.
(a)
REGAN TOTAL RETURN INCOME FUND
INSTITUTIONAL CLASS (RCIRX)
INVESTOR CLASS (RCTRX)
ANNUAL REPORT TO SHAREHOLDERS
SEPTEMBER 30, 2023
TABLE OF CONTENTS
Regan Total Return Income Fund
Letter to Shareholders
September 30, 2023 (Unaudited)
September 30, 2023
Dear Shareholder,
The Fund recently completed its third full year of operation. The Fund was launched on October 1st, 2020, and has delivered strong results since inception. Assets under management have grown to approximately $423 million as of September 30, 2023, increasing from $185 million a year ago. We’re continuing to see strong demand persist, particularly from RIA and Wealth Advisor channels as more clients are identifying this Fund as a solution to their portfolio needs. Over the three years since inception, the Fund has consistently delivered on its intention to provide a high level of current income. The Fund is very well positioned for its fourth year, and despite broader market headwinds that have dampened recent performance in nearly every sector, the Regan Total Return Income Fund has continued to outperform benchmark indices such as the Bloomberg U.S. Aggregate Bond Index by approximately +33% since inception. We expect this level of strong performance to continue into the Fund’s fourth year and remain excited about the prospect of assisting our investors in meeting their investment goals.
Performance for the Fiscal Year Ended September 30, 2023
As of September 30, 2023, the Fund’s institutional class shares (RCIRX) have returned 5.73% annualized since inception on October 1, 2020. The investor class (RCTRX) shares have returned 5.51% annualized since inception. The Bloomberg U.S. Aggregate Bond Index, which serves as the benchmark for the Fund, had a negative return of -5.21% annualized across the same period.
Regan Total Return Income Fund – Institutional Share Class (RCIRX)
Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | YTD |
2022 | | | | | | | | | | -1.18% | 0.87% | 1.11% | 0.79% |
2023 | 1.41% | -0.11% | 0.65% | 1.19% | 0.32% | -0.15% | 0.54% | 0.21% | -0.41% | | | | 3.69% |
| | | | | | | | | | | | | |
Regan Total Return Income Fund – Investor Share Class (RCTRX) | | | | | | |
| | | | | | |
Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | YTD |
2022 | | | | | | | | | | -1.18% | 0.76% | 1.15% | 0.72% |
2023 | 1.40% | -0.11% | 0.58% | 1.18% | 0.32% | -0.09% | 0.43% | 0.21% | -0.36% | | | | 3.60% |
| | | | | | | | | | | | | |
Regan Total Return Income Fund
Letter to Shareholders
September 30, 2023 (Unaudited)
Growth of $10,000: October 1, 2020 Through September 30, 2023
The chart below shows the growth of $10,000 from 10/1/2020 to 9/30/2023 based on the returns of the institutional share class of Regan Total Return Income Fund, the Bloomberg U.S. Aggregate Bond Index, or the Bloomberg U.S. Corporate High Yield Index. Note that investors cannot directly invest in an index and unmanaged index returns do not reflect any fees or expenses.
Market and Portfolio Commentary
Regan Capital launched Regan Total Return Income Fund in October 2020 to capitalize on the firm’s institutional investment framework with a broader base of investors. While corporate, municipal, and total return strategies are broadly available to the public via mutual funds and ETFs, that is not the case for non-agency RMBS. From our calculations, there is only approximately $9bn in non-agency RMBS mutual funds available to institutions and investors out of a $1.5 trillion market. Our mutual fund brings investors the ability to gain exposure to RMBS with potential yields of 7%-10% in a 1940 Investment Companies Act (‘40 Act Fund’) structure that provides daily liquidity, while simultaneously managing exposures to interest rate and credit risks. We anticipate our mutual fund to fill the void that exists, and remain confident that the Fund’s assets will grow to several billion over the next two to three years as investor demand continues to increase.
We continue to prudently manage potential risks that could arise from withdrawals, remaining mindful of the potential for heightened market volatility; the Fund will typically maintain a 10%+ cash position, in light of what happened to RMBS mutual funds in March 2020. Non-agency RMBS funds saw an average drawdown from redemptions of 17% during March 2020, resulting in forced selling that significantly affected returns. Within our cash allocation, we primarily invest in short-term treasury bills that boast significant yield advantages to money market funds, while maintaining high levels of liquidity.
In addition to a large cash buffer, the fund has increased its position in high-quality government-guaranteed floating rate paper and AAA-rated, newer issue, non-qualified mortgages with substantial credit support over the past year. These assets not only improve the fund’s liquidity, but also the fund’s credit quality. As rates have risen and mortgage spreads have widened over the past year, these assets have become increasingly attractive. The Fund still primarily focuses on senior, high quality paper, that saw the least amount of markdowns in March 2020.
As of 9/30/2023, the Fund’s securities portfolio comprises 49.2% legacy non-agency RMBS, 24.7% agency RMBS, and 13.4% AAA rated non-qualified mortgage RMBS. The remainder of the portfolio is actively invested in cash equivalents. While it is possible that this ratio of non-agency to agency will change over time, the Fund currently plans to focus primarily on the non-agency side, which is where we currently see the best opportunities. The Fund purchases the majority of its bonds at a discount to par (<$100), which creates upside to stronger housing through prepayments and deal calls. Today, prepayments have moved to historic lows as many borrowers are out of the money to refinance with rates rising across the yield curve. This has created an exceptional entry point seeing the decrease in prepayment speeds, which are reflected in the fund’s performance and current yield. Today, there is embedded upside in the portfolio if prepayment speeds were to return to their 10/1/2022 levels. Additionally, the Fund will aim to minimize duration risk as much as possible, in an effort to protect investors from a potential rise in rates over the coming years. We achieve this by maintaining a portfolio of mostly floating rate securities. As of September 30, 2023, the portfolio held approximately 55% floating rate assets.
Regan Total Return Income Fund
Letter to Shareholders
September 30, 2023 (Unaudited)
The Federal Funds Rate rose from 3.07% on 10/1/2022 to 5.32% on 9/30/2023 as the Federal Reserve continues its effort to tame inflation. Rates rose across the yield curve, with a more dramatic move at the front end of the curve, resulting in an inverted curve. In traditional fixed income, corporate and municipal bonds, the timing of cashflows from semi-annual interest payments and return of principal at maturity results in inherently higher duration and more sensitivity to interest rates. Mortgage bonds amortize; as the bonds pay investors both principal and interest on a monthly basis, our holdings de-risk and gain in value as time passes. This allows Regan to manage the portfolio’s duration without hedging and minimize interest rate exposure. The Bloomberg U.S. Aggregate Bond Index returned 0.64% from 10/1/2022 to 9/30/2023. The index was yielding 4.63% at the start of the period, and return from carry was barely able to keep pace with unrealized losses suffered from rising rates. Regan Total Return Income Fund started the period with a much higher entry yield of 8.2%, and returned 4.52% in the institutional shareclass and 4.36% in the investor shareclass. Regan Total Return Income Fund has minimized losses this fiscal year and is now positioned well to take advantage of a market trading at much higher yields.
Similar to 2022, we continue to see highly compelling risk-adjusted returns in RMBS, the highest levels since 2012. According to S&P/Case-Schiller U.S. National Home Price Index, single-family home prices have increased 129% from 1/1/2012 to 7/31/23. The built-up equity that borrowers have in their homes has increased dramatically. Despite the broader sell-off in fixed income markets this year, coupled with industry-wide redemptions, we have been able to invest in senior bonds that were originally AAA at 8-11% yields, at historically low prepayment speeds. RMBS continues to be one of the safer asset classes to invest, we hope to further capitalize on the current market conditions where there are more sellers than buyers, which presents us with an opportunity to purchase RMBS at extremely attractive yields.
We maintain a positive outlook for this asset class and expect to continue meeting our goals of managing this Fund in a manner that generates attractive risk-adjusted returns with high levels of current income.
Thank you for your continued support.
Skyler Weinand, CFA
Chief Investment Officer
Regan Total Return Income Fund
Letter to Shareholders
September 30, 2023 (Unaudited)
The opinions expressed above are subject to change, are not guaranteed and should not be considered recommendations to buy or sell any security.
Please refer to the Schedule of Investments in the report for more complete information regarding Fund holdings. Fund holdings and sector allocations are subject to change and should not be considered a recommendation to buy or sell any security.
Past performance does not guarantee future results.
Mutual fund investing involves risk and principal loss is possible. Investments in asset-backed and mortgage-backed securities include additional risks that investors should be aware of, including credit risk, prepayment risk, possible illiquidity, and default, as well as increased susceptibility to adverse economic developments. Investments in debt securities typically decrease when interest rates rise. This risk is usually greater for longer term debt securities. Investments in lower-rated and nonrated securities present a greater risk of loss of principal and interest than higher-rated securities do. For more information on these risks and other risks of the fund, please see the Prospectus. Registration with the SEC does not in any way constitute an endorsement by the SEC of an investment advisor’s skill or expertise.
The Bloomberg U.S. Aggregate Bond Index is a broad benchmark index for the U.S. bond market that covers all major types of bonds, including taxable corporate bonds, Treasury bonds, and municipal bonds.
The Bloomberg US Corporate High Yield Bond Index measures the USD-denominated, high yield, fixed-rate corporate bond market.
Residential mortgage-backed securities (RMBS) are a debt-based security (similar to a bond), backed by the interest paid on loans for residences. An RMBS is constructed by one of two sources: a government agency such as the Federal National Mortgage Association (Fannie Mae) and the Federal Home Loan Mortgage Corporation (Freddie Mac), or by a non-agency investment-banking firm.
The S&P/Case-Schiller U.S. National Home Price Index measures the change in the value of the U.S. residential housing market by tracking the purchase prices of single-family homes. The index is compiled and published monthly.
Must be preceded or accompanied by a prospectus.
The Regan Total Return Income Fund is distributed by Quasar Distributors, LLC.
Regan Total Return Income Fund
Performance Summary
September 30, 2023 (Unaudited)
Comparison of a Hypothetical $10,000 Investment
in the Regan Total Return Income Fund – Institutional Class
and the Bloomberg Barclays U.S. Aggregate Bond Index
Investment Returns
For the Period Ended September 30, 2023
| 6-Months | | 1-Year | | Annualized Since Inception* |
Regan Total Return Income Fund | | | | | |
Institutional Class | 1.82% | | 4.52% | | 5.73% |
Investor Class | 1.69% | | 4.36% | | 5.51% |
Bloomberg U.S. Aggregate Bond Index(1) | -4.05% | | 0.64% | | -5.21% |
* | Inception date on October 1, 2020. |
(1) | The Bloomberg U.S. Aggregate Bond Index is a broad-based fixed-income index that includes government Treasury securities, corporate bonds, mortgage-backed securities, asset-backed securities and munis to simulate the universe of bonds in the market. |
The performance data quoted represents past performance and is no guarantee of future results. Investment return and principal value of an investment will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance data quoted. For the most recent month-end performance, please call 1.800.44.REGAN or visit the Fund’s website at www.reganfunds.com.
The gross expense ratios as stated in the prospectus dated January 31, 2023 are 1.68% and 1.41% for the Investor Class and Institutional Class, respectively. The net expense ratios are 1.55% and 1.31% for the Investor Class and Institutional Class, respectively, with contractual fee waivers through January 31, 2024.
Regan Total Return Income Fund
Expense Example
September 30, 2023 (Unaudited)
As a shareholder of the Funds, you incur two types of costs: (1) transaction costs, including redemption fees; and (2) ongoing costs, including management fees and other Fund expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds.
The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period from April 1, 2023 to September 30, 2023 (the “period”).
Actual Expenses
The “Actual Fund Return” lines in the table below provide information about actual account values and actual expenses. You may use the information in these lines, together with the amount you invested, to estimate the expenses you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 equals 8.6), then multiply the result by the number in the corresponding line under the heading entitled “Expenses Paid During the Period” to estimate the expenses you paid on your account during the period.
Hypothetical Example for Comparison Purposes
The information in the table with the lines titled “Hypothetical 5% Return” provides information about hypothetical account values and hypothetical expenses based on the Funds’ actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Funds’ actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Funds and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds.
Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transaction costs, such as redemption fees. Therefore, the information in the lines titled “Hypothetical 5% Return” is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if transactional costs were included, your costs would have been higher.
Expenses Paid During the Period
| Beginning Account Value | Ending Account Value | Annualized Expense Ratio | Expenses Paid During the Period |
Regan Total Return Income Fund | | | | |
Institutional Class | | | | |
Actual Fund Return(1) | $1,000.00 | $1,017.10 | 1.30% | $6.58 |
Hypothetical 5% Return(1) | $1,000.00 | $1,018.55 | 1.30% | $6.58 |
Investor Class | | | | |
Actual Fund Return(1) | $1,000.00 | $1,016.90 | 1.55% | $7.84 |
Hypothetical 5% Return(1) | $1,000.00 | $1,017.30 | 1.55% | $7.84 |
(1) | Expenses are equal to each of the Funds’ annualized expense ratio as indicated, multiplied by the average account value over the period, multiplied by 183/365. The expense ratios reflect an expense waiver. The returns assume all dividends and distributions were reinvested. |
| |
Regan Total Return Income Fund
Allocation of Portfolio Holdings
(Calculated as a percentage of Total Investments)
September 30, 2023 (Unaudited)
* Short Term Investments consist of amounts held in money market funds and US Treasury Bills.
Regan Total Return Income Fund
Schedule of Investments
September 30, 2023
Security | | Rate | | | Maturity Date | | Principal Amount | | | Value | |
| | | | | | | | | | | |
ASSET BACKED SECURITIES — 20.6% | | | | | | | | | | | | | | |
ACE Securities Corp. | | | | | | | | | | | | | | |
Series 2006-ASL1, Class A (CME Term SOFR 1 Month + 0.394%) (a) | | | 5.714% | | | 2/25/2036 | | $ | 283,238 | | | $ | 34,233 | |
Series 2006-ASP5, Class A2D (CME Term SOFR 1 Month + 0.634%) (a) | | | 5.954% | | | 10/25/2036 | | | 1,960,846 | | | | 669,297 | |
Series 2006-HE4, Class A2B (CME Term SOFR 1 Month + 0.334%) (a) | | | 5.654% | | | 10/25/2036 | | | 2,205,374 | | | | 805,839 | |
Series 2006-ASP6, Class A2D (CME Term SOFR 1 Month + 0.554%) (a) | | | 5.874% | | | 12/25/2036 | | | 2,679,975 | | | | 916,841 | |
Series 2007-D1, Class A4 (b)(c) | | | 6.930% | | | 2/25/2038 | | | 663,719 | | | | 503,431 | |
Aegis Asset Backed Securities Trust | | | | | | | | | | | | | | |
Series 2004-2, Class M3 (CME Term SOFR 1 Month + 2.514%) (a) | | | 7.834% | | | 6/25/2034 | | | 154,448 | | | | 132,259 | |
American Home Mortgage Investment Trust | | | | | | | | | | | | | | |
Series 2007-A, Class 4A (CME Term SOFR 1 Month + 1.014%) (a)(b) | | | 6.338% | | | 7/25/2046 | | | 112,837 | | | | 28,951 | |
Angel Oak Mortgage Trust | | | | | | | | | | | | | | |
Series 2021-4, Class A1 (b)(d) | | | 1.035% | | | 1/20/2065 | | | 2,662,791 | | | | 2,102,338 | |
Series 2020-5, Class A1 (b)(d) | | | 1.373% | | | 5/25/2065 | | | 16,308 | | | | 14,913 | |
Series 2021-3, Class A1 (b)(d) | | | 1.068% | | | 5/25/2066 | | | 5,109,789 | | | | 4,178,193 | |
Series 2021-5, Class A1 (b)(d) | | | 0.951% | | | 7/25/2066 | | | 1,246,363 | | | | 1,011,072 | |
Series 2021-8, Class A1 (b)(d) | | | 1.820% | | | 11/25/2066 | | | 818,598 | | | | 672,831 | |
Argent Securities Inc. | | | | | | | | | | | | | | |
Series 2006-W4, Class A2D (CME Term SOFR 1 Month + 0.654%) (a) | | | 5.974% | | | 5/25/2036 | | | 281,880 | | | | 66,915 | |
Series 2006-W5, Class A2B (CME Term SOFR 1 Month + 0.314%) (a) | | | 5.634% | | | 6/25/2036 | | | 310,453 | | | | 80,701 | |
Banc of America Funding Corporation | | | | | | | | | | | | | | |
Series 2016-R2, Class 1A2 (b)(d) | | | 8.323% | | | 5/1/2033 | | | 1,683,040 | | | | 1,669,009 | |
BankAmerica Manufactured Housing Contract Trust | | | | | | | | | | | | | | |
Series 1997-1, Class B1 | | | 6.940% | | | 4/4/2024 | | | 600,000 | | | | 127,774 | |
Series 1998-2, Class B1 (d) | | | 7.324% | | | 12/10/2025 | | | 2,177,312 | | | | 388,721 | |
Barclays Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2021-NQM1, Class A1 (b)(d) | | | 1.747% | | | 9/25/2051 | | | 520,509 | | | | 433,960 | |
Bayview Financial Acquisition Trust | | | | | | | | | | | | | | |
Series 2006-C, Class 2A3 (CME Term SOFR 1 Month + 0.549%) (a) | | | 5.868% | | | 11/28/2036 | | | 1,061,861 | | | | 922,772 | |
Bear Stearns Asset Backed Securities Trust | | | | | | | | | | | | | | |
Series 2004-HE7, Class M2 (CME Term SOFR 1 Month + 1.839%) (a)(e) | | | 7.159% | | | 8/25/2034 | | | 18,657 | | | | 15,895 | |
Series 2007-SD1, Class 22A1 (d) | | | 4.391% | | | 10/25/2036 | | | 889,675 | | | | 397,973 | |
CDC Mortgage Capital Trust | | | | | | | | | | | | | | |
Series 2002-HE1, Class A (CME Term SOFR 1 Month + 0.734%) (a) | | | 6.054% | | | 1/25/2033 | | | 6,357 | | | | 6,265 | |
Series 2004-HE1, Class M1 (CME Term SOFR 1 Month + 0.969%) (a) | | | 6.289% | | | 6/25/2034 | | | 199,527 | | | | 228,946 | |
Chase Funding Mortgage Loan Asset-Backed | | | | | | | | | | | | | | |
Series 2003-5, Class 1M2 (d) | | | 5.641% | | | 9/25/2032 | | | 82,275 | | | | 65,300 | |
Series 2004-1, Class 1A7 (c) | | | 4.985% | | | 11/25/2033 | | | 24,401 | | | | 23,501 | |
Citigroup Mortgage Loan Trust Inc. | | | | | | | | | | | | | | |
Series 2004-CB7, Class AF5 (c) | | | 3.622% | | | 9/25/2034 | | | 24,199 | | | | 22,540 | |
Series 2014-12, Class 2A5 (b)(d) | | | 3.155% | | | 2/25/2037 | | | 2,381,083 | | | | 1,791,220 | |
COLT Funding LLC | | | | | | | | | | | | | | |
Series 2021-2R, Class A1 (b) | | | 0.798% | | | 7/27/2054 | | | 248,880 | | | | 212,915 | |
COLT Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2021-1R, Class A2 (b)(d) | | | 1.165% | | | 5/25/2065 | | | 2,636,463 | | | | 2,187,968 | |
Series 2021-1, Class A1 (b)(d) | | | 0.910% | | | 6/25/2066 | | | 432,282 | | | | 340,663 | |
Conseco Finance Securitizations Corp. | | | | | | | | | | | | | | |
Series 1999-6, Class A1 (b)(d) | | | 7.360% | | | 6/1/2030 | | | 8,531,425 | | | | 2,869,523 | |
Series 2000-4, Class A6 (d) | | | 8.310% | | | 5/1/2032 | | | 660,851 | | | | 123,032 | |
Series 2002-2, Class M2 (d) | | | 9.163% | | | 3/1/2033 | | | 1,687,489 | | | | 1,587,387 | |
Series 2002-1, Class M2 (d) | | | 9.546% | | | 12/1/2033 | | | 1,925,414 | | | | 1,842,791 | |
Conseco Financial Corp. | | | | | | | | | | | | | | |
Series 1995-5, Class B2 (d) | | | 7.650% | | | 9/15/2026 | | | 3,859,471 | | | | 276,837 | |
Series 1996-8, Class B1 (d) | | | 7.950% | | | 11/15/2026 | | | 1,704,410 | | | | 1,638,810 | |
Series 1996-6, Class B1 (d) | | | 8.000% | | | 9/15/2027 | | | 1,417,909 | | | | 1,359,519 | |
Series 1997-4, Class M1 (d) | | | 7.220% | | | 2/15/2029 | | | 116,549 | | | | 116,033 | |
Series 1997-5, Class B1 (d) | | | 6.970% | | | 5/15/2029 | | | 730,554 | | | | 705,638 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments
September 30, 2023
Security | | Rate | | | Maturity Date | | Principal Amount | | | Value | |
| | | | | | | | | | | |
Series 1998-3, Class M1 (d) | | | 6.860% | | | 3/1/2030 | | $ | 2,199,507 | | | $ | 2,071,333 | |
Series 1999-5, Class A6 (d) | | | 7.500% | | | 3/1/2030 | | | 4,995,265 | | | | 1,834,871 | |
Series 1998-8, Class M1 (d) | | | 6.980% | | | 9/1/2030 | | | 3,024,424 | | | | 2,811,333 | |
Series 1999-4, Class A7 | | | 7.410% | | | 5/1/2031 | | | 2,303,304 | | | | 924,222 | |
Countrywide Asset-Backed Certificates | | | | | | | | | | | | | | |
Series 2003-BC2, Class 2A1 (CME Term SOFR 1 Month + 0.714%) (a) | | | 6.034% | | | 6/25/2033 | | | 279,785 | | | | 253,619 | |
Series 2006-1, Class AF6 (d) | | | 4.493% | | | 7/25/2036 | | | 31,904 | | | | 29,583 | |
Series 2006-15, Class A6 (d) | | | 4.344% | | | 10/25/2046 | | | 130,384 | | | | 124,746 | |
Series 2006-9, Class 1AF6 (d) | | | 5.989% | | | 10/25/2046 | | | 130,077 | | | | 126,274 | |
Series 2007-SEA2, Class 2A1 (CME Term SOFR 1 Month + 1.614%) (a)(b) | | | 6.934% | | | 6/25/2047 | | | 3,537,394 | | | | 2,451,220 | |
Credit Suisse Mortgage Trust | | | | | | | | | | | | | | |
Series 2007-1, Class 1A6A (d) | | | 5.863% | | | 2/25/2037 | | | 1,325,151 | | | | 288,000 | |
Series 2007-1, Class 5A13 | | | 6.000% | | | 2/25/2037 | | | 1,654,503 | | | | 897,594 | |
Series 2007-1, Class 5A14 | | | 6.000% | | | 2/25/2037 | | | 877,289 | | | | 475,960 | |
Series 2007-1, Class 5A4 | | | 6.000% | | | 2/25/2037 | | | 487,693 | | | | 264,591 | |
Series 2015-1R, Class 6A1 (1 Month LIBOR USD + 0.280%) (a)(b)(e) | | | 4.280% | | | 5/27/2037 | | | 156,342 | | | | 150,526 | |
Series 2021-AFC1, Class A1 (b)(d) | | | 0.830% | | | 3/25/2056 | | | 56,118 | | | | 41,021 | |
Series 2020-RPL4, Class A1 (b)(d) | | | 2.000% | | | 1/25/2060 | | | 391,732 | | | | 332,359 | |
Series 2021-NQM4, Class A1 (b)(d) | | | 1.101% | | | 5/25/2066 | | | 860,398 | | | | 690,526 | |
Series 2021-NQM6, Class A1 (b)(d) | | | 1.174% | | | 7/25/2066 | | | 2,182,930 | | | | 1,701,351 | |
Series 2021-NQM7, Class A3 (b)(d) | | | 2.064% | | | 10/25/2066 | | | 220,377 | | | | 176,042 | |
Credit-Based Asset Servicing and Securitization | | | | | | | | | | | | | | |
Series 2006-CB8, Class A1 (CME Term SOFR 1 Month + 0.394%) (a) | | | 5.714% | | | 10/25/2036 | | | 77,440 | | | | 66,932 | |
Series 2007-RP1, Class A (CME Term SOFR 1 Month + 0.424%) (a)(b) | | | 5.739% | | | 5/25/2046 | | | 117,034 | | | | 98,410 | |
Ellington Financial Mortgage Trust | | | | | | | | | | | | | | |
Series 2021-1, Class A3 (b)(d) | | | 1.106% | | | 2/25/2066 | | | 400,954 | | | | 325,466 | |
Series 2021-2, Class A1 (b)(d) | | | 0.931% | | | 6/25/2066 | | | 1,281,730 | | | | 998,278 | |
First Franklin Mortgage Loan Asset Backed Certificates | | | | | | | | | | | | | | |
Series 2003-FF5, Class M3 (CME Term SOFR 1 Month + 2.589%) (a) | | | 7.909% | | | 3/25/2034 | | | 280,256 | | | | 235,057 | |
First Horizon Alternative Mortgage Securities | | | | | | | | | | | | | | |
Series 2006-AA8, Class 2A1 (d) | | | 5.053% | | | 2/25/2037 | | | 235,334 | | | | 135,156 | |
Fremont Home Loan Trust | | | | | | | | | | | | | | |
Series 2004-C, Class M2 (CME Term SOFR 1 Month + 1.164%) (a) | | | 6.484% | | | 8/25/2034 | | | 186,438 | | | | 158,205 | |
Series 2006-B, Class 2A2 (CME Term SOFR 1 Month + 0.314%) (a) | | | 5.634% | | | 8/25/2036 | | | 78,417 | | | | 24,838 | |
Series 2006-3, Class 1A1 (CME Term SOFR 1 Month + 0.394%) (a) | | | 5.714% | | | 2/25/2037 | | | 58,798 | | | | 44,567 | |
GCAT | | | | | | | | | | | | | | |
Series 2021-NQM1, Class A1 (b)(d) | | | 0.874% | | | 1/25/2066 | | | 47,772 | | | | 39,580 | |
Series 2021-NQM2, Class A3 (b)(d) | | | 1.499% | | | 5/25/2066 | | | 1,371,469 | | | | 1,084,464 | |
Series 2021-NQM7, Class A1 (b)(d) | | | 1.915% | | | 8/25/2066 | | | 2,262,382 | | | | 1,914,948 | |
GCAT 2021-NQM2 Trust | | | | | | | | | | | | | | |
Series 2021-NQM2, Class A1 (b)(d) | | | 1.036% | | | 5/25/2066 | | | 1,962,454 | | | | 1,555,153 | |
GMAC Mortgage Corporation Loan Trust | | | | | | | | | | | | | | |
Series 2007-HE3, Class 2A1 (d) | | | 7.000% | | | 9/25/2037 | | | 155,795 | | | | 136,501 | |
Greenpoint Manufactured Housing | | | | | | | | | | | | | | |
Series 1999-5, Class M1B (d) | | | 8.290% | | | 12/15/2029 | | | 10,939 | | | | 10,870 | |
Series 1999-5, Class M2 (d) | | | 9.230% | | | 12/15/2029 | | | 55,659 | | | | 48,648 | |
Series 2000-3, Class IA (d) | | | 8.450% | | | 6/20/2031 | | | 2,198,388 | | | | 1,048,370 | |
GSAMP Trust | | | | | | | | | | | | | | |
Series 2006-S1, Class A1 (CME Term SOFR 1 Month + 0.394%) (a) | | | 5.714% | | | 11/25/2035 | | | 6,504,931 | | | | 619,147 | |
Series 2006-S5, Class A1 (CME Term SOFR 1 Month + 0.294%) (a) | | | 5.614% | | | 9/25/2036 | | | 18,560,726 | | | | 216,825 | |
Series 2006-S5, Class A2 (c) | | | 6.158% | | | 9/25/2036 | | | 6,184,235 | | | | 79,315 | |
GSR Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2003-SEA, Class A1 (CME Term SOFR 1 Month + 0.914%) (a) | | | 5.834% | | | 2/25/2033 | | | 54,724 | | | | 52,629 | |
GSRPM Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2004-1, Class B1 (CME Term SOFR 1 Month + 3.864%) (a)(b) | | | 9.184% | | | 9/25/2042 | | | 8,545 | | | | 8,514 | |
Home Equity Asset Trust | | | | | | | | | | | | | | |
Series 2002-2, Class A3 (CME Term SOFR 1 Month + 0.694%) (a) | | | 6.014% | | | 6/25/2032 | | | 94,405 | | | | 86,949 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments
September 30, 2023
Security | | Rate | | | Maturity Date | | Principal Amount | | | Value | |
| | | | | | | | | | | |
HSI Asset Securitization Corporation Trust | | | | | | | | | | | | | | |
Series 2007-HE2, Class 2A1 (CME Term SOFR 1 Month + 0.224%) (a) | | | 5.544% | | | 4/25/2037 | | $ | 176,040 | | | $ | 87,311 | |
Imperial Fund Mortgage Trust | | | | | | | | | | | | | | |
Series 2021-NQM2, Class A1 (b)(d) | | | 1.073% | | | 9/25/2056 | | | 69,425 | | | | 52,955 | |
Series 2021-NQM2, Class A3 (b)(d) | | | 1.516% | | | 9/25/2056 | | | 277,935 | | | | 208,864 | |
Series 2021-NQM3, Class A1 (b)(d) | | | 1.595% | | | 11/25/2056 | | | 569,340 | | | | 461,254 | |
Series 2022-NQM6, Class A1 (b)(c) | | | 6.819% | | | 10/25/2067 | | | 35,902 | | | | 35,796 | |
IndyMac Residential Asset Backed Trust | | | | | | | | | | | | | | |
Series 2006-C, Class 2A (CME Term SOFR 1 Month + 0.374%) (a) | | | 5.694% | | | 8/25/2036 | | | 69,067 | | | | 64,944 | |
Series 2007-A, Class 1A (CME Term SOFR 1 Month + 0.334%) (a) | | | 5.654% | | | 4/25/2037 | | | 289,716 | | | | 216,539 | |
Series 2007-A, Class 2A2 (CME Term SOFR 1 Month + 0.304%) (a)(e) | | | 5.624% | | | 4/25/2037 | | | 74,545 | | | | 39,975 | |
Series 2007-A, Class 2A4B (CME Term SOFR 1 Month + 0.564%) (a) | | | 5.884% | | | 4/25/2037 | | | 3,710,580 | | | | 1,424,897 | |
Long Beach Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2004-2, Class A1 (CME Term SOFR 1 Month + 0.554%) (a) | | | 5.874% | | | 6/25/2034 | | | 341,541 | | | | 324,145 | |
Series 2006-A, Class A1 (CME Term SOFR 1 Month + 0.294%) (a) | | | 5.614% | | | 5/25/2036 | | | 977,570 | | | | 20,487 | |
MASTR Asset Backed Securities Trust | | | | | | | | | | | | | | |
Series 2002-NC1, Class M4 (CME Term SOFR 1 Month + 3.714%) (a) | | | 9.034% | | | 10/25/2032 | | | 1,391,893 | | | | 1,173,484 | |
Series 2006-FRE2, Class A5 (CME Term SOFR 1 Month + 0.594%) (a) | | | 5.914% | | | 3/25/2036 | | | 245,493 | | | | 146,777 | |
Series 2006-AM2, Class A3 (CME Term SOFR 1 Month + 0.454%) (a) | | | 5.774% | | | 6/25/2036 | | | 567,522 | | | | 484,832 | |
MASTR Specialized Loan Trust | | | | | | | | | | | | | | |
Series 2007-1, Class A (CME Term SOFR 1 Month + 0.484%) (a)(b) | | | 5.804% | | | 1/25/2037 | | | 620,207 | | | | 248,899 | |
Merrill Lynch Mortgage Investors Trust | | | | | | | | | | | | | | |
Series 2006-RM3, Class A1B (CME Term SOFR 1 Month + 0.494%) (a) | | | 5.814% | | | 6/25/2037 | | | 5,939,596 | | | | 212,100 | |
Metlife Securitization Trust | | | | | | | | | | | | | | |
Series 2020-INV1, Class A2A (b)(d) | | | 2.500% | | | 5/25/2050 | | | 32,774 | | | | 25,878 | |
MFRA Trust | | | | | | | | | | | | | | |
Series 2021-INV1, Class A2 (b)(d) | | | 1.057% | | | 1/25/2056 | | | 260,680 | | | | 231,062 | |
Series 2021-NQM2, Class A1 (b)(d) | | | 1.029% | | | 11/25/2064 | | | 809,391 | | | | 658,404 | |
Series 2020-NQM2, Class A3 (b)(d) | | | 1.947% | | | 4/25/2065 | | | 85,099 | | | | 76,592 | |
Morgan Stanley Capital Inc. | | | | | | | | | | | | | | |
Series 2003-NC8, Class B1 (CME Term SOFR 1 Month + 5.514%) (a) | | | 10.834% | | | 9/25/2033 | | | 119,173 | | | | 113,391 | |
Series 2005-HE1, Class M2 (CME Term SOFR 1 Month + 0.819%) (a) | | | 6.139% | | | 12/25/2034 | | | 267,046 | | | | 244,051 | |
Series 2004-WMC3, Class M3 (CME Term SOFR 1 Month + 0.984%) (a) | | | 6.304% | | | 1/25/2035 | | | 79,492 | | | | 88,854 | |
Series 2006-HE6, Class A2FP (CME Term SOFR 1 Month + 0.234%) (a)(e) | | | 5.554% | | | 9/25/2036 | | | 162,501 | | | | 52,000 | |
Series 2007-HE1, Class A2C (CME Term SOFR 1 Month + 0.264%) (a) | | | 5.584% | | | 11/25/2036 | | | 536,320 | | | | 298,863 | |
Morgan Stanley Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2007-1XS, Class 2A4A (c) | | | 6.584% | | | 9/25/2046 | | | 5,786,208 | | | | 1,522,906 | |
Nationstar Mortgage LLC | | | | | | | | | | | | | | |
Series 2004-2, Class M3 (CME Term SOFR 1 Month + 1.989%) (a) | | | 7.309% | | | 4/25/2034 | | | 457,071 | | | | 454,621 | |
New Century Home Equity Loan Trust | | | | | | | | | | | | | | |
Series 2004-4, Class M2 (CME Term SOFR 1 Month + 0.909%) (a)(e) | | | 6.229% | | | 2/25/2035 | | | 86,194 | | | | 75,463 | |
Nomura Home Equity Loan Inc | | | | | | | | | | | | | | |
Series 2006-AF1, Class A1 (c) | | | 6.532% | | | 10/25/2036 | | | 1,456,234 | | | | 334,401 | |
Nomura Resecuritization Trust | | | | | | | | | | | | | | |
Series 2015-10R, Class 1A2 (b)(d) | | | 5.014% | | | 12/25/2036 | | | 1,242,534 | | | | 966,668 | |
Novastar Home Equity Loan | | | | | | | | | | | | | | |
Series 2006-3, Class A2C (CME Term SOFR 1 Month + 0.434%) (a) | | | 5.754% | | | 10/25/2036 | | | 1,776,634 | | | | 921,475 | |
Series 2006-5, Class A2B (CME Term SOFR 1 Month + 0.354%) (a) | | | 5.674% | | | 11/25/2036 | | | 981,072 | | | | 293,779 | |
Oakwood Mortgage Investors, Inc. | | | | | | | | | | | | | | |
Series 2001-D, Class A2 (d) | | | 5.260% | | | 12/15/2024 | | | 1,099,374 | | | | 474,061 | |
Series 1997-A, Class B1 | | | 7.450% | | | 5/15/2027 | | | 72,177 | | | | 71,286 | |
Series 2001-D, Class A4 (d) | | | 6.930% | | | 9/15/2031 | | | 2,063,871 | | | | 1,078,029 | |
Series 2002-C, Class M1 (d) | | | 6.890% | | | 11/15/2032 | | | 1,237,666 | | | | 1,175,032 | |
Option One Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2006-3, Class 1A1 (CME Term SOFR 1 Month + 0.254%) (a) | | | 5.574% | | | 2/25/2037 | | | 974,764 | | | | 618,279 | |
OWNIT Mortgage Loan Asset-Backed Certificates | | | | | | | | | | | | | | |
Series 2006-6, Class A2C (CME Term SOFR 1 Month + 0.434%) (a) | | | 5.754% | | | 9/25/2037 | | | 1,479,327 | | | | 668,860 | |
RBSSP Resecuritization Trust | | | | | | | | | | | | | | |
Series 2010-9, Class 7A6 (b)(d) | | | 6.000% | | | 5/26/2037 | | | 1,026,620 | | | | 430,355 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments
September 30, 2023
Security | | Rate | | | Maturity Date | | Principal Amount | | | Value | |
| | | | | | | | | | | |
Renaissance Home Equity Loan Trust | | | | | | | | | | | | | | |
Series 2003-4, Class M2F (c) | | | 6.244% | | | 3/25/2034 | | $ | 216,324 | | | $ | 187,082 | |
Series 2004-1, Class M4 (CME Term SOFR 1 Month + 2.814%) (a) | | | 8.134% | | | 5/25/2034 | | | 239,243 | | | | 142,648 | |
Series 2004-2, Class M1 (c) | | | 6.414% | | | 7/25/2034 | | | 383,328 | | | | 315,069 | |
Residential Asset Securitization Trust | | | | | | | | | | | | | | |
Series 2005-KS10, Class M2 (CME Term SOFR 1 Month + 0.774%) (a) | | | 6.094% | | | 11/25/2035 | | | 17,406 | | | | 17,284 | |
Residential Funding Mortgage Securities II | | | | | | | | | | | | | | |
Series 2006-HI5, Class A4 (c) | | | 6.200% | | | 12/25/2036 | | | 8,137,043 | | | | 1,618,726 | |
ResMAE Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2006-1, Class A2B (CME Term SOFR 1 Month + 0.414%) (a)(b) | | | 5.734% | | | 2/25/2036 | | | 2,952,582 | | | | 979,315 | |
Series 2006-1, Class A2C (CME Term SOFR 1 Month + 0.514%) (a)(b) | | | 5.834% | | | 2/25/2036 | | | 5,810,151 | | | | 1,927,315 | |
Rithm Capital Corp. | | | | | | | | | | | | | | |
Series 2021-NQM3, Class A1 (b)(d) | | | 1.156% | | | 11/27/2056 | | | 431,585 | | | | 346,551 | |
Series 2021-NQM3, Class A3 (b)(d) | | | 1.516% | | | 11/27/2056 | | | 351,152 | | | | 279,606 | |
Series 2022-NQM1, Class A1 (b)(d) | | | 2.277% | | | 4/25/2061 | | | 1,681,966 | | | | 1,377,999 | |
Saxon Asset Securities Trust | | | | | | | | | | | | | | |
Series 2004-1, Class A (CME Term SOFR 1 Month + 0.654%) (a)(e) | | | 5.974% | | | 3/25/2035 | | | 237,965 | | | | 193,466 | |
Securitized Asset Backed Receivables LLC Trust | | | | | | | | | | | | | | |
Series 2006-HE1, Class A2B (CME Term SOFR 1 Month + 0.294%) (a)(e) | | | 5.614% | | | 7/25/2036 | | | 96,814 | | | | 25,365 | |
Series 2006-FR4, Class A2A (CME Term SOFR 1 Month + 0.274%) (a) | | | 5.594% | | | 8/25/2036 | | | 360,261 | | | | 114,476 | |
Series 2006-WM2, Class A2B (CME Term SOFR 1 Month + 0.234%) (a) | | | 5.554% | | | 9/25/2036 | | | 606,509 | | | | 402,590 | |
Security National Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2006-3A, Class A3 (b)(d) | | | 6.330% | | | 1/25/2037 | | | 328,484 | | | | 135,891 | |
Specialty Underwriting & Residential Finance | | | | | | | | | | | | | | |
Series 2006-BC3, Class A2C (CME Term SOFR 1 Month + 0.414%) (a) | | | 5.734% | | | 6/25/2037 | | | 84,412 | | | | 47,967 | |
Starwood Mortgage Residential Trust | | | | | | | | | | | | | | |
Series 2021-3, Class A1 (b)(d) | | | 1.127% | | | 6/25/2056 | | | 100,232 | | | | 78,883 | |
Structured Asset Securities Corporation | | | | | | | | | | | | | | |
Series 2006-S3, Class A1 (CME Term SOFR 1 Month + 0.374%) (a) | | | 5.694% | | | 9/25/2036 | | | 1,013,393 | | | | 320,881 | |
Toorak Mortgage Corp. | | | | | | | | | | | | | | |
Series 2021-INV1, Class A1 (b)(d) | | | 1.153% | | | 7/25/2056 | | | 642,049 | | | | 536,859 | |
Series 2022-INV1, Class A1 (b)(d) | | | 2.577% | | | 2/25/2057 | | | 82,846 | | | | 71,749 | |
Towd Point Mortgage Trust | | | | | | | | | | | | | | |
Series 2020-4, Class A2 (b) | | | 2.500% | | | 10/25/2060 | | | 705,000 | | | | 525,565 | |
Series 2021-SJ2, Class A1A (b)(d) | | | 2.250% | | | 12/25/2061 | | | 317,997 | | | | 293,681 | |
Series 2021-SJ1, Class A1 (b)(d) | | | 2.250% | | | 7/25/2068 | | | 622,260 | | | | 575,202 | |
UCFC Manufactured Housing Contract | | | | | | | | | | | | | | |
Series 1996-1, Class M (d) | | | 7.900% | | | 1/15/2028 | | | 21,556 | | | | 18,961 | |
Verus Securitization Trust | | | | | | | | | | | | | | |
Series 2021-2, Class A1 (b)(d) | | | 1.031% | | | 2/25/2066 | | | 252,662 | | | | 210,594 | |
Series 2021-2, Class A2 (b)(d) | | | 1.288% | | | 2/25/2066 | | | 338,227 | | | | 279,636 | |
Series 2021-2, Class A3 (b)(d) | | | 1.545% | | | 2/25/2066 | | | 378,937 | | | | 311,933 | |
Series 2021-4, Class A1 (b)(d) | | | 0.938% | | | 7/25/2066 | | | 66,037 | | | | 49,812 | |
Series 2021-6, Class A1 (b)(d) | | | 1.630% | | | 10/25/2066 | | | 4,428,476 | | | | 3,544,927 | |
Series 2021-8, Class A2 (b)(d) | | | 2.286% | | | 11/25/2066 | | | 389,528 | | | | 314,441 | |
Washington Mutual Asset-Backed Certificates | | | | | | | | | | | | | | |
Series 2007-HE1, Class 2A1 (CME Term SOFR 1 Month + 0.234%) (a) | | | 5.554% | | | 11/25/2036 | | | 1,512,425 | | | | 517,957 | |
Series 2007-HE4, Class 2A2 (CME Term SOFR 1 Month + 0.244%) (a) | | | 5.564% | | | 7/25/2047 | | | 312,215 | | | | 180,573 | |
TOTAL ASSET BACKED SECURITIES | | | | | | | | | | | | | | |
(Cost — $98,633,875) | | | | | | | | | | | | $ | 87,227,372 | |
| | | | | | | | | | | | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS — 53.0% | | | | | | | | | | | | | | |
Adjustable Rate Mortgage Trust | | | | | | | | | | | | | | |
Series 2004-4, Class 3A1 (d) | | | 4.739% | | | 3/25/2035 | | | 36,285 | | | | 35,346 | |
Series 2005-5, Class 2A1 (d) | | | 4.391% | | | 9/25/2035 | | | 49,154 | | | | 41,937 | |
Series 2005-6A, Class 2A1 (CME Term SOFR 1 Month + 0.734%) (a) | | | 6.054% | | | 11/25/2035 | | | 81,226 | | | | 26,995 | |
Series 2005-10, Class 1A1 (d) | | | 5.383% | | | 1/25/2036 | | | 114,056 | | | | 103,950 | |
Series 2006-1, Class 1A1 (d) | | | 4.145% | | | 3/25/2036 | | | 76,510 | | | | 64,773 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments
September 30, 2023
Security | | Rate | | | Maturity Date | | Principal Amount | | | Value | |
| | | | | | | | | | | |
Agate Bay Mortgage Trust | | | | | | | | | | | | | | |
Series 2015-4, Class A5 (b)(d) | | | 3.000% | | | 6/25/2045 | | $ | 331,238 | | | $ | 283,311 | |
Series 2015-6, Class A3 (b)(d) | | | 3.500% | | | 9/25/2045 | | | 390,810 | | | | 338,137 | |
American Home Mortgage Assets | | | | | | | | | | | | | | |
Series 2007-3, Class 11A1 (CME Term SOFR 1 Month + 0.534%) (a) | | | 5.854% | | | 6/25/2037 | | | 169,884 | | | | 158,389 | |
Series 2006-2, Class 1A1 (12 Month US Treasury Average + 0.960%) (a) | | | 5.586% | | | 9/25/2046 | | | 516,888 | | | | 432,156 | |
American Home Mortgage Investment Trust | | | | | | | | | | | | | | |
Series 2004-3, Class MH1 (CME Term SOFR 1 Month + 1.014%) (a) | | | 4.162% | | | 10/25/2034 | | | 80,405 | | | | 73,917 | |
Series 2007-2, Class 12A1 (CME Term SOFR 1 Month + 0.654%) (a) | | | 5.974% | | | 3/25/2037 | | | 1,044,296 | | | | 383,463 | |
Series 2007-2, Class 11A1 (CME Term SOFR 1 Month + 0.574%) (a) | | | 5.894% | | | 3/25/2047 | | | 903,059 | | | | 358,866 | |
Series 2007-1, Class GA1A (CME Term SOFR 1 Month + 0.274%) (a) | | | 5.594% | | | 5/25/2047 | | | 2,666,137 | | | | 1,747,030 | |
Angel Oak Mortgage Trust | | | | | | | | | | | | | | |
Series 2020-4, Class A1 (b)(d) | | | 1.469% | | | 6/25/2065 | | | 959,224 | | | | 886,076 | |
ASG Resecuritization Trust | | | | | | | | | | | | | | |
Series 2011-2, Class M52 (b) | | | 5.750% | | | 2/28/2036 | | | 753,440 | | | | 672,805 | |
Banc of America Alternative Loan Trust | | | | | | | | | | | | | | |
Series 2007-1, Class 1A1 (d)(e) | | | 3.986% | | | 4/25/2028 | | | 301,155 | | | | 235,653 | |
Series 2005-10, Class 1CB1 (CME Term SOFR 1 Month + 0.514%) (a) | | | 5.500% | | | 11/25/2035 | | | 554,614 | | | | 456,899 | |
Series 2005-11, Class 1CB5 | | | 5.500% | | | 12/25/2035 | | | 207,857 | | | | 177,234 | |
Series 2006-7, Class A4 (c) | | | 6.498% | | | 10/25/2036 | | | 1,090,589 | | | | 308,369 | |
Series 2007-2, Class 1A1 | | | 5.500% | | | 6/25/2037 | | | 713,301 | | | | 582,254 | |
Series 2006-5, Class CB7 | | | 6.000% | | | 6/25/2046 | | | 240,904 | | | | 204,503 | |
Banc of America Funding Corporation | | | | | | | | | | | | | | |
Series 2004-2, Class 1CB1 | | | 5.750% | | | 9/20/2034 | | | 273,756 | | | | 265,982 | |
Series 2005-1, Class 1A6 | | | 5.500% | | | 2/25/2035 | | | 33,657 | | | | 29,841 | |
Series 2005-B, Class 2A1 (d) | | | 4.009% | | | 4/20/2035 | | | 36,692 | | | | 31,967 | |
Series 2005-E, Class 8A1 (12 Month US Treasury Average + 1.430%) (a) | | | 6.056% | | | 6/20/2035 | | | 1,022,471 | | | | 726,240 | |
Series 2005-3, Class 1A10 | | | 5.250% | | | 6/25/2035 | | | 274,842 | | | | 231,342 | |
Series 2005-6, Class 1A3 | | | 5.750% | | | 10/25/2035 | | | 1,255,557 | | | | 951,492 | |
Series 2005-6, Class 1A8 | | | 6.000% | | | 10/25/2035 | | | 359,245 | | | | 276,716 | |
Series 2005-8, Class 1A1 | | | 5.500% | | | 1/25/2036 | | | 252,401 | | | | 197,711 | |
Series 2006-G, Class 3A3 (TSFR12M + 2.465%) (a) | | | 7.884% | | | 7/20/2036 | | | 16,974 | | | | 16,561 | |
Series 2006-4, Class A11 | | | 6.000% | | | 7/25/2036 | | | 220,034 | | | | 146,949 | |
Series 2007-4, Class 3A1 (CME Term SOFR 1 Month + 0.484%) (a) | | | 5.808% | | | 6/25/2037 | | | 164,067 | | | | 127,138 | |
Series 2008-R4, Class 1A4 (CME Term SOFR 1 Month + 0.564%) (a)(b)(e) | | | 5.879% | | | 7/25/2037 | | | 300,751 | | | | 181,955 | |
Series 2007-8, Class 4A1 (e) | | | 6.000% | | | 8/25/2037 | | | 85,783 | | | | 61,335 | |
Series 2007-C, Class 7A4 (CME Term SOFR 1 Month + 0.554%) (a)(e) | | | 5.879% | | | 5/20/2047 | | | 270,981 | | | | 222,205 | |
Banc of America Mortgage Securities | | | | | | | | | | | | | | |
Series 2003-H, Class 2A2 (d) | | | 6.000% | | | 9/25/2033 | | | 772,767 | | | | 712,574 | |
Series 2005-3, Class 2A3 | | | 5.500% | | | 3/25/2035 | | | 580,744 | | | | 496,050 | |
Series 2005-E, Class 3A1 (d) | | | 4.739% | | | 6/25/2035 | | | 223,712 | | | | 207,486 | |
Series 2005-F, Class 2A2 (d) | | | 5.235% | | | 7/25/2035 | | | 229,494 | | | | 210,282 | |
Series 2005-8, Class A12 | | | 5.500% | | | 9/25/2035 | | | 1,076,678 | | | | 893,313 | |
Series 2005-J, Class 2A1 (d) | | | 3.896% | | | 11/25/2035 | | | 49,631 | | | | 44,178 | |
Series 2007-2, Class A7 | | | 5.500% | | | 5/25/2037 | | | 75,419 | | | | 55,597 | |
Series 2007-3, Class 1A1 | | | 6.000% | | | 9/25/2037 | | | 455,264 | | | | 354,498 | |
Series 2006-2, Class A2 (CME Term SOFR 1 Month + 6.000%) (a) | | | 6.000% | | | 7/25/2046 | | | 265,071 | | | | 215,981 | |
Series 2006-2, Class A3 (CME Term SOFR 1 Month + 0.714%) (a) | | | 6.000% | | | 7/25/2046 | | | 816,836 | | | | 634,323 | |
Bayview Commercial Asset Trust | | | | | | | | | | | | | | |
Series 2005-3A, Class B2 (CME Term SOFR 1 Month + 2.559%) (a)(b) | | | 7.064% | | | 11/25/2035 | | | 257,600 | | | | 243,114 | |
Series 2006-1A, Class B1 (CME Term SOFR 1 Month + 1.689%) (a)(b) | | | 7.009% | | | 4/25/2036 | | | 179,541 | | | | 154,074 | |
BCAP LLC Trust | | | | | | | | | | | | | | |
Series 2008-IND2, Class A2 (d) | | | 3.571% | | | 4/25/2038 | | | 959,442 | | | | 734,726 | |
Bear Stearns Adjustable Rate Mortgage Trust | | | | | | | | | | | | | | |
Series 2003-4, Class 3A1 (d) | | | 5.316% | | | 7/25/2033 | | | 91,694 | | | | 85,790 | |
Series 2003-6, Class 1B1 (d) | | | 5.417% | | | 8/25/2033 | | | 176,234 | | | | 138,789 | |
Series 2006-4, Class 2A1 (d)(e) | | | 4.104% | | | 10/25/2036 | | | 156,111 | | | | 116,693 | |
Series 2007-2, Class 4A1 (1 Year CMT Rate + 2.200%) (a) | | | 6.180% | | | 12/25/2046 | | | 819,963 | | | | 699,175 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments
September 30, 2023
Security | | Rate | | | Maturity Date | | Principal Amount | | | Value | |
| | | | | | | | | | | |
Bear Stearns Alt-A Trust | | | | | | | | | | | | | | |
Series 2004-5, Class M (d) | | | 4.850% | | | 6/25/2034 | | $ | 490,317 | | | $ | 417,045 | |
Series 2005-7, Class 23A1 (d) | | | 4.149% | | | 9/25/2035 | | | 253,682 | | | | 107,757 | |
Series 2005-9, Class 26A1 (d) | | | 3.698% | | | 11/25/2035 | | | 411,836 | | | | 245,572 | |
Bear Stearns Asset Backed Securities Trust | | | | | | | | | | | | | | |
Series 2003-AC4, Class A (c)(e) | | | 5.500% | | | 9/25/2033 | | | 94,633 | | | | 80,959 | |
Series 2007-AC4, Class A2 (CME Term SOFR 1 Month + 26.899%) (a) | | | 8.280% | | | 2/25/2037 | | | 612,667 | | | | 498,308 | |
Bella Vista Mortgage Trust | | | | | | | | | | | | | | |
Series 2004-2, Class A1 (CME Term SOFR 1 Month + 0.854%) (a) | | | 6.174% | | | 2/25/2035 | | | 1,434,556 | | | | 917,715 | |
BINOM Securitization Trust | | | | | | | | | | | | | | |
Series 2021-INV1, Class A1 (b)(d) | | | 2.034% | | | 6/25/2056 | | | 177,734 | | | | 149,220 | |
Charlie Mac | | | | | | | | | | | | | | |
Series 2004-1, Class A8 (CME Term SOFR 1 Month + 0.664%) (a) | | | 5.984% | | | 8/25/2034 | | | 30,610 | | | | 27,409 | |
Chase Mortgage Finance Corporation | | | | | | | | | | | | | | |
Series 2004-S2, Class 2A4 | | | 5.500% | | | 2/25/2034 | | | 226,378 | | | | 210,500 | |
Series 2007-A1, Class 11M1 (d) | | | 4.099% | | | 3/25/2037 | | | 110,291 | | | | 101,265 | |
Series 2019-ATR2, Class A11 (CME Term SOFR 1 Month + 1.014%) (a)(b) | | | 6.334% | | | 7/25/2049 | | | 1,000,784 | | | | 955,111 | |
Chase Mortgage Finance Trust | | | | | | | | | | | | | | |
Series 2007-S1, Class A1 (CME Term SOFR 1 Month + 0.714%) (a) | | | 6.000% | | | 2/25/2037 | | | 6,455,759 | | | | 1,800,468 | |
Series 2007-A3, Class 1A7 (d) | | | 4.956% | | | 12/25/2037 | | | 140,295 | | | | 116,233 | |
Series 2007-A3, Class 3A1 (d)(e) | | | 4.666% | | | 12/25/2037 | | | 159,441 | | | | 120,218 | |
ChaseFlex Trust | | | | | | | | | | | | | | |
Series 2007-1, Class 2A6 | | | 6.000% | | | 2/25/2037 | | | 1,896,557 | | | | 701,754 | |
Series 2007-3, Class 1A2 (CME Term SOFR 1 Month + 0.574%) (a) | | | 5.894% | | | 7/25/2037 | | | 886,285 | | | | 240,990 | |
Series 2007-M1, Class 1A1 (CME Term SOFR 1 Month + 0.414%) (a) | | | 5.584% | | | 8/25/2037 | | | 326,794 | | | | 303,486 | |
Chevy Chase Mortgage Funding Corp. | | | | | | | | | | | | | | |
Series 2003-4A, Class A1 (CME Term SOFR 1 Month + 0.794%) (a)(b) | | | 6.118% | | | 10/25/2034 | | | 160,341 | | | | 149,623 | |
Series 2005-2A, Class A2 (CME Term SOFR 1 Month + 0.344%) (a)(b) | | | 5.664% | | | 5/25/2036 | | | 123,048 | | | | 109,135 | |
Series 2005-CA, Class A1 (CME Term SOFR 1 Month + 0.324%) (a)(b) | | | 5.644% | | | 10/25/2046 | | | 224,969 | | | | 217,512 | |
Series 2006-1A, Class A1 (CME Term SOFR 1 Month + 0.264%) (a)(b)(e) | | | 5.584% | | | 12/25/2046 | | | 413,154 | | | | 320,607 | |
Series 2006-2A, Class A2 (CME Term SOFR 1 Month + 0.294%) (a)(b)(e) | | | 5.614% | | | 4/25/2047 | | | 491,370 | | | | 384,251 | |
Series 2006-4A, Class A1 (CME Term SOFR 1 Month + 0.244%) (a)(b) | | | 5.564% | | | 11/25/2047 | | | 870,555 | | | | 686,284 | |
Series 2006-4A, Class A2 (CME Term SOFR 1 Month + 0.294%) (a)(b) | | | 5.614% | | | 11/25/2047 | | | 62,927 | | | | 45,199 | |
CHNGE Mortgage Trust | | | | | | | | | | | | | | |
Series 2022-1, Class A1 (b)(d) | | | 3.007% | | | 1/25/2067 | | | 144,075 | | | | 126,970 | |
CIM Trust | | | | | | | | | | | | | | |
Series 2019-INV1, Class A2 (1 Month USD SOFR + 1.114%) (a)(b) | | | 6.429% | | | 2/25/2049 | | | 202,765 | | | | 194,658 | |
Citicorp Mortgage Securities Inc. | | | | | | | | | | | | | | |
Series 2006-3, Class 1A4 | | | 6.000% | | | 6/25/2036 | | | 1,389,582 | | | | 1,172,100 | |
Series 2006-4, Class 1A4 | | | 6.000% | | | 8/25/2036 | | | 1,090,634 | | | | 953,888 | |
Series 2007-5, Class 1A9 | | | 6.000% | | | 6/25/2037 | | | 60,152 | | | | 50,036 | |
Citigroup Financial Products, Inc. | | | | | | | | | | | | | | |
Series 2003-1, Class 3A4 (e) | | | 5.250% | | | 9/25/2033 | | | 4,502 | | | | 3,588 | |
Citigroup Mortgage Loan Trust Inc. | | | | | | | | | | | | | | |
Series 2004-2, Class 1A1 (b) | | | 6.500% | | | 8/25/2033 | | | 276,295 | | | | 249,644 | |
Series 2005-2, Class 1A1 (d) | | | 4.655% | | | 5/25/2035 | | | 257,929 | | | | 240,776 | |
Series 2005-7, Class 2A3A (d)(e) | | | 3.762% | | | 9/25/2035 | | | 136,873 | | | | 89,241 | |
Series 2005-9, Class 1A1 (CME Term SOFR 1 Month + 0.374%) (a) | | | 5.694% | | | 11/25/2035 | | | 964,921 | | | | 779,745 | |
Series 2006-AR1, Class 2A1 (1 Year CMT Rate + 2.400%) (a) | | | 6.380% | | | 3/25/2036 | | | 56,791 | | | | 51,625 | |
Series 2006-WF1, Class A2C (c) | | | 4.589% | | | 3/25/2036 | | | 424,876 | | | | 197,613 | |
Series 2007-AR1, Class A4 (CME Term SOFR 1 Month + 0.534%) (a) | | | 5.854% | | | 1/25/2037 | | | 5,929,947 | | | | 1,078,825 | |
Series 2007-OPX1, Class A2 (CME Term SOFR 1 Month + 0.314%) (a) | | | 5.634% | | | 1/25/2037 | | | 1,246,532 | | | | 519,440 | |
Series 2007-9, Class 3A1 (b) | | | 6.500% | | | 6/25/2037 | | | 601,912 | | | | 518,781 | |
Series 2007-10, Class 22AA (d) | | | 4.510% | | | 9/25/2037 | | | 31,106 | | | | 27,246 | |
Series 2007-10, Class 2A4A (d) | | | 5.720% | | | 9/25/2037 | | | 163,514 | | | | 145,887 | |
Series 2021-INV2, Class A3A (b)(d) | | | 2.500% | | | 5/25/2051 | | | 332,993 | | | | 252,138 | |
Series 2022-J1, Class A1 (b)(d) | | | 2.500% | | | 2/25/2052 | | | 746,370 | | | | 652,961 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments
September 30, 2023
Security | | Rate | | | Maturity Date | | Principal Amount | | | Value | |
| | | | | | | | | | | |
Citigroup Mortgage Loan Trust, Inc. | | | | | | | | | | | | | | |
Series 2004-HYB2, Class 2A (d) | | | 4.319% | | | 3/25/2034 | | $ | 193,237 | | | $ | 168,082 | |
Series 2006-8, Class A1 (1 Month LIBOR USD + 0.600%) (a)(b) | | | 5.500% | | | 10/25/2035 | | | 3,010,387 | | | | 1,506,280 | |
CitiMortgage Alternative Loan Trust | | | | | | | | | | | | | | |
Series 2006-A1, Class 1A5 | | | 5.500% | | | 4/25/2036 | | | 218,086 | | | | 189,004 | |
Series 2006-A7, Class 1A1 ( + 0.000%) (a) | | | 6.000% | | | 12/25/2036 | | | 456,541 | | | | 371,679 | |
Series 2006-A7, Class 1A12 | | | 6.000% | | | 12/25/2036 | | | 338,561 | | | | 283,699 | |
Series 2006-A7, Class 1A9 (CME Term SOFR 1 Month + 0.764%) (a) | | | 6.000% | | | 12/25/2036 | | | 296,960 | | | | 237,103 | |
Series 2007-A5, Class 1A3 (CME Term SOFR 1 Month + 0.614%) (a) | | | 5.934% | | | 5/25/2037 | | | 300,307 | | | | 238,300 | |
CitiMortgage, Inc. | | | | | | | | | | | | | | |
Series 2005-1, Class 1A4 (e) | | | 5.500% | | | 2/25/2035 | | | 21,890 | | | | 18,771 | |
COLT Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2021-HX1, Class A1 (b)(d) | | | 1.110% | | | 10/25/2066 | | | 166,070 | | | | 131,705 | |
Countrywide Alternative Loan Trust | | | | | | | | | | | | | | |
Series 2005-J1, Class 2A1 | | | 5.500% | | | 2/25/2025 | | | 244 | | | | 239 | |
Series 2003-J2, Class M | | | 6.000% | | | 10/25/2033 | | | 169,249 | | | | 152,850 | |
Series 2004-28CB, Class 2A5 (CME Term SOFR 1 Month + 0.514%) (a) | | | 5.834% | | | 1/25/2035 | | | 171,495 | | | | 154,569 | |
Series 2004-34T1, Class A2 (e) | | | 5.500% | | | 2/25/2035 | | | 350,893 | | | | 284,224 | |
Series 2005-2, Class 2A1 (d) | | | 4.518% | | | 3/25/2035 | | | 272,330 | | | | 240,483 | |
Series 2005-19CB, Class A2 (CME Term SOFR 1 Month, -2.200) (g) | | | 4.985% | | | 6/25/2035 | | | 67,281 | | | | 47,263 | |
Series 2005-21CB, Class A7 (e) | | | 5.500% | | | 6/25/2035 | | | 39,383 | | | | 28,435 | |
Series 2005-24, Class 4A2 (CME Term SOFR 1 Month + 0.714%) (a)(e) | | | 6.039% | | | 7/20/2035 | | | 467,242 | | | | 273,337 | |
Series 2005-17, Class 2A1 (CME Term SOFR 1 Month + 0.594%) (a) | | | 5.914% | | | 7/25/2035 | | | 752,617 | | | | 587,512 | |
Series 2005-29CB, Class A2 (CME Term SOFR 1 Month + 0.414%) (a) | | | 5.734% | | | 7/25/2035 | | | 647,461 | | | | 303,399 | |
Series 2005-29CB, Class A4 | | | 5.000% | | | 7/25/2035 | | | 63,337 | | | | 35,061 | |
Series 2005-J7, Class 1A7 (CME Term SOFR 1 Month + 0.814%) (a) | | | 5.500% | | | 7/25/2035 | | | 637,131 | | | | 262,554 | |
Series 2005-J8, Class 1A5 | | | 5.500% | | | 7/25/2035 | | | 295,769 | | | | 203,797 | |
Series 2005-27, Class 1A6 (CME Term SOFR 1 Month + 1.344%) (a) | | | 6.664% | | | 8/25/2035 | | | 456,489 | | | | 355,674 | |
Series 2005-J10, Class 1A13 (CME Term SOFR 1 Month + 0.814%) (a) | | | 5.500% | | | 10/25/2035 | | | 342,047 | | | | 212,393 | |
Series 2005-51, Class 3A2A (12 Month US Treasury Average + 1.290%) (a) | | | 5.916% | | | 11/20/2035 | | | 805,583 | | | | 682,093 | |
Series 2005-49CB, Class A7 | | | 5.500% | | | 11/25/2035 | | | 648,716 | | | | 423,258 | |
Series 2005-57CB, Class 3A3 | | | 5.500% | | | 12/25/2035 | | | 384,304 | | | | 190,922 | |
Series 2005-70CB, Class A4 | | | 5.500% | | | 12/25/2035 | | | 253,117 | | | | 165,668 | |
Series 2005-76, Class 2A1 (12 Month US Treasury Average + 1.000%) (a) | | | 5.626% | | | 2/25/2036 | | | 22,402 | | | | 19,997 | |
Series 2006-J1, Class 2A1 | | | 7.000% | | | 2/25/2036 | | | 957,286 | | | | 109,955 | |
Series 2006-8T1, Class 1A4 | | | 6.000% | | | 4/25/2036 | | | 73,761 | | | | 34,055 | |
Series 2006-J2, Class A2 (CME Term SOFR 1 Month, -1.000) (g)(i) | | | 0.066% | | | 4/25/2036 | | | 2,143,091 | | | | 126,461 | |
Series 2006-24CB, Class A22 | | | 6.000% | | | 8/25/2036 | | | 442,510 | | | | 241,629 | |
Series 2006-24CB, Class A9 | | | 6.000% | | | 8/25/2036 | | | 579,606 | | | | 316,489 | |
Series 2006-26CB, Class A20 (CME Term SOFR 1 Month + 0.464%) (a) | | | 5.784% | | | 9/25/2036 | | | 1,550,209 | | | | 555,686 | |
Series 2006-J5, Class 1A5 | | | 6.500% | | | 9/25/2036 | | | 229,190 | | | | 125,481 | |
Series 2006-31CB, Class A5 (CME Term SOFR 1 Month + 0.864%) (a) | | | 6.000% | | | 11/25/2036 | | | 3,515,352 | | | | 1,546,498 | |
Series 2006-32CB, Class A16 (e) | | | 5.500% | | | 11/25/2036 | | | 47,798 | | | | 24,234 | |
Series 2006-32CB, Class A3 | | | 6.000% | | | 11/25/2036 | | | 360,829 | | | | 212,877 | |
Series 2006-40T1, Class 2A4 | | | 6.000% | | | 12/25/2036 | | | 2,174,625 | | | | 592,937 | |
Series 2006-39CB, Class 2A1 (CME Term SOFR 1 Month + 0.564%) (a) | | | 5.884% | | | 1/25/2037 | | | 4,004,897 | | | | 543,788 | |
Series 2006-41CB, Class 1A7 | | | 6.000% | | | 1/25/2037 | | | 308,565 | | | | 161,137 | |
Series 2006-HY13, Class 4A1 (d) | | | 3.964% | | | 2/25/2037 | | | 466,303 | | | | 397,920 | |
Series 2007-2CB, Class 2A1 (CME Term SOFR 1 Month + 0.714%) (a) | | | 5.750% | | | 3/25/2037 | | | 312,952 | | | | 129,833 | |
Series 2007-J1, Class 2A6 (CME Term SOFR 1 Month + 0.714%) (a) | | | 6.000% | | | 3/25/2037 | | | 1,829,730 | | | | 506,238 | |
Series 2007-3T1, Class 1A2 (CME Term SOFR 1 Month + 0.614%) (a) | | | 5.750% | | | 4/25/2037 | | | 1,712,845 | | | | 541,245 | |
Series 2007-9T1, Class 1A4 (CME Term SOFR 1 Month + 0.614%) (a) | | | 5.934% | | | 5/25/2037 | | | 1,182,805 | | | | 443,017 | |
Series 2007-9T1, Class 1A5 (CME Term SOFR 1 Month, -1.000) (g)(i) | | | 0.066% | | | 5/25/2037 | | | 1,182,805 | | | | 61,192 | |
Series 2007-16CB, Class 1A5 (CME Term SOFR 1 Month + 0.514%) (a) | | | 5.834% | | | 8/25/2037 | | | 1,523,639 | | | | 968,458 | |
Series 2007-16CB, Class 2A2 (CME Term SOFR 1 Month, -8.333) (g) | | | 9.298% | | | 8/25/2037 | | | 718,062 | | | | 729,414 | |
Series 2007-16CB, Class 5A1 (e) | | | 6.250% | | | 8/25/2037 | | | 68,553 | | | | 32,906 | |
Series 2007-17CB, Class 1A10 (CME Term SOFR 1 Month, -4.600) (g) | | | 4.903% | | | 8/25/2037 | | | 704,386 | | | | 492,521 | |
Series 2007-21CB, Class 2A3 (CME Term SOFR 1 Month + 0.614%) (a) | | | 5.934% | | | 9/25/2037 | | | 1,880,577 | | | | 584,037 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments
September 30, 2023
Security | | Rate | | | Maturity Date | | Principal Amount | | | Value | |
| | | | | | | | | | | |
Series 2007-22, Class 2A16 | | | 6.500% | | | 9/25/2037 | | $ | 1,073,226 | | | $ | 409,489 | |
Series 2007-24, Class A6 (CME Term SOFR 1 Month + 1.114%) (a) | | | 6.434% | | | 10/25/2037 | | | 224,637 | | | | 54,605 | |
Series 2007-24, Class A7 (CME Term SOFR 1 Month, -1.000) (g)(i) | | | 0.566% | | | 10/25/2037 | | | 224,637 | | | | 17,348 | |
Series 2007-25, Class 1A2 | | | 6.500% | | | 11/25/2037 | | | 1,254,648 | | | | 576,380 | |
Series 2006-34, Class A5 | | | 6.250% | | | 11/25/2046 | | | 809,315 | | | | 380,187 | |
Series 2006-46, Class A2 (CME Term SOFR 1 Month + 0.634%) (a) | | | 5.954% | | | 2/25/2047 | | | 453,760 | | | | 165,574 | |
Series 2007-OA2, Class 1A1 (12 Month US Treasury Average + 0.840%) (a) | | | 5.466% | | | 3/25/2047 | | | 320,074 | | | | 264,429 | |
Series 2007-OH1, Class A1D (CME Term SOFR 1 Month + 0.324%) (a) | | | 5.644% | | | 4/25/2047 | | | 75,465 | | | | 60,624 | |
Countrywide Alternative Loan Trust Resecuritization | | | | | | | | | | | | | | |
Series 2008-2R, Class 4A1 (d) | | | 6.250% | | | 8/25/2037 | | | 1,176,092 | | | | 576,978 | |
Countrywide Home Loans | | | | | | | | | | | | | | |
Series 2003-48, Class 2A3 (d) | | | 6.016% | | | 10/25/2033 | | | 395,927 | | | | 212,369 | |
Series 2004-2, Class 3A1 (d)(e) | | | 4.241% | | | 3/25/2034 | | | 290,283 | | | | 247,670 | |
Series 2004-J3, Class A7 | | | 5.500% | | | 5/25/2034 | | | 221,316 | | | | 209,173 | |
Series 2004-25, Class 2A1 (CME Term SOFR 1 Month + 0.794%) (a) | | | 6.114% | | | 2/25/2035 | | | 543,514 | | | | 453,583 | |
Series 2005-2, Class 2A1 (CME Term SOFR 1 Month + 0.754%) (a) | | | 6.074% | | | 3/25/2035 | | | 183,149 | | | | 168,460 | |
Series 2005-15, Class A5 | | | 5.500% | | | 8/25/2035 | | | 469,175 | | | | 256,089 | |
Series 2005-19, Class 2A1 (CME Term SOFR 1 Month + 0.464%) (a) | | | 5.784% | | | 8/25/2035 | | | 337,818 | | | | 68,626 | |
Series 2005-16, Class A2 (CME Term SOFR 1 Month + 0.614%) (a) | | | 5.500% | | | 9/25/2035 | | | 368,984 | | | | 211,646 | |
Series 2005-17, Class 1A8 | | | 5.500% | | | 9/25/2035 | | | 672,050 | | | | 610,588 | |
Series 2005-J3, Class 1A3 (CME Term SOFR 1 Month + 1.464%) (a) | | | 6.000% | | | 9/25/2035 | | | 1,371,957 | | | | 950,003 | |
Series 2005-21, Class A2 | | | 5.500% | | | 10/25/2035 | | | 186,630 | | | | 105,864 | |
Series 2005-25, Class A17 | | | 5.500% | | | 11/25/2035 | | | 402,101 | | | | 197,457 | |
Series 2005-HYB8, Class 4A1 (d) | | | 3.879% | | | 12/20/2035 | | | 138,714 | | | | 119,875 | |
Series 2005-31, Class 2A1 (d) | | | 3.273% | | | 1/25/2036 | | | 215,597 | | | | 182,007 | |
Series 2005-HY10, Class 5A1 (d) | | | 3.847% | | | 2/20/2036 | | | 407,017 | | | | 351,002 | |
Series 2006-10, Class 1A11 | | | 5.850% | | | 5/25/2036 | | | 173,509 | | | | 76,338 | |
Series 2006-9, Class A17 (CME Term SOFR 1 Month + 0.614%) (a) | | | 5.934% | | | 5/25/2036 | | | 1,114,687 | | | | 348,225 | |
Series 2007-1, Class A2 | | | 6.000% | | | 3/25/2037 | | | 1,422,497 | | | | 674,963 | |
Series 2007-3, Class A14 (CME Term SOFR 1 Month + 0.514%) (a) | | | 5.834% | | | 4/25/2037 | | | 665,331 | | | | 221,404 | |
Series 2007-3, Class A16 | | | 6.000% | | | 4/25/2037 | | | 511,970 | | | | 240,974 | |
Series 2007-HY1, Class 1A1 (d) | | | 3.834% | | | 4/25/2037 | | | 440,133 | | | | 396,751 | |
Series 2007-10, Class A6 | | | 6.000% | | | 7/25/2037 | | | 399,275 | | | | 87,482 | |
Series 2007-17, Class 1A1 | | | 6.000% | | | 10/25/2037 | | | 304,109 | | | | 210,007 | |
Series 2007-20, Class A1 | | | 6.500% | | | 1/25/2038 | | | 123,493 | | | | 56,824 | |
Credit Suisse First Boston Mortgage Securities | | | | | | | | | | | | | | |
Series 2001-28, Class 1A1 (1 Month LIBOR USD + 0.650%) (a) | | | 6.084% | | | 11/25/2031 | | | 104,394 | | | | 60,018 | |
Series 2002-9, Class 1A1 | | | 7.000% | | | 3/25/2032 | | | 877,287 | | | | 781,287 | |
Series 2004-6, Class 4A12 (CME Term SOFR 1 Month + 0.514%) (a) | | | 5.834% | | | 10/25/2034 | | | 122,439 | | | | 111,989 | |
Series 2005-4, Class 2A4 | | | 5.500% | | | 6/25/2035 | | | 543,740 | | | | 392,809 | |
Series 2005-7, Class 2A2 (CME Term SOFR 1 Month + 0.414%) (a) | | | 5.734% | | | 8/25/2035 | | | 1,069,860 | | | | 427,555 | |
Series 2005-8, Class 5A1 (CME Term SOFR 1 Month, -2.750) (g) | | | 4.581% | | | 9/25/2035 | | | 950,308 | | | | 345,488 | |
Series 2005-9, Class 1A3 | | | 5.250% | | | 10/25/2035 | | | 176,651 | | | | 152,334 | |
Series 2005-9, Class 3A1 | | | 6.000% | | | 10/25/2035 | | | 3,073,572 | | | | 968,073 | |
Series 2005-9, Class 4A1 (CME Term SOFR 1 Month, -2.750) (g) | | | 4.581% | | | 10/25/2035 | | | 414,267 | | | | 354,211 | |
Series 2005-10, Class 10A3 | | | 6.000% | | | 11/25/2035 | | | 197,147 | | | | 53,623 | |
Series 2005-10, Class 6A7 | | | 5.500% | | | 11/25/2035 | | | 253,869 | | | | 104,906 | |
Series 2005-11, Class 1A1 | | | 6.500% | | | 12/25/2035 | | | 1,129,261 | | | | 563,389 | |
Series 2005-11, Class 3A5 | | | 5.500% | | | 12/25/2035 | | | 196,868 | | | | 81,885 | |
Series 2005-11, Class 8A5 | | | 6.000% | | | 12/25/2035 | | | 121,510 | | | | 91,752 | |
Credit Suisse Management LLC | | | | | | | | | | | | | | |
Series 2005-8, Class 1A3 (e) | | | 5.250% | | | 9/25/2035 | | | 46,818 | | | | 30,198 | |
Credit Suisse Mortgage Capital Certificates | | | | | | | | | | | | | | |
Series 2006-6, Class 2A2 (CME Term SOFR 1 Month, -1.000) (g)(i) | | | 0.466% | | | 7/25/2036 | | | 2,289,481 | | | | 87,955 | |
Credit Suisse Mortgage Trust | | | | | | | | | | | | | | |
Series 2013-6, Class 1A1 (b)(d) | | | 2.500% | | | 7/25/2028 | | | 38,939 | | | | 36,017 | |
Series 2006-2, Class 2A3 | | | 6.000% | | | 3/25/2036 | | | 72,895 | | | | 29,334 | |
Series 2006-2, Class 6A8 | | | 5.750% | | | 3/25/2036 | | | 213,813 | | | | 112,222 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments
September 30, 2023
Security | | Rate | | | Maturity Date | | Principal Amount | | | Value | |
| | | | | | | | | | | |
Series 2006-3, Class 1A3 (c) | | | 6.810% | | | 4/25/2036 | | $ | 9,650,000 | | | $ | 631,560 | |
Series 2006-3, Class 1A4A (c)(e) | | | 6.396% | | | 4/25/2036 | | | 43,913 | | | | 21,605 | |
Series 2006-3, Class 1A4B (c) | | | 6.664% | | | 4/25/2036 | | | 2,008,353 | | | | 130,003 | |
Series 2006-6, Class 1A12 | | | 6.000% | | | 7/25/2036 | | | 1,833,272 | | | | 874,179 | |
Series 2006-6, Class 1A8 | | | 6.000% | | | 7/25/2036 | | | 1,227,625 | | | | 585,381 | |
Series 2006-6, Class 2A4 | | | 6.500% | | | 7/25/2036 | | | 4,499,992 | | | | 1,204,695 | |
Series 2006-7, Class 3A12 | | | 6.250% | | | 8/25/2036 | | | 1,418,239 | | | | 573,839 | |
Series 2007-4R, Class 1A1 (b)(d) | | | 4.883% | | | 10/26/2036 | | | 71,631 | | | | 58,951 | |
Series 2007-3, Class 1A2 (d) | | | 5.587% | | | 4/25/2037 | | | 3,746,831 | | | | 862,196 | |
Series 2007-4, Class 2A2 | | | 6.000% | | | 6/25/2037 | | | 98,796 | | | | 54,981 | |
Series 2007-5, Class 3A19 | | | 6.000% | | | 8/25/2037 | | | 218,714 | | | | 157,423 | |
Series 2013-6, Class 2A1 (b)(d) | | | 3.500% | | | 8/25/2043 | | | 599,825 | | | | 519,734 | |
Series 2021-NQM2, Class A3 (b)(d) | | | 1.538% | | | 2/25/2066 | | | 190,685 | | | | 155,789 | |
CSAB Mortgage-Backed Trust | | | | | | | | | | | | | | |
Series 2006-1, Class A3 (CME Term SOFR 1 Month + 0.594%) (a) | | | 5.914% | | | 6/25/2036 | | | 4,964,114 | | | | 816,169 | |
Series 2007-1, Class 1A1A (d) | | | 5.898% | | | 5/25/2037 | | | 2,118,978 | | | | 494,656 | |
Series 2007-1, Class 4A1 (CME Term SOFR 1 Month + 0.464%) (a) | | | 5.784% | | | 5/25/2037 | | | 8,175,469 | | | | 1,113,538 | |
Deephaven Residential Mortgage Trust | | | | | | | | | | | | | | |
Series 2021-2, Class A1 (b)(d) | | | 0.899% | | | 4/25/2066 | | | 397,795 | | | | 339,456 | |
Series 2021-2, Class A2 (b)(d) | | | 1.209% | | | 4/25/2066 | | | 303,923 | | | | 259,678 | |
Deutsche Alt-A Securities Inc. Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2003-1, Class A1 | | | 5.500% | | | 9/25/2033 | | | 337,938 | | | | 312,391 | |
Series 2005-4, Class A5 (d) | | | 5.500% | | | 9/25/2035 | | | 69,330 | | | | 59,218 | |
Series 2007-BAR1, Class A4 (CME Term SOFR 1 Month + 0.594%) (a) | | | 5.914% | | | 3/25/2037 | | | 7,517,050 | | | | 465,211 | |
Series 2007-OA5, Class A1A (CME Term SOFR 1 Month + 0.314%) (a)(e) | | | 5.634% | | | 8/25/2047 | | | 191,052 | | | | 155,325 | |
Deutsche Mortgage Securities, Inc. | | | | | | | | | | | | | | |
Series 2004-1, Class 3A5 (c) | | | 6.160% | | | 12/25/2033 | | | 32,511 | | | | 30,168 | |
Series 2004-5, Class A4B (c) | | | 6.125% | | | 7/25/2034 | | | 36,761 | | | | 34,673 | |
Series 2006-PR1, Class 3A1 (CME Term SOFR 1 Month, -1.400) (b)(e)(g) | | | 4.499% | | | 4/15/2036 | | | 35,119 | | | | 24,829 | |
Series 2006-PR1, Class 5AF1 (CME Term SOFR 1 Month + 0.664%) (a)(b) | | | 5.997% | | | 4/15/2036 | | | 452,507 | | | | 359,075 | |
Series 2006-PR1, Class 5AI4 (CME Term SOFR 1 Month, -1.400) (b)(g) | | | 4.499% | | | 4/15/2036 | | | 543,413 | | | | 441,091 | |
Ellington Financial Mortgage Trust | | | | | | | | | | | | | | |
Series 2020-1, Class A1 (b)(d) | | | 2.006% | | | 5/25/2065 | | | 18,558 | | | | 17,713 | |
Federal Home Loan Mortgage Corp. | | | | | | | | | | | | | | |
Series 4594, Class KS (1 Month USD SOFR, -1.000) (g) | | | 0.000% | | | 5/15/2033 | | | 692,614 | | | | 493,933 | |
Series T-48, Class 1A (d)(e) | | | 4.422% | | | 7/25/2033 | | | 118,926 | | | | 104,893 | |
Series 2770, Class LO (h) | | | 0.000% | | | 3/15/2034 | | | 7,623 | | | | 5,746 | |
Series 3006, Class YF (1 Month USD SOFR + 0.374%) (a) | | | 5.688% | | | 7/15/2035 | | | 294,450 | | | | 287,668 | |
Series 3232, Class KF (1 Month USD SOFR + 0.564%) (a) | | | 5.878% | | | 10/15/2036 | | | 125,894 | | | | 123,270 | |
Series 3240, Class AF (1 Month USD SOFR + 0.464%) (a) | | | 5.778% | | | 11/15/2036 | | | 715,230 | | | | 692,695 | |
Series 3281, Class AF (1 Month USD SOFR + 0.434%) (a) | | | 5.502% | | | 2/15/2037 | | | 301,796 | | | | 293,852 | |
Series 3567, Class F (1 Month USD SOFR + 1.364%) (a) | | | 6.553% | | | 2/15/2038 | | | 188,908 | | | | 171,112 | |
Series 3666, Class FC (1 Month USD SOFR + 0.844%) (a) | | | 6.158% | | | 5/15/2040 | | | 172,209 | | | | 169,513 | |
Series 3815, Class DS (1 Month USD SOFR, -1.000) (g) | | | 0.000% | | | 2/15/2041 | | | 247,500 | | | | 187,568 | |
Series 4400, Class FA (1 Month USD SOFR + 0.514%) (a) | | | 5.828% | | | 2/15/2041 | | | 186,969 | | | | 181,305 | |
Series 4105, Class KA | | | 2.000% | | | 8/15/2041 | | | 227,641 | | | | 211,494 | |
Series 3946, Class SW (1 Month USD SOFR, -1.000) (g) | | | 2.000% | | | 10/15/2041 | | | 255,071 | | | | 175,227 | |
Series 4061, Class SL (1 Month USD SOFR, -1.000) (g) | | | 0.000% | | | 6/15/2042 | | | 41,307 | | | | 15,703 | |
Series 4076, Class LF (1 Month USD SOFR + 0.414%) (a) | | | 5.728% | | | 7/15/2042 | | | 129,647 | | | | 126,198 | |
Series 4094, Class CW | | | 2.000% | | | 8/15/2042 | | | 331,757 | | | | 259,683 | |
Series 4108, Class FC (1 Month USD SOFR + 0.514%) (a) | | | 5.828% | | | 9/15/2042 | | | 2,784,474 | | | | 2,690,293 | |
Series 4615, Class GT (1 Month USD SOFR, -4.000) (g) | | | 0.000% | | | 10/15/2042 | | | 1,074,992 | | | | 674,313 | |
Series 4708, Class F (1 Month USD SOFR + 0.414%) (a) | | | 5.728% | | | 8/15/2047 | | | 629,703 | | | | 602,677 | |
Series 4821, Class FA (1 Month USD SOFR + 0.414%) (a) | | | 5.728% | | | 7/15/2048 | | | 338,044 | | | | 322,321 | |
Series 4852, Class FD (1 Month USD SOFR + 0.464%) (a) | | | 5.778% | | | 12/15/2048 | | | 504,444 | | | | 482,474 | |
Series 4982, Class F (1 Month USD SOFR + 0.564%) (a) | | | 5.879% | | | 6/25/2050 | | | 2,869,191 | | | | 2,764,479 | |
Series 5328, Class JY | | | 0.250% | | | 9/25/2050 | | | 746,015 | | | | 473,132 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments
September 30, 2023
Security | | Rate | | | Maturity Date | | Principal Amount | | | Value | |
| | | | | | | | | | | |
Federal National Mortgage Association | | | | | | | | | | | | | | |
Series 2013-26, Class SJ (1 Month USD SOFR, -1.000) (g) | | | 0.000% | | | 4/25/2033 | | $ | 667,145 | | | $ | 485,560 | |
Series 2004-37, Class FB (1 Month USD SOFR + 0.234%) (a) | | | 5.522% | | | 6/25/2034 | | | 145,061 | | | | 141,421 | |
Series 2005-45, Class XA (1 Month USD SOFR + 0.454%) (a) | | | 5.769% | | | 6/25/2035 | | | 327,938 | | | | 322,219 | |
Series 2006-23, Class BD | | | 1.000% | | | 4/25/2036 | | | 434,578 | | | | 351,170 | |
Series 2007-91, Class JF (1 Month USD SOFR + 0.714%) (a) | | | 6.029% | | | 10/25/2037 | | | 240,954 | | | | 237,768 | |
Series 2011-40, Class SB (1 Month USD SOFR, -1.000) (e)(g) | | | 0.000% | | | 11/25/2040 | | | 42,394 | | | | 22,537 | |
Series 2010-135, Class AF (1 Month USD SOFR + 0.664%) (a) | | | 5.979% | | | 12/25/2040 | | | 185,836 | | | | 181,165 | |
Series 2011-85, Class KF (1 Month USD SOFR + 0.664%) (a) | | | 5.979% | | | 9/25/2041 | | | 268,337 | | | | 261,690 | |
Series 2011-130, Class KO (h) | | | 0.000% | | | 12/25/2041 | | | 131,559 | | | | 98,388 | |
Series 2012-90, Class ZJ | | | 1.500% | | | 3/25/2042 | | | 311,782 | | | | 263,835 | |
Series 2012-79, Class FM (1 Month USD SOFR + 0.564%) (a) | | | 5.879% | | | 7/25/2042 | | | 101,367 | | | | 98,248 | |
Series 2012-80, Class FM (1 Month USD SOFR + 0.614%) (a) | | | 5.929% | | | 8/25/2042 | | | 186,399 | | | | 181,152 | |
Series 2013-15, Class FA (1 Month USD SOFR + 0.464%) (a) | | | 5.779% | | | 3/25/2043 | | | 794,701 | | | | 765,499 | |
Series 2013-83, Class US (1 Month USD SOFR, -1.000) (e)(g) | | | 0.000% | | | 8/25/2043 | | | 160,197 | | | | 80,359 | |
Series 2014-38, Class F (1 Month USD SOFR + 0.514%) (a) | | | 5.829% | | | 7/25/2044 | | | 5,555,491 | | | | 5,406,063 | |
Series 2015-38, Class PI | | | 4.500% | | | 8/25/2044 | | | 173,780 | | | | 19,352 | |
Series 2015-31, Class FE (1 Month USD SOFR + 0.414%) (a) | | | 5.729% | | | 5/25/2045 | | | 6,333,219 | | | | 6,114,218 | |
Series 2018-94, Class FA (1 Month USD SOFR + 0.514%) (a) | | | 5.829% | | | 1/25/2049 | | | 710,313 | | | | 682,106 | |
Series 2019-41, Class F (1 Month USD SOFR + 0.614%) (a) | | | 5.929% | | | 8/25/2059 | | | 1,774,615 | | | | 1,721,015 | |
First Horizon Alternative Mortgage Securities | | | | | | | | | | | | | | |
Series 2005-FA6, Class A7 | | | 5.500% | | | 9/25/2035 | | | 798,558 | | | | 419,152 | |
Series 2005-AA10, Class 2A1 (d) | | | 5.532% | | | 12/25/2035 | | | 144,770 | | | | 112,079 | |
Series 2005-AA11, Class 2A1 (d) | | | 4.818% | | | 1/25/2036 | | | 399,535 | | | | 211,287 | |
Series 2006-FA2, Class 1A6 | | | 6.000% | | | 5/25/2036 | | | 800,951 | | | | 330,093 | |
Series 2007-FA2, Class 1A5 (CME Term SOFR 1 Month + 0.414%) (a) | | | 5.734% | | | 4/25/2037 | | | 1,250,185 | | | | 300,145 | |
Series 2007-FA3, Class A5 (CME Term SOFR 1 Month + 0.714%) (a) | | | 6.000% | | | 6/25/2037 | | | 3,328,684 | | | | 826,384 | |
First Horizon Alternative Mortgage Securities Trust 2006-AA2 | | | | | | | | | | | | | | |
Series 2006-AA2, Class 2A1 (d) | | | 4.941% | | | 5/25/2036 | | | 58,207 | | | | 47,474 | |
First Horizon Mortgage Pass-Through Trust | | | | | | | | | | | | | | |
Series 2005-AR3, Class 2A1 (d) | | | 5.466% | | | 8/25/2035 | | | 181,879 | | | | 126,342 | |
FirstKey Mortgage Trust | | | | | | | | | | | | | | |
Series 2015-1, Class A3 (b)(d) | | | 3.500% | | | 3/25/2045 | | | 52,859 | | | | 46,189 | |
Flagstar Mortgage Trust | | | | | | | | | | | | | | |
Series 2018-6RR, Class 2A4 (b)(d) | | | 4.000% | | | 9/25/2048 | | | 149,910 | | | | 142,206 | |
Series 2019-1INV, Class A11 (CME Term SOFR 1 Month + 1.064%) (a)(b) | | | 5.500% | | | 10/25/2049 | | | 311,100 | | | | 289,234 | |
Series 2019-1INV, Class A13 (b)(d) | | | 3.500% | | | 10/25/2049 | | | 29,421 | | | | 25,301 | |
Series 2020-1INV, Class A11 (CME Term SOFR 1 Month + 0.964%) (a)(b) | | | 6.000% | | | 3/25/2050 | | | 1,510,130 | | | | 1,395,738 | |
FWD Securitization Trust | | | | | | | | | | | | | | |
Series 2020-INV1, Class A3 (b)(d) | | | 2.440% | | | 1/25/2050 | | | 248,065 | | | | 221,753 | |
Galton Funding Mortgage Trust | | | | | | | | | | | | | | |
Series 2019-2, Class A21 (b)(d) | | | 4.000% | | | 6/25/2059 | | | 71,127 | | | | 63,413 | |
GCAT | | | | | | | | | | | | | | |
Series 2020-NQM2, Class A1 (b)(c) | | | 1.555% | | | 4/25/2065 | | | 279,868 | | | | 251,441 | |
Series 2021-NQM3, Class A1 (b)(d) | | | 1.091% | | | 5/25/2066 | | | 2,240,882 | | | | 1,787,650 | |
Series 2021-CM2, Class A1 (b)(d) | | | 2.352% | | | 8/25/2066 | | | 326,809 | | | | 291,052 | |
GMAC Mortgage Corporation Loan Trust | | | | | | | | | | | | | | |
Series 2005-AR4, Class 2A2 (d) | | | 5.585% | | | 7/19/2035 | | | 122,412 | | | | 87,532 | |
GS Mortgage Securities Corp. | | | | | | | | | | | | | | |
Series 2009-4R, Class 2A3 (CME Term SOFR 1 Month + 0.564%) (a)(b)(e) | | | 5.879% | | | 12/26/2036 | | | 303,354 | | | | 183,529 | |
GS Mortgage-Backed Securities Trust | | | | | | | | | | | | | | |
Series 2020-PJ6, Class A2 (b)(d) | | | 2.500% | | | 5/25/2051 | | | 320,563 | | | | 243,327 | |
GSAA Home Equity Trust | | | | | | | | | | | | | | |
Series 2005-14, Class 1A2 (CME Term SOFR 1 Month + 0.814%) (a) | | | 6.134% | | | 12/25/2035 | | | 770,008 | | | | 330,077 | |
Series 2005-14, Class 2A3 (CME Term SOFR 1 Month + 0.814%) (a)(e) | | | 6.134% | | | 12/25/2035 | | | 325,930 | | | | 264,655 | |
Series 2006-2, Class 1A2 (CME Term SOFR 1 Month + 0.654%) (a) | | | 5.974% | | | 12/25/2035 | | | 1,093,335 | | | | 967,302 | |
Series 2006-10, Class AF3 (d) | | | 5.985% | | | 6/25/2036 | | | 970,710 | | | | 246,515 | |
Series 2006-11, Class 2A1 (CME Term SOFR 1 Month + 0.294%) (a) | | | 5.614% | | | 7/25/2036 | | | 483,132 | | | | 99,231 | |
Series 2007-5, Class 2A1A (CME Term SOFR 1 Month + 0.354%) (a)(e) | | | 5.674% | | | 4/25/2047 | | | 336,075 | | | | 284,656 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments
September 30, 2023
| | | | | Maturity | | | Principal | | | | |
Security | | Rate | | | Date | | | Amount | | | Value | |
| | | | | | | | | | | | |
GSMPS Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2005-RP1, Class 1AF (CME Term SOFR 1 Month + 0.464%) (a)(b) | | 5.784% | | | 1/25/2035 | | | $ | 32,756 | | | $ | 28,749 | |
Series 2005-RP3, Class 1AF (CME Term SOFR 1 Month + 0.464%) (a)(b) | | 5.784% | | | 9/25/2035 | | | | 472,698 | | | | 394,788 | |
GSMPS Mortgage Loan Trust 2006-RP1 | | | | | | | | | | | | | | |
Series 2006-RP1, Class 1AS (b)(d)(i) | | 0.000% | | | 1/25/2036 | | | | 14,072,904 | | | | 252 | |
GSR Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2004-2F, Class 1A4 | | 5.500% | | | 1/25/2034 | | | | 26,136 | | | | 24,990 | |
Series 2005-1F, Class 4A1 (CME Term SOFR 1 Month + 0.414%) (a) | | 5.734% | | | 1/25/2035 | | | | 327,975 | | | | 297,227 | |
Series 2005-6F, Class 3A11 (CME Term SOFR 1 Month + 0.414%) (a) | | 5.734% | | | 7/25/2035 | | | | 549,729 | | | | 419,604 | |
Series 2005-AR6, Class B1 (d) | | 4.818% | | | 9/25/2035 | | | | 90,686 | | | | 77,452 | |
Series 2005-AR5, Class 2A3 (d) | | 4.629% | | | 10/25/2035 | | | | 23,916 | | | | 13,091 | |
Series 2005-9F, Class 1A6 | | 5.500% | | | 12/25/2035 | | | | 342,143 | | | | 270,895 | |
Series 2006-AR1, Class 3A1 (d) | | 3.656% | | | 1/25/2036 | | | | 236,551 | | | | 239,454 | |
Series 2006-3F, Class 2A3 | | 5.750% | | | 3/25/2036 | | | | 414,363 | | | | 358,662 | |
Series 2006-3F, Class 5A2 (CME Term SOFR 1 Month, -1.000) (g)(i) | | 1.716% | | | 3/25/2036 | | | | 390,317 | | | | 30,806 | |
Series 2006-AR2, Class 3A1 (d) | | 4.737% | | | 4/25/2036 | | | | 501,247 | | | | 319,000 | |
Series 2006-4F, Class 4A2 (CME Term SOFR 1 Month, -1.000) (g)(i) | | 1.716% | | | 5/25/2036 | | | | 9,242,958 | | | | 813,139 | |
Series 2006-7F, Class 4A2 | | 6.500% | | | 8/25/2036 | | | | 1,722,465 | | | | 590,191 | |
Series 2006-10F, Class 4A1 (CME Term SOFR 1 Month + 0.464%) (a) | | 5.784% | | | 1/25/2037 | | | | 1,685,157 | | | | 223,599 | |
Series 2007-AR2, Class 1A1 (d) | | 3.700% | | | 5/25/2037 | | | | 859,541 | | | | 473,150 | |
Series 2007-OA1, Class 2A3A (CME Term SOFR 1 Month + 0.424%) (a) | | 5.744% | | | 5/25/2037 | | | | 617,177 | | | | 353,163 | |
Series 2006-OA1, Class 2A2 (CME Term SOFR 1 Month + 0.634%) (a) | | 5.954% | | | 8/25/2046 | | | | 3,306,688 | | | | 806,086 | |
Series 2007-AR1, Class 2A1 (d)(e) | | 3.841% | | | 3/25/2047 | | | | 44,967 | | | | 25,631 | |
GSR Mortgage Loan Trust 2006-3F | | | | | | | | | | | | | | |
Series 2006-3F, Class 5A1 (CME Term SOFR 1 Month + 0.464%) (a) | | 5.784% | | | 3/25/2036 | | | | 1,344,070 | | | | 178,230 | |
Harborview Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2005-15, Class 3A11 (12 Month US Treasury Average + 2.000%) (a) | | 6.626% | | | 10/20/2045 | | | | 604,556 | | | | 439,434 | |
HarborView Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2004-8, Class 2A3 (CME Term SOFR 1 Month + 0.934%) (a) | | 6.262% | | | 11/19/2034 | | | | 262,737 | | | | 220,142 | |
Series 2005-14, Class 3A1A (d) | | 5.725% | | | 12/19/2035 | | | | 47,849 | | | | 44,691 | |
Series 2005-14, Class 4A1A (d) | | 4.555% | | | 12/19/2035 | | | | 1,401,744 | | | | 729,592 | |
Series 2005-16, Class 1A1A (CME Term SOFR 1 Month + 0.614%) (a) | | 5.942% | | | 1/19/2036 | | | | 6,225,281 | | | | 1,819,545 | |
Series 2005-16, Class 3A1A (CME Term SOFR 1 Month + 0.614%) (a) | | 5.942% | | | 1/19/2036 | | | | 2,155,237 | | | | 1,296,721 | |
Series 2006-8, Class 1A1 (CME Term SOFR 1 Month + 0.514%) (a) | | 5.639% | | | 7/21/2036 | | | | 762,068 | | | | 367,577 | |
Series 2006-5, Class 2A1A (CME Term SOFR 1 Month + 0.474%) (a) | | 5.802% | | | 7/19/2046 | | | | 1,529,875 | | | | 799,114 | |
Series 2007-4, Class 2A1 (CME Term SOFR 1 Month + 0.554%) (a) | | 5.662% | | | 7/19/2047 | | | | 343,736 | | | | 315,788 | |
HSBC Asset Loan Obligation | | | | | | | | | | | | | | |
Series 2007-WF1, Class A1 (CME Term SOFR 1 Month + 0.234%) (a) | | 5.554% | | | 12/25/2036 | | | | 1,284,896 | | | | 393,011 | |
HUD Office of the Secretary | | | | | | | | | | | | | | |
Series 2007-72, Class HF (CME Term SOFR 1 Month + 0.554%) (a) | | 5.879% | | | 11/20/2037 | | | | 187,026 | | | | 178,255 | |
Series 2010-85, Class FE (CME Term SOFR 1 Month + 0.564%) (a) | | 5.889% | | | 7/20/2040 | | | | 2,788,932 | | | | 2,712,500 | |
Series 2010-109, Class FB (CME Term SOFR 1 Month + 0.514%) (a) | | 5.839% | | | 8/20/2040 | | | | 3,713,882 | | | | 3,603,276 | |
Series 2011-7, Class LS (CME Term SOFR 1 Month, -2.000) (g) | | 0.357% | | | 12/20/2040 | | | | 1,173,007 | | | | 912,987 | |
Series 2011-13, Class FB (CME Term SOFR 1 Month + 0.664%) (a) | | 5.989% | | | 1/20/2041 | | | | 1,392,422 | | | | 1,355,159 | |
Series 2011-32, Class F (CME Term SOFR 1 Month + 0.614%) (a) | | 5.945% | | | 3/16/2041 | | | | 634,489 | | | | 613,236 | |
Series 2012-21, Class QF (CME Term SOFR 1 Month + 0.464%) (a) | | 5.789% | | | 2/20/2042 | | | | 1,070,086 | | | | 1,036,109 | |
Series 2014-41, Class ST (CME Term SOFR 1 Month, -2.667) (g) | | 0.000% | | | 11/20/2042 | | | | 126,574 | | | | 88,907 | |
Series 2013-72, Class DA | | 2.040% | | | 11/16/2047 | | | | 130,000 | | | | 83,208 | |
Series 2018-14, Class FB (CME Term SOFR 1 Month + 0.364%) (a) | | 5.689% | | | 1/20/2048 | | | | 3,485,647 | | | | 3,347,812 | |
Series 2018-125, Class BF (CME Term SOFR 1 Month, -1.000) (g) | | 6.000% | | | 6/20/2048 | | | | 1,434,875 | | | | 1,373,970 | |
Series 2020-165, Class UC | | 1.250% | | | 11/20/2050 | | | | 711,684 | | | | 507,796 | |
Series 2021-98, Class IY (e) | | 3.000% | | | 6/20/2051 | | | | 153,843 | | | | 17,548 | |
Series 2023-66, Class OQ (h) | | 0.000% | | | 7/20/2052 | | | | 358,179 | | | | 264,565 | |
Impac CMB Trust | | | | | | | | | | | | | | |
Series 2004-6, Class 2A (c) | | 6.060% | | | 10/25/2034 | | | | 412,764 | | | | 412,104 | |
Series 2004-11, Class 2A1 (CME Term SOFR 1 Month + 0.774%) (a) | | 6.094% | | | 3/25/2035 | | | | 28,389 | | | | 26,008 | |
Series 2005-4, Class 1M1 (CME Term SOFR 1 Month + 0.544%) (a)(e) | | 6.079% | | | 5/25/2035 | | | | 38,084 | | | | 31,991 | |
Series 2005-5, Class A1 (CME Term SOFR 1 Month + 0.434%) (a) | | 6.074% | | | 8/25/2035 | | | | 476,414 | | | | 432,922 | |
Series 2005-6, Class 2B1 (CME Term SOFR 1 Month + 2.664%) (a) | | 7.984% | | | 10/25/2035 | | | | 8,827 | | | | 8,962 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments
September 30, 2023
| | | | | Maturity | | | Principal | | | | |
Security | | Rate | | | Date | | | Amount | | | Value | |
| | | | | | | | | | | | |
Impac Secured Assets Corp. | | | | | | | | | | | | | | |
Series 2005-2, Class A2D (CME Term SOFR 1 Month + 0.974%) (a) | | 6.294% | | | 3/25/2036 | | | $ | 48,089 | | | $ | 38,104 | |
Series 2007-3, Class A1A (CME Term SOFR 1 Month + 0.334%) (a) | | 5.654% | | | 9/25/2037 | | | | 159,552 | | | | 139,931 | |
IndyMac IMJA Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2007-A1, Class A3 | | 6.000% | | | 8/25/2037 | | | | 2,742,793 | | | | 1,057,866 | |
IndyMac IMSC Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2007-F3, Class 2A1 | | 6.500% | | | 9/25/2037 | | | | 26,663 | | | | 15,213 | |
IndyMac INDA Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2006-AR2, Class 1A1 (d)(e) | | 4.443% | | | 9/25/2036 | | | | 255,355 | | | | 146,063 | |
Series 2007-AR1, Class 1A1 (d) | | 3.546% | | | 3/25/2037 | | | | 187,689 | | | | 156,045 | |
IndyMac INDX Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2005-AR5, Class 4A1 (d) | | 3.855% | | | 5/25/2035 | | | | 274,396 | | | | 199,894 | |
Series 2006-AR5, Class 2A1 (d) | | 3.425% | | | 5/25/2036 | | | | 1,435,355 | | | | 1,303,698 | |
Series 2007-AR21, Class 1A2 (d) | | 4.202% | | | 11/25/2036 | | | | 193,734 | | | | 177,608 | |
Series 2006-AR37, Class 1A1 (d) | | 3.713% | | | 2/25/2037 | | | | 68,560 | | | | 55,597 | |
Series 2007-AR9, Class 2A1 (d) | | 3.669% | | | 4/25/2037 | | | | 21,230 | | | | 13,258 | |
JP Morgan Alternative Loan Trust | | | | | | | | | | | | | | |
Series 2005-S1, Class 2A11 (e) | | 6.000% | | | 12/25/2035 | | | | 11,651 | | | | 6,536 | |
Series 2006-S1, Class 3A5 (d) | | 5.730% | | | 3/25/2036 | | | | 52,423 | | | | 49,898 | |
Series 2006-A2, Class 3A1 (d) | | 3.718% | | | 5/25/2036 | | | | 752,982 | | | | 423,602 | |
Series 2006-S3, Class A5 (c) | | 6.920% | | | 8/25/2036 | | | | 1,076,841 | | | | 783,289 | |
Series 2006-A4, Class A8 (d) | | 4.021% | | | 9/25/2036 | | | | 9,637 | | | | 10,443 | |
Series 2006-A6, Class 2A6 (d) | | 3.739% | | | 11/25/2036 | | | | 895,655 | | | | 722,631 | |
Series 2007-A2, Class 2A1 (d) | | 4.561% | | | 5/25/2037 | | | | 170,438 | | | | 152,628 | |
JP Morgan Mortgage Trust | | | | | | | | | | | | | | |
Series 2004-A1, Class 5A1 (d) | | 4.240% | | | 2/25/2034 | | | | 67,224 | | | | 65,901 | |
Series 2004-A3, Class 1A1 (d) | | 4.777% | | | 7/25/2034 | | | | 150,606 | | | | 134,819 | |
Series 2005-A1, Class 3A4 (d) | | 4.549% | | | 2/25/2035 | | | | 35,874 | | | | 33,586 | |
Series 2005-A2, Class 2A1 (d) | | 3.576% | | | 4/25/2035 | | | | 85,673 | | | | 68,359 | |
Series 2007-A1, Class 5A6 (d) | | 4.190% | | | 7/25/2035 | | | | 144,619 | | | | 136,171 | |
Series 2005-A8, Class 1A1 (d) | | 4.336% | | | 11/25/2035 | | | | 1,100,441 | | | | 896,653 | |
Series 2006-A4, Class 5A1 (d) | | 4.097% | | | 6/25/2036 | | | | 135,356 | | | | 97,554 | |
Series 2006-S3, Class 1A13 | | 6.500% | | | 8/25/2036 | | | | 627,987 | | | | 206,294 | |
Series 2007-S1, Class 2A22 | | 5.750% | | | 3/25/2037 | | | | 309,982 | | | | 126,514 | |
Series 2007-S3, Class 1A18 (CME Term SOFR 1 Month + 0.614%) (a) | | 5.934% | | | 8/25/2037 | | | | 863,309 | | | | 289,815 | |
Series 2014-IVR6, Class 2A4 (b)(d) | | 6.462% | | | 7/25/2044 | | | | 10,919 | | | | 10,825 | |
Series 2016-2, Class A1 (b)(d) | | 6.964% | | | 6/25/2046 | | | | 15,531 | | | | 14,133 | |
Series 2016-3, Class 1A10 (b)(d) | | 3.000% | | | 10/25/2046 | | | | 766,786 | | | | 589,812 | |
Series 2016-4, Class A12 (b)(d) | | 3.000% | | | 10/25/2046 | | | | 814,751 | | | | 616,973 | |
Series 2017-4, Class A3 (b)(d) | | 3.500% | | | 11/25/2048 | | | | 5,806 | | | | 5,158 | |
Series 2017-6, Class A7 (b)(d) | | 3.500% | | | 12/25/2048 | | | | 916,973 | | | | 799,269 | |
Series 2019-INV1, Class A11 (CME Term SOFR 1 Month + 1.064%) (a)(b) | | 6.379% | | | 10/25/2049 | | | | 15,338 | | | | 14,785 | |
Series 2019-9, Class A11 (CME Term SOFR 1 Month + 1.014%) (a)(b) | | 6.329% | | | 5/25/2050 | | | | 674,369 | | | | 634,512 | |
Series 2019-INV3, Class A11 (CME Term SOFR 1 Month + 1.114%) (a)(b)(j) | | 6.000% | | | 5/25/2050 | | | | 861,681 | | | | 815,188 | |
Series 2020-LTV1, Class A11 (CME Term SOFR 1 Month + 1.114%) (a)(b)(j) | | 6.000% | | | 6/25/2050 | | | | 570,465 | | | | 560,766 | |
Series 2020-2, Class A7A (b)(d) | | 3.000% | | | 7/25/2050 | | | | 1,010,727 | | | | 822,641 | |
Series 2020-5, Class A11 (CME Term SOFR 1 Month + 1.114%) (a)(b) | | 6.429% | | | 12/25/2050 | | | | 402,179 | | | | 382,419 | |
Series 2021-3, Class A4 (b)(d) | | 2.500% | | | 7/25/2051 | | | | 78,038 | | | | 66,706 | |
Series 2021-6, Class A4 (b)(d) | | 2.500% | | | 10/25/2051 | | | | 436,950 | | | | 370,368 | |
Series 2022-1, Class A4 (b)(d) | | 2.500% | | | 7/25/2052 | | | | 1,455,455 | | | | 1,218,166 | |
Lehman Mortgage Trust | | | | | | | | | | | | | | |
Series 2006-2, Class 1A1 (d) | | 5.874% | | | 4/25/2036 | | | | 104,475 | | | | 65,289 | |
Series 2006-3, Class 1A10 | | 6.000% | | | 7/25/2036 | | | | 1,281,084 | | | | 614,909 | |
Series 2006-7, Class 1A3 (CME Term SOFR 1 Month, -1.000) (g)(i) | | 0.200% | | | 11/25/2036 | | | | 3,361,665 | | | | 140,579 | |
Series 2006-7, Class 1A8 (CME Term SOFR 1 Month + 0.294%) (a) | | 5.614% | | | 11/25/2036 | | | | 2,489,850 | | | | 1,090,797 | |
Series 2006-7, Class 2A5 (CME Term SOFR 1 Month, -1.000) (g)(i) | | 1.116% | | | 11/25/2036 | | | | 7,989,496 | | | | 604,671 | |
Series 2006-9, Class 1A2 (CME Term SOFR 1 Month + 0.714%) (a) | | 5.750% | | | 1/25/2037 | | | | 1,173,920 | | | | 605,956 | |
Series 2008-4, Class A1 (CME Term SOFR 1 Month + 0.494%) (a) | | 5.814% | | | 1/25/2037 | | | | 7,952,328 | | | | 2,360,838 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments
September 30, 2023
| | | | | Maturity | | | Principal | | | | |
Security | | Rate | | | Date | | | Amount | | | Value | |
| | | | | | | | | | | | |
Series 2007-1, Class 2A3 (CME Term SOFR 1 Month, -1.000) (g)(i) | | 1.196% | | | 2/25/2037 | | | $ | 8,557,661 | | | $ | 603,945 | |
Series 2007-3, Class 1A2 (CME Term SOFR 1 Month, -1.000) (e)(g)(i) | | 1.266% | | | 3/25/2037 | | | | 1,388,726 | | | | 189,978 | |
Series 2007-3, Class 1A3 (CME Term SOFR 1 Month + 0.414%) (a) | | 5.734% | | | 3/25/2037 | | | | 2,351,742 | | | | 615,409 | |
Series 2007-5, Class 1A3 | | 5.750% | | | 6/25/2037 | | | | 428,002 | | | | 373,161 | |
Series 2007-6, Class 1A7 | | 6.000% | | | 7/25/2037 | | | | 403,639 | | | | 353,011 | |
Series 2007-7, Class 1A1 (CME Term SOFR 1 Month + 0.614%) (a) | | 5.934% | | | 8/25/2037 | | | | 726,690 | | | | 364,463 | |
Series 2007-10, Class 2A1 | | 6.500% | | | 1/25/2038 | | | | 1,166,231 | | | | 327,713 | |
Series 2008-2, Class 1A1 (e) | | 6.000% | | | 3/25/2038 | | | | 174,169 | | | | 54,428 | |
Lehman XS Trust | | | | | | | | | | | | | | |
Series 2007-6, Class 1A1 (CME Term SOFR 6 Month + 1.678%) (a) | | 7.154% | | | 5/25/2037 | | | | 548,800 | | | | 425,969 | |
Series 2007-15N, Class 2A1 (CME Term SOFR 1 Month + 0.614%) (a)(e) | | 5.934% | | | 8/25/2037 | | | | 32,886 | | | | 27,164 | |
Series 2006-10N, Class 2A1 (CME Term SOFR 1 Month + 0.354%) (a)(e) | | 5.674% | | | 5/25/2046 | | | | 215,412 | | | | 192,406 | |
MASTR Adjustable Rate Mortgages Trust | | | | | | | | | | | | | | |
Series 2004-4, Class 1A7 | | 5.250% | | | 12/26/2033 | | | | 224,423 | | | | 204,463 | |
Series 2004-4, Class 2A3 (d) | | 3.810% | | | 5/25/2034 | | | | 193,982 | | | | 178,344 | |
Series 2005-6, Class 7A1 (d) | | 5.692% | | | 6/25/2035 | | | | 304,692 | | | | 269,099 | |
Series 2005-6, Class 5A1 (d) | | 3.243% | | | 7/25/2035 | | | | 164,733 | | | | 141,861 | |
Series 2005-7, Class 3A1 (d) | | 3.821% | | | 9/25/2035 | | | | 356,486 | | | | 216,236 | |
Series 2006-2, Class 2A1 (d) | | 4.960% | | | 4/25/2036 | | | | 58,717 | | | | 31,752 | |
Series 2006-OA1, Class 1A1 (CME Term SOFR 1 Month + 0.324%) (a) | | 5.644% | | | 4/25/2046 | | | | 154,179 | | | | 134,377 | |
MASTR Alternative Loans Trust | | | | | | | | | | | | | | |
Series 2003-4, Class 3A1 | | 6.000% | | | 6/25/2033 | | | | 17,833 | | | | 17,330 | |
Series 2003-6, Class 3A3 | | 6.000% | | | 9/25/2033 | | | | 41,299 | | | | 38,232 | |
Series 2004-4, Class 1A1 (e) | | 5.500% | | | 5/25/2034 | | | | 23,025 | | | | 19,974 | |
Series 2004-8, Class 1A1 | | 6.500% | | | 9/25/2034 | | | | 27,356 | | | | 26,939 | |
Series 2004-12, Class 2A1 | | 6.500% | | | 12/25/2034 | | | | 56,719 | | | | 53,859 | |
Series 2004-13, Class 10A3 | | 5.750% | | | 1/25/2035 | | | | 464,210 | | | | 366,786 | |
Series 2005-4, Class 5A1 | | 6.000% | | | 5/25/2035 | | | | 638,636 | | | | 539,018 | |
Series 2006-2, Class 2A1 (CME Term SOFR 1 Month + 0.514%) (a) | | 5.834% | | | 3/25/2036 | | | | 239,967 | | | | 25,238 | |
Series 2006-3, Class 2A2 | | 6.750% | | | 7/25/2036 | | | | 1,065,178 | | | | 375,015 | |
Series 2007-1, Class 2A7 | | 6.000% | | | 10/25/2036 | | | | 983,522 | | | | 286,339 | |
MASTR Asset Securitization Trust | | | | | | | | | | | | | | |
Series 2006-2, Class 1A14 | | 6.000% | | | 6/25/2036 | | | | 584,873 | | | | 331,201 | |
MASTR Resecuritization Trust | | | | | | | | | | | | | | |
Series 2008-1, Class A1 (b)(d)(e) | | 6.000% | | | 9/27/2037 | | | | 460,897 | | | | 305,921 | |
Mello Mortgage Capital Acceptance Trust | | | | | | | | | | | | | | |
Series 2021-INV2, Class A4 (b)(d) | | 2.500% | | | 8/25/2051 | | | | 43,999 | | | | 36,948 | |
Merrill Lynch Mortgage Backed Securities Trust | | | | | | | | | | | | | | |
Series 2007-2, Class 1A1 (1 Year CMT Rate + 2.400%) (a) | | 7.790% | | | 8/25/2036 | | | | 391,103 | | | | 338,737 | |
Merrill Lynch Mortgage Investors Trust | | | | | | | | | | | | | | |
Series 2003-A1, Class 2A (TSFR12M + 2.340%) (a)(e) | | 7.759% | | | 12/25/2032 | | | | 22,817 | | | | 18,327 | |
Series 2006-3, Class 2A1 (d) | | 4.756% | | | 10/25/2036 | | | | 710,221 | | | | 603,673 | |
MFRA Trust | | | | | | | | | | | | | | |
Series 2021-INV2, Class A1 (b)(d) | | 1.906% | | | 11/25/2056 | | | | 157,326 | | | | 129,877 | |
Series 2020-NQM3, Class A1 (b)(d) | | 1.014% | | | 1/26/2065 | | | | 168,678 | | | | 148,792 | |
Morgan Stanley Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2004-5AR, Class 2A (d) | | 4.242% | | | 7/25/2034 | | | | 29,513 | | | | 28,112 | |
Series 2004-11AR, Class 1A2A (CME Term SOFR 1 Month + 0.424%) (a) | | 5.744% | | | 1/25/2035 | | | | 85,432 | | | | 76,169 | |
Series 2005-4, Class 4A (d) | | 4.620% | | | 8/25/2035 | | | | 35,919 | | | | 17,032 | |
Series 2005-7, Class 7A6 | | 5.500% | | | 11/25/2035 | | | | 134,948 | | | | 118,720 | |
Series 2005-10, Class 1A1 (CME Term SOFR 1 Month + 0.814%) (a) | | 5.750% | | | 12/25/2035 | | | | 400,199 | | | | 242,242 | |
Series 2005-10, Class 1A5 | | 5.750% | | | 12/25/2035 | | | | 27,795 | | | | 18,379 | |
Series 2005-9AR, Class 2A (d) | | 4.980% | | | 12/25/2035 | | | | 299,214 | | | | 271,172 | |
Series 2006-3AR, Class 2A3 (d) | | 4.300% | | | 3/25/2036 | | | | 653,674 | | | | 411,193 | |
Series 2006-7, Class 3A (d) | | 5.216% | | | 6/25/2036 | | | | 101,968 | | | | 64,005 | |
Series 2006-12XS, Class A4 (c) | | 6.512% | | | 10/25/2036 | | | | 4,476,161 | | | | 991,790 | |
Series 2006-16AX, Class 1A (CME Term SOFR 1 Month + 0.454%) (a) | | 5.774% | | | 11/25/2036 | | | | 2,934,018 | | | | 526,065 | |
Series 2007-10XS, Class A19 (d) | | 6.000% | | | 2/25/2037 | | | | 549,283 | | | | 166,966 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments
September 30, 2023
| | | | | Maturity | | | Principal | | | | |
Security | | Rate | | | Date | | | Amount | | | Value | |
| | | | | | | | | | | | |
Series 2007-7AX, Class 1A (CME Term SOFR 1 Month + 0.554%) (a) | | 5.874% | | | 4/25/2037 | | | $ | 2,075,668 | | | $ | 510,544 | |
Series 2007-14AR, Class 3A3 (d) | | 4.464% | | | 10/25/2037 | | | | 320,547 | | | | 291,302 | |
Series 2006-17XS, Class A6 (c) | | 6.077% | | | 10/25/2046 | | | | 1,961,764 | | | | 451,805 | |
Morgan Stanley Reremic Trust | | | | | | | | | | | | | | |
Series 2015-R2, Class 2A1 (12 Month US Treasury Average + 1.090%) (a)(b)(e) | | 4.907% | | | 12/26/2046 | | | | 60,693 | | | | 58,022 | |
Morgan Stanley ReRemic Trust | | | | | | | | | | | | | | |
Series 2013-R3, Class 6B2 (b)(d) | | 3.907% | | | 12/26/2036 | | | | 342,878 | | | | 286,809 | |
MortgageIT Trust | | | | | | | | | | | | | | |
Series 2005-1, Class 2A (CME Term SOFR 1 Month + 1.364%) (a) | | 6.694% | | | 2/25/2035 | | | | 51,532 | | | | 48,980 | |
NMLT Trust | | | | | | | | | | | | | | |
Series 2021-INV1, Class A1 (b)(d) | | 1.185% | | | 5/25/2056 | | | | 1,767,387 | | | | 1,405,674 | |
Nomura Asset Acceptance Corporation | | | | | | | | | | | | | | |
Series 2005-WF1, Class 1A1 (d) | | 5.692% | | | 3/25/2035 | | | | 21,725 | | | | 21,282 | |
Series 2006-WF1, Class A5 (c) | | 6.757% | | | 6/25/2036 | | | | 924,046 | | | | 238,277 | |
Series 2007-2, Class A1B (d) | | 6.017% | | | 6/25/2037 | | | | 1,198,506 | | | | 975,345 | |
Series 2007-1, Class 1A1A (c) | | 5.995% | | | 3/25/2047 | | | | 800,005 | | | | 684,018 | |
Nomura Resecuritization Trust | | | | | | | | | | | | | | |
Series 2011-4RA, Class 3A10 (b)(d) | | 4.033% | | | 12/26/2035 | | | | 2,500,153 | | | | 808,588 | |
Oceanview Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2020-1, Class A1A (b)(d) | | 1.733% | | | 5/28/2050 | | | | 854,410 | | | | 761,073 | |
Onslow Bay Financial LLC | | | | | | | | | | | | | | |
Series 2021-INV2, Class A3 (b)(d) | | 2.500% | | | 10/25/2051 | | | | 516,863 | | | | 391,040 | |
Series 2018-1, Class A2 (CME Term SOFR 1 Month + 0.764%) (a)(b)(e) | | 6.084% | | | 6/25/2057 | | | | 42,077 | | | | 37,869 | |
Series 2020-EXP1, Class 2A1 (CME Term SOFR 1 Month + 0.864%) (a)(b) | | 6.184% | | | 2/25/2060 | | | | 31,858 | | | | 28,567 | |
Series 2020-EXP2, Class A9 (b)(d) | | 3.000% | | | 5/25/2060 | | | | 284,091 | | | | 231,921 | |
Series 2021-NQM2, Class A1 (b)(d) | | 1.101% | | | 5/25/2061 | | | | 4,952,634 | | | | 3,699,843 | |
Onslow Bay Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2020-EXP1, Class 1A8 (b)(d) | | 3.500% | | | 2/25/2060 | | | | 411,127 | | | | 352,882 | |
PHH Alternative Mortgage Trust | | | | | | | | | | | | | | |
Series 2007-2, Class 3A1 | | 6.000% | | | 5/25/2037 | | | | 257,097 | | | | 218,976 | |
PHHMC Mortgage Pass Through Certificates | | | | | | | | | | | | | | |
Series 2007-3, Class A3 (d) | | 4.279% | | | 6/18/2037 | | | | 7,654 | | | | 7,132 | |
Prime Mortgage Trust | | | | | | | | | | | | | | |
Series 2006-CL1, Class A1 (CME Term SOFR 1 Month + 0.614%) (a)(e) | | 5.934% | | | 2/25/2035 | | | | 19,666 | | | | 18,732 | |
Series 2006-DR1, Class 2A2 (b) | | 6.000% | | | 5/25/2035 | | | | 447,580 | | | | 336,489 | |
Series 2005-4, Class 2A9 | | 5.500% | | | 10/25/2035 | | | | 79,201 | | | | 69,948 | |
Series 2006-1, Class 3A1 (CME Term SOFR 1 Month + 0.464%) (a) | | 5.784% | | | 6/25/2036 | | | | 1,459,105 | | | | 978,279 | |
PRKCM Trust | | | | | | | | | | | | | | |
Series 2021-AFC2, Class A1 (b)(d) | | 2.071% | | | 11/25/2056 | | | | 411,450 | | | | 334,515 | |
PSMC Trust | | | | | | | | | | | | | | |
Series 2021-1, Class A11 (b)(d) | | 2.500% | | | 3/25/2051 | | | | 490,781 | | | | 414,896 | |
RALI Trust | | | | | | | | | | | | | | |
Series 2006-QS8, Class A4 (CME Term SOFR 1 Month + 0.564%) (a)(e) | | 5.884% | | | 8/25/2036 | | | | 24,982 | | | | 14,864 | |
Series 2007-QS10, Class A1 (e) | | 6.500% | | | 9/25/2037 | | | | 17,737 | | | | 12,256 | |
RBSGC Mortgage Pass Through Certificates | | | | | | | | | | | | | | |
Series 2008-A, Class A1 (b)(d) | | 5.500% | | | 11/25/2035 | | | | 244,598 | | | | 197,973 | |
RBSSP Resecuritization Trust | | | | | | | | | | | | | | |
Series 2009-12, Class 17A2 (b)(d) | | 4.788% | | | 10/25/2035 | | | | 508,309 | | | | 485,559 | |
Series 2009-12, Class 9A2 (b)(d) | | 3.897% | | | 3/25/2036 | | | | 367,380 | | | | 259,170 | |
Series 2009-5, Class 13A3 (CME Term SOFR 1 Month + 0.614%) (a)(b) | | 5.944% | | | 8/26/2037 | | | | 952,481 | | | | 427,936 | |
RCKT Mortgage Trust | | | | | | | | | | | | | | |
Series 2021-6, Class A5 (b)(d) | | 2.500% | | | 12/25/2051 | | | | 441,517 | | | | 371,201 | |
Residential Accredit Loans, Inc. | | | | | | | | | | | | | | |
Series 2005-QS5, Class A1 (CME Term SOFR 1 Month + 0.514%) (a) | | 5.750% | | | 4/25/2035 | | | | 1,662,314 | | | | 1,275,617 | |
Series 2005-QS7, Class A1 | | 5.500% | | | 6/25/2035 | | | | 347,086 | | | | 277,010 | |
Series 2005-QS11, Class A3 (CME Term SOFR 1 Month, -1.000) (g)(i) | | 0.155% | | | 7/25/2035 | | | | 374,863 | | | | 8,741 | |
Series 2005-QA9, Class CB11 (d) | | 4.395% | | | 8/25/2035 | | | | 116,174 | | | | 102,523 | |
Series 2005-QS10, Class 3A3 | | 5.500% | | | 8/25/2035 | | | | 748,910 | | | | 533,956 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments
September 30, 2023
| | | | | Maturity | | | Principal | | | | |
Security | | Rate | | | Date | | | Amount | | | Value | |
| | | | | | | | | | | | |
Series 2005-QS13, Class 2A3 | | 5.750% | | | 9/25/2035 | | | $ | 2,094,543 | | | $ | 1,740,887 | |
Series 2005-QS14, Class 3A3 | | 6.000% | | | 9/25/2035 | | | | 366,812 | | | | 311,179 | |
Series 2006-QS2, Class 1A17 (CME Term SOFR 1 Month + 0.594%) (a) | | 5.500% | | | 2/25/2036 | | | | 514,519 | | | | 376,618 | |
Series 2006-QS2, Class 1A2 (CME Term SOFR 1 Month + 0.614%) (a) | | 5.500% | | | 2/25/2036 | | | | 391,553 | | | | 286,899 | |
Series 2006-QS2, Class 1A7 (e) | | 6.000% | | | 2/25/2036 | | | | 253,105 | | | | 38,978 | |
Series 2006-QS4, Class A8 (CME Term SOFR 1 Month, -790.000) (g) | | 8.000% | | | 4/25/2036 | | | | 66,885 | | | | 55,025 | |
Series 2006-QS6, Class 1A9 (CME Term SOFR 1 Month + 0.714%) (a) | | 6.000% | | | 6/25/2036 | | | | 2,326,471 | | | | 1,629,446 | |
Series 2006-QS12, Class 2A7 (CME Term SOFR 1 Month + 0.764%) (a) | | 6.084% | | | 9/25/2036 | | | | 344,865 | | | | 240,672 | |
Series 2006-QS13, Class 1A10 | | 6.000% | | | 9/25/2036 | | | | 525,987 | | | | 382,108 | |
Series 2007-QS1, Class 1A5 (CME Term SOFR 1 Month + 0.664%) (a) | | 5.984% | | | 1/25/2037 | | | | 3,044,114 | | | | 2,107,678 | |
Series 2007-QS1, Class 2A2 (CME Term SOFR 1 Month + 0.474%) (a) | | 5.794% | | | 1/25/2037 | | | | 622,262 | | | | 408,049 | |
Series 2007-QS5, Class A1 | | 5.500% | | | 3/25/2037 | | | | 956,464 | | | | 708,816 | |
Series 2007-QS8, Class A3 (CME Term SOFR 1 Month + 0.714%) (a)(j) | | 6.000% | | | 6/25/2037 | | | | 282,097 | | | | 192,272 | |
Series 2006-QO7, Class 3A2 (CME Term SOFR 1 Month + 0.524%) (a)(e) | | 5.844% | | | 9/25/2046 | | | | 52,134 | | | | 44,001 | |
Residential Asset Securitization Trust | | | | | | | | | | | | | | |
Series 2004-SP3, Class AI4 (c) | | 5.734% | | | 9/25/2034 | | | | 247,288 | | | | 243,647 | |
Series 2005-SP1, Class 1A1 | | 5.000% | | | 9/25/2034 | | | | 129,773 | | | | 116,417 | |
Series 2005-A9, Class A4 | | 5.500% | | | 7/25/2035 | | | | 168,742 | | | | 53,520 | |
Series 2005-A12, Class A6 (CME Term SOFR 1 Month + 0.614%) (a)(j) | | 5.500% | | | 11/25/2035 | | | | 1,454,627 | | | | 685,043 | |
Series 2005-A15, Class 2A12 | | 6.000% | | | 2/25/2036 | | | | 739,070 | | | | 300,769 | |
Series 2005-A15, Class 4A1 | | 6.000% | | | 2/25/2036 | | | | 2,281,250 | | | | 728,628 | |
Series 2006-A7CB, Class 2A5 (CME Term SOFR 1 Month + 0.364%) (a) | | 5.684% | | | 7/25/2036 | | | | 427,634 | | | | 71,337 | |
Series 2006-A8, Class 1A5 (e) | | 6.250% | | | 8/25/2036 | | | | 15,355 | | | | 7,708 | |
Series 2006-A8, Class 2A2 | | 6.750% | | | 8/25/2036 | | | | 1,979,988 | | | | 572,441 | |
Series 2006-A8, Class 2A3 | | 6.000% | | | 8/25/2036 | | | | 902,496 | | | | 231,936 | |
Series 2006-A8, Class 2A4 | | 6.500% | | | 8/25/2036 | | | | 627,378 | | | | 174,667 | |
Series 2006-A8, Class 3A8 (CME Term SOFR 1 Month + 0.864%) (a)(j) | | 6.000% | | | 8/25/2036 | | | | 506,191 | | | | 179,463 | |
Series2006-A10, ClassA4 | | 6.500% | | | 9/25/2036 | | | | 556,947 | | | | 185,272 | |
Series2006-A10, ClassA5 | | 6.500% | | | 9/25/2036 | | | | 985,823 | | | | 327,942 | |
Series 2007-A2, Class 1A6 | | 6.000% | | | 4/25/2037 | | | | 1,595,125 | | | | 875,343 | |
Series 2007-A3, Class 1A1 (CME Term SOFR 1 Month + 0.564%) (a) | | 5.884% | | | 4/25/2037 | | | | 2,016,089 | | | | 749,668 | |
Series 2006-A2, Class A11 | | 6.000% | | | 1/25/2046 | | | | 1,714,802 | | | | 701,667 | |
Series 2006-A2, Class A7 | | 6.000% | | | 1/25/2046 | | | | 859,465 | | | | 350,064 | |
Residential Funding Mtg Sec I | | | | | | | | | | | | | | |
Series 2006-S12, Class 3A7 | | 5.750% | | | 12/25/2036 | | | | 134,659 | | | | 103,209 | |
Series 2007-S2, Class A6 (CME Term SOFR 1 Month + 0.714%) (a)(j) | | 6.000% | | | 2/25/2037 | | | | 780,281 | | | | 497,079 | |
Series 2007-S6, Class 2A4 | | 6.000% | | | 6/25/2037 | | | | 1,359,131 | | | | 955,705 | |
Series 2007-SA3, Class 2A1 (d) | | 4.924% | | | 7/27/2037 | | | | 499,970 | | | | 373,079 | |
Series 2007-SA4, Class 3A1 (d) | | 5.262% | | | 10/25/2037 | | | | 114,909 | | | | 71,082 | |
Residential Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2019-2, Class A3 (b)(d) | | 3.220% | | | 5/25/2059 | | | | 142,014 | | | | 140,089 | |
Rithm Capital Corp. | | | | | | | | | | | | | | |
Series 2021-INV2, Class A7 (b)(d) | | 2.500% | | | 9/25/2051 | | | | 109,587 | | | | 91,141 | |
Series 2019-NQM4, Class A2 (b)(d) | | 2.644% | | | 9/25/2059 | | | | 187,418 | | | | 172,444 | |
Salomon Brothers Mortgage Securities VII | | | | | | | | | | | | | | |
Series 1997-HUD1, Class A4 (d)(e) | | 3.011% | | | 12/25/2030 | | | | 223,798 | | | | 140,612 | |
Sequoia Mortgage Trust | | | | | | | | | | | | | | |
Series 2004-6, Class A2 (CME Term SOFR 1 Month + 0.674%) (a) | | 5.999% | | | 7/20/2034 | | | | 19,904 | | | | 17,397 | |
Series 2005-1, Class A1 (CME Term SOFR 1 Month + 0.574%) (a) | | 5.899% | | | 2/20/2035 | | | | 15,051 | | | | 13,216 | |
Series 2007-3, Class 1A1 (1 Month LIBOR USD + 0.400%) (a) | | 5.839% | | | 7/20/2036 | | | | 30,004 | | | | 25,170 | |
Series 2007-3, Class 2BA1 (d) | | 4.167% | | | 7/20/2037 | | | | 800,726 | | | | 604,587 | |
Series 2013-5, Class A1 (b)(d) | | 2.500% | | | 5/25/2043 | | | | 225,240 | | | | 185,340 | |
Series 2013-9, Class AP (b)(h) | | 0.000% | | | 7/25/2043 | | | | 240,390 | | | | 162,767 | |
Series 2015-3, Class A1 (b)(d) | | 3.500% | | | 7/25/2045 | | | | 502,817 | | | | 440,950 | |
Series 2018-CH3, Class A2 (b)(d) | | 4.000% | | | 8/25/2048 | | | | 226,110 | | | | 218,336 | |
Sequoia Mortgage Trust 2003-4 | | | | | | | | | | | | | | |
Series 2003-4, Class 2A1 (1 Month LIBOR USD + 0.700%) (a)(e) | | 6.139% | | | 7/20/2033 | | | | 61,639 | | | | 53,225 | |
Sequoia Mortgage Trust 2004-11 | | | | | | | | | | | | | | |
Series 2004-11, Class A1 (CME Term SOFR 1 Month + 0.714%) (a) | | 6.039% | | | 12/20/2034 | | | | 93,615 | | | | 82,982 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments
September 30, 2023
| | | | | Maturity | | | Principal | | | | |
Security | | Rate | | | Date | | | Amount | | | Value | |
| | | | | | | | | | | | |
SG Residential Mortgage Trust | | | | | | | | | | | | | | |
Series 2020-2, Class A1 (b)(d) | | 1.381% | | | 5/25/2065 | | | $ | 24,258 | | | $ | 21,051 | |
Series 2020-2, Class A2 (b)(d) | | 1.587% | | | 5/25/2065 | | | | 94,873 | | | | 82,234 | |
Small Business Administration Pools | | | | | | | | | | | | | | |
Series , Class (Prime Rate + 0.075%) (a) | | 8.325% | | | 9/25/2037 | | | | 62,860 | | | | 68,878 | |
Starwood Mortgage Residential Trust | | | | | | | | | | | | | | |
Series 2020-3, Class A1 (b)(d) | | 1.486% | | | 4/25/2065 | | | | 420,216 | | | | 387,357 | |
Structured Adjustable Rate Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2005-17, Class 5A1 (d) | | 5.564% | | | 8/25/2035 | | | | 500,274 | | | | 292,532 | |
Series 2005-18, Class 1A1 (d) | | 4.218% | | | 9/25/2035 | | | | 691,571 | | | | 430,554 | |
Series 2005-20, Class 1A1 (d) | | 6.229% | | | 10/25/2035 | | | | 529,314 | | | | 476,103 | |
Series 2005-23, Class 3A1 (d) | | 4.494% | | | 1/25/2036 | | | | 93,842 | | | | 48,085 | |
Series 2007-7, Class 1A1 (CME Term SOFR 1 Month + 0.714%) (a) | | 6.034% | | | 8/25/2037 | | | | 35,886 | | | | 30,542 | |
Series 2007-3, Class 2A1 (d) | | 3.904% | | | 4/25/2047 | | | | 323,068 | | | | 290,482 | |
Structured Asset Mortgage Investments Inc. | | | | | | | | | | | | | | |
Series 2004-AR1, Class 1A1 (CME Term SOFR 1 Month + 0.814%) (a) | | 6.142% | | | 3/19/2034 | | | | 19,654 | | | | 18,017 | |
Series 2006-AR1, Class 3A1 (CME Term SOFR 1 Month + 0.574%) (a) | | 5.894% | | | 2/25/2036 | | | | 630,690 | | | | 484,287 | |
Series 2006-AR3, Class 21A1 (CME Term SOFR 1 Month + 0.514%) (a) | | 5.834% | | | 2/25/2036 | | | | 850,360 | | | | 663,892 | |
Series 2006-AR3, Class 22A1 (d) | | 3.998% | | | 5/25/2036 | | | | 411,865 | | | | 222,146 | |
Series 2006-AR5, Class 3A1 (CME Term SOFR 1 Month + 0.534%) (a) | | 5.854% | | | 5/25/2046 | | | | 1,750,639 | | | | 700,597 | |
Structured Asset Mortgage Investments, Inc. | | | | | | | | | | | | | | |
Series 2004-AR5, Class 1A1 (CME Term SOFR 1 Month + 0.774%) (a) | | 6.102% | | | 10/19/2034 | | | | 7,528 | | | | 6,959 | |
Structured Asset Securities Corporation | | | | | | | | | | | | | | |
Series 2003-37A, Class 2A (d) | | 5.324% | | | 12/25/2033 | | | | 41,374 | | | | 38,838 | |
Suntrust Adjustable Rate Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2007-2, Class 2A1 (d) | | 4.101% | | | 4/25/2037 | | | | 168,292 | | | | 98,896 | |
Series 2007-4, Class 2A1 (d) | | 4.734% | | | 10/25/2037 | | | | 134,816 | | | | 104,431 | |
TBW Mortgage Backed Pass Through Certificates | | | | | | | | | | | | | | |
Series 2006-2, Class DX | | 6.000% | | | 7/25/2036 | | | | 760,331 | | | | 90,995 | |
Series 2006-3, Class 2A1 | | 6.500% | | | 7/25/2036 | | | | 879,640 | | | | 303,803 | |
Terwin Mortgage Trust | | | | | | | | | | | | | | |
Series 2004-19HE, Class A1 (CME Term SOFR 1 Month + 0.854%) (a)(b) | | 6.174% | | | 10/25/2034 | | | | 436,839 | | | | 410,108 | |
Thornburg Mortgage Securities Trust | | | | | | | | | | | | | | |
Series 2005-1, Class A2 (d) | | 3.788% | | | 4/25/2045 | | | | 194,360 | | | | 185,827 | |
TIAA Bank Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2018-3, Class A13 (b)(d) | | 4.000% | | | 11/25/2048 | | | | 141,971 | | | | 128,060 | |
Verus Securitization Trust | | | | | | | | | | | | | | |
Series 2021-1, Class A2 (b)(d)(e) | | 1.052% | | | 1/25/2066 | | | | 146,218 | | | | 114,927 | |
Series 2021-1, Class A3 (b)(d) | | 1.155% | | | 1/25/2066 | | | | 352,332 | | | | 291,484 | |
Washington Mutual Mortgage Pass-Through Certificates | | | | | | | | | | | | | | |
Series 2006-5, Class 4A1 (e) | | 6.000% | | | 12/25/2023 | | | | 1,636,700 | | | | 16 | |
Series 2004-RA2, Class CB1 (d)(e) | | 7.000% | | | 7/25/2033 | | | | 25,846 | | | | 18,868 | |
Series 2004-S1, Class 1A11 | | 5.500% | | | 3/25/2034 | | | | 28,389 | | | | 26,963 | |
Series 2004-AR9, Class B1 (d) | | 5.264% | | | 8/25/2034 | | | | 166,816 | | | | 148,234 | |
Series 2004-AR11, Class A (d) | | 5.972% | | | 10/25/2034 | | | | 129,544 | | | | 116,124 | |
Series 2005-1, Class 1A1 | | 5.500% | | | 3/25/2035 | | | | 989,790 | | | | 879,633 | |
Series 2005-AR5, Class A6 (d) | | 4.624% | | | 5/25/2035 | | | | 125,816 | | | | 120,310 | |
Series 2005-7, Class 2CB4 | | 5.500% | | | 8/25/2035 | | | | 486,442 | | | | 454,601 | |
Series 2005-AR12, Class 1A4 (d) | | 4.641% | | | 10/25/2035 | | | | 31,225 | | | | 27,614 | |
Series 2006-AR2, Class 2A1 (d) | | 3.644% | | | 3/25/2036 | | | | 85,314 | | | | 72,382 | |
Series 2006-4, Class 3A3 (c) | | 5.967% | | | 5/25/2036 | | | | 203,838 | | | | 165,152 | |
Series 2006-AR14, Class 1A4 (d) | | 3.347% | | | 11/25/2036 | | | | 136,346 | | | | 115,288 | |
Series 2006-AR14, Class 2A3 (d) | | 3.346% | | | 11/25/2036 | | | | 780,442 | | | | 685,653 | |
Series 2006-AR10, Class A2B (CME Term SOFR 1 Month + 0.534%) (a) | | 5.644% | | | 12/25/2036 | | | | 5,109,627 | | | | 842,752 | |
Series 2007-HY1, Class 1A1 (d) | | 3.649% | | | 2/25/2037 | | | | 315,741 | | | | 268,071 | |
Series 2007-HY1, Class A2B (CME Term SOFR 1 Month + 0.514%) (a) | | 5.634% | | | 2/25/2037 | | | | 11,245,574 | | | | 1,245,763 | |
Series 2002-AR17, Class 1B2 (12 Month US Treasury Average + 1.200%) (a) | | 5.826% | | | 11/25/2042 | | | | 86,259 | | | | 76,418 | |
Series 2005-AR2, Class 2A3 (CME Term SOFR 1 Month + 0.814%) (a) | | 6.134% | | | 1/25/2045 | | | | 59,758 | | | | 57,513 | |
Series 2006-AR3, Class A1B (12 Month US Treasury Average + 1.000%) (a)(e) | | 5.626% | | | 2/25/2046 | | | | 39,516 | | | | 31,514 | |
Series 2006-AR7, Class 3A (12 Month US Treasury Average + 1.048%) (a)(e) | | 5.674% | | | 7/25/2046 | | | | 117,006 | | | | 81,319 | |
The accompanying notes are an integral part of these financial statements. |
Regan Total Return Income Fund
Schedule of Investments
September 30, 2023
| | | | | Maturity | | | Principal | | | | |
Security | | Rate | | | Date | | | Amount | | | Value | |
| | | | | | | | | | | | |
Wells Fargo Alternative Loan Trust | | | | | | | | | | | | | | |
Series 2007-PA3, Class 1A4 | | 5.750% | | | 7/25/2037 | | | $ | 288,633 | | | $ | 234,714 | |
Series 2007-PA6, Class A1 (d)(e) | | 5.233% | | | 12/28/2037 | | | | 101,663 | | | | 86,769 | |
Wells Fargo Mortgage Backed Securities Trust | | | | | | | | | | | | | | |
Series 2006-AR5, Class 2A1 (d) | | 4.680% | | | 4/25/2036 | | | | 79,956 | | | | 73,745 | |
Series 2006-AR12, Class 2A1 (d) | | 6.134% | | | 9/25/2036 | | | | 101,508 | | | | 93,931 | |
Series 2006-AR14, Class 2A3 (d) | | 6.317% | | | 10/25/2036 | | | | 65,140 | | | | 56,817 | |
Series 2007-AR3, Class A4 (d) | | 4.624% | | | 4/25/2037 | | | | 423,664 | | | | 358,319 | |
Series 2007-7, Class A38 (e) | | 6.000% | | | 6/25/2037 | | | | 45,650 | | | | 35,744 | |
Series 2018-1, Class A1 (b)(d) | | 3.500% | | | 7/25/2047 | | | | 28,770 | | | | 24,638 | |
Series 2019-2, Class A1 (b)(d) | | 4.000% | | | 4/25/2049 | | | | 19,552 | | | | 17,977 | |
WinWater Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2015-A, Class A3 (b)(d) | | 3.500% | | | 6/20/2045 | | | | 243,784 | | | | 213,794 | |
Yale Mortgage Loan Trust | | | | | | | | | | | | | | |
Series 2007-1, Class A (CME Term SOFR 1 Month + 0.514%) (a)(b) | | 5.834% | | | 6/25/2037 | | | | 81,884 | | | | 25,921 | |
TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS | | | | | | | | | | | | | | |
(Cost — $245,308,426) | | | | | | | | | | | | $ | 224,018,394 | |
| | | | | | | | | | | | | | |
MORTGAGE SECURED NOTE — 0.2% | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
REAL ESTATE AND RENTAL AND LEASING — 0.2% | | | | | | | | | | | | | | |
Korth Direct Mortgage, Series 2021 B (b)(e) | | 12.500% | | | 1/25/2027 | | | | 800,000 | | | | 780,000 | |
TOTAL REAL ESTATE AND RENTAL AND LEASING | | | | | | | | | | | | $ | 780,000 | |
TOTAL MORTGAGE SECURED NOTE | | | | | | | | | | | | | | |
(Cost — $800,000) | | | | | | | | | | | | $ | 780,000 | |
| | | | | | | | | |
MORTGAGE BACKED SECURITIES — U.S. GOVERNMENT AGENCY — 14.3% | | | | | | | | | |
Fannie Mae | | | | | | | | | | | | | | |
FNMA TBA 15YR TBA 5% OCT | | 5.000% | | | 10/15/2026 | | | | 16,000,000 | | | | 15,580,000 | |
Federal Home Loan Mortgage Corp. | | | | | | | | | | | | | | |
Pool S0-6121 (1 Month USD SOFR + 0.664%) (a) | | 5.978% | | | 8/15/2042 | | | | 185,660 | | | | 180,401 | |
Fannie Mae REMICS | | | | | | | | | | | | | | |
Series 2010-41, Class DC | | 4.500% | | | 5/25/2025 | | | | 3,228 | | | | 3,185 | |
Series 2012-111, Class UC | | 1.350% | | | 10/25/2027 | | | | 25,481 | | | | 23,884 | |
Series 2002-30, Class FB (1 Month USD SOFR + 1.114%) (a) | | 6.429% | | | 8/25/2031 | | | | 82,063 | | | | 82,584 | |
Series 2003-25, Class KP | | 5.000% | | | 4/25/2033 | | | | 7,779 | | | | 7,536 | |
Series 2004-T5, Class AB7 (d) | | 5.929% | | | 5/28/2035 | | | | 355,485 | | | | 330,808 | |
Series 2005-82, Class FY (1 Month USD SOFR + 0.384%) (a) | | 5.699% | | | 9/25/2035 | | | | 346,865 | | | | 341,001 | |
Series 2006-62, Class FP (1 Month USD SOFR + 0.364%) (a) | | 5.679% | | | 7/25/2036 | | | | 459,910 | | | | 452,872 | |
Series 2008-11, Class PO | | 0.000% | | | 3/25/2038 | | | | 265,363 | | | | 210,091 | |
Series 2009-106, Class FA (1 Month USD SOFR + 0.864%) (a) | | 6.179% | | | 1/25/2040 | | | | 519,414 | | | | 517,237 | |
Series 2010-41, Class OP | | 0.000% | | | 5/25/2040 | | | | 1,448,670 | | | | 1,170,052 | |
Series 2002-26, Class A3 ( + 0.000%) (a) | | 4.851% | | | 6/25/2041 | | | | 755,306 | | | | 732,161 | |
Series 2011-63, Class FA (1 Month USD SOFR + 0.694%) (a) | | 6.009% | | | 7/25/2041 | | | | 313,008 | | | | 306,258 | |
Series 2013-9, Class HF (1 Month USD SOFR + 0.414%) (a) | | 5.729% | | | 7/25/2041 | | | | 682,498 | | | | 673,800 | |
Series 2011-96, Class PF (1 Month USD SOFR + 0.614%) (a) | | 5.929% | | | 10/25/2041 | | | | 1,612,868 | | | | 1,565,972 | |
Series 2012-6, Class F (1 Month USD SOFR + 0.614%) (a) | | 5.929% | | | 2/25/2042 | | | | 835,551 | | | | 813,103 | |
Series 2002-W8, Class A2 | | 7.000% | | | 6/25/2042 | | | | 147,693 | | | | 151,786 | |
Series 2012-93, Class TF (1 Month USD SOFR + 0.414%) (a) | | 5.729% | | | 6/25/2042 | | | | 866,174 | | | | 844,114 | |
Series 2003-W4, Class 3A (d)(e) | | 4.989% | | | 10/25/2042 | | | | 22,364 | | | | 21,246 | |
Series 2012-111, Class FE (1 Month USD SOFR + 0.564%) (a) | | 5.879% | | | 10/25/2042 | | | | 1,438,241 | | | | 1,390,219 | |
Series 2012-146, Class QA | | 1.000% | | | 1/25/2043 | | | | 73,203 | | | | 59,231 | |
Series 2013-2, Class AZ | | 2.000% | | | 2/25/2043 | | | | 150,268 | | | | 109,018 | |
Series 2014-63, Class FL (1 Month USD SOFR + 0.514%) (a) | | 5.829% | | | 10/25/2044 | | | | 1,452,314 | | | | 1,404,240 | |
Series 2014-73, Class FA (1 Month USD SOFR + 0.464%) (a) | | 5.779% | | | 11/25/2044 | | | | 981,063 | | | | 945,929 | |
Series 2015-87, Class BF (1 Month USD SOFR + 0.414%) (a) | | 5.729% | | | 12/25/2045 | | | | 11,569 | | | | 11,145 | |
Series 2016-8, Class FA (1 Month USD SOFR + 0.564%) (a) | | 5.879% | | | 3/25/2046 | | | | 1,795,096 | | | | 1,731,935 | |
Series 2017-3, Class FA (1 Month USD SOFR + 0.614%) (a) | | 5.929% | | | 2/25/2047 | | | | 848,235 | | | | 819,303 | |
Series 2018-58, Class FA (1 Month USD SOFR + 0.414%) (a) | | 5.729% | | | 8/25/2048 | | | | 3,059,014 | | | | 2,918,248 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments
September 30, 2023
| | | | | Maturity | | | Principal | | | | |
Security | | Rate | | | Date | | | Amount | | | Value | |
| | | | | | | | | | | | |
Series 2019-8, Class FA (1 Month USD SOFR + 0.564%) (a) | | 5.879% | | | 3/25/2049 | | | $ | 923,849 | | | $ | 895,222 | |
Series 2019-24, Class NJ | | 2.500% | | | 5/25/2049 | | | | 949,656 | | | | 780,575 | |
Series 2020-10, Class FA (1 Month USD SOFR + 0.614%) (a) | | 5.929% | | | 3/25/2050 | | | | 296,266 | | | | 286,367 | |
Series 2020-48, Class DA | | 2.000% | | | 7/25/2050 | | | | 767,193 | | | | 610,831 | |
Series 2021-2, Class HB | | 1.000% | | | 2/25/2051 | | | | 499,590 | | | | 348,747 | |
Series 2022-66, Class CA | | 4.500% | | | 10/25/2052 | | | | 71,434 | | | | 69,188 | |
Fannie Mae STRIP | | | | | | | | | | | | | | |
Series 328, Class 1 | | 0.000% | | | 12/25/2032 | | | | 857,808 | | | | 707,017 | |
Series 411, Class F1 (1 Month USD SOFR + 0.664%) (a) | | 5.979% | | | 8/25/2042 | | | | 909,968 | | | | 877,307 | |
FannieMae Grantor Trust | | | | | | | | | | | | | | |
Series 2002-T4, Class A3 | | 7.500% | | | 12/25/2041 | | | | 146,663 | | | | 152,296 | |
Series 2002-T16, Class A4 (d) | | 4.974% | | | 5/25/2042 | | | | 19,991 | | | | 18,931 | |
Freddie Mac | | | | | | | | | | | | | | |
Series 4171, Class NG | | 2.000% | | | 6/15/2042 | | | | 19,633 | | | | 16,905 | |
Freddie Mac REMICS | | | | | | | | | | | | | | |
Series 4182, Class UC | | 1.500% | | | 9/15/2027 | | | | 6,600 | | | | 6,346 | |
Series T-41, Class 2A (d) | | 4.664% | | | 7/25/2032 | | | | 13,133 | | | | 12,440 | |
Series 4265, Class FD (1 Month USD SOFR + 0.514%) (a) | | 5.828% | | | 1/15/2035 | | | | 30,155 | | | | 29,519 | |
Series 3202, Class HF (1 Month USD SOFR + 0.464%) (a) | | 5.778% | | | 8/15/2036 | | | | 12,244 | | | | 12,024 | |
Series 3378, Class FA (1 Month USD SOFR + 0.694%) (a) | | 6.008% | | | 6/15/2037 | | | | 9,810 | | | | 9,697 | |
Series T-76, Class 2A (d)(e) | | 2.335% | | | 10/25/2037 | | | | 287,674 | | | | 264,372 | |
Series 4076, Class QB | | 1.750% | | | 11/15/2041 | | | | 105,380 | | | | 99,053 | |
Series 4119, Class UF (1 Month USD SOFR + 0.414%) (a) | | 5.728% | | | 12/15/2041 | | | | 764,921 | | | | 750,632 | |
Series T-42, Class A5 | | 7.500% | | | 2/25/2042 | | | | 141,595 | | | | 141,381 | |
Series T-57, Class 1A2 | | 7.000% | | | 7/25/2043 | | | | 276,064 | | | | 282,990 | |
Series 4313, Class FM (1 Month USD SOFR + 0.564%) (a) | | 5.878% | | | 3/15/2044 | | | | 1,855,131 | | | | 1,775,244 | |
Series 4875, Class F (1 Month USD SOFR + 0.564%) (a) | | 5.878% | | | 4/15/2049 | | | | 2,261,598 | | | | 2,180,405 | |
Series 4882, Class F (1 Month USD SOFR + 0.564%) (a) | | 5.878% | | | 5/15/2049 | | | | 2,641,392 | | | | 2,540,261 | |
Series 4882, Class FA (1 Month USD SOFR + 0.564%) (a) | | 5.878% | | | 5/15/2049 | | | | 3,360,689 | | | | 3,241,091 | |
Series 4921, Class NB | | 1.750% | | | 8/25/2049 | | | | 260,545 | | | | 204,940 | |
Series 4943, Class JP | | 2.500% | | | 9/25/2049 | | | | 374,806 | | | | 313,434 | |
Series 4981, Class JF (1 Month USD SOFR + 0.514%) (a) | | 5.829% | | | 6/25/2050 | | | | 2,853,535 | | | | 2,740,816 | |
Series 5020, Class HA | | 1.000% | | | 8/25/2050 | | | | 899,406 | | | | 634,241 | |
Series 5068, Class AB | | 1.000% | | | 11/25/2050 | | | | 455,594 | | | | 326,415 | |
Freddie Mac STRIP | | | | | | | | | | | | | | |
Series 237, Class PO | | 0.000% | | | 5/15/2036 | | | | 942,760 | | | | 739,081 | |
Series 246, Class PO | | 0.000% | | | 5/15/2037 | | | | 262,424 | | | | 207,837 | |
Freddie Mac Whole Loan Securities Trust | | | | | | | | | | | | | | |
Series 2017-SC02, Class 2A | | 3.500% | | | 5/25/2047 | | | | 25,439 | | | | 22,232 | |
Government National Mortgage Association | | 2.000% | | | 4/16/2026 | | | | 7,460 | | | | 7,222 | |
Series 2014-21, Class DA | | | | | | | | | | | | | | |
Series 2005-48, Class AF (CME Term SOFR 1 Month + 0.314%) (a) | | 5.639% | | | 6/20/2035 | | | | 195,501 | | | | 191,002 | |
Series 2009-52, Class FD (CME Term SOFR 1 Month + 1.064%) (a) | | 6.395% | | | 7/16/2039 | | | | 677,673 | | | | 680,205 | |
Series 2010-147, Class PG | | 3.500% | | | 5/20/2040 | | | | 50,883 | | | | 48,999 | |
Series 2011-75, Class PO | | 0.000% | | | 5/20/2041 | | | | 238,737 | | | | 189,421 | |
Series 2017-39, Class BD | | 2.500% | | | 6/20/2045 | | | | 201,937 | | | | 187,756 | |
Series 2018-168, Class KF (CME Term SOFR 1 Month + 0.464%) (a) | | 5.789% | | | 12/20/2048 | | | | 3,539,748 | | | | 3,404,418 | |
Series 2019-43, Class SQ (CME Term SOFR 1 Month, -1.000) (g)(i) | | 0.611% | | | 4/20/2049 | | | | 2,749,440 | | | | 118,640 | |
Series 2019-90, Class AF (CME Term SOFR 1 Month + 0.514%) (a) | | 5.839% | | | 7/20/2049 | | | | 492,910 | | | | 474,883 | |
Series 2022-179, Class IO | | 2.500% | | | 9/20/2051 | | | | 1,441,732 | | | | 185,675 | |
United States Small Business Administration | | | | | | | | | | | | | | |
Pool 521862 (Prime Rate + 0.855%) (a) | | 9.355% | | | 3/25/2037 | | | | 331,131 | | | | 353,212 | |
TOTAL MORTGAGE BACKED SECURITIES — U.S. GOVERNMENT AGENCY | | | | | | | | | | | | | | |
(Cost — $61,356,862) | | | | | | | | | | | | $ | 60,536,629 | |
| | | | | | | | | | | | | | |
U.S. TREASURY OBLIGATIONS — 1.2% | | | | | | | | | | | | | | |
United States Treasury Note/Bond | | 5.000% | | | 8/31/2025 | | | | 5,000,000 | | | | 4,990,234 | |
TOTAL U.S. TREASURY OBLIGATIONS | | | | | | | | | | | | | | |
(Cost — $4,992,385) | | | | | | | | | | | | $ | 4,990,234 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments
September 30, 2023
| | | | | Maturity | | | | | | | |
Security | | Rate | | | Date | | | Shares | | | Value | |
| | | | | | | | | | | | |
SHORT-TERM INVESTMENTS — 14.7% | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
MONEY MARKET FUND — 4.2% | | | | | | | | | | | | | | |
First American Government Obligations Fund — Class X — 5.26% (f) | |
| | |
| | | | 17,865,897 | | | $ | 17,865,897 | |
TOTAL MONEY MARKET FUND | | | | | | | | | | | | | | |
(Cost — $17,865,897) | | | | | | | | | | | | $ | 17,865,897 | �� |
| | | | | | | | | | | | |
| | | | | | | | Principal | | | | |
| | | | | | | | Amount | | | | |
U.S. TREASURY BILLS — 10.5% | | | | | | | | | | | | | | |
United States Treasury Bill | | 0.000% | | | 10/10/2023 | | | $ | 3,000,000 | | | | 2,996,492 | |
United States Treasury Bill | | 0.000% |
| | 11/9/2023 | | | | 3,000,000 | | | | 2,983,244 | |
United States Treasury Bill | | 0.000% | | | 11/21/2023 | | | | 5,000,000 | | | | 4,963,137 | |
United States Treasury Bill | | 0.000% | | | 12/7/2023 | | | | 2,000,000 | | | | 1,980,521 | |
United States Treasury Bill | | 0.000% | | | 12/19/2023 | | | | 7,000,000 | | | | 6,919,579 | |
United States Treasury Bill | | 0.000% | | | 12/26/2023 | | | | 7,000,000 | | | | 6,912,341 | |
United States Treasury Bill | | 0.000% | | | 1/18/2024 | | | | 8,000,000 | | | | 7,872,859 | |
United States Treasury Bill | | 0.000% | | | 2/8/2024 | | | | 8,000,000 | | | | 7,848,174 | |
United States Treasury Bill | | 0.000% | | | 3/28/2024 | | | | 2,000,000 | | | | 1,947,432 | |
TOTAL U.S. TREASURY BILLS | | | | | | | | | | | | | | |
(Cost — $44,418,831) | | | | | | | | | | | | $ | 44,423,779 | |
| | | | | | | | | | | | | | |
TOTAL SHORT-TERM INVESTMENTS | | | | | | | | | | | | | | |
(Cost — $62,284,728) | | | | | | | | | | | | $ | 62,289,676 | |
| | | | | | | | | | | | | | |
TOTAL INVESTMENTS — 104.0% | | | | | | | | | | | | | | |
(Cost — $473,376,276) | | | | | | | | | | | | | 439,842,305 | |
| | | | | | | | | | | | | | |
Liabilities in Excess of Other Assets — (4.0)% | | | | | | | | | | | | | (17,079,394 | ) |
| | | | | | | | | | | | | | |
TOTAL NET ASSETS — 100.0% | | | | | | | | | | | | $ | 422,762,911 | |
CMT | Constant Maturity Treasury |
FNMA | Federal National Mortgage Association |
LIBOR | London Interbank Offered Rate |
PO | Principal Only |
REMICS | Real Estate Mortgage Investment Conduits |
SOFR | Secured Overnight Financing Rate |
STRIP | Separate Trading of Registered Interest and Principal |
TBA | To be announced |
| (a) | Floating rate security based on a reference index and spread. The rate reported is the rate in effect as of September 30, 2023. |
| (b) | Security was purchased to Rule 144A under the Securities Act of 1933 and may not be resold subject to that Rule except to qualified institutional buyers. Unless otherwise noted, 144A securities are deemed to be liquid. At September 30, 2023, the value of these securities totaled $84,149,944 or 19.9% of net assets. |
| (c) | Step-up coupon bond. The interest rate will step up if the issuer does not redeem the bond by an expected redemption date. The interest rate disclosed is as of September 30, 2023. |
| (d) | Variable rate security. The rate is based on an underlying pool of loans and represents the rate in effect as of September 30, 2023. |
| (e) | Securities have been fair valued under procedures approved by the Board of Trustees. The total value of these securities as of September 30, 2023 was $7,000,527, which represents 1.66% of total net assets of the Fund. |
| (f) | The rate reported is the annualized seven-day yield as of September 30, 2023. |
| (g) | Inverse floating rate security. The interest rate disclosed is derived by subtracting the disclosed leverage factor times the reference index from a starting base rate. |
| (h) | Principal only security. |
| (i) | Interest only security. |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Statement of Assets and Liabilities
September 30, 2023
Assets | | | |
Investments, at value (cost $473,376,276) | | $ | 439,842,305 | |
Interest Receivable | | | 1,917,365 | |
Receivable for capital shares sold | | | 1,789,501 | |
Receivable for investments sold | | | 2,164,052 | |
Other assets | | | 52,711 | |
Total Assets | | | 445,765,934 | |
| | | | |
Liabilities | | | | |
Payable for capital shares redeemed | | | 4,306,876 | |
Payable for investments purchased | | | 18,128,714 | |
Payable for distributions | | | 2,585 | |
Distribution fees - Investor Class | | | 5,209 | |
Payable to Advisor | | | 242,879 | |
Payable for professional fees | | | 23,548 | |
Payable for administration and accounting | | | 85,325 | |
Payable to custodian | | | 21,010 | |
Payable for transfer agent fees | | | 22,038 | |
Accrued shareholder servicing fees | | | 105,321 | |
Accrued expenses and other liabilities | | | 59,518 | |
Total Liabilities | | | 23,003,023 | |
| | | | |
Net Assets | | $ | 422,762,911 | |
| | | | |
Components of Net Assets | | | | |
Paid-in capital | | $ | 404,523,770 | |
Total distributable earnings | | | 18,239,141 | |
Net Assets | | $ | 422,762,911 | |
| | | | |
Institutional Class: | | | | |
Net assets | | $ | 404,455,228 | |
Shares outstanding (unlimited number of shares authorized, no par value) | | | 44,226,946 | |
Net asset value, offering and redemption price per share | | $ | 9.14 | |
| | | | |
Investor Class: | | | | |
Net assets | | $ | 18,307,683 | |
Shares outstanding (unlimited number of shares authorized, no par value) | | | 1,986,344 | |
Net asset value, offering and redemption price per share | | $ | 9.22 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Statement of Operations
For the Year Ended September 30, 2023
Investment Income | | | |
Interest income | | $ | 38,927,520 | |
| | | | |
Expenses | | | | |
Advisory fees | | | 2,904,866 | |
Administration fees (Note 3) | | | 451,288 | |
Shareholder servicing fees (Note 6) | | | 326,390 | |
Registration fees | | | 144,786 | |
Transfer agent fees and expenses (Note 3) | | | 123,378 | |
Custody fees (Note 3) | | | 68,146 | |
Legal fees | | | 38,006 | |
Distribution fees - Investor Class (Note 7) | | | 33,352 | |
Audit fees | | | 22,632 | |
Shareholder reporting fees | | | 21,904 | |
Trustees’ fees | | | 13,657 | |
Compliance fees (Note 3) | | | 12,026 | |
Insurance expense | | | 10,041 | |
Miscellaneous expenses | | | 4,395 | |
Total Expenses | | | 4,174,867 | |
Fees recaptured by Adviser (Note 3) | | | 101,710 | |
Net Expenses | | | 4,276,577 | |
| | | | |
Net Investment Income | | | 34,650,943 | |
| | | | |
Realized and Unrealized Gain (Loss) on Investments | | | | |
Net realized loss on Investments | | | (873,715 | ) |
Change in unrealized appreciation/depreciation on investments | | | (19,698,583 | ) |
Net Realized and Unrealized Loss on Investments | | | (20,572,298 | ) |
| | | | |
Net Increase in Net Assets from Operations | | $ | 14,078,645 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Statements of Changes in Net Assets
| | Year Ended September 30, 2023 | | | Year Ended September 30, 2022 | |
Operations | | | | | | |
Net investment income | | $ | 34,650,943 | | | $ | 9,533,421 | |
Net realized loss on investments | | | (873,715 | ) | | | (397,007 | ) |
Change in unrealized appreciation/depreciation on investments | | | (19,698,583 | ) | | | (13,120,688 | ) |
Net Increase (decrease) in Net Assets from Operations | | | 14,078,645 | | | | (3,984,274 | ) |
| | | | | | | | |
Distributions to Shareholders | | | | | | | | |
From distributable earnings | | | | | | | | |
Institutional Class | | | (20,432,871 | ) | | | (6,759,171 | ) |
Investor Class | | | (838,036 | ) | | | (141,976 | ) |
Return of Capital | | | | | | | | |
Institutional Class | | | — | | | | (3,094,686 | ) |
Investor Class | | | — | | | | (65,004 | ) |
Total Distributions to Shareholders | | | (21,270,907 | ) | | | (10,060,837 | ) |
| | | | | | | | |
Capital Share Transactions | | | | | | | | |
Proceeds from shares sold | | | | | | | | |
Institutional Class | | | 322,605,636 | | | | 222,169,607 | |
Investor Class | | | 18,567,822 | | | | 7,584,807 | |
Proceeds from shares reinvested | | | | | | | | |
Institutional Class | | | 16,579,914 | | | | 8,084,876 | |
Investor Class | | | 829,710 | | | | 196,460 | |
Cost of shares redeemed | | | | | | | | |
Institutional Class | | | (108,442,506 | ) | | | (88,176,330 | ) |
Investor Class | | | (5,816,026 | ) | | | (3,282,123 | ) |
Net Increase in Net Assets from Capital Share Transactions | | | 244,324,550 | | | | 146,577,297 | |
Total Increase in Net Assets | | | 237,132,288 | | | | 132,532,186 | |
| | | | | | | | |
Net Assets | | | | | | | | |
Beginning of year | | | 185,630,623 | | | | 53,098,437 | |
End of year | | $ | 422,762,911 | | | $ | 185,630,623 | |
| | | | | | | | |
Capital Shares Transactions | | | | | | | | |
Institutional Class | | | | | | | | |
Shares Sold | | | 34,627,525 | | | | 5,944,500 | |
Shares reinvested | | | 1,802,548 | | | | 182,918 | |
Shares redeemed | | | (11,651,801 | ) | | | (1,035,919 | ) |
Net increase in shares outstanding | | | 24,778,272 | | | | 5,091,499 | |
Investor Class | | | | | | | | |
Shares Sold | | | 1,979,048 | | | | 76,600 | |
Shares reinvested | | | 89,526 | | | | 3,671 | |
Shares redeemed | | | (619,834 | ) | | | (1,552 | ) |
Net increase in shares outstanding | | | 1,448,740 | | | | 78,719 | |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Financial Highlights
Institutional Class
For a Capital Share Outstanding Throughout Each Year Presented:
| | For the Year Ended September 30, 2023 | | | For the Year Ended September 30, 2022 | | | For the Year Ended September 30, 2021(1) | |
| | | | | | | | | |
Net Asset Value, Beginning of Year | | | $ | 9.29 | | | | $ | 10.27 | | | | $ | 10.00 | |
| | | | | | | | | | | | |
Gain from Investment Operations: | | | | | | | | | | | | |
Net investment income(2) | | | 0.99 | | | | 0.74 | | | | 0.95 | |
Net realized and unrealized gain (loss) on investments | | | | (0.58 | ) | | | | (0.89 | ) | | | | 0.49 | |
| | | | | | | | | | | | |
Total Gain (Loss) from Investment Operations | | | 0.41 | | | | (0.15 | ) | | | 1.44 | |
| | | | | | | | | | | | |
Less Distributions: | | | | | | | | | | | | |
From net investment income | | | (0.56 | ) | | | (0.45 | ) | | | (0.82 | )(3) |
From net realized gain on investments | | | — | | | | (0.02 | ) | | | (0.06 | ) |
From return of capital | | | | — | | | | | (0.36 | ) | | | | (0.29 | )(3) |
| | | | | | | | | | | | |
Total Distributions | | | | (0.56 | ) | | | | (0.83 | ) | | | | (1.17 | ) |
| | | | | | | | | | | | |
Net Asset Value, End of Year | | | $ | 9.14 | | | | $ | 9.29 | | | | $ | 10.27 | |
| | | | | | | | | | | | |
Total Return | | | 4.52 | % | | | (1.65 | )% | | | 14.96 | % |
| | | | | | | | | | | | |
Supplemental Data and Ratios: | | | | | | | | | | | | |
Net assets, end of year (in thousands) | | | $ | 404,455 | | | | $ | 180,600 | | | | $ | 52,283 | |
Ratio of expenses to average net assets | | | | | | | | | | | | |
Before fees waived, reimbursed and recouped by the Adviser | | | 1.27 | % | | | 1.40 | % | | | 2.56 | % |
After fees waived, reimbursed and recouped by the Adviser | | | 1.30 | % | | | 1.30 | % | | | 1.28 | % |
Ratio of net investment income to average net assets | | | | | | | | | | | | |
After fees waived, reimbursed and recouped by the Adviser | | | 10.62 | % | | | 7.61 | % | | | 9.15 | % |
Portfolio turnover rate(4) | | | 22.39 | % | | | 62.88 | % | | | 88.09 | % |
| (1) | Inception date of the Fund was October 1, 2020. |
| (2) | Per share amounts have been calculated using the average shares method. |
| (3) | Amount does not accord to the Fund’s annual report dated September 30, 2021 due to revisions to the tax characterization of distributions that were made after the issuance of the annual report. The revisions were the result of the Fund’s election to defer accretion on market discount until disposition. |
| (4) | Portfolio turnover rate is calculated for the Fund without distinguishing between classes. |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Financial Highlights
Investor Class
For a Capital Share Outstanding Throughout Each Year Presented: | | | | | | | | | |
| | | | | | | | | |
| | For the Year Ended September 30, 2023 | | | For the Year Ended September 30, 2022 | | | For the Year Ended September 30, 2021(1) | |
Net Asset Value, Beginning of Year | | | $ | 9.36 | | | | $ | 10.36 | | | | $ | 10.00 | |
| | | | | | | | | | | | |
Gain from Investment Operations: | | | | | | | | | | | | |
Net investment income(2) | | | 0.99 | | | | 0.72 | | | | 1.03 | |
Net realized and unrealized gain (loss) on investments | | | | (0.59 | ) | | | | (0.90 | ) | | | | 0.41 | |
| | | | | | | | | | | | |
Total Gain (Loss) from Investment Operations | | | 0.40 | | | | (0.18 | ) | | | 1.44 | |
| | | | | | | | | | | | |
Less Distributions: | | | | | | | | | | | | |
From net investment income | | | (0.54 | ) | | | (0.44 | ) | | | (0.75 | )(3) |
From net realized gain on investments | | | — | | | | (0.02 | ) | | | (0.06 | ) |
From return of capital | | | | — | | | | | (0.36 | ) | | | | (0.27 | )(3) |
| | | | | | | | | | | | |
Total Distributions | | | | (0.54 | ) | | | | (0.82 | ) | | | | (1.08 | ) |
| | | | | | | | | | | | |
Net Asset Value, End of Year | | | $ | 9.22 | | | | $ | 9.36 | | | | $ | 10.36 | |
| | | | | | | | | | | | |
Total Return | | | 4.36 | % | | | (1.91 | )% | | | 14.72 | % |
| | | | | | | | | | | | |
Supplemental Data and Ratios: | | | | | | | | | | | | |
Net assets, end of year (in thousands) | | | $ | 18,308 | | | | $ | 5,031 | | | | $ | 816 | |
Ratio of expenses to average net assets | | | | | | | | | | | | |
Before fees waived, reimbursed and recouped by the Adviser | | | 1.52 | % | | | 1.67 | % | | | 5.23 | % |
After fees waived, reimbursed and recouped by the Adviser | | | 1.55 | % | | | 1.54 | % | | | 1.53 | % |
Ratio of net investment income to average net assets | | | | | | | | | | | | |
After fees waived, reimbursed and recouped by the Adviser | | | 10.54 | % | | | 7.36 | % | | | 9.89 | % |
Portfolio turnover rate(4) | | | 22.39 | % | | | 62.88 | % | | | 88.09 | % |
| (1) | Inception date of the Fund was October 1, 2020. |
| (2) | Per share amounts have been calculated using the average shares method. |
| (3) | Amount does not accord to the Fund’s annual report dated September 30, 2021 due to revisions to the tax characterization of distributions that were made after the issuance of the annual report. The revisions were the result of the Fund’s election to defer accretion on market discount until disposition. |
| (4) | Portfolio turnover rate is calculated for the Fund without distinguishing between classes. |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Notes to Financial Statements
September 30, 2023
NOTE 1 – ORGANIZATION
Regan Total Return Income Fund (the “Fund”) is a diversified series of Trust for Advised Portfolios (the “Trust”). The Trust, a Delaware Statutory Trust, is registered under the Investment Company Act of 1940, as amended (the “1940 Act”) as an open-end investment management company. Regan Capital LLC (the “Adviser”) serves as the investment manager to the Fund. The inception date of the Fund was October 1, 2020. The investment objective of the Fund is to provide a high level of risk-adjusted current income and capital appreciation.
At a meeting held on May 31 and June 1, 2023, the Board of Trustees approved the reorganization of the Fund into a newly created series of Advisor Managed Portfolios also called the Regan Total Return Income Fund (the “Acquiring Fund”). The Acquiring Fund has the same investment objective, investment strategies, and fundamental investment restrictions as the Fund. In addition, Regan Capital, LLC, the investment adviser to the Fund (the “Adviser”), is the investment adviser to the Acquiring Fund, and the Acquiring Fund has the same portfolio managers as the Fund. The reorganization is expected to be a tax-free reorganization for federal income tax purposes. The reorganization is currently expected to occur on or around January 19, 2024.
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies consistently followed by the Fund in preparation of their financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for investment companies. Each Fund is considered an investment company under U.S. GAAP and follows the accounting and reporting guidance applicable to investment companies in the Financial Accounting Standards Board Accounting Standards Codification Topic 946. The presentation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the year. Actual results may differ from those estimates.
A. Securities Valuation
Portfolio securities are valued using current market values or official closing prices, if available. When reliable market quotations are not readily available or a pricing service does not provide a valuation (or provides a valuation that in the judgment of the Adviser does not represent the security’s fair value) or when, in the judgment of the Adviser, events have rendered the market value unreliable, a security is fair valued in good faith by the Adviser under procedures approved by the Board. Valuing securities at fair value is intended to ensure that the Fund is accurately priced and involves reliance on judgment. There can be no assurance that the Fund will obtain the fair value assigned to a security if it were to sell the security at approximately the time at which the Fund determines its NAV per share.
The Fund follows a fair value hierarchy that distinguishes between market data obtained from independent sources (observable inputs) and the Fund’s own market assumptions (unobservable inputs). The inputs or methodology used in determining the value of each Fund’s investments are not necessarily an indication of the risk associated with investing in those securities.
Various inputs are used in determining the value of the Fund’s investments. These inputs are summarized into three broad categories as defined below:
| Level 1 - | Quoted prices in active markets for identical securities. An active market for a security is a market in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis. A quoted price in an active market provides the most reliable evidence of fair value. |
| Level 2 - | Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates, and similar data. |
Regan Total Return Income Fund
Notes to Financial Statements
September 30, 2023
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (Continued)
| Level 3 - | Significant unobservable inputs, including the Fund’s own assumptions in determining fair value of investments. |
Equity securities that are traded on a national securities exchange are stated at the last reported sales price on the day of valuation. To the extent these securities are actively traded, and valuation adjustments are not applied, they are categorized as Level 1 of the fair value hierarchy.
Short-term investments classified as money market instruments are valued at NAV. These investments are categorized as Level 1 of the fair value hierarchy.
Debt securities, including corporate, convertible, U.S. government agencies, U.S. treasury obligations, and sovereign issues, are normally valued by pricing service providers that use broker dealer quotations or valuation estimates from their internal pricing models. The service providers’ internal models use inputs that are observable such as issuer details, interest rates, yield curves, prepayment speeds, credit risk/spreads and default rates. Securities that use similar valuation techniques and inputs as described above are categorized as Level 2 of the fair value hierarchy.
Mortgage- and asset-backed securities are securities issued as separate tranches, or classes, of securities within each deal. These securities are normally valued by independent pricing service providers that use broker-dealer quotations or valuation estimates from their internal pricing models. The pricing models for these securities usually consider tranche-level attributes, estimated cash flows and market-based yield spreads for each tranche, current market data and incorporate deal collateral performance, as available.
Depending on the relative significance of the unobservable inputs, securities may be classified in either level 2 or level 3 of the fair value hierarchy.
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following is a summary of the fair values of the Fund’s investments in each category investment type as of September 30, 2023:
Description/Assets | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Asset Backed Securities | | $ | — | | | $ | 86,469,363 | | | $ | 758,009 | | | $ | 87,227,372 | |
Collateralized Mortgage Obligations | | | — | | | | 218,963,934 | | | | 5,054,460 | | | | 224,018,394 | |
Mortgage Backed Securities – Agency | | | — | | | | 60,128,571 | | | | 408,058 | | | | 60,536,629 | |
Mortgage Secured Note | | | — | | | | — | | | | 780,000 | | | | 780,000 | |
Short Term Investments | | | 17,865,897 | | | | 44,423,779 | | | | — | | | | 62,289,676 | |
U.S. Treasury Securities | | | — | | | | 4,990,234 | | | | — | | | | 4,990,234 | |
Total | | $ | 17,865,897 | | | $ | 414,975,881 | | | $ | 7,000,527 | | | $ | 439,842,305 | |
Please refer to the Schedule of Investments for further classification.
U.S. Government agency securities are comprised of two main categories consisting of agency issued debt and mortgage pass-throughs. Agency issued debt securities are generally valued in a manner similar to U.S. Government securities. Mortgage pass-throughs include to-be announced (“TBAs”) securities and mortgage pass-through certificates. TBA securities and mortgage pass-throughs are generally valued using dealer quotations.
The independent pricing service does not distinguish between smaller-sized bond positions, known as “odd lots”, and larger institutional-sized bond positions, known as “round lots”. The Adviser reviews pricing from the independent pricing service relative to odd lot acquisitions. If the vendor price is more than 3% greater than the acquisition price of the odd lot, cost is initially used to value the position. The Adviser monitors market levels and the vendor pricing daily, and will employ the vendor’s price when the Adviser believes it represents fair value, or if additional purchases of a security result in a round lot position. The Adviser also monitors current market levels for odd lot positions and updates fair valuations if material differences are observed.
Regan Total Return Income Fund
Notes to Financial Statements
September 30, 2023
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (Continued)
Odd lot securities valued at cost are classified as level 2 when acquired within 30 days of the reporting date; odd lot positions acquired more than 30 days prior to the reporting date and valued at cost are classified as level 3.
Following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value.
| | Asset Backed Securities | | | Mortgage Backed Securities – Agency | | | Collateralized Mortgage Obligations | | | Mortgage Secured Note | |
Balance at September 30, 2022 | | $ | 316,082 | | | $ | 71,661 | | | $ | 2,642,389 | | | $ | — | |
Purchased | | | 98,040 | | | | 285,752 | | | | 520,332 | | | | 800,000 | |
Accrued discounts/premiums | | | 39,692 | | | | 4,222 | | | | 1,798,109 | | | | — | |
Sale/Paydown Proceeds | | | (226,114 | ) | | | (105,936 | ) | | | (1,202,774 | ) | | | — | |
Realized Gain (Loss) | | | 24,822 | | | | 2,330 | | | | 146,785 | | | | — | |
Change in unrealized Appreciation (depreciation) | | | (35,252 | ) | | | 6,344 | | | | (2,069,651 | ) | | | (20,000 | ) |
Transfers from Level 3(1) | | | (177,658 | ) | | | — | | | | (1,590,510 | ) | | | — | |
Transfer into level 3 | | | 718,397 | | | | 143,685 | | | | 4,809,780 | | | | — | |
Balance at September 30, 2023 | | $ | 758,009 | | | $ | 408,058 | | | $ | 5,054,460 | | | $ | 780,000 | |
| (1) | Transfers from Level 3 to Level 2 relate to securities that began the year valued at cost, but became valued by a third party pricing service during the year. The Adviser believes that the value from the pricing service represents the fair value of each security for which the transfer occurred. |
The change in unrealized appreciation/(depreciation) for Level 3 securities still held at September 30, 2023 was $(1,940,656).
The following is a summary of quantitative information about Level 3 valued measurements:
Regan Total Return Income Fund
| | Value at | | Valuation |
| | September 30, 2023 | | Technique(s) |
Asset Backed Securities | | $ | 758,009 | | | Acquisition Cost |
Mortgage Backed Securities – Agency | | $ | 408,058 | | | Acquisition Cost |
Collateralized Mortgage Obligations | | $ | 4,913,832 | | | Acquisition Cost |
| | $ | 140,612 | | | Broker Quote |
| | $ | 16 | | | Expert Valuation |
Mortgage Secured Note | | $ | 780,000 | | | Broker Quote |
B. Security Transactions, Investment Income and Distributions
The Fund records security transactions based on trade date. Realized gains and losses on sales of securities are calculated by comparing the original cost of the specifically identified security lot sold with the net sales proceeds. Dividend income is recognized on the ex-dividend date, and interest income is recognized on an accrual basis. Withholding taxes on foreign dividends have been provided for in accordance with the Trust’s understanding of the applicable country’s tax rules and rates. The Fund invests in distressed debt securities, which are securities that are priced below $50. In accordance with GAAP, the ultimate realizable value and potential for early retirement of securities is considered when determining the yield. If current values of debt securities decline significantly from the issue price, computed yields may be higher than rates expected to be ultimately realized. To avoid unsound yield information being presented in the Fund’s financial statements, consideration is given to capping yields of individual securities at a reasonable level. The Fund’s Adviser performs a periodic assessment of the yields for these distressed securities and adjustments are made to the income and cost of these securities on the Fund’s financial statements.
Regan Total Return Income Fund
Notes to Financial Statements
September 30, 2023
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (Continued)
C. Distributions to Shareholders
Distributions from net investment income, if any, are declared at least quarterly. Distributions of net realized gains, if any, are declared at least annually. Distributions to shareholders of the Fund are recorded on the ex-dividend date and are determined in accordance with income tax regulations. The Fund may periodically make reclassifications among certain income and capital gains distributions determined in accordance with federal tax regulations, which may differ from U.S. GAAP. These reclassifications are due to differences in the recognition of income, expense and gain (loss) items for financial statement and tax purposes.
D. Federal Income Taxes
The Fund has elected to be taxed as a Regulated Investment Company (“RIC”) under the U.S. Internal Revenue Code of 1986, as amended, and intends to maintain this qualification and to distribute substantially all of its net taxable income to its shareholders. Therefore, no provision is made for federal income taxes. Due to the timing of dividend distributions (if any) and the differences in accounting for income and realized gains and losses for financial statement and federal income tax purposes, the fiscal year in which amounts are distributed may differ from the year in which the income and realized gains and losses are recorded by the Fund.
Management of the Fund is required to analyze all open tax years, as defined by IRS statute of limitations for all major jurisdictions, including federal tax authorities and certain state tax authorities. As of and during each of the three years ended September 30, 2023, the Fund did not have a liability for any unrecognized tax benefits. The Fund recognizes interest and penalties, if any, related to unrecognized tax benefits as interest expense and other expense for penalties in the statement of operations. During the period, the Fund did not incur any interest or tax penalties. The Fund has not currently filed any tax returns; generally, tax authorities can examine tax returns filed for the preceding three years.
NOTE 3 – INVESTMENT MANAGEMENT AGREEMENT AND OTHER RELATED PARTY TRANSACTIONS
The Trust entered into an agreement for the Adviser to furnish investment advisory services to the Fund. Under the terms of this agreement, the Fund will pay the Adviser a monthly fee based on the Fund’s average daily net assets at the annual rate of 0.89%. The Adviser has contractually agreed to waive its management fee and/or reimburse the Fund’s operating expenses (other than shareholder servicing fees, front-end or contingent deferred loads, taxes, interest expense, brokerage commissions, acquired fund fees and expenses, portfolio transaction expenses, dividends paid on short sales, extraordinary expenses, Rule 12b-1 fees, or intermediary servicing fees) for each class so that annual operating expenses will not exceed 1.20% ( the “Expense Cap”). The Expense Cap will remain in effect through at least January 31, 2024 and may be terminated only by the Trust for Advised Portfolios Board of Trustees. The Adviser may request recoupment from the Fund of previously waived fees and paid expenses for three years from the date such fees and expenses were waived or paid, provided that such recoupment does not cause the Fund’s expense ratio (after the recoupment is taken into account) to exceed the lower of (1) the Expense Cap in place at the time such amounts were waived or paid and (2) the Fund’s Expense Cap at the time of recoupment. The Adviser recouped $101,710 for the year ended September 30, 2023.
Regan Total Return Income Fund
Notes to Financial Statements
September 30, 2023
NOTE 3 – INVESTMENT MANAGEMENT AGREEMENT AND OTHER RELATED PARTY TRANSACTIONS (Continued)
U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Fund Services”), serves as the Fund’s administrator, fund accountant and transfer agent; and provides compliance services to the Fund. The officers of the Trust are employees of Fund Services. U.S. Bank serves as the Fund’s custodian. Quasar Distributors, LLC (“Quasar” or the “Distributor”) acts as the Fund’s distributor and principal underwriter. For the year ended September 30, 2023, the Fund incurred the following expenses for administration and fund accounting, compliance, custody and transfer agency fees:
Administration and Fund Accounting | $451,288 |
Compliance Service | 12,026 |
Custody | 68,146 |
Transfer Agency | 123,378 |
At September 30, 2023, the expenses reimbursed, and contractual fees waived by the Adviser and subject to potential recapture by year were as follows:
Regan Total Return Income Fund
Fiscal Year | Waived/reimbursed | | Expiration |
September 30, 2021 | | $ | 253,439 | | | September 30, 2024 |
September 30, 2022 | | | 128,004 | | | September 30, 2025 |
Total | | $ | 381,443 | | | |
At September 30, 2023, the Fund had payables due to Fund Services for administration and fund accounting, compliance, custody and transfer agency fees to U.S. Bank in the following amounts:
Administration and Fund Accounting | $85,325 |
Compliance Services | 2,029 |
Custody | 21,010 |
Transfer Agency | 22,038 |
The above payable amounts are included in Accrued other expenses and other liabilities in the Statement of Assets and Liabilities.
The Independent Trustees were paid $13,657 for their services and reimbursement of travel expenses during the year ended September 30, 2023. The Fund pays no compensation to the Interested Trustee or officers of the Trust.
NOTE 4 – INVESTMENT TRANSACTIONS
Purchases and sales of investment securities (excluding short-term investments) for the year ended September 30, 2023, were as follows:
| Non-Government | | Government |
Purchases | $220,210,579 |
| $96,370,406 |
Sales | $ 66,770,561 |
| $ 7,072,570 |
Regan Total Return Income Fund
Notes to Financial Statements
September 30, 2023
NOTE 5 – FEDERAL INCOME TAX INFORMATION
At September 30, 2023, the components of distributable earnings for income tax purposes were as follows:
Regan Total Return Income Fund | | | |
Cost of investments | | $ | 423,884,749 | |
Gross unrealized appreciation | | | 50,188,371 | |
Gross unrealized depreciation | | | (34,230,815 | ) |
Net unrealized appreciation on investments | | | 15,957,556 | |
Undistributed ordinary income | | | 2,553,061 | |
Undistributed long-term capital gains | | | — | |
Distributable earnings | | | 2,553,061 | |
Other book/tax temporary differences | | | (271,476 | ) |
Total distributable earnings | | $ | 18,239,141 | |
The difference between book basis and tax basis unrealized appreciation/(depreciation) is attributable in part to the recognition of accretable yield on deep discounted mortgage back securities and to the deferral of losses on wash sales.
Additionally, U.S. GAAP requires that certain components of net assets relating to permanent differences be reclassified between financial and tax reporting. These reclassifications have no effect on net assets or net asset value per share. For the year ended September 30, 2023, the following table shows the reclassifications made:
| Total | |
| Distributable | Paid-In |
| Earnings | Capital |
Regan Total Return Income Fund | $22,019,492 | $(22,019,492) |
The following table summarizes the characteristics of distributions paid during the years ended September 30, 2023 and September 30, 2022:
Regan Total Return Income Fund
| | | Long Term | | | | |
| | Income | Capital Gains | Return of Capital | Total Distributions |
| September 30, 2023 | $21,270,907 | $— | $ | — | | $21,270,907 |
| September 30, 2022 | 6,901,147 | — | | 3,159,690 | | 10,060,837 |
The Fund also designates as distributions of long term gains, to the extent necessary to fully distribute such capital gains, earnings and profits distributed to shareholders on the redemption of shares.
The Fund is required, in order to meet certain excise tax requirements, to measure and distribute annually, net capital gains realized during the twelve month period ending October 31. In connection with this requirement, the Fund is permitted, for tax purposes, to defer into its next fiscal year any net capital losses incurred from November 1 through the end of the fiscal year. Late year losses incurred after December 31 within the fiscal year are deemed to arise on the first business day of the following fiscal year for tax purposes. As of September 30, 2023, the Fund had no late-year or post-October losses.
Regan Total Return Income Fund
Notes to Financial Statements
September 30, 2023
NOTE 5 – FEDERAL INCOME TAX INFORMATION (Continued)
At September 30, 2023, the Fund had capital loss carryforwards, which reduce the Fund’s taxable income arising from future net realized gains on investments, if any, to the extent permitted by the Internal Revenue Code, and thus will reduce the amount of distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal tax. Pursuant to the Internal Revenue Code, the character of such capital loss carryforwards is as follows:
Not Subject to Expiration
Short Term | Long Term | Total |
$0 | $271,476 | $271,476 |
The Fund did not utilize any capital loss carryforwards at September 30, 2023.
NOTE 6 – SHAREHOLDER SERVICING PLAN
The Trust, on behalf of the Fund, has adopted a Shareholder Servicing Plan to pay a fee at an annual rate on average daily net assets up to a maximum rate as follows:
Institutional Class | 0.10% | Investor Class | 0.10% |
The Shareholder Servicing Plan authorizes payment of a shareholder servicing fee to the financial intermediaries and other service providers who provide administrative and support services to Fund shareholders.
For the year ended September 30, 2023, class specific Shareholder Servicing fees were as follows:
Institutional Class | $313,049 | Investor Class | $13,341 |
NOTE 7 – DISTRIBUTION PLAN
The Trust, on behalf of the Fund, has adopted a Distribution Plan (the “Plan”) pursuant to Rule 12b-1 under the 1940 Act that allows the Fund to pay distribution fees for the sale and distribution of its Investor Class shares. The Plan provides for the payment of distribution fees at the annual rate of up to 0.25% of average daily net assets of the Investor Class shares. For the year ended September 30, 2023, distribution fees incurred are disclosed on the Statement of Operations.
For the year ended September 30, 2023 class specific Distribution fees were as follows:
NOTE 8 – COMMITMENTS AND CONTINGENCIES
In the normal course of business, the Fund enters into contracts that provide general indemnifications by the Fund to the counterparty to the contract. The Fund’s maximum exposure under these arrangements is dependent on future claims that may be made against each Fund and, therefore, cannot be estimated; however, based on experience, the risk of loss from such claims is considered remote.
Regan Total Return Income Fund
Notes to Financial Statements
September 30, 2023
NOTE 9 – LINE OF CREDIT
The Fund has access to a $35 million secured line of credit through an agreement with U.S. Bank. The Fund may temporarily draw on the line of credit to satisfy redemption requests or to settle investment transactions. Interest is charged to the Fund based on its borrowings at a rate per annum equal to the Prime Rate, to be paid monthly. Loan activity for the year ended September 30, 2023 was as follows:
Maximum Available Credit | | $ | 35,000,000 | |
Largest Amount Outstanding on an Individual Day | | $ | 2,256,000 | |
Average Daily Loan Outstanding | | $ | 801,750 | |
Interest Expense – 8 days | | $ | 1,288 | |
Loan Outstanding as of September 30, 2023 | | $ | — | |
Average Interest Rate | | | 7.47 | % |
NOTE 10 – SUBSEQUENT EVENTS
In preparing these financial statements, the Fund has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were available to be issued. The Fund has determined that there were no subsequent events that would need to be disclosed in the Fund’s financial statements.
NOTE 11 – PRINCIPAL RISKS
Below is a summary of some, but not all, of the principal risks of investing in the Fund, each of which may adversely affect the Fund’s net asset value and total return. The Fund’s most recent prospectus provides further descriptions of the Fund’s investment objective, principal investment strategies and principal risks.
Mortgage-Backed Securities Risk. When interest rates increase, the market values of mortgage-backed securities decline. At the same time, however, mortgage refinancings and prepayments slow, which lengthens the effective duration of these securities. As a result, the negative effect of the interest rate increase on the market value of mortgage-backed securities is usually more pronounced than it is for other types of fixed income securities, potentially increasing the volatility of the Fund. Conversely, when market interest rates decline, while the value of mortgage-backed securities may increase, the rate of prepayment of the underlying mortgages also tends to increase, which shortens the effective duration of these securities. Mortgage-backed securities are also subject to the risk that underlying borrowers will be unable to meet their obligations and the value of property that secures the mortgage may decline in value and be insufficient, upon foreclosure, to repay the associated loan. Additionally, the liquidity of non-investment grade securities and sub-prime mortgage securities can change dramatically over time.
Asset-Backed Securities Risk (“ABS”). ABS represent participations in, or are secured by and payable from, assets such as installment sales or loan contracts, leases, credit card receivables and other categories of receivables. Certain debt instruments may only pay principal at maturity or may only represent the right to receive payments of principal or payments of interest on underlying pools of mortgages, assets or government securities, but not both. The value of these types of instruments may change more drastically than debt securities that pay both principal and interest. The Fund may obtain a below market yield or incur a loss on such instruments during periods of declining interest rates. Principal only and interest only instruments are subject to extension risk. Certain ABS may provide, upon the occurrence of certain triggering events or defaults, for the investors to become the holders of the underlying assets.
In that case, the Fund may become the holder of securities that it could not otherwise purchase, based on its investment strategies or its investment restrictions and limitations, at a time when such securities may be difficult to dispose of because of adverse market conditions.
Credit Risk. There is a risk that the issuer of a mortgage-backed security may experience unanticipated financial problems causing their securities to decline in value. Changes in the market’s perception of the issuer’s financial strength or in a security’s credit rating, which reflects a third party’s assessment of the credit risk presented by a particular issuer, may affect debt securities’ value. In addition, the Fund is subject to the risk that the issuer of a fixed income security will fail to make timely payments of interest or principal, or may stop making such payments altogether.
Regan Total Return Income Fund
Notes to Financial Statements
September 30, 2023
NOTE 11 – PRINCIPAL RISKS (Continued)
Interest Rate Risk. When interest rates increase this may result in a decrease in the value of debt securities held by the Fund. Conversely, as interest rates decrease, mortgage-backed securities’ prices typically do not rise as much as the prices of comparable bonds. Changes in government intervention may have adverse effects on investments, volatility, and illiquidity in debt markets.
Prepayment Risk. When interest rates fall, certain obligations may be paid off by the obligor earlier than expected by refinancing their mortgages, resulting in prepayment of the mortgage-backed securities held by the Fund. The Fund would then lose any price appreciation above the mortgage’s principal and would have to reinvest the proceeds at lower yields, resulting in a decline in the Fund’s income. Prepayment reduces the yield to maturity and the average life of the security.
NOTE 12 – CONTROL OWNERSHIP
The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a fund creates presumption of control of the fund under 2(a)(9) of the 1940 Act. As of September 30, 2023, Charles Schwab & Co., Inc. held approximately 62%, in aggregate for the benefit of others, of the outstanding shares of the Fund.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders of Regan Total Return Income Fund and
Board of Trustees of Trust for Advised Portfolios
Opinion on the Financial Statements
We have audited the accompanying statement of assets and liabilities, including the schedule of investments, of Trust for Advised Portfolios comprising Regan Total Return Income Fund (the “Fund”) as of September 30, 2023, the related statements of operations and changes in net assets, the related notes, and the financial highlights for the year then ended (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Fund as of September 30, 2023, the results of its operations, the changes in net assets, and the financial highlights for the year then ended, in conformity with accounting principles generally accepted in the United States of America.
The Fund’s financial statement and financial highlights for the years ended September 30, 2022, and prior, were audited by other auditors whose report dated December 2, 2022, expressed an unqualified opinion on those financial statements and financial highlights.
Basis for Opinion
These financial statements are the responsibility of the Fund’s management. Our responsibility is to express an opinion on the Fund’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Fund in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement whether due to error or fraud.
Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of September 30, 2023, by correspondence with the custodian and brokers; when replies were not received from brokers, we performed other auditing procedures. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
We have served as the Fund’s auditor since 2023.
COHEN & COMPANY, LTD.
Philadelphia, Pennsylvania
November 29, 2023
Regan Total Return Income Fund
Approval of Investment Advisory Agreement
September 30, 2023 (Unaudited)
At a meeting held on May 31 and June 1, 2023, the Board of Trustees (the “Board”) of Trust for Advised Portfolios (the “Trust”), including all the Trustees who are not “interested persons” of the Trust (“Independent Trustees”), as that term is defined in the Investment Company Act of 1940, considered and approved the investment advisory agreement (“Advisory Agreement”) with Regan Capital, LLC (“Adviser”) for the Regan Total Return Income Fund (“Fund”).
Ahead of the May meeting, the Board received and reviewed substantial information regarding the Fund, the Adviser and the services provided by the Adviser to the Fund under the Advisory Agreement. This information formed the primary (but not exclusive) basis for the Board’s determinations. The information prepared specifically for the annual review of the Advisory Agreement supplemented the information provided to the Board and its committees throughout the year. The Board and its committees met regularly during the year and the information provided and topics discussed at such meetings were relevant to the review of the Advisory Agreement. Some of these reports and other data included, among other things, materials that outlined the investment performance of the Fund; compliance, regulatory, and risk management matters; the trading practices of the Adviser; valuation of investments; fund expenses; and overall market and regulatory developments. The Trustees considered the review of the Advisory Agreement to be an ongoing process and employed the accumulated information, knowledge, and experience they had gained during their tenure on the Board governing the Fund and working with the Adviser in their review of the Advisory Agreement. The Independent Trustees were advised by independent legal counsel during the annual review process as well as throughout the year, including meeting in executive sessions with such counsel without representatives from the Adviser present. In connection with their annual review, the Independent Trustees also received a memorandum from independent legal counsel outlining their fiduciary duties and legal standards in reviewing the Advisory Agreement.
In considering the continuance of the Advisory Agreement, the Board considered the following factors and made the following determinations. In its deliberations, the Board did not identify any single factor or piece of information as all important, controlling, or determinative of its decision, and each Trustee may have attributed different weights to the various factors and information.
| • | In considering the nature, extent and quality of the services provided by the Adviser, the Trustees considered the Adviser’s specific responsibilities in all aspects of the day-to-day management of the Fund, as well as the qualifications, experience and responsibilities of the portfolio managers and other key personnel who are involved in the day-to-day activities of the Fund. The Board also considered the Adviser’s resources and compliance structure, including information regarding its compliance program, chief compliance officer, and compliance record, and its disaster recovery/business continuity plan. The Board also considered the existing relationship between the Adviser and the Trust, as well as the Board’s knowledge of the Adviser’s operations, and noted that during the course of the year it met with representatives of the Adviser to discuss Fund performance and investment outlook, as well as various marketing and compliance topics, including the Adviser’s risk management process. The Board concluded that the Adviser had sufficient quality and depth of personnel, resources, investment methods and compliance policies and procedures essential to performing its duties under the Advisory Agreement and that, in the Board’s view, the nature, overall quality, and extent of the management services provided were and would continue to be satisfactory and reliable. |
| • | In assessing the quality of the portfolio management delivered by the Adviser, the Board reviewed the performance of the Fund on both an absolute basis and in comparison to its peer group, relevant benchmark index, and a comparable composite of accounts managed by the Adviser. The Board considered that the Fund had outperformed relative to its peer group average/median for the year-to-date and one-year period as of March 31, 2023. The Board also considered the Fund had outperformed relative its benchmark and the Adviser’s composite for the one-year period. |
| • | The Trustees also reviewed the cost of the services, and the structure and level of advisory fees payable by the Fund, including a comparison of the fee to fees payable by a peer group of funds. The Board noted that the Fund’s advisory fee and net expense ratio was higher than its peer group median/average. After reviewing the materials that were provided, the Trustees noted that the fee to be received by the Adviser was within the range of advisory fees charged to comparable funds and concluded that such fee was fair and reasonable. |
Regan Total Return Income Fund
Approval of Investment Advisory Agreement
September 30, 2023 (Unaudited)
| • | The Trustees considered whether, based on the asset size of the Fund, economies of scale had been achieved. The Board also considered the Adviser’s commitment to maintain its caps on Fund expenses. The Trustees concluded that they will have the opportunity to periodically reexamine whether economies of scale have been achieved. |
| • | The Trustees considered the profitability of the Adviser from managing the Fund. In assessing the Adviser’s profitability, the Trustees reviewed the Adviser’s financial information that was provided in the materials and took into account both the direct and indirect benefits to The Adviser from managing the Fund. The Trustees concluded that the Adviser’s profits from managing the Fund were not excessive and, after a review of the relevant financial information, that the Adviser appeared to have adequate capitalization and/or would maintain adequate profit levels to support the Fund. |
Regan Total Return Income Fund
Additional Information
September 30, 2023 (Unaudited)
Quarterly Portfolio Schedule
The Fund files its complete schedule of portfolio holdings for the first and third quarters of each fiscal year with the Securities and Exchange Commission (SEC) on Part F of Form N-PORT. The Fund’s Form N-PORT is available without charge by visiting the SEC’s Web site at www.sec.gov and may be reviewed and copied at the SEC’s Public Reference Room in Washington D.C. You may obtain information on the operation of the Public Reference Room by calling 1-800-SEC-0330.
Proxy Voting
You may obtain a description of the Fund’s proxy voting policy and voting records, without charge, upon request by contacting the Fund directly at 1-888-44-REGAN or on the EDGAR Database on the SEC’s website at ww.sec.gov. The Fund files its proxy voting records annually as of June 30, with the SEC on Form N-PX. The Fund’s Form N-PX is available without charge by visiting the SEC’s website at www.sec.gov and may be reviewed and copied at the SEC’s Public Reference Room in Washington D.C. You may obtain information on the operation of the Public Reference Room by calling 1-800-SEC-0330.
Tax Information
For the fiscal period ended September 30, 2023, certain dividends paid by the Funds may be subject to a maximum tax rate of 23.8%, as provided for by the Jobs and Growth Tax Relief Reconciliation Act of 2003. The percentage of dividends declared from ordinary income designated as qualified dividend income was as follows:
Regan Total Return Income Fund | 0.00% |
For corporate shareholders, the percent of ordinary income distributions qualifying for the corporate dividends received deduction for the fiscal period ended September 30, 2022, was as follows:
Regan Total Return Income Fund | 0.00% |
The percentage of taxable ordinary income distributions that are designated as short-term capital gain distributions under Internal Revenue Section 871 (k)(2)(C) for each Fund were as follows:
Regan Total Return Income Fund | 0.00% |
Statement Regarding Liquidity Risk Management Program
The Fund has adopted a liquidity risk management program. The Fund’s Board has designated the Operational Risk Committee (“Committee”) of the Adviser to serve as the administrator of the program. The Committee conducts the day-to-day operation of the program pursuant to policies and procedures administered by the Committee.
Under the program, the Committee manages the Fund’s liquidity risk, which is the risk that the Fund could not meet shareholder redemption requests without significant dilution of remaining shareholders’ interests in the Fund. This risk is managed by monitoring the degree of liquidity of the Fund’s investments, limiting the amount of the Fund’s illiquid investments, and utilizing various risk management tools and facilities available to the Fund for meeting shareholder redemptions, among other means. The Committee’s process of determining the degree of liquidity of the Fund’s investments is supported by one or more third-party liquidity assessment vendors.
The Fund’s Board reviewed a report prepared by the committee regarding the operation and effectiveness of the program for the period January 1, 2022 through December 31, 2022. No liquidity events impacting the Fund were noted in the report. In addition, the committee provided its assessment that the program had been effective in managing the Fund’s liquidity risk.
Regan Total Return Income Fund
Trustees and Officer Information (Unaudited)
Name, Address and Age | Position(s) Held with Trust | Term of Office(1) and Length of Time Served | Principal Occupation(s) During Past 5 Years | Number of Portfolios in Fund Complex(2) Overseen by Trustee | Other Directorships(3) Held During Past 5 Years by Trustee |
Independent Trustees(4) |
Brian S. Ferrie 615 E. Michigan Street Milwaukee, WI 53202 Year of birth: 1958 | Trustee | Since 2020 | Chief Compliance Officer, Treasurer, The Jensen Quality Growth Fund (2004 to 2020); Treasurer, Jensen Investment Management (2003 to 2020) | 2 | Trustee, Advisor Managed Portfolios (2 portfolios) (May 2023 to present) |
Wan-Chong Kung 615 E. Michigan Street Milwaukee, WI 53202 Year of birth: 1960 | Trustee | Since 2020 | Senior Fund Manager, Nuveen Asset Management (FAF Advisors/First American Funds) (2011 to 2019) | 2 | Trustee, Advisor Managed Portfolios (2 portfolios) (May 2023 to present); Federal Home Loan Bank of Des Moines (February 2022 to present); Trustee, Securian Funds Trust (12 portfolios) (October 2022 to present) |
Interested Trustee(5) |
Christopher E. Kashmerick 615 E. Michigan Street Milwaukee, WI 53202 Year of birth: 1974 | Trustee | Trustee since 2018 | Senior Vice President, U.S. Bancorp Fund Services, LLC (2011 to present) | 2 | Trustee, Advisor Managed Portfolios (2 portfolios) (February 2023 to present) |
Regan Total Return Income Fund
Trustees and Officer Information (Unaudited)
Name, Address and Age | Position(s) Held with Trust | Term of Office(1) and Length of Time Served | Principal Occupation(s) During Past 5 Years |
Officers | | | |
Russell B. Simon 615 E. Michigan Street Milwaukee, WI 53202 Year of birth: 1980 | President and Principal Executive Officer | Since 2022 | Vice President, U.S. Bancorp Fund Services, LLC (2011 to present) |
Diane K. Miller 615 E. Michigan Street Milwaukee, WI 53202 Year of birth: 1972 | Chief Compliance Officer and AML Officer | Since January 2023 | Vice President, U.S. Bancorp Fund Services, LLC (since January 2023); Chief Compliance Officer, Christian Brothers Investment Services (2017 – 2022) |
Eric T. McCormick 615 E. Michigan Street Milwaukee, WI 53202 Year of birth: 1971 | Treasurer and Principal Financial Officer | Since 2022 | Vice President, U.S. Bancorp Fund Services, LLC (2005 to present) |
Scott A. Resnick 615 E. Michigan Street Milwaukee, WI 53202 Year of birth: 1983 | Secretary | Since 2019 | Assistant Vice President, U.S. Bancorp Fund Services, LLC (2018 to present); Associate, Legal & Compliance, PIMCO (2012 to 2018) |
| (1) | Each Trustee serves an indefinite term; however, under the terms of the Board’s retirement policy, a Trustee shall retire at the end of the calendar year in which he or she reaches the age of 75 (this policy does not apply to any Trustee serving at the time the policy was adopted). Each officer serves an indefinite term until the election of a successor. |
| (2) | The Trust is comprised of numerous series managed by unaffiliated investment advisers. The term “Fund Complex” applies only to the Funds. The Funds do not hold themselves out as related to any other series within the Trust for purposes of investment and investor services, nor do they share the same investment advisor with any other series. |
| (3) | “Other Directorships Held” includes only directorships of companies required to register or file reports with the SEC under the Securities Exchange Act of 1934, as amended, (that is, “public companies”) or other investment companies registered under the 1940 Act. |
| (4) | The Trustees of the Trust who are not “interested persons” of the Trust as defined under the 1940 Act (“Independent Trustees”). |
| (5) | Mr. Kashmerick is an “interested person” of the Trust as defined by the 1940 Act. Mr. Kashmerick is an interested Trustee of the Trust by virtue of the fact that he is an interested person of U.S. Bancorp Fund Services, LLC, the Funds’ administrator, fund accountant, and transfer agent. |
The Funds’ Statement of Additional Information (“SAI”) includes information about the Funds’ Trustees and is available without charge, upon request, by calling 1-844-986-2746.
PRIVACY NOTICE
The Fund collects non-public information about you from the following sources:
| • | Information we receive about you on applications or other forms; |
| • | Information you give us orally; and/or |
| • | Information about your transactions with us or others. |
We do not disclose any non-public personal information about our customers or former customers without the customer’s authorization, except as permitted by law or in response to inquiries from governmental authorities. We may share information with affiliated and unaffiliated third parties with whom we have contracts for servicing the Fund. We will provide unaffiliated third parties with only the information necessary to carry out their assigned responsibilities. We maintain physical, electronic and procedural safeguards to guard your non-public personal information and require third parties to treat your personal information with the same high degree of confidentiality.
In the event that you hold shares of the Fund through a financial intermediary, including, but not limited to, a broker-dealer, bank, or trust company, the privacy policy of your financial intermediary would govern how your non-public personal information would be shared by those entities with unaffiliated third parties.
[THIS PAGE INTENTIONALLY LEFT BLANK]
Investment Adviser
Regan Capital, LLC
300 Crescent Court, Suite 1760
Dallas, Texas 75201
Distributor
Quasar Distributors, LLC
111 East Kilbourn Ave. Suite 2200
Milwaukee, Wisconsin 53202
Custodian
U.S. Bank National Association
Custody Operations
1555 North River Center Drive, Suite 302
Milwaukee, Wisconsin 53212
Transfer Agent, Fund Accountant and Fund Administrator
U.S. Bancorp Fund Services, LLC
615 East Michigan Street
Milwaukee, Wisconsin 53202
Independent Registered Public Accounting Firm
Cohen & Company, Ltd.
1835 Market Street, Suite 310
Philadelphia, Pennsylvania 19103
Legal Counsel
Morgan, Lewis & Bockius LLP
1111 Pennsylvania Avenue, NW
Washington, DC 20004
This report has been prepared for shareholders and may be distributed to others only if preceded or accompanied by a current prospectus.
(b) Not applicable.
The registrant has adopted a code of ethics that applies to the registrant’s principal executive officer and principal financial officer. The registrant has not made any substantive amendments to its code of ethics during the period covered by this report. The registrant has not granted any waivers from any provisions of the code of ethics during the period covered by this report.
A copy of the registrant’s Code of Ethics is filed herewith.
The registrant’s board of trustees has determined that there is at least one audit committee financial expert serving on its audit committee. Brian Ferrie is an “audit committee financial expert” and is considered to be “independent” as each term is defined in Item 3 of Form N-CSR.
The registrant has engaged its principal accountant to perform audit services, audit-related services, tax services and other services during the past two fiscal years. “Audit services” refer to performing an audit of the registrant's annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years. “Audit-related services” refer to the assurance and related services by the principal accountant that are reasonably related to the performance of the audit. “Tax services” refer to professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning. There were no “Other services” provided by the principal accountant. The following table details the aggregate fees billed or expected to be billed for each of the last two fiscal years for audit fees, audit-related fees, tax fees and other fees by the principal accountant.
(e)(1) The audit committee has adopted pre-approval policies and procedures that require the audit committee to pre‑approve all audit and non‑audit services of the registrant, including services provided to any entity affiliated with the registrant.
(e)(2) The percentage of fees billed by principal accountant applicable to non-audit services pursuant to waiver of pre-approval requirement were as follows:
(h) The audit committee of the board of trustees/directors has considered whether the provision of non-audit services that were rendered to the registrant's investment adviser is compatible with maintaining the principal accountant's independence and has concluded that the provision of such non-audit services by the accountant has not compromised the accountant’s independence.
Not applicable to registrants who are not listed issuers (as defined in Rule 10A-3 under the Securities Exchange Act of 1934).
(a) Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this Form.
(b) Not applicable.
Not applicable to open-end investment companies.
Not applicable to open-end investment companies.
Not applicable to open-end investment companies.
There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of trustees.
Not applicable to open-end investment companies.
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.