CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($) $ in Millions | Total | Common Stock | Additional Paid-In Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | Treasury Stock | Noncontrolling Interests |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | |
NONCONTROLLING INTERESTS | | | | | | | | | $ 6 |
Total stockholders’ deficit | | $ (2,910) | | | | | | | |
BALANCE (in shares) at Sep. 30, 2021 | | | 59,403,100 | | | | | | |
BALANCE at Sep. 30, 2021 | | | $ 1 | $ 1,830 | $ (3,705) | $ (248) | | $ (794) | |
BALANCE, Treasury Stock (in shares) at Sep. 30, 2021 | | | | | | | | (4,198,226) | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | |
Changes in noncontrolling interest of consolidated subsidiaries, net | | 1 | | | | | | | 1 |
Accrued unvested dividend equivalents and other | | (3) | | | (3) | | | | |
Compensation expense recognized for employee stock options | | 35 | | 35 | | | | | |
Exercise of employee stock options | | | 215,817 | | | | | | |
Exercise of employee stock options | | 40 | | 40 | | | | | |
NET INCOME ATTRIBUTABLE TO TD GROUP | | 163 | | | 163 | | | | |
Net income attributable to TD Group | | | | | | (10) | | | |
Foreign currency translation adjustment | | (10) | | | | | | | |
Unrealized gain on derivatives, net of tax | | | | | | 58 | | | |
Unrealized gains on derivatives | | 58 | | | | | | | |
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax | | | | | | 0 | | | |
Pension and postretirement benefit plans adjustment | | 0 | | | | | | | |
BALANCE (in shares) at Jan. 01, 2022 | | | 59,618,917 | | | | | | |
BALANCE at Jan. 01, 2022 | | | $ 1 | 1,905 | (3,545) | (200) | | $ (794) | |
BALANCE, Treasury Stock (in shares) at Jan. 01, 2022 | | | | | | | | (4,198,226) | |
BALANCE (in shares) at Sep. 30, 2021 | | | 59,403,100 | | | | | | |
BALANCE at Sep. 30, 2021 | | | $ 1 | 1,830 | (3,705) | (248) | | $ (794) | |
BALANCE, Treasury Stock (in shares) at Sep. 30, 2021 | | | | | | | | (4,198,226) | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | |
NET INCOME ATTRIBUTABLE TO TD GROUP | | 600 | | | | | | | |
Net income attributable to TD Group | [1],[2] | | | | | (208) | | | |
Foreign currency translation adjustment | | (208) | | | | | | | |
Unrealized gain on derivatives, net of tax | [1],[3] | | | | | 252 | | | |
Unrealized gains on derivatives | | 252 | | | | | | | |
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax | [1],[4] | | | | | 6 | | | |
Pension and postretirement benefit plans adjustment | | (6) | | | | | | | |
BALANCE (in shares) at Jul. 02, 2022 | | | 59,906,055 | | | | | | |
BALANCE at Jul. 02, 2022 | | | $ 1 | 2,041 | (3,114) | (198) | | $ (1,706) | |
BALANCE, Treasury Stock (in shares) at Jul. 02, 2022 | | | | | | | | (5,688,639) | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | |
NONCONTROLLING INTERESTS | | | | | | | | | 7 |
Total stockholders’ deficit | | (2,626) | | | | | | | |
BALANCE (in shares) at Jan. 01, 2022 | | | 59,618,917 | | | | | | |
BALANCE at Jan. 01, 2022 | | | $ 1 | 1,905 | (3,545) | (200) | | $ (794) | |
BALANCE, Treasury Stock (in shares) at Jan. 01, 2022 | | | | | | | | (4,198,226) | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | |
Changes in noncontrolling interest of consolidated subsidiaries, net | | (1) | | | | | | | (1) |
Accrued unvested dividend equivalents and other | | (4) | | | (4) | | | | |
Compensation expense recognized for employee stock options | | 39 | | 39 | | | | | |
Exercise of employee stock options | | | 191,403 | | | | | | |
Exercise of employee stock options | | 40 | | 40 | | | | | |
Stock repurchases under repurchase program (in shares) | | | | | | | | (1,046,815) | |
Stock repurchases under repurchase program | | (667) | | | | | | $ (667) | |
NET INCOME ATTRIBUTABLE TO TD GROUP | | 199 | | | 199 | | | | |
Net income attributable to TD Group | | | | | | (43) | | | |
Foreign currency translation adjustment | | (43) | | | | | | | |
Unrealized gain on derivatives, net of tax | | | | | | 170 | | | |
Unrealized gains on derivatives | | 170 | | | | | | | |
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax | | | | | | 0 | | | |
Pension and postretirement benefit plans adjustment | | 0 | | | | | | | |
BALANCE (in shares) at Apr. 02, 2022 | | | 59,810,320 | | | | | | |
BALANCE at Apr. 02, 2022 | | | $ 1 | 1,984 | (3,350) | (73) | | $ (1,461) | |
BALANCE, Treasury Stock (in shares) at Apr. 02, 2022 | | | | | | | | (5,245,041) | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | |
NONCONTROLLING INTERESTS | | | | | | | | | 6 |
Total stockholders’ deficit | | (2,893) | | | | | | | |
Changes in noncontrolling interest of consolidated subsidiaries, net | | 2 | | | | | | | 2 |
Accrued unvested dividend equivalents and other | | (2) | | | (2) | | | | |
Compensation expense recognized for employee stock options | | 38 | | 38 | | | | | |
Exercise of employee stock options | | | 95,735 | | | | | | |
Exercise of employee stock options | | 19 | | 19 | | | | | |
Stock repurchases under repurchase program (in shares) | | | | | | | | (443,598) | |
Stock repurchases under repurchase program | | (245) | | | | | | $ (245) | |
NET INCOME ATTRIBUTABLE TO TD GROUP | | 238 | | | 238 | | | | |
Net income attributable to TD Group | | | | | | (155) | | | |
Foreign currency translation adjustment | | (155) | | | | | | | |
Unrealized gain on derivatives, net of tax | | | | | | 24 | | | |
Unrealized gains on derivatives | | 24 | | | | | | | |
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax | | | | | | 6 | | | |
Pension and postretirement benefit plans adjustment | | (6) | | | | | | | |
BALANCE (in shares) at Jul. 02, 2022 | | | 59,906,055 | | | | | | |
BALANCE at Jul. 02, 2022 | | | $ 1 | 2,041 | (3,114) | (198) | | $ (1,706) | |
BALANCE, Treasury Stock (in shares) at Jul. 02, 2022 | | | | | | | | (5,688,639) | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | |
NONCONTROLLING INTERESTS | | | | | | | | | 8 |
Total stockholders’ deficit | | (2,968) | | | | | | | |
NONCONTROLLING INTERESTS | | 7 | | | | | | | 7 |
Total stockholders’ deficit | | $ (3,766) | | | | | | | |
BALANCE (in shares) at Sep. 30, 2022 | | 60,049,685 | 60,049,685 | | | | | | |
BALANCE at Sep. 30, 2022 | | $ (3,773) | $ 1 | 2,113 | (3,914) | (267) | | $ (1,706) | |
BALANCE, Treasury Stock (in shares) at Sep. 30, 2022 | | (5,688,639) | | | | | | 5,688,639 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | |
Changes in noncontrolling interest of consolidated subsidiaries, net | | $ 1 | | | | | | | 1 |
Accrued unvested dividend equivalents and other | | (1) | | | (1) | | | | |
Compensation expense recognized for employee stock options | | 24 | | 24 | | | | | |
Exercise of employee stock options | | | 121,490 | | | | | | |
Exercise of employee stock options | | 27 | | 27 | | | | | |
Stock repurchases under repurchase program (in shares) | | | | | | | | (1,490,413) | |
NET INCOME ATTRIBUTABLE TO TD GROUP | | 228 | | | 228 | | | | |
Net income attributable to TD Group | | | | | | 137 | | | |
Foreign currency translation adjustment | | 137 | | | | | | | |
Unrealized gain on derivatives, net of tax | | | | | | 22 | | | |
Unrealized gains on derivatives | | 22 | | | | | | | |
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax | | | | | | 0 | | | |
Pension and postretirement benefit plans adjustment | | $ 0 | | | | | | | |
BALANCE (in shares) at Dec. 31, 2022 | | | 60,171,175 | | | | | | |
BALANCE at Dec. 31, 2022 | | | $ 1 | 2,164 | (3,687) | (108) | | $ (1,706) | |
BALANCE, Treasury Stock (in shares) at Dec. 31, 2022 | | | | | | | | 5,688,639 | |
BALANCE (in shares) at Sep. 30, 2022 | | 60,049,685 | 60,049,685 | | | | | | |
BALANCE at Sep. 30, 2022 | | $ (3,773) | $ 1 | 2,113 | (3,914) | (267) | | $ (1,706) | |
BALANCE, Treasury Stock (in shares) at Sep. 30, 2022 | | (5,688,639) | | | | | | 5,688,639 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | |
NET INCOME ATTRIBUTABLE TO TD GROUP | | $ 883 | | | | | | | |
Net income attributable to TD Group | [1],[2] | | | | | 211 | | | |
Foreign currency translation adjustment | | 211 | | | | | | | |
Unrealized gain on derivatives, net of tax | | (2.4) | | | | 26 | [1],[3] | | |
Unrealized gains on derivatives | | 26 | | | | | | | |
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax | [1],[4] | | | | | 0 | | | |
Pension and postretirement benefit plans adjustment | | $ 0 | | | | | | | |
BALANCE (in shares) at Jul. 01, 2023 | | 60,832,816 | 60,832,816 | | | | | | |
BALANCE at Jul. 01, 2023 | | $ (2,394) | $ 1 | 2,375 | (3,034) | (30) | | $ (1,706) | |
BALANCE, Treasury Stock (in shares) at Jul. 01, 2023 | | (5,688,639) | | | | | | 5,688,639 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | |
NONCONTROLLING INTERESTS | | | | | | | | | 8 |
Total stockholders’ deficit | | $ (3,328) | | | | | | | |
BALANCE (in shares) at Dec. 31, 2022 | | | 60,171,175 | | | | | | |
BALANCE at Dec. 31, 2022 | | | $ 1 | 2,164 | (3,687) | (108) | | $ (1,706) | |
BALANCE, Treasury Stock (in shares) at Dec. 31, 2022 | | | | | | | | 5,688,639 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | |
Accrued unvested dividend equivalents and other | | (1) | | | (1) | | | | |
Compensation expense recognized for employee stock options | | 28 | | 28 | | | | | |
Exercise of employee stock options | | | 400,474 | | | | | | |
Exercise of employee stock options | | 92 | | 92 | | | | | |
NET INCOME ATTRIBUTABLE TO TD GROUP | | 304 | | | 304 | | | | |
Net income attributable to TD Group | | | | | | 43 | | | |
Foreign currency translation adjustment | | 43 | | | | | | | |
Unrealized gain on derivatives, net of tax | | | | | | (31) | | | |
Unrealized gains on derivatives | | (31) | | | | | | | |
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax | | | | | | 0 | | | |
Pension and postretirement benefit plans adjustment | | 0 | | | | | | | |
BALANCE (in shares) at Apr. 01, 2023 | | | 60,571,649 | | | | | | |
BALANCE at Apr. 01, 2023 | | | $ 1 | 2,284 | (3,384) | (96) | | $ (1,706) | |
BALANCE, Treasury Stock (in shares) at Apr. 01, 2023 | | | | | | | | 5,688,639 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | |
NONCONTROLLING INTERESTS | | | | | | | | | 8 |
Total stockholders’ deficit | | (2,893) | | | | | | | |
Changes in noncontrolling interest of consolidated subsidiaries, net | | (1) | | | | | | | (1) |
Accrued unvested dividend equivalents and other | | (1) | | | (1) | | | | |
Compensation expense recognized for employee stock options | | 31 | | 31 | | | | | |
Exercise of employee stock options | | | 261,167 | | | | | | |
Exercise of employee stock options | | 60 | | 60 | | | | | |
NET INCOME ATTRIBUTABLE TO TD GROUP | | 351 | | | 351 | | | | |
Net income attributable to TD Group | | | | | | 31 | | | |
Foreign currency translation adjustment | | 31 | | | | | | | |
Unrealized gain on derivatives, net of tax | | | | | | 35 | | | |
Unrealized gains on derivatives | | 35 | | | | | | | |
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax | | | | | | 0 | | | |
Pension and postretirement benefit plans adjustment | | $ 0 | | | | | | | |
BALANCE (in shares) at Jul. 01, 2023 | | 60,832,816 | 60,832,816 | | | | | | |
BALANCE at Jul. 01, 2023 | | $ (2,394) | $ 1 | $ 2,375 | $ (3,034) | $ (30) | | $ (1,706) | |
BALANCE, Treasury Stock (in shares) at Jul. 01, 2023 | | (5,688,639) | | | | | | 5,688,639 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | |
NONCONTROLLING INTERESTS | | $ 7 | | | | | | | $ 7 |
Total stockholders’ deficit | | $ (2,387) | | | | | | | |
| |
[1]Presented net of reclassifications out of AOCI into earnings, specifically interest expense - net, for realized gains (losses) on derivatives designated and qualifying as cash flow hedges of $41.9 million (net of taxes of $12.9 million) and $(64.7) million (net of taxes of $(19.9) million) for the thirty-nine week periods ended July 1, 2023 and July 2, 2022, respectively.[2]Represents gains (losses) resulting from foreign currency translation of financial statements, including gains (losses) from certain intercompany transactions, into U.S. dollars at the rates of exchange in effect at the balance sheet dates.[3]Represents unrealized gains (losses) on derivatives designated and qualifying as cash flow hedges, net of taxes, of $10.9 million and $7.9 million for the thirteen week periods ended July 1, 2023 and July 2, 2022, respectively, and $9.7 million and $77.8 million for the thirty-nine week periods ended July 1, 2023 and July 2, 2022, respectively.[4]For the thirteen and thirty-nine week periods ended July 2, 2022, pension liability adjustments, net of taxes, of $1.4 million represents unrecognized actuarial losses reclassified to other (income) expense upon the settlement of the ERP. There were no material pension liability adjustments, net of taxes, related to activity on the defined pension plan and postretirement benefit plan for the thirteen and thirty-nine week periods ended July 1, 2023. | |