September 30, 2024, are consistent with those used to prepare the Annual Financial Statements for the year ended December 31, 2023, disclosed in Note 3 of such financial statements, except for Notes 4.1 (d), 15, and 16.
| 4.1 | Financial risk management |
Financial risk factors
The Company's activities are affected by the Brazilian economic scenario, making it exposed to market risk (exchange rate and interest rate), credit risk, and liquidity risk. Financial risk management is focused on the unpredictability of financial markets and seeks to minimize potential adverse effects on financial performance.
Foreign currency risk
Foreign currency exposure implies market risks associated with currency fluctuations, since the Company has foreign currency-denominated liabilities, arising from long-term funding, in development institutions, at more attractive interest rates, in U.S. dollars and Yen.
The management of currency exposure considers several current and projected economic factors, besides market conditions.
This risk arises from the possibility that the Company may incur losses due to exchange rate fluctuations that would impact liability balances of foreign currency-denominated borrowings and financing and related financial expenses. The Company contracted hedge transactions in the second quarter of 2024 to protect itself against such risk, according to Note 4.1 (d).
Part of the financial debt, totaling R$ 2,922,613 as of September 30, 2024 (R$ 2,785,853 as of December 31, 2023), is indexed to the U.S. dollar and Yen. The exposure to exchange risk is as follows:
| Parent Company and Consolidated |
| September 30, 2024 | December 31, 2023 |
| Foreign currency (in thousands) | R$ | Foreign currency (in thousands) | R$ |
| | | | |
Borrowings and financing – US$ | 273,890 | 1,492,180 | 280,188 | 1,356,474 |
Borrowings and financing – Yen | 36,931,929 | 1,404,521 | 41,078,385 | 1,405,702 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Parent Company and Consolidated |
| September 30, 2024 | December 31, 2023 |
| Foreign currency (in thousands) | R$ | Foreign currency (in thousands) | R$ |
| | | | |
Interest and charges from borrowings and financing – US$ | | 22,952 | | 15,510 |
Interest and charges from borrowings and financing – Yen | | 2,960 | | 8,167 |
Total exposure | | 2,922,613 | | 2,785,853 |
Borrowing cost – US$ | | (40,858) | | (37,520) |
Borrowing cost – Yen | | (2,288) | | (2,442) |
Total foreign currency-denominated borrowings (Note 17) | | 2,879,467 | | 2,745,891 |
The 4.9% increase in the balance of the foreign currency-denominated debt from September 30, 2024, compared to December 31, 2023, was mainly impacted by the appreciation of the Yen against the Brazilian real and amortizations in the period. The table below shows the prices and exchange variations in the period:
| September 30, 2024 | December 31, 2023 | Var. |
US$ | R$ 5.4481 | R$ 4.8413 | 12.5% |
Yen | R$ 0.03803 | R$ 0.03422 | 11.1% |
Borrowings and financing increased by R$ 312,385 from January to September 2024 (a decrease of R$ 297,518 from January to September 2023), due to exchange rate changes. See Note 17 (ii). As of September 30, 2024, if the Brazilian real had depreciated or appreciated by 10 percentage points, in addition to the impacts already mentioned above, against the US dollar and Yen with all other variables held constant, the effects on the result before funding costs and taxes on the nine-month period ended September 30, 2024 would have been R$ 292,261 (R$ 252,194 for the nine-month period ended September 30, 2023), lower or higher.
The probable scenario below presents the effect on the income statements for the next 12 months, considering the projected rates of the U.S. dollar and the Yen.
The Company understands that the scenario presented is reasonable, given the instability of the Brazilian real against the U.S. dollar and the Yen.
| Parent Company and Consolidated |
| Probable scenario |
| (*) |
Net currency exposure as of September 30, 2024 in US$ - Liabilities | 273,890 |
| |
US$ rate as of September 30, 2024 | 5.4481 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Parent Company and Consolidated |
| Probable scenario |
Exchange rate estimated according to the scenario | 5.3500 |
Difference between the rates | 0.0981 |
| |
Effect on net financial result R$ - (gain) | 26,869 |
| |
Net currency exposure as of September 30, 2024 in Yen - Liabilities | 36,931,929 |
| |
Yen rate as of September 30, 2024 | 0.03803 |
Exchange rate estimated according to the scenario | 0.03966 |
Difference between the rates | (0.00163) |
| |
Effect on the net financial result R$ - (loss) | (60,199) |
| |
Total effect on the net financial result in R$ - (loss) | (33,330) |
| |
(*) For the probable scenario in U.S. dollars and Yen, the exchange rates estimated for September 30, 2025 were used, according to the BACEN-Focus report and B3’s Benchmark Rate report, of September 30, 2024, respectively. |
Interest rate risk
This risk arises from the possibility that the Company could incur losses due to fluctuations in interest rates, increasing the financial expenses related to borrowings and financing.
The Company has not entered into any derivative contract to hedge against this risk, except for SOFR - Secured Overnight Financing Rate; however, it continually monitors market interest rates, to evaluate the possible need to replace its debt.
The table below provides the borrowings and financing subject to different inflation adjustment indices:
| Parent Company and Consolidated |
| September 30, 2024 | December 31, 2023 |
CDI (i) | 14,415,635 | 9,966,111 |
TR (ii) | 1,694,878 | 1,684,711 |
IPCA (iii) | 2,961,102 | 3,038,378 |
TJLP (iv) | 1,136,586 | 1,365,806 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Parent Company and Consolidated |
| September 30, 2024 | December 31, 2023 |
SOFR (v) | 1,492,182 | 1,356,473 |
Interest and charges | 402,768 | 392,906 |
Total | 22,103,151 | 17,804,385 |
(i) | CDI - (Certificado de Depósito Interbancário), an interbank deposit certificate |
(ii) | TR – Interest Benchmark Rate |
(iii) | IPCA - (Índice Nacional de Preços ao Consumidor Amplo), a consumer price index |
(iv) | TJLP - (Taxa de Juros a Longo Prazo), a long-term interest rate index |
(v) | SOFR - Secured Overnight Financing Rate |
Another risk to which the Company is exposed is the mismatch of inflation adjustment indices of its debts with those of its service revenues. Tariff adjustments of services provided do not necessarily follow the increases in the inflation indexes to adjust borrowings, financing, and interest rates affecting indebtedness.
As of September 30, 2024, if interest rates on borrowings and financing had been 1 percentage point higher or lower with all other variables held constant, the effects on profit before taxes for the nine-month period ended September 30, 2024 would have been R$ 221,032 (R$ 172,694 for the nine-month period ended September 30, 2023), lower or higher, mainly as a result of lower or higher interest expense on floating rate borrowings and financing.
Credit risk is related to cash and cash equivalents, financial investments, as well as credit exposures of customers, including accounts receivable, restricted cash, and accounts receivable from related parties. Credit risk exposure to customers is mitigated by sales to a dispersed base.
The maximum exposure to credit risk as of September 30, 2024 is the carrying amount of instruments classified as cash and cash equivalents, financial investments, restricted cash, trade receivables, and accounts receivable from related parties on the balance sheet date. See Notes 6, 7, 8, 9, and 10.
Regarding the financial assets held with financial institutions, the credit quality was assessed by reference to external credit ratings (if available) or historical information about the bank’s default rates. For the credit quality of the banks, such as deposits and financial investments, the Company assesses the rating published by three main international agencies (Fitch, Moody's and S&P), as follows:
Banks | Fitch | Moody's | Standard Poor's |
Banco do Brasil S/A | AAA(bra) | AAA.br | - |
Banco Santander Brasil S/A | - | AAA.br | brAAA |
Brazilian Federal Savings Bank | AAA(bra) | AAA.br | brAAA |
Banco Bradesco S/A | AAA(bra) | AAA.br | brAAA |
Banco Itaú Unibanco S/A | AAA(bra) | AAA.br | - |
Banco BV | - | AA+.br | brAAA |
Banco BTG Pactual S/A | AAA(bra) | AAA.br | brAAA |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
The rating assessment disclosed by Fitch for deposit transactions and financial investments in local currency is as follows:
| Parent Company |
| September 30, 2024 | December 31, 2023 |
Cash and cash equivalents and financial investments | | |
AAA(bra) | 2,501,234 | 2,939,713 |
Others (*) | 1,161,055 | 324,546 |
| 3,662,289 | 3,264,259 |
| Consolidated |
| September 30, 2024 | December 31, 2023 |
Cash and cash equivalents and financial investments | | |
AAA(bra) | 2,507,931 | 2,940,690 |
Others (*) | 1,161,077 | 324,546 |
| 3,669,008 | 3,265,236 |
(*) As of September 30, 2024, this category includes R$ 291 referring to Banco BV (R$ 322,241 as of December 31, 2023), and R$ 1,158,019 referring to Banco Santander (R$ 1,680 as of December 31,2023), current accounts, and financial investments, which are not rated by Fitch.
Liquidity is primarily reliant upon cash provided by operating activities and borrowings and financing obtained in the local and international capital markets, as well as the payment of debts. The management of this risk considers the assessment of its liquidity requirements to ensure it has sufficient cash to meet its operating and capital expenditure requirements.
The funds held are invested in interest-bearing current accounts, time deposits, and securities, with instruments with appropriate maturity or liquidity sufficient to provide margin as determined by the projections mentioned above.
The table below shows the financial liabilities, by maturity, including the installments of principal and future interest. For agreements with floating interest rates, the interest rates used correspond to the base date of September 30, 2024.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Parent Company |
| 2024 | 2025 | 2026 | 2027 | 2028 | 2029 onwards | Total |
As of September 30, 2024 | | | | | | | |
| | | | | | | |
Liabilities | | | | | | | |
Borrowings and financing | 939,998 | 4,625,417 | 6,622,157 | 3,901,943 | 2,991,927 | 15,858,314 | 34,939,756 |
Trade payables and contractors | 268,374 | - | - | - | - | - | 268,374 |
Services payable | 811,788 | - | - | - | - | - | 811,788 |
Public-Private Partnership - PPP | 108,315 | 448,391 | 463,949 | 479,483 | 495,497 | 6,198,583 | 8,194,218 |
Program Contract Commitments | 35 | - | - | - | - | - | 35 |
Total | 2,128,510 | 5,073,808 | 7,086,106 | 4,381,426 | 3,487,424 | 22,056,897 | 44,214,171 |
| Consolidated |
| 2024 | 2025 | 2026 | 2027 | 2028 | 2029 onwards | Total |
As of September 30, 2024 | | | | | | | |
| | | | | | | |
Liabilities | | | | | | | |
Borrowings and financing | 939,998 | 4,625,417 | 6,622,157 | 3,901,943 | 2,991,927 | 15,858,314 | 34,939,756 |
Trade payables and contractors | 268,917 | - | - | - | - | - | 268,917 |
Services payable | 812,990 | - | - | - | - | - | 812,990 |
Public-Private Partnership - PPP | 108,315 | 448,391 | 463,949 | 479,483 | 495,497 | 6,198,583 | 8,194,218 |
Program Contract Commitments | 35 | - | - | - | - | - | 35 |
Total | 2,130,255 | 5,073,808 | 7,086,106 | 4,381,426 | 3,487,424 | 22,056,897 | 44,215,916 |
Cross default
The Company has borrowings and financing agreements including cross-default clauses, i.e., the early maturity of any debt may imply the early maturity of these agreements. The indicators are continuously monitored to avoid the execution of these clauses, and the most restrictive ones are shown in Note 17 (c).
| (d) | Derivative financial instruments |
Under the Risk Management Policy and the Derivatives Transactions Program, which aim to manage financial risks and mitigate exposure to market variables that impact assets, liabilities, and/or cash flows, thus reducing the effects of undesirable fluctuations of these variables on the Company’s operations.
Criteria and guidelines for financial risk management were established to mitigate imbalances between assets and liabilities that have some sort of indexation exclusively to protect the Company’s indexed assets and liabilities that present some mismatch, without characterizing financial leverage.
The Company uses risk ratings disclosed by Standard Poor’s (S&P), Moody’s, or Fitch to support and complement the analysis and judgment of banking risk.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
Five financial institutions were contracted to carry out hedge operations, with no speculative nature, through swap transactions of debt variations in US$ + 6.23% and Yen + 1.44% interest per year for a percentage of CDI+ 0.13% p.a. The total value of the hedged debt was 98.0%.
The Company did not apply the “hedge accounting” policy for these contracts, measuring them at fair value through profit or loss, presenting the effects of this derivative financial instrument in the financial result. The debts corresponding to these financings are shown in Note 17. As of September 30, 2024, the Company had swap contracts (US$ and Yen + interest x CDI), as shown below:
Transaction | Financing | Notional Value Yen/US$ | Fair Value of the Long Position (R$) | Fair Value of the Short Position (R$) | Gain/(Loss) with Derivatives - Swap (R$) | (Payment)/ Amount Received | Gain/(Loss) with Derivatives - Swap (R$) |
1 | JICA 15 CONS | 3,927,290,000 | 149,280,834 | 133,627,597 | 15,653,237 | (3,123,245) | 12,529,992 |
2 | JICA 15 WORK | 1,834,860,000 | 69,896,782 | 62,572,321 | 7,324,461 | (1,453,947) | 5,870,514 |
3 | JICA 17 WORK | 2,675,889,000 | 101,921,056 | 92,797,026 | 9,124,030 | (152,032) | 8,971,998 |
4 | JICA 17 CONS | 644,115,000 | 24,349,380 | 22,166,362 | 2,183,017 | (37,284) | 2,145,733 |
5 | JICA 18 WORK | 1,781,080,000 | 67,848,097 | 60,825,639 | 7,022,459 | (1,402,572) | 5,619,887 |
6 | JICA 18 CONS | 3,399,720,000 | 129,227,288 | 115,912,544 | 13,314,744 | (2,779,473) | 10,535,271 |
7 | JICA 19 WORK | 20,139,925,000 | 765,303,997 | 697,199,734 | 68,104,263 | (19,703,252) | 48,401,011 |
8 | JICA 19 CONS | 2,529,050,000 | 95,597,620 | 87,086,478 | 8,511,142 | (2,499,982) | 6,011,160 |
Subtotal | | 36,931,929,000 | 1,403,425,054 | 1,272,187,701 | 131,237,353 | (31,151,787) | 100,085,566 |
9 | IDB 1212 | 10,278,089 | 56,610,628 | 54,161,895 | 2,448,733 | 1,253,838 | 3,702,571 |
10 | IDB 4623 | 152,186,603 | 849,526,364 | 829,285,952 | 20,240,412 | (2,057,858) | 18,182,554 |
11 | IBRD 7662-BR | 57,848,059 | 315,272,432 | 305,210,671 | 10,061,761 | (3,218,037) | 6,843,724 |
12 | IBRD 8916 | 52,900,370 | 293,869,430 | 286,607,640 | 7,261,791 | (2,922,278) | 4,339,513 |
Subtotal | | 273,213,121 | 1,515,278,854 | 1,475,266,158 | 40,012,697 | (6,944,335) | 33,068,362 |
Total | | | 2,918,703,908 | 2,747,453,859 | 171,250,050 | (38,096,122) | 133,153,928 |
| | | | | | | | | |
Operations started in mid-April 2024 and will be effective until December 12, 2024.
| (e) | Sensitivity analysis on interest rate risk |
The table below shows the sensitivity analysis of the financial instruments, prepared under CPC 40 (R1). To evidence the balances of main financial assets and liabilities, calculated at a rate projected for the twelve-month period after September 30, 2024, or until the final settlement of each contract, whichever occurs first, considering a probable scenario.
The purpose of the sensitivity analysis is to measure the impact of changes in the market on the financial instruments, considering constant all other variables. At the time of settlement, the amounts may be different from those presented, due to the estimates used in the measurement.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
Parent Company and Consolidated |
September 30, 2024 |
Indicators | Exposure | Probable scenario |
| | |
Assets | | |
CDI | 3,648,531 | 12.18%(**) |
Financial income | | 444,391 |
| | |
Liabilities | | |
CDI | (14,415,635) | 12.18%(**) |
Interest to be incurred | | (1,755,824) |
CDI net exposure | (10,767,104) | (1,311,433) |
Assets | | |
IPCA | 16,944,999 | 3.7800%(*) |
Operating income | | 640,521 |
Liabilities | | |
IPCA | (2,961,102) | 3.7800%(*) |
Interest to be incurred | | (111,930) |
IPCA net exposure | 13,983,897 | 528,591 |
Liabilities | | |
TR | (1,694,878) | 0.0146%(**) |
Expenses to be incurred | | (247) |
TJLP | (1,136,586) | 7.4800%(*) |
Interest to be incurred | | (85,017) |
| | |
SOFR (***) | (1,492,182) | 3.9151%(***) |
Interest to be incurred | | (58,420) |
| | |
Total expenses to be incurred, net | | (926,526) |
| | |
(*) Source: BACEN and LCA as of September 30, 2024 |
(**) Source: B3 as of September 30, 2024 |
(***) Source: Bloomberg |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
The Company’s objectives when managing capital are to ensure the Company’s ability to continue increasing investments in infrastructure, provide returns for shareholders and benefits for other stakeholders, and maintain an optimal capital structure to reduce the cost of capital.
Capital is monitored based on the leverage ratio, which corresponds to net debt divided by total capital (shareholders and providers of capital). Net debt corresponds to total borrowings and financing less cash and cash equivalents and financial investments. Total capital is calculated as total equity plus net debt, as shown in the statement of financial position.
| Parent Company |
| September 30, 2024 | December 31, 2023 |
| | |
Total borrowings and financing (Note 17) | 23,857,232 | 19,536,350 |
(-) Cash and cash equivalents (Note 6) | (2,393,258) | (838,338) |
(-) Financial investments (Note 7) | (1,269,031) | (2,425,921) |
| | |
Net debt | 20,194,943 | 16,272,091 |
Total equity | 37,908,972 | 29,857,376 |
| | |
Total (shareholders plus providers of capital) | 58,103,915 | 46,129,467 |
| | |
Leverage ratio | 35% | 35% |
| Consolidated |
| September 30, 2024 | December 31, 2023 |
| | |
Total borrowings and financing (Note 17) | 23,857,232 | 19,536,350 |
(-) Cash and cash equivalents (Note 6) | (2,393,304) | (838,484) |
(-) Financial investments (Note 7) | (1,275,704) | (2,426,752) |
| | |
Net debt | 20,188,224 | 16,271,114 |
Total equity | 37,908,972 | 29,857,376 |
| | |
Total (shareholders plus providers of capital) | 58,097,196 | 46,128,490 |
| | |
Leverage ratio | 35% | 35% |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
The Company considers that balances from trade receivables (current) and trade payables by carrying amount less impairment approximate their fair values, considering the short maturity. Long-term trade receivables also approximate their fair values, as they are adjusted by inflation and/or will bear contractual interest rates over time.
As of September 30, 2024, the Company did not have financial assets classified as fair value through other comprehensive income. The financial instruments included in the amortized cost category comprise cash and cash equivalents, financial investments, restricted cash, trade receivables, balances with related parties, other assets and balances receivable from the Water National Agency (ANA), financial assets (indemnity), accounts payable to suppliers, borrowings and financing, services payable, balances payable deriving from the Public-Private Partnership (PPP) and program contract commitments, which are non-derivative financial assets and liabilities with fixed or determinable payments, not quoted in an active market, except for cash equivalents and financial investments. As of September 30, 2024, the Company’s derivative financial instruments are included in the category fair value through profit or loss:
The estimated fair values of the financial instruments were as follows:
Financial Assets
| Parent Company |
| September 30, 2024 | December 31, 2023 |
| Carrying amount | Fair value | Carrying amount | Fair value |
Cash and cash equivalents | 2,393,258 | 2,393,258 | 838,338 | 838,338 |
Financial investments | 2,022,168 | 2,022,168 | 2,425,921 | 2,425,921 |
Restricted cash | 29,596 | 29,596 | 54,944 | 54,944 |
Trade receivables | 3,976,320 | 3,976,320 | 3,853,398 | 3,853,398 |
Derivative financial instruments | 171,250 | 171,250 | - | - |
ANA | 1,957 | 1,957 | 2,673 | 2,673 |
Financial assets (indemnity) | 16,244,999 | 16,244,999 | - | - |
Other assets | 406,744 | 406,744 | 274,924 | 274,924 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Consolidated |
| September 30, 2024 | December 31, 2023 |
| Carrying amount | Fair value | Carrying amount | Fair value |
Cash and cash equivalents | 2,393,304 | 2,393,304 | 838,484 | 838,484 |
Financial investments | 2,028,841 | 2,028,841 | 2,426,752 | 2,426,752 |
Restricted cash | 29,596 | 29,596 | 54,944 | 54,944 |
| | | | |
Trade receivables | 3,982,329 | 3,982,329 | 3,856,723 | 3,856,723 |
Derivative financial instruments | 171,250 | 171,250 | - | - |
ANA | 1,957 | 1,957 | 2,673 | 2,673 |
Financial assets (indemnity) | 16,244,999 | 16,244,999 | - | - |
Other assets | 236,659 | 236,659 | 196,065 | 196,065 |
Additionally, SABESP has financial assets receivable from related parties, totaling R$ 1,170,419 as of September 30, 2024 (R$ 1,196,545 as of December 31, 2023), which were calculated under the conditions negotiated between the related parties. The conditions and additional information related to these financial instruments are disclosed in Note 10. Part of this balance, totaling R$ 1,052,971 (R$ 1,076,174 as of December 31, 2023), refers to reimbursement of additional retirement and pension plan - G0, indexed by IPCA plus simple interest of 0.5% p.m. On the transaction date, this interest rate approximated that of National Treasury Notes (NTN-b), with a term similar to the terms of related-party transactions.
Financial Liabilities
| Parent Company |
| September 30, 2024 | December 31, 2023 |
| Carrying amount | Fair value | Carrying amount | Fair value |
Borrowings and financing | 23,857,232 | 23,565,086 | 19,536,350 | 19,950,055 |
Trade payables and contractors | 268,374 | 268,374 | 456,064 | 456,064 |
Services payable | 811,788 | 811,788 | 749,226 | 749,226 |
Program Contract Commitment | 35 | 35 | 34,016 | 34,016 |
Public-Private Partnership - PPP | 3,241,681 | 3,241,681 | 3,286,614 | 3,286,614 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Consolidated |
| September 30, 2024 | December 31, 2023 |
| Carrying amount | Fair value | Carrying amount | Fair value |
Borrowings and financing | 23,857,232 | 23,565,086 | 19,536,350 | 19,950,055 |
Trade payables and contractors | 268,917 | 268,917 | 456,215 | 456,215 |
Services payable | 812,990 | 812,990 | 750,732 | 750,732 |
Program Contract Commitment | 35 | 35 | 34,016 | 34,016 |
Public-Private Partnership - PPP | 3,241,681 | 3,241,681 | 3,286,614 | 3,286,614 |
The criteria adopted to obtain the fair values of borrowings and financing, in preparing the quarterly information as of September 30, 2024, are consistent with those used in the preparation of the Annual Financial Statements for the fiscal year ended December 31, 2023.
Financial instruments referring to financial investments, borrowings and financing, and derivative financial instruments are classified as Level 2 in the fair value hierarchy.
Considering the nature of other financial instruments, assets and liabilities, the balances recognized in the statement of financial position approximate the fair values, except for borrowings and financing, considering the maturities close to the end of the reporting date of this quarterly information, comparison of contractual interest rates with market rates in similar operations at the end of the reporting periods, their nature, and maturity terms.
| 5 | Key accounting estimates and judgments |
The preparation of the quarterly information requires Management to disclose judgments (except for those that involve estimates) that have a significant impact on the amounts recognized based on experience and other factors deemed as relevant, which affect the values of assets and liabilities and present results that may differ from the actual results.
The Company establishes estimates and assumptions regarding the future, which are reviewed on a timely basis. Such accounting estimates, by definition, may differ from the actual results. The effects arising from the reviews of the accounting estimates are recognized in the period in which the estimates are reviewed.
The Company assessed the main accounting policies that involve judgments, except for those that involve estimates, and concluded that none of them have a significant effect.
The areas that require a higher level of judgment and greater complexity, as well as assumptions and estimates that are significant for the quarterly information, are: (i) allowance for doubtful accounts; (ii) intangible assets arising from concession agreements and program contracts; (iii) pension plan obligations; (iv) deferred income tax and social contribution; (v) provisions; (vi) unbilled revenue; and (vii) financial assets (indemnity).
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| 6 | Cash and cash equivalents |
| Parent Company |
| September 30, 2024 | December 31, 2023 |
| | |
Cash and banks | 891,070 | 31,041 |
Cash equivalents | 1,502,188 | 807,297 |
Total | 2,393,258 | 838,338 |
| Consolidated |
| September 30, 2024 | December 31, 2023 |
| | |
Cash and banks | 891,116 | 31,187 |
Cash equivalents | 1,502,188 | 807,297 |
Total | 2,393,304 | 838,484 |
Cash and cash equivalents include cash, bank deposits, and high-liquidity short-term financial investments, mainly represented by repurchase agreements, fund shares (accruing CDI interest rates), and CDBs, whose original maturities or intention of realization are lower than three months, which are convertible into a cash amount and subject to an insignificant risk of change in value.
As of September 30, 2024, the average yield of cash equivalents corresponded to 96.83% of CDI (96.25% as of December 31, 2023).
The Company has financial investments in CDB, with daily liquidity, which it does not intend to use in the next three months, as shown below:
| Parent Company |
| September 30, 2024 | December 31, 2023 |
Banco BV | 291 | 322,240 |
Banco Bradesco S/A | 1,002,582 | 643,445 |
Banco BTG Pactual S/A | 222,325 | 449,241 |
Banco do Brasil S/A | 1,325 | 1,010,995 |
Banco Santander | 42,508 | - |
| 1,269,031 | 2,425,921 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Consolidated |
| September 30, 2024 | December 31, 2023 |
Banco BV | 291 | 322,240 |
Banco Bradesco S/A | 1,002,582 | 643,445 |
Banco BTG Pactual S/A | 222,325 | 449,241 |
Banco do Brasil S/A | 7,998 | 1,011,826 |
Banco Santander | 42,508 | - |
| 1,275,704 | 2,426,752 |
As of September 30, 2024, the average yield of the financial investments corresponded to 101.0% of CDI (103.3% as of December 31, 2023).
The Company has investments in Financial Bills (LF), with no liquidity and no early redemption at the client's discretion, with a term of 1,098 days and a yield of 102.0% of the CDI, as shown in the table below:
| Parent Company and Consolidated |
| September 30, 2024 | December 31, 2023 |
Banco Itaú S/A | 753,137 | - |
| 753,137 | - |
| Parent Company and Consolidated |
| September 30, 2024 | December 31, 2023 |
| | |
Agreement with the São Paulo Municipal Government (i) | 21,581 | 47,749 |
Brazilian Federal Savings Bank – escrow deposits | 192 | 365 |
Other | 7,823 | 6,830 |
| 29,596 | 54,944 |
| (i) | Refers to the amount deducted from the transfer of 7.5% of the revenue earned in the municipality to the Municipal Fund for Environmental Sanitation and Infrastructure, due to eventual amounts unpaid by direct management bodies, foundations and government agencies, as established in the agreement entered into with São Paulo Municipal Government (PMSP). |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| (a) | Statement of financial position details |
| Parent Company |
| September 30, 2024 | December 31, 2023 |
Private sector: | | |
General (i) and special customers (ii) | 2,430,381 | 2,199,475 |
Agreements (iii) | 646,633 | 839,010 |
| | |
| 3,077,014 | 3,038,485 |
Government entities: | | |
Municipal | 617,850 | 623,434 |
Federal | 9,747 | 8,036 |
Agreements (iii) | 385,655 | 374,372 |
| | |
| 1,013,252 | 1,005,842 |
Wholesale customers – Municipal governments: (iv) | | |
Mogi das Cruzes | 4,572 | 4,343 |
São Caetano do Sul | 17,277 | 45,333 |
São Caetano do Sul - Agreement | 71,663 | - |
| | |
Total wholesale customers – Municipal governments | 93,512 | 49,676 |
| | |
Unbilled supply | 1,129,185 | 1,136,604 |
| | |
Subtotal | 5,312,963 | 5,230,607 |
Allowance for doubtful accounts | (1,336,643) | (1,377,209) |
| | |
Total | 3,976,320 | 3,853,398 |
| | |
Current | 3,639,743 | 3,580,962 |
Noncurrent | 336,577 | 272,436 |
| | |
Total | 3,976,320 | 3,853,398 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Consolidated |
| September 30, 2024 | December 31, 2023 |
Private sector: | | |
General (i) and special customers (ii) | 2,434,398 | 2,200,921 |
Agreements (iii) | 646,633 | 839,010 |
| | |
| 3,081,031 | 3,039,931 |
Government entities: | | |
Municipal | 618,133 | 623,601 |
Federal | 9,756 | 8,036 |
Agreements (iii) | 385,655 | 374,372 |
| | |
| 1,013,544 | 1,006,009 |
Wholesale customers – Municipal governments: (iv) | | |
Mogi das Cruzes | 4,572 | 4,343 |
São Caetano do Sul | 17,277 | 45,333 |
São Caetano do Sul - Agreement | 71,663 | - |
| | |
Total wholesale customers – Municipal governments | 93,512 | 49,676 |
| | |
Unbilled supply | 1,130,885 | 1,138,316 |
| | |
Subtotal | 5,318,972 | 5,233,932 |
Allowance for doubtful accounts | (1,336,643) | (1,377,209) |
| | |
Total | 3,982,329 | 3,856,723 |
| | |
Current | 3,645,752 | 3,584,287 |
Noncurrent | 336,577 | 272,436 |
| | |
Total | 3,982,329 | 3,856,723 |
| (i) | General customers - residential and small and mid-sized companies; |
| (ii) | Special customers – large consumers, commercial industries, condominiums and special billing customers (fixed demand agreements, industrial waste, wells, among others); |
| (iii) | Agreements - installment payments of past-due receivables, plus inflation adjustment and interest, according to the agreements; and |
| (iv) | Wholesale basis customers - municipal governments. This balance refers to the sale of treated water to municipalities, which are responsible for distributing to, billing, and charging final customers. |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| (b) | The aging of trade receivables is as follows: |
| Parent Company |
| September 30, 2024 | December 31, 2023 |
| | |
Current | 2,980,685 | 2,635,280 |
Past-due: | | |
Up to 30 days | 573,545 | 627,472 |
From 31 to 60 days | 266,856 | 271,476 |
From 61 to 90 days | 165,298 | 181,639 |
From 91 to 120 days | 154,079 | 127,421 |
From 121 to 180 days | 262,046 | 290,610 |
From 181 to 360 days | 55,246 | 57,289 |
Over 360 days | 855,208 | 1,039,420 |
Total past-due | 2,332,278 | 2,595,327 |
| | |
Total | 5,312,963 | 5,230,607 |
| Consolidated |
| September 30, 2024 | December 31, 2023 |
| | |
Current | 2,984,353 | 2,723,975 |
Past-due: | | |
Up to 30 days | 574,674 | 627,986 |
From 31 to 60 days | 267,239 | 271,476 |
From 61 to 90 days | 165,521 | 181,639 |
From 91 to 120 days | 154,290 | 127,421 |
From 121 to 180 days | 262,304 | 290,610 |
From 181 to 360 days | 55,383 | 57,289 |
Over 360 days | 855,208 | 953,536 |
Total past-due | 2,334,619 | 2,509,957 |
| | |
Total | 5,318,972 | 5,233,932 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| (c) | Allowance for doubtful accounts |
| Parent Company and Consolidated | Parent Company and Consolidated |
Changes in assets | January to September 2024 | January to September 2023 |
| | |
Balance at the beginning of the period | 1,377,209 | 1,428,517 |
Creation/(reversal) of losses | 104,502 | 108,351 |
Recoveries | (145,068) | (47,500) |
| | |
Balance at the end of the period | 1,336,643 | 1,489,368 |
| Parent Company and Consolidated | Parent Company and Consolidated |
Reconciliation of estimated/historical losses at the result | July to September 2024 | January to September 2024 | July to September 2023 | January to September 2023 |
| | | | |
Write-offs | (154,354) | (440,290) | (142,675) | (474,108) |
(Losses)/reversal with state entities – related parties | (926) | (2,432) | (1,368) | (1,936) |
(Losses)/reversal with the private sector/government entities | (24,407) | (104,502) | (30,680) | (108,351) |
Recoveries | 39,694 | 145,068 | 18,059 | 47,500 |
| | | | |
Amount recorded as expense (Note 28) | (139,993) | (402,156) | (156,664) | (536,895) |
The Company does not have customers individually representing 10% or more of its total revenues.
The Company has registered warrants issued as a result of final and unappealable lawsuits for the collection of unpaid water and sewage bills from public entities. These bills are considered allowance for doubtful accounts ('PECLD') in their entirety, and the updated values of said bills, calculated according to the respective registered warrants, are not recognized due to uncertainties regarding their realization.
As of September 30, 2024, the Company has registered warrants issued in its favor, currently totaling R$ 3,174,559 (R$ 3,085,265 as of December 31, 2023), which, as mentioned above, are fully provisioned at their original value and do not have their respective updates recognized in the quarterly information.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
The reversal of the PECLD for the original bills and their update are recognized when uncertainties regarding their realization are mitigated, i.e. when the realization value becomes determinable due to the predictability of the commencement of its receipt or when negotiated with third parties.
The Company’s registered warrants are as follows:
| Parent Company and Consolidated |
Debtor | September 30, 2024 | December 31, 2023 |
Municipality of São Paulo | 3,100,894 | 3,042,927 |
Municipality of Ferraz de Vasconcelos | 27,129 | - |
Municipality of Cachoeira Paulista | 15,189 | 15,456 |
Municipality of Agudos | 13,711 | 14,964 |
Other | 17,636 | 11,918 |
Total | 3,174,559 | 3,085,265 |
Additionally, the Company negotiated registered warrants for overdue bills with the municipalities of Guarulhos, Santo André, and Mauá in previous fiscal years, which are currently suspended as they serve as collateral for the fulfillment of contracts entered into with these municipalities.
As of May 09, 2024, the Board of Directors approved the adherence to the Notice for agreement 1/2024 from the Municipality of São Paulo (PMSP), whose adherence deadline ended on June 30, 2024. The objective of said Notice was the presentation of direct agreement proposals by holders of registered warrants.
For the adherence to be effective, approval by the Registered Warrants Conciliation Chamber of the Municipal Attorney General Office (PGM) and other subsequent procedures according to the Notice would be required. SABESP could withdraw the proposal at any time, provided it is before the payment made by the Board of Registered Warrants Executions and Calculations of the São Paulo State Court of Justice (DEPRE TJSP), as provided in the Notice.
As of October 21, 2024, the Registered Warrants Conciliation Chamber of the Attorney General Office of the Municipality of São Paulo approved part of the agreement proposals submitted by SABESP for the settlement of registered warrant credits under the Call Notice for agreement 1/2024.
The restated amounts of the registered warrants, object to the approved agreements, total R$ 701 million. A discount rate will be applied to these amounts based on the chronological order of payment, as outlined in item 1 of the Call Notice, and according to the calculations to be carried out by DEPRE TJSP, as follows: (i) 20% for credits from 2009 and 2010; (ii) 25% for credits from 2011 and 2012; (iii) 30% for credits from 2013 and 2014; (iv) 35% for credits from 2015 and 2019; and (v) 40% for credits from 2020 and 2024.
SABESP is expected to receive R$ 455 million, of which R$ 88 million in principal and R$ 367 million in restatement within approximately four months.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
The Company does not expect changes in the recognition method of the municipality of São Paulo's registered warrants until the uncertainties related to their receipt are resolved.
| 10 | Related-party balances and transactions |
Accounts receivable, interest on capital, revenue, and expenses
| Parent Company |
| September 30, 2024 | December 31, 2023 |
Accounts receivable | | |
Current: | | |
Sanitation services | 168,433 | 169,508 |
Allowance for losses | (52,930) | (50,498) |
Reimbursement of additional retirement and pension benefits paid (G0): | | |
- Monthly flow | 47,471 | 36,241 |
- GESP Agreement – 2015 | 109,649 | 106,022 |
| | |
Total current | 272,623 | 261,273 |
| | |
Noncurrent: | | |
Agreement for the installment payment of sanitation services | 1,361 | 1,361 |
Reimbursement of additional retirement and pension benefits paid (G0): | | |
- GESP Agreement – 2015 | 912,695 | 933,911 |
| | |
Total noncurrent | 914,056 | 935,272 |
| | |
Total receivables | 1,186,679 | 1,196,545 |
| | |
Assets: | | |
Sanitation services | 116,864 | 120,371 |
Reimbursement of additional retirement and pension benefits paid (G0) | 1,069,815 | 1,076,174 |
| | |
Total | 1,186,679 | 1,196,545 |
| | |
Liabilities: | | |
Interest on capital payable | - | 420,564 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Consolidated |
| September 30, 2024 | December 31, 2023 |
Accounts receivable | | |
Current: | | |
Sanitation services | 168,469 | 169,515 |
Allowance for losses | (52,930) | (50,498) |
Reimbursement of additional retirement and pension benefits paid (G0): | | |
- Monthly flow | 47,471 | 36,241 |
- GESP Agreement – 2015 | 109,649 | 106,022 |
| | |
Total current | 272,659 | 261,280 |
| | |
Noncurrent: | | |
Agreement for the installment payment of sanitation services | 1,361 | 1,361 |
Reimbursement of additional retirement and pension benefits paid (G0): | | |
- GESP Agreement – 2015 | 912,695 | 933,911 |
| | |
Total noncurrent | 914,056 | 935,272 |
| | |
Total receivables | 1,186,715 | 1,196,552 |
| | |
Assets: | | |
Sanitation services | 116,900 | 120,378 |
Reimbursement of additional retirement and pension benefits paid (G0) | 1,069,815 | 1,076,174 |
| | |
Total | 1,186,715 | 1,196,552 |
| | |
Liabilities: | | |
Interest on capital payable | - | 420,564 |
| Parent Company |
| | January to September 2024 | July to September 2023 | |
| | | | |
Revenue from sanitation services | 106,225 | 330,403 | 203,859 | 565,640 |
Payments from related parties | 97,634 | 318,386 | (197,895) | (541,084) |
| | | | |
Payment received from reimbursement referring to Law 4,819/1958 | (29,672) | (151,374) | (42,713) | (146,665) |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Consolidated |
| | January to September 2024 | July to September 2023 | |
| | | | |
Revenue from sanitation services | 106,225 | 330,403 | 203,859 | 565,640 |
Payments from related parties | 97,634 | 318,386 | (197,895) | (541,084) |
| | | | |
Payment received from reimbursement referring to Law 4,819/1958 | (29,672) | (151,374) | (42,713) | (146,665) |
The information below refers to the Parent Company’s and Consolidated’s balances and transactions.
As of September 30, 2024 and December 31, 2023, the disputed amounts between SABESP and the São Paulo State, referring to additional retirement and pension benefits paid (Law 4,819/1958), totaled R$ 1,654,810 and R$ 1,583,449, respectively, for which allowances for doubtful accounts were created for the total amount.
The Company recognized an actuarial liability corresponding to additional retirement and pension benefits paid to employees, retired employees, and pensioners of the G0 Plan. As of September 30, 2024, and December 31, 2023, the amounts corresponding to the actuarial liability totaled R$ 2,087,212 and R$ 2,098,622, respectively. For detailed information on additional retirement and pension benefits, see Note 22.
| (b) | Use of Reservoirs – EMAE |
Empresa Metropolitana de Águas e Energia S.A. (EMAE) planned to receive the credit and obtain financial compensation for alleged past and future losses in electricity generation arising from water collection, and compensation for costs already incurred and to be incurred with the operation, maintenance, and inspection of the Guarapiranga and Billings reservoirs used by SABESP in its operations.
As of October 28, 2016, the Company entered into an agreement based on a Private Transaction Agreement and Other Covenants to fully and completely settle the disputes and SABESP will continue using the reservoirs.
As of September 30, 2024, the balance of the agreement totaled R$ 9,660 and R$ 108,810 (R$ 8,876 and R$ 99,279 as of December 31, 2023), recorded in Other liabilities, under current and noncurrent liabilities, respectively.
As of August 2, 2024, the São Paulo State Government completed the sale of its equity interest in EMAE, which has not been considered a related party to the Company since that date.
| (c) | Agreements with reduced tariffs for State Entities that join the Rational Water Use Program (PURA) |
The Company has agreements with government entities related to the São Paulo State Government that benefit them with a 25% discount on water supply and sewage services tariffs when they are not in default. These agreements provide for the implementation of the rational water use program, which provides for water consumption reduction.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
The São Paulo State provides guarantees for some of the Company’s borrowings and financing and does not charge any related fees. See Note 17.
| (e) | Personnel assignment agreement among entities related to the São Paulo State Government |
The Company had personnel assignment agreements with entities related to the São Paulo State Government, whose expenses were fully charged.
From July to September 2024 and from January to September 2024, expenses with employees assigned to other state entities totaled R$ 570 and R$ 5,669 (R$ 2,404 and R$ 5,001 from July to September 2023 and from January to September 2023), respectively.
No expenses with employees from other entities assigned to the Company were recorded from July to September and from January to September 2024 and in the same periods in 2023.
As of September 30, 2024 and December 31, 2023, the Company had an amount of R$ 3,613 related to land and lent structures.
The Company sponsors a defined benefit plan (G1 Plan), which is operated and administered by SABESPREV. The net actuarial liability recognized until September 30, 2024, totaled R$ 19,082 (R$ 44,249 as of December 31, 2023). See Note 22.
| (h) | Compensation of the Fiscal Council and Management |
From July to September and from January to September 2024, expenses related to the compensation of the members of the Management and Fiscal Council totaled R$ 2,325 and R$ 7,242 (R$ 2,320 and R$ 6,110 from July to September and from January to September 2023), respectively.
From July to September and from January to September 2024, additional amounts of R$ 540 and R$ 1,620 (R$ 430 and R$ 1,299 from July to September and from January to September 2023), respectively, from the management bonus program were recorded.
| (i) | Loan agreement through credit facility |
The Company holds interests in certain Special Purpose Entities (SPEs), in which it does not hold the majority interest but has cast vote and power of veto in some matters but cannot use such power of veto in a way to affect the returns of its investments. Therefore, these SPEs are considered for accounting purposes as joint arrangements.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
Águas de Andradina
The Company entered into a loan agreement through a credit facility with SPE Águas de Andradina S/A to finance the operations of that company.
September 30, 2024, the balance of principal and interest of this agreement was R$ 3,874, recorded in “Other assets” in the current assets line (R$ 694 and R$ 2,814, in current and noncurrent assets, respectively), at CDI + 3% p.a.
This agreement was executed on August 17, 2021. The amount of principal, adjustment, accrued interest, and any other taxes must be paid in full by August 31, 2025.
Sabesp Olímpia
The Company formalized a loan agreement through a credit facility with Sabesp Olímpia S/A, making available the necessary funds for the payment of the installments of the Fixed Concession Fee to the Municipality of Estância Turística de Olímpia, which was a prerequisite for the signing of the water and sewage concession agreement.
As of September 30, 2024, the balance of principal and interest of this agreement totaled R$ 2,844 and R$ 165,584, recorded in “Other assets” under current and noncurrent assets (R$ 0 and R$ 78,611, respectively, as of December 31, 2023), at CDI + 2% p.a.
The agreement referring to the first installment was executed on September 26, 2023. The principal and the accumulated interest on the principal must be fully repaid by September 2040.
The agreement referring to the second installment is being formalized. The principal and the accumulated interest on the principal must be fully repaid by September 2041.
The Company has financing agreements under the State Fund for Water Resources (FEHIDRO). These funds will be aimed at the execution of works and sewage services. As of September 30, 2024, the balance of these financings totaled R$ 2,574 (R$ 1,278 as of December 31, 2023).
According to Article 7 of Law 9,361/1996, the controlling shareholder will be reimbursed, upon the privatization, for the contracting of independent audit firms, law firms, opinions, or specialized studies necessary to the privatization.
The amount to be reimbursed by the São Paulo State as of September 30, 2024 was R$ 34,760, recorded under “Other assets”.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
The Company holds interests in certain Special Purpose Entities (SPE). Although SABESP has no majority shares of its investees, the shareholders’ agreement provides for the power of veto in certain management matters, however, it cannot use such power of veto in a way to affect the returns over the investments, implying a mutually shared control (joint venture – CPC 19 (R2)), except when SABESP Olímpia, in which the Company holds a stake of 100% and meets the control requirements, consolidated this SPE, according to the Accounting Policy described in Note 2023 to the Annual Financial Statements as of December 31, 2023.
The Company holds equity interest valued by the equity accounting in the following investees:
| Equity | Contribution | Dividends | Profit (loss) for the period |
| | | January to September 2024 | January to September 2024 | January to September 2024 | (*) | January to September 2023 |
Sesamm | 76,265 | 61,275 | - | - | 14,990 | - | 16,108 |
Águas de Andradina | 37,144 | 34,088 | - | (1,068) | 4,124 | - | 2,246 |
Águas de Castilho | 8,296 | 12,784 | - | (6,157) | 1,669 | - | 1,549 |
Attend Ambiental | 56,703 | 43,263 | - | - | 13,440 | - | 13,895 |
Aquapolo Ambiental | 131,929 | 102,442 | - | - | 29,487 | - | 26,810 |
Paulista Geradora de Energia - PGE (**) | 41,751 | 42,307 | 590 | - | (1,146) | - | (1,144) |
Cantareira SP Energia | 10,565 | 10,650 | - | - | (85) | - | (496) |
Barueri Energia Renovável (***) | 252,933 | 63,309 | 201,172 | - | (10,964) | (584) | (9,467) |
Infranext Soluções em Pavimentação | 4,023 | 4,699 | - | - | (653) | (23) | (1,806) |
Sabesp Olímpia | (12,323) | (3,066) | - | - | (9,257) | - | (2,076) |
(*) The amount presented refers to changes in the equity of the investee, as its financial statements for the year ended December 31, 2023 were issued after the disclosure of SABESP’s financial statements.
(**) In 2023, a contribution of R$ 20,600 was defined, with Servtec and Tecniplan paying R$ 14,860 of this amount in the same year. In 2024, Servtec and Tecniplan paid the remaining amount of R$ 590, with the total paid-in amount corresponding to a 75% equity interest. As of September 30, 2024, SABESP had an outstanding payable amount of R$ 5,150.
(***) Former Foxx URE-BA Ambiental.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Parent Company |
| Investments | Contribution | Dividends | Reclassification (***) | Equity accounting | Interest percentage |
| September 30, 2024 | December 31, 2023 | January to September 2024 | January to September 2024 | January to September 2024 | January to September 2024 | Reversal | (*) | January to September 2023 | September 30, 2024 | December 31, 2023 |
Sesamm | 27,455 | 22,059 | - | - | - | 5,396 | - | - | 5,799 | 36% | 36% |
Águas de Andradina | 11,142 | 10,225 | - | (320) | - | 1,237 | - | - | 673 | 30% | 30% |
Águas de Castilho | 2,489 | 3,835 | - | (1,847) | - | 501 | - | - | 465 | 30% | 30% |
Attend Ambiental | 25,517 | 19,469 | - | - | - | 6,048 | - | - | 6,253 | 45% | 45% |
Aquapolo Ambiental | 64,645 | 50,196 | - | - | - | 14,449 | - | - | 13,137 | 49% | 49% |
Paulista Geradora de Energia | 6,575 | 6,861 | - | - | - | (286) | - | - | (286) | 25% | 25% |
Cantareira SP Energia | 5,170 | 5,212 | - | - | - | (42) | - | - | (243) | 49% | 49% |
Barueri Energia Renovável | 50,587 | 12,663 | 40,234 | - | - | (2,193) | - | (117) | (1,893) | 20% | 20% |
Infranext Soluções em Pavimentação | - | - | - | - | (608) | (235) | 853 | (10) | (813) | 45% | 45% |
Sabesp Olímpia | - | - | - | - | 9,257 | (9,257) | | - | (2,076) | 100% | 100% |
Total | 193,580 | 130,520 | 40,234 | (2,167) | 8,649 | 15,618 | 853 | (127) | 21,016 | | |
Barueri Energia Renovável – Fair value (**) | 24,566 | 25,244 | | | | | | | | | |
Other investments | 6,099 | 6,099 | | | | | | | | | |
Overall total | 224,245 | 161,863 | | | | | | | | | |
| | | | | | | | | | | | |
(*) The amount presented refers to changes in the equity of the investee, as its financial statements for the year ended December 31, 2023 were issued after the disclosure of SABESP’s financial statements.
(**) The amount presented refers to the fair value adjustment in the acquisition of Barueri Energia Renovável in 2024.
(***) The amount of the investee’s loss exceeding the investment was reclassified to Noncurrent Liabilities.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Consolidated |
| Investments | Contribution | Dividends | Reclassification (***) | Equity accounting | Interest percentage |
| September 30, 2024 | December 31, 2023 | January to September 2024 | January to September 2024 | January to September 2024 | January to September 2024 | Reversal | (*) | January to September 2023 | September 30, 2024 | December 31, 2023 |
Sesamm | 27,455 | 22,059 | - | - | - | 5,396 | - | - | 5,799 | 36% | 36% |
Águas de Andradina | 11,142 | 10,225 | - | (320) | - | 1,237 | - | - | 673 | 30% | 30% |
Águas de Castilho | 2,489 | 3,835 | - | (1,847) | - | 501 | - | - | 465 | 30% | 30% |
Attend Ambiental | 25,517 | 19,469 | - | - | - | 6,048 | - | - | 6,253 | 45% | 45% |
Aquapolo Ambiental | 64,645 | 50,196 | - | - | - | 14,449 | - | - | 13,137 | 49% | 49% |
Paulista Geradora de Energia | 6,575 | 6,861 | - | - | - | (286) | - | - | (286) | 25% | 25% |
Cantareira SP Energia | 5,170 | 5,212 | - | - | - | (42) | - | - | (243) | 49% | 49% |
Barueri Energia Renovável | 50,587 | 12,663 | 40,234 | - | - | (2,193) | - | (117) | (1,893) | 20% | 20% |
Infranext Soluções em Pavimentação | - | - | - | - | (608) | (235) | 853 | (10) | (813) | 45% | 45% |
Total | 193,580 | 130,520 | 40,234 | (2,167) | (608) | 24,875 | 853 | (127) | 23,092 | | |
Barueri Energia Renovável – Fair value (**) | 24,566 | 25,244 | | | | | | | | | |
Other investments | 6,099 | 6,099 | | | | | | | | | |
Overall total | 224,245 | 161,863 | | | | | | | | | |
| | | | | | | | | | | | | | |
(*) The amount presented refers to changes in the equity of the investee, as its financial statements for the year ended December 31, 2023 were issued after the disclosure of SABESP’s financial statements.
(**) The amount presented refers to the fair value adjustment in the acquisition of Barueri Energia Renovável in 2024.
(***) The amount of the investee’s loss exceeding the investment was reclassified to Noncurrent Liabilities.
As of July 02, 2024, Barueri Energia Renovável S.A. (“Barueri Energia”) issued simple debentures, not convertible into shares, with additional personal guarantees, in a single series, totaling R$ 395,000, to finance the investments expected in its business plan. SABESP pledged its shareholding as a collateral for the issue and provided an Equity Support Agreement (ESA) as security instruments, observing the limit of its shareholding to 20% of the transaction value, i.e. R$ 79,000.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Parent Company and Consolidated |
| December 31, 2023 | Depreciation | September 30, 2024 |
| | | |
Investment properties | 46,678 | (36) | 46,642 |
| Parent Company |
| December 31, 2022 | Depreciation | September 30, 2023 |
| | | |
Investment properties | 46,726 | (36) | 46,690 |
As of September 30, 2024, the market value of these properties was approximately R$ 452,700 (R$ 393,600 as of December 31, 2023).
| Parent Company |
| December 31, 2023 | Additions (i) | Transfers | Transfers of works to intangible assets (ii) | |
| | | | | |
Total contract asset | 7,393,096 | 3,972,218 | 1,971 | (4,539,545) | 6,827,740 |
| Consolidated |
| December 31, 2023 | Additions (i) | Transfers | Transfers of works to intangible assets (ii) | |
| | | | | |
Total contract asset | 7,393,096 | 3,976,081 | 1,971 | (4,539,545) | 6,831,603 |
As of September 30, 2024 and December 31, 2023, the contract asset had no amounts recognized as leases.
| Parent Company and Consolidated |
| December 31, 2022 | Additions | Transfers | Transfers of works to intangible assets | |
| | | | | |
Total contract asset | 8,613,968 | 3,734,020 | 384 | (4,458,416) | 7,889,956 |
As of September 30, 2023, the contract asset did not include any amounts recorded as a lease (R$ 276,893 as of December 31, 2022). Leases were part of construction costs and, since June 2020, additional works had been executed by the Company.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| (i) | The largest additions in the period were located in the municipalities of São Paulo, Guarulhos, and Itanhaém, totaling R$ 1,650 million, R$ 358 million, and R$ 111 million, respectively. |
| (ii) | The largest transfers in the period were located in the municipalities of São Paulo, Guarulhos, and Itanhaém, totaling R$ 1,705 million, R$ 228 million, and R$ 224 million, respectively. |
| (iii) | The largest works were located in the municipalities of São Paulo, Guarulhos, and Francisco Morato, totaling R$ 1,998 million, R$ 383 million, and R$ 236 million, respectively. |
| (a) | Capitalization of interest and other finance charges |
The Company capitalizes interest, inflation adjustments, and exchange variations in the contract asset during the construction period. From January to September 2024, the Company capitalized R$ 439,779 (R$ 499,614 from January to September 2023).
The Company is primarily responsible for the construction and installation of the concession infrastructure, either by using its employees or contracting third parties, and is significantly exposed to its risks and benefits. Accordingly, the Company recognizes revenue from construction services corresponding to construction costs increased by gross margin.
Constructions related to the concessions are usually performed by third parties. In such a case, the margin is lower to cover administration costs and the assumption of responsibility for primary risks. As of September 30, 2024 and 2023, the margin was 2.3%.
From July to September and from January to September 2024, the construction margins were R$ 34,431 and R$ 93,125 (R$ 29,657 and R$ 84,577 from July to September and from January to September 2023), respectively.
As a result of the construction of priority projects related to water and sewage systems, the Company is required to expropriate third-party properties, whose owners are compensated either amicably or through court.
The costs of such expropriations are recorded in the contract asset during the execution of the works. From July to September and from January to September 2024, expropriations totaled R$ 38,586 and R$ 50,860 (R$ 3,336 and R$ 48,059 from July to September and from January to September 2023), respectively.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| (a) | Statement of financial position details |
| Parent Company |
| September 30, 2024 | December 31, 2023 |
| Cost | Accumulated amortization | Net | Cost | Accumulated amortization | Net |
Intangible right arising from: | | | | | | |
Concession agreements – equity value | - | - | - | 747,925 | (241,808) | 506,117 |
Concession agreements – economic value | - | - | - | 1,686,384 | (1,048,624) | 637,760 |
Concession agreements - others | 110,843 | (51,882) | 58,961 | - | - | - |
Program contracts | - | - | - | 30,267,977 | (9,583,480) | 20,684,497 |
Contract Commitments | 4,437,857 | (555,551) | 3,882,306 | 1,709,757 | (497,731) | 1,212,026 |
Service contracts – São Paulo | - | - | - | 29,161,286 | (8,967,701) | 20,193,585 |
Concession Agreements URAE-1 | 58,805,613 | (21,679,209) | 37,126,404 | - | - | - |
Software license of use | 1,360,580 | (892,209) | 468,371 | 1,300,504 | (787,280) | 513,224 |
Right of use – Other assets | 240,143 | (96,239) | 143,904 | 217,204 | (99,144) | 118,060 |
Total | 64,955,036 | (23,275,090) | 41,679,946 | 65,091,037 | (21,225,768) | 43,865,269 |
| Consolidated |
| September 30, 2024 | December 31, 2023 |
| Cost | Accumulated amortization | Net | Cost | Accumulated amortization | Net |
Intangible right arising from: | | | | | | |
Concession agreements – equity value | - | - | - | 747,925 | (241,808) | 506,117 |
Concession agreements – economic value | - | - | - | 1,686,384 | (1,048,624) | 637,760 |
Concession agreements – new contracts | 148,000 | (4,111) | 143,889 | 148,000 | (411) | 147,589 |
Concession agreements - others | 110,843 | (51,882) | 58,961 | - | - | - |
Program contracts | - | - | - | 30,267,977 | (9,583,480) | 20,684,497 |
Contract Commitments | 4,437,857 | (555,551) | 3,882,306 | 1,709,757 | (497,731) | 1,212,026 |
Service contracts – São Paulo | - | - | - | 29,161,286 | (8,967,701) | 20,193,585 |
Concession Agreements URAE-1 | 58,805,613 | (21,679,209) | 37,126,404 | - | - | - |
Software license of use | 1,360,580 | (892,209) | 468,371 | 1,300,504 | (787,280) | 513,224 |
Right of use – Other assets | 240,143 | (96,239) | 143,904 | 217,204 | (99,144) | 118,060 |
Total | 65,103,036 | (23,279,201) | 41,823,835 | 65,239,037 | (21,226,179) | 44,012,858 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Parent Company |
| | Additions | Transfer of contract asset | Transfers | Write-offs and disposals | Amortization | Transfer to Financial Assets | September 30, 2024 |
Intangible right arising from: | | | | | | | | |
Concession agreements – equity value | 506,117 | - | 13,216 | (508,709) | (21) | (10,603) | - | - |
Concession agreements – economic value | 637,760 | (180) | 13,005 | (576,439) | - | (74,146) | - | - |
Concession agreements - others | - | - | 2,476 | 57,445 | - | (960) | - | 58,961 |
Program contracts | 20,684,497 | - | 1,392,258 | (21,469,330) | (1,020) | (606,405) | - | - |
Contract Commitments | 1,212,026 | 2,728,100 | - | - | - | (57,820) | - | 3,882,306 |
Service contracts – São Paulo | 20,193,585 | - | 801,993 | (20,278,341) | (1,327) | (715,910) | - | - |
Concession Agreements UARE-1 (*) | - | 17,271 | 2,280,832 | 42,752,315 | (3,074) | (495,788) | (7,425,152) | 37,126,404 |
Software license of use | 513,224 | 21,204 | 35,765 | 2,878 | - | (104,700) | - | 468,371 |
Right of use – Other assets | 118,060 | 84,048 | - | - | (46) | (58,158) | - | 143,904 |
Total | 43,865,269 | 2,850,443 | 4,539,545 | (20,181) | (5,488) | (2,124,490) | (7,425,152) | 41,679,946 |
| Consolidated |
| | Additions | Transfer of contract asset | Transfers | Write-offs and disposals | Amortization | Transfer to Financial Assets | September 30, 2024 |
Intangible right arising from: | | | | | | | | |
Concession agreements – equity value | 506,117 | - | 13,216 | (508,709) | (21) | (10,603) | - | - |
Concession agreements – economic value | 637,760 | (180) | 13,005 | (576,439) | - | (74,146) | - | - |
Concession agreements – new contracts | 147,589 | - | - | - | - | (3,700) | - | 143,889 |
Concession agreements - others | - | - | 2,476 | 57,445 | - | (960) | - | 58,961 |
Program contracts | 20,684,497 | - | 1,392,258 | (21,469,330) | (1,020) | (606,405) | - | - |
Contract Commitments | 1,212,026 | 2,728,100 | - | - | - | (57,820) | - | 3,882,306 |
Service contracts – São Paulo | 20,193,585 | - | 801,993 | (20,278,341) | (1,327) | (715,910) | - | - |
Concession Agreements URAE-1 (*) | - | 17,271 | 2,280,832 | 42,752,315 | (3,074) | (495,788) | (7,425,152) | 37,126,404 |
Software license of use | 513,224 | 21,204 | 35,765 | 2,878 | - | (104,700) | - | 468,371 |
Right of use – Other assets | 118,060 | 84,048 | - | - | (46) | (58,158) | - | 143,904 |
Total | 44,012,858 | 2,850,443 | 4,539,545 | (20,181) | (5,488) | (2,128,190) | (7,425,152) | 41,823,835 |
(*) As of September 30, 2024, the lines Concession agreements URAE-1, included leases totaling R$ 36,520 and R$ 311,675 (R$ 43,738 and R$ 330,941 as of December 31, 2023), respectively.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Parent Company |
| | Additions | Transfer of contract asset | Transfers | Write-offs and disposals | Amortization | |
Intangible right arising from: | | | | | | | |
Concession agreements – equity value (*) | 499,326 | 4 | 19,161 | (925) | (299) | (14,665) | 502,602 |
Concession agreements – economic value | 652,039 | 3 | 63,182 | 62 | (120) | (94,480) | 620,686 |
Program contracts (*) | 18,337,459 | 473 | 2,060,625 | 78,782 | (4,131) | (791,622) | 19,681,586 |
Program contracts – commitments | 1,264,992 | - | - | - | - | (39,725) | 1,225,267 |
Service contracts – São Paulo | 17,870,451 | 4,205 | 2,277,462 | (93,088) | (2,092) | (930,883) | 19,126,055 |
Software license of use | 595,404 | - | 37,986 | (127) | - | (101,132) | 532,131 |
Right of use – Other assets | 75,052 | 107,833 | - | - | (30) | (45,734) | 137,121 |
Right of use – Investments | 26,148 | - | - | (26,148) | - | - | - |
Total | 39,320,871 | 112,518 | 4,458,416 | (41,444) | (6,672) | (2,018,241) | 41,825,448 |
(*) As of September 30, 2023, Concession agreements – equity value, and Program contracts included leases totaling R$ 46,363 and R$ 337,474 (R$ 54,356 and R$ 168,216 as of December 31, 2022), respectively.
| (c) | Intangible right arising from concession agreements |
The Company operates concession agreements for the provision of water supply and sewage services that define rights and obligations regarding the exploration of assets related to the provision of public services. The agreements provide for the return of the assets to the granting authority at the end of the concession period.
As of September 30, 2024, the Company operated in 375 municipalities in the São Paulo State, including the municipality of Olímpia (376 municipalities as of December 31, 2023). The agreement with URAE-1 includes 371 municipalities and is effective until 2060. The provision of services is remunerated in the form of tariffs and regulated by ARSESP.
Intangible rights arising from concession agreements include:
(i) Concession agreements – New Contracts
These refer to contracts awarded through bidding processes following the New Legal Sanitation Framework. This item presents the assets referring to the operation in the municipality of Olímpia. The assets are amortized over the contracted period or the useful life of the underlying assets, whichever is shorter.
(ii) Concession agreements - Others
Mainly refer to the assets of the agreement executed with the municipalities of Miguelópolis, Quintana, and Nova Guataporanga, which did not join URAE-1.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
(iii) Concession agreement – URAE-1
Concession Agreement 01/2024 (Agreement) between URAE-1 and the Company became effective on July 23, 2024. URAE-1 is composed of 371 municipalities.
The agreement regulates the operation of sanitation services and establishes:
| • | The services the operator must provide and the municipalities where these services must be rendered;
|
| • | The performance indicators for the provision of sanitation services regarding the quality of services rendered, coverage of services, and losses. To meet these obligations, continuous investments are made throughout the concession term. Therefore, the assets tied to the URAE-1 concession agreement may need to be replaced several times before the end of the concession; |
| • | At the end of the concession, infrastructure-related assets must revert to the granting authority, subject to compensation; and
|
| • | The price is regulated through a tariff mechanism established in the concession agreements, which also defines the tariff review modalities, which should be sufficient to cover costs, the amortization of investments, and return on the capital invested. |
The Agreement was executed following the New Framework for Basic Sanitation, Law 14,026/2020, which amended points in Law 11,445/2007, imposing restrictions regarding the extension of program contracts, i.e. the granting authorities can no longer contract directly and must conduct bidding processes for the services.
Under this framework, a financial asset was recognized given that there is an unconditional contractual right to receive cash or another financial asset from the grantor for construction services (indemnity), which generally must be paid before services resume, according to the contract.
In this new structure, considering the expiration date of the Contract, i.e. October 19, 2060, investments where the asset’s useful life exceeds the term of the contract will be indemnified, duly restated by the IPCA/IBGE for reversible assets and values related to work in progress that have not yet been capitalized.
Accordingly, due to the transition of the 371 agreements into a single agreement with URAE-1, since July 2024, SABESP started to recognize the financial asset that is reclassified from Intangible assets, referring to the contractual rights to receive cash (indemnity) at the end of the contract, which corresponds to investments made and not recovered, as shown in Note 15.
Furthermore, the Agreement also provides for variable transfers to the Municipal Fund for Environmental Sanitation and Infrastructure (FMSAI) as follows:
| · | São Paulo: variable during the term of the agreement, as detailed below; |
| · | Other 369 municipalities: 4% |
Regarding the Municipality of São Paulo, we have the following characteristics:
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
(a) 7.5% of the Net Revenue between 2025 and 2040;
(b) 8% of the Net Revenue between 2041 and 2060;
(c) Of the amount mentioned in item (a), to align the implementation of municipal urban public policy with the Universalization schedule, 5.5% levied on the estimated Net Revenue for the period between 2025 and 2029 was paid by SABESP in a single installment of R$ 2,280,000 on August 22, 2024. The Municipality of São Paulo acknowledged that the amount paid represented SABESP’s settlement of its obligation regarding the early portion transferred to the Municipal Fund for Environmental Sanitation and Infrastructure (FMSAI), which will be amortized over the term of the agreement;
(d) Without prejudice to the early payment mentioned in item (c) above, to reach the total transfer percentage of 7.5% mentioned in item (a), 2.0% of Net Revenue between 2025 and 2029 will be paid by SABESP every quarter after the publication of its quarterly results;
(e) As of 2030, 7.5% of Net Revenue will be paid every quarter by SABESP until 2040, after the publication of its quarterly results; and
(f) As of 2041, 8.0% of Net Revenue will be paid every quarter by SABESP until 2060, after the publication of its quarterly results.
(iv) Contract commitments
In some contracts, the Company undertook to financially participate in social and environmental initiatives. The assets built and the financial commitments assumed in the program contracts are recorded as intangible assets and amortized on a straight-line basis under the effectiveness of the program contract.
As of September 30, 2024, the amounts not yet disbursed were recorded in “Program contract commitments” under current liabilities, totaling R$ 35 (R$ 21,969 and R$ 12,047 as of December 31, 2023), respectively.
(v) Service contracts – Municipality of São Paulo
Refers to the operations with the Municipality of São Paulo, with which the Company executed, along with the State, a contract to provide water supply and sewage services, on June 23, 2010, for 30 years, extendable for another 30 years. With the completion of the privatization process and the signing of the agreement with URAE-1, on July 23, 2024, the agreement with the Municipality of São Paulo is now included within URAE-1.
| (d) | Public-Private Partnership - PPP |
SABESP carries out operations related to the São Lourenço PPP. Such transactions, along with their corresponding guarantees and obligations, are supported by a contract established based on Law 11,079/2004.
In June 2008, SABESP and Alto Tietê PPP (SPAT Saneamento S/A) executed a service agreement for 15 years, with operations ending in October 2011 after conclusion of the works. The end of the obligations related to this PPP occurred in February 2024.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
The amounts recorded in intangible assets are as follows:
| Parent Company and Consolidated |
| September 30, 2024 | December 31, 2023 |
Alto Tietê | 223,006 | 235,224 |
São Lourenço | 2,428,628 | 2,556,002 |
Total | 2,651,634 | 2,791,226 |
As of September 30, 2024 and December 31, 2023, the obligations assumed by the Company are as follows:
| Parent Company and Consolidated |
| September 30, 2024 | December 31, 2023 |
| Current liabilities | Noncurrent liabilities | Total liabilities | Current liabilities | Noncurrent liabilities | Total liabilities |
| | | | | | |
Alto Tietê | - | - | - | 52,762 | - | 52,762 |
São Lourenço | 444,264 | 2,797,417 | 3,241,681 | 435,164 | 2,798,688 | 3,233,852 |
Total | 444,264 | 2,797,417 | 3,241,681 | 487,926 | 2,798,688 | 3,286,614 |
| (e) | Amortization of Intangible Assets |
The average amortization rate totaled 2.8% and 4.9% as of September 30, 2024 and 2023, respectively. The average rate decreased after the signing of the new agreement with URAE-1, described in Note 14 (c) (iii) given that the new agreement is effective until October 19, 2060.
| (f) | Leases and right of use |
| Parent Company and Consolidated |
Nature | | |
| | |
Leases - Concession and Program Contract | | |
Cost | 589,442 | 588,600 |
Accumulated amortization | (241,247) | (213,921) |
(=) Net | 348,195 | 374,679 |
| | |
Right of use – Other assets | | |
Vehicles | 216,431 | 205,593 |
Properties | 22,135 | 11,566 |
Equipment | 1,577 | 45 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Parent Company and Consolidated |
Nature | | |
| | |
Accumulated amortization | (96,239) | (99,144) |
(=) Net | 143,904 | 118,060 |
| | |
Total - Leases and Right of use | 492,099 | 492,739 |
The lease liability corresponds to total future fixed lease payments, adjusted to present value, considering an incremental rate on borrowings. For further information, see Note 17.
The table below shows the impact on the Company’s result:
Impact on the result |
| Parent Company and Consolidated | Parent Company and Consolidated |
| | |
| | |
Right of use amortization | (85,949) | (67,629) |
Financial result – interest expense and inflation adjustment | (98,171) | (55,130) |
Expenses of short-term leases with low value | (19,788) | (17,082) |
Reduction of profit for the period | (203,908) | (139,841) |
| (g) | Performance Agreements |
As of September 30, 2024, the accounting balances of the agreements in force recorded in contract asset and intangible assets were R$ 273,432 and R$ 1,940,857 (R$ 183,876 and R$ 2,191,361 as of December 31, 2023), respectively.
With the completion of the privatization process and signing of the agreement with URAE-1 in July 2024, which resulted in a single agreement covering 371 municipalities with a new expiration day in 2060, providing greater legal security and granting an unconditional right to receive cash at the end of the concession, the Company recognized a modification in the agreement, leading to a bifurcation of concession assets considering the contractual right that reversible and not fully amortized investments by the end of the agreement must be compensated.
The impacts of Income Tax and Social Contribution and PIS and Cofins will be deferred until the time of their realization.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
The change in the balance of the Financial Asset resulting from the concession agreement with URAE-1 is as follows:
| Parent Company and Consolidated |
| | Transfer of Intangible asset (a) | Update of the Financial Asset (b) | |
Financial Asset | | | | |
Concession Agreements URAE-1 | - | 7,425,152 | 8,819,847 | 16,244,999 |
Total | - | 7,425,152 | 8,819,847 | 16,244,999 |
(a) Correspond to transfers (bifurcation) of intangible assets to the financial asset of the concession, which were previously recognized at their cost;
(b) Review of the financial asset considering the restatement by the IPCA, as this is the rate used by the regulatory agency for the adjustment of assets to be compensated. A total of R$ 8,757,450 was recognized at initial bifurcation, in July 2024, with the start of the agreement with URAE-1.
| 16 | Property, plant, and equipment |
| (a) | Statement of financial position details |
| Parent Company and Consolidated |
| September 30, 2024 | December 31, 2023 |
| Cost | Accumulated depreciation | Net | Annual average depreciation rate | Cost | Accumulated depreciation | Net | Annual average depreciation rate |
Land | 94,260 | - | 94,260 | - | 94,228 | - | 94,228 | - |
Buildings | 130,145 | (46,324) | 83,821 | 2.4% | 125,672 | (44,726) | 80,946 | 2.2% |
Equipment | 463,070 | (322,026) | 141,044 | 14% | 443,380 | (313,193) | 130,187 | 14.2% |
Transportation equipment | 16,202 | (11,246) | 4,956 | 9.9% | 14,625 | (10,384) | 4,241 | 9.9% |
Furniture and fixtures | 40,968 | (17,195) | 23,773 | 6.7% | 41,049 | (15,876) | 25,173 | 6.8% |
Other | 171,428 | (3,309) | 168,119 | 6.5% | 140,548 | (764) | 139,784 | 6.5% |
Total | 916,073 | (400,100) | 515,973 | 9.6% | 859,502 | (384,943) | 474,559 | 9.7% |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
Changes
| Parent Company and Consolidated |
| December 31, 2023 | Additions | Transfers | Write-offs and disposals | Depreciation | |
Land | 94,228 | - | 32 | - | - | 94,260 |
Buildings | 80,946 | 4,094 | 332 | - | (1,551) | 83,821 |
Equipment | 130,187 | 24,421 | 8,524 | (246) | (21,842) | 141,044 |
Transportation equipment | 4,241 | - | 1,176 | - | (461) | 4,956 |
Furniture and fixtures | 25,173 | 631 | (416) | (16) | (1,599) | 23,773 |
Other | 139,784 | 33,591 | (2,822) | - | (2,434) | 168,119 |
Total | 474,559 | 62,737 | 6,826 | (262) | (27,887) | 515,973 |
| Parent Company and Consolidated |
| December 31, 2022 | Additions | Transfers | Write-offs and disposals | Depreciation | |
Land | 94,228 | - | - | - | - | 94,228 |
Buildings | 47,968 | 3,039 | 8,073 | - | (908) | 58,172 |
Equipment | 120,865 | 28,264 | 8,171 | (504) | (20,379) | 136,417 |
Transportation equipment | 2,495 | - | 2,354 | - | (516) | 4,333 |
Furniture and fixtures | 23,496 | 5,401 | (6,896) | (65) | (1,222) | 20,714 |
Other | 49,887 | 51,538 | 3,210 | - | (75) | 104,560 |
Total | 338,939 | 88,242 | 14,912 | (569) | (23,100) | 418,424 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| 17 | Borrowings and financing |
| Parent Company and Consolidated |
Borrowings and financing outstanding balance | September 30, 2024 | December 31, 2023 |
Financial institution | | Noncurrent | | | Noncurrent | |
Local currency | | | | | | |
12th issue debentures | - | - | - | 45,450 | 22,385 | 67,835 |
18th issue debentures | 28,197 | - | 28,197 | 46,962 | - | 46,962 |
22nd issue debentures | 176,389 | - | 176,389 | 170,957 | 170,616 | 341,573 |
23rd issue debentures | 125,000 | 249,328 | 374,328 | 490,810 | 374,279 | 865,089 |
24th issue debentures | - | 529,699 | 529,699 | - | 512,122 | 512,122 |
26th issue debentures | - | 1,348,440 | 1,348,440 | - | 1,302,042 | 1,302,042 |
27th issue debentures | 200,000 | 498,881 | 698,881 | 200,000 | 498,634 | 698,634 |
28th issue debentures | 444,100 | 626,650 | 1,070,750 | 127,715 | 1,070,457 | 1,198,172 |
29th issue debentures | - | 1,343,009 | 1,343,009 | - | 1,314,136 | 1,314,136 |
30th issue debentures | 125,000 | 748,353 | 873,353 | 125,000 | 873,231 | 998,231 |
31st issue debentures | - | 2,934,436 | 2,934,436 | - | - | - |
32nd issue debentures | - | 2,496,875 | 2,496,875 | - | - | - |
Brazilian Federal Savings Bank | 120,659 | 1,574,220 | 1,694,879 | 108,210 | 1,508,275 | 1,616,485 |
Brazilian Development Bank - BNDES PAC II 9751 | 7,323 | 10,925 | 18,248 | 7,286 | 16,316 | 23,602 |
Brazilian Development Bank - BNDES PAC II 9752 | 4,961 | 7,442 | 12,403 | 4,936 | 11,107 | 16,043 |
Brazilian Development Bank - BNDES ONDA LIMPA | 13,663 | - | 13,663 | 27,219 | 6,766 | 33,985 |
Brazilian Development Bank – BNDES TIETÊ III | 201,711 | 504,211 | 705,922 | 200,693 | 652,175 | 852,868 |
Brazilian Development Bank - BNDES 2015 | 34,319 | 336,202 | 370,521 | 34,146 | 360,021 | 394,167 |
Brazilian Development Bank - BNDES 2014 | 6,672 | 5,194 | 11,866 | 6,638 | 10,107 | 16,745 |
Inter-American Development Bank – IDB 2202 | 181,349 | 1,802,983 | 1,984,332 | 181,349 | 1,983,615 | 2,164,964 |
Inter-American Development Bank – IDB INVEST | 44,300 | 771,036 | 815,336 | 39,550 | 814,840 | 854,390 |
Inter-American Development Bank – IDB INVEST 2022 | 16,450 | 429,033 | 445,483 | 14,100 | 438,241 | 452,341 |
Inter-American Development Bank – IDB INVEST 2023 | 14,100 | 440,793 | 454,893 | 14,100 | 447,791 | 461,891 |
International Finance Corporation - IFC 2022 | 26,600 | 694,004 | 720,604 | 22,800 | 713,910 | 736,710 |
International Finance Corporation - IFC 2023 | 5,000 | 987,597 | 992,597 | - | 986,651 | 986,651 |
Leases (Concession Agreements, Program Contracts, and Contract Asset) | 106,815 | 205,012 | 311,827 | 49,884 | 259,326 | 309,210 |
Leases (others) | 94,863 | 73,578 | 168,441 | 68,499 | 73,801 | 142,300 |
Other | 1,716 | 858 | 2,574 | 3,003 | 2,910 | 5,913 |
Interest and other charges | 379,819 | - | 379,819 | 377,398 | - | 377,398 |
Total in local currency | 2,359,006 | 18,618,759 | 20,977,765 | 2,366,705 | 14,423,754 | 16,790,459 |
| | | | | | |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| | | | | | |
| Parent Company and Consolidated |
Borrowings and financing outstanding balance | September 30, 2024 | December 31, 2023 |
Financial institution | | Noncurrent | | | Noncurrent | |
Foreign currency | | | | | | |
Inter-American Development Bank - IDB 1212 – US$ 10,278 thousand (US$ 20,556 thousand in December 2023) | 55,996 | - | 55,996 | 49,759 | 49,759 | 99,518 |
Inter-American Development Bank - IDB 4623 – US$ 152,187 thousand (US$ 152,187 thousand in December 2023) | - | 803,770 | 803,770 | - | 712,449 | 712,449 |
International Bank for Reconstruction and Development (IBRD) – IBRDs 7662 and 8916 - US$ 111,425 thousand (US$ 78,197 thousand in December 2023) | 33,123 | 558,434 | 591,557 | 29,433 | 477,554 | 506,987 |
JICA 15 – ¥ 5,762,150 thousand (¥ 6,914,580 thousand in December 2023) | 43,827 | 175,308 | 219,135 | 39,437 | 197,180 | 236,617 |
JICA 18 – ¥ 5,180,800 thousand (¥ 6,216,960 thousand in December 2023) | 39,405 | 157,517 | 196,922 | 35,457 | 177,168 | 212,625 |
JICA 17 – ¥ 3,320,004 thousand (¥ 3,464,352 thousand in December 2023) | 10,979 | 114,540 | 125,519 | 9,879 | 107,880 | 117,759 |
JICA 19 – ¥ 22,668,975 thousand (¥ 24,482,493 thousand in December 2023) | 68,968 | 791,688 | 860,656 | 62,059 | 774,200 | 836,259 |
Interest and other charges | 25,912 | - | 25,912 | 23,677 | - | 23,677 |
Total in foreign currency | 278,210 | 2,601,257 | 2,879,467 | 249,701 | 2,496,190 | 2,745,891 |
| | | | | | |
Total borrowings and financing | 2,637,216 | 21,220,016 | 23,857,232 | 2,616,406 | 16,919,944 | 19,536,350 |
Exchange rates as of September 30, 2024: US$ 5.4481; ¥ 0.03803 (as of December 31, 2023: US$ 4.8413; ¥ 0.03422). As of September 30, 2024, the Company did not have balances of borrowings and financing raised during the year, maturing within 12 months. |
|
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
Local currency | Guarantees | Maturity | Annual interest rate | Inflation adjustment |
| | | | |
12th issue debentures | Own funds | 2025 | TR + 9.5% | |
18th issue debentures | Own funds | 2024 | TJLP + 1.92 % (series 1 and 3) and 8.25% (series 2) | IPCA (series 2) |
22nd issue debentures | Own funds | 2025 | CDI + 0.58% (series 1) and CDI+ 0.90% (series 2) and 6.0% (series 3) | IPCA (series 3) |
23rd issue debentures | Own funds | 2027 | CDI + 0.49% (series 1) and CDI+ 0.63% (series 2) | |
24th issue debentures | Own funds | 2029 | 3.20% (series 1) and 3.37% (series 2) | IPCA (series 1 and 2) |
26th issue debentures | Own funds | 2030 | 4.65% (series 1) and 4.95% (series 2) | IPCA (series 1 and 2) |
27th issue debentures | Own funds | 2027 | CDI + 1.60% (series 1) and CDI+ 1.80% (series 2) and 2.25% (series 3) | |
28th issue debentures | Own funds | 2028 | CDI + 1.20% (series 1) and CDI+ 1.44% (series 2) and 1.60% (series 3) | |
29th issue debentures | Own funds | 2036 | CDI + 1.29% (series 1), 5.3058% (series 2), and 5.4478% (series 3) | IPCA (series 2 and 3) |
30th issue debentures | Own funds | 2029 | CDI + 1.30% (series 1) and CDI+ 1.58% (series 2) | |
31st issue debentures | Own funds | 2034 | CDI +0.49 (series 1) and CDI+1.10% (series 2) and CDI+1.31% (series 3) | |
32nd issue debentures | Own funds | 2026 | CDI+ 0.30% | |
Brazilian Federal Savings Bank | Own funds | 2024/2042 | 5% to 9.5% | TR |
Brazilian Development Bank - BNDES PAC II 9751 | Own funds | 2027 | TJLP + 1.72% | |
Brazilian Development Bank - BNDES PAC II 9752 | Own funds | 2027 | TJLP + 1.72% | |
Brazilian Development Bank - BNDES ONDA LIMPA | Own funds | 2025 | TJLP + 1.92% | |
Brazilian Development Bank – BNDES TIETÊ III | Own funds | 2028 | TJLP + 1.66% | |
Brazilian Development Bank - BNDES 2015 | Own funds | 2035 | TJLP + 2.18% | |
Brazilian Development Bank - BNDES 2014 | Own funds | 2026 | TJLP + 1.76% | |
Inter-American Development Bank – IDB 2202 | Government | 2035 | CDI + 0.86% | |
Inter-American Development Bank – IDB INVEST | Own funds | 2034 | CDI+ 1.90% and CDI 2.70% | |
Inter-American Development Bank – IDB INVEST 2022 | Own funds | 2036 | CDI + 2.50% | |
Inter-American Development Bank – IDB INVEST 2023 | Own funds | 2036 | CDI + 0.50% | |
International Finance Corporation - IFC | Own funds | 2032 | CDI + 2.00% | |
Leases (Concession Agreements, Program Contracts, and Contract Asset) | | 2035 | 7.73% to 10.12% | IPC |
Leases (others) | | 2042 | 9.74% to 15.24% | |
Other | Own funds | 2025 | 3% (FEHIDRO); TJLP + 1.5% (FINEP) | |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
Foreign currency | Guarantees | Maturity | Annual interest rate | Exchange variation | Hedge Cost (*) |
| | | | | |
Inter-American Development Bank - IDB 1212 – US$ 10,278 thousand | Government | 2025 | SOFR +5.34% | US$ | DI -0.47% p.a. |
Inter-American Development Bank - IDB 4623 – US$ 152,187 thousand | Government | 2044 | SOFR + 6.50940% | US$ | DI -0.06% p.a. |
International Bank for Reconstruction and Development (IBRD) – IBRDs 7662 and 8916 - US$ 111,425 thousand | Government | 2034 | SOFR + 5.89% and 6.99% | US$ | DI -0.66% p.a. and DI +0.41% p.a. |
JICA 15 – ¥ 5,762,150 thousand | Government | 2029 | 1.8% and 2.5% | Yen | DI +0.82% p.a. |
JICA 18 – ¥ 5,180,800 thousand | Government | 2029 | 1.8% and 2.5% | Yen | DI +0.79% p.a. |
JICA 17 – ¥ 3,320,004 thousand | Government | 2035 | 1.2% and 0.01% | Yen | DI -0.25% p.a. |
JICA 19 – ¥ 22,668,975 thousand | Government | 2037 | 1.7% and 0.01% | Yen | DI +0.32% p.a. |
| | | | | |
(*) Operations started in mid-April 2024 and will be effective until December 12, 2024.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
(i) Payment schedule – accounting balances as of September 30, 2024
| Parent Company and Consolidated |
| 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 to 2044 | TOTAL |
LOCAL CURRENCY | | | | | | | | |
Debentures | 228,197 | 1,320,005 | 3,717,186 | 1,399,392 | 669,215 | 1,305,585 | 3,234,777 | 11,874,357 |
Brazilian Federal Savings Bank | 29,484 | 122,498 | 130,139 | 138,245 | 146,724 | 152,541 | 975,248 | 1,694,879 |
BNDES | 70,586 | 261,810 | 251,841 | 239,041 | 84,680 | 34,319 | 190,346 | 1,132,623 |
IDBs - National | 14,100 | 260,899 | 330,209 | 315,069 | 420,959 | 384,035 | 1,974,773 | 3,700,044 |
IFCs | 11,400 | 44,200 | 61,800 | 80,800 | 123,600 | 181,600 | 1,209,801 | 1,713,201 |
Leases (Concession Agreements, Program Contracts, Contract Asset, and others) | 42,374 | 120,480 | 78,501 | 29,834 | 36,876 | 25,729 | 146,474 | 480,268 |
Other | 429 | 1,716 | 429 | - | - | - | - | 2,574 |
Interest and other charges | 240,035 | 139,784 | - | - | - | - | - | 379,819 |
TOTAL IN LOCAL CURRENCY | 636,605 | 2,271,392 | 4,570,105 | 2,202,381 | 1,482,054 | 2,083,809 | 7,731,419 | 20,977,765 |
FOREIGN CURRENCY | | | | | | | | |
IDB | - | 77,815 | 43,638 | 43,638 | 43,638 | 43,638 | 607,399 | 859,766 |
IBRD | - | 33,123 | 33,123 | 33,123 | 33,123 | 40,607 | 418,458 | 591,557 |
JICA | 5,490 | 163,179 | 163,179 | 163,179 | 163,179 | 163,076 | 580,950 | 1,402,232 |
Interest and other charges | 22,649 | 3,263 | - | - | - | - | - | 25,912 |
TOTAL IN FOREIGN CURRENCY | 28,139 | 277,380 | 239,940 | 239,940 | 239,940 | 247,321 | 1,606,807 | 2879,467 |
Total | 664,744 | 2,548,772 | 4,810,045 | 2,442,321 | 1,721,994 | 2,331,130 | 9,338,226 | 23,857,232 |
| | | | | | | | |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
(II) Changes
| Parent Company and Consolidated |
| | Addition (lease) | Funding | Borrowing costs | Inflation adjustment and exchange rate changes | Inflation adjustment / exchange rate change and incorporated interest- Capitalized | Interest paid | Amortization | Accrued interest | Provision for interest and fees - Capitalized | Expenses with borrowing costs | |
| | | | | | | | | | | | |
LOCAL CURRENCY | | | | | | | | | | | | |
Debentures | 7,534,818 | | 5,440,478 | (11,729) | 76,628 | 19,344 | (651,611) | (1,005,605) | 536,489 | 128,269 | 10,452 | 12,077,533 |
Brazilian Federal Savings Bank | 1,621,014 | | 151,900 | - | 7,308 | 1,956 | (95,581) | (82,771) | 75,783 | 20,018 | - | 1,699,627 |
BNDES | 1,341,472 | | - | - | 4,386 | 1,801 | (71,919) | (211,158) | 50,297 | 20,893 | 179 | 1,135,951 |
IDB 2202 | 2,252,742 | - | - | - | - | - | (257,571) | (181,349) | 105,479 | 80,729 | 716 | 2,000,746 |
IDB INVEST 2020 | 900,367 | - | - | - | - | - | (115,506) | (39,550) | - | 82,391 | 496 | 828,198 |
IFC 2022 | 757,297 | - | - | - | - | - | (48,744) | (11,400) | 34,085 | 36,164 | 687 | 768,089 |
IFC 2023 | 1,006,642 | - | - | (528) | - | - | (56,058) | - | 44,896 | 47,108 | 1,081 | 1,043,141 |
IDB INVEST 2022 | 454,543 | - | - | - | - | - | (30,006) | (7,050) | 44,653 | - | 192 | 462,332 |
IDB INVEST 2023 | 464,131 | - | - | - | - | - | (30,266) | (7,050) | 52,443 | - | 52 | 479,310 |
Leases (Concession Agreements, Program Contracts, and Contract Asset) | 309,210 | - | - | - | - | - | (80,500) | - | 83,117 | - | - | 311,827 |
Leases (others) | 142,300 | 84,048 | - | - | - | - | (23,963) | (80,486) | 46,542 | - | - | 168,441 |
Other | 5,923 | - | 1,818 | - | 7 | - | (156) | (5,196) | 141 | 1 | 32 | 2,570 |
TOTAL IN LOCAL CURRENCY | 16,790,459 | 84,048 | 5,594,196 | (12,257) | 88,329 | 23,101 | (1,461,881) | (1,631,615) | 1,073,925 | 415,573 | 13,887 | 20,977,765 |
| | | | | | | | | | | | |
FOREIGN CURRENCY | | | | | | | | | | | | |
IDBs | 819,455 | - | - | (1,953) | 102,268 | - | (29,872) | (53,446) | 43,548 | - | 927 | 880,927 |
IBRD | 515,015 | - | 53,214 | (2,749) | 65,979 | 9 | (37,492) | (32,318) | 31,120 | 139 | 437 | 593,354 |
JICA | 1,411,421 | - | - | - | 143,698 | 431 | (22,305) | (145,310) | 16,571 | 526 | 154 | 1,405,186 |
| | | | | | | | | | | | |
TOTAL IN FOREIGN CURRENCY | 2,745,891 | - | 53,214 | (4,702) | 311,945 | 440 | (89,669) | (231,074) | 91,239 | 665 | 1,518 | 2,879,467 |
Total | 19,536,350 | 84,048 | 5,647,410 | (16,959) | 400,274 | 23,541 | (1,551,550) | (1,862,689) | 1,165,164 | 416,238 | 15,405 | 23,857,232 |
| | | | | | | | | | | | |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| | | | | | | | | | | | |
| Parent Company and Consolidated |
| | Addition (lease) | Funding | Borrowing costs | Inflation adjustment and exchange rate changes | Inflation adjustment / exchange rate change and incorporated interest- Capitalized | Interest paid | Amortization | Accrued interest | Provision for interest and fees - Capitalized | Expenses with borrowing costs | |
| | | | | | | | | | | | |
LOCAL CURRENCY | | | | | | | | | | | | |
Debentures | 8,166,366 | - | - | (1,556) | 95,247 | 16,096 | (621,835) | (398,865) | 484,283 | 135,735 | 8,341 | 7,883,812 |
Brazilian Federal Savings Bank | 1,526,185 | - | 158,280 | - | 18,726 | 4,690 | (91,347) | (81,035) | 73,143 | 18,475 | - | 1,627,117 |
BNDES | 1,380,993 | - | - | - | 9,099 | 2,104 | (75,062) | (182,979) | 60,832 | 13,404 | 189 | 1,208,580 |
IDB 2202 | 2,450,550 | - | - | - | - | - | (328,627) | (181,349) | 97,143 | 146,846 | 716 | 2,185,279 |
IDB INVEST 2020 | 943,619 | - | - | - | - | - | (138,676) | (37,340) | 27,360 | 74,830 | 499 | 870,292 |
IFC 2022 | 774,525 | - | - | - | - | - | (57,794) | (7,600) | - | 86,100 | 686 | 795,917 |
IFC 2023 | - | - | 500,000 | (13,624) | - | - | - | - | - | 270 | - | 486,646 |
IDB INVEST 2022 | 469,327 | - | - | - | - | - | (36,662) | (7,050) | 54,647 | - | 192 | 480,454 |
IDB INVEST 2023 | - | - | 470,000 | (1,083) | - | - | (5,141) | - | 26,532 | - | 6 | 490,314 |
Leases (Concession Agreements, Program Contracts, and Contract Asset) | 357,844 | - | - | - | - | - | (40,850) | (34,157) | 40,850 | - | - | 323,687 |
Leases (others) | 101,374 | 107,833 | - | - | - | - | (14,280) | (65,244) | 28,560 | - | - | 158,243 |
Other | 12,130 | - | 3,629 | - | 54 | - | (473) | (7,173) | 456 | 8 | - | 8,631 |
TOTAL IN LOCAL CURRENCY | 16,182,913 | 107,833 | 1,131,909 | (16,263) | 123,126 | 22,890 | (1,410,747) | (1,002,792) | 893,806 | 475,668 | 10,629 | 16,518,972 |
| | | | | | | | | | | | |
FOREIGN CURRENCY | | | | | | | | | | | | |
IDBs | 532,693 | - | 192,973 | (2,735) | (19,824) | - | (16,387) | (51,181) | 26,963 | - | 752 | 663,254 |
IBRD | 399,762 | - | 88,969 | (3,032) | (14,890) | - | (22,089) | (31,009) | 20,746 | 56 | 354 | 438,867 |
JICA | 1,803,109 | - | - | - | (261,096) | 105 | (26,201) | (152,894) | 18,036 | 584 | 154 | 1,381,797 |
IDB 1983AB | 40,194 | - | - | - | (1,813) | - | (1,447) | (38,323) | 909 | 311 | 169 | - |
TOTAL IN FOREIGN CURRENCY | 2,775,758 | - | 281,942 | (5,767) | (297,623) | 105 | (66,124) | (273,407) | 66,654 | 951 | 1,429 | 2,483,918 |
Total | 18,958,671 | 107,833 | 1,413,851 | (22,030) | (174,497) | 22,995 | (1,476,871) | (1,276,199) | 960,460 | 476,619 | 12,058 | 19,002,890 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| (a) | Main events in the nine-month period ended September 30, 2024 |
Debentures
31st Issue Debentures:
As of March 05, 2024, the Company raised R$ 2,940.5 million from the 31st issue of simple, unsecured debentures, not convertible into shares, in three series, with the following characteristics:
| Value | Rate | Maturity |
Series 1 | 507,000 | CDI + 0.49% p.a. | 2029 |
Series 2 | 1,734,467 | CDI + 1.10% p.a. | 2031 |
Series 3 | 699,011 | CDI + 1.31% p.a. | 2034 |
Total | 2,940,478 | | |
| · | The covenants agreed upon for the 31st Issue are: |
Calculated every quarter, when disclosing the quarterly information or annual financial statements:
- Net debt/adjusted EBITDA lower than or equal to 3.50;
- Adjusted EBITDA/financial expenses equal to or higher than 1.5;
Failure to comply with the financial indices above for at least two consecutive quarters, or for two non-consecutive quarters within twelve months (in which case the 30-day cure period does not apply), constitutes a default event that may lead to the early maturity of the Debentures, disposal of operating assets, termination of licenses, loss of concession or loss of the Company’s ability to execute and operate public sanitation services in areas of the São Paulo State which, individually or jointly during the term of the agreement, lead to a reduction of the Company’s net sales and/or service revenue of more than twenty- five percent (25%). The above limit will be calculated every quarter, taking into consideration the Company’s net operating income during the twelve (12) months before the end of each quarter and using the financial information disclosed by the Company. Failure to comply with the limit above constitutes a default event that may lead to the early maturity of the Debentures.
The contract has a cross acceleration clause, i.e. the early maturity of any of the Company’s debts, in an individual or aggregate amount equal to or higher than R$ 198 million, adjusted by the IPCA inflation index as of the issue date, constitutes a default event and may result in the early maturity of the Debentures.
The proceeds from the issue will be used to refinance financial commitments falling due in 2024 and to recompose and reinforce the cash position. The Debentures are characterized as “ESG bonds for the use of sustainable and blue resources”, based on the Company’s commitment to allocate the equivalent amount in projects described in the Sustainable Finance Framework.
12th Issue Debentures:
On June 04, 2024, the Company made the early final amortization payment of the 12th issue debentures, totaling R$ 49,704.9 million, of which R$ 49,287.5 million in principal and R$ 417.4 million in interest.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
23rd Issue Debentures Series 1:
On May 10, 2024, the Company made the final amortization payment of series 1 of the 23rd issue debentures, totaling R$ 519,439.9 million, of which R$ 491,755.0 million in principal and R$ 27,684.9 million in interest.
32nd Issue Debentures:
As of September 10, 2024, the Company raised R$ 2,500.0 million from the 32nd issue of simple, unsecured debentures, not convertible into shares, in a single series, with the following characteristics:
| Value | Rate | Maturity |
Single series | 2,500,000 | CDI + 0.30% p.a. | 2026 |
The covenants agreed upon for the 32nd Issue are:
Calculated every quarter, when disclosing the quarterly information or annual financial statements:
- Net debt/adjusted EBITDA lower than or equal to 3.50;
- Adjusted EBITDA/financial expenses equal to or higher than 1.5;
Failure to comply with the financial indices above for at least two consecutive quarters, or for two non-consecutive quarters within twelve months (in which case the 30-day cure period does not apply), constitutes a default event that may lead to the early maturity of the Debentures, disposal of operating assets, termination of licenses, loss of concession or loss of the Company’s ability to execute and operate public sanitation services in areas of the São Paulo State which, individually or jointly during the term of the agreement, lead to a reduction of the Company’s net sales and/or service revenue of more than twenty- five percent (25%). The above limit will be calculated every quarter, taking into consideration the Company’s net operating income during the twelve (12) months before the end of each quarter and using the financial information disclosed by the Company. Failure to comply with the limit above constitutes a default event that may lead to the early maturity of the Debentures.
The contract has a cross acceleration clause, i.e. the early maturity of any of the Company’s debts, in an individual or aggregate amount equal to or higher than R$ 203 million, adjusted by the IPCA inflation index as of the issue date, constitutes a default event and may result in the early maturity of the Debentures.
Impacts from the privatization:
The Company obtained prior and express consent through formalizations or contractual amendments to enable the change of its ownership structure without triggering the occurrence of early maturity outlined in the clauses of the respective contracts with the financial agents IDB INVEST, IBRD, IFC, JICA, BNDES, CEF, and the 22nd, 23rd, 24th, 26th, 27th, 28th, 29th, and 30th Issue Debentures.
Amendments to the contracts with IDB Invest and IDB Invest with PROPARCO were signed, changing the description and concept of Net Debt to align with the criterion already used by IFC, including in the net debt the net and low-risk financial investments, as well as considering the mark-to-market value of hedge operations on foreign currency-denominated debt.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
The Indentures of the 22nd, 23rd, 24th, 26th, 27th, 28th, 29th, and 30th Issue Debentures were amended to change the definition of “Net Debt” used in the calculation of the “Net Debt/EBITDA” financial ratio, which will become effective with the following wording:
“Net Debt”: on any calculation date, means the total short-and long-term loans and financings of the Issuer less (i) accrued interest and financial charges; (ii) cash and cash equivalents; (iii) the balance of financial investments; and (iv) the net value of mark-to-market of hedge operations on foreign currency debt, to be informed by the Issuer.”
The 31st Issue Debentures will adopt the aforementioned definition of Net Debt, as permitted in its indenture.
FINEP:
As of April 26, 2024, the Company paid the final amortization of FINEP, totaling R$ 4,065.4, recorded under Other loans.
The Company has lease agreements signed as Assets Lease. During the construction period, work costs are capitalized to contract assets and the lease amount is recorded in the same proportion.
After startup, the lease payment period starts (240 monthly installments), and the amount is periodically restated by the contracted price index.
The amounts payable for the right of use of assets are also recorded in this line. See Note 14 (f).
The table below shows the most restrictive covenants as of September 30, 2024.
| Covenants |
Adjusted EBITDA / Adjusted Financial Expenses | Equal to or higher than 2.80 |
EBITDA / Financial Expenses Paid | Equal to or higher than 2.35 |
Adjusted Net Debt / Adjusted EBITDA | Equal to or lower than 3.80 |
Net Debt / Adjusted EBITDA | Equal to or lower than 3.50 |
Other Onerous Debt (1) / Adjusted EBITDA | Equal to or lower than 1.30 |
| |
(1) The contractual definition of “Other Onerous Debts” corresponds to the sum of pension plan obligations and healthcare plan, installment payments of tax debts, and installment payments of debts with the electricity supplier. |
As of September 30, 2024, and December 31, 2023, the Company met the requirements set forth by its borrowings and financing agreements.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| (d) | Borrowings and financing – Credit limited |
| | Parent Company and Consolidated |
Agent | | September 30, 2024 |
| | (in millions of reais (*)) |
Brazilian Federal Savings Bank | | 782 |
Brazilian Development Bank (BNDES) | | 30 |
Inter-American Development Bank (IDB) | | 805 |
International Bank for Reconstruction and Development (IBRD) | | 1,070 |
Other | | 5 |
TOTAL | | 2,692 |
(*) Brazilian Central Bank’s exchange rate as of September 30, 2024 (US$ 1.00 = R$ 5.44810).
Financing resources contracted have specific purposes and are released for the execution of their respective investments, according to the progress of the works.
| (e) | Derivative financial instruments |
The Company contracted derivative financial instruments (hedge) with Bank of America Merrill Lynch, Múltiplo S.A., CitiBank S.A., Itaú Unibanco Holding S.A., J.P. Morgan, and Banco Santander (Brazil) S.A., used from April 10, 2024 to April 16, 2024, to mitigate the exchange risk, with a corresponding CDI variation plus an interest percentage, as described in Note 4.1. As of September 30, 2024, 12 swap transactions were in effect, with a notional value of US$ 273,213 thousand and ¥ 36,931,929 thousand to hedge the interest rate and exchange variation, converting the financial charges into an average cost of approximately CDI + 0.13% p.a.
| 18 | Taxes and contributions |
| Parent Company |
| September 30, 2024 | December 31, 2023 |
Recoverable taxes | | |
Income tax and social contribution | 155,194 | 462,642 |
Withheld income tax (IRRF) on financial investments | 25,457 | 29,953 |
Other federal taxes | 3,073 | 2,050 |
Total | 183,724 | 494,645 |
| Consolidated |
| September 30, 2024 | December 31, 2023 |
Recoverable taxes | | |
Income tax and social contribution | 155,194 | 462,642 |
Withheld income tax (IRRF) on financial investments | 25,493 | 29,955 |
Other federal taxes | 3,074 | 2,050 |
Total | 183,761 | 494,647 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Parent Company |
| September 30, 2024 | December 31, 2023 |
Taxes and contributions payable | | |
Income tax and social contribution | 13,033 | 205,587 |
Cofins and Pasep | 147,702 | 141,576 |
INSS (social security contribution) | 42,290 | 44,556 |
IRRF (withholding income tax) | 12,064 | 64,770 |
Other | 54,684 | 54,979 |
Total | 269,773 | 511,468 |
| Consolidated |
| September 30, 2024 | December 31, 2023 |
Taxes and contributions payable | | |
Income tax and social contribution | 14,215 | 205,964 |
Cofins and Pasep | 147,822 | 141,703 |
INSS (social security contribution) | 42,291 | 44,556 |
IRRF (withholding income tax) | 12,064 | 64,770 |
Other | 54,721 | 54,979 |
Total | 271,113 | 511,972 |
| 19 | Deferred taxes and contributions |
| (a) | Statement of financial position details |
| Parent Company and Consolidated |
| September 30, 2024 | December 31, 2023 |
Deferred income tax assets | | |
Provisions | 820,978 | 666,131 |
Pension plan obligations - G1 | 127,191 | 135,231 |
Donations of underlying assets on concession agreements | 43,321 | 45,140 |
Allowance for doubtful accounts | 209,155 | 182,519 |
Other | 477,581 | 382,767 |
Total deferred tax asset | 1,678,226 | 1,411,788 |
| | |
Deferred income tax liabilities | | |
Temporary difference on concession of intangible asset | (318,340) | (329,060) |
Capitalization of borrowing costs | (465,586) | (465,510) |
Profit on supply to government entities | (331,549) | (348,514) |
Financial asset (indemnity) | (2,998,748) | - |
Actuarial gain – G1 Plan | (121,425) | (121,425) |
Construction margin | (38,525) | (40,579) |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Parent Company and Consolidated |
| September 30, 2024 | December 31, 2023 |
Borrowing costs | (1,876) | (8,624) |
Derivative financial instruments | (58,225) | - |
Total deferred tax liabilities | (4,334,274) | (1,313,712) |
| | |
Deferred tax asset, net | (2,656,048) | 98,076 |
| Parent Company |
Deferred income tax assets | | | |
Provisions | 666,131 | 154,847 | 820,978 |
Pension plan obligations - G1 | 135,231 | (8,040) | 127,191 |
Donations of underlying assets on concession agreements | 45,140 | (1,819) | 43,321 |
Allowance for doubtful accounts | 182,519 | 26,636 | 209,155 |
Other | 382,767 | 94,814 | 477,581 |
Total | 1,411,788 | 266,438 | 1,678,226 |
| | | |
Deferred income tax liabilities | | | |
Temporary difference on concession of intangible asset | (329,060) | 10,720 | (318,340) |
Capitalization of borrowing costs | (465,510) | (76) | (465,586) |
Profit on supply to government entities | (348,514) | 16,965 | (331,549) |
Financial asset (indemnity) | - | (2,998,748) | (2,998,748) |
Actuarial gain – G1 | (121,425) | - | (121,425) |
Construction margin | (40,579) | 2,054 | (38,525) |
Borrowing costs | (8,624) | 6,748 | (1,876) |
Derivative financial instruments | - | (58,225) | (58,225) |
Total | (1,313,712) | (3,020,562) | (4,334,274) |
| | | |
Deferred tax asset, net | 98,076 | (2,754,124) | (2,656,048) |
| | | |
| Parent Company |
Deferred income tax assets | | | |
Provisions | 560,404 | 68,168 | 628,572 |
Pension plan obligations - G1 | 141,606 | (14,319) | 127,287 |
Donations of underlying assets on concession agreements | 46,088 | (572) | 45,516 |
Allowance for doubtful accounts | 199,363 | 23,099 | 222,462 |
Other | 171,798 | 37,748 | 209,546 |
Total | 1,119,259 | 114,124 | 1,233,383 |
| | | |
| | | | |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
Deferred income tax liabilities | | | |
Temporary difference on concession of intangible asset | (353,817) | 10,461 | (343,356) |
Capitalization of borrowing costs | (457,669) | (17,142) | (474,811) |
Profit on supply to government entities | (346,650) | 4,080 | (342,570) |
Actuarial gain – G1 | (93,561) | - | (93,561) |
Construction margin | (43,323) | 2,058 | (41,265) |
Borrowing costs | (13,517) | 3,572 | (9,945) |
Total | (1,308,537) | 3,029 | (1,305,508) |
| | | |
Deferred tax liability, net | (189,278) | 117,153 | (72,125) |
| (c) | Reconciliation of the effective tax rate |
The amounts recorded as income tax and social contribution expenses in the financial statements are reconciled to the statutory rates, as shown below:
| Parent Company |
| | January to September 2024 | July to September 2023 | |
| | | | |
Profit before income taxes | 9,332,464 | 12,408,884 | 1,277,649 | 3,467,427 |
Statutory rate | 34% | 34% | 34% | 34% |
| | | | |
Estimated expense at statutory rate | (3,173,038) | (4,219,021) | (434,401) | (1,178,925) |
Tax benefit of interest on capital | - | 50,214 | - | 44,492 |
Permanent differences | | | | |
Provision Law 4,819/1958 – G0 (i) | (6,370) | (20,383) | (10,181) | (31,111) |
Donations | (204) | (3,700) | (1,889) | (6,361) |
Tax Incentives | - | (1,360) | - | - |
Agreement with AAPS | (2,084) | (3,572) | - | - |
Other differences | (38,885) | (66,418) | 15,117 | 41,728 |
| | | | |
Income tax and social contribution | (3,220,581) | (4,264,240) | (431,354) | (1,130,177) |
| | | | |
Current income tax and social contribution | (433,782) | (1,510,116) | (461,143) | (1,247,330) |
Deferred income tax and social contribution | (2,786,799) | (2,754,124) | 29,789 | 117,153 |
Effective rate | 35% | 34% | 34% | 33% |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
(i) Permanent difference related to the provision for the actuarial liability. See Note 22 (ii) and (v).
| Consolidated (ii) |
| | January to September 2024 | July to September 2023 | |
| | | | |
Profit before income taxes | 9,333,666 | 12,412,192 | 1,277,649 | 3,467,427 |
Statutory rate | 34% | 34% | 34% | 34% |
| | | | |
Estimated expense at statutory rate | (3,173,446) | (4,220,145) | (434,401) | (1,178,925) |
Tax benefit of interest on capital | - | 50,214 | - | 44,492 |
Permanent differences | - | - | | |
Provision Law 4,819/1958 – G0 (i) | (6,370) | (20,383) | (10,181) | (31,111) |
Donations | (204) | (3,700) | (1,889) | (6,361) |
Tax Incentives | - | (1,360) | - | - |
Agreement with AAPS | (2,084) | (3,572) | - | - |
Other differences | (39,679) | (68,602) | 15,117 | 41,728 |
| | | | |
Income tax and social contribution | (3,221,783) | (4,267,548) | (431,354) | (1,130,177) |
| | | | |
Current income tax and social contribution | (434,984) | (1,513,424) | (461,143) | (1,247,330) |
Deferred income tax and social contribution | (2,786,799) | (2,754,124) | 29,789 | 117,153 |
Effective rate | 35% | 34% | 34% | 33% |
(i) Permanent difference related to the provision for the actuarial liability. See Note 22 (ii) and (iv).
(ii) SABESP Olímpia uses presumed profit as its taxation regime.
| (a) | Lawsuits and proceedings that resulted in provisions |
| (I) | Statement of financial position details |
The Company is a party to several legal claims and administrative proceedings arising from the normal course of business, including civil, tax, labor, and environmental matters. Management recognizes provisions consistently with the recognition and measurement criteria established in Note 3.16 to the Annual Financial Statements as of December 31, 2023. The terms and payment amounts are defined based on the outcome of these lawsuits.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Parent Company and Consolidated |
| September 30, 2024 | | December 31, 2023 |
| Provisions | Escrow deposits | Provisions net of deposits | | Provisions | Escrow deposits | Provisions net of deposits |
Customer claims (i) | 149,931 | (11,303) | 138,628 | | 175,255 | (6,060) | 169,195 |
Supplier claims (ii) | 342,364 | (42,305) | 300,059 | | 334,273 | (90,973) | 243,300 |
Other civil claims (iii) | 133,235 | (1,493) | 131,742 | | 128,036 | (1,229) | 126,807 |
Tax claims (iv) | 109,136 | (3,176) | 105,960 | | 101,770 | (18,223) | 83,547 |
Labor claims (v) | 1,045,118 | (15,189) | 1,029,929 | | 727,133 | (16,235) | 710,898 |
Environmental claims (vi) | 634,857 | (52) | 634,805 | | 492,740 | (55) | 492,685 |
Total | 2,414,641 | (73,518) | 2,341,123 | | 1,959,207 | (132,775) | 1,826,432 |
| | | | | | | |
Current | 1,513,228 | - | 1,513,228 | | 1,064,367 | - | 1,064,367 |
Noncurrent | 901,413 | (73,518) | 827,895 | | 894,840 | (132,775) | 762,065 |
| Parent Company and Consolidated |
| | Additional provisions | Interest and inflation adjustment | Use of the accrual | Amounts not used (reversal) | |
Customer claims (i) | 175,255 | 5,271 | 14,200 | (22,968) | (21,827) | 149,931 |
Supplier claims (ii) | 334,273 | 41,841 | 44,859 | (57,824) | (20,785) | 342,364 |
Other civil claims (iii) | 128,036 | 54,780 | 12,623 | (50,111) | (12,093) | 133,235 |
Tax claims (iv) | 101,770 | 21,808 | 7,868 | (16,091) | (6,219) | 109,136 |
Labor claims (v) | 727,133 | 261,845 | 156,787 | (50,724) | (49,923) | 1,045,118 |
Environmental claims (vi) | 492,740 | 204,959 | 167,979 | (3,610) | (227,211) | 634,857 |
Subtotal | 1,959,207 | 590,504 | 404,316 | (201,328) | (338,058) | 2,414,641 |
Escrow deposits | (132,775) | (11,636) | (8,925) | 75,739 | 4,079 | (73,518) |
Total | 1,826,432 | 578,868 | 395,391 | (125,589) | (333,979) | 2,341,123 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Parent Company and Consolidated |
| | Additional provisions | Interest and inflation adjustment | Use of the accrual | Amounts not used (reversal) | |
Customer claims (i) | 151,023 | 29,098 | 23,673 | (24,871) | (9,507) | 169,416 |
Supplier claims (ii) | 257,080 | 110,734 | 14,104 | (54,905) | (242) | 326,771 |
Other civil claims (iii) | 99,462 | 68,527 | 19,266 | (14,431) | (61,135) | 111,689 |
Tax claims (iv) | 79,532 | 16,513 | 4,794 | (496) | (1,436) | 98,907 |
Labor claims (v) | 654,277 | 52,265 | 45,004 | (37,144) | (46,907) | 667,495 |
Environmental claims (vi) | 406,872 | 41,343 | 40,454 | - | (14,207) | 474,462 |
Subtotal | 1,648,246 | 318,480 | 147,295 | (131,847) | (133,434) | 1,848,740 |
Escrow deposits | (37,462) | (149,389) | (3,225) | 56,929 | 2,041 | (131,106) |
Total | 1,610,784 | 169,091 | 144,070 | (74,918) | (131,393) | 1,717,634 |
| (b) | Lawsuits deemed as contingent liabilities |
The Company is a party to lawsuits and administrative proceedings relating to environmental, tax, civil, and labor claims, which are assessed as contingent liabilities in the financial statements, since it either does not expect outflows to be required or the amount of the obligations cannot be reliably measured. Contingent liabilities, net of deposits, are represented as follows:
| Parent Company and Consolidated |
| September 30, 2024 | December 31, 2023 |
Customer claims (i) | 172,237 | 158,584 |
Supplier claims (ii) | 964,048 | 968,752 |
Other civil claims (iii) | 657,355 | 695,097 |
Tax claims (iv) | 1,392,493 | 1,067,350 |
Labor claims (v) | 2,822,450 | 3,093,735 |
Environmental claims (vi) | 4,935,404 | 4,158,504 |
Total | 10,943,987 | 10,142,022 |
| (c) | Explanation of the nature of main classes of lawsuits |
Refer mainly to lawsuits from customers claiming that their tariffs should be equal to those of other consumer categories, lawsuits for reduction of sewage tariff due to system losses, consequently requiring the refund of amounts charged by the Company, and lawsuits for reduction of tariff for being eligible to the Social Welfare Entity category.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
Include lawsuits filed by some suppliers alleging underpayment of inflation adjustments and economic and financial imbalance of the agreements, and are in progress at different courts.
Refer mainly to indemnities for property damage, pain and suffering, and loss of profits allegedly caused to third parties, such as vehicle accidents, claims, and challenges on the methodology to collect tariffs, among others, filed at different court levels.
Tax claims refer mainly to tax collections and fines in general challenged due to disagreements regarding notification or differences in the interpretation of legislation by the Company's Management.
The Company is a party to several labor lawsuits, involving issues such as overtime, shift schedule, health hazard premium and hazardous duty premium, prior notice, change of function, salary equalization, service outsourcing, and others, which are at various court levels.
These refer to several administrative proceedings and lawsuits filed by government entities, including Companhia Ambiental do Estado de São Paulo (CETESB) and the Public Prosecution Office of the São Paulo State, which aim at certain obligations to do and not to do, with the provision of fines for non-compliance and imposition of compensation for environmental damages allegedly caused by the Company.
The main objects in which the Company is involved are: a) blame SABESP for discharging or releasing sewage without proper treatment; b) invest in the water and sewage treatment system of the municipality, under penalty of paying a fine; c) pay compensation for environmental damages; amongst others.
As of May 22, 2024, the Company renewed the agreement, effective for one year for the issue of policies under several types of guarantee insurance. The limit that can be used as Guarantee Insurance for Excrow Deposit is R$ 900 million. The Guarantee Insurance for Escrow Deposit is used in legal claims, where instead of immediately disbursing cash, the Company uses the guarantee provided by the insurance until the end of these proceedings, limited to up to five years. As of September 30, 2024, R$ 522.7 million was available for use.
| 21 | Labor liabilities and pension plan obligations |
| Parent Company and Consolidated |
| September 30, 2024 | December 31, 2023 |
Salaries and payroll charges | 33,408 | 69,885 |
Provision for vacation | 253,094 | 256,415 |
Provision for Christmas bonus | 84,980 | - |
Healthcare plan (i) | 124,743 | 86,147 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
Provision for profit sharing (ii) | 72,094 | 97,514 |
Incentivized Dismissal Program - IDP (iii) | 66,081 | 290,202 |
Consent Decree (TAC) | 5,850 | 6,093 |
Knowledge Retention Program (KRP) | 904 | 1,184 |
Total | 641,154 | 807,440 |
Benefits granted are paid after the event, free of choice, and are sponsored by the contributions of SABESP and the employees. In the third quarter of 2024, the Company contributed 8.5%, on average, of gross payroll, totaling R$ 220,318 (9.3% in the third quarter of 2023, totaling R$ 85,971) in expenses with salaries, payroll, and benefits.
The agreement entered into between SABESP and AAPS (Sabesp’s Association of Retirees and Pensioners) regarding financial compensation for 60 months for the VIVEST health plan operator regarding the migration of retirees, former employees, pensioners, and dependents between health plans is recorded in this line.
Until the ratification of the agreement, SABESP was responsible for transferring to VIVEST the amounts referring to deficits in the health plans of retirees, former employees, pensioners, and dependents, and for ensuring that each individual reimbursed the Company for the deficit.
In the first quarter of 2024, the Company recognized the obligations related to the agreement, considering the entire population migrated or those in negotiations for health plan migration, with a total impact of R$ 162,388 on the period’s result, under the general expenses line.
Until September 30, 2024, the total amount accrued was R$ 141,044, of which R$ 32,234 in this line under current liabilities, and R$ 108,810 in “Other Other Obligations” under noncurrent liabilities.
| (ii) | Provision for profit sharing |
Based on an agreement with the labor union, the Profit Sharing Program corresponds to up to one month’s salary for each employee, depending on the achievement of the goals established, from January to December, and should be paid in the subsequent year.
| (iii) | Incentivized Dismissal Program - IDP |
In June 2023, the Company implemented the Incentivized Dismissal Program (PDI or Program) to pacifically reduce the workforce and provide gains in efficiency, increase of competitiveness, and optimization of costs (further details in Note 22 to the Annual Financial Statements as of December, 31, 2023).
As of September 30, 2024, R$ 96,362 was recorded due to the provision for compensation incentives for employees who joined the program, of which R$ 66,081 in this line under current liabilities and R$ 30,281 in noncurrent liabilities under “Labor Obligations”. These amounts mainly refer to Health Plan disbursements that will be implemented for 24 consecutive and uninterrupted months, extending approximately until June 2026.
| 22 | Pension plan obligations |
The Company has Post-Employment Benefits in the following modalities: Defined Benefit (BD) – G0 (i) and G1 Plan (ii); and Defined Contribution (CD) – Sabesprev Mais and VIVEST. See the reconciliation of expenses with such plans in item (v).
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
Defined benefit plans
Summary of pension plan obligations- Liabilities
| Parent Company and Consolidated |
| G1 Plan | G0 Plan | Total |
Pension plan obligations as of December 31, 2023 | (44,249) | (2,098,622) | (2,142,871) |
(Expenses) recognized in 2024 | (4,661) | (141,956) | (146,617) |
Payments made in 2024 | 29,828 | 153,366 | 183,194 |
Pension plan obligations as of September 30, 2024 | (19,082) | (2,087,212) | (2,106,294) |
| Parent Company and Consolidated |
| G1 Plan | G0 Plan | Total |
Pension plan obligations as of December 31, 2022 | (148,116) | (2,002,075) | (2,150,191) |
(Expenses) / revenues recognized in 2023 | 13,152 | (168,915) | (155,763) |
Payments made in 2023 | 30,796 | 148,240 | 179,036 |
Pension plan obligations as of September 30, 2023 | (104,168) | (2,022,750) | (2,126,918) |
According to State Law 4,819/1958, employees who started providing services before May 1974 acquired a legal right to receive supplemental pension payments, which rights are referred to as "G0 Plan". The Company pays supplemental retirement and pension amounts on behalf of the São Paulo State and seeks reimbursements of such amounts, which are recorded in the “Balances and transactions with related parties” line, limited to the amounts considered virtually certain to be reimbursed by the São Paulo State.
The defined benefit plan (“G1 Plan”) managed by SABESPREV receives similar contributions established in a plan of subsidy of actuarial study of SABESPREV, as follows:
| · | 0.99% of the portion of the salary of participation up to 20 salaries; and |
| · | 8.39% of the surplus, if any, of the portion of the salary of participation over 20 salaries. |
| (iii) | Defined Contribution (CD) – Sabesprev Mais and VIVEST |
Sabesprev Mais and Vivest Plans are managed by SABESPREV and Vivest, respectively. The sponsor’s contributions correspond to the result obtained by applying a percentage to the basic contribution made by the participant limited to a pre-established ceiling. VIVEST is the only plan open to receive new adhesions.
| (iv) | Reconciliation of expenditures with pension plan obligations |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Parent Company and Consolidated | Parent Company and Consolidated |
| July to September 2024 | January to September 2024 | July to September 2023 | January to September 2023 |
| | | | |
G0 Plan (i) | 47,319 | 141,956 | 56,305 | 168,915 |
G1 Plan (ii) | 1,538 | 4,661 | (4,384) | (13,152) |
Sabesprev Mais Plan (iii) | 7,511 | 20,851 | 7,032 | 20,514 |
VIVEST Plan (iii) | 220 | 629 | 142 | 340 |
Subtotal | 56,588 | 168,097 | 59,095 | 176,617 |
Capitalized | (1,093) | (3,277) | (576) | (1,954) |
Reimbursement of additional retirement and pension benefits paid (G0) | (28,584) | (82,005) | (26,361) | (77,412) |
Other | 2,278 | 5,381 | 1,492 | 4,655 |
| | | | |
Pension plan obligations (Note 28) | 29,189 | 88,196 | 33,650 | 101,906 |
This line records the balances payable, mainly from services received from third parties, such as the supply of electric power, reading of hydrometers and delivery of water and sewage bills, cleaning, surveillance and security services, collection, legal counsel services, audit, marketing, and advertising and consulting services, among others. The amounts payable to the municipal governments related to transfers provided for in the concession agreements, as well as the amounts payable to FAUSP, are also recorded. The parent company’s balances as of September 30, 2024, and December 31, 2023, were R$ 811,788 and R$ 749,226, respectively. The consolidated balances as of September 30, 2024, and December 31, 2023, were R$ 812,990 and R$ 750,732, respectively.
As of September 30, 2024, and December 31, 2023, the Company’s subscribed and paid-in capital, totaling
R$ 15,000,000, was composed of registered, book-entry shares with no par value, as follows:
September 30, 2024 | Common | Preferred | Total Capital |
| Number of Shares | % | Number of Shares | % | Number of Shares | % |
São Paulo State (1) (2) | 123,036,669 | 18.0 | 1 | 100.0 | 123,036,670 | 18.0 |
Equatorial Participações e Investimentos IV | 102,526,480 | 15.0 | - | - | 102,526,480 | 15.0 |
Free Float | 457,946,719 | 67.0 | - | - | 457,946,719 | 67.0 |
Total | 683,509,868 | 100.0 | 1 | 100.0 | 683,509,869 | 100.0 |
| (1) | Considers 123,031,679 common shares held by the São Paulo State Treasury Department, 4,984 common shares held by the Investment Partnerships Secretariat, and six common shares held by Cia. Paulista de Parcerias – CPP, a company controlled by the São Paulo State. |
| (2) | Special class preferred share. |
At the Extraordinary Shareholders’ Meeting held on May 27, 2024, shareholders approved the amendment to the Company’s Bylaws, which became effective as of July 22, 2024, to provide for the authorization to increase capital up to the limit of 1,187,144,787 registered, book-entry common shares with no par value.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
The Annual Shareholders’ Meeting of April 25, 2024, approved the distribution of dividends as interest on capital totaling R$ 836,839, corresponding to minimum mandatory dividends and R$ 147,689 as minimum supplementary dividends, totaling R$ 984,528, paid on June 24, 2024.
Basic and diluted
Basic earnings per share are calculated by dividing the equity attributable to owners by the weighted average number of outstanding common shares during the period. The Company does not have potentially dilutive common shares outstanding or debts convertible into common shares. Accordingly, basic and diluted earnings per share are equal.
| Parent Company and Consolidated | Parent Company |
| July to September 2024 | January to September 2024 | July to September 2023 | January to September 2023 |
| | | | |
Profit attributable to the Company’s owners | 6,111,883 | 8,144,644 | 846,295 | 2,337,250 |
Weighted average number of common shares issued | 683,509,869 | 683,509,869 | 683,509,869 | 683,509,869 |
| | | | |
Basic and diluted earnings per share (reais per share) | 8.94191 | 11.91591 | 1.23816 | 3.41948 |
| 26 | Operating segment information |
The Company’s Management, composed of the Board of Directors and the Executive Board, has determined the operating segment used to make strategic decisions, such as sanitation services.
Result
| Parent Company |
| July to September 2024 |
| Sanitation (i) | Reconciliation to the income statement (ii) | Balance according to the financial statements |
Gross operating revenue | 14,725,803 | 1,529,900 | 16,255,703 |
Gross sales deductions | (1,269,003) | - | (1,269,003) |
Net operating revenue | 13,456,800 | 1,529,900 | 14,986,700 |
Costs, selling, general, and administrative expenses | (3,474,007) | (1,495,503) | (4,969,510) |
Income from operations before other operating expenses, net and equity accounting | 9,982,793 | 34,397 | 10,017,190 |
Other operating income (expenses), net | | | (169,687) |
Equity accounting | | | 6,211 |
Financial result, net | | | (521,250) |
Income from operations before taxes | | | 9,332,464 |
Depreciation and amortization | (591,655) | | (591,655) |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Parent Company |
| January to September 2024 |
| Sanitation (i) | Reconciliation to the income statement (ii) | Balance according to the financial statements |
Gross operating revenue | 26,303,320 | 4,138,152 | 30,441,472 |
Gross sales deductions | (2,163,207) | - | (2,163,207) |
Net operating revenue | 24,140,113 | 4,138,152 | 28,278,265 |
Costs, selling, general, and administrative expenses | (10,374,093) | (4,045,114) | (14,419,207) |
Income from operations before other operating expenses, net and equity accounting | 13,766,020 | 93,038 | 13,859,058 |
Other operating income (expenses), net | | | (155,789) |
Equity accounting | | | 16,344 |
Financial result, net | | | (1,310,729) |
Income from operations before taxes | | | 12,408,884 |
Depreciation and amortization | (2,152,413) | | (2,152,413) |
| | | |
| Parent Company |
| July to September 2023 |
| Sanitation (i) | Reconciliation to the income statement (ii) | Balance according to the financial statements |
Gross operating revenue | 5,539,361 | 1,332,813 | 6,872,174 |
Gross sales deductions | (418,928) | - | (418,928) |
Net operating revenue | 5,120,433 | 1,332,813 | 6,453,246 |
Costs, selling, general, and administrative expenses | (3,454,184) | (1,303,156) | (4,757,340) |
Income from operations before other operating expenses, net and equity accounting | 1,666,249 | 29,657 | 1,695,906 |
Other operating income (expenses), net | | | 6,028 |
Equity accounting | | | 4,635 |
Financial result, net | | | (428,920) |
Income from operations before taxes | | | 1,277,649 |
Depreciation and amortization | (713,461) | - | (713,461) |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Parent Company |
| January to September 2023 |
| Sanitation (i) | Reconciliation to the income statement (ii) | Balance according to the financial statements |
Gross operating revenue | 15,640,913 | 3,775,580 | 19,416,493 |
Gross sales deductions | (1,110,341) | - | (1,110,341) |
Net operating revenue | 14,530,572 | 3,775,580 | 18,306,152 |
Costs, selling, general, and administrative expenses | (10,537,390) | (3,691,003) | (14,228,393) |
Income from operations before other operating expenses, net and equity accounting | 3,993,182 | 84,577 | 4,077,759 |
Other operating income (expenses), net | | | 71,148 |
Equity accounting | | | 21,016 |
Financial result, net | | | (702,496) |
Income from operations before taxes | | | 3,467,427 |
Depreciation and amortization | (2,041,377) | - | (2,041,377) |
| Consolidated |
| July to September 2024 |
| Sanitation (i) | Reconciliation to the income statement (ii) | Balance according to the financial statements |
Gross operating revenue | 14,734,835 | 1,531,417 | 16,266,252 |
Gross sales deductions | (1,269,410) | - | (1,269,410) |
Net operating revenue | 13,465,425 | 1,531,417 | 14,996,842 |
Costs, selling, general, and administrative expenses | (3,480,762) | (1,496,986) | (4,977,748) |
Income from operations before other operating expenses, net and equity accounting | 9,984,663 | 34,431 | 10,019,094 |
Other operating income (expenses), net | | | (169,685) |
Equity accounting | | | 8,794 |
Financial result, net | | | (524,537) |
Income from operations before taxes | | | 9,333,666 |
Depreciation and amortization | (592,888) | | (592,888) |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| | | |
| Consolidated |
| January to September 2024 |
| Sanitation (i) | Reconciliation to the income statement (ii) | Balance according to the financial statements |
Gross operating revenue | 26,328,885 | 4,142,042 | 30,470,927 |
Gross sales deductions | (2,164,345) | - | (2,164,345) |
Net operating revenue | 24,164,540 | 4,142,042 | 28,306,582 |
Costs, selling, general, and administrative expenses | (10,390,609) | (4,048,917) | (14,439,526) |
Income from operations before other operating expenses, net and equity accounting | 13,773,931 | 93,125 | 13,867,056 |
Other operating income (expenses), net | | | (155,791) |
Equity accounting | | | 25,601 |
Financial result, net | | | (1,324,674) |
Income from operations before taxes | | | 12,412,192 |
Depreciation and amortization | (2,156,113) | | (2,156,113) |
| | | |
| (i) | See Note 32 for further information about non-cash items, other than depreciation and amortization that impact segment results, and for additional information on long-lived assets. |
| (ii) | Construction revenue and related costs are not reported to the CODM. Revenue from construction is recognized under ICPC 01 (R1) / IFRIC 12 (Concession Agreements) and CPC 47/IFRS 15 (Revenue from Contracts with Customers), as all performance obligations are met over time. See Note 14 (c) for further information. |
Reconciliation from gross operating revenue to net operating revenue:
| Parent Company |
| | | | |
| | | | |
Revenue from sanitation services (i) | 6,062,823 | 17,640,340 | 5,539,361 | 15,640,913 |
Construction revenue | 1,529,900 | 4,138,152 | 1,332,813 | 3,775,580 |
Water/Sewage Contra Account (FAUSP) (a) | (156,867) | (156,867) | - | - |
Financial asset (indemnity) (ii) | 8,819,847 | 8,819,847 | - | - |
Taxes on sales | (1,248,685) | (2,089,254) | (397,781) | (1,046,901) |
Regulation, Control, and Oversight Fee (TRCF) (iii) | (20,318) | (73,953) | (21,147) | (63,440) |
Net revenue | 14,986,700 | 28,278,265 | 6,453,246 | 18,306,152 |
(i) Includes R$ 29,993 and R$ 87,635 referring to the TRCF charged from customers from July to September and January to September 2024 (R$ 27,514 and R$ 77,268 from July to September and January to September 2023), referring to the municipalities regulated by ARSESP.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
(ii) See Note 15.
(iii) Amount referring to the performance of the regulatory, control, and oversight activity paid to ARSESP, under State Complementary Law 1,025/07.
| Consolidated |
| | | | |
| | | | |
Revenue from sanitation services (i) | 6,071,855 | 17,665,905 | 5,539,361 | 15,640,913 |
Construction revenue | 1,531,417 | 4,142,042 | 1,332,813 | 3,775,580 |
Water/Sewage Contra Account (FAUSP) | (156,867) | (156,867) | - | - |
Financial asset (indemnity) (ii) | 8,819,847 | 8,819,847 | - | - |
Taxes on sales | (1,249,070) | (2,090,329) | (397,781) | (1,046,901) |
Regulation, Control, and Oversight Fee (TRCF) (iii) | (20,340) | (74,016) | (21,147) | (63,440) |
Net revenue | 14,996,842 | 28,306,582 | 6,453,246 | 18,306,152 |
(i) Includes R$ 29,993 and R$ 87,635 referring to the TRCF charged from customers from July to September and January to September 2024 (R$ 29,215 and R$ 57,599 from July to September and January to September 2023), referring to the municipalities regulated by ARSESP.
(ii) See Note 15.
(iii) Amount referring to the performance of the regulatory, control, and oversight activity paid to ARSESP, under State Complementary Law 1,025/07.
(a) Support Fund for the Universalization of Sanitation in the São Paulo State – FAUSP
According to State Law 17,853 (“Law 17,853”), of December 8, 2023, which authorized the Executive Branch of the São Paulo State (“State”) to initiate measures for the privatization of SABESP, the Support Fund for the Universalization of Sanitation in the São Paulo State (FAUSP) was created to provide resources for basic sanitation initiatives, including those aimed at tariff affordability in the sector, aiming at achieving and expediting universalization goals that ensure access to drinking water for 99% of the population and sewage collection and treatment for 90% of the population by December 31, 2029. It also aims to meet quantitative goals for non-interruption of supply, reduction of losses, and improvement of treatment processes, as provided for in Federal Law 11,445/2007 (“Law 11,445”).
According to paragraph 1 of Article 4 of Law 17,853, the State is required to contribute at least 30% of the net value obtained from the privatization of SABESP to FAUSP, as well as the amounts received by the State in the form of dividends or interest on capital distributed by SABESP (Article 5 of Law 17,853). These resources should be aimed at basic sanitation initiatives, including those aimed at tariff affordability in the sector. Accordingly, regarding this portion to be provided by the State to fund basic sanitation initiatives, there is no accounting impact for the Company as these resources belong to the State, with no interference or participation from SABESP in this management.
Regarding resources aimed at tariff affordability, the mechanism provided in the Concession Agreement of URAE 1 – Southeast is the creation of two “Escrow accounts”, both owned by FAUSP and managed through the Environment, Infrastructure, and Logistics Secretariat (SEMIL). The first “Escrow account” will be funded by FAUSP and reduced when equilibrium tariffs are higher than the application tariffs, after exhausting the resources of the second “Escrow account”. The second “Escrow account”, in turn, is sensitized in 2 (two) ways.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| (a) | First form of sensitization: |
If the documentation required to qualify the Municipal Fund for Environmental Sanitation and Infrastructure (FMSAI) of a certain municipality has not been submitted to ARSESP, the percentage applied to the municipality’s net revenue will be deposited in the second “Escrow account”.
According to the Concession Agreement and based on Article 13 of Law 11,445, funds may be established for financing the universalization of public sanitation services. Qualified FMSAIs or those whose documentation has been submitted to ARSESP will receive a percentage of the net revenue for the quarter, composed of the gross revenue obtained by SABESP in the municipalities, less the Contribution for Social Security Financing (COFINS), the Public Servant Equity Formation Program (PASEP), the Regulation, Control, and Oversight Fee (TRCF), and any charges applicable to revenue. Payments are due 30 days after the publication of the Company’s quarterly results, through the contractual end in 2060. Thus, the 371 municipalities in URAE-1 are ensured transfers to FMSAI as follows:
| · | São Paulo: 7.5% until 2040, and 8.0% as of 2041; |
| · | Other 369 municipalities: 4% |
| (b) | Second form of sensitization: |
The regulatory model sets the flow of allocation of resources from FAUSP to enable a reduction in the application tariff (fee to be paid by customers to SABESP for the use of services), using the Company’s tariff values before the date of effectiveness of the agreement as a reference. Accordingly, whenever an application tariff lower than the equilibrium tariff is used, ARSESP will authorize the transfer of amounts from the “Escrow accounts” to SABESP. Every quarter, ARSESP will inform the Bank and SABESP of the amount to be transferred due to differences between the application tariff and the equilibrium tariff. If the application tariff is lower than the equilibrium tariff, the Bank will make quarterly transfers to SABESP; if it is higher, SABESP will transfer to the second “Escrow account” the amount informed by ARSESP every quarter. When the application tariff is higher than the equilibrium tariff, a liability will be recognized, reducing the Company’s operating revenue.
The methodology for calculating the equilibrium tariffs is not yet defined by ARSESP, although current application tariffs used by SABESP in the municipalities composing URAE 1 – Southeast are higher than the equilibrium tariffs to be defined by ARSESP based on Exhibit VIII of the Concession Agreement.
Based on the aforementioned exhibit, SABESP estimated that, as of September 30, 2024, the tariffs applied were approximately 3.22% higher than the equilibrium tariffs, according to the Tariff Repositioning Index (IRepT) of
-4.2167% presented in Exhibit VIII – Formation of the Initial Tariff, considering that the tables of Exhibit IV – Tariff Exhibit include a discount of -1% (items 13.4 and 13.5 of Exhibit VIII – Formation of the Initial Tariff), leading to a R$ 156,867 reduction in gross sanitation revenue for the third quarter of 2024 with a corresponding entry in the services payable line.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| 28 | Operating costs and expenses |
| Parent Company |
| | | | |
Operating costs | | | | |
Salaries, payroll charges, and benefits | (524,741) | (1,560,993) | (606,845) | (2,214,111) |
Pension plan obligations | (7,065) | (18,719) | (2,099) | (5,940) |
Construction costs (Note 26) | (1,495,503) | (4,045,114) | (1,303,156) | (3,691,003) |
General supplies | (78,205) | (273,542) | (95,075) | (266,688) |
Treatment supplies | (120,249) | (385,620) | (113,231) | (416,668) |
Outsourced services | (462,580) | (1,442,796) | (543,457) | (1,459,593) |
Electricity | (401,463) | (1,179,761) | (367,400) | (1,148,416) |
General expenses | (343,996) | (903,192) | (251,771) | (718,766) |
Depreciation and amortization | (547,772) | (2,001,771) | (661,485) | (1,887,732) |
| (3,981,574) | (11,811,508) | (3,944,519) | (11,808,917) |
| | | | |
Selling expenses | | | | |
Salaries, payroll charges, and benefits | (65,716) | (195,736) | (72,391) | (278,754) |
Pension plan obligations | (1,055) | (2,741) | (216) | (653) |
General supplies | (1,172) | (4,431) | (1,563) | (4,657) |
Outsourced services | (98,665) | (312,107) | (115,874) | (327,667) |
Electricity | (131) | (544) | (147) | (524) |
General expenses | (23,975) | (76,958) | (29,953) | (85,003) |
Depreciation and amortization | (7,516) | (41,836) | (16,930) | (50,710) |
| (198,230) | (634,353) | (237,074) | (747,968) |
| | | | |
Bad debt expense, net of recoveries (Note 9 (c)) | (139,993) | (402,156) | (156,664) | (536,895) |
| | | | |
Administrative expenses | | | | |
Salaries, payroll charges, and benefits | (112,504) | (343,428) | (87,994) | (297,722) |
Pension plan obligations | (21,069) | (66,736) | (31,335) | (95,313) |
General supplies | (12,355) | 11,099 | 69 | (3,089) |
Outsourced services | (84,025) | (233,632) | (65,147) | (205,291) |
Electricity | (284) | (967) | (417) | (1,598) |
General expenses | (362,824) | (768,804) | (176,364) | (364,712) |
Depreciation and amortization | (36,367) | (108,806) | (35,046) | (102,935) |
Tax expenses | (20,285) | (59,916) | (22,849) | (63,953) |
| (649,713) | (1,571,190) | (419,083) | (1,134,613) |
| | | | |
Operating costs and expenses | | | | |
Salaries, payroll charges, and benefits | (702,961) | (2,100,157) | (767,230) | (2,790,587) |
Pension plan obligations (Note 22 (iv)) | (29,189) | (88,196) | (33,650) | (101,906) |
Construction costs (Note 26) | (1,495,503) | (4,045,114) | (1,303,156) | (3,691,003) |
General supplies | (91,732) | (266,874) | (96,569) | (274,434) |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Parent Company |
| | | | |
Treatment supplies | (120,249) | (385,620) | (113,231) | (416,668) |
Outsourced services | (645,270) | (1,988,535) | (724,478) | (1,992,551) |
Electricity | (401,878) | (1,181,272) | (367,964) | (1,150,538) |
General expenses | (730,795) | (1,748,954) | (458,088) | (1,168,481) |
Depreciation and amortization | (591,655) | (2,152,413) | (713,461) | (2,041,377) |
Tax expenses | (20,285) | (59,916) | (22,849) | (63,953) |
Bad debt expense, net of recoveries (Note 9 (c)) | (139,993) | (402,156) | (156,664) | (536,895) |
| (4,969,510) | (14,419,207) | (4,757,340) | (14,228,393) |
| Consolidated |
| | | | |
Operating costs | | | | |
Salaries, payroll charges, and benefits | (524,902) | (1,561,628) | (606,845) | (2,214,111) |
Pension plan obligations | (7,065) | (18,719) | (2,099) | (5,940) |
Construction costs (Note 26) | (1,496,986) | (4,048,917) | (1,303,156) | (3,691,003) |
General supplies | (78,959) | (275,144) | (95,075) | (266,688) |
Treatment supplies | (120,475) | (386,105) | (113,231) | (416,668) |
Outsourced services | (464,090) | (1,446,322) | (543,457) | (1,459,593) |
Electricity | (401,833) | (1,182,092) | (367,400) | (1,148,416) |
General expenses | (344,082) | (903,471) | (251,771) | (718,766) |
Depreciation and amortization | (549,005) | (2,005,471) | (661,485) | (1,887,732) |
| (3,987,397) | (11,827,869) | (3,944,519) | (11,808,917) |
| | | | |
Selling expenses | | | | |
Salaries, payroll charges, and benefits | (65,762) | (195,866) | (72,391) | (278,754) |
Pension plan obligations | (1,055) | (2,741) | (216) | (653) |
General supplies | (1,197) | (4,516) | (1,563) | (4,657) |
Outsourced services | (98,852) | (312,603) | (115,874) | (327,667) |
Electricity | (131) | (544) | (147) | (524) |
General expenses | (24,039) | (77,118) | (29,953) | (85,003) |
Depreciation and amortization | (7,516) | (41,836) | (16,930) | (50,710) |
| (198,552) | (635,224) | (237,074) | (747,968) |
| | | | |
Bad debt expense, net of recoveries (Note 9 (c)) | (140,315) | (402,478) | (156,664) | (536,895) |
| | | | |
Administrative expenses | | | | |
Salaries, payroll charges, and benefits | (112,617) | (343,942) | (87,994) | (297,722) |
Pension plan obligations | (21,069) | (66,736) | (31,335) | (95,313) |
General supplies | (12,355) | 11,086 | 69 | (3,089) |
Outsourced services | (84,069) | (234,092) | (65,147) | (205,291) |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Consolidated |
| | | | |
Electricity | (284) | (1,073) | (417) | (1,598) |
General expenses | (362,839) | (768,847) | (176,364) | (364,712) |
Depreciation and amortization | (36,367) | (108,806) | (35,046) | (102,935) |
Tax expenses | (21,884) | (61,545) | (22,849) | (63,953) |
| (651,484) | (1,573,955) | (419,083) | (1,134,613) |
| | | | |
Operating costs and expenses | | | | |
Salaries, payroll charges, and benefits | (703,281) | (2,101,436) | (767,230) | (2,790,587) |
Pension plan obligations (Note 22 (v)) | (29,189) | (88,196) | (33,650) | (101,906) |
Construction costs (Note 26) | (1,496,986) | (4,048,917) | (1,303,156) | (3,691,003) |
General supplies | (92,511) | (268,574) | (96,569) | (274,434) |
Treatment supplies | (120,475) | (386,105) | (113,231) | (416,668) |
Outsourced services | (647,011) | (1,993,017) | (724,478) | (1,992,551) |
Electricity | (402,248) | (1,183,709) | (367,964) | (1,150,538) |
General expenses | (730,960) | (1,749,436) | (458,088) | (1,168,481) |
Depreciation and amortization | (592,888) | (2,156,113) | (713,461) | (2,041,377) |
Tax expenses | (21,884) | (61,545) | (22,849) | (63,953) |
Bad debt expense, net of recoveries (Note 9 (c)) | (140,315) | (402,478) | (156,664) | (536,895) |
| (4,977,748) | (14,439,526) | (4,757,340) | (14,228,393) |
| 29 | Financial income (expenses) |
| Parent Company |
| | | | |
Financial expenses | | | | |
Interest and charges on borrowings and financing – local currency | (345,736) | (944,292) | (297,330) | (824,396) |
Interest and charges on borrowings and financing – foreign currency | (31,743) | (91,239) | (22,370) | (66,654) |
Other financial expenses | (178,795) | (533,888) | (131,018) | (310,674) |
Inflation adjustment on borrowings and financing | (11,200) | (88,334) | (14,563) | (123,126) |
Other inflation adjustments | 18,277 | (4,077) | (44,732) | (140,599) |
Interest and inflation adjustment on provisions | (134,134) | (241,105) | (51,088) | (141,052) |
Total financial expenses | (683,331) | (1,902,935) | (561,101) | (1,606,501) |
| | | | |
Financial revenue | | | | |
Inflation adjustment gains | 90,924 | 255,790 | 34,761 | 145,269 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Parent Company |
| | | | |
Income on financial investments | 123,150 | 398,106 | 83,370 | 281,935 |
Interest income | 22,029 | 157,689 | 72,563 | 207,910 |
Cofins and Pasep | (13,380) | (40,719) | (8,994) | (29,710) |
Other | 4 | 92 | 62 | 79 |
Total financial income | 222,727 | 770,958 | 181,762 | 605,483 |
| | | | |
Financial income (expenses), net of exchange rate changes | (460,604) | (1,131,977) | (379,339) | (1,001,018) |
| | | | |
Exchange gain (losses) | | | | |
Exchange rate changes on borrowings and financing | (102,225) | (311,945) | (49,911) | 297,623 |
Gains (losses) with derivative financial instruments | 41,537 | 133,154 | - | - |
Exchange rate changes on assets | 41 | 44 | 338 | 909 |
Other exchange rate changes | 1 | (5) | (8) | (10) |
Exchange rate changes, net | (60,646) | (178,752) | (49,581) | 298,522 |
| | | | |
Financial, net | (521,250) | (1,310,729) | (428,920) | (702,496) |
| Consolidated |
| | | | |
Financial expenses | | | | |
Interest and charges on borrowings and financing – local currency | (345,736) | (944,292) | (297,330) | (824,396) |
Interest and charges on borrowings and financing – foreign currency | (31,743) | (91,239) | (22,370) | (66,654) |
Other financial expenses | (179,346) | (534,477) | (131,018) | (310,674) |
Inflation adjustment on borrowings and financing | (11,200) | (88,334) | (14,563) | (123,126) |
Other inflation adjustments | 18,010 | (10,234) | (44,732) | (140,599) |
Interest and inflation adjustment on provisions | (134,135) | (241,105) | (51,088) | (141,052) |
Total financial expenses | (684,150) | (1,909,681) | (561,101) | (1,606,501) |
| | | | |
Financial revenue | | | | |
Inflation adjustment gains | 90,924 | 255,790 | 34,761 | 145,269 |
Income on financial investments | 123,201 | 398,379 | 81,294 | 279,859 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| Consolidated |
| | | | |
Interest income | 19,421 | 150,216 | 72,563 | 207,910 |
Cofins and Pasep | (13,380) | (40,719) | (8,994) | (29,710) |
Other | 93 | 93 | 62 | 79 |
Total financial income | 220,259 | 763,759 | 179,686 | 603,407 |
| | | | |
Financial income (expenses), net of exchange rate changes | (463,891) | (1,145,922) | (381,415) | (1,003,094) |
| | | | |
Exchange gain (losses) | | | | |
Exchange rate changes on borrowings and financing | (102,225) | (311,945) | (49,911) | 297,623 |
Gains (losses) with derivative financial instruments | 41,537 | 133,154 | - | - |
Exchange rate changes on assets | 41 | 44 | 338 | 909 |
Other exchange rate changes | 1 | (5) | (8) | (10) |
Exchange rate changes, net | (60,646) | (178,752) | (49,581) | 298,522 |
| | | | |
Financial, net | (524,537) | (1,324,674) | (430,996) | (704,572) |
| 30 | Other operating income (expenses), net |
| Parent Company |
| | | | |
| | | | |
Other operating income, net | 17,520 | 41,991 | 14,281 | 93,241 |
Other operating expenses | (187,207) | (197,780) | (8,253) | (22,093) |
| | | | |
Other operating income (expenses), net | (169,687) | (155,789) | 6,028 | 71,148 |
| Consolidated |
| | | | |
| | | | |
Other operating income, net | 17,521 | 41,991 | 14,281 | 93,241 |
Other operating expenses | (187,206) | (197,782) | (8,253) | (22,093) |
| | | | |
Other operating income (expenses), net | (169,685) | (155,791) | 6,028 | 71,148 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
Other operating income includes revenue from the sale of property, plant and equipment, contracts awarded in public bids, right to sell electricity, indemnities and reimbursement of expenses, fines and guarantees, property leases, reuse water, PURA projects and services, net of Pis and Cofins.
Other operating expenses usually record the derecognition of concession assets due to obsolescence, discontinued construction works, unproductive wells, projects considered economically unfeasible, losses on property, plant and equipment, estimated losses, and operational assets indemnification.
The Company has agreements to manage and maintain its activities, as well as to build new projects aiming at achieving the objectives proposed in its target plan. The main unrecognized committed amounts as of September 30, 2024 are as follows:
| 1 year | 1-3 years | 3-5 years | | Total |
Contractual obligations – Expenses | 1,973,968 | 2,200,033 | 1,318,061 | 4,060,980 | 9,553,042 |
Contractual obligations - Investments | 4,603,129 | 3,061,965 | 584,862 | 77,647 | 8,327,603 |
Total | 6,577,097 | 5,261,998 | 1,902,923 | 4,138,627 | 17,880,645 |
| 32 | Supplemental cash flow information |
| Parent Company | Consolidated |
| January to September 2024 | January to September 2023 | January to September 2024 | January to September 2023 |
| | | | |
Total additions to contract assets (Note 13) | 3,972,218 | 3,734,020 | 3,976,081 | 3,734,020 |
Total additions to intangible assets (Note 14 (b)) | 2,850,443 | 112,518 | 2,850,443 | 260,518 |
| | | | |
Items not affecting cash (see breakdown below) | (939,697) | (1,637,045) | (939,784) | (1,637,045) |
| | | | |
Total additions to intangible and contract assets according to the statement of cash flows | 5,882,964 | 2,209,493 | 5,886,740 | 2,357,493 |
| | | | |
Investments and financing operations affecting intangible assets but not cash: | | | | |
Interest capitalized in the period (Note 13 (a)) | 439,779 | 499,614 | 439,779 | 499,614 |
Contractors payable | 250,627 | 496,897 | 250,627 | 496,897 |
Performance agreements | 72,205 | 448,124 | 72,205 | 448,124 |
Right of use | 84,048 | 107,833 | 84,048 | 107,833 |
Construction margin (Note 26) | 93,038 | 84,577 | 93,125 | 84,577 |
Total | 939,697 | 1,637,045 | 939,784 | 1,637,045 |
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
| 33 | Events after the reporting period |
In late October 2024, SABESP was the target of a cyber attack that caused instability in its digital network. The Company immediately implemented all security and control measures and activated its plan to restore affected systems.
According to the ongoing forensic investigation, no personal data compromise has been identified to date. Water supply and sewage collection and treatment operations were not affected by the cyberattack. SABESP is making the necessary efforts to restore the integrity of its entire digital network system.
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
Reports and Statements / Unqualified Report on the Special Review
REPORT ON THE INDEPENDENT AUDITOR’S REVIEW OF THE PARENT COMPANY AND CONSOLIDATED
QUARTERLY INFORMATION
To the
Management and Board of Directors of
Companhia de Saneamento Básico do Estado de São Paulo - SABESP São Paulo – SP
Introduction
We have reviewed the individual and consolidated interim financial information of Companhia de Saneamento Básico do Estado de São Paulo (“Company”), included in the Quarterly Information, for the quarter ended September 30, 2024, which comprises the interim statements of financial position as at September 30, 2024, and the respective statements of income and comprehensive income for the three- and nine-month periods then ended, and the statements of changes in equity and cash flows for the nine-month period then ended, as well as the corresponding notes.
The Company’s Management is responsible for the preparation of this interim financial information, in accordance with NBC TG 21 (R4) and International Accounting Standard (IAS) 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), and for the presentation of this interim financial information in accordance with standards issued by the Brazilian Securities and Exchange Commission (CVM) applicable to Quarterly Information. Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of the review
We conducted our review in accordance with Brazilian and international standards for reviewing interim financial information (NBC TR 2410 and ISRE 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity). A review of interim financial information consists principally of applying analytical and other review procedures and making enquiries of and having discussions with persons responsible for financial and accounting matters. An interim review is substantially less in scope than an audit conducted in accordance with auditing standards and does not provide assurance that we would become aware of any or all significant matters that might be identified in an audit. Accordingly, we do not express such an audit opinion.
Conclusion on the interim financial information
Based on our review, we are not aware of any fact that would lead us to believe that the individual and consolidated interim financial information included in the accompanying Quarterly Information has not been prepared, in all material respects, in accordance with NBC TG 21 (R4) and IAS 34, applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by CVM.
Other matters
Statements of value added
The interim financial information referred to above includes the individual and consolidated statements of value added for the nine-month period ended September 30, 2024, prepared under the responsibility of the Company’s Management and presented as supplementary information for the purposes of IAS 34. These statements were submitted to review procedures executed in conjunction with the review of the quarterly information, with the purpose of concluding whether they are reconciled with the interim financial information and accounting records, as applicable, and if their form and contents meet the criteria defined in NBC TG 09 – Statement of Value Added. Based on our review, we are not aware of any fact that would lead us to believe that these statements of value added were not prepared, in all material respects, in accordance with the criteria established in this standard and consistently with the individual and consolidated interim financial information taken as a whole.
The accompanying financial information has been translated into English for the convenience of readers outside Brazil.
São Paulo, November 11, 2024.
BDO RCS Auditores Independentes SS Ltda.
CRC 2 SP 013846/O-1
Dário Vieira de Lima
Accountant CRC 1 SP 238754/O-6
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
Reports and Statements / Executive Officers’ Statement on the Financial Statements
Executive Officers’ Statement on the Quarterly Information STATEMENT
The Executive Officers of Companhia de Saneamento Básico do Estado de São Paulo - SABESP, with Corporate Taxpayers’ ID (CNPJ/MF) number 43.776.517/0001-80, headquartered at Rua Costa Carvalho, nº 300, Pinheiros, São Paulo, declare that, according to paragraph 1 of article 27, item VI of CVM Resolution 80, of March 29, 2022, that:
They reviewed, discussed, and agreed with the quarterly information for the period ended September 30, 2024.
São Paulo, November 11, 2024.
Companhia de Saneamento Básico do Estado de São Paulo – SABESP
Carlos Augusto Leone Piani CEO
Daniel Szlak
Chief Financial and Investor Relations Officer
Roberval Tavares de Souza Engineering Officer
ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 2 |
| |
| |
Reports and Statements / Executive Officers’ Statement on the Report of Independent Registered Public Accounting
Firm
Executive Officers’ Statement on the Report of Independent Registered Public Accounting Firm
STATEMENT
The Executive Officers of Companhia de Saneamento Básico do Estado de São Paulo - SABESP, with Corporate Taxpayers’ ID (CNPJ/MF) number 43.776.517/0001-80, headquartered at Rua Costa Carvalho, nº 300, Pinheiros, São Paulo, declare that, according to paragraph 1 of article 27, item V of CVM Resolution 80, of March 29, 2022, that:
They reviewed, discussed, and agreed with the Report of Independent Registered Public Accounting Firm on the quarterly information for the period ended September 30, 2024.
São Paulo, November 11, 2024.
Companhia de Saneamento Básico do Estado de São Paulo – SABESP
Carlos Augusto Leone Piani CEO
Daniel Szlak
Chief Financial and Investor Relations Officer
Roberval Tavares de Souza Engineering Officer
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city São Paulo, Brazil.
Date: November 26, 2024
Companhia de Saneamento Básico do Estado de São Paulo - SABESP |
| | |
By: | /s/ Daniel Szlak
| |
| Name: Daniel Szlak Title: Chief Financial Officer and Investor Relations Officer | |
FORWARD-LOOKING STATEMENTS
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.