UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number: 811-02857 and 811-21434
Name of Fund: | | BlackRock Bond Fund, Inc. |
| | BlackRock Total Return Fund |
| | Master Total Return Portfolio |
Fund Address: | | 100 Bellevue Parkway, Wilmington, DE 19809 |
Name and address of agent for service: John M. Perlowski, Chief Executive Officer, BlackRock Bond Fund, Inc. and Master Bond LLC, 55 East 52nd Street, New York, NY 10055
Registrants’ telephone number, including area code: (800) 441-7762
Date of fiscal year end: 09/30/2022
Date of reporting period: 09/30/2022
Item 1 – Report to Stockholders
(a) The Report to Shareholders is attached herewith.
| | |
| | SEPTEMBER 30, 2022 |
BlackRock Bond Fund, Inc.
· BlackRock Total Return Fund
|
|
Not FDIC Insured • May Lose Value • No Bank Guarantee |
The Markets in Review
Dear Shareholder,
The 12-month reporting period as of September 30, 2022 saw the emergence of significant challenges that disrupted the economic recovery and strong financial markets of 2021. The U.S. economy shrank in the first half of 2022, ending the run of robust growth that followed the reopening of global economies and the development of COVID-19 vaccines. Changes in consumer spending patterns and a tight labor market led to elevated inflation, which reached a 40-year high. Moreover, while the foremost effect of Russia’s invasion of Ukraine has been a severe humanitarian crisis, the ongoing war continued to present challenges for both investors and policymakers.
Equity prices fell as interest rates rose, particularly weighing on relatively high-valuation growth stocks and economically sensitive small-capitalization stocks. While both large- and small-capitalization U.S. stocks fell, declines for small-capitalization U.S. stocks were steeper. Both emerging market stocks and international equities from developed markets fell significantly, pressured by rising interest rates and a strengthening U.S. dollar.
The 10-year U.S. Treasury yield (which is inversely related to bond prices) rose notably during the reporting period as investors reacted to higher inflation and attempted to anticipate its impact on future interest rate changes. The corporate bond market also faced inflationary headwinds, and increasing uncertainty led to higher corporate bond spreads (the difference in yield between U.S. Treasuries and similarly-dated corporate bonds).
The U.S. Federal Reserve (the “Fed”), acknowledging that inflation is proving more persistent than expected, raised interest rates five times while indicating that additional rate hikes were likely. Furthermore, the Fed wound down its bond-buying programs and is accelerating the reduction of its balance sheet. As investors attempted to assess the Fed’s future trajectory, the Fed’s statements late in the reporting period led markets to believe that additional tightening is likely in the near term.
The pandemic’s restructuring of the economy brought an ongoing mismatch between supply and demand, contributing to the current inflationary regime. While growth has slowed in 2022, we believe that taming inflation requires a more dramatic economic decline to bring demand back to a lower level that is more in line with the economy’s capacity. The Fed has been raising interest rates at the fastest pace in decades, and seems set to overtighten in its effort to get inflation back to target. With this in mind, we believe the possibility of a U.S. recession in the near-term is high, and the outlook for Europe and the U.K. is also troubling. Investors should expect a period of higher volatility as markets adjust to the new economic reality and policymakers attempt to adapt to rapidly changing conditions.
In this environment, while we favor an overweight to equities in the long-term, the market’s concerns over excessive rate hikes from central banks moderate our outlook. Rising input costs and a deteriorating economic backdrop in China and Europe are likely to challenge corporate earnings, so we are underweight equities overall in the near term. However, we see better opportunities in credit, where higher spreads provide income opportunities and partially compensate for inflation risk. We believe that investment-grade corporates, local-currency emerging market debt, and inflation-protected bonds (particularly in Europe) offer strong opportunities for a six- to twelve-month horizon.
Overall, our view is that investors need to think globally, position themselves to be prepared for a decarbonizing economy, and be nimble as market conditions change. We encourage you to talk with your financial advisor and visit blackrock.com for further insight about investing in today’s markets.
Sincerely,
Rob Kapito
President, BlackRock Advisors, LLC
Rob Kapito
President, BlackRock Advisors, LLC
| | | | | | | | |
|
Total Returns as of September 30, 2022 | |
| | |
| | 6-Month | | 12-Month |
| | |
U.S. large cap equities (S&P 500® Index) | | | (20.20) | % | | | (15.47) | % |
| | |
U.S. small cap equities (Russell 2000® Index) | | | (19.01) | | | | (23.50) | |
| | |
International equities (MSCI Europe, Australasia, Far East Index) | | | (22.51) | | | | (25.13) | |
| | |
Emerging market equities (MSCI Emerging Markets Index) | | | (21.70) | | | | (28.11) | |
| | |
3-month Treasury bills (ICE BofA 3-Month U.S. Treasury Bill Index) | | | 0.58 | | | | 0.63 | |
| | |
U.S. Treasury securities (ICE BofA 10-Year U.S. Treasury Index) | | | (10.81) | | | | (16.20) | |
| | |
U.S. investment grade bonds (Bloomberg U.S. Aggregate Bond Index) | | | (9.22) | | | | (14.60) | |
| | |
Tax-exempt municipal bonds (Bloomberg Municipal Bond Index) | | | (6.30) | | | | (11.50) | |
| | |
U.S. high yield bonds (Bloomberg U.S. Corporate High Yield 2% Issuer Capped Index) | | | (10.42) | | | | (14.15) | |
|
Past performance is not an indication of future results. Index performance is shown for illustrative purposes only. You cannot invest directly in an index. | |
| | |
2 | | T H I S P A G E I S N O T P A R T O F Y O U R F U N D R E P O R T |
Table of Contents
| | |
Fund Summary as of September 30, 2022 | | BlackRock Total Return Fund |
Investment Objective
BlackRock Total Return Fund’s (the “Fund”) investment objective is to realize a total return that exceeds that of the Bloomberg U.S. Aggregate Bond Index.
Portfolio Management Commentary
How did the Fund perform?
For the 12-month period ended September 30, 2022, all of the Fund’s share classes underperformed its benchmark, the Bloomberg U.S. Aggregate Bond Index. The Fund invests all of its assets in Master Total Return Portfolio (the “Master Portfolio”).
What factors influenced performance?
Exposure to credit-sensitive sectors weighed on the Master Portfolio’s performance relative to the benchmark over the period, most notably U.S. high yield corporate bonds and Asian corporate bonds. Exposure to securitized assets also detracted from performance.
Positive contributions to relative performance were led by active positioning with respect to duration and corresponding interest rate sensitivity as Treasury yields moved higher over the first quarter of 2022. Absolute return strategies and macro strategies also contributed to performance over the period.
The Master Portfolio held a 7.8% average cash position during the period and a 2.5% cash position at period end. For much of the period, the investment adviser was underweight duration versus the benchmark as the yield curve steepened, while also holding an elevated cash position. The Master Portfolio’s cash position did not have a material impact on performance during the period.
Describe recent portfolio activity.
Early in the reporting period the Master Portfolio shifted towards a much more defensive posture given a challenging macro and geopolitical backdrop. The Master Portfolio trimmed exposure to securities lower in the capital structure, most notably U.S. high yield corporate bonds and emerging market debt, while holding an elevated cash position and elevated exposure to high-quality assets, including U.S. investment grade corporate bonds and agency mortgage-backed securities (“MBS”).
In the second quarter of 2022, the Master Portfolio tactically reduced U.S. duration given elevated interest rate volatility and yield curve steepening. The investment adviser tactically added to Treasury inflation-protected securities on attractive valuations and hedging benefits on the view that the market underappreciated the potential for higher inflation. The Master Portfolio selectively deployed cash as both spreads and all-in yields began to look increasingly attractive. In addition, the Master Portfolio moderately added back exposure to high yield corporate bonds given a supportive supply backdrop and strong fundamentals. Within investment grade corporate bonds, the Master Portfolio added exposure while favoring less-cyclical sectors given elevated credit cycle concerns and sticky inflation. Holdings of agency MBS were trimmed on substantial weakness relative to other spread sectors.
During the third quarter of 2022, the Master Portfolio tactically added duration on the front- and back-end of the yield curve given more attractive yield levels and risk/reward profiles. The Master Portfolio rotated across select spread sectors given more attractive opportunities, favoring U.S. investment grade corporate bonds given attractive valuations, while tactically adding to agency MBS. The Master Portfolio also opportunistically rotated out of floating rate loan interest and into U.S. high yield corporate bonds given attractive yield levels and a favorable macro backdrop. In addition, the Master Portfolio held a core allocation to securitized assets while taking a defensive posture with respect to emerging markets.
Describe portfolio positioning at period end.
At period end, the Master Portfolio maintained a neutral duration stance given the degree to which rates have moved higher. Outside of the United States, the Master Portfolio held a tactical position in short-dated U.K. sovereign bonds, while remaining less favorable towards European sovereigns. The Fund was overweight investment grade corporate bonds with a focused on relatively short maturities, while looking to add to high quality securitized assets such as collateralized loan obligations and commercial mortgage-backed securities. The Master Portfolio was cautiously positioned with respect to emerging market and high yield corporate bonds.
The views expressed reflect the opinions of BlackRock as of the date of this report and are subject to change based on changes in market, economic or other conditions. These views are not intended to be a forecast of future events and are no guarantee of future results.
| | |
4 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Fund Summary as of September 30, 2022 | | BlackRock Total Return Fund |
GROWTH OF $10,000 INVESTMENT
| (a) | Assuming maximum sales charges, if any, transaction costs and other operating expenses, including investment advisory fees and administration fees, if any. Institutional Shares do not have a sales charge. |
| (b) | The Fund invests all of its assets in the Master Portfolio. The Master Portfolio typically invests more than 90% of its assets in a diversified portfolio of fixed-income securities such as corporate bonds and notes, mortgage-backed securities, asset-backed securities, convertible securities, preferred securities and government obligations. Under normal circumstances, the Master Portfolio invests at least 80% of its assets in bonds and invests primarily in investment grade fixed income securities. |
| (c) | A widely recognized unmanaged market-weighted index, comprised of investment grade corporate bonds rated BBB or better, mortgages and U.S. Treasury and U.S. Government agency issues with at least one year to maturity. |
Performance
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | Average Annual Total Returns (a) | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | 1 Year | | | | | | 5 Years | | | | | | 10 Years | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Standardized 30 Day Yields | | | | | | Unsubsidized
30 Day Yields | | | Without
Sales
Charge | | | With
Sales
Charge | | | | | | Without
Sales
Charge | | | With
Sales
Charge | | | | | | Without
Sales
Charge | | | With
Sales
Charge | | | | |
| | | |
| | Institutional | | | 4.12 | % | | | | | | | 4.09 | % | | | (15.99 | )% | | | N/A | | | | | | | | (0.15 | )% | | | N/A | | | | | | | | 1.63 | % | | | N/A | | | | | |
| | Service | | | 3.80 | | | | | | | | 3.75 | | | | (16.17 | ) | | | N/A | | | | | | | | (0.43 | ) | | | N/A | | | | | | | | 1.35 | | | | N/A | | | | | |
| | Investor A | | | 3.63 | | | | | | | | 3.63 | | | | (16.16 | ) | | | (19.52 | )% | | | | | | | (0.47 | ) | | | (1.28 | )% | | | | | | | 1.31 | | | | 0.90 | % | | | | |
| | Investor A1 | | | 3.97 | | | | | | | | 3.86 | | | | (16.04 | ) | | | N/A | | | | | | | | (0.30 | ) | | | N/A | | | | | | | | 1.49 | | | | N/A | | | | | |
| | Investor C | | | 3.09 | | | | | | | | 3.06 | | | | (16.76 | ) | | | (17.57 | ) | | | | | | | (1.14 | ) | | | (1.14 | ) | | | | | | | 0.78 | | | | 0.78 | | | | | |
| | Class K | | | 4.19 | | | | | | | | 4.19 | | | | (15.93 | ) | | | N/A | | | | | | | | (0.08 | ) | | | N/A | | | | | | | | 1.70 | | | | N/A | | | | | |
| | Class R | | | 3.51 | | | | | | | | 3.48 | | | | (16.40 | ) | | | N/A | | | | | | | | (0.73 | ) | | | N/A | | | | | | | | 1.05 | | | | N/A | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Bloomberg U.S. Aggregate Bond Index | | | — | | | | | | | | — | | | | (14.60 | ) | | | N/A | | | | | | | | (0.27 | ) | | | N/A | | | | | | | | 0.89 | | | | N/A | | | | | |
| | | |
| (a) | Assuming maximum sales charges, if any. Average annual total returns with and without sales charges reflect reductions for distribution and service fees. See “About Fund Performance” for a detailed description of share classes, including any related sales charges and fees. |
N/A - Not applicable as share class and index do not have a sales charge.
Past performance is not an indication of future results.
Performance results may include adjustments made for financial reporting purposes in accordance with U.S. generally accepted accounting principles.
| | |
Fund Summary as of September 30, 2022 | | BlackRock Total Return Fund |
Expense Example
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Actual | | | | | | Hypothetical 5% Return | | | | |
| | Beginning Account Value (04/01/22) | | | Ending Account Value (09/30/22) | | | Expenses Paid During the Period | | | | | | Beginning Account Value (04/01/22) | | | Ending Account Value (09/30/22) | | | Expenses Paid During the Period(a) | | | Annualized Expense Ratio | |
Institutional | | $ | 1,000.00 | | | $ | 898.90 | | | $ | 2.09 | | | | | | | $ | 1,000.00 | | | $ | 1,022.86 | | | $ | 2.23 | | | | 0.44 | % |
Service | | | 1,000.00 | | | | 898.40 | | | | 3.57 | | | | | | | | 1,000.00 | | | | 1,021.31 | | | | 3.80 | | | | 0.75 | |
Investor A | | | 1,000.00 | | | | 898.40 | | | | 3.57 | | | | | | | | 1,000.00 | | | | 1,021.31 | | | | 3.80 | | | | 0.75 | |
Investor A1 | | | 1,000.00 | | | | 899.00 | | | | 2.81 | | | | | | | | 1,000.00 | | | | 1,022.11 | | | | 2.99 | | | | 0.59 | |
Investor C | | | 1,000.00 | | | | 895.20 | | | | 6.84 | | | | | | | | 1,000.00 | | | | 1,017.85 | | | | 7.28 | | | | 1.44 | |
Class K | | | 1,000.00 | | | | 900.00 | | | | 1.76 | | | | | | | | 1,000.00 | | | | 1,023.21 | | | | 1.88 | | | | 0.37 | |
Class R | | | 1,000.00 | | | | 897.10 | | | | 4.90 | | | | | | | | 1,000.00 | | | | 1,019.90 | | | | 5.22 | | | | 1.03 | |
| (a) | | For each class of the Fund, expenses are equal to the annualized expense ratio for the class, multiplied by the average account value over the period, multiplied by 183/365 (to reflect the one-half year period shown). Because the Fund invests all of its assets in the Master Portfolio the expense example reflects the net expenses of both the Fund and the Master Portfolio in which it invests. | |
See “Disclosure of Expenses” for further information on how expenses were calculated.
| | |
6 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
About Fund Performance
Institutional and Class K Shares are not subject to any sales charge. These shares bear no ongoing distribution or service fees and are available only to certain eligible investors.
Service Shares are not subject to any sales charge. These shares are subject to a service fee of 0.25% per year (but no distribution fee) and are only available to certain eligible investors.
Investor A Shares are subject to a maximum initial sales charge (front-end load) of 4.00% and a service fee of 0.25% per year (but no distribution fee). Certain redemptions of these shares may be subject to a contingent deferred sales charge (“CDSC”) where no initial sales charge was paid at the time of purchase. These shares are generally available through financial intermediaries.
Investor A1 Shares are subject to a maximum initial sales charge (front-end load) of 1.00% and a service fee of 0.10% per year (but no distribution fee). The maximum initial sales charge does not apply to current eligible shareholders of Investor A1 Shares of the Fund. These shares are only available for dividend and capital gain reinvestment by existing shareholders and for purchase by certain eligible employer-sponsored retirement plans. Certain redemptions of these shares may be subject to a CDSC where no initial sales charge was paid at the time of purchase. However, the CDSC does not apply to redemptions by certain employer-sponsored retirement plans or to redemptions of shares acquired through the reinvestment of dividends and capital gains by existing shareholders.
Investor C Shares are subject to a 1.00% CDSC if redeemed within one year of purchase. In addition, these shares are subject to a distribution fee of 0.75% per year and a service fee of 0.25% per year. These shares are generally available through financial intermediaries. These shares automatically convert to Investor A Shares after approximately eight years.
Class R Shares are not subject to any sales charge. These shares are subject to a distribution fee of 0.25% per year and a service fee of 0.25% per year. These shares are available only to certain employer-sponsored retirement plans.
Past performance is not an indication of future results. Financial markets have experienced extreme volatility and trading in many instruments has been disrupted. These circumstances may continue for an extended period of time and may continue to affect adversely the value and liquidity of the Fund’s investments. As a result, current performance may be lower or higher than the performance data quoted. Refer to blackrock.com to obtain performance data current to the most recent month-end. Performance results do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. Figures shown in the performance table(s) assume reinvestment of all distributions, if any, at net asset value (“NAV”) on the ex-dividend date or payable date, as applicable. Investment return and principal value of shares will fluctuate so that shares, when redeemed, may be worth more or less than their original cost. Distributions paid to each class of shares will vary because of the different levels of service, distribution and transfer agency fees applicable to each class, which are deducted from the income available to be paid to shareholders.
BlackRock Advisors, LLC (the “Manager”), the Fund’s investment adviser, has contractually and/or voluntarily agreed to waive and/or reimburse a portion of the Fund’s expenses. Without such waiver(s) and/or reimbursement(s), the Fund’s performance would have been lower. With respect to the Fund’s voluntary waiver(s), if any, the Manager is under no obligation to waive and/or reimburse or to continue waiving and/or reimbursing its fees and such voluntary waiver(s) may be reduced or discontinued at any time. With respect to the Fund’s contractual waiver(s), if any, the Manager is under no obligation to continue waiving and/or reimbursing its fees after the applicable termination date of such agreement. See the Notes to Financial Statements for additional information on waivers and/or reimbursements. The standardized 30-day yield includes the effects of any waivers and/or reimbursements. The unsubsidized 30-day yield excludes the effects of any waivers and/or reimbursements.
Disclosure of Expenses
Shareholders of the Fund may incur the following charges: (a) transactional expenses, such as sales charges; and (b) operating expenses, including investment advisory fees, administration fees, service and distribution fees, including 12b-1 fees, acquired fund fees and expenses, and other fund expenses. The expense example shown (which is based on a hypothetical investment of $1,000 invested at the beginning of the period and held through the end of the period) is intended to assist shareholders both in calculating expenses based on an investment in the Fund and in comparing these expenses with similar costs of investing in other mutual funds.
The expense example provides information about actual account values and actual expenses. Annualized expense ratios reflect contractual and voluntary fee waivers, if any. In order to estimate the expenses a shareholder paid during the period covered by this report, shareholders can divide their account value by $1,000 and then multiply the result by the number corresponding to their share class under the heading entitled “Expenses Paid During the Period.”
The expense example also provides information about hypothetical account values and hypothetical expenses based on the Fund’s actual expense ratio and an assumed rate of return of 5% per year before expenses. In order to assist shareholders in comparing the ongoing expenses of investing in the Fund and other funds, compare the 5% hypothetical example with the 5% hypothetical examples that appear in shareholder reports of other funds.
The expenses shown in the expense example are intended to highlight shareholders’ ongoing costs only and do not reflect transactional expenses, such as sales charges, if any. Therefore, the hypothetical example is useful in comparing ongoing expenses only and will not help shareholders determine the relative total expenses of owning different funds. If these transactional expenses were included, shareholder expenses would have been higher.
| | |
A B O U T F U N D P E R F O R M A N C E / D I S C L O S U R E O F E X P E N S E S | | 7 |
Derivative Financial Instruments
The Master Portfolio may invest in various derivative financial instruments. These instruments are used to obtain exposure to a security, commodity, index, market, and/or other assets without owning or taking physical custody of securities, commodities and/or other referenced assets or to manage market, equity, credit, interest rate, foreign currency exchange rate, commodity and/or other risks. Derivative financial instruments may give rise to a form of economic leverage and involve risks, including the imperfect correlation between the value of a derivative financial instrument and the underlying asset, possible default of the counterparty to the transaction or illiquidity of the instrument. Pursuant to Rule 18f-4 under the 1940 Act, among other things, the Master Portfolio must either use derivative financial instruments with embedded leverage in a limited manner or comply with an outer limit on fund leverage risk based on value-at-risk. The Master Portfolio’s successful use of a derivative financial instrument depends on the investment adviser’s ability to predict pertinent market movements accurately, which cannot be assured. The use of these instruments may result in losses greater than if they had not been used, may limit the amount of appreciation the Master Portfolio can realize on an investment and/or may result in lower distributions paid to shareholders. The Master Portfolio’s investments in these instruments, if any, are discussed in detail in the Master Portfolio’s Notes to Financial Statements.
| | |
8 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Statement of Assets and Liabilities
September 30, 2022
| | | | |
| | BlackRock Total Return Fund | |
| |
ASSETS | | | | |
Investments at value — Master Portfolio | | $ | 16,680,633,133 | |
Receivables: | | | | |
Capital shares sold | | | 36,218,148 | |
From the Manager | | | 337,186 | |
Withdrawals from the Master Portfolio | | | 40,512,542 | |
Prepaid expenses | | | 279,982 | |
| | | | |
| |
Total assets | | | 16,757,980,991 | |
| | | | |
| |
LIABILITIES | | | | |
Payables: | | | | |
Capital shares redeemed | | | 76,730,691 | |
Income dividend distributions | | | 4,884,048 | |
Investment advisory fees | | | 8,623,939 | |
Officer’s fees | | | 24,665 | |
Other accrued expenses | | | 3,843,168 | |
Other affiliate fees | | | 193,284 | |
Service and distribution fees | | | 373,111 | |
| | | | |
| |
Total liabilities | | | 94,672,906 | |
| | | | |
| |
NET ASSETS | | $ | 16,663,308,085 | |
| | | | |
| |
NET ASSETS CONSIST OF: | | | | |
Paid-in capital | | $ | 20,391,863,394 | |
Accumulated loss | | | (3,728,555,309 | ) |
| | | | |
| |
NET ASSETS | | $ | 16,663,308,085 | |
| | | | |
| | |
F I N A N C I A L S T A T E M E N T S | | 9 |
Statement of Assets and Liabilities (continued)
September 30, 2022
| | | | |
| | BlackRock Total Return Fund | |
NET ASSET VALUE | | | | |
| |
Institutional | | | |
Net assets | | $ | 8,809,120,563 | |
| | | | |
| |
Shares outstanding | | | 902,135,981 | |
| | | | |
| |
Net asset value | | $ | 9.76 | |
| | | | |
| |
Shares authorized | | | 1.6 billion | |
| | | | |
| |
Par value | | $ | 0.10 | |
| | | | |
| |
Service | | | |
Net assets | | $ | 42,155,314 | |
| | | | |
| |
Shares outstanding | | | 4,316,189 | |
| | | | |
| |
Net asset value | | $ | 9.77 | |
| | | | |
| |
Shares authorized | | | 50 million | |
| | | | |
| |
Par value | | $ | 0.10 | |
| | | | |
| |
Investor A | | | |
Net assets | | $ | 1,330,459,460 | |
| | | | |
| |
Shares outstanding | | | 136,196,945 | |
| | | | |
| |
Net asset value | | $ | 9.77 | |
| | | | |
| |
Shares authorized | | | 450 million | |
| | | | |
| |
Par value | | $ | 0.10 | |
| | | | |
| |
Investor A1 | | | |
Net assets | | $ | 20,123,537 | |
| | | | |
| |
Shares outstanding | | | 2,061,731 | |
| | | | |
| |
Net asset value | | $ | 9.76 | |
| | | | |
| |
Shares authorized | | | 50 million | |
| | | | |
| |
Par value | | $ | 0.10 | |
| | | | |
| |
Investor C | | | |
Net assets | | $ | 56,467,590 | |
| | | | |
| |
Shares outstanding | | | 5,785,236 | |
| | | | |
| |
Net asset value | | $ | 9.76 | |
| | | | |
| |
Shares authorized | | | 100 million | |
| | | | |
| |
Par value | | $ | 0.10 | |
| | | | |
| |
Class K | | | |
Net assets | | $ | 6,340,121,878 | |
| | | | |
| |
Shares outstanding | | | 649,355,468 | |
| | | | |
| |
Net asset value | | $ | 9.76 | |
| | | | |
| |
Shares authorized | | | 1 billion | |
| | | | |
| |
Par value | | $ | 0.10 | |
| | | | |
| |
Class R | | | |
Net assets | | $ | 64,859,743 | |
| | | | |
| |
Shares outstanding | | | 6,638,408 | |
| | | | |
| |
Net asset value | | $ | 9.77 | |
| | | | |
| |
Shares authorized | | | 250 million | |
| | | | |
| |
Par value | | $ | 0.10 | |
| | | | |
See notes to financial statements.
| | |
10 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Statement of Operations
Year Ended September 30, 2022
| | | | |
| | BlackRock Total Return Fund | |
| |
INVESTMENT INCOME | | | | |
| |
Net investment income allocated from the Master Portfolio: | | | | |
| |
Dividends — unaffiliated | | $ | 1,314,977 | |
| |
Dividends — affiliated | | | 4,575,816 | |
| |
Interest — unaffiliated | | | 532,765,171 | |
| |
Securities lending income — affiliated — net | | | 542,859 | |
| |
Foreign taxes withheld | | | (224,327 | ) |
| |
Expenses | | | (13,128,277 | ) |
| |
Fees waived | | | 739,088 | |
| | | | |
| |
Total investment income | | | 526,585,307 | |
| | | | |
| |
FUND EXPENSES | | | | |
| |
Investment advisory | | | 56,953,606 | |
| |
Transfer agent — class specific | | | 12,379,330 | |
| |
Service and distribution — class specific | | | 5,357,684 | |
| |
Proxy | | | 2,723,465 | |
| |
Registration | | | 1,836,639 | |
| |
Accounting services | | | 7,001 | |
| |
Officer | | | 5,547 | |
| |
Miscellaneous | | | 350,314 | |
| | | | |
| |
Total expenses | | | 79,613,586 | |
| |
Less: | | | | |
| |
Transfer agent fees waived and/or reimbursed — class specific | | | (2,128,782 | ) |
| |
| | | | |
| |
Total expenses after fees waived and/or reimbursed | | | 77,484,804 | |
| |
| | | | |
| |
Net investment income | | | 449,100,503 | |
| | | | |
| |
REALIZED AND UNREALIZED GAIN (LOSS) | | | | |
| |
Net realized gain (loss) allocated from the Master Portfolio: | | | | |
| |
Investments — unaffiliated | | | (1,006,784,496 | ) |
| |
Investments — affiliated | | | 1,605,866 | |
| |
Options written | | | (9,569,529 | ) |
| |
Futures contracts | | | (270,765,731 | ) |
| |
Forward foreign currency exchange contracts | | | 81,265,969 | |
| |
Foreign currency transactions | | | (10,949,014 | ) |
| |
Payment by affiliate | | | 1,509 | |
| |
Swaps | | | (96,179,549 | ) |
| |
| | | | |
| |
| | | (1,311,374,975 | ) |
| | | | |
| | |
F I N A N C I A L S T A T E M E N T S | | 11 |
Statement of Operations (continued)
Year Ended September 30, 2022
| | | | |
| | BlackRock Total Return Fund | |
| |
Net change in unrealized appreciation (depreciation) allocated from the Master Portfolio: | | | | |
| |
Investments — unaffiliated | | $ | (2,317,631,136 | ) |
| |
Investments — affiliated | | | (70,834 | ) |
| |
Options written | | | (72,526,626 | ) |
| |
Futures contracts | | | (80,601,078 | ) |
| |
Forward foreign currency exchange contracts | | | (549,475 | ) |
| |
Foreign currency translations | | | 870,911 | |
| |
Short sales — unaffiliated | | | (24,499 | ) |
| |
Swaps | | | (1,253,858 | ) |
| |
Unfunded floating rate loan interests | | | (401,116 | ) |
| |
Unfunded SPAC PIPE commitments | | | (2,483,205 | ) |
| | | | |
| |
| | | (2,474,670,916 | ) |
| | | | |
| |
Total net realized and unrealized loss | | | (3,786,045,891 | ) |
| | | | |
| |
NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS | | $ | (3,336,945,388 | ) |
| | | | |
See notes to financial statements.
| | |
12 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Statement of Changes in Net Assets
| | | | | | | | | | | | |
| | BlackRock Total Return Fund | | | | |
| | | |
| | Year Ended 09/30/22 | | | Year Ended 09/30/21 | | | | |
| | | |
INCREASE (DECREASE) IN NET ASSETS | | | | | | | | | | | | |
| | | |
OPERATIONS | | | | | | | | | | | | |
| | | |
Net investment income | | $ | 449,100,503 | | | $ | 369,092,875 | | | | | |
| | | |
Net realized gain (loss) | | | (1,311,374,975 | ) | | | 145,657,786 | | | | | |
| | | |
Net change in unrealized appreciation (depreciation) | | | (2,474,670,916 | ) | | | (280,177,778 | ) | | | | |
| | | |
| | | | | | | | | | | | |
| | | |
Net increase (decrease) in net assets resulting from operations | | | (3,336,945,388 | ) | | | 234,572,883 | | | | | |
| | | | | | | | | | | | |
| | | |
DISTRIBUTIONS TO SHAREHOLDERS | | | | | | | | | | | | |
| | | |
Institutional | | | (299,087,560 | ) | | | (548,172,960 | ) | | | | |
| | | |
Service | | | (1,318,341 | ) | | | (2,984,612 | ) | | | | |
| | | |
Investor A | | | (41,803,454 | ) | | | (123,065,737 | ) | | | | |
| | | |
Investor A1 | | | (613,205 | ) | | | (1,369,181 | ) | | | | |
| | | |
Investor C | | | (1,485,206 | ) | | | (6,320,169 | ) | | | | |
| | | |
Class K | | | (219,556,363 | ) | | | (438,946,612 | ) | | | | |
| | | |
Class R | | | (1,810,350 | ) | | | (4,575,210 | ) | | | | |
| | | | | | | | | | | | |
| | | |
Decrease in net assets resulting from distributions to shareholders | | | (565,674,479 | ) | | | (1,125,434,481 | ) | | | | |
| | | | | | | | | | | | |
| | | |
CAPITAL SHARE TRANSACTIONS | | | | | | | | | | | | |
| | | |
Net increase in net assets derived from capital share transactions | | | 91,715,235 | | | | 2,351,539,765 | | | | | |
| | | | | | | | | | | | |
| | | |
NET ASSETS | | | | | | | | | | | | |
| | | |
Total increase (decrease) in net assets | | | (3,810,904,632 | ) | | | 1,460,678,167 | | | | | |
| | | |
Beginning of year | | | 20,474,212,717 | | | | 19,013,534,550 | | | | | |
| | | | | | | | | | | | |
| | | |
End of year | | $ | 16,663,308,085 | | | $ | 20,474,212,717 | | | | | |
| | | | | | | | | | | | |
See notes to financial statements.
| | |
F I N A N C I A L S T A T E M E N T S | | 13 |
Financial Highlights
(For a share outstanding throughout each period)
| | | | | | | | | | | | | | | | | | | | |
| | BlackRock Total Return Fund | |
| |
| | Institutional | |
| | | | | |
| | Year Ended 09/30/22 | | | Year Ended 09/30/21 | | | Year Ended 09/30/20 | | | Year Ended 09/30/19 | | | Year Ended 09/30/18 | |
| | | | | |
Net asset value, beginning of year | | $ | 11.96 | | | $ | 12.53 | | | $ | 11.95 | | | $ | 11.21 | | | $ | 11.77 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net investment income(a) | | | 0.25 | | | | 0.23 | | | | 0.28 | | | | 0.38 | | | | 0.38 | |
| | | | | |
Net realized and unrealized gain (loss) | | | (2.13 | ) | | | (0.07 | ) | | | 0.60 | | | | 0.75 | | | | (0.56 | ) |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net increase (decrease) from investment operations | | | (1.88 | ) | | | 0.16 | | | | 0.88 | | | | 1.13 | | | | (0.18 | ) |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Distributions(b) | | | | | | | | | | | | | | | | | | | | |
| | | | | |
From net investment income | | | (0.25 | ) | | | (0.24 | ) | | | (0.30 | ) | | | (0.39 | ) | | | (0.38 | ) |
| | | | | |
From net realized gain | | | (0.07 | ) | | | (0.49 | ) | | | — | | | | — | | | | — | |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total distributions | | | (0.32 | ) | | | (0.73 | ) | | | (0.30 | ) | | | (0.39 | ) | | | (0.38 | ) |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net asset value, end of year | | $ | 9.76 | | | $ | 11.96 | | | $ | 12.53 | | | $ | 11.95 | | | $ | 11.21 | |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total Return(c) | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Based on net asset value | | | (15.99 | )% | | | 1.25 | % | | | 7.51 | %(d) | | | 10.23 | % | | | (1.55 | )%(d) |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Ratios to Average Net Assets(e)(f) | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total expenses | | | 0.47 | %(g) | | | 0.47 | %(g) | | | 0.47 | %(h) | | | 0.47 | %(h) | | | 0.75 | %(g) |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total expenses after fees waived and/or reimbursed | | | 0.45 | %(g) | | | 0.45 | %(g) | | | 0.44 | %(h) | | | 0.44 | %(h) | | | 0.71 | %(g) |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total expenses after fees waived and/or reimbursed and excluding interest expense | | | 0.45 | %(g) | | | 0.45 | %(g) | | | 0.44 | %(h) | | | 0.44 | %(h) | | | 0.45 | %(g) |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net investment income | | | 2.30 | %(g) | | | 1.88 | %(g) | | | 2.32 | %(h) | | | 3.33 | %(h) | | | 3.31 | %(g) |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Supplemental Data | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net assets, end of year (000) | | $ | 8,809,121 | | | $ | 9,915,659 | | | $ | 9,067,527 | | | $ | 6,535,538 | | | $ | 5,402,121 | |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Portfolio turnover rate of the Master Portfolio(i) | | | 289 | % | | | 459 | % | | | 556 | % | | | 574 | % | | | 734 | % |
| | | | | | | | | | | | | | | | | | | | |
(a) | Based on average shares outstanding. |
(b) | Distributions for annual periods determined in accordance with U.S. federal income tax regulations. |
(c) | Where applicable, assumes the reinvestment of distributions. |
(d) | Includes a payment received from an affiliate, which had no impact on the Fund’s total return. |
(e) | Includes the Fund’s share of the Master Portfolio’s allocated expenses and/or net investment income. |
(f) | Excludes fees and expenses incurred indirectly as a result of investments in underlying funds. |
(g) | Includes the Fund’s share of the Master Portfolio’s allocated fees waived of less than 0.01%. |
(h) | Includes the Fund’s share of the Master Portfolio’s allocated fees waived of 0.01%. |
(i) | Includes mortgage dollar roll transactions (“MDRs”). Additional information regarding portfolio turnover rate is as follows: |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | Year Ended 09/30/22 | | | Year Ended 09/30/21 | | | Year Ended 09/30/20 | | | Year Ended 09/30/19 | | | Year Ended 09/30/18 | |
| | | | | |
Portfolio turnover rate (excluding MDRs) | | | 42 | % | | | 161 | % | | | 274 | % | | | 241 | % | | | 350 | % |
| | | | | | | | | | | | | | | | | | | | |
See notes to financial statements.
| | |
14 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Financial Highlights (continued)
(For a share outstanding throughout each period)
| | | | | | | | | | | | | | | | | | | | |
| | BlackRock Total Return Fund (continued) | |
| |
| | Service | |
| | | | | |
| | Year Ended 09/30/22 | | | Year Ended 09/30/21 | | | Year Ended 09/30/20 | | | Year Ended 09/30/19 | | | Year Ended 09/30/18 | |
| | | | | |
Net asset value, beginning of year | | $ | 11.96 | | | $ | 12.54 | | | $ | 11.95 | | | $ | 11.22 | | | $ | 11.77 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net investment income(a) | | | 0.22 | | | | 0.19 | | | | 0.26 | | | | 0.35 | | | | 0.34 | |
| | | | | |
Net realized and unrealized gain (loss) | | | (2.12 | ) | | | (0.08 | ) | | | 0.60 | | | | 0.73 | | | | (0.54 | ) |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net increase (decrease) from investment operations | | | (1.90 | ) | | | 0.11 | | | | 0.86 | | | | 1.08 | | | | (0.20 | ) |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Distributions(b) | | | | | | | | | | | | | | | | | | | | |
| | | | | |
From net investment income | | | (0.22 | ) | | | (0.20 | ) | | | (0.27 | ) | | | (0.35 | ) | | | (0.35 | ) |
| | | | | |
From net realized gain | | | (0.07 | ) | | | (0.49 | ) | | | — | | | | — | | | | — | |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total distributions | | | (0.29 | ) | | | (0.69 | ) | | | (0.27 | ) | | | (0.35 | ) | | | (0.35 | ) |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net asset value, end of year | | $ | 9.77 | | | $ | 11.96 | | | $ | 12.54 | | | $ | 11.95 | | | $ | 11.22 | |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total Return(c) | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Based on net asset value | | | (16.17 | )% | | | 0.86 | % | | | 7.28 | %(d) | | | 9.80 | % | | | (1.76 | )%(d) |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Ratios to Average Net Assets(e)(f) | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total expenses | | | 0.80 | %(g) | | | 0.80 | %(g) | | | 0.74 | %(h) | | | 0.74 | %(h) | | | 1.03 | %(g) |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total expenses after fees waived and/or reimbursed | | | 0.76 | %(g) | | | 0.76 | %(g) | | | 0.74 | %(h) | | | 0.74 | %(h) | | | 1.03 | %(g) |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total expenses after fees waived and/or reimbursed and excluding interest expense | | | 0.76 | %(g) | | | 0.76 | %(g) | | | 0.74 | %(h) | | | 0.74 | %(h) | | | 0.75 | %(g) |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net investment income | | | 1.98 | %(g) | | | 1.57 | %(g) | | | 2.15 | %(h) | | | 3.04 | %(h) | | | 3.01 | %(g) |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Supplemental Data | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net assets, end of year (000) | | $ | 42,155 | | | $ | 55,378 | | | $ | 57,849 | | | $ | 120,243 | | | $ | 117,278 | |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Portfolio turnover rate of the Master Portfolio(i) | | | 289 | % | | | 459 | % | | | 556 | % | | | 574 | % | | | 734 | % |
| | | | | | | | | | | | | | | | | | | | |
(a) | Based on average shares outstanding. |
(b) | Distributions for annual periods determined in accordance with U.S. federal income tax regulations. |
(c) | Where applicable, assumes the reinvestment of distributions. |
(d) | Includes a payment received from an affiliate, which had no impact on the Fund’s total return. |
(e) | Includes the Fund’s share of the Master Portfolio’s allocated expenses and/or net investment income. |
(f) | Excludes fees and expenses incurred indirectly as a result of investments in underlying funds. |
(g) | Includes the Fund’s share of the Master Portfolio’s allocated fees waived of less than 0.01%. |
(h) | Includes the Fund’s share of the Master Portfolio’s allocated fees waived of 0.01%. |
(i) | Includes mortgage dollar roll transactions (“MDRs”). Additional information regarding portfolio turnover rate is as follows: |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | Year Ended 09/30/22 | | | Year Ended 09/30/21 | | | Year Ended 09/30/20 | | | Year Ended 09/30/19 | | | Year Ended 09/30/18 | |
| | | | | |
Portfolio turnover rate (excluding MDRs) | | | 42 | % | | | 161 | % | | | 274 | % | | | 241 | % | | | 350 | % |
| | | | | | | | | | | | | | | | | | | | |
See notes to financial statements.
| | |
F I N A N C I A L H I G H L I G H T S | | 15 |
Financial Highlights (continued)
(For a share outstanding throughout each period)
| | | | | | | | | | | | | | | | | | | | |
| |
| | BlackRock Total Return Fund (continued) | |
| |
| | Investor A | |
| | | | | |
| | Year Ended 09/30/22 | | | Year Ended 09/30/21 | | | Year Ended 09/30/20 | | | Year Ended 09/30/19 | | | Year Ended 09/30/18 | |
| | | | | |
Net asset value, beginning of year | | $ | 11.96 | | | $ | 12.54 | | | $ | 11.96 | | | $ | 11.22 | | | $ | 11.78 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net investment income(a) | | | 0.22 | | | | 0.19 | | | | 0.25 | | | | 0.34 | | | | 0.34 | |
Net realized and unrealized gain (loss) | | | (2.12 | ) | | | (0.08 | ) | | | 0.60 | | | | 0.75 | | | | (0.56 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net increase (decrease) from investment operations | | | (1.90 | ) | | | 0.11 | | | | 0.85 | | | | 1.09 | | | | (0.22 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Distributions(b) | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.22 | ) | | | (0.20 | ) | | | (0.27 | ) | | | (0.35 | ) | | | (0.34 | ) |
From net realized gain | | | (0.07 | ) | | | (0.49 | ) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total distributions | | | (0.29 | ) | | | (0.69 | ) | | | (0.27 | ) | | | (0.35 | ) | | | (0.34 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net asset value, end of year | | $ | 9.77 | | | $ | 11.96 | | | $ | 12.54 | | | $ | 11.96 | | | $ | 11.22 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total Return(c) | | | | | | | | | | | | | | | | | | | | |
Based on net asset value | | | (16.16 | )% | | | 0.87 | % | | | 7.16 | %(d) | | | 9.85 | % | | | (1.88 | )%(d) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Ratios to Average Net Assets(e)(f) | | | | | | | | | | | | | | | | | | | | |
Total expenses | | | 0.76 | %(g) | | | 0.74 | %(g) | | | 0.76 | %(h) | | | 0.79 | %(h) | | | 1.08 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total expenses after fees waived and/or reimbursed | | | 0.76 | %(g) | | | 0.74 | %(g) | | | 0.76 | %(h) | | | 0.78 | %(h) | | | 1.07 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total expenses after fees waived and/or reimbursed and excluding interest expense | | | 0.76 | %(g) | | | 0.74 | %(g) | | | 0.76 | %(h) | | | 0.78 | %(h) | | | 0.79 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net investment income | | | 1.98 | %(g) | | | 1.58 | %(g) | | | 2.02 | %(h) | | | 3.00 | %(h) | | | 2.97 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Supplemental Data | | | | | | | | | | | | | | | | | | | | |
Net assets, end of year (000) | | $ | 1,330,459 | | | $ | 1,822,670 | | | $ | 2,147,025 | | | $ | 1,840,587 | | | $ | 1,729,459 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Portfolio turnover rate of the Master Portfolio(i) | | | 289 | % | | | 459 | % | | | 556 | % | | | 574 | % | | | 734 | % |
| | | | | | | | | | | | | | | | | | | | |
(a) | Based on average shares outstanding. |
(b) | Distributions for annual periods determined in accordance with U.S. federal income tax regulations. |
(c) | Where applicable, excludes the effects of any sales charges and assumes the reinvestment of distributions. |
(d) | Includes a payment received from an affiliate, which had no impact on the Fund’s total return. |
(e) | Includes the Fund’s share of the Master Portfolio’s allocated expenses and/or net investment income. |
(f) | Excludes fees and expenses incurred indirectly as a result of investments in underlying funds. |
(g) | Includes the Fund’s share of the Master Portfolio’s allocated fees waived of less than 0.01%. |
(h) | Includes the Fund’s share of the Master Portfolio’s allocated fees waived of 0.01%. |
(i) | Includes mortgage dollar roll transactions (“MDRs”). Additional information regarding portfolio turnover rate is as follows: |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | Year Ended 09/30/22 | | | Year Ended 09/30/21 | | | Year Ended 09/30/20 | | | Year Ended 09/30/19 | | | Year Ended 09/30/18 | |
| | | | | |
Portfolio turnover rate (excluding MDRs) | | | 42 | % | | | 161 | % | | | 274 | % | | | 241 | % | | | 350 | % |
| | | | | | | | | | | | | | | | | | | | |
See notes to financial statements.
| | |
16 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Financial Highlights (continued)
(For a share outstanding throughout each period)
| | | | | | | | | | | | | | | | | | | | |
| |
| | BlackRock Total Return Fund (continued) | |
| |
| | Investor A1 | |
| | | | | |
| | Year Ended 09/30/22 | | | Year Ended 09/30/21 | | | Year Ended 09/30/20 | | | Year Ended 09/30/19 | | | Year Ended 09/30/18 | |
| | | | | |
Net asset value, beginning of year | | $ | 11.95 | | | $ | 12.53 | | | $ | 11.95 | | | $ | 11.21 | | | $ | 11.77 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net investment income(a) | | | 0.24 | | | | 0.21 | | | | 0.27 | | | | 0.37 | | | | 0.36 | |
Net realized and unrealized gain (loss) | | | (2.13 | ) | | | (0.08 | ) | | | 0.60 | | | | 0.74 | | | | (0.56 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net increase (decrease) from investment operations | | | (1.89 | ) | | | 0.13 | | | | 0.87 | | | | 1.11 | | | | (0.20 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Distributions(b) | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.23 | ) | | | (0.22 | ) | | | (0.29 | ) | | | (0.37 | ) | | | (0.36 | ) |
From net realized gain | | | (0.07 | ) | | | (0.49 | ) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total distributions | | | (0.30 | ) | | | (0.71 | ) | | | (0.29 | ) | | | (0.37 | ) | | | (0.36 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net asset value, end of year | | $ | 9.76 | | | $ | 11.95 | | | $ | 12.53 | | | $ | 11.95 | | | $ | 11.21 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total Return(c) | | | | | | | | | | | | | | | | | | | | |
Based on net asset value | | | (16.04 | )% | | | 1.02 | % | | | 7.35 | %(d) | | | 10.06 | % | | | (1.69 | )%(d) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Ratios to Average Net Assets(e)(f) | | | | | | | | | | | | | | | | | | | | |
Total expenses | | | 0.70 | %(g) | | | 0.68 | %(g) | | | 0.61 | %(h) | | | 0.63 | %(g) | | | 0.92 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total expenses after fees waived and/or reimbursed | | | 0.60 | %(g) | | | 0.60 | %(g) | | | 0.59 | %(h) | | | 0.59 | %(g) | | | 0.88 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total expenses after fees waived and/or reimbursed and excluding interest expense | | | 0.60 | %(g) | | | 0.60 | %(g) | | | 0.59 | %(h) | | | 0.59 | %(g) | | | 0.60 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net investment income | | | 2.19 | %(g) | | | 1.73 | %(g) | | | 2.22 | %(h) | | | 3.20 | %(g) | | | 3.17 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Supplemental Data | | | | | | | | | | | | | | | | | | | | |
Net assets, end of year (000) | | $ | 20,124 | | | $ | 21,957 | | | $ | 24,443 | | | $ | 28,769 | | | $ | 28,072 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Portfolio turnover rate of the Master Portfolio(i) | | | 289 | % | | | 459 | % | | | 556 | % | | | 574 | % | | | 734 | % |
| | | | | | | | | | | | | | | | | | | | |
(a) | Based on average shares outstanding. |
(b) | Distributions for annual periods determined in accordance with U.S. federal income tax regulations. |
(c) | Where applicable, excludes the effects of any sales charges and assumes the reinvestment of distributions. |
(d) | Includes a payment received from an affiliate, which had no impact on the Fund’s total return. |
(e) | Includes the Fund’s share of the Master Portfolio’s allocated expenses and/or net investment income. |
(f) | Excludes fees and expenses incurred indirectly as a result of investments in underlying funds. |
(g) | Includes the Fund’s share of the Master Portfolio’s allocated fees waived of less than 0.01%. |
(h) | Includes the Fund’s share of the Master Portfolio’s allocated fees waived of 0.01%. |
(i) | Includes mortgage dollar roll transactions (“MDRs”). Additional information regarding portfolio turnover rate is as follows: |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | Year Ended 09/30/22 | | | Year Ended 09/30/21 | | | Year Ended 09/30/20 | | | Year Ended 09/30/19 | | | Year Ended 09/30/18 | |
| | | | | |
Portfolio turnover rate (excluding MDRs) | | | 42 | % | | | 161 | % | | | 274 | % | | | 241 | % | | | 350 | % |
| | | | | | | | | | | | | | | | | | | | |
See notes to financial statements.
| | |
F I N A N C I A L H I G H L I G H T S | | 17 |
Financial Highlights (continued)
(For a share outstanding throughout each period)
| | | | | | | | | | | | | | | | | | | | |
| |
| | BlackRock Total Return Fund (continued) | |
| |
| | Investor C | |
| | | | | |
| | Year Ended 09/30/22 | | | Year Ended 09/30/21 | | | Year Ended 09/30/20 | | | Year Ended 09/30/19 | | | Year Ended 09/30/18 | |
| | | | | |
Net asset value, beginning of year | | $ | 11.95 | | | $ | 12.53 | | | $ | 11.95 | | | $ | 11.21 | | | $ | 11.77 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net investment income(a) | | | 0.14 | | | | 0.11 | | | | 0.16 | | | | 0.27 | | | | 0.27 | |
Net realized and unrealized gain (loss) | | | (2.12 | ) | | | (0.08 | ) | | | 0.60 | | | | 0.74 | | | | (0.56 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net increase (decrease) from investment operations | | | (1.98 | ) | | | 0.03 | | | | 0.76 | | | | 1.01 | | | | (0.29 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Distributions(b) | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.14 | ) | | | (0.12 | ) | | | (0.18 | ) | | | (0.27 | ) | | | (0.27 | ) |
From net realized gain | | | (0.07 | ) | | | (0.49 | ) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total distributions | | | (0.21 | ) | | | (0.61 | ) | | | (0.18 | ) | | | (0.27 | ) | | | (0.27 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net asset value, end of year | | $ | 9.76 | | | $ | 11.95 | | | $ | 12.53 | | | $ | 11.95 | | | $ | 11.21 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total Return(c) | | | | | | | | | | | | | | | | | | | | |
Based on net asset value | | | (16.76 | )% | | | 0.16 | % | | | 6.44 | %(d) | | | 9.14 | % | | | (2.53 | )%(d) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Ratios to Average Net Assets(e)(f) | | | | | | | | | | | | | | | | | | | | |
Total expenses | | | 1.48 | %(g)(h) | | | 1.47 | %(g) | | | 1.49 | %(i) | | | 1.51 | %(i) | | | 1.82 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total expenses after fees waived and/or reimbursed | | | 1.46 | %(g)(h) | | | 1.45 | %(g) | | | 1.44 | %(i) | | | 1.44 | %(i) | | | 1.74 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total expenses after fees waived and/or reimbursed and excluding interest expense | | | 1.46 | %(g)(h) | | | 1.45 | %(g) | | | 1.44 | %(i) | | | 1.44 | %(i) | | | 1.45 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net investment income | | | 1.23 | %(g) | | | 0.89 | %(g) | | | 1.36 | %(i) | | | 2.35 | %(i) | | | 2.32 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Supplemental Data | | | | | | | | | | | | | | | | | | | | |
Net assets, end of year (000) | | $ | 56,468 | | | $ | 100,462 | | | $ | 140,034 | | | $ | 209,532 | | | $ | 235,682 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Portfolio turnover rate of the Master Portfolio(j) | | | 289 | % | | | 459 | % | | | 556 | % | | | 574 | % | | | 734 | % |
| | | | | | | | | | | | | | | | | | | | |
(a) | Based on average shares outstanding. |
(b) | Distributions for annual periods determined in accordance with U.S. federal income tax regulations. |
(c) | Where applicable, excludes the effects of any sales charges and assumes the reinvestment of distributions. |
(d) | Includes a payment received from an affiliate, which had no impact on the Fund’s total return. |
(e) | Includes the Fund’s share of the Master Portfolio’s allocated expenses and/or net investment income. |
(f) | Excludes fees and expenses incurred indirectly as a result of investments in underlying funds. |
(g) | Includes the Fund’s share of the Master Portfolio’s allocated fees waived of less than 0.01%. |
(h) | Includes non-recurring expenses of proxy costs. Without these costs, total expenses, total expenses after fees waived and/or reimbursed, and total expenses after fees waived and/or reimbursed and excluding interest expense would have been 1.46%, 1.44% and 1.44%, respectively. |
(i) | Includes the Fund’s share of the Master Portfolio’s allocated fees waived of 0.01%. |
(j) | Includes mortgage dollar roll transactions (“MDRs”). Additional information regarding portfolio turnover rate is as follows: |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | Year Ended 09/30/22 | | | Year Ended 09/30/21 | | | Year Ended 09/30/20 | | | Year Ended 09/30/19 | | | Year Ended 09/30/18 | |
| | | | | |
Portfolio turnover rate (excluding MDRs) | | | 42 | % | | | 161 | % | | | 274 | % | | | 241 | % | | | 350 | % |
| | | | | | | | | | | | | | | | | | | | |
See notes to financial statements.
| | |
18 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Financial Highlights (continued)
(For a share outstanding throughout each period)
| | | | | | | | | | | | | | | | | | | | |
| |
| | BlackRock Total Return Fund (continued) | |
| |
| | Class K | |
| | | | | |
| | Year Ended 09/30/22 | | | Year Ended 09/30/21 | | | Year Ended 09/30/20 | | | Year Ended 09/30/19 | | | Year Ended 09/30/18 | |
| | | | | |
Net asset value, beginning of year | | $ | 11.96 | | | $ | 12.53 | | | $ | 11.95 | | | $ | 11.21 | | | $ | 11.77 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net investment income(a) | | | 0.26 | | | | 0.24 | | | | 0.29 | | | | 0.39 | | | | 0.39 | |
Net realized and unrealized gain (loss) | | | (2.13 | ) | | | (0.07 | ) | | | 0.60 | | | | 0.74 | | | | (0.56 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net increase (decrease) from investment operations | | | (1.87 | ) | | | 0.17 | | | | 0.89 | | | | 1.13 | | | | (0.17 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Distributions(b) | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.26 | ) | | | (0.25 | ) | | | (0.31 | ) | | | (0.39 | ) | | | (0.39 | ) |
From net realized gain | | | (0.07 | ) | | | (0.49 | ) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total distributions | | | (0.33 | ) | | | (0.74 | ) | | | (0.31 | ) | | | (0.39 | ) | | | (0.39 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net asset value, end of year | | $ | 9.76 | | | $ | 11.96 | | | $ | 12.53 | | | $ | 11.95 | | | $ | 11.21 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total Return(c) | | | | | | | | | | | | | | | | | | | | |
Based on net asset value | | | (15.93 | )% | | | 1.32 | % | | | 7.59 | %(d) | | | 10.30 | % | | | (1.49 | )%(d) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Ratios to Average Net Assets(e)(f) | | | | | | | | | | | | | | | | | | | | |
Total expenses | | | 0.38 | %(g) | | | 0.38 | %(g) | | | 0.37 | %(h) | | | 0.37 | %(h) | | | 0.64 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total expenses after fees waived and/or reimbursed | | | 0.38 | %(g) | | | 0.38 | %(g) | | | 0.37 | %(h) | | | 0.37 | %(h) | | | 0.64 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total expenses after fees waived and/or reimbursed and excluding interest expense | | | 0.38 | %(g) | | | 0.38 | %(g) | | | 0.37 | %(h) | | | 0.37 | %(h) | | | 0.38 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net investment income | | | 2.37 | %(g) | | | 1.94 | %(g) | | | 2.41 | %(h) | | | 3.40 | %(h) | | | 3.36 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Supplemental Data | | | | | | | | | | | | | | | | | | | | |
Net assets, end of year (000) | | $ | 6,340,122 | | | $ | 8,472,180 | | | $ | 7,491,107 | | | $ | 6,015,062 | | | $ | 4,726,240 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Portfolio turnover rate of the Master Portfolio(i) | | | 289 | % | | | 459 | % | | | 556 | % | | | 574 | % | | | 734 | % |
| | | | | | | | | | | | | | | | | | | | |
(a) | Based on average shares outstanding. |
(b) | Distributions for annual periods determined in accordance with U.S. federal income tax regulations. |
(c) | Where applicable, assumes the reinvestment of distributions. |
(d) | Includes a payment received from an affiliate, which had no impact on the Fund’s total return. |
(e) | Includes the Fund’s share of the Master Portfolio’s allocated expenses and/or net investment income. |
(f) | Excludes fees and expenses incurred indirectly as a result of investments in underlying funds. |
(g) | Includes the Fund’s share of the Master Portfolio’s allocated fees waived of less than 0.01%. |
(h) | Includes the Fund’s share of the Master Portfolio’s allocated fees waived of 0.01%. |
(i) | Includes mortgage dollar roll transactions (“MDRs”). Additional information regarding portfolio turnover rate is as follows: |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | Year Ended 09/30/22 | | | Year Ended 09/30/21 | | | Year Ended 09/30/20 | | | Year Ended 09/30/19 | | | Year Ended 09/30/18 | |
| | | | | |
Portfolio turnover rate (excluding MDRs) | | | 42 | % | | | 161 | % | | | 274 | % | | | 241 | % | | | 350 | % |
| | | | | | | | | | | | | | | | | | | | |
See notes to financial statements.
| | |
F I N A N C I A L H I G H L I G H T S | | 19 |
Financial Highlights (continued)
(For a share outstanding throughout each period)
| | | | | | | | | | | | | | | | | | | | |
| |
| | BlackRock Total Return Fund (continued) | |
| |
| | Class R | |
| | | | | |
| | Year Ended 09/30/22 | | | Year Ended 09/30/21 | | | Year Ended 09/30/20 | | | Year Ended 09/30/19 | | | Year Ended 09/30/18 | |
| | | | | |
Net asset value, beginning of year | | $ | 11.96 | | | $ | 12.54 | | | $ | 11.96 | | | $ | 11.22 | | | $ | 11.78 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net investment income(a) | | | 0.19 | | | | 0.16 | | | | 0.22 | | | | 0.32 | | | | 0.31 | |
Net realized and unrealized gain (loss) | | | (2.13 | ) | | | (0.08 | ) | | | 0.59 | | | | 0.74 | | | | (0.56 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net increase (decrease) from investment operations | | | (1.94 | ) | | | 0.08 | | | | 0.81 | | | | 1.06 | | | | (0.25 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Distributions(b) | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.18 | ) | | | (0.17 | ) | | | (0.23 | ) | | | (0.32 | ) | | | (0.31 | ) |
From net realized gain | | | (0.07 | ) | | | (0.49 | ) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total distributions | | | (0.25 | ) | | | (0.66 | ) | | | (0.23 | ) | | | (0.32 | ) | | | (0.31 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net asset value, end of year | | $ | 9.77 | | | $ | 11.96 | | | $ | 12.54 | | | $ | 11.96 | | | $ | 11.22 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total Return(c) | | | | | | | | | | | | | | | | | | | | |
Based on net asset value | | | (16.40 | )% | | | 0.57 | % | | | 6.88 | %(d) | | | 9.58 | % | | | (2.12 | )%(d) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Ratios to Average Net Assets(e)(f) | | | | | | | | | | | | | | | | | | | | |
Total expenses | | | 1.06 | %(g) | | | 1.05 | %(g) | | | 1.04 | %(h) | | | 1.07 | %(g) | | | 1.37 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total expenses after fees waived and/or reimbursed | | | 1.04 | %(g) | | | 1.04 | %(g) | | | 1.03 | %(h) | | | 1.03 | %(g) | | | 1.31 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total expenses after fees waived and/or reimbursed and excluding interest expense | | | 1.04 | %(g) | | | 1.04 | %(g) | | | 1.03 | %(h) | | | 1.03 | %(g) | | | 1.04 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net investment income | | | 1.71 | %(g) | | | 1.29 | %(g) | | | 1.80 | %(h) | | | 2.76 | %(g) | | | 2.72 | %(g) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Supplemental Data | | | | | | | | | | | | | | | | | | | | |
Net assets, end of year (000) | | $ | 64,860 | | | $ | 85,906 | | | $ | 85,550 | | | $ | 142,718 | | | $ | 156,009 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Portfolio turnover rate of the Master Portfolio(i) | | | 289 | % | | | 459 | % | | | 556 | % | | | 574 | % | | | 734 | % |
| | | | | | | | | | | | | | | | | | | | |
(a) | Based on average shares outstanding. |
(b) | Distributions for annual periods determined in accordance with U.S. federal income tax regulations. |
(c) | Where applicable, assumes the reinvestment of distributions. |
(d) | Includes a payment received from an affiliate, which had no impact on the Fund’s total return. |
(e) | Includes the Fund’s share of the Master Portfolio’s allocated expenses and/or net investment income. |
(f) | Excludes fees and expenses incurred indirectly as a result of investments in underlying funds. |
(g) | Includes the Fund’s share of the Master Portfolio’s allocated fees waived of less than 0.01%. |
(h) | Includes the Fund’s share of the Master Portfolio’s allocated fees waived of 0.01%. |
(i) | Includes mortgage dollar roll transactions (“MDRs”). Additional information regarding portfolio turnover rate is as follows: |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | Year Ended 09/30/22 | | | Year Ended 09/30/21 | | | Year Ended 09/30/20 | | | Year Ended 09/30/19 | | | Year Ended 09/30/18 | |
| | | | | |
Portfolio turnover rate (excluding MDRs) | | | 42 | % | | | 161 | % | | | 274 | % | | | 241 | % | | | 350 | % |
| | | | | | | | | | | | | | | | | | | | |
See notes to financial statements.
| | |
20 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Notes to Financial Statements
BlackRock Bond Fund, Inc. (the “Corporation”) is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company. The Corporation is organized as a Maryland corporation. BlackRock Total Return Fund (the “Fund”) is a series of the Corporation. The Fund is classified as diversified. The Fund seeks to achieve its investment objective by investing all of its assets in Master Total Return Portfolio (the “Master Portfolio”) of Master Bond LLC, an affiliate of the Fund, which has the same investment objective and strategies as the Fund. The Master Bond LLC is organized as a Delaware limited liability company. The value of the Fund’s investment in the Master Portfolio reflects the Fund’s proportionate interest in the net assets of the Master Portfolio. The performance of the Fund is directly affected by the performance of the Master Portfolio. At September 30, 2022, the percentage of the Master Portfolio owned by the Fund was 96.4%. The financial statements of the Master Portfolio, including the Schedule of Investments, are included elsewhere in this report and should be read in conjunction with the Fund’s financial statements.
The Fund offers multiple classes of shares. All classes of shares have identical voting, dividend, liquidation and other rights and are subject to the same terms and conditions, except that certain classes bear expenses related to the shareholder servicing and distribution of such shares. Institutional, Service and Class K Shares are sold only to certain eligible investors. Class R Shares are sold only to certain employer-sponsored retirement plans. Service, Investor A, Investor A1, Investor C and Class R Shares bear certain expenses related to shareholder servicing of such shares, and Investor C and Class R Shares also bear certain expenses related to the distribution of such shares. Investor A and Investor C Shares are generally available through financial intermediaries. Investor A1 Shares are only available for dividend and capital gain reinvestment by existing shareholders, and for purchase by certain employer-sponsored retirement plans. Each class has exclusive voting rights with respect to matters relating to its shareholder servicing and distribution expenditures (except that Investor C shareholders may vote on material changes to the Investor A Shares distribution and service plan).
The Board of Directors of the Corporation and Board of Directors of the Master Bond LLC are referred to throughout this report as the “Board of Directors” or the “Board” and the members are referred to as “Directors”.
| | | | | | | | | | |
Share Class | | Initial Sales Charge | | | CDSC | | | Conversion Privilege |
Institutional, Service, Class K and Class R Shares | | | No | | | | No | | | None |
Investor A Shares | | | Yes | | | | No | (a) | | None |
Investor A1 Shares | | | No | (b) | | | No | (c) | | None |
Investor C Shares | | | No | | | | Yes | (d) | | To Investor A Shares after approximately 8 years |
(a) | Investor A Shares may be subject to a contingent deferred sales charge (“CDSC”) where no initial sales charge was paid at the time of purchase. |
(b) | Investor A1 Shares are subject to a maximum sales charge on purchases of 1.00%. The sales charge does not apply to dividend and capital gain reinvestments by existing shareholders and new purchases for certain employer-sponsored retirement plans, which are currently the only investors who may invest in Investor A1 Shares. |
(c) | Investor A1 Shares may be subject to a CDSC for certain redemptions where no initial sales charge was paid at the time of purchase. However, the CDSC does not apply to redemptions by certain employer-sponsored retirement plans, or to redemptions of shares acquired through reinvestment of dividends and capital gains by existing shareholders. |
(d) | A CDSC of 1.00% is assessed on certain redemptions of Investor C Shares made within one year of after purchase. |
The Fund, together with certain other registered investment companies advised by BlackRock Advisors, LLC (the “Manager”) or its affiliates, is included in a complex of open-ended non-index fixed-income funds and all BlackRock-advised closed-end funds referred to as the BlackRock Fixed-Income Complex.
2. | SIGNIFICANT ACCOUNTING POLICIES |
The financial statements are prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), which may require management to make estimates and assumptions that affect the reported amounts of assets and liabilities in the financial statements, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates. The Fund is considered an investment company under U.S. GAAP and follows the accounting and reporting guidance applicable to investment companies. Below is a summary of significant accounting policies:
Investment Transactions and Income Recognition: For financial reporting purposes, contributions to and withdrawals from the Master Portfolio are accounted for on a trade date basis. The Fund records its proportionate share of the Master Portfolio’s income, expenses and realized and unrealized gains and losses on a daily basis. Realized and unrealized gains and losses are adjusted utilizing partnership tax allocation rules. In addition, the Fund accrues its own expenses. Income, expenses and realized and unrealized gains and losses are allocated daily to each class based on its relative net assets.
Distributions: Distributions from net investment income are declared daily and paid monthly. Distributions of capital gains are recorded on the ex-dividend dates and made at least annually. The character and timing of distributions are determined in accordance with U.S. federal income tax regulations, which may differ from U.S. GAAP.
Deferred Compensation Plan: Under the Deferred Compensation Plan (the “Plan”) approved by the Corporation’s Board, the directors who are not “interested persons” of the Corporation, as defined in the 1940 Act (“Independent Directors”), may defer a portion of their annual complex-wide compensation. Deferred amounts earn an approximate return as though equivalent dollar amounts had been invested in common shares of certain funds in the BlackRock Fixed-Income Complex selected by the Independent Directors. This has the same economic effect for the Independent Directors as if the Independent Directors had invested the deferred amounts directly in certain funds in the BlackRock Fixed-Income Complex.
The Plan is not funded and obligations thereunder represent general unsecured claims against the general assets of the Fund, as applicable. Deferred compensation liabilities, if any, are included in the Officer’s fees payable in the Statement of Assets and Liabilities and will remain as a liability of the Fund until such amounts are distributed in accordance with the Plan. Net appreciation (depreciation) in the value of participants’ deferral accounts is allocated among the participating funds in the BlackRock Fixed Income Complex and reflected as Trustee and Officer expense on the Statement of Operations. The Trustee and Officer expense may be negative as a result of a decrease in value of the deferred account.
| | |
N O T E S T O F I N A N C I A L S T A T E M E N T S | | 21 |
Notes to Financial Statements (continued)
Indemnifications: In the normal course of business, the Fund enters into contracts that contain a variety of representations that provide general indemnification. The Fund’s maximum exposure under these arrangements is unknown because it involves future potential claims against the Fund, which cannot be predicted with any certainty.
Other: Expenses directly related to the Fund or its classes are charged to the Fund or the applicable class. Expenses directly related to the Fund and other shared expenses prorated to the Fund are allocated daily to each class based on its relative net assets or other appropriate methods. Other operating expenses shared by several funds, including other funds managed by the Manager, are prorated among those funds on the basis of relative net assets or other appropriate methods.
The Fund has an arrangement with its custodian whereby credits are earned on uninvested cash balances, which could be used to reduce custody fees and/or overdraft charges. The Fund may incur charges on overdrafts, subject to certain conditions.
3. | INVESTMENT VALUATION AND FAIR VALUE MEASUREMENTS |
The Fund’s policy is to value its financial instruments at fair value. The Fund records its investment in the Master Portfolio at fair value based on the Fund’s proportionate interest in the net assets of the Master Portfolio. Valuation of securities held by the Master Portfolio is discussed in Note 3 of the Master Portfolio’s Notes to Financial Statements, which are included elsewhere in this report.
4. | INVESTMENT ADVISORY AGREEMENT AND OTHER TRANSACTIONS WITH AFFILIATES |
Investment Advisory: The Corporation, on behalf of the Fund, entered into an Investment Advisory Agreement with the Manager, the Fund’s investment adviser and an indirect, wholly-owned subsidiary of BlackRock, Inc. (“BlackRock”), to provide investment advisory and administrative services. The Manager is responsible for the management of the Fund’s portfolio and provides the personnel, facilities, equipment and certain other services necessary to the operations of the Fund.
For such services, the Fund pays the Manager a monthly fee at an annual rate equal to the following percentages of the average daily value of the Fund’s net assets:
| | | | |
| |
Average Daily Net Assets | | Investment Advisory Fees(a) | |
First $250 million | | | 0.32 | % |
$250 million — $500 million | | | 0.31 | |
$500 million — $750 million | | | 0.30 | |
Greater than $750 million | | | 0.29 | |
(a) | This investment advisory fee applies to the Fund for as long as the Fund invests in the Master Portfolio or another master fund advised by the Manager or an affiliate thereof in a master- feeder structure. If the Fund ceases to operate as a feeder fund in a master/feeder structure, the maximum actual investment advisory fees payable to the Manager (as a percentage of average daily net assets) by the Fund are as follows: 0.48% (first $250 million), 0.43% ($250 million - $500 million), 0.38% ($500 million - $750 million) and 0.34% (greater than $750 million). |
With respect to the Fund, the Manager entered into separate sub-advisory agreements with each of BlackRock International Limited (“BIL”) and BlackRock (Singapore) Limited (“BSL”), each an affiliate of the Manager. The Manager pays BIL and BSL for services they provide for that portion of the Fund for which BIL and BSL, as applicable, act as sub-advisers, a monthly fee that is equal to a percentage of the investment advisory fees paid by the Fund to the Manager.
Service and Distribution Fees: The Corporation, on behalf of the Fund, entered into a Distribution Agreement and a Distribution and Service Plan with BlackRock Investments, LLC (“BRIL”), an affiliate of the Manager. Pursuant to the Distribution and Service Plan and in accordance with Rule 12b-1 under the 1940 Act, the Fund pays BRIL ongoing service and distribution fees. The fees are accrued daily and paid monthly at annual rates based upon the average daily net assets of the relevant share class of the Fund as follows:
| | | | | | | | |
| | |
Share Class | | Service Fees | | | Distribution Fees | |
Service | | | 0.25 | % | | | N/A | |
Investor A | | | 0.25 | | | | N/A | |
Investor A1 | | | 0.10 | | | | N/A | |
Investor C | | | 0.25 | | | | 0.75 | % |
Class R | | | 0.25 | | | | 0.25 | |
BRIL and broker-dealers, pursuant to sub-agreements with BRIL, provide shareholder servicing and distribution services to the Fund. The ongoing service and/or distribution fee compensates BRIL and each broker-dealer for providing shareholder servicing and/or distribution related services to shareholders.
For the year ended September 30, 2022, the following table shows the class specific service and distribution fees borne directly by each share class of the Fund:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
| | Service | | | Investor A | | | Investor A1 | | | Investor C | | | Class R | | | Total | |
| | | | | | |
Service and distribution — class specific | | $ | 127,876 | | | $ | 4,028,481 | | | $ | 22,330 | | | $ | 785,845 | | | $ | 393,152 | | | $ | 5,357,684 | |
Transfer Agent: Pursuant to written agreements, certain financial intermediaries, some of which may be affiliates, provide the Fund with sub-accounting, recordkeeping, sub-transfer agency and other administrative services with respect to servicing of underlying investor accounts. For these services, these entities receive an asset-based fee or an annual fee per shareholder account, which will vary depending on share class and/or net assets. For the year ended September 30, 2022, the Fund paid $460,881 for the Fund’s Institutional Shares to affiliates of BlackRock in return for these services, which are included in transfer agent — class specific in the Statement of Operations.
| | |
22 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Notes to Financial Statements (continued)
The Manager maintains a call center that is responsible for providing certain shareholder services to the Fund. Shareholder services include responding to inquiries and processing purchases and sales based upon instructions from shareholders. For the year ended September 30, 2022, the Fund reimbursed the Manager the following amounts for costs incurred in running the call center, which are included in transfer agent — class specific in the Statement of Operations:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
| | Institutional | | | Service | | | Investor A | | | Investor A1 | | | Investor C | | | Class K | | | Class R | | | Total | |
| | | | | | | | |
Reimbursed amounts | | | $ 22,909 | | | | $ 36 | | | | $ 9,452 | | | | $ 176 | | | | $ 2,914 | | | | $ 8,470 | | | | $ 857 | | | | $ 44,814 | |
For the year ended September 30, 2022, the following table shows the class specific transfer agent fees borne directly by each share class of the Fund:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
| | Institutional | | | Service | | | Investor A | | | Investor A1 | | | Investor C | | | Class K | | | Class R | | | Total | |
| | | | | | | | |
Transfer agent — class specific | | $ | 9,758,532 | | | $ | 87,655 | | | $ | 2,092,698 | | | $ | 50,028 | | | $ | 78,652 | | | $ | 167,221 | | | $ | 144,544 | | | $ | 12,379,330 | |
Other Fees: For the year ended September 30, 2022, affiliates earned underwriting discounts, direct commissions and dealer concessions on sales of the Fund’s Investor A Shares of $19,888.
For the year ended September 30, 2022, affiliates received CDSCs as follows:
| | | | |
| |
Share Class | | Amounts | |
Investor A | | $ | 133,830 | |
Investor C | | | 11,153 | |
Expense Limitations, Waivers and Reimbursements: With the exception of the Fund’s investment in the Master Portfolio, the Manager contractually agreed to waive its investment advisory fee with respect to any portion of the Fund’s assets invested in affiliated equity and fixed-income mutual funds and affiliated exchange-traded funds that have a contractual management fee through June 30, 2023. The contractual agreement may be terminated upon 90 days’ notice by a majority of the Independent Directors, or by a vote of a majority of the outstanding voting securities of the Fund. For the year ended September 30, 2022, there were no fees waived by the Manager pursuant to this arrangement.
With respect to the Fund, the Manager contractually agreed to waive and/or reimburse fees or expenses in order to limit expenses, excluding interest expense, dividend expense, tax expense, acquired fund fees and expenses, and certain other fund expenses, which constitute extraordinary expenses not incurred in the ordinary course of the Fund’s business (“expense limitation”). The expense limitations as a percentage of average daily net assets are as follows:
| | |
| |
Share Class | | Expense Limitations |
Institutional | | 0.44% |
Service | | 0.75 |
Investor A | | 0.78 |
Investor A1 | | 0.59 |
Investor C | | 1.44 |
Class K | | 0.39 |
Class R | | 1.03 |
The Manager has agreed not to reduce or discontinue the contractual expense limitation through June 30, 2023, unless approved by the Board, including a majority of the Independent Directors, or by a vote of a majority of the outstanding voting securities of the Fund. For the year ended September 30, 2022, there were no fees waived and/or reimbursed by the Manager pursuant to this agreement.
In addition, these amounts waived and/or reimbursed by the Manager are included in transfer agent fees waived and/or reimbursed — class specific in the Statement of Operations. For the year ended September 30, 2022, the class specific waivers and/or reimbursements are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
| | Institutional | | | Service | | | Investor A | | | Investor A1 | | | Investor C | | | Class K | | | Class R | | | Total | |
| | | | | | | | |
Transfer agent fees waived and/or reimbursed — class specific | | $ | 2,005,473 | | | $ | 18,733 | | | $ | 2,040 | | | $ | 22,233 | | | $ | 19,249 | | | $ | 46,115 | | | $ | 14,939 | | | $ | 2,128,782 | |
Interfund Lending: In accordance with an exemptive order (the “Order”) from the U.S. Securities and Exchange Commission (“SEC”), the Fund may participate in a joint lending and borrowing facility for temporary purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the Fund’s investment policies and restrictions. The Fund is currently permitted to borrow under the Interfund Lending Program.
A lending BlackRock fund may lend in aggregate up to 15% of its net assets but may not lend more than 5% of its net assets to any one borrowing fund through the Interfund Lending Program. A borrowing BlackRock fund may not borrow through the Interfund Lending Program or from any other source more than 33 1/3% of its total assets (or any lower threshold provided for by the fund’s investment restrictions). If a borrowing BlackRock fund’s total outstanding borrowings exceed 10% of its total assets, each of its outstanding interfund loans will be subject to collateralization of at least 102% of the outstanding principal value of the loan. All interfund loans are for temporary or emergency purposes and the interest rate to be charged will be the average of the highest current overnight repurchase agreement rate available to a lending fund and the bank loan rate, as calculated according to a formula established by the Board.
During the year ended September 30, 2022, the Fund did not participate in the Interfund Lending Program.
| | |
N O T E S T O F I N A N C I A L S T A T E M E N T S | | 23 |
Notes to Financial Statements (continued)
Directors and Officers: Certain directors and/or officers of the Corporation are directors and/or officers of BlackRock or its affiliates. The Fund reimburses the Manager for a portion of the compensation paid to the Corporation’s Chief Compliance Officer, which is included in Officer in the Statement of Operations.
It is the Fund’s policy to comply with the requirements of the Internal Revenue Code of 1986, as amended, applicable to regulated investment companies, and to distribute substantially all of its taxable income to its shareholders. Therefore, no U.S. federal income tax provision is required.
The Fund files U.S. federal and various state and local tax returns. No income tax returns are currently under examination. The statute of limitations on the Fund’s U.S. federal tax returns generally remains open for a period of three years after they are filed. The statutes of limitations on the Fund’s state and local tax returns may remain open for an additional year depending upon the jurisdiction.
Management has analyzed tax laws and regulations and their application to the Fund as of September 30, 2022, inclusive of the open tax return years, and does not believe that there are any uncertain tax positions that require recognition of a tax liability in the Fund’s financial statements.
The tax character of distributions paid was as follows:
| | | | | | | | |
| | |
| | 09/30/22 | | | 09/30/21 | |
| | |
Ordinary income | | $ | 477,820,291 | | | $ | 807,449,148 | |
Long-term capital gains | | | 87,854,188 | | | | 317,985,333 | |
| | | | | | | | |
| | $ | 565,674,479 | | | $ | 1,125,434,481 | |
| | | | | | | | |
As of September 30, 2022, the tax components of accumulated earnings (loss) were as follows:
| | | | |
| |
| | Amounts | |
| |
Net unrealized losses(a) | | $ | (2,327,718,931 | ) |
Qualified late-year losses | | | (1,400,836,378 | ) |
| | | | |
| | $ | (3,728,555,309 | ) |
| | | | |
| (a) | The difference between book-basis and tax-basis net unrealized gains was attributable primarily to the timing of income recognition on partnership interests. | |
6. | CAPITAL SHARE TRANSACTIONS |
Transactions in capital shares for each class were as follows:
| | | | | | | | | | | | | | | | | | | | |
| | | |
| | Year Ended 09/30/22 | | | | | | Year Ended 09/30/21 | |
| | | | | |
Share Class | | Shares | | | Amount | | | | | | Shares | | | Amount | |
| | | | | |
Institutional | | | | | | | | | | | | | | | | | | | | |
Shares sold | | | 471,198,724 | | | $ | 5,294,524,445 | | | | | | | | 347,718,814 | | | $ | 4,215,821,985 | |
Shares issued in reinvestment of distributions | | | 23,849,602 | | | | 262,361,092 | | | | | | | | 40,007,908 | | | | 486,765,535 | |
Shares redeemed | | | (422,169,779 | ) | | | (4,601,574,876 | ) | | | | | | | (281,922,724 | ) | | | (3,419,176,351 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | | 72,878,547 | | | $ | 955,310,661 | | | | | | | | 105,803,998 | | | $ | 1,283,411,169 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Service | | | | | | | | | | | | | | | | | | | | |
Shares sold | | | 955,363 | | | $ | 10,691,567 | | | | | | | | 1,413,301 | | | $ | 17,081,292 | |
Shares issued in reinvestment of distributions | | | 118,949 | | | | 1,310,630 | | | | | | | | 244,825 | | | | 2,980,022 | |
Shares redeemed | | | (1,388,626 | ) | | | (15,040,752 | ) | | | | | | | (1,642,376 | ) | | | (20,109,497 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | | (314,314 | ) | | $ | (3,038,555 | ) | | | | | | | 15,750 | | | $ | (48,183 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Investor A | | | | | | | | | | | | | | | | | | | | |
Shares sold | | | 33,567,548 | | | $ | 373,631,405 | | | | | | | | — | | | $ | — | |
Shares sold and automatic conversion of shares | | | — | | | | — | | | | | | | | 62,592,112 | | | | 760,467,479 | |
Shares issued in reinvestment of distributions | | | 2,640,697 | | | | 29,156,417 | | | | | | | | 9,660,792 | | | | 117,612,929 | |
Shares redeemed | | | (52,383,659 | ) | | | (576,880,831 | ) | | | | | | | (91,115,199 | ) | | | (1,103,115,618 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | | (16,175,414 | ) | | $ | (174,093,009 | ) | | | | | | | (18,862,295 | ) | | $ | (225,035,210 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | |
24 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Notes to Financial Statements (continued)
| | | | | | | | | | | | | | | | | | | | |
| | | |
| | Year Ended 09/30/22 | | | | | | Year Ended 09/30/21 | |
| | | | | |
Share Class | | Shares | | | Amount | | | | | | Shares | | | Amount | |
| | | | | |
Investor A1 | | | | | | | | | | | | | | | | | | | | |
Shares sold | | | 614,430 | | | $ | 6,895,105 | | | | | | | | 227,822 | | | $ | 2,778,915 | |
Shares issued in reinvestment of distributions | | | 6,605 | | | | 72,696 | | | | | | | | 95,070 | | | | 1,156,545 | |
Shares redeemed | | | (396,358 | ) | | | (4,299,413 | ) | | | | | | | (436,858 | ) | | | (5,288,702 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | | 224,677 | | | $ | 2,668,388 | | | | | | | | (113,966 | ) | | $ | (1,353,242 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Investor C | | | | | | | | | | | | | | | | | | | | |
Shares sold | | | 575,953 | | | $ | 6,423,509 | | | | | | | | 1,647,551 | | | $ | 20,112,472 | |
Shares issued in reinvestment of distributions | | | 114,547 | | | | 1,269,910 | | | | | | | | 494,222 | | | | 6,019,066 | |
Shares redeemed and automatic conversion of shares | | | (3,310,438 | ) | | | (36,470,705 | ) | | | | | | | (4,913,706 | ) | | | (59,685,959 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | | (2,619,938 | ) | | $ | (28,777,286 | ) | | | | | | | (2,771,933 | ) | | $ | (33,554,421 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Class K | | | | | | | | | | | | | | | | | | | | |
Shares sold | | | 141,634,495 | | | $ | 1,580,228,305 | | | | | | | | 225,881,007 | | | $ | 2,731,739,388 | |
Shares issued in reinvestment of distributions | | | 18,480,602 | | | | 203,331,003 | | | | | | | | 33,763,627 | | | | 410,632,353 | |
Shares redeemed | | | (219,382,907 | ) | | | (2,438,386,314 | ) | | | | | | | (148,791,540 | ) | | | (1,818,590,635 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | | (59,267,810 | ) | | $ | (654,827,006 | ) | | | | | | | 110,853,094 | | | $ | 1,323,781,106 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Class R | | | | | | | | | | | | | | | | | | | | |
Shares sold | | | 1,800,108 | | | $ | 19,919,767 | | | | | | | | 2,501,470 | | | $ | 30,288,716 | |
Shares issued in reinvestment of distributions | | | 161,358 | | | | 1,777,727 | | | | | | | | 375,163 | | | | 4,568,950 | |
Shares redeemed | | | (2,503,561 | ) | | | (27,225,452 | ) | | | | | | | (2,518,160 | ) | | | (30,519,120 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | | (542,095 | ) | | $ | (5,527,958 | ) | | | | | | | 358,473 | | | $ | 4,338,546 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | | (5,816,347 | ) | | $ | 91,715,235 | | | | | | | | 195,283,121 | | | $ | 2,351,539,765 | |
| | | | | | | | | | | | | | | | | | | | |
Management has evaluated the impact of all subsequent events on the Fund through the date the financial statements were issued and has determined that there were no subsequent events requiring adjustment or additional disclosure in the financial statements.
| | |
N O T E S T O F I N A N C I A L S T A T E M E N T S | | 25 |
Report of Independent Registered Public Accounting Firm
To the Shareholders of BlackRock Total Return Fund and the Board of Directors of BlackRock Bond Fund, Inc.:
Opinion on the Financial Statements and Financial Highlights
We have audited the accompanying statement of assets and liabilities of BlackRock Total Return Fund of Blackrock Bond Fund, Inc. (the “Fund”), as of September 30, 2022, the related statement of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended, the financial highlights for each of the five years in the period then ended, and the related notes. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of the Fund as of September 30, 2022, and the results of its operations for the year then ended, the changes in its net assets for each of the two years in the period then ended, and the financial highlights for each of the five years in the period then ended, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements and financial highlights are the responsibility of the Fund’s management. Our responsibility is to express an opinion on the Fund’s financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Fund in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. The Fund is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Fund’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. We believe that our audits provide a reasonable basis for our opinion.
Deloitte & Touche LLP
Boston, Massachusetts
November 22, 2022
We have served as the auditor of one or more BlackRock investment companies since 1992.
| | |
26 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Important Tax Information (unaudited)
The following amounts, or maximum amounts allowable by law are hereby designated as qualified dividend income for individuals for the fiscal year ended September 30, 2022:
| | | | |
| |
Fund Name | | Qualified Dividend Income | |
| |
BlackRock Total Return Fund | | $ | 5,518,198 | |
The Fund hereby designates the following amounts, or maximum amounts allowable by law, as capital gain dividends, subject to a long-term capital gains tax rate as noted below, for the fiscal year ended September 30, 2022:
| | | | |
| |
Fund Name | | 20% Rate Long-Term Capital Gain Dividends | |
| |
BlackRock Total Return Fund | | $ | 87,854,188 | |
The Fund hereby designates the following amounts, or maximum amounts allowable by law, of distributions from direct federal obligation interest, for the fiscal year ended September 30, 2022:
| | | | |
| |
Fund Name | | Federal Obligation Interest | |
| |
BlackRock Total Return Fund | | $ | 22,937,051 | |
The law varies in each state as to whether and what percent of ordinary income dividends attribute to federal obligations is exempt from state income tax. Shareholders are advised to check with their tax advisers to determine if any portion of the dividends received is exempt from state income tax.
The following percentages, or maximum percentages allowable by law, of ordinary income distributions paid during the fiscal year ended September 30, 2022 qualified for the dividends-received deduction for corporate shareholders:
| | | | |
| |
| |
Fund Name | | Dividends-Received Deduction | |
| |
| |
BlackRock Total Return Fund | | | 0.88 | % |
| |
The Fund hereby designates the following amounts, or maximum amounts allowable by law, as interest income eligible to be treated as a Section 163(j) interest dividend, for the fiscal year ended September 30, 2022:
| | | | |
| |
Fund Name | | Interest Dividends | |
| |
BlackRock Total Return Fund | | $ | 449,384,572 | |
The Fund hereby designates the following amounts, or maximum amounts allowable by law, as interest-related dividends and qualified short-term capital gains eligible for exemption from U.S. withholding tax for nonresident aliens and foreign corporations, for the fiscal year ended September 30, 2022:
| | | | | | | | |
| | |
Fund Name | | Interest- Related Dividends | | | Qualified Short- Term Gains | |
| | |
BlackRock Total Return Fund | | $ | 384,020,407 | | | $ | 43,283,754 | |
| | |
I M P O R T A N T T A X I N F O R M A T I O N | | 27 |
| | |
Portfolio Information as of September 30, 2022 | | Master Total Return Portfolio |
PORTFOLIO COMPOSITION
| | | | |
Asset Type | |
| Percent of Total Investments | (a) |
| |
U.S. Government Sponsored Agency Securities | | | 46.2 | % |
| |
Corporate Bonds | | | 24.0 | |
| |
Asset-Backed Securities | | | 10.7 | |
| |
U.S. Treasury Obligations | | | 7.4 | |
| |
Non-Agency Mortgage-Backed Securities | | | 7.0 | |
| |
Floating Rate Loan Interests | | | 2.6 | |
| |
Foreign Government Obligations | | | 0.7 | |
| |
Municipal Bonds | | | 0.5 | |
| |
Common Stocks | | | 0.4 | |
| |
Preferred Securities | | | 0.4 | |
| |
Foreign Agency Obligations | | | 0.1 | |
| |
Investment Companies | | | — | (b) |
| |
Warrants | | | — | (b) |
| |
Rights | | | — | (b) |
CREDIT QUALITY ALLOCATION
| | | | |
Credit Rating(c) | |
| Percent of Total Investments | (a) |
| |
AAA/Aaa(d) | | | 59.8 | % |
| |
AA/Aa | | | 2.4 | |
| |
A | | | 9.4 | |
| |
BBB/Baa | | | 13.6 | |
| |
BB/Ba | | | 2.2 | |
| |
B | | | 2.3 | |
| |
CCC/Caa | | | 0.5 | |
| |
CC/Ca | | | 0.3 | |
| |
C | | | 0.2 | |
| |
N/R | | | 9.3 | |
(a) | Total investments exclude short-term securities, options purchased, options written and TBA sale commitments. |
(b) | Amount is less than 0.1%. |
(c) | For financial reporting purposes, credit quality ratings shown above reflect the highest rating assigned by either S&P Global Ratings or Moody’s if ratings differ. These rating agencies are independent, nationally recognized statistical rating organizations and are widely used. Investment grade ratings are credit ratings of BBB/Baa or higher. Below investment grade ratings are credit ratings of BB/Ba or lower. Investments designated N/R are not rated by either rating agency. Unrated investments do not necessarily indicate low credit quality. Credit quality ratings are subject to change. |
(d) | The investment adviser evaluates the credit quality of unrated investments based upon certain factors including, but not limited to, credit ratings for similar investments and financial analysis of sectors, individual investments and/or issuers. Using this approach, the investment adviser has deemed unrated U.S. Government Sponsored Agency Securities and U.S. Treasury Obligations to be of similar credit quality as investments rated AAA/Aaa. |
| | |
28 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities | |
510 Loan Acquisition Trust, Series 2020-1, Class A, 5.11%, 09/25/60(a)(b) | | USD | 5,410 | | | $ | 5,092,648 | |
522 Funding CLO Ltd. | | | | | | | | |
Series 2019-4A, Class CR, (3 mo. LIBOR US + 2.40%), 5.11%, 04/20/30(a)(c) | | | 625 | | | | 588,485 | |
Series 2019-4A, Class DR, (3 mo. LIBOR US + 3.65%), 6.36%, 04/20/30(a)(c) | | | 2,170 | | | | 1,979,009 | |
Series 2019-5A, Class AR, (3 mo. CME Term SOFR + 1.33%), 3.66%, 04/15/35(a)(c) | | | 510 | | | | 488,656 | |
ACE Securities Corp. Home Equity Loan Trust | | | | | | | | |
Series 2003-OP1, Class A2, (1 mo. LIBOR US + 0.72%), 3.80%, 12/25/33(c) | | | 577 | | | | 515,748 | |
Series 2006-CW1, Class A2C, (1 mo. LIBOR US + 0.28%), 3.36%, 07/25/36(c) | | | 266 | | | | 219,409 | |
Series 2007-HE4, Class A2A, (1 mo. LIBOR US + 0.26%), 3.34%, 05/25/37(c) | | | 2,503 | | | | 504,680 | |
Series 2007-HE4, Class A2C, (1 mo. LIBOR US + 0.60%), 3.68%, 05/25/37(c) | | | 221 | | | | 45,153 | |
ACRES Commercial Realty Ltd., Series 2021- FL1, Class A, (1 mo. LIBOR US + 1.20%), 4.14%, 06/15/36(a)(c) | | | 2,212 | | | | 2,156,997 | |
AGL CLO 11 Ltd., Series 2021-11A, Class E, (3 mo. LIBOR US + 6.36%), 8.87%, 04/15/34(a)(c) | | | 250 | | | | 212,356 | |
AGL CLO 12 Ltd., Series 2021-12A, Class A1, (3 mo. LIBOR US + 1.16%), 3.87%, 07/20/34(a)(c) | | | 7,640 | | | | 7,328,689 | |
AGL CLO 14 Ltd., Series 2021-14A, Class A, (3 mo. LIBOR US + 1.15%), 3.88%, 12/02/34(a)(c) | | | 1,000 | | | | 957,505 | |
AGL CLO 7 Ltd. | | | | | | | | |
Series 2020-7A, Class AR, (3 mo. LIBOR US + 1.20%), 3.71%, 07/15/34(a)(c) | | | 2,400 | | | | 2,301,749 | |
Series 2020-7A, Class DR, (3 mo. LIBOR US + 3.10%), 5.61%, 07/15/34(a)(c) | | | 500 | | | | 432,461 | |
AGL CLO 9 Ltd., Series 2020-9A, Class D, (3 mo. LIBOR US + 3.70%), 6.41%, 01/20/34(a)(c) | | | 250 | | | | 221,088 | |
AGL Core CLO 15 Ltd., Series 2021-15A, Class A1, (3 mo. LIBOR US + 1.15%), 3.86%, 01/20/35(a)(c) | | | 250 | | | | 240,788 | |
AGL Core CLO 2 Ltd., Series 2019-2A, Class A1, (3 mo. LIBOR US + 1.39%), 4.10%, 04/20/32(a)(c) | | | 8,405 | | | | 8,242,249 | |
AGL Core CLO 4 Ltd., Series 2020-4A, Class A1R, (3 mo. LIBOR US + 1.07%), 3.78%, 04/20/33(a)(c) | | | 3,620 | | | | 3,510,308 | |
AGL Static CLO 18 Ltd., Series 2022-18A, Class B, (3 mo. CME Term SOFR + 2.00%), 3.12%, 04/21/31(a)(c) | | | 1,400 | | | | 1,337,639 | |
AIG CLO Ltd., Series 2018-1A, Class A1R, (3 mo. LIBOR US + 1.12%), 3.83%, 04/20/32(a)(c) | | | 1,730 | | | | 1,685,711 | |
AIMCO CLO | | | | | | | | |
Series 2015-AA, Class BR2, (3 mo. LIBOR US + 1.60%), 4.34%, 10/17/34(a)(c) | | | 1,200 | | | | 1,130,381 | |
Series 2017-AA, Class AR, (3 mo. LIBOR US + 1.05%), 3.76%, 04/20/34(a)(c) | | | 250 | | | | 238,855 | |
Series 2017-AA, Class CR, (3 mo. LIBOR US + 2.10%), 4.81%, 04/20/34(a)(c) | | | 500 | | | | 448,507 | |
Series 2017-AA, Class DR, (3 mo. LIBOR US + 3.15%), 5.86%, 04/20/34(a)(c) | | | 250 | | | | 217,883 | |
Series 2018-BA, Class AR, (3 mo. LIBOR US + 1.10%), 3.61%, 01/15/32(a)(c) | | | 5,770 | | | | 5,611,717 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Ajax Mortgage Loan Trust | | | | | | | | |
Series 2017-D, Class B, 0.00%, 12/25/57(a)(c)(d) | | USD | 38 | | | $ | 30,142 | |
Series 2018-A, Class B, 0.00%, 04/25/58(a) | | | 75 | | | | 76,112 | |
Series 2018-B, Class B, 0.00%, 02/26/57(a) | | | 173 | | | | 126,575 | |
Series 2018-D, Class B, 0.00%, 08/25/58(a)(c) | | | 23 | | | | 15,548 | |
Series 2018-E, Class C, 0.00%, 06/25/58(a)(c) | | | 7 | | | | 6,687 | |
Series 2018-F, Class C, 0.00%, 11/25/58(a) | | | 258 | | | | 168,407 | |
Series 2019-E, Class A, 3.00%, 09/25/59(a)(b) | | | 10,042 | | | | 9,876,922 | |
Series 2019-E, Class B, 4.88%, 09/25/59(a)(b) | | | 2,600 | | | | 2,542,833 | |
Series 2019-E, Class C, 0.00%, 09/25/59(a) | | | 5,467 | | | | 4,903,471 | |
Series 2019-G, Class A, 3.00%, 09/25/59(a)(b) | | | 10,815 | | | | 10,275,903 | |
Series 2019-G, Class B, 4.25%, 09/25/59(a)(b) | | | 2,120 | | | | 1,861,285 | |
Series 2019-G, Class C, 0.00%, 09/25/59(a) | | | 5,380 | | | | 2,845,085 | |
Series 2019-H, Class A, 3.00%, 11/25/59(a)(b) | | | 5,078 | | | | 4,968,447 | |
Series 2019-H, Class B, 4.25%, 11/25/59(a)(b) | | | 1,970 | | | | 1,908,341 | |
Series 2019-H, Class C, 0.00%, 11/25/59(a) | | | 4,761 | | | | 4,467,490 | |
Series 2020-A, Class A, 2.38%, 12/25/59(a)(b) | | | 18,926 | | | | 18,387,933 | |
Series 2020-A, Class B, 3.50%, 12/25/59(a)(b) | | | 3,853 | | | | 3,681,201 | |
Series 2020-A, Class C, 0.00%, 12/25/59(a) | | | 9,093 | | | | 5,693,164 | |
Series 2020-C, Class A, 2.25%, 09/27/60(a)(b) | | | 1,261 | | | | 1,239,253 | |
Series 2020-C, Class B, 5.00%, 09/27/60(a)(b) | | | 2,981 | | | | 2,870,281 | |
Series 2020-C, Class C, 0.00%, 09/27/60(a) | | | 9,355 | | | | 8,493,862 | |
Series 2020-D, Class A, 2.25%, 06/25/60(a)(b) | | | 4,786 | | | | 4,504,046 | |
Series 2020-D, Class B, 5.00%, 06/25/60(a)(b) | | | 4,238 | | | | 4,069,350 | |
Series 2020-D, Class C, 0.00%, 06/25/60(a) | | | 10,013 | | | | 8,969,136 | |
Series 2021-C, Class A, 2.12%, 01/25/61(a)(b) | | | 13,484 | | | | 12,425,794 | |
Series 2021-C, Class B, 3.72%, 01/25/61(a)(b) | | | 3,277 | | | | 3,015,129 | |
Series 2021-C, Class C, 0.00%, 01/25/61(a) | | | 8,282 | | | | 7,732,826 | |
Series 2021-D, Class A, 2.00%, 03/25/60(a)(b) | | | 31,127 | | | | 28,385,503 | |
Series 2021-D, Class B, 4.00%, 03/25/60(a)(c) | | | 5,836 | | | | 5,338,604 | |
Series 2021-D, Class C, 0.00%, 03/25/60(a)(c)(d) | | | 8,627 | | | | 5,313,279 | |
Series 2021-E, Class A1, 1.74%, 12/25/60(a)(c) | | | 25,488 | | | | 21,572,381 | |
Series 2021-E, Class A2, 2.69%, 12/25/60(a)(c) | | | 4,422 | | | | 3,530,014 | |
Series 2021-E, Class B1, 3.73%, 12/25/60(a)(c) | | | 2,669 | | | | 2,102,428 | |
Series 2021-E, Class B3, 4.01%, 12/25/60(a)(c) | | | 7,653 | | | | 4,542,614 | |
Series 2021-E, Class M1, 2.94%, 12/25/60(a)(c) | | | 1,744 | | | | 1,341,421 | |
Series 2021-E, Class SA, 0.00%, 12/25/60(a)(c) | | | 123 | | | | 57,615 | |
Series 2021-F, Class A, 1.88%, 06/25/61(a)(b) | | | 45,744 | | | | 41,449,428 | |
Series 2021-F, Class B, 3.75%, 06/25/61(a)(b) | | | 6,403 | | | | 5,838,395 | |
Series 2021-F, Class C, 0.00%, 06/25/61(a)(d) | | | 11,947 | | | | 10,320,704 | |
Allegro CLO II-S Ltd., Series 2014-1RA, Class A1, (3 mo. LIBOR US + 1.08%), 3.81%, 10/21/28(a)(c) | | | 3,023 | | | | 2,982,454 | |
Allegro CLO IV Ltd., Series 2016-1A, Class BR2, (3 mo. LIBOR US + 1.55%), 4.06%, 01/15/30(a)(c) | | | 400 | | | | 383,194 | |
Allegro CLO VIII Ltd., Series 2018-2A, Class B1, (3 mo. LIBOR US + 1.67%), 4.18%, 07/15/31(a)(c) | | | 250 | | | | 240,994 | |
Allegro CLO XI Ltd. | | | | | | | | |
Series 2019-2A, Class A2A, (3 mo. LIBOR US + 1.85%), 4.59%, 01/19/33(a)(c) | | | 500 | | | | 483,036 | |
Series 2019-2A, Class C, (3 mo. LIBOR US + 3.00%), 5.74%, 01/19/33(a)(c) | | | 250 | | | | 233,576 | |
ALM Ltd. | | | | | | | | |
Series 2020-1A, Class A2, (3 mo. LIBOR US + 1.85%), 4.36%, 10/15/29(a)(c) | | | 7,780 | | | | 7,412,768 | |
Series 2020-1A, Class B, (3 mo. LIBOR US + 2.00%), 4.51%, 10/15/29(a)(c) | | | 250 | | | | 231,537 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 29 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
ALME Loan Funding V BV, Series 5A, Class ER, (3 mo. EURIBOR + 5.41%), 5.41%, 07/15/31(a)(c) | | EUR | 1,500 | | | $ | 1,197,777 | |
AMMC CLO 21 Ltd., Series 2017-21A, Class A, (3 mo. LIBOR US + 1.25%), 4.04%, 11/02/30(a)(c) | | USD | 750 | | | | 740,000 | |
AMMC CLO 22 Ltd., Series 2018-22A, Class B, (3 mo. LIBOR US + 1.45%), 4.23%, 04/25/31(a)(c) | | | 500 | | | | 467,447 | |
AMMC CLO XIII Ltd., Series 2013-13A, Class A1R2, (3 mo. LIBOR US + 1.05%), 3.83%, 07/24/29(a)(c) | | | 2,608 | | | | 2,579,785 | |
AMSR Trust | | | | | | | | |
Series 2020-SFR1, Class E, 3.22%, 04/17/37(a) | | | 1,280 | | | | 1,182,154 | |
Series 2020-SFR2, Class D, 3.28%, 07/17/37(a) | | | 2,437 | | | | 2,261,323 | |
Series 2020-SFR3, Class E1, 2.56%, 09/17/37(a) | | | 2,490 | | | | 2,235,838 | |
Series 2020-SFR4, Class E2, 2.46%, 11/17/37(a) | | | 2,500 | | | | 2,207,668 | |
Series 2020-SFR4, Class F, 2.86%, 11/17/37(a) | | | 2,760 | | | | 2,433,912 | |
Anchorage Capital CLO 16 Ltd., Series 2020-16A, Class A1R, (3 mo. LIBOR US + 1.20%), 3.94%, 01/19/35(a)(c) | | | 250 | | | | 239,120 | |
Anchorage Capital CLO 17 Ltd., Series 2021-17A, Class A1, (3 mo. LIBOR US + 1.17%), 3.68%, 07/15/34(a)(c) | | | 11,115 | | | | 10,667,503 | |
Anchorage Capital CLO 3-R Ltd. | | | | | | | | |
Series 2014-3RA, Class A, (3 mo. LIBOR US + 1.05%), 3.84%, 01/28/31(a)(c) | | | 2,356 | | | | 2,317,438 | |
Series 2014-3RA, Class B, (3 mo. LIBOR US + 1.50%), 4.29%, 01/28/31(a)(c) | | | 3,850 | | | | 3,702,090 | |
Series 2014-3RA, Class C, (3 mo. LIBOR US + 1.85%), 4.64%, 01/28/31(a)(c) | | | 500 | | | | 457,916 | |
Anchorage Capital CLO 4-R Ltd. | | | | | | | | |
Series 2014-4RA, Class A, (3 mo. LIBOR US + 1.05%), 3.84%, 01/28/31(a)(c) | | | 5,330 | | | | 5,243,093 | |
Series 2014-4RA, Class C, (3 mo. LIBOR US + 1.85%), 4.64%, 01/28/31(a)(c) | | | 5,550 | | | | 5,103,040 | |
Anchorage Capital CLO 5-R Ltd. | | | | | | | | |
Series 2014-5RA, Class B, (3 mo. LIBOR US + 1.45%), 3.96%, 01/15/30(a)(c) | | | 9,200 | | | | 8,927,623 | |
Series 2014-5RA, Class C, (3 mo. LIBOR US + 1.85%), 4.36%, 01/15/30(a)(c) | | | 3,540 | | | | 3,365,454 | |
Anchorage Capital CLO 6 Ltd., Series 2015-6A, Class ARR, (3 mo. LIBOR US + 1.05%), 3.56%, 07/15/30(a)(c) | | | 5,470 | | | | 5,380,975 | |
Anchorage Capital CLO 7 Ltd. | | | | | | | | |
Series 2015-7A, Class AR2, (3 mo. LIBOR US + 1.09%), 3.88%, 01/28/31(a)(c) | | | 4,936 | | | | 4,851,011 | |
Series 2015-7A, Class BR2, (3 mo. LIBOR US + 1.75%), 4.54%, 01/28/31(a)(c) | | | 7,620 | | | | 7,289,585 | |
Series 2015-7A, Class CR2, (3 mo. LIBOR US + 2.20%), 4.99%, 01/28/31(a)(c) | | | 4,250 | | | | 3,940,407 | |
Series 2015-7A, Class D1R2, (3 mo. LIBOR US + 3.50%), 6.29%, 01/28/31(a)(c) | | | 1,140 | | | | 1,029,103 | |
Anchorage Capital CLO 8 Ltd. | | | | | | | | |
Series 2016-8A, Class AR2A, (3 mo. LIBOR US + 1.20%), 3.97%, 10/27/34(a)(c) | | | 2,430 | | | | 2,340,932 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Anchorage Capital CLO 8 Ltd. | | | | | | | | |
Series 2016-8A, Class BR2, (3 mo. LIBOR US + 1.80%), 4.57%, 10/27/34(a)(c) | | USD | 2,800 | | | $ | 2,638,905 | |
Anchorage Capital CLO Ltd. | | | | | | | | |
Series 2013-1A, Class A1R, (3 mo. LIBOR US + 1.25%), 3.71%, 10/13/30(a)(c) | | | 3,075 | | | | 3,034,332 | |
Series 2013-1A, Class A2R, (3 mo. LIBOR US + 1.65%), 4.11%, 10/13/30(a)(c) | | | 750 | | | | 721,200 | |
Series 2013-1A, Class BR, (3 mo. LIBOR US + 2.15%), 4.61%, 10/13/30(a)(c) | | | 1,410 | | | | 1,336,315 | |
Anchorage Capital Europe CLO 2 DAC | | | | | |
Series 2A, Class B1R, (3 mo. EURIBOR + 1.60%), 1.60%, 04/15/34(a)(c) | | EUR | 1,327 | | | | 1,143,592 | |
Series 2A, Class DR, (3 mo. EURIBOR + 3.55%), 3.55%, 04/15/34(a)(c) | | | 1,380 | | | | 1,170,743 | |
Anchorage Capital Europe CLO DAC, Series 4A, Class D, (3 mo. EURIBOR + 3.20%), 3.35%, 04/25/34(a)(c) | | | 542 | | | | 463,664 | |
Antares CLO Ltd., Series 2021-1A, Class A1, (3 mo. LIBOR US + 1.53%), 4.31%, 07/25/33(a)(c) | | USD | 10,760 | | | | 10,462,499 | |
Apidos CLO XII, Series 2013-12A, Class AR, (3 mo. LIBOR US + 1.08%), 3.59%, 04/15/31(a)(c) | | | 3,652 | | | | 3,569,026 | |
Apidos CLO XV, Series 2013-15A, Class A1RR, (3 mo. LIBOR US + 1.01%), 3.72%, 04/20/31(a)(c) | | | 1,080 | | | | 1,056,673 | |
Apidos CLO XVIII, Series 2018-18A, Class A1, (3 mo. LIBOR US + 1.14%), 3.90%, 10/22/30(a)(c) | | | 880 | | | | 855,552 | |
Apidos CLO XX | | | | | | | | |
Series 2015-20A, Class A1RA, (3 mo. LIBOR US + 1.10%), 3.84%, 07/16/31(a)(c) | | | 450 | | | | 437,043 | |
Series 2015-20A, Class A2RR, (3 mo. LIBOR US + 1.55%), 4.29%, 07/16/31(a)(c) | | | 250 | | | | 236,564 | |
Apidos CLO XXII | | | | | | | | |
Series 2015-22A, Class A2R, (3 mo. LIBOR US + 1.50%), 4.21%, 04/20/31(a)(c) | | | 500 | | | | 473,964 | |
Series 2015-22A, Class BR, (3 mo. LIBOR US + 1.95%), 4.66%, 04/20/31(a)(c) | | | 250 | | | | 231,663 | |
Series 2015-22A, Class CR, (3 mo. LIBOR US + 2.95%), 5.66%, 04/20/31(a)(c) | | | 850 | | | | 762,958 | |
Apidos CLO XXVI, Series 2017-26A, Class BR, (3 mo. LIBOR US + 1.95%), 4.69%, 07/18/29(a)(c) | | | 570 | | | | 532,934 | |
Apidos CLO XXX, Series XXXA, Class A1A, (3 mo. LIBOR US + 1.14%), 3.88%, 10/18/31(a)(c) | | | 250 | | | | 243,017 | |
Apidos CLO XXXI, Series 2019-31A, Class BR, (3 mo. LIBOR US + 1.55%), 4.06%, 04/15/31(a)(c) | | | 500 | | | | 470,351 | |
Apidos CLO XXXII | | | | | | | | |
Series 2019-32A, Class C, (3 mo. LIBOR US + 2.40%), 5.11%, 01/20/33(a)(c) | | | 250 | | | | 229,454 | |
Series 2019-32A, Class D, (3 mo. LIBOR US + 3.50%), 6.21%, 01/20/33(a)(c) | | | 300 | | | | 273,158 | |
Apidos CLO XXXVII, Series 2021-37A, Class E, (3 mo. LIBOR US + 6.30%), 9.06%, 10/22/34(a)(c) | | | 455 | | | | 384,476 | |
Apres Static CLO Ltd., Series 2019-1A, Class A2R, (3 mo. LIBOR US + 1.70%), 4.21%, 10/15/28(a)(c) | | | 250 | | | | 242,796 | |
| | |
30 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Aqua Finance Trust, Series 2021-A, Class A, 1.54%, 07/17/46(a) | | USD | 582 | | | $ | 526,912 | |
Arbor Realty Commercial Real Estate Notes Ltd. | | | | | | | | |
Series 2021-FL4, Class A, (1 mo. LIBOR US + 1.35%), 4.17%, 11/15/36(a)(c) | | | 883 | | | | 861,852 | |
Series 2022-FL2, Class A, (1 mo. CME Term SOFR + 1.85%), 4.70%, 05/15/37(a)(c) | | | 8,334 | | | | 8,154,475 | |
Ares European CLO XII DAC, Series 12A, Class B1R, (3 mo. EURIBOR + 1.70%), 1.75%, 04/20/32(a)(c) | | EUR | 889 | | | | 788,806 | |
Ares LII CLO Ltd. | | | | | | | | |
Series 2019-52A, Class A1R, (3 mo. LIBOR US + 1.05%), 3.81%, 04/22/31(a)(c) | | USD | 7,910 | | | | 7,694,398 | |
Series 2019-52A, Class A2R, (3 mo. LIBOR US + 1.45%), 4.21%, 04/22/31(a)(c) | | | 250 | | | | 239,717 | |
Ares LIX CLO Ltd., Series 2021-59A, Class A, (3 mo. LIBOR US + 1.03%), 3.81%, 04/25/34(a)(c) | | | 500 | | | | 473,451 | |
Ares LVI CLO Ltd. | | | | | | | | |
Series 2020-56A, Class AR, (3 mo. LIBOR US + 1.16%), 3.94%, 10/25/34(a)(c) | | | 2,110 | | | | 2,030,394 | |
Series 2020-56A, Class ER, (3 mo. LIBOR US + 6.50%), 9.28%, 10/25/34(a)(c) | | | 1,720 | | | | 1,485,878 | |
Ares XLVIII CLO Ltd., Series 2018-48A, Class B, (3 mo. LIBOR US + 1.58%), 4.29%, 07/20/30(a)(c) | | | 370 | | | | 351,500 | |
Ares XXXVII CLO Ltd., Series 2015-4A, Class A1R, (3 mo. LIBOR US + 1.17%), 3.68%, 10/15/30(a)(c) | | | 1,150 | | | | 1,131,759 | |
Argent Mortgage Loan Trust, Series 2005-W1, Class A2, (1 mo. LIBOR US + 0.48%), 3.56%, 05/25/35(c) | | | 2,860 | | | | 2,482,702 | |
ARM Master Trust LLC Agricultural Loan Backed Notes, Series 2021-T1, Class A, 2.43%, 11/15/27(a) | | | 1,819 | | | | 1,662,802 | |
Armada Euro CLO III DAC, Series 3A, Class DR, (3 mo. EURIBOR + 3.30%), 3.30%, 07/15/31(a)(c) | | EUR | 1,563 | | | | 1,370,807 | |
ASSURANT CLO I Ltd., Series 2017-1A, Class CR, (3 mo. LIBOR US + 2.15%), 4.86%, 10/20/34(a)(c) | | USD | 1,420 | | | | 1,267,513 | |
ASSURANT CLO Ltd., Series 2018-2A, Class A, (3 mo. LIBOR US + 1.04%), 3.75%, 04/20/31(a)(c) | | | 750 | | | | 729,828 | |
Atrium IX, Series 9A, Class AR2, (3 mo. LIBOR US + 0.99%), 4.03%, 05/28/30(a)(c) | | | 4,007 | | | | 3,937,650 | |
Atrium XII, Series 12A, Class CR, (3 mo. LIBOR US + 1.65%), 4.41%, 04/22/27(a)(c) | | | 2,381 | | | | 2,267,218 | |
Atrium XIII | | | | | | | | |
Series 13A, Class A1, (3 mo. LIBOR US + 1.18%), 3.96%, 11/21/30(a)(c) | | | 500 | | | | 492,607 | |
Series 13A, Class B, (3 mo. LIBOR US + 1.50%), 4.28%, 11/21/30(a)(c) | | | 1,250 | | | | 1,186,696 | |
Series 13A, Class C, (3 mo. LIBOR US + 1.80%), 4.58%, 11/21/30(a)(c) | | | 390 | | | | 362,018 | |
Avoca CLO XV DAC, Series 15X, Class B2R, (3 mo. EURIBOR + 1.05%), 1.05%, 04/15/31(c)(e) | | EUR | 400 | | | | 358,712 | |
Avoca CLO XVIII DAC, Series 18X, Class C, (3 mo. EURIBOR + 1.75%), 1.75%, 04/15/31(c)(e) | | | 400 | | | | 346,213 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Avoca CLO XXII DAC | | | | | | | | |
Series 22A, Class D, (3 mo. EURIBOR + 2.90%), 2.90%, 04/15/35(a)(c) | | EUR | 500 | | | $ | 413,007 | |
Series 22X, Class B1, (3 mo. EURIBOR + 1.30%), 1.30%, 04/15/35(c)(e) | | | 850 | | | | 727,260 | |
Avoca CLO XXIII DAC, Series 23A, Class D, (3 mo. EURIBOR + 3.05%), 3.05%, 04/15/34(a)(c) | | | 500 | | | | 419,459 | |
Babson CLO Ltd., Series 2015-IA, Class BR, (3 mo. LIBOR US + 1.40%), 4.11%, 01/20/31(a)(c) | | USD | 610 | | | | 574,671 | |
Bain Capital Credit CLO Ltd. | | | | | | | | |
Series 2017-1A, Class BR, (3 mo. LIBOR US + 1.50%), 4.21%, 07/20/30(a)(c) | | | 850 | | | | 809,240 | |
Series 2018-2A, Class A1, (3 mo. LIBOR US + 1.08%), 3.82%, 07/19/31(a)(c) | | | 1,670 | | | | 1,634,522 | |
Series 2018-2A, Class B, (3 mo. LIBOR US + 1.60%), 4.34%, 07/19/31(a)(c) | | | 500 | | | | 468,126 | |
Series 2021-3A, Class D, (3 mo. LIBOR US + 3.10%), 5.88%, 07/24/34(a)(c) | | | 250 | | | | 220,013 | |
Series 2021-4A, Class A1, (3 mo. LIBOR US + 1.17%), 3.88%, 10/20/34(a)(c) | | | 310 | | | | 296,720 | |
Balboa Bay Loan Funding Ltd., Series 2021-1A, Class E, (3 mo. LIBOR US + 6.16%), 8.87%, 07/20/34(a)(c) | | | 250 | | | | 207,835 | |
Ballyrock CLO 14 Ltd., Series 2020-14A, Class D, (3 mo. LIBOR US + 7.00%), 9.71%, 01/20/34(a)(c) | | | 250 | | | | 219,373 | |
Ballyrock CLO Ltd. | | | | | | | | |
Series 2016-1A, Class DR2, (3 mo. LIBOR US + 3.15%), 5.66%, 10/15/28(a)(c) | | | 500 | | | | 482,899 | |
Series 2018-1A, Class A2, (3 mo. LIBOR US + 1.60%), 4.31%, 04/20/31(a)(c) | | | 500 | | | | 469,639 | |
Series 2020-2A, Class DR, (3 mo. LIBOR US + 6.15%), 8.86%, 10/20/31(a)(c) | | | 250 | | | | 217,080 | |
BankAmerica Manufactured Housing Contract Trust | | | | | | | | |
Series 1997-2, Class B1, 7.07%, 02/10/22(c) | | | 1,680 | | | | 538,771 | |
Series 1998-2, Class B1, 7.35%, 12/10/25(c) | | | 2,790 | | | | 735,864 | |
Bankers Healthcare Group Securitization Trust, Series 2020-A, Class C, 5.17%, 09/17/31(a) | | | 410 | | | | 378,718 | |
Bardot CLO Ltd., Series 2019-2A, Class DR, (3 mo. LIBOR US + 3.00%), 5.76%, 10/22/32(a)(c) | | | 250 | | | | 222,144 | |
Barings CLO Ltd. | | | | | | | | |
Series 2015-2A, Class AR, (3 mo. LIBOR US + 1.19%), 3.90%, 10/20/30(a)(c) | | | 2,590 | | | | 2,544,462 | |
Series 2018-3A, Class A1, (3 mo. LIBOR US + 0.95%), 3.66%, 07/20/29(a)(c) | | | 699 | | | | 688,499 | |
Series 2019-3A, Class A1R, (3 mo. LIBOR US + 1.07%), 3.78%, 04/20/31(a)(c) | | | 1,330 | | | | 1,296,244 | |
Battalion CLO 18 Ltd., Series 2020-18A, Class BR, (3 mo. LIBOR US + 1.75%), 4.26%, 10/15/36(a)(c) | | | 1,827 | | | | 1,706,953 | |
Battalion CLO IX Ltd., Series 2015-9A, Class DR, (3 mo. LIBOR US + 3.25%), 5.76%, 07/15/31(a)(c) | | | 250 | | | | 224,438 | |
Battalion CLO VIII Ltd. | | | | | | | | |
Series 2015-8A, Class A1R2, (3 mo. LIBOR US + 1.07%), 3.81%, 07/18/30(a)(c) | | | 6,500 | | | | 6,366,002 | |
Series 2015-8A, Class A2R2, (3 mo. LIBOR US + 1.55%), 4.29%, 07/18/30(a)(c) | | | 3,250 | | | | 3,069,706 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 31 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Battalion CLO VIII Ltd. | | | | | | | | |
Series 2015-8A, Class BR2, (3 mo. LIBOR US + 2.00%), 4.74%, 07/18/30(a)(c) | | USD | 2,901 | | | $ | 2,699,450 | |
Battalion CLO X Ltd. | | | | | | | | |
Series 2016-10A, Class A1R2, (3 mo. LIBOR US + 1.17%), 3.95%, 01/25/35(a)(c) | | | 25,430 | | | | 24,462,732 | |
Series 2016-10A, Class A2R2, (3 mo. LIBOR US + 1.55%), 4.33%, 01/25/35(a)(c) | | | 2,890 | | | | 2,700,348 | |
Battalion CLO XI Ltd., Series 2017-11A, Class BR, (3 mo. LIBOR US + 1.72%), 4.50%, 04/24/34(a)(c) | | | 1,000 | | | | 929,149 | |
Battalion CLO XX Ltd., Series 2021-20A, Class A, (3 mo. LIBOR US + 1.18%), 3.69%, 07/15/34(a)(c) | | | 4,520 | | | | 4,339,590 | |
Bayview Financial Revolving Asset Trust | | | | | | | | |
Series 2004-B, Class A1, (1 mo. LIBOR US + 1.00%), 4.11%, 05/28/39(a)(c)(d) | | | 7,378 | | | | 6,049,651 | |
Series 2004-B, Class A2, (1 mo. LIBOR US + 1.30%), 4.41%, 05/28/39(a)(c) | | | 351 | | | | 295,522 | |
Series 2005-A, Class A1, (1 mo. LIBOR US + 1.00%), 4.11%, 02/28/40(a)(c) | | | 1,559 | | | | 1,460,646 | |
Series 2005-E, Class A1, (1 mo. LIBOR US + 1.00%), 4.11%, 12/28/40(a)(c) | | | 244 | | | | 245,542 | |
BCMSC Trust | | | | | | | | |
Series 2000-A, Class A2, 7.58%, 06/15/30(c) | | | 1,674 | | | | 245,178 | |
Series 2000-A, Class A3, 7.83%, 06/15/30(c) | | | 1,554 | | | | 235,216 | |
Series 2000-A, Class A4, 8.29%, 06/15/30(c) | | | 1,121 | | | | 179,645 | |
BDS Ltd., Series 2022-FL11, Class ATS, (1 mo. CME Term SOFR + 1.80%), 4.82%, 03/19/39(a)(c) | | | 11,341 | | | | 11,042,177 | |
Bean Creek CLO Ltd., Series 2015-1A, Class AR, (3 mo. LIBOR US + 1.02%), 3.73%, 04/20/31(a)(c) | | | 250 | | | | 243,184 | |
Bear Stearns Asset-Backed Securities I Trust | | | | | | | | |
Series 2004-HE7, Class M2, (1 mo. LIBOR US + 1.73%), 4.81%, 08/25/34(c) | | | 48 | | | | 46,666 | |
Series 2006-HE1, Class 1M4, (1 mo. LIBOR US + 1.02%), 4.10%, 12/25/35(c) | | | 1,689 | | | | 2,400,176 | |
Series 2006-HE7, Class 1A2, (1 mo. LIBOR US + 0.34%), 3.42%, 09/25/36(c) | | | 1,327 | | | | 1,274,831 | |
Series 2007-FS1, Class 1A3, (1 mo. LIBOR US + 0.34%), 3.42%, 05/25/35(c) | | | 153 | | | | 151,024 | |
Series 2007-HE2, Class 1A4, (1 mo. LIBOR US + 0.32%), 3.40%, 03/25/37(c) | | | 1,153 | | | | 1,034,679 | |
Series 2007-HE2, Class 22A, (1 mo. LIBOR US + 0.14%), 3.22%, 03/25/37(c) | | | 478 | | | | 444,479 | |
Series 2007-HE2, Class 23A, (1 mo. LIBOR US + 0.14%), 3.22%, 03/25/37(c) | | | 809 | | | | 750,853 | |
Series 2007-HE3, Class 1A3, (1 mo. LIBOR US + 0.25%), 3.33%, 04/25/37(c) | | | 514 | | | | 680,664 | |
Series 2007-HE3, Class 1A4, (1 mo. LIBOR US + 0.35%), 3.43%, 04/25/37(c) | | | 6,114 | | | | 5,896,935 | |
Benefit Street Partners CLO II Ltd., Series 2013- IIA, Class A2R2, (3 mo. LIBOR US + 1.45%), 3.96%, 07/15/29(a)(c) | | | 3,570 | | | | 3,466,716 | |
Benefit Street Partners CLO III Ltd. | | | | | | | | |
Series 2013-IIIA, Class A1R2, (3 mo. LIBOR US + 1.00%), 3.71%, 07/20/29(a)(c) | | | 460 | | | | 455,260 | |
Series 2013-IIIA, Class A2R2, (3 mo. LIBOR US + 1.65%), 4.36%, 07/20/29(a)(c) | | | 1,810 | | | | 1,758,132 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Benefit Street Partners CLO Ltd. | | | | | | | | |
Series 2015-6BR, Class A, (3 mo. LIBOR US + 1.19%), 3.90%, 07/20/34(a)(c) | | USD | 12,030 | | | $ | 11,437,300 | |
Series 2015-6BR, Class B, (3 mo. LIBOR US + 1.80%), 4.51%, 07/20/34(a)(c) | | | 3,320 | | | | 3,129,364 | |
Series 2021-23A, Class E, (3 mo. LIBOR US + 6.81%), 9.59%, 04/25/34(a)(c) | | | 750 | | | | 675,882 | |
Benefit Street Partners CLO V-B Ltd., Series 2018-5BA, Class A1A, (3 mo. LIBOR US + 1.09%), 3.80%, 04/20/31(a)(c) | | | 4,360 | | | | 4,268,437 | |
Benefit Street Partners CLO VIII Ltd., Series 2015-8A, Class A1AR, (3 mo. LIBOR US + 1.10%), 3.81%, 01/20/31(a)(c) | | | 2,150 | | | | 2,099,407 | |
Benefit Street Partners CLO XII Ltd., Series 2017- 12A, Class B, (3 mo. LIBOR US + 2.00%), 4.51%, 10/15/30(a)(c) | | | 1,545 | | | | 1,429,661 | |
Benefit Street Partners CLO XIX Ltd., Series 2019-19A, Class B, (3 mo. LIBOR US + 2.00%), 4.51%, 01/15/33(a)(c) | | | 250 | | | | 237,826 | |
Benefit Street Partners CLO XX Ltd., Series 2020-20A, Class ER, (3 mo. LIBOR US + 6.75%), 9.26%, 07/15/34(a)(c) | | | 250 | | | | 224,743 | |
BHG Securitization Trust | | | | | | | | |
Series 2021-A, Class B, 2.79%, 11/17/33(a) | | | 1,007 | | | | 865,238 | |
Series 2021-A, Class C, 3.69%, 11/17/33(a) | | | 100 | | | | 86,456 | |
Series 2022-A, Class C, 3.08%, 02/20/35(a) | | | 6,500 | | | | 5,346,624 | |
Series 2022-A, Class D, 3.56%, 02/20/35(a) | | | 175 | | | | 141,687 | |
Series 2022-A, Class E, 4.30%, 02/20/35(a) | | | 300 | | | | 235,913 | |
Series 2022-C, Class A, 5.32%, 10/17/35(a) | | | 5,394 | | | | 5,393,853 | |
Series 2022-C, Class B, 5.93%, 10/17/35(a) | | | 1,625 | | | | 1,624,830 | |
Birch Grove CLO 2 Ltd. | | | | | | | | |
Series 2021-2A, Class A1, (3 mo. LIBOR US + 1.26%), 4.00%, 10/19/34(a)(c) | | | 680 | | | | 648,294 | |
Series 2021-2A, Class B, (3 mo. LIBOR US + 1.75%), 4.49%, 10/19/34(a)(c) | | | 250 | | | | 235,832 | |
Series 2021-2A, Class D1, (3 mo. LIBOR US + 3.30%), 6.04%, 10/19/34(a)(c) | | | 250 | | | | 225,112 | |
Birch Grove CLO Ltd. | | | | | | | | |
Series 19A, Class AR, (3 mo. LIBOR US + 1.13%), 4.42%, 06/15/31(a)(c) | | | 250 | | | | 243,249 | |
Series 19A, Class BR, (3 mo. LIBOR US + 1.75%), 5.04%, 06/15/31(a)(c) | | | 250 | | | | 233,146 | |
Series 19A, Class CR, (3 mo. LIBOR US + 2.20%), 5.49%, 06/15/31(a)(c) | | | 1,250 | | | | 1,165,427 | |
Series 19A, Class DR, (3 mo. LIBOR US + 3.35%), 6.64%, 06/15/31(a)(c) | | | 2,695 | | | | 2,575,786 | |
BlueMountain CLO Ltd. | | | | | | | | |
Series 2013-2A, Class A1R, (3 mo. LIBOR US + 1.18%), 3.94%, 10/22/30(a)(c) | | | 6,882 | | | | 6,760,107 | |
Series 2013-2A, Class BR, (3 mo. LIBOR US + 1.60%), 4.36%, 10/22/30(a)(c) | | | 500 | | | | 477,045 | |
Series 2015-3A, Class A1R, (3 mo. LIBOR US + 1.00%), 3.71%, 04/20/31(a)(c) | | | 2,550 | | | | 2,483,558 | |
Series 2016-2A, Class BR2, (3 mo. LIBOR US + 2.25%), 5.23%, 08/20/32(a)(c) | | | 1,440 | | | | 1,321,260 | |
Series 2018-2A, Class B, (3 mo. LIBOR US + 1.70%), 4.61%, 08/15/31(a)(c) | | | 300 | | | | 281,860 | |
BlueMountain CLO XXII Ltd., Series 2018-22A, Class B, (3 mo. LIBOR US + 1.50%), 4.01%, 07/15/31(a)(c) | | | 3,970 | | | | 3,766,395 | |
| | |
32 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
BlueMountain CLO XXIII Ltd. | | | | | | | | |
Series 2018-23A, Class B, (3 mo. LIBOR US + 1.70%), 4.41%, 10/20/31(a)(c) | | USD | 250 | | | $ | 233,841 | |
Series 2018-23A, Class C, (3 mo. LIBOR US + 2.15%), 4.86%, 10/20/31(a)(c) | | | 650 | | | | 599,594 | |
BlueMountain CLO XXIX Ltd., Series 2020-29A, Class BR, (3 mo. LIBOR US + 1.75%), 4.53%, 07/25/34(a)(c) | | | 1,080 | | | | 1,016,372 | |
BlueMountain CLO XXV Ltd., Series 2019-25A, Class BR, (3 mo. LIBOR US + 1.70%), 4.21%, 07/15/36(a)(c) | | | 250 | | | | 233,668 | |
BlueMountain CLO XXVIII Ltd., Series 2021-28A, Class A, (3 mo. LIBOR US + 1.26%), 3.77%, 04/15/34(a)(c) | | | 570 | | | | 548,429 | |
Bluemountain Euro CLO DAC, Series 2021-2A, Class B1, (3 mo. EURIBOR + 1.75%), 1.75%, 10/15/35(a)(c) | | EUR | 3,280 | | | | 2,799,832 | |
BlueMountain Fuji Euro CLO V DAC, Series 5X, Class C, (3 mo. EURIBOR + 2.45%), 2.45%, 01/15/33(c)(e) | | | 1,160 | | | | 999,666 | |
BlueMountain Fuji U.S. CLO III Ltd. | | | | | | | | |
Series 2017-3A, Class A2, (3 mo. LIBOR US + 1.15%), 3.66%, 01/15/30(a)(c) | | USD | 750 | | | | 720,726 | |
Series 2017-3A, Class B, (3 mo. LIBOR US + 1.38%), 3.89%, 01/15/30(a)(c) | | | 250 | | | | 235,392 | |
BPCRE Ltd., Series 2022-FL2, Class A, (1 mo. CME Term SOFR + 2.40%), 5.42%, 01/16/37(a)(c) | | | 4,517 | | | | 4,431,579 | |
Brex Commercial Charge Card Master Trust, Series 2021-1, Class A, 2.09%, 07/15/24(a) | | | 5,290 | | | | 5,188,681 | |
Bridge Street CLO II Ltd., Series 2021-1A, Class A1A, (3 mo. LIBOR US + 1.23%), 3.94%, 07/20/34(a)(c) | | | 500 | | | | 479,107 | |
Bristol Park CLO Ltd., Series 2016-1A, Class BR, (3 mo. LIBOR US + 1.45%), 3.96%, 04/15/29(a)(c) | | | 400 | | | | 382,306 | |
Brookside Mill CLO Ltd. | | | | | | | | |
Series 2013-1A, Class BR, (3 mo. LIBOR US + 1.35%), 4.09%, 01/17/28(a)(c) | | | 500 | | | | 495,855 | |
Series 2013-1A, Class DR, (3 mo. LIBOR US + 2.65%), 5.39%, 01/17/28(a)(c) | | | 1,073 | | | | 1,009,889 | |
Burnham Park CLO Ltd., Series 2016-1A, Class BR, (3 mo. LIBOR US + 1.50%), 4.21%, 10/20/29(a)(c) | | | 250 | | | | 239,871 | |
Buttermilk Park CLO Ltd. | | | | | | | | |
Series 2018-1A, Class A1, (3 mo. LIBOR US + 1.10%), 3.61%, 10/15/31(a)(c) | | | 750 | | | | 728,517 | |
Series 2018-1A, Class D, (3 mo. LIBOR US + 3.10%), 5.61%, 10/15/31(a)(c) | | | 625 | | | | 535,937 | |
Canyon Capital CLO Ltd., Series 2019-1A, Class A1R, (3 mo. LIBOR US + 1.10%), 3.61%, 04/15/32(a)(c) | | | 2,680 | | | | 2,613,835 | |
Canyon CLO Ltd. | | | | | | | | |
Series 2018-1A, Class A, (3 mo. LIBOR US + 1.07%), 3.58%, 07/15/31(a)(c) | | | 250 | | | | 242,963 | |
Series 2020-3A, Class B, (3 mo. LIBOR US + 1.70%), 4.21%, 01/15/34(a)(c) | | | 1,610 | | | | 1,519,677 | |
Series 2020-3A, Class E, (3 mo. LIBOR US + 7.25%), 9.76%, 01/15/34(a)(c) | | | 250 | | | | 224,464 | |
Carlyle C17 CLO Ltd., Series C17A, Class A1AR, (3 mo. LIBOR US + 1.03%), 3.81%, 04/30/31(a)(c) | | | 7,620 | | | | 7,459,850 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Carlyle Global Market Strategies CLO Ltd. | | | | | | | | |
Series 2013-3A, Class A1AR, (3 mo. LIBOR US + 1.10%), 3.61%, 10/15/30(a)(c) | | USD | 248 | | | $ | 244,151 | |
Series 2013-4A, Class A1RR, (3 mo. LIBOR US + 1.00%), 3.51%, 01/15/31(a)(c) | | | 1,853 | | | | 1,807,626 | |
Series 2014-1A, Class A1R2, (3 mo. LIBOR US + 0.97%), 3.71%, 04/17/31(a)(c) | | | 3,160 | | | | 3,065,579 | |
Series 2016-1A, Class A1R2, (3 mo. LIBOR US + 1.14%), 3.85%, 04/20/34(a)(c) | | | 250 | | | | 239,825 | |
Carlyle U.S. CLO Ltd. | | | | | | | | |
Series 2016-4A, Class A2R, (3 mo. LIBOR US + 1.45%), 4.16%, 10/20/27(a)(c) | | | 750 | | | | 723,902 | |
Series 2017-4A, Class A1, (3 mo. LIBOR US + 1.18%), 3.69%, 01/15/30(a)(c) | | | 4,620 | | | | 4,540,569 | |
Series 2018-1A, Class A2, (3 mo. LIBOR US + 1.50%), 4.21%, 04/20/31(a)(c) | | | 250 | | | | 234,050 | |
Series 2018-4A, Class B, (3 mo. LIBOR US + 2.07%), 4.78%, 01/20/31(a)(c) | | | 470 | | | | 433,220 | |
Series 2019-2A, Class A1R, (3 mo. LIBOR US + 1.12%), 3.63%, 07/15/32(a)(c) | | | 4,000 | | | | 3,882,547 | |
Series 2021-10A, Class A, (3 mo. LIBOR US + 1.15%), 3.86%, 10/20/34(a)(c) | | | 4,350 | | | | 4,162,659 | |
Series 2021-1A, Class A1, (3 mo. LIBOR US + 1.14%), 3.65%, 04/15/34(a)(c) | | | 250 | | | | 240,877 | |
Series 2021-6A, Class A1, (3 mo. LIBOR US + 1.16%), 3.67%, 07/15/34(a)(c) | | | 3,590 | | | | 3,443,003 | |
Carrington Mortgage Loan Trust | | | | | | | | |
Series 2006-NC1, Class M2, (1 mo. LIBOR US + 0.63%), 3.71%, 01/25/36(c) | | | 610 | | | | 512,151 | |
Series 2006-NC4, Class A3, (1 mo. LIBOR US + 0.16%), 3.24%, 10/25/36(c) | | | 406 | | | | 389,661 | |
CarVal CLO II Ltd. | | | | | | | | |
Series 2019-1A, Class CR, (3 mo. LIBOR US + 2.00%), 4.71%, 04/20/32(a)(c) | | | 700 | | | | 647,399 | |
Series 2019-1A, Class DR, (3 mo. LIBOR US + 3.20%), 5.91%, 04/20/32(a)(c) | | | 5,500 | | | | 4,873,666 | |
CarVal CLO III Ltd., Series 2019-2A, Class E, (3 mo. LIBOR US + 6.44%), 9.15%, 07/20/32(a)(c) | | | 250 | | | | 216,006 | |
CarVal CLO Ltd., Series 2018-1A, Class D, (3 mo. LIBOR US + 2.89%), 5.63%, 07/16/31(a)(c) | | | 750 | | | | 663,678 | |
CarVal CLO VC Ltd. | | | | | | | | |
Series 2021-2A, Class D, (3 mo. LIBOR US + 3.25%), 5.76%, 10/15/34(a)(c) | | | 250 | | | | 226,023 | |
Series 2021-2A, Class E, (3 mo. LIBOR US + 6.75%), 9.26%, 10/15/34(a)(c) | | | 250 | | | | 224,514 | |
Cascade MH Asset Trust, Series 2019-MH1, Class A, 4.00%, 11/25/44(a)(c) | | | 8,761 | | | | 8,180,763 | |
CBAM Ltd. | | | | | | | | |
Series 2017-1A, Class A1, (3 mo. LIBOR US + 1.25%), 3.96%, 07/20/30(a)(c) | | | 6,535 | | | | 6,440,431 | |
Series 2017-1A, Class C, (3 mo. LIBOR US + 2.40%), 5.11%, 07/20/30(a)(c) | | | 750 | | | | 701,348 | |
Series 2018-6A, Class B1R, (3 mo. CME Term SOFR + 2.36%), 4.69%, 01/15/31(a)(c) | | | 250 | | | | 233,903 | |
Series 2018-7A, Class A, (3 mo. LIBOR US + 1.10%), 3.81%, 07/20/31(a)(c) | | | 250 | | | | 243,010 | |
Series 2018-7A, Class B1, (3 mo. LIBOR US + 1.60%), 4.31%, 07/20/31(a)(c) | | | 250 | | | | 231,382 | |
Series 2019-9A, Class B2, (3 mo. LIBOR US + 1.90%), 4.41%, 02/12/30(a)(c) | | | 500 | | | | 481,085 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 33 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
C-BASS Trust, Series 2006-CB7, Class A4, (1 mo. LIBOR US + 0.32%), 3.40%, 10/25/36(c) | | USD | 417 | | | $ | 287,055 | |
Cedar Funding II CLO Ltd. | | | | | | | | |
Series 2013-1A, Class ARR, (3 mo. LIBOR US + 1.08%), 3.79%, 04/20/34(a)(c) | | | 3,255 | | | | 3,105,319 | |
Series 2013-1A, Class BRR, (3 mo. LIBOR US + 1.35%), 4.06%, 04/20/34(a)(c) | | | 3,110 | | | | 2,892,371 | |
Cedar Funding IX CLO Ltd. | | | | | | | | |
Series 2018-9A, Class A1, (3 mo. LIBOR US + 0.98%), 3.69%, 04/20/31(a)(c) | | | 940 | | | | 916,414 | |
Series 2018-9A, Class D, (3 mo. LIBOR US + 2.60%), 5.31%, 04/20/31(a)(c) | | | 250 | | | | 222,099 | |
Cedar Funding V CLO Ltd., Series 2016-5A, Class A1R, (3 mo. LIBOR US + 1.10%), 3.84%, 07/17/31(a)(c) | | | 2,130 | | | | 2,071,903 | |
Cedar Funding VI CLO Ltd., Series 2016-6A, Class ARR, (3 mo. LIBOR US + 1.05%), 3.76%, 04/20/34(a)(c) | | | 18,290 | | | | 17,464,576 | |
Cedar Funding VII CLO Ltd., Series 2018-7A, Class A2, (3 mo. LIBOR US + 1.13%), 3.84%, 01/20/31(a)(c) | | | 250 | | | | 240,111 | |
Cedar Funding XI CLO Ltd., Series 2019-11A, Class A2R, (3 mo. LIBOR US + 1.35%), 4.39%, 05/29/32(a)(c) | | | 1,220 | | | | 1,169,716 | |
Cedar Funding XIV CLO Ltd., Series 2021-14A, Class D, (3 mo. LIBOR US + 3.25%), 5.76%, 07/15/33(a)(c) | | | 250 | | | | 219,993 | |
CIFC European Funding CLO I DAC, Series 1X, Class E, (3 mo. EURIBOR + 5.86%), 5.86%, 07/15/32(c)(e) | | EUR | 500 | | | | 392,872 | |
CIFC European Funding CLO II DAC, Series 2X, Class B1, (3 mo. EURIBOR + 1.60%), 1.60%, 04/15/33(c)(e) | | | 900 | | | | 780,338 | |
CIFC Funding Ltd. | | | | | | | | |
Series 2012-2RA, Class A2, (3 mo. LIBOR US + 1.25%), 3.96%, 01/20/28(a)(c) | | USD | 750 | | | | 731,105 | |
Series 2013-1A, Class A2R, (3 mo. LIBOR US + 1.75%), 4.49%, 07/16/30(a)(c) | | | 750 | | | | 716,926 | |
Series 2013-1A, Class CR, (3 mo. LIBOR US + 3.55%), 6.29%, 07/16/30(a)(c) | | | 250 | | | | 226,187 | |
Series 2013-4A, Class BRR, (3 mo. LIBOR US + 1.60%), 4.37%, 04/27/31(a)(c) | | | 500 | | | | 473,530 | |
Series 2013-4A, Class DRR, (3 mo. LIBOR US + 2.80%), 5.57%, 04/27/31(a)(c) | | | 250 | | | | 222,795 | |
Series 2014-2RA, Class A1, (3 mo. LIBOR US + 1.05%), 3.83%, 04/24/30(a)(c) | | | 249 | | | | 245,045 | |
Series 2014-2RA, Class B1, (3 mo. LIBOR US + 2.80%), 5.58%, 04/24/30(a)(c) | | | 650 | | | | 595,033 | |
Series 2014-3A, Class BR2, (3 mo. LIBOR US + 1.80%), 4.56%, 10/22/31(a)(c) | | | 700 | | | | 661,742 | |
Series 2015-1A, Class ARR, (3 mo. LIBOR US + 1.11%), 3.87%, 01/22/31(a)(c) | | | 250 | | | | 245,316 | |
Series 2015-1A, Class BRR, (3 mo. LIBOR US + 1.45%), 4.21%, 01/22/31(a)(c) | | | 250 | | | | 236,347 | |
Series 2015-3A, Class BR, (3 mo. LIBOR US + 1.15%), 3.89%, 04/19/29(a)(c) | | | 1,420 | | | | 1,365,169 | |
Series 2017-1A, Class AR, (3 mo. LIBOR US + 1.01%), 3.74%, 04/23/29(a)(c) | | | 5,537 | | | | 5,449,482 | |
Series 2017-1A, Class B, (3 mo. LIBOR US + 1.70%), 4.43%, 04/23/29(a)(c) | | | 2,910 | | | | 2,824,392 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
CIFC Funding Ltd. | | | | | | | | |
Series 2017-1A, Class C, (3 mo. LIBOR US + 2.45%), 5.18%, 04/23/29(a)(c) | | USD | 250 | | | $ | 238,713 | |
Series 2017-5A, Class A1, (3 mo. LIBOR US + 1.18%), 3.92%, 11/16/30(a)(c) | | | 350 | | | | 343,927 | |
Series 2017-5A, Class C, (3 mo. LIBOR US + 2.85%), 5.59%, 11/16/30(a)(c) | | | 300 | | | | 269,113 | |
Series 2018-1A, Class A, (3 mo. LIBOR US + 1.00%), 3.74%, 04/18/31(a)(c) | | | 6,964 | | | | 6,791,321 | |
Series 2019-5A, Class A1R1, (3 mo. LIBOR US + 1.14%), 3.65%, 01/15/35(a)(c) | | | 400 | | | | 381,568 | |
Series 2020-1A, Class A1R, (3 mo. LIBOR US + 1.15%), 3.66%, 07/15/36(a)(c) | | | 1,200 | | | | 1,149,480 | |
Series 2020-1A, Class BR, (3 mo. LIBOR US + 1.65%), 4.16%, 07/15/36(a)(c) | | | 3,260 | | | | 3,073,211 | |
Series 2020-1A, Class DR, (3 mo. LIBOR US + 3.10%), 5.61%, 07/15/36(a)(c) | | | 1,120 | | | | 993,054 | |
Series 2020-3A, Class A1R, (3 mo. LIBOR US + 1.13%), 3.84%, 10/20/34(a)(c) | | | 7,210 | | | | 6,887,249 | |
Series 2021-4A, Class A, (3 mo. LIBOR US + 1.05%), 3.56%, 07/15/33(a)(c) | | | 6,450 | | | | 6,274,248 | |
Series 2021-4A, Class B, (3 mo. LIBOR US + 1.58%), 4.09%, 07/15/33(a)(c) | | | 500 | | | | 479,077 | |
Series 2021-4A, Class C, (3 mo. LIBOR US + 1.85%), 4.36%, 07/15/33(a)(c) | | | 250 | | | | 227,932 | |
Series 2021-5A, Class A, (3 mo. LIBOR US + 1.14%), 3.65%, 07/15/34(a)(c) | | | 1,690 | | | | 1,617,976 | |
Citigroup Mortgage Loan Trust | | | | | | | | |
Series 2007-AHL2, Class A3B, (1 mo. LIBOR US + 0.20%), 3.28%, 05/25/37(c) | | | 4,863 | | | | 3,556,907 | |
Series 2007-AHL2, Class A3C, (1 mo. LIBOR US + 0.27%), 3.35%, 05/25/37(c) | | | 2,209 | | | | 1,616,519 | |
Series 2007-AHL3, Class A3B, (1 mo. LIBOR US + 0.17%), 3.25%, 05/25/37(c) | | | 3,654 | | | | 2,706,137 | |
Clear Creek CLO | | | | | | | | |
Series 2015-1A, Class AR, (3 mo. LIBOR US + 1.20%), 3.91%, 10/20/30(a)(c) | | | 1,250 | | | | 1,224,947 | |
Series 2015-1A, Class DR, (3 mo. LIBOR US + 2.95%), 5.66%, 10/20/30(a)(c) | | | 620 | | | | 555,606 | |
Clontarf Park CLO DAC, Series 1X, Class CE, (3 mo. EURIBOR + 3.05%), 3.30%, 08/05/30(c)(e) | | EUR | 1,750 | | | | 1,575,358 | |
Cloud Pass-Through Trust, Series 2019-1A, Class CLOU, 3.55%, 12/05/22(a)(c) | | USD | 24 | | | | 24,428 | |
College Ave Student Loans LLC | | | | | | | | |
Series 2021-B, Class B, 2.42%, 06/25/52(a) | | | 1,120 | | | | 959,714 | |
Series 2021-B, Class C, 2.72%, 06/25/52(a) | | | 480 | | | | 408,169 | |
Series 2021-B, Class D, 3.78%, 06/25/52(a) | | | 120 | | | | 101,405 | |
Series 2021-C, Class D, 4.11%, 07/26/55(a) | | | 270 | | | | 226,032 | |
Conseco Finance Corp. | | | | | | | | |
Series 1997-3, Class M1, 7.53%, 03/15/28(c) | | | 826 | | | | 778,021 | |
Series 1997-6, Class M1, 7.21%, 01/15/29(c) | | | 149 | | | | 139,062 | |
Series 1998-4, Class M1, 6.83%, 04/01/30(c) | | | 289 | | | | 259,482 | |
Series 1998-8, Class A1, 6.28%, 09/01/30 | | | 118 | | | | 118,154 | |
Series 1998-8, Class M1, 6.98%, 09/01/30(c) | | | 2,184 | | | | 2,027,729 | |
Series 1999-5, Class A5, 7.86%, 03/01/30(c) | | | 837 | | | | 374,575 | |
Series 1999-5, Class A6, 7.50%, 03/01/30(c) | | | 897 | | | | 386,406 | |
Series 2001-D, Class B1, (1 mo. LIBOR US + 2.50%), 5.32%, 11/15/32(c) | | | 381 | | | | 402,737 | |
Conseco Finance Securitizations Corp. | | | | | | | | |
Series 2000-1, Class A5, 8.06%, 09/01/29(c) | | | 1,445 | | | | 337,090 | |
Series 2000-4, Class A6, 8.31%, 05/01/32(c) | | | 1,224 | | | | 278,343 | |
| | |
34 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Conseco Finance Securitizations Corp. | | | | | | | | |
Series 2000-5, Class A6, 7.96%, 05/01/31 | | USD | 2,113 | | | $ | 708,723 | |
Series 2000-5, Class A7, 8.20%, 05/01/31 | | | 3,854 | | | | 1,331,372 | |
Cook Park CLO Ltd., Series 2018-1A, Class B, (3 mo. LIBOR US + 1.40%), 4.14%, 04/17/30(a)(c) | | | 250 | | | | 235,073 | |
Countrywide Asset-Backed Certificates | | | | | | | | |
Series 2004-5, Class A, (1 mo. LIBOR US + 0.90%), 3.98%, 10/25/34(c) | | | 395 | | | | 376,100 | |
Series 2005-16, Class 1AF, 4.49%, 04/25/36(c) | | | 2,477 | | | | 2,115,002 | |
Series 2006-11, Class 3AV2, (1 mo. LIBOR US + 0.16%), 3.24%, 09/25/46(c) | | | 30 | | | | 29,457 | |
Series 2006-12, Class 1A, (1 mo. LIBOR US + 0.26%), 3.34%, 12/25/36(c) | | | 1,712 | | | | 1,558,054 | |
Series 2006-17, Class 2A2, (1 mo. LIBOR US + 0.30%), 3.38%, 03/25/47(c) | | | 108 | | | | 104,604 | |
Series 2006-18, Class M1, (1 mo. LIBOR US + 0.45%), 3.53%, 03/25/37(c) | | | 6,478 | | | | 5,646,275 | |
Series 2006-S3, Class A4, 6.02%, 01/25/29(b) | | | 66 | | | | 96,763 | |
Series 2006-SPS1, Class A, (1 mo. LIBOR US + 0.22%), 3.30%, 12/25/25(c) | | | 5 | | | | 43,564 | |
Series 2007-12, Class 1A2, (1 mo. LIBOR US + 0.84%), 3.92%, 08/25/47(c) | | | 3,601 | | | | 3,469,758 | |
Countrywide Asset-Backed Certificates Revolving Home Equity Loan Trust, Series 2004-U, Class 2A, (1 mo. LIBOR US + 0.27%), 3.09%, 03/15/34(c) | | | 279 | | | | 265,634 | |
Credit Suisse First Boston Mortgage Securities Corp., Series 2001-MH29, Class B1, 8.10%, 09/25/31(c) | | | 992 | | | | 943,789 | |
Credit Suisse Mortgage Trust, Series 2021-JR1, Class A1, 2.47%, 09/27/66(a)(c) | | | 28,808 | | | | 27,342,224 | |
Credit-Based Asset Servicing & Securitization LLC | | | | | | | | |
Series 2006-CB2, Class AF4, 3.02%, 12/25/36(b) | | | 359 | | | | 297,546 | |
Series 2006-MH1, Class B1, 6.25%, 10/25/36(a)(b) | | | 645 | | | | 607,818 | |
Series 2006-SL1, Class A2, 6.06%, 09/25/36(a)(b) | | | 2,819 | | | | 181,457 | |
Series 2007-CB6, Class A4, (1 mo. LIBOR US + 0.34%), 1.96%, 07/25/37(a)(c) | | | 463 | | | | 317,603 | |
Crown City CLO III, Series 2021-1A, Class A1A, (3 mo. LIBOR US + 1.17%), 3.88%, 07/20/34(a)(c) | | | 250 | | | | 238,560 | |
Crown Point CLO 10 Ltd., Series 2021-10A, Class A, (3 mo. LIBOR US + 1.17%), 3.88%, 07/20/34(a)(c) | | | 4,780 | | | | 4,582,635 | |
CVC Cordatus Loan Fund IV DAC, Series 4X, Class BR1, (3 mo. EURIBOR + 1.30%), 1.69%, 02/22/34(c)(e) | | EUR | 990 | | | | 861,878 | |
CVC Cordatus Loan Fund V DAC, Series 5X, Class B1R, (3 mo. EURIBOR + 1.50%), 1.54%, 07/21/30(c)(e) | | | 250 | | | | 225,607 | |
CVC Cordatus Loan Fund XVIII DAC, Series 18A, Class ER, (3 mo. EURIBOR + 6.06%), 6.30%, 07/29/34(a)(c) | | | 510 | | | | 391,597 | |
CVC Cordatus Loan Fund XX DAC | | | | | | | | |
Series 20A, Class DE, (3 mo. EURIBOR + 3.00%), 4.10%, 06/22/34(a)(c) | | | 850 | | | | 706,045 | |
Series 20A, Class E, (3 mo. EURIBOR + 5.61%), 6.71%, 06/22/34(a)(c) | | | 500 | | | | 373,490 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
CWHEQ Home Equity Loan Trust, Series 2006- S5, Class A5, 6.16%, 06/25/35 | | USD | 80 | | | $ | 96,189 | |
CWHEQ Revolving Home Equity Loan Resuritization Trust | | | | | | | | |
Series 2006-RES, Class 4Q1B, (1 mo. LIBOR US + 0.30%), 3.12%, 12/15/33(a)(c) | | | 239 | | | | 238,869 | |
Series 2006-RES, Class 5B1A, (1 mo. LIBOR US + 0.19%), 3.01%, 05/15/35(a)(c) | | | 62 | | | | 60,432 | |
Series 2006-RES, Class 5B1B, (1 mo. LIBOR US + 0.19%), 3.01%, 05/15/35(a)(c) | | | 62 | | | | 59,659 | |
CWHEQ Revolving Home Equity Loan Trust | | | | | | | | |
Series 2005-B, Class 2A, (1 mo. LIBOR US + 0.18%), 3.00%, 05/15/35(c) | | | 153 | | | | 149,304 | |
Series 2006-C, Class 2A, (1 mo. LIBOR US + 0.18%), 3.00%, 05/15/36(c) | | | 922 | | | | 873,395 | |
Series 2006-H, Class 1A, (1 mo. LIBOR US + 0.15%), 2.97%, 11/15/36(c) | | | 544 | | | | 517,907 | |
Deer Creek CLO Ltd. | | | | | | | | |
Series 2017-1A, Class A, (3 mo. LIBOR US + 1.18%), 3.89%, 10/20/30(a)(c) | | | 5,561 | | | | 5,460,371 | |
Series 2017-1A, Class B, (3 mo. LIBOR US + 1.65%), 4.36%, 10/20/30(a)(c) | | | 500 | | | | 473,278 | |
Diameter Capital CLO 1 Ltd., Series 2021-1A, Class A1A, (3 mo. LIBOR US + 1.24%), 3.75%, 07/15/36(a)(c) | | | 1,180 | | | | 1,133,896 | |
Diameter Capital CLO 2 Ltd., Series 2021-2A, Class A1, (3 mo. LIBOR US + 1.22%), 3.73%, 10/15/36(a)(c) | | | 250 | | | | 239,404 | |
Diameter Capital CLO 3 Ltd., Series 2022-3A, Class A1A, (3 mo. CME Term SOFR + 1.39%), 3.72%, 04/15/37(a)(c) | | | 510 | | | | 490,021 | |
Dryden 40 Senior Loan Fund, Series 2015-40A, Class CR, (3 mo. LIBOR US + 2.10%), 5.01%, 08/15/31(a)(c) | | | 300 | | | | 278,150 | |
Dryden 42 Senior Loan Fund, Series 2016-42A, Class CR, (3 mo. LIBOR US + 2.05%), 4.56%, 07/15/30(a)(c) | | | 250 | | | | 230,018 | |
Dryden 43 Senior Loan Fund, Series 2016-43A, Class AR2, (3 mo. LIBOR US + 1.04%), 3.75%, 04/20/34(a)(c) | | | 5,540 | | | | 5,331,806 | |
Dryden 45 Senior Loan Fund, Series 2016-45A, Class BR, (3 mo. LIBOR US + 1.70%), 4.21%, 10/15/30(a)(c) | | | 3,440 | | | | 3,233,165 | |
Dryden 49 Senior Loan Fund, Series 2017-49A, Class BR, (3 mo. LIBOR US + 1.60%), 4.34%, 07/18/30(a)(c) | | | 500 | | | | 474,910 | |
Dryden 50 Senior Loan Fund, Series 2017-50A, Class B, (3 mo. LIBOR US + 1.65%), 4.16%, 07/15/30(a)(c) | | | 450 | | | | 426,994 | |
Dryden 53 CLO Ltd., Series 2017-53A, Class A, (3 mo. LIBOR US + 1.12%), 3.63%, 01/15/31(a)(c) | | | 18,720 | | | | 18,251,689 | |
Dryden 65 CLO Ltd., Series 2018-65A, Class B, (3 mo. LIBOR US + 1.60%), 4.34%, 07/18/30(a)(c) | | | 300 | | | | 283,213 | |
Dryden 76 CLO Ltd., Series 2019-76A, Class A1R, (3 mo. LIBOR US + 1.15%), 3.86%, 10/20/34(a)(c) | | | 750 | | | | 717,325 | |
Dryden 77 CLO Ltd. | | | | | | | | |
Series 2020-77A, Class AR, (3 mo. LIBOR US + 1.12%), 4.10%, 05/20/34(a)(c) | | | 3,580 | | | | 3,446,404 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 35 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Dryden 77 CLO Ltd. | | | | | | | | |
Series 2020-77A, Class XR, (3 mo. LIBOR US + 1.00%), 3.98%, 05/20/34(a)(c) | | USD | 469 | | | $ | 465,876 | |
Dryden 78 CLO Ltd. | | | | | | | | |
Series 2020-78A, Class B, (3 mo. LIBOR US + 1.50%), 4.24%, 04/17/33(a)(c) | | | 500 | | | | 469,559 | |
Series 2020-78A, Class D, (3 mo. LIBOR US + 3.00%), 5.74%, 04/17/33(a)(c) | | | 250 | | | | 218,829 | |
Dryden 83 CLO Ltd. | | | | | | | | |
Series 2020-83A, Class A, (3 mo. LIBOR US + 1.22%), 3.96%, 01/18/32(a)(c) | | | 250 | | | | 244,953 | |
Series 2020-83A, Class E, (3 mo. LIBOR US + 5.55%), 8.29%, 01/18/32(a)(c) | | | 350 | | | | 293,162 | |
Dryden Senior Loan Fund, Series 2021-87A, Class A1, (3 mo. LIBOR US + 1.10%), 4.08%, 05/20/34(a)(c) | | | 2,330 | | | | 2,232,465 | |
Dryden XXVI Senior Loan Fund, Series 2013-26A, Class AR, (3 mo. LIBOR US + 0.90%), 3.41%, 04/15/29(a)(c) | | | 1,065 | | | | 1,047,391 | |
Dryden XXVIII Senior Loan Fund, Series 2013-28A, Class A1LR, (3 mo. LIBOR US + 1.20%), 4.11%, 08/15/30(a)(c) | | | 9,085 | | | | 8,940,288 | |
Eaton Vance CLO Ltd. | | | | | | | | |
Series 2014-1RA, Class A2, (3 mo. LIBOR US + 1.49%), 4.00%, 07/15/30(a)(c) | | | 250 | | | | 239,732 | |
Series 2018-1A, Class C, (3 mo. LIBOR US + 2.20%), 4.71%, 10/15/30(a)(c) | | | 3,550 | | | | 3,266,665 | |
Series 2019-1A, Class ER, (3 mo. LIBOR US + 6.50%), 9.01%, 04/15/31(a)(c) | | | 1,500 | | | | 1,317,368 | |
EDvestinU Private Education Loan Issue No. 4 LLC, Series 2022-A, Class A, 5.25%, 11/25/40(a) | | | 3,426 | | | | 3,341,226 | |
Elmwood CLO I Ltd., Series 2019-1A, Class AR, (3 mo. LIBOR US + 1.45%), 4.16%, 10/20/33(a)(c) | | | 250 | | | | 242,006 | |
Elmwood CLO II Ltd. | | | | | | | | |
Series 2019-2A, Class AR, (3 mo. LIBOR US + 1.15%), 3.86%, 04/20/34(a)(c) | | | 3,750 | | | | 3,618,750 | |
Series 2019-2A, Class BR, (3 mo. LIBOR US + 1.65%), 4.36%, 04/20/34(a)(c) | | | 500 | | | | 474,032 | |
Series 2019-2A, Class ER, (3 mo. LIBOR US + 6.80%), 9.51%, 04/20/34(a)(c) | | | 1,500 | | | | 1,355,189 | |
Elmwood CLO V Ltd. | | | | | | | | |
Series 2020-2A, Class BR, (3 mo. LIBOR US + 1.65%), 4.36%, 10/20/34(a)(c) | | | 2,880 | | | | 2,778,146 | |
Series 2020-2A, Class CR, (3 mo. LIBOR US + 2.00%), 4.71%, 10/20/34(a)(c) | | | 2,514 | | | | 2,257,662 | |
Elmwood CLO X Ltd. | | | | | | | | |
Series 2021-3A, Class A, (3 mo. LIBOR US + 1.04%), 3.75%, 10/20/34(a)(c) | | | 7,250 | | | | 6,994,161 | |
Series 2021-3A, Class C, (3 mo. LIBOR US + 1.95%), 4.66%, 10/20/34(a)(c) | | | 1,200 | | | | 1,094,900 | |
Elmwood CLO XII Ltd., Series 2021-5A, Class A, (3 mo. LIBOR US + 1.15%), 3.86%, 01/20/35(a)(c) | | | 790 | | | | 755,113 | |
Euro-Galaxy III CLO BV | | | | | | | | |
Series 2013-3A, Class CRRR, (3 mo. EURIBOR + 2.35%), 2.50%, 04/24/34(a)(c) | | EUR | 700 | | | | 614,175 | |
Series 2013-3A, Class DRRR, (3 mo. EURIBOR + 3.25%), 3.40%, 04/24/34(a)(c) | | | 1,585 | | | | 1,378,204 | |
Fairstone Financial Issuance Trust I, Series 2020-1A, Class B, 3.74%, 10/20/39(a) | | CAD | 2,743 | | | | 1,883,387 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
FBR Securitization Trust, Series 2005-5, Class M2, (1 mo. LIBOR US + 0.71%), 3.79%, 11/25/35(c) | | USD | 5,970 | | | $ | 5,800,748 | |
Fidelity Grand Harbour CLO DAC, Series 2021-1A, Class D, (3 mo. EURIBOR + 3.60%), 3.60%, 10/15/34(a)(c) | | EUR | 500 | | | | 414,812 | |
First Franklin Mortgage Loan Trust | | | | | | | | |
Series 2004-FFH3, Class M3, (1 mo. LIBOR US + 1.05%), 4.13%, 10/25/34(c) | | USD | 1,000 | | | | 919,502 | |
Series 2006-FF13, Class A1, (1 mo. LIBOR US + 0.24%), 3.32%, 10/25/36(c) | | | 2,102 | | | | 1,476,604 | |
Series 2006-FF13, Class A2C, (1 mo. LIBOR US + 0.32%), 3.40%, 10/25/36(c) | | | 1,232 | | | | 864,945 | |
Series 2006-FF16, Class 2A3, (1 mo. LIBOR US + 0.28%), 3.36%, 12/25/36(c) | | | 10,104 | | | | 4,691,447 | |
Series 2006-FF17, Class A5, (1 mo. LIBOR US + 0.15%), 3.23%, 12/25/36(c) | | | 10,757 | | | | 10,022,891 | |
Series 2006-FFH1, Class M2, (1 mo. LIBOR US + 0.60%), 3.68%, 01/25/36(c) | | | 2,778 | | | | 2,539,956 | |
FirstKey Homes Trust, Series 2020-SFR1, Class F1, 3.64%, 08/17/37(a) | | | 2,690 | | | | 2,402,304 | |
Flatiron CLO 18 Ltd., Series 2018-1A, Class A, (3 mo. CME Term SOFR + 1.21%), 3.69%, 04/17/31(a)(c) | | | 1,230 | | | | 1,203,932 | |
Flatiron CLO 19 Ltd., Series 2019-1A, Class DR, (3 mo. LIBOR US + 3.00%), 5.92%, 11/16/34(a)(c) | | | 250 | | | | 218,966 | |
Flatiron CLO 21 Ltd., Series 2021-1A, Class A1, (3 mo. LIBOR US + 1.11%), 3.85%, 07/19/34(a)(c) | | | 13,960 | | | | 13,367,982 | |
Foundation Finance Trust, Series 2021-2A, Class A, 2.19%, 01/15/42(a) | | | 5,304 | | | | 4,847,972 | |
Fremont Home Loan Trust, Series 2006-3, Class 1A1, (1 mo. LIBOR US + 0.28%), 3.36%, 02/25/37(c) | | | 2,178 | | | | 1,654,298 | |
FS Rialto Issuer Ltd. | | | | | | | | |
Series 2021-FL3, Class A, (1 mo. LIBOR US + 1.25%), 4.19%, 11/16/36(a)(c) | | | 4,032 | | | | 3,854,436 | |
Series 2022-FL4, Class A, (SOFR (30-day) + 1.90%), 4.18%, 01/19/39(a)(c) | | | 20,481 | | | | 20,003,741 | |
Series 2022-FL5, Class A, (1 mo. CME Term SOFR + 2.30%), 5.32%, 06/19/37(a)(c) | | | 8,895 | | | | 8,739,989 | |
Series 2022-FL6, Class A, (1 mo. CME Term SOFR + 2.58%), 5.60%, 08/17/37(a)(c) | | | 5,260 | | | | 5,205,526 | |
Galaxy XIX CLO Ltd., Series 2015-19A, Class A2RR, (3 mo. LIBOR US + 1.40%), 4.18%, 07/24/30(a)(c) | | | 250 | | | | 238,439 | |
Galaxy XV CLO Ltd., Series 2013-15A, Class ARR, (3 mo. LIBOR US + 0.97%), 3.48%, 10/15/30(a)(c) | | | 1,350 | | | | 1,325,680 | |
Galaxy XVIII CLO Ltd., Series 2018-28A, Class A1, (3 mo. LIBOR US + 1.10%), 3.61%, 07/15/31(a)(c) | | | 1,220 | | | | 1,186,686 | |
Galaxy XXII CLO Ltd., Series 2016-22A, Class ARR, (3 mo. LIBOR US + 1.20%), 3.94%, 04/16/34(a)(c) | | | 4,180 | | | | 4,022,097 | |
Generate CLO 2 Ltd., Series 2A, Class AR, (3 mo. LIBOR US + 1.15%), 3.91%, 01/22/31(a)(c) | | | 250 | | | | 244,515 | |
Generate CLO 3 Ltd., Series 3A, Class BR, (3 mo. LIBOR US + 1.75%), 4.46%, 10/20/29(a)(c) | | | 3,380 | | | | 3,241,712 | |
| | |
36 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Generate CLO 4 Ltd. | | | | | | | | |
Series 4A, Class A1R, (3 mo. LIBOR US + 1.09%), 3.80%, 04/20/32(a)(c) | | USD | 8,250 | | | $ | 8,052,718 | |
Series 4A, Class BR, (3 mo. LIBOR US + 1.55%), 4.26%, 04/20/32(a)(c) | | | 3,000 | | | | 2,798,784 | |
Generate CLO 6 Ltd., Series 6A, Class CR, (3 mo. LIBOR US + 2.45%), 5.21%, 01/22/35(a)(c) | | | 570 | | | | 518,587 | |
Generate CLO 7 Ltd. | | | | | | | | |
Series 7A, Class A1, (3 mo. LIBOR US + 1.37%), 4.13%, 01/22/33(a)(c) | | | 250 | | | | 242,584 | |
Series 7A, Class C, (3 mo. LIBOR US + 2.75%), 5.51%, 01/22/33(a)(c) | | | 500 | | | | 462,392 | |
Gilbert Park CLO Ltd. | | | | | | | | |
Series 2017-1A, Class A, (3 mo. LIBOR US + 1.19%), 3.70%, 10/15/30(a)(c) | | | 500 | | | | 491,491 | |
Series 2017-1A, Class B, (3 mo. LIBOR US + 1.60%), 4.11%, 10/15/30(a)(c) | | | 250 | | | | 238,661 | |
Series 2017-1A, Class C, (3 mo. LIBOR US + 1.95%), 4.46%, 10/15/30(a)(c) | | | 3,360 | | | | 3,130,020 | |
Series 2017-1A, Class D, (3 mo. LIBOR US + 2.95%), 5.46%, 10/15/30(a)(c) | | | 2,652 | | | | 2,422,059 | |
GoldenTree Loan Management U.S. CLO 1 Ltd. | | | | | | | | |
Series 2017-1A, Class A1R2, (3 mo. LIBOR US + 1.02%), 3.73%, 04/20/34(a)(c) | | | 450 | | | | 432,970 | |
Series 2021-11A, Class A, (3 mo. LIBOR US + 1.13%), 3.84%, 10/20/34(a)(c) | | | 5,520 | | | | 5,272,792 | |
Series 2021-11A, Class E, (3 mo. LIBOR US + 5.35%), 8.06%, 10/20/34(a)(c) | | | 250 | | | | 202,395 | |
Series 2021-9A, Class E, (3 mo. LIBOR US + 4.75%), 7.46%, 01/20/33(a)(c) | | | 250 | | | | 196,544 | |
GoldenTree Loan Management U.S. CLO 3 Ltd., Series 2018-3A, Class B1, (3 mo. LIBOR US + 1.55%), 4.26%, 04/20/30(a)(c) | | | 500 | | | | 479,291 | |
GoldenTree Loan Opportunities IX Ltd. | | | | | | | | |
Series 2014-9A, Class AR2, (3 mo. LIBOR US + 1.11%), 3.92%, 10/29/29(a)(c) | | | 1,757 | | | | 1,732,354 | |
Series 2014-9A, Class BR2, (3 mo. LIBOR US + 1.60%), 4.41%, 10/29/29(a)(c) | | | 1,000 | | | | 970,162 | |
GoldenTree Loan Opportunities X Ltd. | | | | | | | | |
Series 2015-10A, Class AR, (3 mo. LIBOR US + 1.12%), 3.83%, 07/20/31(a)(c) | | | 4,688 | | | | 4,571,043 | |
Series 2015-10A, Class DR, (3 mo. LIBOR US + 3.05%), 5.76%, 07/20/31(a)(c) | | | 500 | | | | 449,207 | |
GoldenTree Loan Opportunities XI Ltd., Series 2015-11A, Class AR2, (3 mo. LIBOR US + 1.07%), 3.81%, 01/18/31(a)(c) | | | 3,749 | | | | 3,670,073 | |
Golub Capital BDC 3 CLO 1 LLC, Series 2021- 1A, Class C1, (3 mo. LIBOR US + 2.80%), 5.31%, 04/15/33(a)(c) | | | 1,250 | | | | 1,147,340 | |
Golub Capital Partners CLO Ltd. | | | | | | | | |
Series 2021-55A, Class A, (3 mo. LIBOR US + 1.20%), 3.91%, 07/20/34(a)(c) | | | 430 | | | | 411,937 | |
Series 2021-58A, Class A1, (3 mo. LIBOR US + 1.18%), 3.96%, 01/25/35(a)(c) | | | 1,640 | | | | 1,576,898 | |
GoodLeap Sustainable Home Solutions Trust, Series 2022-3CS, Class A, 4.95%, 07/20/49(a) | | | 5,344 | | | | 5,117,179 | |
Gracie Point International Funding Series 2021-1A, Class B, (1 mo. LIBOR US + 1.40%), 3.96%, 11/01/23(a)(c) | | | 710 | | | | 705,385 | |
Series 2021-1A, Class C, (1 mo. LIBOR US + 2.40%), 4.96%, 11/01/23(a)(c) | | | 940 | | | | 931,123 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Gracie Point International Funding | | | | | | | | |
Series 2022-2A, Class A, (SOFR (30-day) + 2.75%), 5.20%, 07/01/24(a)(c) | | USD | 9,317 | | | $ | 9,312,230 | |
Series 2022-2A, Class B, (SOFR (30-day) + 3.35%), 5.80%, 07/01/24(a)(c) | | | 3,708 | | | | 3,706,094 | |
Great Lakes CLO Ltd., Series 2019-1A, Class AR, (3 mo. LIBOR US + 1.56%), 4.07%, 07/15/31(a)(c) | | | 4,300 | | | | 4,142,344 | |
Great Lakes CLO V Ltd., Series 2021-5A, Class A, (3 mo. LIBOR US + 1.70%), 4.21%, 04/15/33(a)(c) | | | 2,540 | | | | 2,434,770 | |
GreenPoint Manufactured Housing | | | | | | | | |
Series 1999-5, Class M1B, 8.29%, 12/15/29(c) | | | 521 | | | | 520,630 | |
Series 1999-5, Class M2, 9.23%, 12/15/29(c) | | | 813 | | | | 696,082 | |
Grippen Park CLO Ltd. | | | | | | | | |
Series 2017-1A, Class A, (3 mo. LIBOR US + 1.26%), 3.97%, 01/20/30(a)(c) | | | 1,106 | | | | 1,090,436 | |
Series 2017-1A, Class D, (3 mo. LIBOR US + 3.30%), 6.01%, 01/20/30(a)(c) | | | 250 | | | | 231,714 | |
GSAA Home Equity Trust | | | | | | | | |
Series 2005-14, Class 1A2, (1 mo. LIBOR US + 0.70%), 3.78%, 12/25/35(c) | | | 836 | | | | 377,856 | |
Series 2006-4, Class 1A1, 2.98%, 03/25/36(c) | | | 1,704 | | | | 1,254,657 | |
Series 2006-5, Class 2A1, (1 mo. LIBOR US + 0.14%), 3.22%, 03/25/36(c) | | | 12 | | | | 4,436 | |
Series 2007-2, Class AF3, 5.92%, 03/25/37(c) | | | 462 | | | | 97,526 | |
GSAMP Trust | | | | | | | | |
Series 2007-H1, Class A1B, (1 mo. LIBOR US + 0.20%), 3.28%, 01/25/47(c) | | | 786 | | | | 419,814 | |
Series 2007-HS1, Class M6, (1 mo. LIBOR US + 3.38%), 6.46%, 02/25/47(c) | | | 1,300 | | | | 1,219,052 | |
GT Loan Financing I Ltd., Series 2013-1A, Class CR, (3 mo. LIBOR US + 2.10%), 4.89%, 07/28/31(a)(c) | | | 250 | | | | 233,750 | |
Gulf Stream Meridian 1 Ltd. | | | | | | | | |
Series 2020-IA, Class A1, (3 mo. LIBOR US + 1.37%), 3.88%, 04/15/33(a)(c) | | | 6,320 | | | | 6,132,822 | |
Series 2020-IA, Class B, (3 mo. LIBOR US + 2.00%), 4.51%, 04/15/33(a)(c) | | | 250 | | | | 235,993 | |
Series 2020-IA, Class E, (3 mo. LIBOR US + 6.45%), 8.96%, 04/15/33(a)(c) | | | 1,000 | | | | 895,307 | |
Gulf Stream Meridian 3 Ltd., Series 2021-IIIA, Class A1, (3 mo. LIBOR US + 1.32%), 3.83%, 04/15/34(a)(c) | | | 300 | | | | 289,820 | |
Gulf Stream Meridian 4 Ltd. | | | | | | | | |
Series 2021-4A, Class A1, (3 mo. LIBOR US + 1.20%), 3.71%, 07/15/34(a)(c) | | | 12,060 | | | | 11,597,044 | |
Series 2021-4A, Class A2, (3 mo. LIBOR US + 1.85%), 4.36%, 07/15/34(a)(c) | | | 1,750 | | | | 1,669,504 | |
Series 2021-4A, Class D, (3 mo. LIBOR US + 6.35%), 8.86%, 07/15/34(a)(c) | | | 750 | | | | 622,502 | |
Gulf Stream Meridian 5 Ltd., Series 2021-5A, Class A2, (3 mo. LIBOR US + 1.80%), 4.31%, 07/15/34(a)(c) | | | 470 | | | | 448,342 | |
Gulf Stream Meridian 7 Ltd., Series 2022-7A, Class A1, (3 mo. CME Term SOFR + 1.36%), 3.69%, 07/15/35(a)(c) | | | 1,950 | | | | 1,875,369 | |
Harbor Park CLO Ltd., Series 2018-1A, Class E, (3 mo. LIBOR US + 5.60%), 8.31%, 01/20/31(a)(c) | | | 500 | | | | 421,861 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 37 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Henley CLO IV DAC | | | | | | | | |
Series 4A, Class D, (3 mo. EURIBOR + 3.00%), 3.15%, 04/25/34(a)(c) | | EUR | 750 | | | $ | 626,969 | |
Series 4X, Class B1, (3 mo. EURIBOR + 1.35%), 1.50%, 04/25/34(c)(e) | | | 540 | | | | 460,992 | |
Highbridge Loan Management Ltd. | | | | | | | | |
Series 12A-18, Class A1B, (3 mo. LIBOR US + 1.25%), 3.99%, 07/18/31(a)(c) | | USD | 750 | | | | 718,803 | |
Series 3A-2014, Class A1R, (3 mo. LIBOR US + 1.18%), 3.92%, 07/18/29(a)(c) | | | 3,070 | | | | 3,025,087 | |
Series 7A-2015, Class BR, (3 mo. LIBOR US + 1.18%), 4.09%, 03/15/27(a)(c) | | | 750 | | | | 734,420 | |
Hipgnosis Music Assets LP, Series 2022-1, Class A, 5.00%, 05/16/62(a) | | | 7,212 | | | | 6,578,463 | |
Home Equity Asset Trust | | | | | | | | |
Series 2006-3, Class M2, (1 mo. LIBOR US + 0.60%), 3.68%, 07/25/36(c) | | | 2,440 | | | | 2,181,024 | |
Series 2007-1, Class 2A3, (1 mo. LIBOR US + 0.30%), 3.38%, 05/25/37(c) | | | 1,932 | | | | 1,413,177 | |
Home Equity Mortgage Loan Asset-Backed Trust | | | | | | | | |
Series 2004-A, Class M2, (1 mo. LIBOR US + 2.03%), 3.52%, 07/25/34(c) | | | 354 | | | | 343,592 | |
Series 2007-A, Class 2A2, (1 mo. LIBOR US + 0.19%), 3.27%, 04/25/37(c) | | | 1,575 | | | | 1,079,517 | |
Home Equity Mortgage Trust, Series 2006-2, Class 1A1, 5.87%, 07/25/36(b) | | | 1,759 | | | | 215,725 | |
Home Partners of America Trust, Series 2021-2, Class F, 3.80%, 12/17/26(a) | | | 8,860 | | | | 7,620,106 | |
HPS Loan Management Ltd. | | | | | | | | |
Series 10A-16, Class A1RR, (3 mo. LIBOR US + 1.14%), 3.85%, 04/20/34(a)(c) | | | 5,620 | | | | 5,385,661 | |
Series 6A-2015, Class A1R, (3 mo. LIBOR US + 1.00%), 3.83%, 02/05/31(a)(c) | | | 11,313 | | | | 11,066,523 | |
Series 9A-2016, Class A1BR, (3 mo. LIBOR US + 1.40%), 4.14%, 07/19/30(a)(c) | | | 300 | | | | 289,401 | |
ICG U.S. CLO Ltd., Series 2015-1A, Class A1R, (3 mo. LIBOR US + 1.14%), 3.88%, 10/19/28(a)(c) | | | 3,679 | | | | 3,628,403 | |
Invesco Euro CLO V DAC, Series 5X, Class D, (3 mo. EURIBOR + 3.80%), 3.80%, 01/15/34(c)(e) | | EUR | 350 | | | | 304,608 | |
Jamestown CLO XII Ltd., Series 2019-1A, Class A2, (3 mo. LIBOR US + 2.15%), 4.86%, 04/20/32(a)(c) | | USD | 1,630 | | | | 1,526,606 | |
Jamestown CLO XVI Ltd., Series 2021-16A, Class B, (3 mo. LIBOR US + 1.80%), 4.58%, 07/25/34(a)(c) | | | 250 | | | | 234,425 | |
JPMorgan Mortgage Acquisition Trust, Series 2006-CW1, Class M1, (1 mo. LIBOR US + 0.41%), 3.49%, 05/25/36(c) | | | 906 | | | | 878,421 | |
Kapitus Asset Securitization LLC, Series 2022-1A, Class A, 3.38%, 07/10/28(a) | | | 7,928 | | | | 7,302,933 | |
Kayne CLO 4 Ltd., Series 2019-4A, Class C, (3 mo. LIBOR US + 2.80%), 5.58%, 04/25/32(a)(c) | | | 675 | | | | 636,440 | |
KKR CLO 10 Ltd., Series 10, Class BR, (3 mo. LIBOR US + 1.70%), 4.99%, 09/15/29(a)(c) | | | 360 | | | | 350,078 | |
LCM 26 Ltd., Series 26A, Class A1, (3 mo. LIBOR US + 1.07%), 3.78%, 01/20/31(a)(c) | | | 8,120 | | | | 7,926,953 | |
LCM 29 Ltd., Series 29A, Class AR, (3 mo. LIBOR US + 1.07%), 3.58%, 04/15/31(a)(c) | | | 850 | | | | 827,580 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
LCM XIV LP, Series 14A, Class AR, (3 mo. LIBOR US + 1.04%), 3.75%, 07/20/31(a)(c) | | USD | 500 | | | $ | 485,630 | |
LCM XVII LP, Series 17A, Class A1AR, (3 mo. LIBOR US + 1.13%), 3.64%, 10/15/31(a)(c) | | | 350 | | | | 339,786 | |
LCM XX LP | | | | | | | | |
Series 20A, Class AR, (3 mo. LIBOR US + 1.04%), 3.75%, 10/20/27(a)(c) | | | 1,372 | | | | 1,360,416 | |
Series 20A, Class BR, (3 mo. LIBOR US + 1.55%), 4.26%, 10/20/27(a)(c) | | | 610 | | | | 595,442 | |
LCM XXI LP | | | | | | | | |
Series 21A, Class AR, (3 mo. LIBOR US + 0.88%), 3.59%, 04/20/28(a)(c) | | | 1,080 | | | | 1,065,475 | |
Series 21A, Class BR, (3 mo. LIBOR US + 1.40%), 4.11%, 04/20/28(a)(c) | | | 250 | | | | 244,437 | |
Legacy Mortgage Asset Trust | | | | | | | | |
Series 2019-SL2, Class A, 3.38%, 02/25/59(a)(c) | | | 4,541 | | | | 4,229,682 | |
Series 2019-SL2, Class B, 0.00%, 02/25/59(a)(d) | | | 1,910 | | | | 286,483 | |
Series 2019-SL2, Class M, 4.25%, 02/25/59(a)(c) | | | 2,105 | | | | 1,663,168 | |
Lehman ABS Manufactured Housing Contract Trust | | | | | | | | |
Series 2001-B, Class M1, 6.63%, 04/15/40(c) | | | 2,438 | | | | 2,424,143 | |
Series 2002-A, Class C, 0.00%, 06/15/33 | | | 240 | | | | 212,097 | |
Lehman ABS Mortgage Loan Trust, Series 2007-1, Class 2A1, (1 mo. LIBOR US + 0.09%), 3.17%, 06/25/37(a)(c) | | | 323 | | | | 228,226 | |
LendingPoint Pass-Through Trust | | | | | | | | |
Series 2022-ST1, Class A, 2.50%, 03/15/28(a) | | | 787 | | | | 744,223 | |
Series 2022-ST2, Class A, 3.25%, 04/15/28(a) | | | 1,194 | | | | 1,142,931 | |
Lendmark Funding Trust | | | | | | | | |
Series 2021-2A, Class C, 3.09%, 04/20/32(a) | | | 1,000 | | | | 758,612 | |
Series 2021-2A, Class D, 4.46%, 04/20/32(a) | | | 730 | | | | 536,918 | |
Series 2022-1A, Class A, 5.12%, 07/20/32(a) | | | 8,420 | | | | 8,122,907 | |
LoanCore Issuer Ltd., Series 2018-CRE1, Class A, (1 mo. LIBOR US + 1.13%), 3.95%, 05/15/28(a)(c) | | | 31 | | | | 30,113 | |
Loanpal Solar Loan Ltd. | | | | | | | | |
Series 2020-2GF, Class A, 2.75%, 07/20/47(a) | | | 5,496 | | | | 4,547,743 | |
Series 2021-1GS, Class A, 2.29%, 01/20/48(a) | | | 5,384 | | | | 4,415,962 | |
Logan CLO I Ltd., Series 2021-1A, Class A, (3 mo. LIBOR US + 1.16%), 3.87%, 07/20/34(a)(c) | | | 4,510 | | | | 4,320,175 | |
Long Beach Mortgage Loan Trust | | | | | | | | |
Series 2006-5, Class 2A3, (1 mo. LIBOR US + 0.30%), 3.38%, 06/25/36(c) | | | 3,139 | | | | 1,576,739 | |
Series 2006-7, Class 2A3, (1 mo. LIBOR US + 0.32%), 3.40%, 08/25/36(c) | | | 8,521 | | | | 3,592,992 | |
Long Point Park CLO Ltd., Series 2017-1A, Class A2, (3 mo. LIBOR US + 1.38%), 4.12%, 01/17/30(a)(c) | | | 430 | | | | 405,289 | |
Longfellow Place CLO Ltd., Series 2013-1A, Class BR3, (3 mo. LIBOR US + 1.75%), 4.26%, 04/15/29(a)(c) | | | 500 | | | | 488,979 | |
Madison Avenue Manufactured Housing Contract Trust, Series 2002-A, Class B2, (1 mo. LIBOR US + 3.25%), 6.33%, 03/25/32(c) | | | 388 | | | | 387,566 | |
Madison Park Euro Funding XIV DAC, Series 14A, Class DR, (3 mo. EURIBOR + 3.60%), 3.60%, 07/15/32(a)(c) | | EUR | 750 | | | | 650,348 | |
| | |
38 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Madison Park Euro Funding XVI DAC, Series 16A, Class D, (3 mo. EURIBOR + 3.20%), 3.20%, 05/25/34(a)(c) | | EUR | 1,000 | | | $ | 830,710 | |
Madison Park Funding XI Ltd., Series 2013-11A, Class AR2, (3 mo. LIBOR US + 0.90%), 3.68%, 07/23/29(a)(c) | | USD | 5,230 | | | | 5,136,001 | |
Madison Park Funding XIII Ltd. | | | | | | | | |
Series 2014-13A, Class AR2, (3 mo. LIBOR US + 0.95%), 3.69%, 04/19/30(a)(c) | | | 7,395 | | | | 7,281,771 | |
Series 2014-13A, Class BR2, (3 mo. LIBOR US + 1.50%), 4.24%, 04/19/30(a)(c) | | | 5,140 | | | | 4,992,623 | |
Madison Park Funding XIX Ltd. | | | | | | | | |
Series 2015-19A, Class A1R2, (3 mo. LIBOR US + 0.92%), 3.68%, 01/22/28(a)(c) | | | 7,114 | | | | 6,986,538 | |
Series 2015-19A, Class A2R2, (3 mo. LIBOR US + 1.50%), 4.26%, 01/22/28(a)(c) | | | 1,000 | | | | 971,774 | |
Madison Park Funding XLI Ltd., Series 12A, Class AR, (3 mo. LIBOR US + 0.83%), 3.59%, 04/22/27(a)(c) | | | 1,364 | | | | 1,342,991 | |
Madison Park Funding XLIX Ltd., Series 2021-49A, Class E, (3 mo. LIBOR US + 6.25%), 8.99%, 10/19/34(a)(c) | | | 250 | | | | 215,704 | |
Madison Park Funding XLV Ltd., Series 2020-45A, Class AR, (3 mo. LIBOR US + 1.12%), 3.63%, 07/15/34(a)(c) | | | 4,660 | | | | 4,506,919 | |
Madison Park Funding XVIII Ltd., Series 2015-18A, Class ARR, (3 mo. LIBOR US + 0.94%), 3.67%, 10/21/30(a)(c) | | | 14,970 | | | | 14,663,067 | |
Madison Park Funding XXII Ltd., Series 2016-22A, Class A1R, (3 mo. LIBOR US + 1.26%), 3.77%, 01/15/33(a)(c) | | | 3,000 | | | | 2,885,187 | |
Madison Park Funding XXIII Ltd. | | | | | | | | |
Series 2017-23A, Class AR, (3 mo. LIBOR US + 0.97%), 3.74%, 07/27/31(a)(c) | | | 750 | | | | 736,809 | |
Series 2017-23A, Class BR, (3 mo. LIBOR US + 1.55%), 4.32%, 07/27/31(a)(c) | | | 500 | | | | 483,129 | |
Series 2017-23A, Class CR, (3 mo. LIBOR US + 2.00%), 4.77%, 07/27/31(a)(c) | | | 900 | | | | 841,901 | |
Madison Park Funding XXIV Ltd., Series 2016-24A, Class BR, (3 mo. CME Term SOFR + 2.01%), 4.49%, 10/20/29(a)(c) | | | 510 | | | | 493,831 | |
Madison Park Funding XXV Ltd., Series 2017-25A, Class A2R, (3 mo. LIBOR US + 1.65%), 4.43%, 04/25/29(a)(c) | | | 1,430 | | | | 1,381,149 | |
Madison Park Funding XXVI Ltd., Series 2017-26A, Class AR, (3 mo. LIBOR US + 1.20%), 4.01%, 07/29/30(a)(c) | | | 11,375 | | | | 11,239,401 | |
Madison Park Funding XXVII Ltd., Series 2018-27A, Class A1A, (3 mo. LIBOR US + 1.03%), 3.74%, 04/20/30(a)(c) | | | 500 | | | | 488,379 | |
Madison Park Funding XXXI Ltd., Series 2018-31A, Class B, (3 mo. LIBOR US + 1.70%), 4.48%, 01/23/31(a)(c) | | | 500 | | | | 473,694 | |
Madison Park Funding XXXIII Ltd. | | | | | | | | |
Series 2019-33A, Class AR, (3 mo. CME Term SOFR + 1.29%), 3.62%, 10/15/32(a)(c) | | | 1,560 | | | | 1,510,969 | |
Series 2019-33A, Class BR, (3 mo. CME Term SOFR + 1.80%), 4.13%, 10/15/32(a)(c) | | | 1,510 | | | | 1,436,517 | |
Madison Park Funding XXXIV Ltd. | | | | | | | | |
Series 2019-34A, Class AR, (3 mo. LIBOR US + 1.12%), 3.90%, 04/25/32(a)(c) | | | 250 | | | | 243,756 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Madison Park Funding XXXIV Ltd. | | | | | | | | |
Series 2019-34A, Class DR, (3 mo. LIBOR US + 3.35%), 6.13%, 04/25/32(a)(c) | | USD | 250 | | | $ | 229,415 | |
Madison Park Funding XXXV Ltd., Series 2019-35A, Class A1R, (3 mo. LIBOR US + 0.99%), 3.70%, 04/20/32(a)(c) | | | 3,220 | | | | 3,137,191 | |
Madison Park Funding XXXVII Ltd., Series 2019-37A, Class AR, (3 mo. LIBOR US + 1.07%), 3.58%, 07/15/33(a)(c) | | | 2,110 | | | | 2,043,697 | |
Madison Park Funding XXXVIII Ltd., Series 2021-38A, Class A, (3 mo. LIBOR US + 1.12%), 3.86%, 07/17/34(a)(c) | | | 5,010 | | | | 4,823,147 | |
Man GLG Euro CLO, Series 6A, Class DR, (3 mo. EURIBOR + 3.50%), 3.50%, 10/15/32(a)(c) | | EUR | 1,680 | | | | 1,464,752 | |
Marble Point CLO XI Ltd., Series 2017-2A, Class A, (3 mo. LIBOR US + 1.18%), 3.92%, 12/18/30(a)(c) | | USD | 2,000 | | | | 1,957,958 | |
Marble Point CLO XXII Ltd., Series 2021-2A, Class B, (3 mo. LIBOR US + 1.85%), 4.63%, 07/25/34(a)(c) | | | 250 | | | | 234,201 | |
Marble Point CLO XXIII Ltd., Series 2021-4A, Class D1, (3 mo. LIBOR US + 3.65%), 6.41%, 01/22/35(a)(c) | | | 250 | | | | 225,916 | |
Mariner CLO LLC | | | | | | | | |
Series 2016-3A, Class AR2, (3 mo. LIBOR US + 0.99%), 3.77%, 07/23/29(a)(c) | | | 1,417 | | | | 1,393,037 | |
Series 2016-3A, Class BR2, (3 mo. LIBOR US + 1.50%), 4.28%, 07/23/29(a)(c) | | | 1,978 | | | | 1,897,015 | |
Series 2016-3A, Class CR2, (3 mo. LIBOR US + 2.05%), 4.83%, 07/23/29(a)(c) | | | 5,162 | | | | 4,847,328 | |
Series 2016-3A, Class DR2, (3 mo. LIBOR US + 2.90%), 5.68%, 07/23/29(a)(c) | | | 500 | | | | 446,440 | |
Mariner Finance Issuance Trust | | | | | | | | |
Series 2019-AA, Class B, 3.51%, 07/20/32(a) | | | 2,420 | | | | 2,285,562 | |
Series 2019-AA, Class C, 4.01%, 07/20/32(a) | | | 2,150 | | | | 2,009,724 | |
Series 2020-AA, Class B, 3.21%, 08/21/34(a) | | | 1,630 | | | | 1,503,066 | |
Series 2020-AA, Class C, 4.10%, 08/21/34(a) | | | 1,536 | | | | 1,401,976 | |
Series 2020-AA, Class D, 5.75%, 08/21/34(a) | | | 2,030 | | | | 1,829,199 | |
Series 2021-BA, Class D, 3.42%, 11/20/36(a) | | | 570 | | | | 475,706 | |
Series 2021-BA, Class E, 4.68%, 11/20/36(a) | | | 1,265 | | | | 1,032,027 | |
MASTR Asset-Backed Securities Trust | | | | | | | | |
Series 2006-AM2, Class A4, (1 mo. LIBOR US + 0.52%), 3.60%, 06/25/36(a)(c) | | | 1,142 | | | | 1,026,644 | |
Series 2007-HE1, Class A4, (1 mo. LIBOR US + 0.28%), 3.36%, 05/25/37(c) | | | 1,318 | | | | 1,054,796 | |
MASTR Specialized Loan Trust, Series 2006-3, Class A, (1 mo. LIBOR US + 0.26%), 3.34%, 06/25/46(a)(c) | | | 309 | | | | 290,981 | |
Mercury Financial Credit Card Master Trust, Series 2022-1A, Class A, 2.50%, 09/21/26(a) | | | 21,272 | | | | 20,150,381 | |
Merrill Lynch First Franklin Mortgage Loan Trust, Series 2007-2, Class A2C, (1 mo. LIBOR US + 0.24%), 3.56%, 05/25/37(c) | | | 1,536 | | | | 1,186,841 | |
Merrill Lynch Mortgage Investors Trust | | | | | | | | |
Series 2006-OPT1, Class M1, (1 mo. LIBOR US + 0.26%), 3.34%, 08/25/37(c) | | | 391 | | | | 371,412 | |
Series 2006-RM3, Class A2B, (1 mo. LIBOR US + 0.18%), 3.26%, 06/25/37(c) | | | 860 | | | | 188,736 | |
MF1 LLC | | | | | | | | |
Series 2022-FL10, Class A, (1 mo. CME Term SOFR + 2.64%), 5.66%, 09/17/37(a)(c) | | | 3,390 | | | | 3,354,567 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 39 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
MF1 LLC | | | | | | | | |
Series 2022-FL9, Class A, (1 mo. CME Term SOFR + 2.15%), 5.17%, 06/19/37(a)(c) | | USD | 4,653 | | | $ | 4,560,877 | |
MF1 Ltd., Series 2021-FL7, Class A, (1 mo. LIBOR US + 1.08%), 4.07%, 10/16/36(a)(c) | | | 850 | | | | 813,779 | |
MidOcean Credit CLO III, Series 2014-3A, Class A3A2, (3 mo. LIBOR US + 0.97%), 3.70%, 04/21/31(a)(c) | | | 1,987 | | | | 1,943,525 | |
Mill City Solar Loan Ltd., Series 2019-2GS, Class A, 3.69%, 07/20/43(a) | | | 4,889 | | | | 4,441,611 | |
Morgan Stanley ABS Capital I, Inc. Trust | | | | | | | | |
Series 2005-HE1, Class A2MZ, (1 mo. LIBOR US + 0.60%), 3.68%, 12/25/34(c) | | | 820 | | | | 696,761 | |
Series 2005-HE5, Class M4, (1 mo. LIBOR US + 0.87%), 3.95%, 09/25/35(c) | | | 2,727 | | | | 2,216,601 | |
Series 2007-SEA1, Class 2A1, (1 mo. LIBOR US + 1.90%), 4.98%, 02/25/47(a)(c) | | | 782 | | | | 736,530 | |
Morgan Stanley Home Equity Loan Trust, Series 2006-3, Class A3, (1 mo. LIBOR US + 0.32%), 3.40%, 04/25/36(c) | | | 1,523 | | | | 1,106,952 | |
Morgan Stanley Mortgage Loan Trust, Series 2006-16AX, Class 1A, (1 mo. LIBOR US + 0.34%), 3.42%, 11/25/36(c) | | | 3,743 | | | | 750,155 | |
Mosaic Solar Loan Trust | | | | | | | | |
Series 2018-2GS, Class A, 4.20%, 02/22/44(a) | | | 1,798 | | | | 1,663,009 | |
Series 2019-2A, Class A, 2.88%, 09/20/40(a) | | | 595 | | | | 516,277 | |
Series 2020-1A, Class A, 2.10%, 04/20/46(a) | | | 909 | | | | 794,900 | |
Series 2022-2A, Class A, 4.38%, 01/21/53(a) | | | 2,031 | | | | 1,912,755 | |
MP CLO III Ltd., Series 2013-1A, Class AR, (3 mo. LIBOR US + 1.25%), 3.96%, 10/20/30(a)(c) | | | 2,820 | | | | 2,765,485 | |
MP CLO VII Ltd., Series 2015-1A, Class BRR, (3 mo. LIBOR US + 1.60%), 4.34%, 10/18/28(a)(c) | | | 750 | | | | 708,850 | |
MP CLO VIII Ltd., Series 2015-2A, Class ARR, (3 mo. LIBOR US + 1.20%), 3.99%, 04/28/34(a)(c) | | | 5,910 | | | | 5,652,624 | |
Myers Park CLO Ltd. | | | | | | | | |
Series 2018-1A, Class B1, (3 mo. LIBOR US + 1.60%), 4.31%, 10/20/30(a)(c) | | | 250 | | | | 233,928 | |
Series 2018-1A, Class C, (3 mo. LIBOR US + 2.05%), 4.76%, 10/20/30(a)(c) | | | 250 | | | | 232,585 | |
Series 2018-1A, Class E, (3 mo. LIBOR US + 5.50%), 8.21%, 10/20/30(a)(c) | | | 250 | | | | 209,609 | |
Nationstar Home Equity Loan Trust, Series 2007-B, Class M1, (1 mo. LIBOR US + 0.41%), 3.49%, 04/25/37(c) | | | 3,320 | | | | 3,054,643 | |
Navient Private Education Loan Trust | | | | | | | | |
Series 2014-AA, Class B, 3.50%, 08/15/44(a) | | | 6,000 | | | | 5,459,858 | |
Series 2020-A, Class A2B, (1 mo. LIBOR US + 0.90%), 3.72%, 11/15/68(a)(c) | | | 1,955 | | | | 1,928,172 | |
Navient Private Education Refi Loan Trust | | | | | | | | |
Series 2020-FA, Class B, 2.69%, 07/15/69(a) | | | 2,590 | | | | 2,179,811 | |
Series 2021-DA, Class B, 2.61%, 04/15/60(a) | | | 1,700 | | | | 1,506,841 | |
Series 2021-DA, Class C, 3.48%, 04/15/60(a) | | | 4,380 | | | | 3,674,590 | |
Series 2021-DA, Class D, 4.00%, 04/15/60(a) | | | 1,400 | | | | 1,182,426 | |
Nelnet Student Loan Trust | | | | | | | | |
Series 2021-A, Class B2, 2.85%, 04/20/62(a)(d) | | | 22,590 | | | | 19,368,666 | |
Series 2021-A, Class C, 3.75%, 04/20/62(a) | | | 13,100 | | | | 10,643,619 | |
Series 2021-A, Class D, 4.93%, 04/20/62(a) | | | 5,340 | | | | 4,440,546 | |
Series 2021-BA, Class B, 2.68%, 04/20/62(a) | | | 13,069 | | | | 10,394,921 | |
Series 2021-BA, Class C, 3.57%, 04/20/62(a) | | | 5,130 | | | | 4,093,923 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Nelnet Student Loan Trust | | | | | | | | |
Series 2021-BA, Class D, 4.75%, 04/20/62(a) | | USD | 1,499 | | | $ | 1,231,385 | |
Series 2021-CA, Class B, 2.53%, 04/20/62(a) | | | 12,397 | | | | 9,662,280 | |
Series 2021-CA, Class C, 3.36%, 04/20/62(a) | | | 650 | | | | 505,338 | |
Series 2021-CA, Class D, 4.44%, 04/20/62(a) | | | 990 | | | | 784,630 | |
Series 2021-DA, Class B, 2.90%, 04/20/62(a) | | | 6,556 | | | | 5,284,247 | |
Series 2021-DA, Class C, 3.50%, 04/20/62(a) | | | 1,070 | | | | 865,819 | |
Series 2021-DA, Class D, 4.38%, 04/20/62(a) | | | 331 | | | | 261,150 | |
Neuberger Berman CLO XIV Ltd., Series 2013-14A, Class AR2, (3 mo. LIBOR US + 1.03%), 3.82%, 01/28/30(a)(c) | | | 979 | | | | 962,183 | |
Neuberger Berman CLO XVII Ltd. | | | | | | | | |
Series 2014-17A, Class BR2, (3 mo. LIBOR US + 1.50%), 4.26%, 04/22/29(a)(c) | | | 1,500 | | | | 1,433,756 | |
Series 2014-17A, Class CR2, (3 mo. LIBOR US + 2.00%), 4.76%, 04/22/29(a)(c) | | | 1,900 | | | | 1,763,802 | |
Neuberger Berman CLO XVI-S Ltd., Series 2017-16SA, Class AR, (3 mo. LIBOR US + 1.04%), 3.55%, 04/15/34(a)(c) | | | 2,690 | | | | 2,576,442 | |
Neuberger Berman CLO XX Ltd. | | | | | | | | |
Series 2015-20A, Class ARR, (3 mo. LIBOR US + 1.16%), 3.67%, 07/15/34(a)(c) | | | 1,000 | | | | 965,145 | |
Series 2015-20A, Class BRR, (3 mo. LIBOR US + 1.65%), 4.16%, 07/15/34(a)(c) | | | 750 | | | | 705,556 | |
Neuberger Berman CLO XXII Ltd. | | | | | | | | |
Series 2016-22A, Class BR, (3 mo. LIBOR US + 1.65%), 4.39%, 10/17/30(a)(c) | | | 250 | | | | 237,118 | |
Series 2016-22A, Class CR, (3 mo. LIBOR US + 2.20%), 4.94%, 10/17/30(a)(c) | | | 250 | | | | 231,813 | |
Neuberger Berman Loan Advisers CLO 25 Ltd., Series 2017-25A, Class BR, (3 mo. LIBOR US + 1.35%), 4.09%, 10/18/29(a)(c) | | | 250 | | | | 237,864 | |
Neuberger Berman Loan Advisers CLO 26 Ltd. | | | | | | | | |
Series 2017-26A, Class AR, (3 mo. LIBOR US + 0.92%), 3.66%, 10/18/30(a)(c) | | | 6,750 | | | | 6,610,176 | |
Series 2017-26A, Class BR, (3 mo. LIBOR US + 1.40%), 4.14%, 10/18/30(a)(c) | | | 250 | | | | 238,092 | |
Neuberger Berman Loan Advisers CLO 29 Ltd. | | | | | | | | |
Series 2018-29A, Class A1, (3 mo. LIBOR US + 1.13%), 3.87%, 10/19/31(a)(c) | | | 500 | | | | 485,997 | |
Series 2018-29A, Class B1, (3 mo. LIBOR US + 1.70%), 4.44%, 10/19/31(a)(c) | | | 250 | | | | 237,241 | |
Neuberger Berman Loan Advisers CLO 34 Ltd., Series 2019-34A, Class BR, (3 mo. CME Term SOFR + 1.75%), 4.23%, 01/20/35(a)(c) | | | 500 | | | | 474,154 | |
Neuberger Berman Loan Advisers CLO 37 Ltd., Series 2020-37A, Class BR, (3 mo. LIBOR US + 1.45%), 4.16%, 07/20/31(a)(c) | | | 1,000 | | | | 948,922 | |
Neuberger Berman Loan Advisers CLO 39 Ltd., Series 2020-39A, Class E, (3 mo. LIBOR US + 7.20%), 9.91%, 01/20/32(a)(c) | | | 250 | | | | 225,136 | |
Neuberger Berman Loan Advisers CLO 42 Ltd., Series 2021-42A, Class A, (3 mo. LIBOR US + 1.10%), 3.84%, 07/16/35(a)(c) | | | 3,940 | | | | 3,773,168 | |
New Century Home Equity Loan Trust, Series 2005-C, Class M2, (1 mo. LIBOR US + 0.68%), 3.76%, 12/25/35(c) | | | 2,171 | | | | 1,631,958 | |
Newark BSL CLO 1 Ltd., Series 2016-1A, Class A1R, (3 mo. LIBOR US + 1.10%), 3.87%, 12/21/29(a)(c) | | | 244 | | | | 239,485 | |
| | |
40 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Nomura Asset Acceptance Corp. Alternative Loan Trust, Series 2006-S5, Class A1, (1 mo. LIBOR US + 0.40%), 3.48%, 10/25/36(a)(c) | | USD | 79 | | | $ | 88,785 | |
OAK Hill European Credit Partners V Designated Activity Co., Series 2016-5A, Class BR, (3 mo. EURIBOR + 1.90%), 1.94%, 01/21/35(a)(c) | | EUR | 400 | | | | 344,485 | |
Oakwood Mortgage Investors, Inc. | | | | | | | | |
Series 2001-D, Class A2, 5.26%, 01/15/19(c) | | USD | 547 | | | | 277,797 | |
Series 2001-D, Class A4, 6.93%, 09/15/31(c) | | | 348 | | | | 207,186 | |
Series 2002-B, Class M1, 7.62%, 06/15/32(c) | | | 4,539 | | | | 4,403,952 | |
Ocean Trails CLO V, Series 2014-5A, Class BRR, (3 mo. LIBOR US + 1.95%), 4.41%, 10/13/31(a)(c) | | | 250 | | | | 242,031 | |
Ocean Trails CLO X, Series 2020-10A, Class BR, (3 mo. LIBOR US + 1.80%), 4.31%, 10/15/34(a)(c) | | | 250 | | | | 234,759 | |
OCP CLO Ltd. | | | | | | | | |
Series 2013-4A, Class A2RR, (3 mo. LIBOR US + 1.45%), 4.23%, 04/24/29(a)(c) | | | 2,500 | | | | 2,445,891 | |
Series 2013-4A, Class BRR, (3 mo. LIBOR US + 1.90%), 4.68%, 04/24/29(a)(c) | | | 4,618 | | | | 4,413,441 | |
Series 2013-4A, Class CRR, (3 mo. LIBOR US + 3.00%), 5.78%, 04/24/29(a)(c) | | | 3,000 | | | | 2,820,334 | |
Series 2014-5A, Class A1R, (3 mo. LIBOR US + 1.08%), 3.85%, 04/26/31(a)(c) | | | 660 | | | | 645,923 | |
Series 2014-5A, Class A2R, (3 mo. LIBOR US + 1.40%), 4.17%, 04/26/31(a)(c) | | | 1,070 | | | | 1,002,784 | |
Series 2014-7A, Class A1RR, (3 mo. LIBOR US + 1.12%), 3.83%, 07/20/29(a)(c) | | | 431 | | | | 423,582 | |
Series 2014-7A, Class A2RR, (3 mo. LIBOR US + 1.65%), 4.36%, 07/20/29(a)(c) | | | 1,250 | | | | 1,202,718 | |
Series 2015-9A, Class BR2, (3 mo. CME Term SOFR + 1.75%), 2.60%, 01/15/33(a)(c) | | | 250 | | | | 237,163 | |
Series 2017-14A, Class B, (3 mo. LIBOR US + 1.95%), 4.93%, 11/20/30(a)(c) | | | 500 | | | | 464,721 | |
Series 2019-16A, Class AR, (3 mo. LIBOR US + 1.00%), 3.43%, 04/10/33(a)(c) | | | 1,480 | | | | 1,439,977 | |
Series 2020-18A, Class AR, (3 mo. LIBOR US + 1.09%), 3.80%, 07/20/32(a)(c) | | | 2,080 | | | | 2,009,765 | |
Series 2020-19A, Class BR, (3 mo. LIBOR US + 1.70%), 4.41%, 10/20/34(a)(c) | | | 500 | | | | 469,021 | |
Series 2021-22A, Class A, (3 mo. LIBOR US + 1.18%), 3.89%, 12/02/34(a)(c) | | | 2,010 | | | | 1,933,417 | |
OCP Euro CLO DAC | | | | | | | | |
Series 2017-2X, Class B, (3 mo. EURIBOR + 1.35%), 1.35%, 01/15/32(c)(e) | | EUR | 1,130 | | | | 1,030,153 | |
Series 2019-3A, Class CR, (3 mo. EURIBOR + 2.30%), 2.35%, 04/20/33(a)(c) | | | 250 | | | | 213,421 | |
Series 2019-3A, Class DR, (3 mo. EURIBOR + 3.30%), 3.35%, 04/20/33(a)(c) | | | 250 | | | | 213,672 | |
Octagon 54 Ltd., Series 2021-1A, Class D, (3 mo. LIBOR US + 3.05%), 5.56%, 07/15/34(a)(c) | | USD | 1,000 | | | | 879,723 | |
Octagon 56 Ltd., Series 2021-1A, Class B, (3 mo. LIBOR US + 1.65%), 4.16%, 10/15/34(a)(c) | | | 250 | | | | 233,151 | |
Octagon Investment Partners 18-R Ltd., Series 2018-18A, Class A1A, (3 mo. LIBOR US + 0.96%), 3.70%, 04/16/31(a)(c) | | | 7,300 | | | | 7,129,826 | |
Octagon Investment Partners 33 Ltd., Series 2017-1A, Class A1, (3 mo. LIBOR US + 1.19%), 3.90%, 01/20/31(a)(c) | | | 500 | | | | 490,415 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Octagon Investment Partners 36 Ltd., Series 2018-1A, Class A1, (3 mo. LIBOR US + 0.97%), 3.48%, 04/15/31(a)(c) | | USD | 250 | | | $ | 244,132 | |
Octagon Investment Partners 37 Ltd., Series 2018-2A, Class A2, (3 mo. LIBOR US + 1.58%), 4.36%, 07/25/30(a)(c) | | | 750 | | | | 705,341 | |
Octagon Investment Partners 39 Ltd., Series 2018-3A, Class B, (3 mo. LIBOR US + 1.65%), 4.36%, 10/20/30(a)(c) | | | 350 | | | | 329,587 | |
Octagon Investment Partners 43 Ltd., Series 2019-1A, Class A2, (3 mo. LIBOR US + 1.65%), 4.43%, 10/25/32(a)(c) | | | 250 | | | | 238,547 | |
Octagon Investment Partners 46 Ltd., Series 2020-2A, Class BR, (3 mo. LIBOR US + 1.65%), 4.16%, 07/15/36(a)(c) | | | 3,290 | | | | 3,071,552 | |
Octagon Investment Partners XV Ltd., Series 2013-1A, Class A2R, (3 mo. LIBOR US + 1.35%), 4.09%, 07/19/30(a)(c) | | | 1,430 | | | | 1,394,816 | |
Octagon Investment Partners XVI Ltd., Series 2013-1A, Class A1R, (3 mo. LIBOR US + 1.02%), 3.76%, 07/17/30(a)(c) | | | 3,580 | | | | 3,479,136 | |
Octagon Investment Partners XVII Ltd., Series 2013-1A, Class A1R2, (3 mo. LIBOR US + 1.00%), 3.78%, 01/25/31(a)(c) | | | 8,490 | | | | 8,279,456 | |
Octagon Loan Funding Ltd., Series 2014-1A, Class BRR, (3 mo. LIBOR US + 1.70%), 4.66%, 11/18/31(a)(c) | | | 250 | | | | 231,875 | |
OHA Credit Funding 2 Ltd., Series 2019-2A, Class AR, (3 mo. LIBOR US + 1.15%), 3.88%, 04/21/34(a)(c) | | | 14,440 | | | | 13,906,894 | |
OHA Credit Funding 3 Ltd. | | | | | | | | |
Series 2019-3A, Class AR, (3 mo. LIBOR US + 1.14%), 3.85%, 07/02/35(a)(c) | | | 3,475 | | | | 3,340,171 | |
Series 2019-3A, Class BR, (3 mo. LIBOR US + 1.65%), 4.36%, 07/02/35(a)(c) | | | 2,989 | | | | 2,825,923 | |
OHA Credit Funding 4 Ltd., Series 2019-4A, Class AR, (3 mo. LIBOR US + 1.15%), 3.91%, 10/22/36(a)(c) | | | 1,000 | | | | 955,975 | |
OHA Credit Funding 6 Ltd., Series 2020-6A, Class AR, (3 mo. LIBOR US + 1.14%), 3.85%, 07/20/34(a)(c) | | | 850 | | | | 813,305 | |
OHA Loan Funding Ltd. | | | | | | | | |
Series 2013-2A, Class AR, (3 mo. LIBOR US + 1.04%), 4.00%, 05/23/31(a)(c) | | | 6,219 | | | | 6,072,135 | |
Series 2015-1A, Class AR3, (3 mo. LIBOR US + 1.15%), 3.89%, 01/19/37(a)(c) | | | 5,400 | | | | 5,154,690 | |
Series 2016-1A, Class B1R, (3 mo. LIBOR US + 1.60%), 4.31%, 01/20/33(a)(c) | | | 250 | | | | 237,816 | |
OneMain Financial Issuance Trust | | | | | | | | |
Series 2019-2A, Class A, 3.14%, 10/14/36(a) | | | 15,811 | | | | 14,051,408 | |
Series 2020-1A, Class A, 3.84%, 05/14/32(a) | | | 7,936 | | | | 7,886,989 | |
Series 2020-2A, Class C, 2.76%, 09/14/35(a) | | | 2,620 | | | | 2,177,327 | |
Series 2020-2A, Class D, 3.45%, 09/14/35(a) | | | 6,620 | | | | 5,446,083 | |
Series 2021-1A, Class A2, (SOFR (30-day) + 0.76%), 3.05%, 06/16/36(a)(c) | | | 1,958 | | | | 1,883,236 | |
Series 2022-2A, Class A, 4.89%, 10/14/34(a) | | | 9,051 | | | | 8,872,486 | |
Series 2022-2A, Class B, 5.24%, 10/14/34(a) | | | 7,855 | | | | 7,620,178 | |
Oportun Issuance Trust | | | | | | | | |
Series 2021-B, Class B, 1.96%, 05/08/31(a) | | | 1,070 | | | | 949,629 | |
Series 2021-B, Class C, 3.65%, 05/08/31(a) | | | 510 | | | | 460,940 | |
Series 2021-B, Class D, 5.41%, 05/08/31(a) | | | 910 | | | | 776,739 | |
Series 2021-C, Class A, 2.18%, 10/08/31(a) | | | 15,195 | | | | 13,411,701 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 41 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Oportun Issuance Trust | | | | | | | | |
Series 2021-C, Class B, 2.67%, 10/08/31(a) | | USD | 7,070 | | | $ | 6,204,660 | |
Series 2021-C, Class C, 3.61%, 10/08/31(a) | | | 2,276 | | | | 1,951,896 | |
Series 2021-C, Class D, 5.57%, 10/08/31(a) | | | 250 | | | | 214,312 | |
Option One Mortgage Loan Trust | | | | | | | | |
Series 2005-4, Class M3, (1 mo. LIBOR US + 0.74%), 3.82%, 11/25/35(c) | | | 4,030 | | | | 3,385,907 | |
Series 2007-CP1, Class 2A3, (1 mo. LIBOR US + 0.21%), 3.29%, 03/25/37(c) | | | 2,360 | | | | 1,814,786 | |
Series 2007-FXD1, Class 1A1, 5.87%, 01/25/37(b) | | | 1,994 | | | | 1,641,292 | |
Series 2007-FXD1, Class 2A1, 5.87%, 01/25/37(b) | | | 4,957 | | | | 4,157,865 | |
Series 2007-FXD2, Class 1A1, 5.82%, 03/25/37(b) | | | 2,569 | | | | 2,138,030 | |
Origen Manufactured Housing Contract Trust | | | | | | | | |
Series 2001-A, Class M1, 7.82%, 03/15/32(c) | | | 1,087 | | | | 973,724 | |
Series 2007-B, Class A1, (1 mo. LIBOR US + 1.20%), 4.02%, 10/15/37(a)(c) | | | 847 | | | | 825,122 | |
Owl Rock CLO VI Ltd., Series 2021-6A, Class A, (3 mo. LIBOR US + 1.45%), 4.98%, 06/21/32(a)(c) | | | 1,000 | | | | 963,851 | |
Ownit Mortgage Loan Trust Series, | | | | | | | | |
Series 2006-2, Class A2C, 6.50%, 01/25/37(b) | | | 1,770 | | | | 1,486,323 | |
OZLM Funding IV Ltd. | | | | | | | | |
Series 2013-4A, Class A1R, (3 mo. LIBOR US + 1.25%), 4.01%, 10/22/30(a)(c) | | | 13,280 | | | | 13,044,719 | |
Series 2013-4A, Class A2R, (3 mo. LIBOR US + 1.70%), 4.46%, 10/22/30(a)(c) | | | 2,120 | | | | 2,012,216 | |
OZLM VI Ltd., Series 2014-6A, Class A2AS, (3 mo. LIBOR US + 1.75%), 4.49%, 04/17/31(a)(c) | | | 2,080 | | | | 1,939,323 | |
OZLM VIII Ltd., Series 2014-8A, Class BR3, (3 mo. LIBOR US + 2.10%), 4.84%, 10/17/29(a)(c) | | | 1,160 | | | | 1,079,353 | |
OZLM XII Ltd., Series 2015-12A, Class A2R, (3 mo. LIBOR US + 1.60%), 4.38%, 04/30/27(a)(c) | | | 500 | | | | 494,404 | |
OZLM XVIII Ltd., Series 2018-18A, Class A, (3 mo. LIBOR US + 1.02%), 3.53%, 04/15/31(a)(c) | | | 3,120 | | | | 3,035,141 | |
OZLM XX Ltd., Series 2018-20A, Class A2, (3 mo. LIBOR US + 1.65%), 4.36%, 04/20/31(a)(c) | | | 850 | | | | 789,007 | |
OZLM XXI Ltd., Series 2017-21A, Class B, (3 mo. LIBOR US + 1.90%), 4.61%, 01/20/31(a)(c) | | | 930 | | | | 857,774 | |
OZLM XXII Ltd., Series 2018-22A, Class A1, (3 mo. LIBOR US + 1.07%), 3.81%, 01/17/31(a)(c) | | | 999 | | | | 975,487 | |
OZLM XXIV Ltd., Series 2019-24A, Class A2AR, (3 mo. LIBOR US + 1.70%), 4.41%, 07/20/32(a)(c) | | | 750 | | | | 707,303 | |
Palmer Square CLO Ltd. | | | | | | | | |
Series 2013-2A, Class A1A3, (3 mo. LIBOR US + 1.00%), 3.74%, 10/17/31(a)(c) | | | 3,390 | | | | 3,296,675 | |
Series 2014-1A, Class A1R2, (3 mo. LIBOR US + 1.13%), 3.87%, 01/17/31(a)(c) | | | 4,548 | | | | 4,470,379 | |
Series 2015-1A, Class A2R4, (3 mo. LIBOR US + 1.70%), 4.68%, 05/21/34(a)(c) | | | 1,250 | | | | 1,177,190 | |
Series 2015-2A, Class A2R2, (3 mo. LIBOR US + 1.55%), 4.26%, 07/20/30(a)(c) | | | 2,500 | | | | 2,378,851 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Palmer Square CLO Ltd. | | | | | | | | |
Series 2015-2A, Class CR2, (3 mo. LIBOR US + 2.75%), 5.46%, 07/20/30(a)(c) | | USD | 1,000 | | | $ | 898,301 | |
Series 2018-1A, Class A1, (3 mo. LIBOR US + 1.03%), 3.77%, 04/18/31(a)(c) | | | 4,860 | | | | 4,754,603 | |
Series 2018-2A, Class A1A, (3 mo. LIBOR US + 1.10%), 3.84%, 07/16/31(a)(c) | | | 4,820 | | | | 4,688,980 | |
Series 2018-2A, Class A1B, (3 mo. LIBOR US + 1.35%), 4.09%, 07/16/31(a)(c) | | | 250 | | | | 239,655 | |
Series 2018-2A, Class A2, (3 mo. LIBOR US + 1.65%), 4.39%, 07/16/31(a)(c) | | | 1,500 | | | | 1,423,746 | |
Series 2018-2A, Class D, (3 mo. LIBOR US + 5.60%), 8.34%, 07/16/31(a)(c) | | | 250 | | | | 213,987 | |
Series 2020-3A, Class A1AR, (3 mo. LIBOR US + 1.08%), 3.99%, 11/15/31(a)(c) | | | 1,020 | | | | 992,349 | |
Series 2021-1A, Class A2, (3 mo. LIBOR US + 1.40%), 4.11%, 04/20/34(a)(c) | | | 250 | | | | 238,465 | |
Series 2021-3A, Class A1, (3 mo. LIBOR US + 1.15%), 3.66%, 01/15/35(a)(c) | | | 360 | | | | 343,868 | |
Palmer Square Loan Funding Ltd. | | | | | | | | |
Series 2020-1A, Class A2, (3 mo. LIBOR US + 1.35%), 4.33%, 02/20/28(a)(c) | | | 4,860 | | | | 4,860,000 | |
Series 2020-1A, Class C, (3 mo. LIBOR US + 2.50%), 5.48%, 02/20/28(a)(c) | | | 375 | | | | 375,000 | |
Series 2020-1A, Class D, (3 mo. LIBOR US + 4.85%), 7.83%, 02/20/28(a)(c) | | | 400 | | | | 400,000 | |
Series 2020-4A, Class A2, (3 mo. LIBOR US + 1.60%), 4.60%, 11/25/28(a)(c) | | | 2,640 | | | | 2,562,957 | |
Series 2020-4A, Class C, (3 mo. LIBOR US + 3.60%), 6.60%, 11/25/28(a)(c) | | | 500 | | | | 486,014 | |
Series 2021-1A, Class D, (3 mo. LIBOR US + 6.00%), 8.71%, 04/20/29(a)(c) | | | 500 | | | | 465,746 | |
Series 2021-2A, Class A2, (3 mo. LIBOR US + 1.25%), 4.23%, 05/20/29(a)(c) | | | 1,430 | | | | 1,356,113 | |
Series 2021-2A, Class D, (3 mo. LIBOR US + 5.00%), 7.98%, 05/20/29(a)(c) | | | 500 | | | | 434,186 | |
Series 2021-4A, Class C, (3 mo. LIBOR US + 2.60%), 5.11%, 10/15/29(a)(c) | | | 250 | | | | 228,549 | |
Series 2021-4A, Class D, (3 mo. LIBOR US + 5.00%), 7.51%, 10/15/29(a)(c) | | | 1,480 | | | | 1,308,168 | |
Series 2022-2A, Class A2, (3 mo. CME Term SOFR + 1.90%), 2.99%, 10/15/30(a)(c) | | | 1,810 | | | | 1,742,458 | |
Series 2022-2A, Class B, (3 mo. CME Term SOFR + 2.20%), 3.29%, 10/15/30(a)(c) | | | 390 | | | | 359,184 | |
Series 2022-2A, Class C, (3 mo. CME Term SOFR + 3.10%), 4.19%, 10/15/30(a)(c) | | | 250 | | | | 233,709 | |
Parallel Ltd., Series 2015-1A, Class C1R, (3 mo. LIBOR US + 1.75%), 4.46%, 07/20/27(a)(c) | | | 1,150 | | | | 1,121,308 | |
Park Avenue Institutional Advisers CLO Ltd. | | | | | | | | |
Series 2017-1A, Class A1R, (3 mo. LIBOR US + 1.24%), 4.15%, 02/14/34(a)(c) | | | 6,400 | | | | 6,119,276 | |
Series 2017-1A, Class A2R, (3 mo. LIBOR US + 1.55%), 4.46%, 02/14/34(a)(c) | | | 4,450 | | | | 4,071,678 | |
Series 2019-1A, Class A1, (3 mo. LIBOR US + 1.48%), 4.39%, 05/15/32(a)(c) | | | 500 | | | | 491,083 | |
Series 2019-1A, Class A2A, (3 mo. LIBOR US + 2.00%), 4.91%, 05/15/32(a)(c) | | | 500 | | | | 480,508 | |
Series 2021-1A, Class D, (3 mo. LIBOR US + 7.30%), 10.01%, 01/20/34(a)(c) | | | 250 | | | | 216,136 | |
Series 2021-2A, Class D, (3 mo. LIBOR US + 3.40%), 5.91%, 07/15/34(a)(c) | | | 250 | | | | 220,574 | |
| | |
42 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Penta CLO | | | | | | | | |
Series 2022-11A, Class B, (3 mo. EURIBOR + 2.45%), 2.45%, 11/15/34(a)(c) | | EUR | 2,720 | | | $ | 2,454,832 | |
Series 2022-11A, Class D, (3 mo. EURIBOR + 4.80%), 4.80%, 11/15/34(a)(c) | | | 2,110 | | | | 1,887,352 | |
Pikes Peak CLO 1, Series 2018-1A, Class A, (3 mo. LIBOR US + 1.18%), 3.96%, 07/24/31(a)(c) | | USD | 975 | | | | 948,985 | |
Pikes Peak CLO 11, Series 2022-11A, Class A1, (3 mo. CME Term SOFR + 1.95%), 4.13%, 07/25/34(a)(c) | | | 5,269 | | | | 5,107,048 | |
Pikes Peak CLO 8, Series 2021-8A, Class A, (3 mo. LIBOR US + 1.17%), 3.88%, 07/20/34(a)(c) | | | 7,000 | | | | 6,685,148 | |
Post CLO Ltd., Series 2018-1A, Class D, (3 mo. LIBOR US + 2.95%), 5.69%, 04/16/31(a)(c) | | | 500 | | | | 452,303 | |
PPM CLO 2 Ltd. | | | | | | | | |
Series 2019-2A, Class BR, (3 mo. LIBOR US + 1.75%), 4.49%, 04/16/32(a)(c) | | | 500 | | | | 461,777 | |
Series 2019-2A, Class DR, (3 mo. LIBOR US + 3.40%), 6.14%, 04/16/32(a)(c) | | | 250 | | | | 218,845 | |
PRET LLC, Series 2021-RN4, Class A1, 2.49%, 10/25/51(a)(c) | | | 6,147 | | | | 5,705,715 | |
Prima Capital CRE Securitization Ltd. | | | | | | | | |
Series 2015-4A, Class C, 4.00%, 08/24/49(a) | | | 1,479 | | | | 1,421,625 | |
Series 2016-6A, Class C, 4.00%, 08/24/40(a)(d) | | | 7,170 | | | | 6,610,740 | |
Prodigy Finance DAC | | | | | | | | |
Series 2021-1A, Class A, (1 mo. LIBOR US + 1.25%), 4.33%, 07/25/51(a)(c) | | | 4,630 | | | | 4,517,135 | |
Series 2021-1A, Class B, (1 mo. LIBOR US + 2.50%), 5.58%, 07/25/51(a)(c) | | | 1,260 | | | | 1,242,642 | |
Series 2021-1A, Class C, (1 mo. LIBOR US + 3.75%), 6.83%, 07/25/51(a)(c) | | | 730 | | | | 720,368 | |
Series 2021-1A, Class D, (1 mo. LIBOR US + 5.90%), 8.98%, 07/25/51(a)(c) | | | 500 | | | | 492,475 | |
Progress Residential Trust | | | | | | | | |
Series 2020-SFR2, Class B, 2.58%, 06/17/37(a) | | | 550 | | | | 505,399 | |
Series 2020-SFR2, Class D, 3.87%, 06/17/37(a) | | | 1,886 | | | | 1,755,510 | |
Series 2020-SFR3, Class E, 2.30%, 10/17/27(a) | | | 2,870 | | | | 2,534,426 | |
Series 2020-SFR3, Class F, 2.80%, 10/17/27(a) | | | 5,410 | | | | 4,824,860 | |
Series 2021-SFR1, Class F, 2.76%, 04/17/38(a) | | | 2,900 | | | | 2,456,111 | |
Series 2021-SFR10, Class E2, 3.67%, 12/17/40(a) | | | 2,128 | | | | 1,694,155 | |
Series 2021-SFR10, Class F, 4.61%, 12/17/40(a) | | | 8,594 | | | | 7,074,881 | |
Series 2021-SFR2, Class F, 3.40%, 04/19/38(a) | | | 5,967 | | | | 5,094,594 | |
Series 2021-SFR3, Class F, 3.44%, 05/17/26(a) | | | 6,640 | | | | 5,685,612 | |
Series 2021-SFR4, Class F, 3.41%, 05/17/38(a) | | | 8,330 | | | | 7,134,548 | |
Series 2021-SFR9, Class F, 4.05%, 11/17/40(a) | | | 1,342 | | | | 1,062,754 | |
Series 2022-SFR1, Class F, 4.88%, 02/17/41(a) | | | 2,617 | | | | 2,107,843 | |
Series 2022-SFR1, Class G, 5.52%, 02/17/41(a) | | | 2,617 | | | | 2,107,320 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Progress Residential Trust | | | | | | | | |
Series 2022-SFR5, Class E1, 6.62%, 06/17/39(a) | | USD | 1,766 | | | $ | 1,662,344 | |
Race Point IX CLO Ltd., Series 2015-9A, Class A1A2, (3 mo. LIBOR US + 0.94%), 3.45%, 10/15/30(a)(c) | | | 4,805 | | | | 4,709,455 | |
Race Point X CLO Ltd., Series 2016-10A, Class A1R, (3 mo. LIBOR US + 1.10%), 3.88%, 07/25/31(a)(c) | | | 5,472 | | | | 5,346,918 | |
Rad CLO 15 Ltd. | | | | | | | | |
Series 2021-15A, Class A, (3 mo. LIBOR US + 1.09%), 3.80%, 01/20/34(a)(c) | | | 300 | | | | 288,446 | |
Series 2021-15A, Class B, (3 mo. LIBOR US + 1.65%), 4.36%, 01/20/34(a)(c) | | | 430 | | | | 407,518 | |
Rad CLO 2 Ltd., Series 2018-2A, Class AR, (3 mo. LIBOR US + 1.08%), 3.59%, 10/15/31(a)(c) | | | 3,255 | | | | 3,156,479 | |
Rad CLO 3 Ltd. | | | | | | | | |
Series 2019-3A, Class BR, (3 mo. LIBOR US + 1.55%), 4.06%, 04/15/32(a)(c) | | | 250 | | | | 233,666 | |
Series 2019-3A, Class CR, (3 mo. LIBOR US + 1.85%), 4.36%, 04/15/32(a)(c) | | | 475 | | | | 435,727 | |
Rad CLO 5 Ltd., Series 2019-5A, Class AR, (3 mo. LIBOR US + 1.12%), 3.90%, 07/24/32(a)(c) | | | 3,770 | | | | 3,660,016 | |
Rad CLO 7 Ltd., Series 2020-7A, Class A1, (3 mo. LIBOR US + 1.20%), 3.94%, 04/17/33(a)(c) | | | 500 | | | | 483,963 | |
Rad CLO 9 Ltd., Series 2020-9A, Class B1, (3 mo. LIBOR US + 1.90%), 4.41%, 01/15/34(a)(c) | | | 250 | | | | 237,048 | |
RAMP Series Trust, Series 2004-RS7, Class A2A, (1 mo. LIBOR US + 0.62%), 3.06%, 07/25/34(c) | | | 1,381 | | | | 1,098,553 | |
Recette CLO Ltd., Series 2015-1A, Class BRR, (3 mo. LIBOR US + 1.40%), 4.11%, 04/20/34(a)(c) | | | 500 | | | | 465,028 | |
Regatta IX Funding Ltd., Series 2017-1A, Class C, (3 mo. LIBOR US + 2.45%), 5.19%, 04/17/30(a)(c) | | | 250 | | | | 237,629 | |
Regatta VI Funding Ltd., Series 2016-1A, Class AR2, (3 mo. LIBOR US + 1.16%), 3.87%, 04/20/34(a)(c) | | | 4,700 | | | | 4,521,772 | |
Regatta VII Funding Ltd. | | | | | | | | |
Series 2016-1A, Class A1R2, (3 mo. LIBOR US + 1.15%), 4.68%, 06/20/34(a)(c) | | | 1,600 | | | | 1,532,671 | |
Series 2016-1A, Class BR2, (3 mo. LIBOR US + 1.60%), 5.13%, 06/20/34(a)(c) | | | 500 | | | | 472,028 | |
Regatta VIII Funding Ltd., Series 2017-1A, Class B, (3 mo. LIBOR US + 1.70%), 4.44%, 10/17/30(a)(c) | | | 750 | | | | 712,897 | |
Regatta X Funding Ltd., Series 2017-3A, Class B, (3 mo. LIBOR US + 1.45%), 4.19%, 01/17/31(a)(c) | | | 250 | | | | 237,253 | |
Regatta XIII Funding Ltd., Series 2018-2A, Class C, (3 mo. LIBOR US + 3.10%), 5.61%, 07/15/31(a)(c) | | | 375 | | | | 340,372 | |
Regatta XVI Funding Ltd., Series 2019-2A, Class B, (3 mo. LIBOR US + 2.05%), 4.56%, 01/15/33(a)(c) | | | 250 | | | | 238,948 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 43 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Regatta XVIII Funding Ltd., Series 2021-1A, Class B, (3 mo. LIBOR US + 1.45%), 3.96%, 01/15/34(a)(c) | | USD | 750 | | | $ | 709,652 | |
Regatta XXIV Funding Ltd., Series 2021-5A, Class D, (3 mo. LIBOR US + 3.10%), 5.81%, 01/20/35(a)(c) | | | 250 | | | | 219,689 | |
Regional Management Issuance Trust | | | | | | | | |
Series 2020-1, Class C, 3.80%, 10/15/30(a) | | | 1,526 | | | | 1,356,670 | |
Series 2021-2, Class A, 1.90%, 08/15/33(a) | | | 1,053 | | | | 865,081 | |
Series 2021-3, Class A, 3.88%, 10/17/33(d) | | | 21,460 | | | | 19,314,000 | |
Series 2022-1, Class A, 3.07%, 03/15/32(a) | | | 4,274 | | | | 3,862,736 | |
Series 2022-1, Class B, 3.71%, 03/15/32(a) | | | 810 | | | | 716,116 | |
Series 2022-1, Class C, 4.46%, 03/15/32(a) | | | 534 | | | | 469,245 | |
Series 2022-1, Class D, 6.72%, 03/15/32(a) | | | 1,695 | | | | 1,452,705 | |
Republic Finance Issuance Trust | | | | | | | | |
Series 2021-A, Class A, 2.30%, 12/22/31(a) | | | 13,570 | | | | 12,199,191 | |
Series 2021-A, Class B, 2.80%, 12/22/31(a) | | | 3,000 | | | | 2,634,191 | |
Series 2021-A, Class C, 3.53%, 12/22/31(a) | | | 1,020 | | | | 890,233 | |
Series 2021-A, Class D, 5.23%, 12/22/31(a) | | | 1,440 | | | | 1,142,800 | |
Riserva CLO Ltd., Series 2016-3A, Class ARR, (3 mo. LIBOR US + 1.06%), 3.80%, 01/18/34(a)(c) | | | 5,690 | | | | 5,487,393 | |
Rockford Tower CLO Ltd. | | | | | | | | |
Series 2017-1A, Class AR2, (3 mo. LIBOR US + 1.10%), 3.81%, 04/20/34(a)(c) | | | 11,327 | | | | 10,864,080 | |
Series 2017-1A, Class BR2A, (3 mo. LIBOR US + 1.65%), 4.36%, 04/20/34(a)(c) | | | 7,079 | | | | 6,600,598 | |
Series 2017-2A, Class BR, (3 mo. LIBOR US + 1.50%), 4.01%, 10/15/29(a)(c) | | | 8,271 | | | | 7,960,796 | |
Series 2017-2A, Class CR, (3 mo. LIBOR US + 1.90%), 4.41%, 10/15/29(a)(c) | | | 2,750 | | | | 2,585,735 | |
Series 2017-2A, Class DR, (3 mo. LIBOR US + 2.85%), 5.36%, 10/15/29(a)(c) | | | 4,766 | | | | 4,420,543 | |
Series 2017-2A, Class ER, (3 mo. LIBOR US + 6.25%), 8.76%, 10/15/29(a)(c) | | | 1,750 | | | | 1,472,236 | |
Series 2017-3A, Class A, (3 mo. LIBOR US + 1.19%), 3.90%, 10/20/30(a)(c) | | | 15,384 | | | | 15,043,057 | |
Series 2018-1A, Class A, (3 mo. LIBOR US + 1.10%), 4.08%, 05/20/31(a)(c) | | | 1,953 | | | | 1,907,223 | |
Series 2018-1A, Class B, (3 mo. LIBOR US + 1.72%), 4.70%, 05/20/31(a)(c) | | | 1,500 | | | | 1,411,210 | |
Series 2018-1A, Class D, (3 mo. LIBOR US + 3.00%), 5.98%, 05/20/31(a)(c) | | | 750 | | | | 654,123 | |
Series 2018-2A, Class A, (3 mo. LIBOR US + 1.16%), 3.87%, 10/20/31(a)(c) | | | 1,000 | | | | 970,773 | |
Series 2018-2A, Class B, (3 mo. LIBOR US + 1.80%), 4.51%, 10/20/31(a)(c) | | | 500 | | | | 468,775 | |
Series 2019-2A, Class BR, (3 mo. LIBOR US + 1.65%), 4.63%, 08/20/32(a)(c) | | | 1,250 | | | | 1,159,408 | |
Series 2020-1A, Class B, (3 mo. LIBOR US + 1.80%), 4.51%, 01/20/32(a)(c) | | | 680 | | | | 637,496 | |
Series 2021-1A, Class A1, (3 mo. LIBOR US + 1.17%), 3.88%, 07/20/34(a)(c) | | | 7,760 | | | | 7,455,404 | |
Rockford Tower Europe CLO DAC | | | | | | | | |
Series 2018-1X, Class B, (3 mo. EURIBOR + 1.85%), 2.88%, 12/20/31(c)(e) | | EUR | 2,448 | | | | 2,195,569 | |
Series 2018-1X, Class C, (3 mo. EURIBOR + 2.47%), 3.50%, 12/20/31(c)(e) | | | 1,305 | | | | 1,141,553 | |
Romark CLO IV Ltd. | | | | | | | | |
Series 2021-4A, Class C1, (3 mo. LIBOR US + 3.20%), 5.63%, 07/10/34(a)(c) | | USD | 1,940 | | | | 1,698,503 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Romark CLO IV Ltd. | | | | | | | | |
Series 2021-4A, Class C2, (3 mo. LIBOR US + 5.00%), 7.43%, 07/10/34(a)(c) | | USD | 1,350 | | | $ | 1,187,411 | |
Romark CLO Ltd., Series 2017-1A, Class B, (3 mo. LIBOR US + 2.15%), 4.93%, 10/23/30(a)(c) | | | 750 | | | | 704,742 | |
Romark WM-R Ltd., Series 2018-1A, Class A1, (3 mo. LIBOR US + 1.03%), 3.74%, 04/20/31(a)(c) | | | 5,262 | | | | 5,164,915 | |
RR 1 LLC, Series 2017-1A, Class A1AB, (3 mo. LIBOR US + 1.15%), 3.66%, 07/15/35(a)(c) | | | 9,490 | | | | 9,098,729 | |
RR 3 Ltd., Series 2018-3A, Class A1R2, (3 mo. LIBOR US + 1.09%), 3.60%, 01/15/30(a)(c) | | | 4,130 | | | | 4,039,873 | |
RR 4 Ltd., Series 2018-4A, Class A2, (3 mo. LIBOR US + 1.55%), 4.06%, 04/15/30(a)(c) | | | 1,400 | | | | 1,340,041 | |
RR 5 Ltd., Series 2018-5A, Class A2, (3 mo. LIBOR US + 1.65%), 4.16%, 10/15/31(a)(c) | | | 1,000 | | | | 958,380 | |
RRE 5 Loan Management DAC, Series 5A, Class A2R, (3 mo. EURIBOR + 1.75%), 1.75%, 01/15/37(a)(c) | | EUR | 1,160 | | | | 992,913 | |
RRE 9 Loan Management DAC, Series 9A, Class A2, (3 mo. EURIBOR + 1.70%), 1.70%, 10/15/36(a)(c) | | | 3,130 | | | | 2,663,561 | |
SACO I Trust, Series 2006-9, Class A1, (1 mo. LIBOR US + 0.30%), 3.38%, 08/25/36(c) | | USD | 21 | | | | 20,836 | |
Securitized Asset Backed Receivables LLC Trust, Series 2006-OP1, Class M6, (1 mo. LIBOR US + 1.01%), 4.09%, 10/25/35(c) | | | 340 | | | | 282,389 | |
Service Experts Issuer LLC, Series 2021-1A, Class A, 2.67%, 02/02/32(a) | | | 6,422 | | | | 5,803,865 | |
SESAC Finance LLC, Series 2022-1, Class A2, 5.50%, 07/25/52(a) | | | 2,591 | | | | 2,405,679 | |
SG Mortgage Securities Trust, Series 2006-FRE2, Class A2C, (1 mo. LIBOR US + 0.32%), 3.40%, 07/25/36(c) | | | 892 | | | | 201,529 | |
Shackleton CLO Ltd., Series 2019-14A, Class BR, (3 mo. LIBOR US + 1.80%), 4.51%, 07/20/34(a)(c) | | | 250 | | | | 237,230 | |
Signal Peak CLO 1 Ltd. | | | | | | | | |
Series 2014-1A, Class AR3, (3 mo. LIBOR US + 1.16%), 3.90%, 04/17/34(a)(c) | | | 23,070 | | | | 22,196,925 | |
Series 2014-1A, Class BR3, (3 mo. LIBOR US + 1.80%), 4.54%, 04/17/34(a)(c) | | | 3,010 | | | | 2,816,437 | |
Signal Peak CLO 2 LLC | | | | | | | | |
Series 2015-1A, Class BR2, (3 mo. LIBOR US + 1.50%), 4.21%, 04/20/29(a)(c) | | | 7,152 | | | | 6,871,133 | |
Series 2015-1A, Class CR2, (3 mo. LIBOR US + 1.90%), 4.61%, 04/20/29(a)(c) | | | 2,000 | | | | 1,882,327 | |
Signal Peak CLO 5 Ltd., Series 2018-5A, Class A, (3 mo. LIBOR US + 1.11%), 3.89%, 04/25/31(a)(c) | | | 3,550 | | | | 3,480,356 | |
Signal Peak CLO 8 Ltd. | | | | | | | | |
Series 2020-8A, Class A, (3 mo. LIBOR US + 1.27%), 3.98%, 04/20/33(a)(c) | | | 3,010 | | | | 2,906,222 | |
Series 2020-8A, Class B, (3 mo. LIBOR US + 1.65%), 4.36%, 04/20/33(a)(c) | | | 1,000 | | | | 930,350 | |
Silver Creek CLO Ltd. | | | | | | | | |
Series 2014-1A, Class AR, (3 mo. LIBOR US + 1.24%), 3.95%, 07/20/30(a)(c) | | | 4,967 | | | | 4,900,929 | |
Series 2014-1A, Class CR, (3 mo. LIBOR US + 2.30%), 5.01%, 07/20/30(a)(c) | | | 500 | | | | 475,109 | |
| | |
44 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Sixth Street CLO XIX Ltd., Series 2021-19A, Class A, (3 mo. LIBOR US + 1.10%), 3.81%, 07/20/34(a)(c) | | USD | 16,995 | | | $ | 16,285,172 | |
Sixth Street CLO XVI Ltd., Series 2020-16A, Class A1A, (3 mo. LIBOR US + 1.32%), 4.03%, 10/20/32(a)(c) | | | 650 | | | | 632,491 | |
Sixth Street CLO XVII Ltd., Series 2021-17A, Class E, (3 mo. LIBOR US + 6.20%), 8.91%, 01/20/34(a)(c) | | | 625 | | | | 547,880 | |
Sixth Street CLO XVIII Ltd., Series 2021-18A, Class E, (3 mo. LIBOR US + 6.50%), 9.21%, 04/20/34(a)(c) | | | 1,500 | | | | 1,338,658 | |
Sixth Street CLO XX Ltd., Series 2021-20A, Class A1, (3 mo. LIBOR US + 1.16%), 3.87%, 10/20/34(a)(c) | | | 250 | | | | 239,358 | |
SLM Private Credit Student Loan Trust | | | | | | | | |
Series 2004-A, Class A3, (3 mo. LIBOR US + 0.40%), 3.69%, 06/15/33(c) | | | 939 | | | | 914,581 | |
Series 2004-B, Class A3, (3 mo. LIBOR US + 0.33%), 3.62%, 03/15/24(c) | | | 1,355 | | | | 1,348,297 | |
SLM Private Education Loan Trust, Series 2010-C, Class A5, (1 mo. LIBOR US + 4.75%), 7.57%, 10/15/41(a)(c) | | | 15,658 | | | | 16,877,076 | |
SMB Private Education Loan Trust | | | | | | | | |
Series 2015-B, Class B, 3.50%, 12/17/40(a) | | | 2,480 | | | | 2,341,933 | |
Series 2020-PTA, Class A2A, 1.60%, 09/15/54(a) | | | 14,254 | | | | 12,727,650 | |
Series 2020-PTA, Class B, 2.50%, 09/15/54(a) | | | 6,740 | | | | 5,270,618 | |
Series 2021-A, Class C, 2.99%, 01/15/53(a) | | | 11,470 | | | | 9,671,799 | |
Series 2021-A, Class D1, 3.86%, 01/15/53(a) | | | 6,160 | | | | 5,507,676 | |
Series 2021-A, Class D2, 3.86%, 01/15/53(a) | | | 3,360 | | | | 2,993,000 | |
Series 2021-C, Class B, 2.30%, 01/15/53(a) | | | 880 | | | | 755,732 | |
Series 2021-C, Class C, 3.00%, 01/15/53(a) | | | 730 | | | | 648,345 | |
Series 2021-C, Class D, 3.93%, 01/15/53(a) | | | 350 | | | | 310,360 | |
SoFi RR Funding IV Trust, Series 2021-1, Class A, 2.98%, 12/31/25(a)(b)(d) | | | 1,546 | | | | 1,521,572 | |
Sound Point CLO II Ltd., Series 2013-1A, Class A1R, (3 mo. LIBOR US + 1.07%), 3.84%, 01/26/31(a)(c) | | | 825 | | | | 805,107 | |
Sound Point CLO XII Ltd., Series 2016-2A, Class CR2, (3 mo. LIBOR US + 2.05%), 4.76%, 10/20/28(a)(c) | | | 4,500 | | | | 4,304,434 | |
Sound Point CLO XV Ltd. | | | | | | | | |
Series 2017-1A, Class ARR, (3 mo. LIBOR US + 0.90%), 3.68%, 01/23/29(a)(c) | | | 1,172 | | | | 1,157,319 | |
Series 2017-1A, Class BR, (3 mo. LIBOR US + 1.50%), 4.28%, 01/23/29(a)(c) | | | 350 | | | | 339,672 | |
Sound Point CLO XVIII Ltd., Series 2017-4A, Class B, (3 mo. LIBOR US + 1.80%), 4.51%, 01/21/31(a)(c) | | | 500 | | | | 450,715 | |
Sound Point CLO XXII Ltd., Series 2019-1A, Class AR, (3 mo. LIBOR US + 1.08%), 3.79%, 01/20/32(a)(c) | | | 600 | | | | 583,927 | |
Sound Point CLO XXIII Ltd., Series 2019-2A, Class AR, (3 mo. LIBOR US + 1.17%), 3.68%, 07/15/34(a)(c) | | | 19,610 | | | | 18,768,798 | |
Sound Point CLO XXVI Ltd., Series 2020-1A, Class DR, (3 mo. LIBOR US + 3.35%), 6.06%, 07/20/34(a)(c) | | | 1,430 | | | | 1,223,436 | |
Sound Point CLO XXVIII Ltd., Series 2020-3A, Class A1, (3 mo. LIBOR US + 1.28%), 4.06%, 01/25/32(a)(c) | | | 2,065 | | | | 2,018,201 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Soundview Home Loan Trust, Series 2004-WMC1, Class M2, (1 mo. LIBOR US + 0.80%), 3.88%, 01/25/35(c) | | USD | 38 | | | $ | 33,689 | |
St. Paul’s CLO XII DAC, Series 12X, Class B1, (3 mo. EURIBOR + 1.60%), 1.60%, 04/15/33(c)(e) | | EUR | 1,420 | | | | 1,230,846 | |
STAR Trust, Series 2021-SFR1, Class F, (1 mo. LIBOR US + 2.40%), 5.39%, 04/17/38(a)(c) | | USD | 1,030 | | | | 984,513 | |
Steele Creek CLO Ltd., Series 2017-1A, Class A, (3 mo. LIBOR US + 1.25%), 3.76%, 10/15/30(a)(c) | | | 4,140 | | | | 4,042,710 | |
Stewart Park CLO Ltd., Series 2015-1A, Class CR, (3 mo. LIBOR US + 1.80%), 4.31%, 01/15/30(a)(c) | | | 1,630 | | | | 1,495,400 | |
Stratus CLO Ltd. | | | | | | | | |
Series 2021-1A, Class E, (3 mo. LIBOR US + 5.00%), 7.71%, 12/29/29(a)(c) | | | 1,000 | | | | 867,429 | |
Series 2021-1A, Class SUB, 0.00%, 12/29/29(a)(c) | | | 1,000 | | | | 435,090 | |
Series 2021-2A, Class E, (3 mo. LIBOR US + 5.75%), 8.46%, 12/28/29(a)(c) | | | 250 | | | | 228,584 | |
Series 2021-3A, Class C, (3 mo. LIBOR US + 2.05%), 4.76%, 12/29/29(a)(c) | | | 250 | | | | 229,293 | |
Series 2021-3A, Class E, (3 mo. LIBOR US + 5.75%), 8.46%, 12/29/29(a)(c) | | | 250 | | | | 225,083 | |
Structured Asset Securities Corp. Assistance Loan Trust, Series 2003-AL2, Class A, 3.36%, 01/25/31(a) | | | 120 | | | | 109,349 | |
Sutton Park CLO DAC, Series 1X, Class BE, (3 mo. EURIBOR + 2.35%), 2.67%, 11/15/31(c)(e) | | EUR | 940 | | | | 827,675 | |
Symphony CLO XVI Ltd., Series 2015-16A, Class AR, (3 mo. LIBOR US + 1.15%), 3.66%, 10/15/31(a)(c) | | USD | 450 | | | | 438,169 | |
Symphony CLO XVII Ltd., Series 2016-17A, Class AR, (3 mo. LIBOR US + 0.88%), 3.39%, 04/15/28(a)(c) | | | 1,773 | | | | 1,745,952 | |
Symphony CLO XXII Ltd., Series 2020-22A, Class B, (3 mo. LIBOR US + 1.70%), 4.44%, 04/18/33(a)(c) | | | 250 | | | | 237,272 | |
Symphony CLO XXIII Ltd. | | | | | | | | |
Series 2020-23A, Class BR, (3 mo. LIBOR US + 1.60%), 4.11%, 01/15/34(a)(c) | | | 500 | | | | 473,081 | |
Series 2020-23A, Class CR, (3 mo. LIBOR US + 2.00%), 4.51%, 01/15/34(a)(c) | | | 500 | | | | 461,499 | |
Series 2020-23A, Class ER, (3 mo. LIBOR US + 6.15%), 8.66%, 01/15/34(a)(c) | | | 250 | | | | 214,260 | |
Symphony CLO XXIV Ltd., Series 2020-24A, Class A, (3 mo. LIBOR US + 1.20%), 3.98%, 01/23/32(a)(c) | | | 250 | | | | 243,764 | |
Symphony CLO XXVI Ltd., Series 2021-26A, Class AR, (3 mo. LIBOR US + 1.08%), 3.79%, 04/20/33(a)(c) | | | 2,377 | | | | 2,313,457 | |
TCI-Flatiron CLO Ltd., Series 2017-1A, Class AR, (3 mo. LIBOR US + 0.96%), 3.90%, 11/18/30(a)(c) | | | 4,180 | | | | 4,090,300 | |
TCW CLO AMR Ltd., Series 2019-1A, Class ASNR, (3 mo. LIBOR US + 1.22%), 4.14%, 08/16/34(a)(c) | | | 250 | | | | 240,385 | |
TCW CLO Ltd., Series 2020-1A, Class DRR, (3 mo. LIBOR US + 3.40%), 6.11%, 04/20/34(a)(c) | | | 1,100 | | | | 940,361 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 45 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
TIAA CLO III Ltd., Series 2017-2A, Class A, (3 mo. LIBOR US + 1.15%), 3.89%, 01/16/31(a)(c) | | USD | 1,467 | | | $ | 1,434,301 | |
TICP CLO III-2 Ltd., Series 2018-3R, Class B, (3 mo. LIBOR US + 1.35%), 4.06%, 04/20/28(a)(c) | | | 500 | | | | 490,530 | |
TICP CLO IX Ltd. | | | | | | | | |
Series 2017-9A, Class A, (3 mo. LIBOR US + 1.14%), 3.85%, 01/20/31(a)(c) | | | 3,080 | | | | 3,005,440 | |
Series 2017-9A, Class B, (3 mo. LIBOR US + 1.60%), 4.31%, 01/20/31(a)(c) | | | 450 | | | | 431,728 | |
Series 2017-9A, Class D, (3 mo. LIBOR US + 2.90%), 5.61%, 01/20/31(a)(c) | | | 500 | | | | 455,205 | |
TICP CLO VI Ltd. | | | | | | | | |
Series 2016-6A, Class AR2, (3 mo. LIBOR US + 1.12%), 3.63%, 01/15/34(a)(c) | | | 4,870 | | | | 4,644,762 | |
Series 2016-6A, Class BR2, (3 mo. LIBOR US + 1.50%), 4.01%, 01/15/34(a)(c) | | | 6,270 | | | | 5,937,677 | |
TICP CLO VII Ltd., Series 2017-7A, Class ER, (3 mo. LIBOR US + 7.05%), 9.56%, 04/15/33(a)(c) | | | 750 | | | | 682,809 | |
TICP CLO XI Ltd. | | | | | | | | |
Series 2018-11A, Class A, (3 mo. LIBOR US + 1.18%), 3.89%, 10/20/31(a)(c) | | | 750 | | | | 725,995 | |
Series 2018-11A, Class B, (3 mo. LIBOR US + 1.73%), 4.44%, 10/20/31(a)(c) | | | 250 | | | | 239,106 | |
Series 2018-11A, Class D, (3 mo. LIBOR US + 3.05%), 5.76%, 10/20/31(a)(c) | | | 250 | | | | 229,821 | |
TICP CLO XII Ltd., Series 2018-12A, Class AR, (3 mo. LIBOR US + 1.17%), 3.68%, 07/15/34(a)(c) | | | 500 | | | | 478,977 | |
Trestles CLO III Ltd. | | | | | | | | |
Series 2020-3A, Class A1, (3 mo. LIBOR US + 1.33%), 4.04%, 01/20/33(a)(c) | | | 8,860 | | | | 8,583,191 | |
Series 2020-3A, Class B1, (3 mo. LIBOR US + 1.85%), 4.56%, 01/20/33(a)(c) | | | 2,590 | | | | 2,445,829 | |
Series 2020-3A, Class C, (3 mo. LIBOR US + 2.25%), 4.96%, 01/20/33(a)(c) | | | 750 | | | | 689,325 | |
Series 2020-3A, Class E, (3 mo. LIBOR US + 6.50%), 9.21%, 01/20/33(a)(c) | | | 500 | | | | 429,200 | |
Trestles CLO IV Ltd., Series 2021-4A, Class A, (3 mo. LIBOR US + 1.17%), 3.90%, 07/21/34(a)(c) | | | 6,950 | | | | 6,663,379 | |
Trestles CLO Ltd. | | | | | | | | |
Series 2017-1A, Class A1R, (3 mo. LIBOR US + 0.99%), 3.77%, 04/25/32(a)(c) | | | 250 | | | | 242,327 | |
Series 2017-1A, Class CR, (3 mo. LIBOR US + 2.90%), 5.68%, 04/25/32(a)(c) | | | 250 | | | | 218,574 | |
Trestles CLO V Ltd. | | | | | | | | |
Series 2021-5A, Class A1, (3 mo. LIBOR US + 1.17%), 3.88%, 10/20/34(a)(c) | | | 6,950 | | | | 6,630,175 | |
Series 2021-5A, Class E, (3 mo. LIBOR US + 6.35%), 9.06%, 10/20/34(a)(c) | | | 250 | | | | 213,939 | |
Tricon American Homes, Series 2020-SFR1, Class D, 2.55%, 07/17/38(a) | | | 6,675 | | | | 5,726,130 | |
Tricon American Homes Trust | | | | | | | | |
Series 2017-SFR2, Class F, 5.10%, 01/17/36(a) | | | 8,715 | | | | 8,508,088 | |
Series 2018-SFR1, Class E, 4.56%, 05/17/37(a) | | | 890 | | | | 838,595 | |
Series 2018-SFR1, Class F, 4.96%, 05/17/37(a) | | | 610 | | | | 573,582 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Tricon Residential Trust | | | | | | | | |
Series 2021-SFR1, Class F, 3.69%, 07/17/38(a) | | USD | 4,805 | | | $ | 4,113,965 | |
Series 2021-SFR1, Class G, 4.13%, 07/17/38(a) | | | 3,324 | | | | 2,825,930 | |
Trimaran Cavu Ltd. | | | | | | | | |
Series 2019-1A, Class A2, (3 mo. LIBOR US + 1.90%), 4.61%, 07/20/32(a)(c) | | | 250 | | | | 235,822 | |
Series 2019-1A, Class B, (3 mo. LIBOR US + 2.20%), 4.91%, 07/20/32(a)(c) | | | 750 | | | | 729,129 | |
Series 2019-1A, Class C1, (3 mo. LIBOR US + 3.15%), 5.86%, 07/20/32(a)(c) | | | 500 | | | | 472,043 | |
Series 2019-1A, Class E, (3 mo. LIBOR US + 7.04%), 9.75%, 07/20/32(a)(c) | | | 250 | | | | 212,318 | |
Series 2019-2A, Class C, (3 mo. LIBOR US + 4.72%), 7.46%, 11/26/32(a)(c) | | | 500 | | | | 464,416 | |
Series 2021-2A, Class D1, (3 mo. LIBOR US + 3.25%), 6.03%, 10/25/34(a)(c) | | | 250 | | | | 231,109 | |
Trinitas CLO IV Ltd., Series 2016-4A, Class A2L2, (3 mo. LIBOR US + 1.40%), 4.14%, 10/18/31(a)(c) | | | 970 | | | | 935,671 | |
Trinitas CLO XIV Ltd. | | | | | | | | |
Series 2020-14A, Class B, (3 mo. LIBOR US + 2.00%), 4.78%, 01/25/34(a)(c) | | | 3,460 | | | | 3,286,439 | |
Series 2020-14A, Class C, (3 mo. LIBOR US + 3.00%), 5.78%, 01/25/34(a)(c) | | | 2,290 | | | | 2,130,348 | |
Venture CLO Ltd., Series 2018-32A, Class A2A, (3 mo. LIBOR US + 1.07%), 3.81%, 07/18/31(a)(c) | | | 1,480 | | | | 1,438,269 | |
Venture XVIII CLO Ltd., Series 2014-18A, Class AR, (3 mo. LIBOR US + 1.22%), 3.73%, 10/15/29(a)(c) | | | 9,532 | | | | 9,401,889 | |
VERDE CLO Ltd., Series 2019-1A, Class AR, (3 mo. LIBOR US + 1.10%), 3.61%, 04/15/32(a)(c) | | | 250 | | | | 240,029 | |
VOLT CVI LLC, Series 2021-NP12, Class A1, 2.73%, 12/26/51(a)(b) | | | 6,419 | | | | 5,914,711 | |
Voya CLO Ltd. | | | | | | | | |
Series 2014-4A, Class A1RA, (3 mo. LIBOR US + 1.10%), 3.58%, 07/14/31(a)(c) | | | 248 | | | | 241,137 | |
Series 2015-3A, Class A1R, (3 mo. LIBOR US + 1.19%), 3.90%, 10/20/31(a)(c) | | | 250 | | | | 243,981 | |
Series 2017-1A, Class A1R, (3 mo. LIBOR US + 0.95%), 3.69%, 04/17/30(a)(c) | | | 493 | | | | 485,671 | |
Series 2017-3A, Class A1R, (3 mo. LIBOR US + 1.04%), 3.75%, 04/20/34(a)(c) | | | 2,178 | | | | 2,069,100 | |
Series 2017-4A, Class A1, (3 mo. LIBOR US + 1.13%), 3.64%, 10/15/30(a)(c) | | | 7,140 | | | | 7,019,527 | |
Series 2017-4A, Class B, (3 mo. LIBOR US + 1.45%), 3.96%, 10/15/30(a)(c) | | | 250 | | | | 236,721 | |
Series 2018-1A, Class A2, (3 mo. LIBOR US + 1.30%), 4.04%, 04/19/31(a)(c) | | | 250 | | | | 238,554 | |
Series 2019-1A, Class AR, (3 mo. LIBOR US + 1.06%), 3.57%, 04/15/31(a)(c) | | | 10,079 | | | | 9,861,575 | |
Voya Euro CLO II DAC, Series 2A, Class CR, (3 mo. EURIBOR + 2.15%), 2.15%, 07/15/35(a)(c) | | EUR | 750 | | | | 629,391 | |
Voya Euro CLO V DAC, Series 5A, Class B1, (3 mo. EURIBOR + 1.75%), 1.75%, 04/15/35(a)(c) | | | 1,970 | | | | 1,702,742 | |
| | |
46 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Washington Mutual Asset-Backed Certificates Trust | | | | | | | | |
Series 2006-HE4, Class 2A2, (1 mo. LIBOR US + 0.36%), 3.26%, 09/25/36(c) | | USD | 4,174 | | | $ | 1,328,540 | |
Series 2006-HE5, Class 1A, (1 mo. LIBOR US + 0.16%), 3.24%, 10/25/36(c) | | | 1,340 | | | | 1,065,311 | |
Series 2007-HE3, Class 2A3, (1 mo. LIBOR US + 0.24%), 3.32%, 05/25/37(c) | | | 980 | | | | 845,293 | |
Wellfleet CLO Ltd., Series 2017-3A, Class B, (3 mo. LIBOR US + 1.95%), 4.69%, 01/17/31(a)(c) | | | 750 | | | | 685,672 | |
Whitebox CLO I Ltd. | | | | | | | | |
Series 2019-1A, Class CR, (3 mo. LIBOR US + 3.05%), 5.83%, 07/24/32(a)(c) | | | 4,120 | | | | 3,736,433 | |
Series 2019-1A, Class DR, (3 mo. LIBOR US + 6.40%), 9.18%, 07/24/32(a)(c) | | | 3,300 | | | | 2,939,745 | |
Whitebox CLO II Ltd. | | | | | | | | |
Series 2020-2A, Class A1R, (3 mo. LIBOR US + 1.22%), 4.00%, 10/24/34(a)(c) | | | 1,900 | | | | 1,822,220 | |
Series 2020-2A, Class BR, (3 mo. LIBOR US + 1.75%), 4.53%, 10/24/34(a)(c) | | | 1,470 | | | | 1,398,657 | |
Series 2020-2A, Class DR, (3 mo. LIBOR US + 3.35%), 6.13%, 10/24/34(a)(c) | | | 1,470 | | | | 1,325,108 | |
Whitebox CLO III Ltd. | | | | | | | | |
Series 2021-3A, Class D, (3 mo. LIBOR US + 3.35%), 5.86%, 10/15/34(a)(c) | | | 1,250 | | | | 1,156,216 | |
Series 2021-3A, Class E, (3 mo. LIBOR US + 6.85%), 9.36%, 10/15/34(a)(c) | | | 1,000 | | | | 882,955 | |
Woodmont Trust, Series 2017-2A, Class A1R, (3 mo. LIBOR US + 1.67%), 4.38%, 04/20/33(a)(c) | | | 9,340 | | | | 8,876,262 | |
Yale Mortgage Loan Trust, Series 2007-1, Class A, (1 mo. LIBOR US + 0.40%), 3.48%, 06/25/37(a)(c) | | | 2,174 | | | | 737,366 | |
York CLO 1 Ltd. | | | | | | | | |
Series 2014-1A, Class BRR, (3 mo. LIBOR US + 1.65%), 4.41%, 10/22/29(a)(c) | | | 750 | | | | 724,494 | |
Series 2014-1A, Class CRR, (3 mo. LIBOR US + 2.10%), 4.86%, 10/22/29(a)(c) | | | 250 | | | | 238,119 | |
Series 2014-1A, Class DRR, (3 mo. LIBOR US + 3.01%), 5.77%, 10/22/29(a)(c) | | | 250 | | | | 227,465 | |
| | | | | | | | |
| |
Total Asset-Backed Securities — 13.6% (Cost: $2,524,843,190) | | | | 2,353,306,553 | |
| | | | | | | | |
| | |
| | Shares | | | | |
| | |
Common Stocks | | | | | | |
| | |
Aerospace & Defense — 0.0% | | | | | | |
Astra Space, Inc. | | | 605,030 | | | | 369,674 | |
Rocket Lab U.S.A., Inc.(f)(g) | | | 356,061 | | | | 1,449,168 | |
| | | | | | | | |
| | |
| | | | | | | 1,818,842 | |
| | |
Chemicals — 0.0% | | | | | | |
Element Solutions, Inc. | | | 152,789 | | | | 2,485,877 | |
| | | | | | | | |
|
Diversified Financial Services — 0.1% | |
Crown PropTech Acquisitions(f) | | | 385,188 | | | | 3,813,361 | |
Crown PropTech Acquisitions(d) | | | 147,660 | | | | 90,073 | |
KINS Technology Group, Inc.(d) | | | 299,400 | | | | 209,580 | |
Pivotal Investment Corp. III(f) | | | 155,262 | | | | 1,529,331 | |
Proof Acquisition Corp. I(d) | | | 43,947 | | | | 49,221 | |
Rotor Acquisition Corp. | | | 68,776 | | | | 89,409 | |
| | | | | | | | |
Security | | Shares | | | Value | |
|
Diversified Financial Services (continued) | |
Tishman Speyer Innovation Corp. II(f) | | | 99,570 | | | $ | 980,764 | |
TPB Acquisition Corp. I, Class A(f) | | | 238,684 | | | | 2,370,132 | |
| | | | | | | | |
| | |
| | | | | | | 9,131,871 | |
|
Energy Equipment & Services — 0.0% | |
Vantage Drilling Co.(f) | | | 311,000 | | | | 31 | |
| | | | | | | | |
|
Entertainment — 0.0% | |
Lions Gate Entertainment Corp., Class A(f)(g) | | | 317,868 | | | | 2,361,759 | |
Playstudios, Inc. | | | 661,423 | | | | 2,308,367 | |
| | | | | | | | |
| | |
| | | | | | | 4,670,126 | |
|
Equity Real Estate Investment Trusts (REITs) — 0.1% | |
DiamondRock Hospitality Co. | | | 299,127 | | | | 2,246,444 | |
Park Hotels & Resorts, Inc. | | | 141,133 | | | | 1,589,158 | |
Service Properties Trust(g) | | | 306,676 | | | | 1,591,648 | |
Sonder Holdings, Inc., Class A | | | 655,861 | | | | 1,088,729 | |
Sunstone Hotel Investors, Inc. | | | 128,773 | | | | 1,213,042 | |
Xenia Hotels & Resorts, Inc. | | | 164,899 | | | | 2,273,957 | |
| | | | | | | | |
| | |
| | | | | | | 10,002,978 | |
|
Health Care Providers & Services — 0.1% | |
Cano Health, Inc. | | | 538,968 | | | | 4,672,853 | |
CareMax Corp. | | | 355,672 | | | | 2,521,714 | |
| | | | | | | | |
| | |
| | | | | | | 7,194,567 | |
|
Hotels, Restaurants & Leisure — 0.0% | |
Caesars Entertainment, Inc.(f) | | | 29,128 | | | | 939,669 | |
| | | | | | | | |
|
Household Durables — 0.0% | |
Century Communities, Inc. | | | 33,731 | | | | 1,443,012 | |
Taylor Morrison Home Corp.(f) | | | 101,170 | | | | 2,359,285 | |
| | | | | | | | |
| | |
| | | | | | | 3,802,297 | |
|
Independent Power and Renewable Electricity Producers — 0.0% | |
Altus Power, Inc. | | | 368,300 | | | | 4,054,983 | |
| | | | | | | | |
|
Interactive Media & Services — 0.0% | |
Genius Sports Ltd.(f) | | | 613,543 | | | | 2,251,703 | |
| | | | | | | | |
|
Machinery — 0.1% | |
Sarcos Technology & Robotics | | | 2,784,143 | | | | 6,180,797 | |
Symbotic, Inc.(f)(g) | | | 46,250 | | | | 531,875 | |
| | | | | | | | |
| | |
| | | | | | | 6,712,672 | |
|
Metals & Mining — 0.0% | |
Northern Graphite Corp.(f) | | | 99,612 | | | | 36,056 | |
| | | | | | | | |
|
Oil, Gas & Consumable Fuels — 0.1% | |
California Resources Corp.(h) | | | 209,352 | | | | 8,045,397 | |
Chesapeake Energy Corp. | | | 42,394 | | | | 3,993,939 | |
Excelerate Energy, Inc., Class A | | | 250,995 | | | | 5,873,283 | |
Green Plains, Inc.(f) | | | 114,798 | | | | 3,337,178 | |
| | | | | | | | |
| | |
| | | | | | | 21,249,797 | |
|
Professional Services — 0.0% | |
Planet Labs PBC, Class A | | | 468,000 | | | | 2,541,240 | |
| | | | | | | | |
|
Real Estate Management & Development — 0.0% | |
Forestar Group, Inc.(f)(g) | | | 64,597 | | | | 722,840 | |
Offerpad Solutions, Inc., Class A | | | 589,557 | | | | 713,364 | |
Opendoor Technologies, Inc.(f) | | | 833,000 | | | | 2,590,630 | |
| | | | | | | | |
| | |
| | | | | | | 4,026,834 | |
|
Software — 0.0% | |
Informatica, Inc., Class A(f)(g) | | | 192,675 | | | | 3,866,987 | |
Latch, Inc. | | | 411,849 | | | | 392,739 | |
| | | | | | | | |
| | |
| | | | | | | 4,259,726 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 47 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
| | |
Security | | Shares | | | Value | |
|
Thrifts & Mortgage Finance — 0.0% | |
Mr Cooper Group, Inc.(f) | | | 50,593 | | | $ | 2,049,016 | |
| | | | | | | | |
| | |
Total Common Stocks — 0.5% | | | | | | |
(Cost: $149,931,801) | | | | | | | 87,228,285 | |
| | | | | | | | |
| | |
| | Par (000) | | | | |
| | |
Corporate Bonds | | | | | | |
| | |
Aerospace & Defense — 0.9% | | | | | | |
BAE Systems PLC, 3.40%, 04/15/30(a) | | USD | 17,757 | | | | 15,378,287 | |
Boeing Co. | | | | | | | | |
3.95%, 08/01/59 | | | 7,101 | | | | 4,411,502 | |
5.93%, 05/01/60 | | | 2,036 | | | | 1,741,610 | |
Embraer Netherlands Finance BV, 6.95%, 01/17/28(a) | | | 446 | | | | 418,627 | |
Huntington Ingalls Industries, Inc. | | | | | | | | |
3.48%, 12/01/27 | | | 2,932 | | | | 2,629,408 | |
2.04%, 08/16/28 | | | 2,584 | | | | 2,089,965 | |
4.20%, 05/01/30 | | | 7,846 | | | | 6,923,003 | |
L3Harris Technologies, Inc. | | | | | | | | |
4.40%, 06/15/28 | | | 16,020 | | | | 15,051,203 | |
4.40%, 06/15/28 | | | 6,041 | | | | 5,675,675 | |
2.90%, 12/15/29 | | | 2,864 | | | | 2,418,949 | |
1.80%, 01/15/31 | | | 15,766 | | | | 11,793,964 | |
Lockheed Martin Corp. | | | | | | | | |
3.60%, 03/01/35 | | | 13,698 | | | | 11,677,871 | |
4.50%, 05/15/36 | | | 5,285 | | | | 4,838,625 | |
Northrop Grumman Corp., 4.03%, 10/15/47 | | | 15,206 | | | | 12,087,001 | |
Raytheon Technologies Corp. | | | | | | | | |
3.15%, 12/15/24 | | | 4,040 | | | | 3,931,604 | |
7.20%, 08/15/27 | | | 2,353 | | | | 2,570,604 | |
7.00%, 11/01/28 | | | 7,205 | | | | 7,642,376 | |
4.13%, 11/16/28 | | | 23,118 | | | | 21,599,352 | |
4.15%, 05/15/45 | | | 1,895 | | | | 1,518,706 | |
3.75%, 11/01/46 | | | 3,899 | | | | 2,934,421 | |
4.35%, 04/15/47 | | | 4,190 | | | | 3,486,789 | |
4.05%, 05/04/47 | | | 2,302 | | | | 1,828,687 | |
3.03%, 03/15/52 | | | 13,944 | | | | 9,096,963 | |
Textron, Inc. | | | | | | | | |
3.90%, 09/17/29 | | | 8,086 | | | | 7,148,473 | |
2.45%, 03/15/31 | | | 2,258 | | | | 1,732,104 | |
| | | | | | | | |
| | | | | | | 160,625,769 | |
|
Air Freight & Logistics — 0.0% | |
GXO Logistics, Inc. | | | | | | | | |
1.65%, 07/15/26 | | | 1,030 | | | | 841,603 | |
2.65%, 07/15/31 | | | 5,405 | | | | 3,826,812 | |
| | | | | | | | |
| | | | | | | 4,668,415 | |
|
Airlines — 0.6% | |
Air Canada Pass-Through Trust | | | | | | | | |
Series 2017-1, Class AA, 3.30%, 01/15/30(a) | | | 1,749 | | | | 1,509,013 | |
Series 2017-1, Class B, 3.70%, 01/15/26(a) | | | 15 | | | | 13,470 | |
Allegiant Travel Co. | | | | | | | | |
8.50%, 02/05/24(a) | | | 5,339 | | | | 5,277,708 | |
7.25%, 08/15/27(a) | | | 2,136 | | | | 2,013,180 | |
American Airlines Pass-Through Trust | | | | | | | | |
4.95%, 01/15/23 | | | 1,000 | | | | 987,683 | |
4.00%, 12/15/25(d) | | | 1,103 | | | | 1,060,602 | |
3.50%, 12/15/27(d) | | | 3,952 | | | | 3,601,207 | |
Series 2015-2, Class AA, 3.60%, 09/22/27 | | | 909 | | | | 815,026 | |
Series 2015-2, Class B, 4.40%, 09/22/23 | | | 4,751 | | | | 4,568,919 | |
Series 2016-1, Class AA, 3.58%, 01/15/28 | | | 3,640 | | | | 3,249,585 | |
Series 2016-1, Class B, 5.25%, 01/15/24 | | | 3,470 | | | | 3,305,887 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Airlines (continued) | |
American Airlines Pass-Through Trust | | | | | | | | |
Series 2016-2, Class AA, 3.20%, 06/15/28 | | USD | 1,687 | | | $ | 1,467,201 | |
Series 2016-3, Class AA, 3.00%, 10/15/28 | | | 10,016 | | | | 8,646,628 | |
Series 2017-1, Class AA, 3.65%, 02/15/29 | | | 1,283 | | | | 1,132,051 | |
Series 2017-1, Class B, 4.95%, 02/15/25 | | | 962 | | | | 875,100 | |
Series 2019-1, Class AA, 3.15%, 02/15/32 | | | 4,564 | | | | 3,806,221 | |
Series 2019-1, Class B, 3.85%, 02/15/28 | | | 3,916 | | | | 3,163,907 | |
American Airlines, Inc., 4.87%, 10/22/23(d) | | | 556 | | | | 548,133 | |
Delta Air Lines Pass-Through Trust, Series 2019-1, Class AA, 3.20%, 04/25/24 | | | 10,553 | | | | 10,196,231 | |
Gol Equity Finance SA, 3.75%, 07/15/24(a)(i) | | | 790 | | | | 374,065 | |
Gol Finance, Inc., 7.00%, 01/31/25(a) | | | 1,175 | | | | 544,759 | |
Sun Country Airlines | | | | | | | | |
Series 2019-1B, 4.70%, 12/15/25(d) | | | 1,876 | | | | 1,766,199 | |
Series 2019-1C, 7.00%, 12/15/25(d) | | | 1,647 | | | | 1,601,483 | |
Series 2022-1A, 4.84%, 03/15/31(d) | | | 4,517 | | | | 4,240,463 | |
Turkish Airlines Pass-Through Trust, Series 2015-1, Class A, 4.20%, 03/15/27(a) | | | 1,119 | | | | 941,702 | |
United Airlines Pass-Through Trust | | | | | | | | |
Series 2014-1, Class A, 4.00%, 04/11/26 | | | 3,262 | | | | 2,982,414 | |
Series 2015-1, Class AA, 3.45%, 12/01/27 | | | 1,296 | | | | 1,141,120 | |
Series 2016-1, Class AA, 3.10%, 07/07/28 | | | 504 | | | | 427,414 | |
Series 2016-2, Class AA, 2.88%, 10/07/28 | | | 1,591 | | | | 1,375,006 | |
Series 2016-2, Class B, 3.65%, 10/07/25 | | | 187 | | | | 164,991 | |
Series 2018-1, Class AA, 3.50%, 03/01/30 | | | 1,084 | | | | 950,930 | |
Series 2019-2, Class AA, 2.70%, 05/01/32 | | | 3,062 | | | | 2,444,409 | |
Series 2019-2, Class B, 3.50%, 05/01/28 | | | 2,988 | | | | 2,473,999 | |
Series 2020-1, Class A, 5.88%, 10/15/27 | | | 17,887 | | | | 17,252,264 | |
Series 2020-1, Class B, 4.88%, 01/15/26 | | | 3,081 | | | | 2,877,118 | |
| | | | | | | | |
| | | | | | | 97,796,088 | |
|
Auto Components — 0.1% | |
Aptiv PLC, 3.10%, 12/01/51 | | | 1,087 | | | | 608,711 | |
Dana, Inc., 4.25%, 09/01/30 | | | 870 | | | | 637,233 | |
FreeWire Technologies, Inc., 0.00%, 03/31/25(d)(j) . | | | 7,702 | | | | 6,854,411 | |
Metalsa S A P I De CV, 3.75%, 05/04/31(e) | | | 631 | | | | 418,826 | |
Nemak SAB de CV, 3.63%, 06/28/31(e) | | | 631 | | | | 427,227 | |
| | | | | | | | |
| | | | | | | 8,946,408 | |
|
Automobiles — 0.2% | |
Ford Motor Co., 3.25%, 02/12/32 | | | 2,396 | | | | 1,725,911 | |
General Motors Co. | | | | | | | | |
5.00%, 10/01/28 | | | 2,729 | | | | 2,510,323 | |
5.40%, 10/15/29 | | | 9,188 | | | | 8,471,765 | |
Lightning eMotors, Inc., 7.50%, 05/15/24(a)(i) | | | 2,487 | | | | 1,653,846 | |
Nissan Motor Co. Ltd., 4.81%, 09/17/30(a) | | | 21,590 | | | | 17,491,749 | |
TML Holdings Pte Ltd., 4.35%, 06/09/26(e) | | | 400 | | | | 335,200 | |
| | | | | | | | |
| | | | | | | 32,188,794 | |
|
Banks — 4.3% | |
Banco Espirito Santo SA | | | | | | | | |
2.63%, 05/08/17(e)(f)(k) | | EUR | 400 | | | | 47,042 | |
4.75%, 01/15/18(e)(f)(k) | | | 2,200 | | | | 258,733 | |
4.00%, 01/21/19(e)(f)(k) | | | 6,300 | | | | 740,918 | |
Banco Santander SA, 1.85%, 03/25/26 | | USD | 3,600 | | | | 3,108,526 | |
Bangkok Bank PCL, 3.73%, 09/25/34(e) | | | 600 | | | | 486,863 | |
Bank of America Corp. | | | | | | | | |
3.00%, 12/20/23 | | | 7,861 | | | | 7,819,262 | |
3.55%, 03/05/24 | | | 3,893 | | | | 3,862,367 | |
3.84%, 04/25/25 | | | 9,231 | | | | 8,980,063 | |
2.46%, 10/22/25(h) | | | 39,677 | | | | 37,148,936 | |
1.32%, 06/19/26 | | | 1,564 | | | | 1,388,203 | |
1.73%, 07/22/27 | | | 15,361 | | | | 13,178,646 | |
3.82%, 01/20/28 | | | 8,622 | | | | 7,936,047 | |
| | |
48 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Banks (continued) | |
Bank of America Corp. | | | | | | | | |
2.55%, 02/04/28 | | USD | 19,723 | | | $ | 17,160,200 | |
3.71%, 04/24/28 | | | 15,339 | | | | 13,957,547 | |
3.59%, 07/21/28 | | | 4,479 | | | | 4,045,286 | |
3.97%, 03/05/29 | | | 12,306 | | | | 11,133,204 | |
4.27%, 07/23/29 | | | 7,378 | | | | 6,727,226 | |
3.19%, 07/23/30 | | | 2,132 | | | | 1,796,879 | |
2.88%, 10/22/30 | | | 6,911 | | | | 5,665,260 | |
2.59%, 04/29/31 | | | 7,000 | | | | 5,551,427 | |
1.92%, 10/24/31 | | | 11,536 | | | | 8,533,148 | |
2.65%, 03/11/32 | | | 8,093 | | | | 6,294,702 | |
2.30%, 07/21/32 | | | 21,149 | | | | 15,805,378 | |
2.57%, 10/20/32 | | | 14,914 | | | | 11,406,648 | |
2.97%, 02/04/33 | | | 39,808 | | | | 31,119,947 | |
4.57%, 04/27/33 | | | 51,823 | | | | 46,417,165 | |
5.02%, 07/22/33 | | | 46,641 | | | | 43,266,638 | |
2.97%, 07/21/52 | | | 2,170 | | | | 1,330,904 | |
Barclays PLC, 5.30%, 08/09/26 | | | 19,272 | | | | 18,515,013 | |
BPCE SA, 2.70%, 10/01/29(a) | | | 3,906 | | | | 3,233,958 | |
Citigroup, Inc. | | | | | | | | |
2.01%, 01/25/26 | | | 8,932 | | | | 8,207,940 | |
3.29%, 03/17/26 | | | 14,460 | | | | 13,651,879 | |
3.67%, 07/24/28 | | | 23,343 | | | | 21,015,155 | |
2.98%, 11/05/30 | | | 20,706 | | | | 17,013,425 | |
3.06%, 01/25/33 | | | 4,689 | | | | 3,692,765 | |
3.79%, 03/17/33 | | | 4,765 | | | | 3,994,296 | |
4.91%, 05/24/33 | | | 11,930 | | | | 10,975,549 | |
Series VAR, 3.07%, 02/24/28 | | | 37,500 | | | | 33,421,887 | |
Citizens Financial Group, Inc., 2.50%, 02/06/30 | | | 76 | | | | 59,933 | |
Danske Bank A/S | | | | | | | | |
1.17%, 12/08/23(a) | | | 3,435 | | | | 3,403,211 | |
5.38%, 01/12/24(a) | | | 5,303 | | | | 5,273,194 | |
3.24%, 12/20/25(a) | | | 2,142 | | | | 1,991,280 | |
HSBC Holdings PLC | | | | | | | | |
2.25%, 11/22/27 | | | 9,104 | | | | 7,649,079 | |
4.58%, 06/19/29 | | | 1,231 | | | | 1,097,293 | |
3.97%, 05/22/30 | | | 9,719 | | | | 8,225,395 | |
ING Groep NV, 4.63%, 01/06/26(a) | | | 6,086 | | | | 5,853,454 | |
JPMorgan Chase & Co. | | | | | | | | |
3.56%, 04/23/24 | | | 9,256 | | | | 9,161,496 | |
3.20%, 06/15/26 | | | 2,856 | | | | 2,651,392 | |
3.78%, 02/01/28 | | | 36,603 | | | | 33,558,870 | |
2.95%, 02/24/28 | | | 24,204 | | | | 21,401,666 | |
4.32%, 04/26/28 | | | 12,459 | | | | 11,675,383 | |
3.54%, 05/01/28 | | | 14,144 | | | | 12,806,108 | |
2.18%, 06/01/28 | | | 7,514 | | | | 6,390,637 | |
3.51%, 01/23/29 | | | 3,474 | | | | 3,073,000 | |
2.07%, 06/01/29 | | | 5,260 | | | | 4,264,328 | |
4.57%, 06/14/30 | | | 8,528 | | | | 7,858,799 | |
2.74%, 10/15/30 | | | 1,746 | | | | 1,419,655 | |
1.95%, 02/04/32 | | | 4,064 | | | | 3,006,266 | |
2.96%, 01/25/33 | | | 12,871 | | | | 10,117,696 | |
4.59%, 04/26/33 | | | 6,321 | | | | 5,687,716 | |
4.91%, 07/25/33 | | | 17,260 | | | | 15,916,404 | |
5.72%, 09/14/33 | | | 10,000 | | | | 9,456,445 | |
4.03%, 07/24/48 | | | 4,868 | | | | 3,693,277 | |
Lloyds Banking Group PLC, 1.63%, 05/11/27 | | | 5,489 | | | | 4,662,621 | |
Mitsubishi UFJ Financial Group, Inc. | | | | | | | | |
0.85%, 09/15/24 | | | 5,203 | | | | 4,962,852 | |
5.06%, 09/12/25 | | | 14,079 | | | | 13,930,968 | |
Mizuho Financial Group, Inc. 2.84%, 07/16/25 | | | 797 | | | | 753,962 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Banks (continued) | |
Mizuho Financial Group, Inc. | | | | | | | | |
2.56%, 09/13/25 | | USD | 18,319 | | | $ | 17,209,081 | |
Standard Chartered PLC, 2.61%, 01/12/28(a) | | | 6,054 | | | | 5,124,696 | |
Texas Capital Bank N.A., (3 mo. LIBOR US + 4.50%), 8.17%, 09/30/24(a)(c) | | | 18,500 | | | | 17,785,641 | |
Washington Mutual Escrow Bonds 0.00%(d)(f)(k)(l) | | | 13,308 | | | | 1 | |
0.00%(d)(f)(k)(l) | | | 11,911 | | | | 1 | |
0.00%(d)(f)(k)(l) | | | 2,570 | | | | — | |
0.00%(d)(f)(k)(l) | | | 3,115 | | | | — | |
Wells Fargo & Co. | | | | | | | | |
2.19%, 04/30/26 | | | 1,095 | | | | 1,000,033 | |
4.54%, 08/15/26 | | | 11,892 | | | | 11,504,386 | |
4.90%, 07/25/33 | | | 30,197 | | | | 27,839,630 | |
| | | | | | | | |
| | | | | | | 749,354,881 | |
|
Beverages — 0.2% | |
Anheuser-Busch Cos. LLC/Anheuser-Busch InBev Worldwide, Inc., 4.70%, 02/01/36 | | | 16,720 | | | | 15,068,773 | |
Anheuser-Busch InBev Worldwide, Inc. | | | | | | | | |
4.75%, 01/23/29 | | | 20,488 | | | | 19,958,563 | |
8.00%, 11/15/39 | | | 1,382 | | | | 1,643,968 | |
| | | | | | | | |
| | | | | | | 36,671,304 | |
|
Biotechnology — 0.5% | |
AbbVie, Inc. | |
4.55%, 03/15/35 | | | 14,533 | | | | 13,037,421 | |
4.50%, 05/14/35 | | | 7,179 | | | | 6,386,776 | |
4.30%, 05/14/36 | | | 1,092 | | | | 947,042 | |
4.40%, 11/06/42 | | | 2,500 | | | | 2,076,132 | |
4.85%, 06/15/44 | | | 2,852 | | | | 2,475,782 | |
4.45%, 05/14/46 | | | 2,398 | | | | 1,948,847 | |
4.88%, 11/14/48 | | | 7,823 | | | | 6,878,507 | |
4.25%, 11/21/49 | | | 8,295 | | | | 6,658,955 | |
Amgen, Inc. | | | | | | | | |
4.05%, 08/18/29 | | | 12,268 | | | | 11,288,873 | |
4.40%, 05/01/45 | | | 13,058 | | | | 10,660,913 | |
3.00%, 01/15/52 | | | 1,087 | | | | 679,502 | |
Biogen, Inc. | | | | | | | | |
2.25%, 05/01/30 | | | 10,692 | | | | 8,419,629 | |
3.15%, 05/01/50 | | | 5,496 | | | | 3,540,922 | |
Gilead Sciences, Inc. | | | | | | | | |
4.80%, 04/01/44 | | | 5,871 | | | | 5,105,173 | |
4.50%, 02/01/45 | | | 3,278 | | | | 2,711,972 | |
4.15%, 03/01/47 | | | 3,241 | | | | 2,572,411 | |
2.80%, 10/01/50 | | | 1,087 | | | | 671,294 | |
Royalty Pharma PLC, 3.35%, 09/02/51 | | | 1,094 | | | | 659,646 | |
| | | | | | | | |
| | | | | | | 86,719,797 | |
|
Building Products — 0.0% | |
Masonite International Corp., 5.38%, 02/01/28(a) | | | 928 | | | | 820,844 | |
Owens Corning, 3.95%, 08/15/29 | | | 2,305 | | | | 2,062,924 | |
Standard Industries, Inc. | | | | | | | | |
5.00%, 02/15/27(a) | | | 915 | | | | 809,693 | |
4.75%, 01/15/28(a) | | | 375 | | | | 316,830 | |
| | | | | | | | |
| | | | | | | 4,010,291 | |
|
Capital Markets — 3.2% | |
Blackstone Private Credit Fund | |
3.25%, 03/15/27 | | | 13,944 | | | | 11,543,539 | |
4.00%, 01/15/29 | | | 5,150 | | | | 4,125,408 | |
Credit Suisse AG, 3.63%, 09/09/24 | | | 6,918 | | | | 6,602,132 | |
Credit Suisse Group AG | | | | | | | | |
3.80%, 06/09/23 | | | 3,341 | | | | 3,287,665 | |
3.00%, 12/14/23(a) | | | 253 | | | | 251,037 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 49 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Capital Markets (continued) | |
Credit Suisse Group AG | | | | | | | | |
4.21%, 06/12/24(a) | | USD | 3,162 | | | $ | 3,099,190 | |
Deutsche Bank AG, 1.45%, 04/01/25 | | | 5,369 | | | | 4,939,550 | |
Goldman Sachs Group, Inc. | | | | | | | | |
0.63%, 11/17/23 | | | 25,465 | | | | 25,310,936 | |
0.67%, 03/08/24 | | | 14,000 | | | | 13,686,653 | |
0.66%, 09/10/24 | | | 10,623 | | | | 10,112,081 | |
3.50%, 04/01/25 | | | 43,968 | | | | 41,998,360 | |
0.86%, 02/12/26 | | | 11,346 | | | | 10,122,915 | |
(3 mo. LIBOR US + 1.17%), 4.08%, 05/15/26(c) | | | 4,768 | | | | 4,730,538 | |
1.43%, 03/09/27 | | | 28,569 | | | | 24,561,059 | |
2.64%, 02/24/28 | | | 32,723 | | | | 28,391,752 | |
3.69%, 06/05/28 | | | 7,073 | | | | 6,395,580 | |
4.48%, 08/23/28 | | | 1 | | | | 939 | |
3.81%, 04/23/29 | | | 3,549 | | | | 3,146,546 | |
4.22%, 05/01/29 | | | 3,961 | | | | 3,600,059 | |
1.99%, 01/27/32 | | | 11,978 | | | | 8,855,472 | |
2.62%, 04/22/32 | | | 23,491 | | | | 18,208,530 | |
2.38%, 07/21/32 | | | 4,069 | | | | 3,067,968 | |
2.65%, 10/21/32 | | | 32,406 | | | | 24,838,133 | |
3.10%, 02/24/33 | | | 65,679 | | | | 52,165,850 | |
Intercontinental Exchange, Inc. | | | | | | | | |
3.75%, 09/21/28 | | | 5,126 | | | | 4,711,896 | |
4.35%, 06/15/29 | | | 505 | | | | 477,641 | |
2.10%, 06/15/30 | | | 2,412 | | | | 1,926,636 | |
4.60%, 03/15/33 | | | 7,240 | | | | 6,743,408 | |
3.00%, 09/15/60 | | | 1,094 | | | | 653,917 | |
Lehman Brothers Holdings, Inc., 6.75%, 12/28/17(d)(f)(k) | | | 7,360 | | | | 1 | |
Moody’s Corp. | | | | | | | | |
3.25%, 01/15/28 | | | 4,450 | | | | 4,022,946 | |
4.25%, 08/08/32 | | | 4,970 | | | | 4,504,068 | |
3.75%, 02/25/52 | | | 4,114 | | | | 3,043,570 | |
3.10%, 11/29/61 | | | 5,295 | | | | 3,226,333 | |
Morgan Stanley | | | | | | | | |
0.56%, 11/10/23 | | | 6,232 | | | | 6,197,809 | |
0.53%, 01/25/24 | | | 25,588 | | | | 25,170,974 | |
0.73%, 04/05/24 | | | 8,717 | | | | 8,506,576 | |
1.59%, 05/04/27 | | | 13,018 | | | | 11,248,668 | |
1.51%, 07/20/27 | | | 17,094 | | | | 14,558,726 | |
2.48%, 01/21/28 | | | 16,083 | | | | 14,056,540 | |
3.59%, 07/22/28 | | | 9,769 | | | | 8,788,095 | |
4.43%, 01/23/30 | | | 17,081 | | | | 15,701,895 | |
2.70%, 01/22/31 | | | 42,393 | | | | 34,370,993 | |
1.79%, 02/13/32 | | | 15,949 | | | | 11,655,866 | |
1.93%, 04/28/32 | | | 11,727 | | | | 8,561,225 | |
2.24%, 07/21/32 | | | 19,170 | | | | 14,400,837 | |
2.51%, 10/20/32 | | | 6,702 | | | | 5,121,846 | |
4.89%, 07/20/33 | | | 17,233 | | | | 15,967,454 | |
Nomura Holdings, Inc. | | | | | | | | |
5.10%, 07/03/25 | | | 4,391 | | | | 4,320,703 | |
2.61%, 07/14/31 | | | 10,298 | | | | 7,635,838 | |
State Street Corp., 4.16%, 08/04/33 | | | 551 | | | | 497,155 | |
UBS Group AG, 4.49%, 08/05/25(a) | | | 9,035 | | | | 8,814,370 | |
| | | | | | | | |
| | | | | | | 557,927,878 | |
|
Chemicals — 0.3% | |
Alfa SAB de CV, 5.25%, 03/25/24(e) | | | 383 | | | | 379,746 | |
Braskem Idesa SAPI | | | | | | | | |
6.99%, 02/20/32(a) | | | 498 | | | | 329,925 | |
6.99%, 02/20/32(e) | | | 441 | | | | 292,163 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Chemicals (continued) | |
Braskem Netherlands Finance BV | | | | | | | | |
8.50%, 01/23/81(a) | | USD | 453 | | | $ | 446,431 | |
8.50%, 01/23/81(e) | | | 496 | | | | 488,808 | |
Celanese U.S. Holdings LLC, 5.90%, 07/05/24 | | | 14,936 | | | | 14,728,978 | |
Cheever Escrow Issuer LLC, 7.13%, 10/01/27(a) | | | 1,169 | | | | 1,046,255 | |
Ecolab, Inc., 2.75%, 08/18/55 | | | 5,047 | | | | 3,121,444 | |
LYB International Finance III LLC, 4.20%, 05/01/50 | | | 6,542 | | | | 4,697,026 | |
Orbia Advance Corp. SAB de CV 5.88%, 09/17/44(e) | | | 466 | | | | 360,358 | |
5.50%, 01/15/48(e) | | | 466 | | | | 336,918 | |
Project Montelena, 10.25%, 06/20/30(m) | | EUR | 8,300 | | | | 7,890,383 | |
Sasol Financing U.S.A. LLC | | | | | | | | |
5.88%, 03/27/24 | | USD | 1,846 | | | | 1,776,775 | |
4.38%, 09/18/26 | | | 2,344 | | | | 2,055,102 | |
5.50%, 03/18/31 | | | 1,398 | | | | 1,045,704 | |
Sherwin-Williams Co., 2.30%, 05/15/30 | | | 6,186 | | | | 4,940,938 | |
Westlake Chemical Corp., 3.38%, 08/15/61 | | | 5,042 | | | | 2,915,157 | |
| | | | | | | | |
| | | | | | | 46,852,111 | |
| |
Commercial Services & Supplies — 0.1% | | | | |
Covanta Holding Corp., 4.88%, 12/01/29(a) | | | 1,631 | | | | 1,318,272 | |
KAR Auction Services, Inc., 5.13%, 06/01/25(a) | | | 372 | | | | 359,125 | |
Pitney Bowes, Inc. | | | | | | | | |
6.88%, 03/15/27(a) | | | 10,000 | | | | 6,127,457 | |
7.25%, 03/15/29(a) | | | 6,625 | | | | 3,958,438 | |
Republic Services, Inc., 3.95%, 05/15/28 | | | 3,111 | | | | 2,911,130 | |
Waste Management, Inc. | | | | | | | | |
1.15%, 03/15/28 | | | 4,753 | | | | 3,897,460 | |
2.95%, 06/01/41 | | | 1,183 | | | | 850,080 | |
Waste Pro U.S.A., Inc., 5.50%, 02/15/26(a) | | | 878 | | | | 771,349 | |
| | | | | | | | |
| | | | | | | 20,193,311 | |
| |
Communications Equipment — 0.3% | | | | |
Juniper Networks, Inc., 2.00%, 12/10/30 | | | 4,462 | | | | 3,291,879 | |
Motorola Solutions, Inc. | | | | | | | | |
4.60%, 05/23/29 | | | 10,242 | | | | 9,431,393 | |
2.75%, 05/24/31 | | | 14,681 | | | | 11,204,462 | |
5.60%, 06/01/32 | | | 9,039 | | | | 8,641,204 | |
5.50%, 09/01/44 | | | 13,228 | | | | 11,243,749 | |
| | | | | | | | |
| | | | | | | 43,812,687 | |
|
Construction & Engineering — 0.0% | |
China City Construction International Co. Ltd., 5.35%, 07/03/17(d)(e)(f)(k) | | CNH | 340 | | | | — | |
GMR Hyderabad International Airport Ltd., 4.25%, 10/27/27(e) | | USD | 384 | | | | 312,072 | |
IHS Holding Ltd. | | | | | | | | |
5.63%, 11/29/26(a) | | | 1,007 | | | | 789,110 | |
6.25%, 11/29/28(a) | | | 633 | | | | 487,331 | |
| | | | | | | | |
| | | | | | | 1,588,513 | |
| | |
Consumer Finance — 0.6% | | | | | | |
Capital One Financial Corp. | | | | | | | | |
3.27%, 03/01/30 | | | 3,237 | | | | 2,706,560 | |
5.25%, 07/26/30 | | | 4,023 | | | | 3,746,224 | |
General Motors Financial Co., Inc. 3.70%, 05/09/23 | | | 8,790 | | | | 8,726,292 | |
1.70%, 08/18/23 | | | 11,224 | | | | 10,888,964 | |
4.00%, 01/15/25 | | | 14,339 | | | | 13,775,271 | |
2.90%, 02/26/25 | | | 80 | | | | 74,745 | |
3.80%, 04/07/25 | | | 14,457 | | | | 13,770,524 | |
4.35%, 04/09/25 | | | 3,388 | | | | 3,271,438 | |
2.75%, 06/20/25 | | | 5,889 | | | | 5,424,604 | |
4.30%, 07/13/25 | | | 175 | | | | 167,451 | |
| | |
50 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
| | |
Consumer Finance (continued) | | | | | | |
General Motors Financial Co., Inc. | | | | | | | | |
1.25%, 01/08/26 | | USD | 844 | | | $ | 725,389 | |
5.25%, 03/01/26 | | | 1,602 | | | | 1,558,946 | |
5.00%, 04/09/27 | | | 5,839 | | | | 5,534,840 | |
2.40%, 10/15/28 | | | 3,560 | | | | 2,813,556 | |
2.35%, 01/08/31 | | | 7,370 | | | | 5,348,103 | |
3.10%, 01/12/32 | | | 17,031 | | | | 12,845,317 | |
Hyundai Capital America, 0.80%, 01/08/24(a) | | | 16,295 | | | | 15,329,697 | |
Navient Corp. | | | | | | | | |
5.88%, 10/25/24 | | | 865 | | | | 819,643 | |
6.75%, 06/25/25 | | | 908 | | | | 850,033 | |
6.75%, 06/15/26 | | | 894 | | | | 811,484 | |
Synchrony Financial, 3.70%, 08/04/26 | | | 2,431 | | | | 2,221,814 | |
| | | | | | | | |
| | | | | | | 111,410,895 | |
|
Containers & Packaging — 0.1% | |
Ardagh Metal Packaging Finance U.S.A. LLC/Ardagh Metal Packaging Finance PLC | | | | | | | | |
6.00%, 06/15/27(a) | | | 391 | | | | 368,206 | |
3.25%, 09/01/28(a) | | | 4,584 | | | | 3,740,361 | |
Ardagh Packaging Finance PLC/Ardagh Holdings U.S.A., Inc. | | | | | | | | |
5.25%, 04/30/25(a) | | | 4,584 | | | | 4,288,813 | |
5.25%, 08/15/27(a) | | | 1,392 | | | | 871,016 | |
International Paper Co. | | | | | | | | |
6.00%, 11/15/41 | | | 2,417 | | | | 2,305,277 | |
4.80%, 06/15/44 | | | 32 | | | | 26,625 | |
Klabin Austria GmbH, 3.20%, 01/12/31(a) | | | 1,007 | | | | 732,593 | |
Trivium Packaging Finance BV, 5.50%, 08/15/26(a) | | | 1,969 | | | | 1,761,013 | |
| | | | | | | | |
| | | | | | | 14,093,904 | |
|
Diversified Financial Services — 0.6% | |
ASG Finance Designated Activity Co., 7.88%, 12/03/24(a) | | | 1,678 | | | | 1,564,735 | |
Avianca Midco 2 Ltd., 9.00%, 12/01/28(a) | | | 3,166 | | | | 2,396,168 | |
Azul Investments LLP | | | | | | | | |
5.88%, 10/26/24(a) | | | 579 | | | | 421,222 | |
7.25%, 06/15/26(a) | | | 731 | | | | 438,600 | |
CDI Escrow Issuer, Inc., 5.75%, 04/01/30(a) | | | 1,918 | | | | 1,675,018 | |
CNH Industrial Capital LLC, 4.20%, 01/15/24 | | | 19,431 | | | | 19,139,131 | |
Easy Tactic Ltd., (6.50% Cash and 7.50% PIK), 7.50%, 07/11/25(n) | | | 515 | | | | 99,691 | |
European Union, 0.70%, 07/06/51(e) | | EUR | 11,319 | | | | 6,287,684 | |
Fortune Star BVI Ltd., 6.85%, 07/02/24(e) | | USD | 540 | | | | 236,250 | |
Glencore Funding LLC | | | | | | | | |
1.63%, 04/27/26(a) | | | 11,551 | | | | 9,987,521 | |
3.88%, 10/27/27(a) | | | 7,658 | | | | 6,965,132 | |
2.50%, 09/01/30(a) | | | 12,653 | | | | 9,676,097 | |
Grupo Aval Ltd., 4.38%, 02/04/30(a) | | | 2,118 | | | | 1,523,636 | |
InRetail Consumer, 3.25%, 03/22/28(a) | | | 992 | | | | 816,540 | |
Pearl Holding II Ltd., (6.00% Cash or 6.00% PIK), 6.00%(e)(l)(n) | | | 286 | | | | 7,976 | |
Pearl Holding III Ltd., 9.00%, 10/22/25(e) | | | 228 | | | | 81,510 | |
Quicken Loans LLC/Quicken Loans Co-Issuer, Inc., 3.63%, 03/01/29(a) | | | 3,343 | | | | 2,572,940 | |
RELX Capital, Inc. | | | | | | | | |
4.00%, 03/18/29 | | | 11,279 | | | | 10,358,101 | |
3.00%, 05/22/30 | | | 12,996 | | | | 10,964,320 | |
Shell International Finance BV | | | | | | | | |
3.88%, 11/13/28 | | | 6,374 | | | | 5,959,198 | |
2.38%, 11/07/29 | | | 2,406 | | | | 2,016,434 | |
Simpar Europe SA, 5.20%, 01/26/31(a) | | | 1,552 | | | | 1,084,848 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Diversified Financial Services (continued) | |
Trust Fibra Uno, 6.39%, 01/15/50(e) | | USD | 273 | | | $ | 189,530 | |
United Shore Financial Services LLC, 5.50%, 11/15/25(a) | | | 9,586 | | | | 8,361,676 | |
| | | | | | | | |
| | | | | | | 102,823,958 | |
|
Diversified Telecommunication Services — 1.6% | |
AT&T Inc. | | | | | | | | |
0.00%, 11/27/22(a)(j) | | | 36,000 | | | | 35,784,411 | |
4.35%, 03/01/29 | | | 6,111 | | | | 5,713,232 | |
4.30%, 02/15/30 | | | 2,133 | | | | 1,948,863 | |
2.25%, 02/01/32 | | | 5,347 | | | | 4,043,273 | |
2.55%, 12/01/33 | | | 6,548 | | | | 4,847,769 | |
4.50%, 05/15/35 | | | 30,091 | | | | 26,061,015 | |
4.50%, 03/09/48 | | | 929 | | | | 733,158 | |
4.55%, 03/09/49 | | | 296 | | | | 236,235 | |
5.15%, 02/15/50 | | | 805 | | | | 702,627 | |
3.50%, 09/15/53 | | | 12,784 | | | | 8,518,500 | |
3.55%, 09/15/55 | | | 13,565 | | | | 8,909,980 | |
3.65%, 09/15/59 | | | 20,729 | | | | 13,430,328 | |
3.85%, 06/01/60 | | | 2,628 | | | | 1,760,736 | |
Avaya, Inc., 6.13%, 09/15/28(a) | | | 846 | | | | 420,885 | |
Axtel SAB de CV, 6.38%, 11/14/24(a) | | | 1,258 | | | | 880,836 | |
Colombia Telecomunicaciones SA ESP, 4.95%, 07/17/30(e) | | | 657 | | | | 487,535 | |
Connect Finco S.a.r.l/Connect U.S. Finco LLC, 6.75%, 10/01/26(a) | | | 9,979 | | | | 8,727,156 | |
Deutsche Telekom International Finance BV, 3.60%, 01/19/27(a) | | | 2,793 | | | | 2,618,426 | |
Digicel International Finance Ltd./Digicel Holdings Bermuda Ltd. | | | | | | | | |
8.75%, 05/25/24(a) | | | 554 | | | | 504,015 | |
(6.00% Cash and 7.00% PIK), 13.00%, 12/31/25(a)(n) | | | 326 | | | | 260,652 | |
8.00%, 12/31/26(a) | | | 221 | | | | 134,543 | |
Frontier Communications Holdings LLC | | | | | | | | |
5.88%, 10/15/27(a) | | | 7,914 | | | | 7,092,764 | |
5.00%, 05/01/28(a) | | | 6,727 | | | | 5,773,111 | |
6.75%, 05/01/29(a) | | | 10,382 | | | | 8,565,150 | |
8.75%, 05/15/30(a) | | | 3,502 | | | | 3,504,241 | |
Frontier Florida LLC, Series E, 6.86%, 02/01/28 | | | 3,150 | | | | 2,910,632 | |
Frontier North, Inc., Series G, 6.73%, 02/15/28 | | | 1,500 | | | | 1,357,496 | |
Level 3 Financing, Inc., 4.63%, 09/15/27(a) | | | 375 | | | | 310,343 | |
Liquid Telecommunications Financing PLC, 5.50%, 09/04/26(a) | | | 2,632 | | | | 2,079,280 | |
Lumen Technologies, Inc., 5.13%, 12/15/26(a) | | | 9,149 | | | | 7,871,891 | |
Network i2i Ltd., 5.65%(e)(l) | | | 399 | | | | 366,656 | |
Oi SA, (10.00% Cash or 12.00% (8.00% Cash + 4.00% PIK), 10.00%, 07/27/25(n) | | | 668 | | | | 191,633 | |
Verizon Communications, Inc. | | | | | | | | |
2.10%, 03/22/28 | | | 12,636 | | | | 10,667,480 | |
4.33%, 09/21/28 | | | 9 | | | | 8,468 | |
3.15%, 03/22/30 | | | 18,389 | | | | 15,641,427 | |
1.50%, 09/18/30 | | | 12,861 | | | | 9,668,208 | |
1.68%, 10/30/30 | | | 4,722 | | | | 3,538,818 | |
1.75%, 01/20/31 | | | 15,565 | | | | 11,673,195 | |
2.55%, 03/21/31 | | | 17,394 | | | | 13,887,858 | |
2.36%, 03/15/32 | | | 11,252 | | | | 8,628,325 | |
5.25%, 03/16/37 | | | 4,250 | | | | 3,969,047 | |
2.65%, 11/20/40 | | | 16,000 | | | | 10,428,105 | |
3.40%, 03/22/41 | | | 7,047 | | | | 5,145,366 | |
4.86%, 08/21/46 | | | 5,792 | | | | 4,995,508 | |
2.88%, 11/20/50 | | | 7,776 | | | | 4,755,092 | |
2.99%, 10/30/56 | | | 2,170 | | | | 1,289,896 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 51 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Diversified Telecommunication Services (continued) | |
Verizon Communications, Inc. | | | | | | | | |
3.00%, 11/20/60 | | USD | 8,147 | | | $ | 4,731,813 | |
Ziggo BV, 4.88%, 01/15/30(a) | | | 861 | | | | 680,190 | |
| | | | | | | | |
| | | | | | | 276,456,168 | |
|
Electric Utilities — 2.2% | |
AEP Texas, Inc. | | | | | | | | |
3.95%, 06/01/28 | | | 8,470 | | | | 7,817,119 | |
2.10%, 07/01/30 | | | 2,906 | | | | 2,266,430 | |
3.45%, 05/15/51 | | | 2,926 | | | | 2,002,915 | |
5.25%, 05/15/52 | | | 2,332 | | | | 2,127,955 | |
Series H, 3.45%, 01/15/50 | | | 1,475 | | | | 1,001,396 | |
AEP Transmission Co. LLC | | | | | | | | |
3.75%, 12/01/47 | | | 2,500 | | | | 1,884,979 | |
4.25%, 09/15/48 | | | 2,195 | | | | 1,790,897 | |
3.80%, 06/15/49 | | | 4,475 | | | | 3,385,272 | |
3.15%, 09/15/49 | | | 3,515 | | | | 2,383,509 | |
Series M, 3.65%, 04/01/50 | | | 5,215 | | | | 3,834,965 | |
Alabama Power Co. | | | | | | | | |
3.75%, 03/01/45 | | | 6,806 | | | | 5,118,480 | |
3.45%, 10/01/49 | | | 1,012 | | | | 716,715 | |
American Transmission Systems, Inc., 2.65%, 01/15/32(a) | | | 6,624 | | | | 5,200,029 | |
Baltimore Gas & Electric Co. | | | | | | | | |
3.50%, 08/15/46 | | | 3,629 | | | | 2,672,700 | |
3.20%, 09/15/49 | | | 3,823 | | | | 2,637,541 | |
2.90%, 06/15/50 | | | 4,364 | | | | 2,833,343 | |
CenterPoint Energy Houston Electric LLC | | | | | | | | |
2.35%, 04/01/31 | | | 3,260 | | | | 2,659,678 | |
3.95%, 03/01/48 | | | 532 | | | | 425,014 | |
4.25%, 02/01/49 | | | 3,381 | | | | 2,828,651 | |
2.90%, 07/01/50 | | | 96 | | | | 63,230 | |
3.35%, 04/01/51 | | | 7,416 | | | | 5,316,661 | |
Commonwealth Edison Co. | | | | | | | | |
4.00%, 03/01/49 | | | 2,790 | | | | 2,220,316 | |
3.20%, 11/15/49 | | | 683 | | | | 472,839 | |
3.13%, 03/15/51 | | | 6,727 | | | | 4,556,116 | |
2.75%, 09/01/51 | | | 897 | | | | 564,299 | |
Series 133, 3.85%, 03/15/52 | | | 28 | | | | 21,796 | |
DTE Electric Co. | | | | | | | | |
3.95%, 03/01/49 | | | 3,229 | | | | 2,589,296 | |
3.25%, 04/01/51 | | | 3,142 | | | | 2,203,487 | |
Series A, 4.05%, 05/15/48 | | | 3,610 | | | | 2,940,619 | |
Series B, 3.65%, 03/01/52 | | | 4,892 | | | | 3,693,706 | |
Duke Energy Carolinas LLC | | | | | | | | |
3.95%, 11/15/28 | | | 454 | | | | 425,287 | |
3.75%, 06/01/45 | | | 2,487 | | | | 1,887,339 | |
3.88%, 03/15/46 | | | 6,009 | | | | 4,683,143 | |
3.70%, 12/01/47 | | | 5,364 | | | | 4,004,710 | |
3.95%, 03/15/48 | | | 2,248 | | | | 1,768,504 | |
3.45%, 04/15/51 | | | 873 | | | | 623,382 | |
Duke Energy Corp., 4.30%, 03/15/28 | | | 5,397 | | | | 5,080,295 | |
Duke Energy Florida LLC, 2.50%, 12/01/29 | | | 21,814 | | | | 18,437,159 | |
Duke Energy Progress LLC | | | | | | | | |
3.45%, 03/15/29 | | | 12,906 | | | | 11,701,828 | |
2.50%, 08/15/50 | | | 5,236 | | | | 3,098,691 | |
Edison International, 4.95%, 04/15/25 | | | 1,988 | | | | 1,947,675 | |
Entergy Arkansas LLC, 3.35%, 06/15/52 | | | 3,202 | | | | 2,185,057 | |
Entergy Louisiana LLC | | | | | | | | |
4.20%, 09/01/48 | | | 7,609 | | | | 6,117,328 | |
4.75%, 09/15/52 | | | 2,262 | | | | 1,967,118 | |
Entergy Mississippi LLC, 2.85%, 06/01/28 | | | 2,529 | | | | 2,204,603 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Electric Utilities (continued) | |
Exelon Corp. | | | | | | | | |
5.10%, 06/15/45 | | USD | 4,023 | | | $ | 3,583,608 | |
4.45%, 04/15/46 | | | 4,130 | | | | 3,371,087 | |
4.70%, 04/15/50 | | | 125 | | | | 104,537 | |
4.10%, 03/15/52(a) | | | 1,040 | | | | 802,395 | |
FirstEnergy Corp. | | | | | | | | |
2.05%, 03/01/25 | | | 1,392 | | | | 1,281,583 | |
Series B, 4.40%, 07/15/27 | | | 9,423 | | | | 8,743,413 | |
Series B, 2.25%, 09/01/30 | | | 2,734 | | | | 2,103,348 | |
Series C, 3.40%, 03/01/50 | | | 5,338 | | | | 3,496,390 | |
FirstEnergy Transmission LLC | | | | | | | | |
4.35%, 01/15/25(a) | | | 13,860 | | | | 13,363,353 | |
4.55%, 04/01/49(a) | | | 16,508 | | | | 12,894,107 | |
Florida Power & Light Co. | | | | | | | | |
3.70%, 12/01/47 | | | 2,662 | | | | 2,071,763 | |
3.95%, 03/01/48 | | | 1,945 | | | | 1,563,577 | |
3.99%, 03/01/49 | | | 6,574 | | | | 5,315,861 | |
3.15%, 10/01/49 | | | 11,727 | | | | 8,260,531 | |
2.88%, 12/04/51 | | | 2,535 | | | | 1,670,859 | |
Generacion Mediterranea SA/Central Termica Roca SA, 9.88%, 12/01/27(a) | | | 2,166 | | | | 1,361,371 | |
India Green Power Holdings, 4.00%, 02/22/27(e) | | | 423 | | | | 337,343 | |
MidAmerican Energy Co. | | | | | | | | |
3.10%, 05/01/27 | | | 390 | | | | 361,292 | |
3.65%, 04/15/29 | | | 8,973 | | | | 8,273,434 | |
3.95%, 08/01/47 | | | 1,905 | | | | 1,510,112 | |
3.65%, 08/01/48 | | | 70 | | | | 52,952 | |
4.25%, 07/15/49 | | | 7,010 | | | | 5,833,175 | |
3.15%, 04/15/50 | | | 3,370 | | | | 2,291,120 | |
Mid-Atlantic Interstate Transmission LLC, 4.10%, 05/15/28(a) | | | 473 | | | | 438,077 | |
Mong Duong Finance Holdings BV, 5.13%, 05/07/29(e) | | | 457 | | | | 354,746 | |
Northern States Power Co. | | | | | | | | |
3.60%, 05/15/46 | | | 1,724 | | | | 1,327,615 | |
2.90%, 03/01/50 | | | 2,475 | | | | 1,653,743 | |
3.20%, 04/01/52 | | | 2,500 | | | | 1,737,137 | |
4.50%, 06/01/52 | | | 2,566 | | | | 2,255,312 | |
NRG Energy, Inc., 2.45%, 12/02/27(a) | | | 14,874 | | | | 12,176,562 | |
NSTAR Electric Co., 3.95%, 04/01/30 | | | 2,403 | | | | 2,234,744 | |
Ohio Power Co. | | | | | | | | |
4.00%, 06/01/49 | | | 3,666 | | | | 2,815,427 | |
Series Q, 1.63%, 01/15/31 | | | 2,459 | | | | 1,849,001 | |
Series R, 2.90%, 10/01/51 | | | 2,959 | | | | 1,849,342 | |
Oncor Electric Delivery Co. LLC | | | | | | | | |
3.70%, 11/15/28 | | | 3,037 | | | | 2,816,073 | |
4.55%, 09/15/32(a) | | | 3,640 | | | | 3,501,289 | |
3.80%, 09/30/47 | | | 2,314 | | | | 1,833,151 | |
3.80%, 06/01/49 | | | 3,582 | | | | 2,812,583 | |
4.60%, 06/01/52(a) | | | 865 | | | | 766,713 | |
Pacific Gas & Electric Co., 4.95%, 07/01/50 | | | 3,197 | | | | 2,339,970 | |
PECO Energy Co. | | | | | | | | |
3.05%, 03/15/51 | | | 6,614 | | | | 4,458,395 | |
4.38%, 08/15/52 | | | 2,911 | | | | 2,469,747 | |
Public Service Electric & Gas Co. | | | | | | | | |
3.65%, 09/01/28 | | | 2,811 | | | | 2,594,275 | |
3.85%, 05/01/49 | | | 3,410 | | | | 2,682,100 | |
Southern California Edison Co., 2.25%, 06/01/30 | | | 15,946 | | | | 12,632,319 | |
Southwestern Public Service Co. | | | | | | | | |
3.75%, 06/15/49 | | | 3,172 | | | | 2,396,802 | |
3.15%, 05/01/50 | | | 4,815 | | | | 3,284,943 | |
| | |
52 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Electric Utilities (continued) | |
Tampa Electric Co. | | | | | | | | |
4.30%, 06/15/48 | | USD | 1,207 | | | $ | 1,005,460 | |
4.45%, 06/15/49 | | | 2,671 | | | | 2,250,602 | |
5.00%, 07/15/52 | | | 2,346 | | | | 2,154,385 | |
Trans-Allegheny Interstate Line Co., 3.85%, 06/01/25(a) | | | 18,145 | | | | 17,420,887 | |
Vistra Operations Co. LLC | | | | | | | | |
5.13%, 05/13/25(a) | | | 39,160 | | | | 37,912,766 | |
5.50%, 09/01/26(a) | | | 1,847 | | | | 1,713,093 | |
5.63%, 02/15/27(a) | | | 2,393 | | | | 2,240,446 | |
5.00%, 07/31/27(a) | | | 2,388 | | | | 2,156,961 | |
4.30%, 07/15/29(a) | | | 11,286 | | | | 9,616,710 | |
| | | | | | | | |
| | |
| | | | | | | 382,760,659 | |
|
Electrical Equipment — 0.0% | |
Carrier Global Corp., 2.24%, 02/15/25 | | | 502 | | | | 469,078 | |
Vertiv Group Corp., 4.13%, 11/15/28(a) | | | 2,307 | | | | 1,857,135 | |
| | | | | | | | |
| | |
| | | | | | | 2,326,213 | |
|
Equity Real Estate Investment Trusts (REITs) — 2.0% | |
Alexandria Real Estate Equities, Inc. | | | | | | | | |
1.88%, 02/01/33 | | | 4,132 | | | | 2,904,102 | |
2.95%, 03/15/34 | | | 4,371 | | | | 3,379,563 | |
American Tower Corp. | | | | | | | | |
2.95%, 01/15/25 | | | 714 | | | | 675,516 | |
3.95%, 03/15/29 | | | 4,214 | | | | 3,758,618 | |
3.80%, 08/15/29 | | | 24,827 | | | | 21,778,807 | |
2.90%, 01/15/30 | | | 1,935 | | | | 1,590,585 | |
2.10%, 06/15/30 | | | 9,936 | | | | 7,610,839 | |
3.10%, 06/15/50 | | | 1,087 | | | | 676,850 | |
Boston Properties LP, 3.13%, 09/01/23 | | | 245 | | | | 240,599 | |
Crown Castle International Corp. | | | | | | | | |
3.15%, 07/15/23 | | | 403 | | | | 397,552 | |
4.45%, 02/15/26 | | | 2,370 | | | | 2,284,224 | |
3.30%, 07/01/30 | | | 9,914 | | | | 8,301,312 | |
Crown Castle, Inc. | | | | | | | | |
3.70%, 06/15/26 | | | 1,551 | | | | 1,456,738 | |
3.80%, 02/15/28 | | | 7,798 | | | | 7,055,764 | |
4.30%, 02/15/29 | | | 3,081 | | | | 2,826,093 | |
3.10%, 11/15/29 | | | 16,276 | | | | 13,678,286 | |
2.25%, 01/15/31 | | | 3,936 | | | | 3,005,511 | |
2.10%, 04/01/31 | | | 6,538 | | | | 4,899,895 | |
2.50%, 07/15/31 | | | 5,249 | | | | 4,044,818 | |
Digital Dutch Finco BV | | | | | | | | |
1.50%, 03/15/30(e) | | EUR | 6,150 | | | | 4,611,493 | |
1.00%, 01/15/32(e) | | | 5,050 | | | | 3,371,381 | |
Duke Realty LP, 1.75%, 02/01/31 | | USD | 12,762 | | | | 9,754,370 | |
Equinix, Inc. | | | | | | | | |
1.00%, 09/15/25 | | | 127 | | | | 112,017 | |
3.20%, 11/18/29 | | | 14,000 | | | | 11,835,317 | |
2.15%, 07/15/30 | | | 6,590 | | | | 5,052,302 | |
2.50%, 05/15/31 | | | 12,862 | | | | 9,908,918 | |
3.90%, 04/15/32 | | | 18,642 | | | | 15,835,763 | |
GLP Capital LP/GLP Financing II, Inc. | | | | | | | | |
3.35%, 09/01/24 | | | 4,580 | | | | 4,341,938 | |
5.75%, 06/01/28 | | | 7,026 | | | | 6,579,208 | |
5.30%, 01/15/29 | | | 4,962 | | | | 4,522,648 | |
4.00%, 01/15/30 | | | 13,929 | | | | 11,632,651 | |
4.00%, 01/15/31 | | | 10,844 | | | | 8,864,059 | |
3.25%, 01/15/32 | | | 15,369 | | | | 11,553,201 | |
Kimco Realty Corp., 4.60%, 02/01/33 | | | 4,278 | | | | 3,862,650 | |
MPT Operating Partnership LP/MPT Finance Corp., 5.25%, 08/01/26 | | | 188 | | | | 172,146 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Equity Real Estate Investment Trusts (REITs) (continued) | |
National Retail Properties, Inc. | | | | | | | | |
2.50%, 04/15/30 | | USD | 3,661 | | | $ | 2,937,675 | |
3.50%, 04/15/51 | | | 6,750 | | | | 4,521,207 | |
3.00%, 04/15/52 | | | 2,489 | | | | 1,501,128 | |
Park Intermediate Holdings LLC/PK Domestic Property LLC/PK Finance Co-Issuer, 4.88%, 05/15/29(a) | | | 5,230 | | | | 4,236,300 | |
Prologis LP, 2.25%, 04/15/30 | | | 2,348 | | | | 1,917,895 | |
Realty Income Corp., 3.25%, 01/15/31 | | | 6,343 | | | | 5,412,694 | |
RHP Hotel Properties LP/RHP Finance Corp., 4.75%, 10/15/27 | | | 1,480 | | | | 1,287,600 | |
Service Properties Trust | | | | | | | | |
4.50%, 06/15/23 | | | 7,725 | | | | 7,541,531 | |
4.35%, 10/01/24 | | | 2,043 | | | | 1,808,586 | |
4.50%, 03/15/25 | | | 2,791 | | | | 2,331,290 | |
7.50%, 09/15/25 | | | 3,867 | | | | 3,615,645 | |
5.50%, 12/15/27 | | | 790 | | | | 641,692 | |
Sonder Holdings, Inc., 7.26%, 01/19/27(d) | | | 8,823 | | | | 7,896,830 | |
VICI Properties LP | | | | | | | | |
4.75%, 02/15/28 | | | 6,880 | | | | 6,326,219 | |
4.95%, 02/15/30 | | | 10,595 | | | | 9,574,861 | |
5.13%, 05/15/32 | | | 5,971 | | | | 5,292,693 | |
5.63%, 05/15/52 | | | 2,182 | | | | 1,805,362 | |
VICI Properties LP/VICI Note Co., Inc. | | | | | | | | |
5.63%, 05/01/24(a) | | | 3,915 | | | | 3,847,466 | |
4.50%, 09/01/26(a) | | | 8,146 | | | | 7,439,133 | |
4.25%, 12/01/26(a) | | | 19,488 | | | | 17,589,751 | |
5.75%, 02/01/27(a) | | | 13,682 | | | | 12,892,275 | |
3.75%, 02/15/27(a) | | | 14,961 | | | | 13,103,742 | |
4.63%, 12/01/29(a) | | | 4,682 | | | | 4,061,822 | |
4.13%, 08/15/30(a) | | | 2,288 | | | | 1,910,983 | |
WP Carey, Inc., 2.40%, 02/01/31 | | | 7,500 | | | | 5,756,309 | |
XHR LP, 4.88%, 06/01/29(a) | | | 804 | | | | 662,910 | |
| | | | | | | | |
| | |
| | | | | | | 338,489,333 | |
|
Food & Staples Retailing — 0.2% | |
Albertsons Cos., Inc./Safeway, Inc./New Albertsons LP/Albertsons LLC | | | | | | | | |
5.88%, 02/15/28(a) | | | 2,339 | | | | 2,157,727 | |
4.88%, 02/15/30(a) | | | 375 | | | | 317,254 | |
CVS Health Corp. | | | | | | | | |
3.75%, 04/01/30 | | | 16,866 | | | | 14,998,005 | |
5.13%, 07/20/45 | | | 16,994 | | | | 14,880,983 | |
Frigorifico Concepcion SA, 7.70%, 07/21/28(a) | | | 796 | | | | 622,522 | |
Performance Food Group, Inc., 5.50%, 10/15/27(a) | | | 1,891 | | | | 1,718,598 | |
| | | | | | | | |
| | |
| | | | | | | 34,695,089 | |
|
Food Products — 0.0% | |
BRF GmbH, 4.35%, 09/29/26(a) | | | 1,122 | | | | 995,635 | |
Gruma SAB de CV, 4.88%, 12/01/24(e) | | | 200 | | | | 196,288 | |
Kernel Holding SA | | | | | | | | |
6.50%, 10/17/24(e) | | | 550 | | | | 217,250 | |
6.75%, 10/27/27(e) | | | 200 | | | | 75,000 | |
Knight Castle Investments Ltd., 7.99%, 01/23/23(e)(f)(k) | | | 700 | | | | 490,000 | |
Pilgrim’s Pride Corp., 5.88%, 09/30/27(a) | | | 525 | | | | 510,562 | |
Post Holdings, Inc. | | | | | | | | |
5.63%, 01/15/28(a) | | | 1,713 | | | | 1,563,489 | |
5.50%, 12/15/29(a) | | | 1,354 | | | | 1,170,536 | |
| | | | | | | | |
| | |
| | | | | | | 5,218,760 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 53 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Gas Utilities — 0.0% | |
Atmos Energy Corp. | | | | | | | | |
4.13%, 10/15/44 | | USD | 63 | | | $ | 50,966 | |
4.30%, 10/01/48 | | | 274 | | | | 230,445 | |
4.13%, 03/15/49 | | | 219 | | | | 176,423 | |
ONE Gas, Inc., 2.00%, 05/15/30 | | | 2,235 | | | | 1,760,767 | |
Piedmont Natural Gas Co., Inc., 2.50%, 03/15/31 | | | 4,889 | | | | 3,854,392 | |
Promigas SA ESP/Gases del Pacifico SAC | | | | | | | | |
3.75%, 10/16/29(a) | | | 1,027 | | | | 795,476 | |
3.75%, 10/16/29(e) | | | 730 | | | | 565,431 | |
| | | | | | | | |
| | |
| | | | | | | 7,433,900 | |
|
Health Care Equipment & Supplies — 0.1% | |
Mozart Debt Merger Sub, Inc., 3.88%, 04/01/29(a) | | | 21,660 | | | | 17,364,605 | |
Owens & Minor, Inc., 6.63%, 04/01/30(a) | | | 450 | | | | 396,000 | |
| | | | | | | | |
| | |
| | | | | | | 17,760,605 | |
|
Health Care Providers & Services — 0.9% | |
Aetna, Inc., 4.50%, 05/15/42 | | | 2,558 | | | | 2,105,465 | |
AMN Healthcare, Inc., 4.63%, 10/01/27(a) | | | 2,029 | | | | 1,820,180 | |
Anthem, Inc., 3.60%, 03/15/51 | | | 2,273 | | | | 1,620,189 | |
Centene Corp. | | | | | | | | |
2.45%, 07/15/28 | | | 7,276 | | | | 5,924,265 | |
2.63%, 08/01/31 | | | 4,923 | | | | 3,710,334 | |
Cigna Corp., 4.90%, 12/15/48 | | | 5,206 | | | �� | 4,495,462 | |
HCA, Inc. | | | | | | | | |
5.38%, 02/01/25 | | | 4,795 | | | | 4,738,296 | |
5.25%, 04/15/25 | | | 16,196 | | | | 15,864,212 | |
5.25%, 06/15/26 | | | 20,018 | | | | 19,344,119 | |
5.63%, 09/01/28 | | | 4,510 | | | | 4,297,659 | |
5.88%, 02/01/29 | | | 392 | | | | 381,175 | |
3.50%, 09/01/30 | | | 22,963 | | | | 18,961,008 | |
2.38%, 07/15/31 | | | 14,077 | | | | 10,413,113 | |
3.63%, 03/15/32(a) | | | 13,036 | | | | 10,546,608 | |
3.50%, 07/15/51 | | | 6,223 | | | | 3,853,092 | |
Humana, Inc. | | | | | | | | |
0.65%, 08/03/23 | | | 3,380 | | | | 3,263,695 | |
4.88%, 04/01/30 | | | 4,062 | | | | 3,896,142 | |
Select Medical Corp., 6.25%, 08/15/26(a) | | | 16,279 | | | | 15,317,237 | |
Tenet Healthcare Corp. | | | | | | | | |
4.88%, 01/01/26(a) | | | 3,767 | | | | 3,500,560 | |
5.13%, 11/01/27(a) | | | 563 | | | | 505,173 | |
4.63%, 06/15/28(a) | | | 511 | | | | 446,597 | |
4.25%, 06/01/29(a) | | | 4,997 | | | | 4,138,765 | |
4.38%, 01/15/30(a) | | | 9,051 | | | | 7,554,870 | |
UnitedHealth Group, Inc. | | | | | | | | |
3.05%, 05/15/41 | | | 2,488 | | | | 1,806,856 | |
4.63%, 11/15/41 | | | 3,918 | | | | 3,494,163 | |
4.75%, 07/15/45 | | | 2,474 | | | | 2,190,982 | |
3.75%, 10/15/47 | | | 1,148 | | | | 881,544 | |
4.45%, 12/15/48 | | | 2,372 | | | | 2,022,123 | |
3.25%, 05/15/51 | | | 3,553 | | | | 2,465,452 | |
| | | | | | | | |
| | |
| | | | | | | 159,559,336 | |
|
Health Care Technology — 0.0% | |
Change Healthcare Holdings LLC/Change Healthcare Finance, Inc., 5.75%, 03/01/25(a) | | | 2,771 | | | | 2,754,222 | |
| | | | | | | | |
|
Hotels, Restaurants & Leisure — 0.3% | |
1011778 BC ULC/New Red Finance, Inc., 3.88%, 01/15/28(a) | | | 281 | | | | 244,529 | |
Affinity Gaming, 6.88%, 12/15/27(a) | | | 2,092 | | | | 1,705,398 | |
Aramark Services, Inc., 5.00%, 02/01/28(a) | | | 2,110 | | | | 1,879,398 | |
Caesars Entertainment, Inc. | | | | | | | | |
8.13%, 07/01/27(a) | | | 4,331 | | | | 4,136,473 | |
4.63%, 10/15/29(a) | | | 1,217 | | | | 929,888 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Hotels, Restaurants & Leisure (continued) | |
Carrols Restaurant Group, Inc., 5.88%, 07/01/29(a) | | USD | 750 | | | $ | 500,625 | |
Cedar Fair LP, 5.25%, 07/15/29 | | | 1,826 | | | | 1,566,881 | |
Cedar Fair LP/Canada’s Wonderland Co./Magnum Management Corp./Millennium Op | | | | | | | | |
5.50%, 05/01/25(a) | | | 1,227 | | | | 1,180,288 | |
5.38%, 04/15/27 | | | 1,820 | | | | 1,690,589 | |
Churchill Downs, Inc. | | | | | | | | |
5.50%, 04/01/27(a) | | | 2,174 | | | | 2,011,689 | |
4.75%, 01/15/28(a) | | | 1,068 | | | | 923,902 | |
Freed Corp., 10.00%, 12/01/23(d) | | | 7,253 | | | | 6,962,880 | |
Full House Resorts, Inc., 8.25%, 02/15/28(a) | | | 1,565 | | | | 1,408,703 | |
Grupo Posadas SAB de CV, (4.00% Cash and 6.00% PIK), 4.00%, 12/30/27(e)(n) | | | 787 | | | | 555,310 | |
Marriott Ownership Resorts, Inc., 6.13%, 09/15/25(a) | | | 1,941 | | | | 1,897,883 | |
Melco Resorts Finance Ltd., 5.38%, 12/04/29(a) | | | 337 | | | | 203,043 | |
MGM China Holdings Ltd. | | | | | | | | |
5.38%, 05/15/24(a) | | | 1,357 | | | | 1,180,590 | |
5.88%, 05/15/26(a) | | | 1,371 | | | | 1,113,938 | |
MGM Resorts International 5.75%, 06/15/25 | | | 246 | | | | 235,095 | |
4.63%, 09/01/26 | | | 144 | | | | 127,357 | |
5.50%, 04/15/27 | | | 245 | | | | 220,135 | |
Midwest Gaming Borrower LLC/Midwest Gaming Finance Corp., 4.88%, 05/01/29(a) | | | 3,762 | | | | 3,099,042 | |
REXLot Holdings Ltd., 4.50%, 04/17/19(e)(f)(i)(k) | | HKD | 1,161 | | | | 1,479 | |
Wynn Las Vegas LLC/Wynn Las Vegas Capital Corp. | | | | | | | | |
5.50%, 03/01/25(a) | | USD | 5,004 | | | | 4,684,995 | |
5.25%, 05/15/27(a) | | | 1,947 | | | | 1,713,749 | |
Wynn Macau Ltd. 4.88%, 10/01/24(a) | | | 2,345 | | | | 1,887,725 | |
5.50%, 10/01/27(a) | | | 1,577 | | | | 1,088,130 | |
5.13%, 12/15/29(a) | | | 375 | | | | 243,750 | |
Wynn Resorts Finance LLC/Wynn Resorts Capital Corp. | | | | | | | | |
7.75%, 04/15/25(a) | | | 5,371 | | | | 5,246,459 | |
5.13%, 10/01/29(a) | | | 4,231 | | | | 3,419,494 | |
| | | | | | | | |
| | |
| | | | | | | 52,059,417 | |
|
Household Durables — 0.2% | |
Ashton Woods U.S.A. LLC/Ashton Woods Finance Co. | | | | | | | | |
6.63%, 01/15/28(a) | | | 6,260 | | | | 5,246,175 | |
4.63%, 08/01/29(a) | | | 1,198 | | | | 869,811 | |
4.63%, 04/01/30(a) | | | 3,054 | | | | 2,187,122 | |
Beazer Homes U.S.A., Inc., 7.25%, 10/15/29 | | | 4,961 | | | | 3,919,190 | |
Brookfield Residential Properties, Inc./Brookfield Residential U.S. Corp., 6.25%, 09/15/27(a) | | | 2,160 | | | | 1,813,169 | |
Brookfield Residential Properties, Inc./Brookfield Residential U.S. LLC, 5.00%, 06/15/29(a) | | | 1,551 | | | | 1,148,159 | |
Century Communities, Inc., 6.75%, 06/01/27 | | | 5,674 | | | | 5,301,870 | |
Homes by West Bay LLC, 9.50%, 04/30/27(d) | | | 7,801 | | | | 7,128,554 | |
M/I Homes, Inc., 4.95%, 02/01/28 | | | 5,263 | | | | 4,382,631 | |
Mattamy Group Corp. | | | | | | | | |
5.25%, 12/15/27(a) | | | 2,999 | | | | 2,485,804 | |
4.63%, 03/01/30(a) | | | 3,535 | | | | 2,699,662 | |
New Home Co., Inc., 7.25%, 10/15/25(a) | | | 1,272 | | | | 1,025,410 | |
TRI Pointe Group, Inc. | | | | | | | | |
5.25%, 06/01/27 | | | 2,378 | | | | 2,056,256 | |
| | |
54 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Household Durables (continued) | |
TRI Pointe Group, Inc. | | | | | | | | |
5.70%, 06/15/28 | | USD | 333 | | | $ | 283,268 | |
Weekley Homes LLC/Weekley Finance Corp., 4.88%, 09/15/28(a) | | | 1,891 | | | | 1,527,009 | |
| | | | | | | | |
| | |
| | | | | | | 42,074,090 | |
|
Household Products — 0.0% | |
Clorox Co., 1.80%, 05/15/30 | | | 416 | | | | 320,943 | |
| | | | | | | | |
|
Independent Power and Renewable Electricity Producers — 0.2% | |
Adani Green Energy Ltd., 4.38%, 09/08/24(e) | | | 350 | | | | 287,000 | |
Azure Power Energy Ltd., 3.58%, 08/19/26(e) | | | 515 | | | | 383,352 | |
Azure Power Solar Energy Pvt Ltd., 5.65%, 12/24/24(e) | | | 200 | | | | 167,000 | |
Calpine Corp., 4.50%, 02/15/28(a) | | | 15,793 | | | | 13,913,475 | |
Continuum Energy Levanter Pte Ltd. | | | | | | | | |
4.50%, 02/09/27(a) | | | 1,052 | | | | 853,169 | |
4.50%, 02/09/27(e) | | | 299 | | | | 242,529 | |
Genneia SA, 8.75%, 09/02/27(a) | | | 504 | | | | 467,332 | |
NRG Energy, Inc. | | | | | | | | |
5.75%, 01/15/28 | | | 1,521 | | | | 1,403,702 | |
4.45%, 06/15/29(a) | | | 275 | | | | 238,535 | |
5.25%, 06/15/29(a) | | | 1,362 | | | | 1,191,750 | |
ReNew Power Pvt Ltd., 5.88%, 03/05/27(e) | | | 250 | | | | 223,875 | |
SCC Power PLC | | | | | | | | |
(8.00% cash or 4.00% cash and 4.00% PIK), 8.00%, 12/31/28(a)(n) | | | 2,667 | | | | 1,006,673 | |
(4.00% Cash or 4.00% PIK), 4.00%, 05/17/32(a)(n) | | | 1,981 | | | | 154,502 | |
Star Energy Geothermal Wayang Windu Ltd. | | | | | | | | |
6.75%, 04/24/33(e) | | | 411 | | | | 372,092 | |
6.75%, 04/24/33(a) | | | 165 | | | | 148,837 | |
Stem, Inc., 0.50%, 12/01/28(a)(i) | | | 622 | | | | 461,524 | |
Talen Energy Supply LLC | | | | | | | | |
7.25%, 05/15/27(a)(f)(k) | | | 4,980 | | | | 5,092,050 | |
6.63%, 01/15/28(a)(f)(k) | | | 6,725 | | | | 6,809,063 | |
| | | | | | | | |
| | |
| | | | | | | 33,416,460 | |
|
Industrial Conglomerates — 0.0% | |
Eaton Corp., 4.70%, 08/23/52 | | | 845 | | | | 742,189 | |
Roper Technologies, Inc., 2.95%, 09/15/29 | | | 370 | | | | 311,485 | |
| | | | | | | | |
| | |
| | | | | | | 1,053,674 | |
|
Insurance — 0.3% | |
Ambac Assurance Corp., 5.10%(a)(l) | | | 462 | | | | 469,136 | |
American International Group, Inc. | | | | | | | | |
4.75%, 04/01/48 | | | 4,486 | | | | 3,846,490 | |
4.38%, 06/30/50 | | | 4,774 | | | | 3,820,268 | |
Aon Corp. | | | | | | | | |
4.50%, 12/15/28 | | | 9,057 | | | | 8,541,177 | |
3.75%, 05/02/29 | | | 13,865 | | | | 12,471,062 | |
Berkshire Hathaway Finance Corp. | | | | | | | | |
4.25%, 01/15/49 | | | 2,103 | | | | 1,747,702 | |
3.85%, 03/15/52 | | | 2,887 | | | | 2,205,734 | |
Marsh & McLennan Cos., Inc., 2.25%, 11/15/30 | | | 11,287 | | | | 8,955,831 | |
Sitka Holdings LLC, (3 mo. LIBOR US + 4.50%), 8.17%, 07/06/26(a)(c) | | | 5,435 | | | | 5,197,013 | |
| | | | | | | | |
| | |
| | | | | | | 47,254,413 | |
|
Interactive Media & Services — 0.0% | |
Meta Platforms, Inc., 4.45%, 08/15/52(a) | | | 4,170 | | | | 3,403,062 | |
| | | | | | | | |
|
Internet & Direct Marketing Retail — 0.1% | |
Amazon.com, Inc. | | | | | | | | |
2.50%, 06/03/50 | | | 11,226 | | | | 7,008,775 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Internet & Direct Marketing Retail (continued) | |
Amazon.com, Inc. | | | | | | | | |
3.95%, 04/13/52 | | USD | 1,403 | | | $ | 1,150,763 | |
4.25%, 08/22/57 | | | 1,108 | | | | 921,799 | |
| | | | | | | | |
| | |
| | | | | | | 9,081,337 | |
|
IT Services — 0.7% | |
Atento Luxco 1 SA, 8.00%, 02/10/26(a) | | | 945 | | | | 392,175 | |
Fidelity National Information Services, Inc., | | | | | | | | |
1.00%, 12/03/28 | | EUR | 8,775 | | | | 7,049,800 | |
Fiserv, Inc., 3.50%, 07/01/29 | | USD | 8,333 | | | | 7,250,035 | |
Global Payments, Inc. | | | | | | | | |
4.00%, 06/01/23 | | | 2,340 | | | | 2,322,080 | |
2.65%, 02/15/25 | | | 4,646 | | | | 4,342,201 | |
1.20%, 03/01/26 | | | 16,841 | | | | 14,494,123 | |
4.80%, 04/01/26 | | | 12,057 | | | | 11,640,671 | |
2.15%, 01/15/27 | | | 12,569 | | | | 10,755,210 | |
4.95%, 08/15/27 | | | 10,035 | | | | 9,560,751 | |
4.45%, 06/01/28 | | | 5,654 | | | | 5,168,851 | |
3.20%, 08/15/29 | | | 12,080 | | | | 10,065,332 | |
2.90%, 05/15/30 | | | 14,816 | | | | 11,810,203 | |
5.95%, 08/15/52 | | | 3,555 | | | | 3,132,087 | |
International Business Machines Corp. | | | | | | | | |
4.70%, 02/19/46 | | | 3,117 | | | | 2,683,833 | |
4.25%, 05/15/49 | | | 3,612 | | | | 2,861,377 | |
3.43%, 02/09/52 | | | 4,126 | | | | 2,817,006 | |
Leidos, Inc. | | | | | | | | |
4.38%, 05/15/30 | | | 1,979 | | | | 1,734,419 | |
2.30%, 02/15/31 | | | 11,100 | | | | 8,224,212 | |
Sabre GLBL, Inc. | | | | | | | | |
9.25%, 04/15/25(a) | | | 4,500 | | | | 4,308,345 | |
7.38%, 09/01/25(a) | | | 1,000 | | | | 895,631 | |
| | | | | | | | |
| | |
| | | | | | | 121,508,342 | |
|
Leisure Products — 0.0% | |
Hasbro, Inc., 5.10%, 05/15/44 | | | 59 | | | | 47,865 | |
| | | | | | | | |
|
Life Sciences Tools & Services — 0.1% | |
Agilent Technologies, Inc. | |
3.05%, 09/22/26 | | | 3,236 | | | | 2,977,599 | |
2.75%, 09/15/29 | | | 5,154 | | | | 4,329,652 | |
2.10%, 06/04/30 | | | 4,258 | | | | 3,338,648 | |
Charles River Laboratories International, Inc., 4.25%, 05/01/28(a) | | | 647 | | | | 563,453 | |
IQVIA, Inc., 5.00%, 05/15/27(a) | | | 2,027 | | | | 1,890,178 | |
Thermo Fisher Scientific, Inc., 4.10%, 08/15/47 | | | 276 | | | | 233,067 | |
| | | | | | | | |
| | |
| | | | | | | 13,332,597 | |
|
Machinery — 0.0% | |
HTA Group Ltd., 7.00%, 12/18/25(a) | | | 1,145 | | | | 997,080 | |
Otis Worldwide Corp., 2.57%, 02/15/30 | | | 874 | | | | 714,866 | |
TK Elevator U.S. Newco, Inc., 5.25%, 07/15/27(a) | | | 5,290 | | | | 4,497,611 | |
| | | | | | | | |
| | |
| | | | | | | 6,209,557 | |
|
Media — 1.2% | |
Altice France SA, 5.50%, 01/15/28(a) | | | 1,887 | | | | 1,494,296 | |
CCO Holdings LLC/CCO Holdings Capital Corp. | | | | | | | | |
5.38%, 06/01/29(a) | | | 2,201 | | | | 1,926,579 | |
4.75%, 03/01/30(a) | | | 2,545 | | | | 2,064,631 | |
Charter Communications Operating LLC/Charter Communications Operating Capital | | | | | | | | |
4.40%, 04/01/33 | | | 5,371 | | | | 4,447,548 | |
3.50%, 03/01/42 | | | 6,773 | | | | 4,297,544 | |
6.48%, 10/23/45 | | | 16,020 | | | | 14,107,004 | |
5.38%, 05/01/47 | | | 11,668 | | | | 9,025,567 | |
5.75%, 04/01/48 | | | 5,150 | | | | 4,156,615 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 55 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
| | |
Media (continued) | | | | | | |
Charter Communications Operating LLC/Charter Communications Operating Capital 5.13%, 07/01/49 | | USD | 11,527 | | | $ | 8,449,718 | |
4.80%, 03/01/50 | | | 10,350 | | | | 7,466,384 | |
3.90%, 06/01/52 | | | 1,628 | | | | 1,007,914 | |
6.83%, 10/23/55 | | | 5,998 | | | | 5,461,093 | |
3.85%, 04/01/61 | | | 5,724 | | | | 3,341,676 | |
4.40%, 12/01/61 | | | 8,165 | | | | 5,201,698 | |
3.95%, 06/30/62 | | | 19,828 | | | | 11,757,858 | |
Clear Channel Worldwide Holdings, Inc., 5.13%, 08/15/27(a) | | | 2,537 | | | | 2,143,098 | |
Comcast Corp. | | | | | | | | |
3.55%, 05/01/28 | | | 4,487 | | | | 4,113,267 | |
2.65%, 02/01/30 | | | 12,731 | | | | 10,672,361 | |
3.40%, 04/01/30 | | | 2,622 | | | | 2,306,094 | |
4.25%, 10/15/30 | | | 2,456 | | | | 2,273,964 | |
1.95%, 01/15/31 | | | 5,045 | | | | 3,921,405 | |
4.20%, 08/15/34 | | | 4,954 | | | | 4,339,419 | |
4.40%, 08/15/35 | | | 3,823 | | | | 3,379,250 | |
3.90%, 03/01/38 | | | 4,023 | | | | 3,279,537 | |
3.40%, 07/15/46 | | | 6,070 | | | | 4,283,036 | |
3.97%, 11/01/47 | | | 5,309 | | | | 4,059,291 | |
2.94%, 11/01/56 | | | 1,085 | | | | 647,609 | |
2.99%, 11/01/63 | | | 2,170 | | | | 1,256,855 | |
Cox Communications, Inc. 3.15%, 08/15/24(a) | | | 6,590 | | | | 6,308,487 | |
2.95%, 10/01/50(a) | | | 1,094 | | | | 650,601 | |
3.60%, 06/15/51(a) | | | 4,893 | | | | 3,263,740 | |
CSC Holdings LLC 5.25%, 06/01/24 | | | 1,085 | | | | 1,003,625 | |
7.50%, 04/01/28(a) | | | 1,995 | | | | 1,627,860 | |
5.75%, 01/15/30(a) | | | 4,044 | | | | 2,874,334 | |
Discovery Communications LLC 1.90%, 03/19/27 | | EUR | 10,803 | | | | 8,999,401 | |
4.00%, 09/15/55 | | USD | 2,181 | | | | 1,285,913 | |
FactSet Research Systems, Inc., 3.45%, 03/01/32 | | | 12,321 | | | | 10,040,310 | |
Grupo Televisa SAB, 6.63%, 01/15/40 | | | 313 | | | | 306,603 | |
iHeartCommunications, Inc. 5.25%, 08/15/27(a) | | | 1,379 | | | | 1,178,009 | |
4.75%, 01/15/28(a) | | | 188 | | | | 156,698 | |
Interpublic Group of Cos., Inc., 4.75%, 03/30/30 | | | 2,682 | | | | 2,451,498 | |
Lamar Media Corp., 3.75%, 02/15/28 | | | 225 | | | | 196,541 | |
Lions Gate Capital Holdings LLC, 5.50%, 04/15/29(a) | | | 3,354 | | | | 2,498,730 | |
Magallanes, Inc. 3.43%, 03/15/24(a) | | | 4,335 | | | | 4,188,481 | |
3.64%, 03/15/25(a) | | | 3,485 | | | | 3,300,371 | |
Nexstar Broadcasting, Inc. 5.63%, 07/15/27(a) | | | 2,020 | | | | 1,857,001 | |
4.75%, 11/01/28(a) | | | 2,573 | | | | 2,187,050 | |
Omnicom Group, Inc., 2.45%, 04/30/30 | | | 2,255 | | | | 1,810,152 | |
Outfront Media Capital LLC/Outfront Media Capital Corp. 5.00%, 08/15/27(a) | | | 2,365 | | | | 2,065,946 | |
4.63%, 03/15/30(a) | | | 188 | | | | 146,478 | |
Paramount Global 6.88%, 04/30/36 | | | 3,843 | | | | 3,597,290 | |
4.38%, 03/15/43 | | | 2,413 | | | | 1,607,894 | |
5.85%, 09/01/43 | | | 2,972 | | | | 2,369,307 | |
Sirius XM Radio, Inc., 5.50%, 07/01/29(a) | | | 2,318 | | | | 2,085,000 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Media (continued) | |
TEGNA, Inc. 4.63%, 03/15/28 | | USD | 375 | | | $ | 346,220 | |
5.00%, 09/15/29 | | | 412 | | | | 379,263 | |
Univision Communications, Inc., 7.38%, 06/30/30(a) | | | 640 | | | | 610,749 | |
VTR Comunicaciones SpA, 5.13%, 01/15/28(a) | | | 568 | | | | 383,862 | |
Walt Disney Co., 2.75%, 09/01/49 | | | 4,506 | | | | 2,858,863 | |
Ziggo Bond Co. BV, 6.00%, 01/15/27(a) | | | 1,117 | | | | 932,695 | |
| | | | | | | | |
| | |
| | | | | | | 204,450,283 | |
|
Metals & Mining — 0.4% | |
Anglo American Capital PLC 4.50%, 03/15/28(a) | | | 7,676 | | | | 7,051,365 | |
2.25%, 03/17/28(a) | | | 2,973 | | | | 2,420,527 | |
3.88%, 03/16/29(a) | | | 7,187 | | | | 6,157,462 | |
5.63%, 04/01/30(a) | | | 8,777 | | | | 8,337,053 | |
2.63%, 09/10/30(a) | | | 8,082 | | | | 6,164,040 | |
2.88%, 03/17/31(a) | | | 2,697 | | | | 2,081,410 | |
AngloGold Ashanti Holdings PLC, 3.75%, 10/01/30 | | | 991 | | | | 770,379 | |
Commercial Metals Co., 4.38%, 03/15/32 | | | 3,785 | | | | 2,990,150 | |
CSN Resources SA, 5.88%, 04/08/32(a) | | | 605 | | | | 437,113 | |
First Quantum Minerals Ltd. 7.50%, 04/01/25(a) | | | 1,040 | | | | 990,600 | |
6.88%, 03/01/26(a) | | | 1,350 | | | | 1,236,404 | |
Freeport-McMoRan, Inc., 3.88%, 03/15/23 | | | 4,449 | | | | 4,422,128 | |
Fresnillo PLC, 4.25%, 10/02/50(e) | | | 1,120 | | | | 768,110 | |
GUSAP III LP, 4.25%, 01/21/30(e) | | | 887 | | | | 773,242 | |
Industrias Penoles SAB de CV 5.65%, 09/12/49(e) | | | 466 | | | | 382,936 | |
4.75%, 08/06/50(e) | | | 466 | | | | 331,384 | |
Metinvest BV 8.50%, 04/23/26(a) | | | 223 | | | | 100,350 | |
8.50%, 04/23/26(e) | | | 550 | | | | 247,500 | |
7.65%, 10/01/27(e) | | | 263 | | | | 119,879 | |
Minera Mexico SA de CV, 4.50%, 01/26/50(e) | | | 657 | | | | 453,330 | |
Newmont Corp. 2.80%, 10/01/29 | | | 5,087 | | | | 4,211,074 | |
2.25%, 10/01/30 | | | 4,592 | | | | 3,552,140 | |
2.60%, 07/15/32 | | | 736 | | | | 561,160 | |
Nucor Corp. 3.95%, 05/01/28 | | | 4,682 | | | | 4,305,979 | |
2.70%, 06/01/30 | | | 3,921 | | | | 3,221,072 | |
Periama Holdings LLC, 5.95%, 04/19/26(e) | | | 425 | | | | 368,156 | |
Stillwater Mining Co., 4.00%, 11/16/26(e) | | | 440 | | | | 362,533 | |
Vedanta Resources Finance II PLC, 8.95%, 03/11/25(a) | | | 2,725 | | | | 1,846,188 | |
Vedanta Resources Ltd., 6.13%, 08/09/24(a) | | | 669 | | | | 377,871 | |
| | | | | | | | |
| | |
| | | | | | | 65,041,535 | |
|
Multiline Retail — 0.0% | |
Macy’s Retail Holdings LLC, 5.88%, 03/15/30(a) | | | 1,330 | | | | 1,051,963 | |
| | | | | | | | |
|
Multi-Utilities — 0.3% | |
Ameren Illinois Co. 3.80%, 05/15/28 | | | 3,603 | | | | 3,355,156 | |
3.25%, 03/15/50 | | | 3,444 | | | | 2,388,018 | |
Baltimore Gas & Electric Co. 3.75%, 08/15/47 | | | 2,411 | | | | 1,862,267 | |
4.55%, 06/01/52 | | | 6,105 | | | | 5,238,237 | |
CenterPoint Energy Resources Corp., 1.75%, 10/01/30 | | | 2,349 | | | | 1,807,242 | |
Consumers Energy Co. 3.25%, 08/15/46 | | | 628 | | | | 455,456 | |
| | |
56 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Multi-Utilities (continued) | |
Consumers Energy Co. 3.95%, 07/15/47 | | USD | 2,207 | | | $ | 1,768,743 | |
3.75%, 02/15/50 | | | 5,099 | | | | 3,927,639 | |
3.10%, 08/15/50 | | | 3,457 | | | | 2,336,149 | |
3.50%, 08/01/51 | | | 4,324 | | | | 3,182,278 | |
4.20%, 09/01/52 | | | 2,190 | | | | 1,815,886 | |
Pacific Gas & Electric Co. | | | | | | | | |
4.95%, 06/08/25 | | | 2,000 | | | | 1,941,438 | |
5.45%, 06/15/27 | | | 1,820 | | | | 1,714,455 | |
5.90%, 06/15/32 | | | 1,310 | | | | 1,194,612 | |
4.50%, 07/01/40 | | | 6,978 | | | | 5,076,244 | |
4.20%, 06/01/41 | | | 375 | | | | 257,191 | |
4.60%, 06/15/43 | | | 1,100 | | | | 775,248 | |
3.50%, 08/01/50 | | | 1,122 | | | | 682,806 | |
Virginia Electric & Power Co., 4.00%, 01/15/43 | | | 7,466 | | | | 5,859,876 | |
| | | | | | | | |
| | |
| | | | | | | 45,638,941 | |
|
Oil, Gas & Consumable Fuels — 3.3% | |
Atmos Energy Corp., 2.85%, 02/15/52 | | | 1,088 | | | | 687,715 | |
Boardwalk Pipelines LP 3.40%, 02/15/31 | | | 181 | | | | 145,592 | |
3.60%, 09/01/32 | | | 2,182 | | | | 1,725,381 | |
BP Capital Markets America, Inc. 2.94%, 06/04/51 | | | 3,977 | | | | 2,525,745 | |
3.00%, 03/17/52 | | | 1,100 | | | | 704,165 | |
Buckeye Partners LP 4.35%, 10/15/24 | | | 2,500 | | | | 2,351,750 | |
4.13%, 03/01/25(a) | | | 1,160 | | | | 1,061,690 | |
3.95%, 12/01/26 | | | 225 | | | | 196,241 | |
Cameron LNG LLC 3.30%, 01/15/35(a) | | | 13,398 | | | | 10,537,417 | |
3.40%, 01/15/38(a) | | | 12,436 | | | | 9,881,940 | |
3.70%, 01/15/39(a) | | | 1,863 | | | | 1,431,337 | |
Cenovus Energy, Inc., 6.75%, 11/15/39 | | | 1,003 | | | | 995,957 | |
Cheniere Corpus Christi Holdings LLC 7.00%, 06/30/24 | | | 11,367 | | | | 11,560,830 | |
5.88%, 03/31/25 | | | 17,210 | | | | 17,278,840 | |
5.13%, 06/30/27 | | | 25,919 | | | | 25,095,172 | |
3.70%, 11/15/29 | | | 1,227 | | | | 1,064,073 | |
2.74%, 12/31/39 | | | 14,224 | | | | 10,258,732 | |
Chesapeake Energy Corp. 0.00%, 02/15/26(d)(f)(k) | | | 9,090 | | | | 1 | |
0.00%, 06/15/26(d)(f)(k) | | | 425 | | | | — | |
0.00%, 08/15/26(d)(f)(k) | | | 623 | | | | — | |
Colgate Energy Partners III LLC, 5.88%, 07/01/29(a) | | | 1,443 | | | | 1,288,065 | |
CrownRock LP/CrownRock Finance, Inc., 5.63%, 10/15/25(a) | | | 969 | | | | 927,692 | |
Devon Energy Corp. 8.25%, 08/01/23 | | | 2,833 | | | | 2,899,585 | |
5.85%, 12/15/25 | | | 1,567 | | | | 1,580,610 | |
5.25%, 10/15/27 | | | 2,758 | | | | 2,763,248 | |
5.88%, 06/15/28 | | | 5,206 | | | | 5,196,932 | |
4.50%, 01/15/30 | | | 3,495 | | | | 3,181,185 | |
5.60%, 07/15/41 | | | 4,592 | | | | 4,111,949 | |
4.75%, 05/15/42 | | | 7,790 | | | | 6,343,573 | |
5.00%, 06/15/45 | | | 3,575 | | | | 2,974,872 | |
Diamondback Energy, Inc. 3.25%, 12/01/26 | | | 19,434 | | | | 17,922,648 | |
3.50%, 12/01/29 | | | 50,677 | | | | 43,741,253 | |
3.13%, 03/24/31 | | | 10,900 | | | | 8,841,334 | |
4.40%, 03/24/51 | | | 14,640 | | | | 11,028,124 | |
4.25%, 03/15/52 | | | 13,882 | | | | 10,134,320 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Oil, Gas & Consumable Fuels (continued) | |
Earthstone Energy Holdings LLC, 8.00%, 04/15/27(a) | | USD | 7,821 | | | $ | 7,371,292 | |
EIG Pearl Holdings Sarl, 4.39%, 11/30/46(a) | | | 3,311 | | | | 2,317,700 | |
Energy Transfer LP 3.60%, 02/01/23 | | | 4,737 | | | | 4,716,817 | |
5.88%, 01/15/24 | | | 3,912 | | | | 3,919,984 | |
4.90%, 02/01/24 | | | 2,078 | | | | 2,066,504 | |
7.60%, 02/01/24 | | | 1,907 | | | | 1,946,728 | |
4.25%, 04/01/24 | | | 7,397 | | | | 7,239,785 | |
3.90%, 05/15/24 | | | 5,610 | | | | 5,469,495 | |
4.05%, 03/15/25 | | | 2,850 | | | | 2,732,880 | |
5.95%, 12/01/25 | | | 7,710 | | | | 7,735,237 | |
6.50%, 02/01/42 | | | 6,240 | | | | 5,807,074 | |
6.10%, 02/15/42 | | | 2,093 | | | | 1,828,848 | |
5.30%, 04/15/47 | | | 5,408 | | | | 4,314,252 | |
6.25%, 04/15/49 | | | 4,200 | | | | 3,725,932 | |
5.00%, 05/15/50 | | | 17,436 | | | | 13,627,943 | |
Energy Transfer LP/Regency Energy Finance Corp., 4.50%, 11/01/23 | | | 1,795 | | | | 1,779,260 | |
Enterprise Products Operating LLC 4.15%, 10/16/28 | | | 3,418 | | | | 3,177,756 | |
3.13%, 07/31/29 | | | 4,498 | | | | 3,874,423 | |
5.95%, 02/01/41 | | | 5,000 | | | | 4,784,522 | |
3.20%, 02/15/52 | | | 5,335 | | | | 3,405,030 | |
EQT Corp., 5.70%, 04/01/28 | | | 1,870 | | | | 1,833,254 | |
Frontera Energy Corp., 7.88%, 06/21/28(a) | | | 1,165 | | | | 831,519 | |
Geopark Ltd., 5.50%, 01/17/27(a) | | | 452 | | | | 354,199 | |
Hammerhead Resources, Inc., Series AI, 9.00%, 07/10/24(d) | | | 1,653 | | | | 1,652,868 | |
Hess Corp., 3.50%, 07/15/24 | | | 534 | | | | 516,181 | |
HF Sinclair Corp., 5.88%, 04/01/26(a) | | | 2,625 | | | | 2,573,050 | |
Kinder Morgan Energy Partners LP 6.50%, 02/01/37 | | | 2,734 | | | | 2,636,139 | |
6.95%, 01/15/38 | | | 632 | | | | 628,397 | |
6.50%, 09/01/39 | | | 3,000 | | | | 2,851,867 | |
6.55%, 09/15/40 | | | 5,037 | | | | 4,741,948 | |
7.50%, 11/15/40 | | | 346 | | | | 357,068 | |
5.50%, 03/01/44 | | | 2,929 | | | | 2,434,737 | |
Kinder Morgan, Inc., 5.45%, 08/01/52 | | | 4,045 | | | | 3,504,306 | |
Kinetik Holdings LP, 5.88%, 06/15/30(a) | | | 575 | | | | 526,504 | |
Marathon Petroleum Corp. 5.85%, 12/15/45 | | | 1,915 | | | | 1,649,338 | |
5.00%, 09/15/54 | | | 519 | | | | 417,338 | |
Matador Resources Co., 5.88%, 09/15/26 | | | 394 | | | | 380,080 | |
MC Brazil Downstream Trading S.a.r.l, 7.25%, 06/30/31(a) | | | 1,464 | | | | 1,083,360 | |
NGPL PipeCo LLC 4.88%, 08/15/27(a) | | | 7,707 | | | | 7,175,893 | |
3.25%, 07/15/31(a) | | | 14,047 | | | | 10,999,345 | |
Northwest Pipeline LLC, 4.00%, 04/01/27 | | | 16,671 | | | | 15,484,915 | |
Occidental Petroleum Corp., 8.50%, 07/15/27 | | | 3,177 | | | | 3,400,025 | |
Odebrecht Offshore Drilling Finance Ltd., (7.72% Cash or 7.72% PIK), 7.72%, 12/01/26(a)(n) | | | 1 | | | | 154 | |
Puma International Financing SA 5.13%, 10/06/24(a) | | | 978 | | | | 924,210 | |
5.00%, 01/24/26(e) | | | 443 | | | | 391,446 | |
Sabine Pass Liquefaction LLC 5.63%, 04/15/23 | | | 6,227 | | | | 6,230,291 | |
5.75%, 05/15/24 | | | 25,601 | | | | 25,694,727 | |
5.63%, 03/01/25 | | | 24,829 | | | | 24,804,484 | |
5.88%, 06/30/26 | | | 22,510 | | | | 22,527,481 | |
Shelf Drilling Holdings Ltd., 8.88%, 11/15/24(a) | | | 436 | | | | 422,920 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 57 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Oil, Gas & Consumable Fuels (continued) | |
Shelf Drilling North Sea Holdings Ltd., 10.25%, 10/31/25(a) | | USD | 4,473 | | | $ | 4,388,401 | |
Sitio Royalties Corp., 0.01%, 09/21/26 | | | 12,451 | | | | 12,201,980 | |
Suncor Energy, Inc., 6.80%, 05/15/38(o) | | | 4,436 | | | | 4,482,388 | |
Sunoco LP/Sunoco Finance Corp., 4.50%, 04/30/30 | | | 5,895 | | | | 4,819,162 | |
Tap Rock Resources LLC, 7.00%, 10/01/26(a) | | | 8,393 | | | | 7,672,671 | |
Targa Resources Corp. | | | | | | | | |
5.20%, 07/01/27 | | | 4,988 | | | | 4,798,340 | |
4.95%, 04/15/52 | | | 2,642 | | | | 2,032,760 | |
6.25%, 07/01/52 | | | 4,566 | | | | 4,147,941 | |
Targa Resources Partners LP/Targa Resources Partners Finance Corp., 5.00%, 01/15/28 | | | 2,056 | | | | 1,901,871 | |
Tennessee Gas Pipeline Co. LLC, 7.63%, 04/01/37 | | | 37 | | | | 38,308 | |
Texas Eastern Transmission LP | | | | | | | | |
3.50%, 01/15/28(a) | | | 9,413 | | | | 8,447,263 | |
7.00%, 07/15/32 | | | 937 | | | | 993,063 | |
TransCanada PipeLines Ltd., 4.10%, 04/15/30 | | | 4,201 | | | | 3,758,218 | |
Transcontinental Gas Pipe Line Co. LLC | | | | | | | | |
7.85%, 02/01/26 | | | 20,169 | | | | 21,421,796 | |
4.00%, 03/15/28 | | | 13,905 | | | | 12,753,340 | |
3.25%, 05/15/30 | | | 2,069 | | | | 1,749,168 | |
4.60%, 03/15/48 | | | 3,414 | | | | 2,812,758 | |
Venture Global Calcasieu Pass LLC, 3.88%, 11/01/33(a) | | | 2,772 | | | | 2,155,230 | |
Williams Cos., Inc. | | | | | | | | |
4.90%, 01/15/45 | | | 3,798 | | | | 3,099,839 | |
4.85%, 03/01/48 | | | 809 | | | | 669,967 | |
5.30%, 08/15/52 | | | 2,219 | | | | 1,931,380 | |
| | | | | | | | |
| | | | | | | 565,583,318 | |
|
Paper & Forest Products — 0.0% | |
Georgia-Pacific LLC, 8.88%, 05/15/31 | | | 528 | | | | 642,777 | |
Suzano Austria GmbH | | | | | | | | |
5.75%, 07/14/26(a) | | | 353 | | | | 342,631 | |
5.00%, 01/15/30 | | | 551 | | | | 476,436 | |
3.75%, 01/15/31 | | | 400 | | | | 312,000 | |
3.13%, 01/15/32 | | | 1,180 | | | | 844,437 | |
| | | | | | | | |
| | | | | | | 2,618,281 | |
|
Pharmaceuticals — 0.2% | |
Bausch Health Cos., Inc., 5.50%, 11/01/25(a) | | | 1,085 | | | | 861,921 | |
Bristol-Myers Squibb Co., 3.70%, 03/15/52 | | | 4,421 | | | | 3,384,009 | |
Merck & Co., Inc., 2.35%, 06/24/40 | | | 2,681 | | | | 1,800,835 | |
Pfizer, Inc., 1.75%, 08/18/31 | | | 2,743 | | | | 2,140,688 | |
Shire Acquisitions Investments Ireland DAC, 2.88%, 09/23/23 | | | 1,825 | | | | 1,784,777 | |
Takeda Pharmaceutical Co. Ltd. | | | | | | | | |
5.00%, 11/26/28 | | | 13,045 | | | | 12,627,941 | |
2.05%, 03/31/30 | | | 19,946 | | | | 15,767,020 | |
Teva Pharmaceutical Finance Netherlands III BV, 4.10%, 10/01/46 | | | 1,094 | | | | 651,819 | |
Viatris, Inc., 4.00%, 06/22/50 | | | 1,094 | | | | 654,859 | |
| | | | | | | | |
| | | | | | | 39,673,869 | |
|
Real Estate Management & Development — 0.1% | |
Agile Group Holdings Ltd. | | | | | | | | |
7.88%(e)(l) | | | 238 | | | | 46,410 | |
5.75%, 01/02/25(e) | | | 200 | | | | 59,163 | |
Arabian Centres Sukuk II Ltd., 5.63%, 10/07/26(a) | | | 1,567 | | | | 1,397,372 | |
Arabian Centres Sukuk Ltd., 5.38%, 11/26/24(e) | | | 868 | | | | 815,269 | |
Central China Real Estate Ltd., 7.25%, 04/24/23(e) | | | 200 | | | | 81,100 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Real Estate Management & Development (continued) | |
China Aoyuan Group Ltd. | | | | | | | | |
8.50%, 01/23/22(e)(f)(k) | | USD | 362 | | | $ | 22,625 | |
6.35%, 02/08/24(e)(f)(k) | | | 1,300 | | | | 81,250 | |
5.98%, 08/18/25(e)(f)(k) | | | 500 | | | | 31,188 | |
6.20%, 03/24/26(e)(f)(k) | | | 4,461 | | | | 278,812 | |
China Evergrande Group | | | | | | | | |
11.50%, 01/22/23(e)(f)(k) | | | 2,077 | | | | 132,149 | |
10.00%, 04/11/23(e)(f)(k) | | | 600 | | | | 36,863 | |
China SCE Group Holdings Ltd. | | | | | | | | |
7.38%, 04/09/24(e) | | | 381 | | | | 87,106 | |
5.95%, 09/29/24(e) | | | 277 | | | | 53,634 | |
CIFI Holdings Group Co. Ltd., 6.00%, 07/16/25(e) | | | 592 | | | | 130,240 | |
Country Garden Holdings Co. Ltd., 2.70%, 07/12/26(e) | | | 695 | | | | 222,400 | |
Dar Al-Arkan Sukuk Co. Ltd., 6.88%, 03/21/23(e) | | | 664 | | | | 657,277 | |
Fantasia Holdings Group Co. Ltd. | | | | | | | | |
6.95%, 12/17/21(e)(f)(k) | | | 465 | | | | 41,211 | |
11.75%, 04/17/22(e)(f)(k) | | | 2,430 | | | | 206,550 | |
12.25%, 10/18/22(e)(f)(k) | | | 200 | | | | 17,000 | |
10.88%, 01/09/23(e)(f)(k) | | | 2,657 | | | | 225,845 | |
11.88%, 06/01/23(e)(f)(k) | | | 1,093 | | | | 92,905 | |
7.95%, 06/30/23(f)(k) | | | 530 | | | | 45,050 | |
Five Point Operating Co. LP/Five Point Capital Corp., 7.88%, 11/15/25(a) | | | 4,330 | | | | 3,444,118 | |
Forestar Group, Inc. | | | | | | | | |
3.85%, 05/15/26(a) | | | 1,482 | | | | 1,218,961 | |
5.00%, 03/01/28(a) | | | 3,502 | | | | 2,809,409 | |
Greenland Global Investment Ltd., 6.75%, 09/26/23(e) | | | 325 | | | | 139,750 | |
Howard Hughes Corp., 5.38%, 08/01/28(a) | | | 4,396 | | | | 3,648,680 | |
Invitation Homes Operating Partnership LP | | | | | | | | |
2.30%, 11/15/28 | | | 2,681 | | | | 2,148,780 | |
4.15%, 04/15/32 | | | 3,712 | | | | 3,136,878 | |
Jingrui Holdings Ltd., 12.00%, 07/25/22(e)(f)(k) | | | 800 | | | | 40,000 | |
KWG Group Holdings Ltd. | | | | | | | | |
7.88%, 09/01/23(e) | | | 286 | | | | 70,070 | |
7.40%, 03/05/24(e) | | | 598 | | | | 131,560 | |
Modern Land China Co. Ltd. | | | | | | | | |
11.50%, 11/13/22(e)(f)(k) | | | 593 | | | | 91,915 | |
9.80%, 04/11/23(e)(f)(k) | | | 1,544 | | | | 239,320 | |
11.95%, 03/04/24(e)(f)(k) | | | 450 | | | | 69,750 | |
New Metro Global Ltd., 6.80%, 08/05/23(e) | | | 249 | | | | 169,320 | |
Powerlong Real Estate Holdings Ltd., 6.95%, 07/23/23(e) | | | 200 | | | | 34,000 | |
Redsun Properties Group Ltd. | | | | | | | | |
10.50%, 10/03/22(e)(f)(k) | | | 600 | | | | 42,000 | |
9.70%, 04/16/23(e)(f)(k) | | | 1,771 | | | | 115,115 | |
RKPF Overseas 2019 A Ltd., 6.00%, 09/04/25(e) | | | 345 | | | | 139,725 | |
RKPF Overseas 2020 A Ltd., 5.13%, 07/26/26(e) | | | 400 | | | | 144,000 | |
Ronshine China Holdings Ltd. | | | | | | | | |
7.35%, 12/15/23(e)(f)(k) | | | 200 | | | | 11,000 | |
7.10%, 01/25/25(e)(f)(k) | | | 2,283 | | | | 125,565 | |
Shimao Group Holdings Ltd. | | | | | | | | |
4.60%, 07/13/30(e)(f)(k) | | | 490 | | | | 57,575 | |
3.45%, 01/11/31(e)(f)(k) | | | 649 | | | | 76,258 | |
Shui On Development Holding Ltd., 5.50%, 03/03/25(e) | | | 328 | | | | 216,480 | |
Sinic Holdings Group Co. Ltd., 10.50%, 06/18/23(f)(k) | | | 782 | | | | 7,820 | |
Sunac China Holdings Ltd., 7.00%, 07/09/25(e)(f)(k) | | | 450 | | | | 58,500 | |
| | |
58 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Real Estate Management & Development (continued) | |
Theta Capital Pte Ltd. | | | | | | | | |
8.13%, 01/22/25(e) | | USD | 500 | | | $ | 386,031 | |
6.75%, 10/31/26(e) | | | 200 | | | | 125,662 | |
Times China Holdings Ltd., 6.75%, 07/08/25(e) | | | 725 | | | | 97,875 | |
Yango Justice International Ltd. | | | | | | | | |
10.25%, 09/15/22(f)(k) | | | 606 | | | | 28,899 | |
9.25%, 04/15/23(e)(f)(k) | | | 305 | | | | 15,250 | |
8.25%, 11/25/23(e)(f)(k) | | | 1,700 | | | | 85,000 | |
7.50%, 04/15/24(e)(f)(k) | | | 1,482 | | | | 74,100 | |
Yanlord Land HK Co. Ltd., 5.13%, 05/20/26(e) | | | 200 | | | | 140,037 | |
Yuzhou Group Holdings Co. Ltd. | | | | | | | | |
7.70%, 02/20/25(e)(f)(k) | | | 584 | | | | 36,500 | |
8.30%, 05/27/25(e)(f)(k) | | | 818 | | | | 51,125 | |
7.38%, 01/13/26(e)(f)(k) | | | 673 | | | | 42,063 | |
6.35%, 01/13/27(e)(f)(k) | | | 800 | | | | 50,000 | |
Yuzhou Properties Co. Ltd. | | | | | | | | |
6.00%, 10/25/23(e)(f)(k) | | | 620 | | | | 38,750 | |
8.50%, 02/26/24(e)(f)(k) | | | 1,389 | | | | 86,812 | |
8.38%, 10/30/24(e)(f)(k) | | | 700 | | | | 43,750 | |
Zhenro Properties Group Ltd., 8.35%, 03/10/24(e)(f)(k) | | | 560 | | | | 22,400 | |
| | | | | | | | |
| | | | | | | 24,472,222 | |
| |
Road & Rail — 0.5% | | | | |
Burlington Northern Santa Fe LLC | | | | | | | | |
5.75%, 05/01/40 | | | 3,968 | | | | 4,016,131 | |
4.55%, 09/01/44 | | | 3 | | | | 2,615 | |
3.30%, 09/15/51 | | | 11,127 | | | | 7,923,577 | |
4.45%, 01/15/53 | | | 1,298 | | | | 1,124,913 | |
CSX Corp. | | | | | | | | |
4.30%, 03/01/48 | | | 5,959 | | | | 4,908,468 | |
3.35%, 09/15/49 | | | 2,236 | | | | 1,573,286 | |
4.50%, 11/15/52 | | | 2,922 | | | | 2,454,308 | |
4.25%, 11/01/66 | | | 3,597 | | | | 2,733,711 | |
Movida Europe SA, 5.25%, 02/08/31(e) | | | 353 | | | | 248,711 | |
Norfolk Southern Corp. | | | | | | | | |
3.00%, 03/15/32 | | | 9,177 | | | | 7,673,453 | |
3.05%, 05/15/50 | | | 4,801 | | | | 3,128,750 | |
4.05%, 08/15/52 | | | 7,969 | | | | 6,121,895 | |
3.70%, 03/15/53 | | | 2,650 | | | | 1,923,721 | |
4.55%, 06/01/53 | | | 3,080 | | | | 2,610,902 | |
Penske Truck Leasing Co. LP/PTL Finance Corp. | | | | | | | | |
3.95%, 03/10/25(a) | | | 2,210 | | | | 2,118,914 | |
4.00%, 07/15/25(a) | | | 6,435 | | | | 6,133,105 | |
1.20%, 11/15/25(a) | | | 6,444 | | | | 5,598,713 | |
1.70%, 06/15/26(a) | | | 9,334 | | | | 8,027,223 | |
Union Pacific Corp. | | | | | | | | |
3.84%, 03/20/60 | | | 13,593 | | | | 10,093,400 | |
3.55%, 05/20/61 | | | 794 | | | | 552,750 | |
2.97%, 09/16/62 | | | 7,923 | | | | 4,796,360 | |
4.10%, 09/15/67 | | | 12 | | | | 9,061 | |
3.75%, 02/05/70 | | | 2,520 | | | | 1,761,466 | |
Union Pacific Railroad Co. Pass-Through Trust, Series 2014-1, 3.23%, 05/14/26 | | | 2,359 | | | | 2,245,935 | |
| | | | | | | | |
| | | | | | | 87,781,368 | |
|
Semiconductors & Semiconductor Equipment — 1.1% | |
Applied Materials, Inc., 2.75%, 06/01/50 | | | 2,671 | | | | 1,738,396 | |
Broadcom Corp./Broadcom Cayman Finance Ltd., 3.50%, 01/15/28 | | | 7,875 | | | | 6,972,498 | |
Broadcom, Inc. | | | | | | | | |
2.45%, 02/15/31(a) | | | 3,438 | | | | 2,591,011 | |
4.15%, 04/15/32(a) | | | 7,895 | | | | 6,602,966 | |
4.30%, 11/15/32 | | | 3,746 | | | | 3,145,272 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Semiconductors & Semiconductor Equipment (continued) | |
Broadcom, Inc. | | | | | | | | |
3.42%, 04/15/33(a) | | USD | 17,825 | | | $ | 13,604,332 | |
3.47%, 04/15/34(a) | | | 9,185 | | | | 6,891,082 | |
3.14%, 11/15/35(a) | | | 7,207 | | | | 5,049,940 | |
3.19%, 11/15/36(a) | | | 2,432 | | | | 1,663,357 | |
4.93%, 05/15/37(a) | | | 24,702 | | | | 20,368,562 | |
3.75%, 02/15/51(a) | | | 1,087 | | | | 712,843 | |
Intel Corp. | | | | | | | | |
4.10%, 05/19/46 | | | 1,020 | | | | 815,075 | |
4.10%, 05/11/47 | | | 600 | | | | 475,169 | |
3.73%, 12/08/47 | | | 10,296 | | | | 7,648,782 | |
3.05%, 08/12/51 | | | 2,791 | | | | 1,791,761 | |
KLA Corp. | | | | | | | | |
4.10%, 03/15/29 | | | 9,367 | | | | 8,900,403 | |
5.00%, 03/15/49 | | | 2,871 | | | | 2,628,330 | |
3.30%, 03/01/50 | | | 11,251 | | | | 7,902,844 | |
4.95%, 07/15/52 | | | 916 | | | | 832,121 | |
5.25%, 07/15/62 | | | 8,208 | | | | 7,543,626 | |
Lam Research Corp. | | | | | | | | |
4.88%, 03/15/49 | | | 2,990 | | | | 2,757,251 | |
2.88%, 06/15/50 | | | 5,789 | | | | 3,774,516 | |
Microchip Technology, Inc., 4.25%, 09/01/25 | | | 640 | | | | 618,109 | |
Micron Technology, Inc. | | | | | | | | |
2.70%, 04/15/32 | | | 2,625 | | | | 1,910,252 | |
3.48%, 11/01/51 | | | 1,094 | | | | 647,130 | |
NXP BV/NXP Funding LLC, 5.55%, 12/01/28 | | | 3,210 | | | | 3,100,199 | |
NXP BV/NXP Funding LLC/NXP U.S.A., Inc. | | | | | | | | |
4.30%, 06/18/29 | | | 16,413 | | | | 14,766,571 | |
3.40%, 05/01/30 | | | 15,918 | | | | 13,327,823 | |
2.50%, 05/11/31 | | | 17,556 | | | | 13,131,888 | |
2.65%, 02/15/32 | | | 11,175 | | | | 8,303,025 | |
5.00%, 01/15/33 | | | 2,184 | | | | 1,943,094 | |
3.25%, 11/30/51 | | | 1,094 | | | | 653,653 | |
QUALCOMM, Inc., 4.50%, 05/20/52 | | | 650 | | | | 557,433 | |
Skyworks Solutions, Inc., 0.90%, 06/01/23 | | | 2,570 | | | | 2,493,350 | |
TSMC Arizona Corp., 4.25%, 04/22/32 | | | 4,955 | | | | 4,580,898 | |
TSMC Global Ltd., 4.63%, 07/22/32(a) | | | 557 | | | | 530,063 | |
| | | | | | | | |
| | | | | | | 180,973,625 | |
|
Software — 1.0% | |
Autodesk, Inc., 2.40%, 12/15/31 | | | 8,610 | | | | 6,696,910 | |
Broadridge Financial Solutions, Inc., 3.40%, 06/27/26 | | | 1,984 | | | | 1,845,657 | |
Electronic Arts, Inc., 1.85%, 02/15/31 | | | 2,245 | | | | 1,730,419 | |
LogMeIn, Inc., 5.50%, 09/01/27(a) | | | 12,500 | | | | 7,666,458 | |
Microsoft Corp., 2.92%, 03/17/52 | | | 7,279 | | | | 5,133,850 | |
Oracle Corp. | | | | | | | | |
3.90%, 05/15/35 | | | 11,460 | | | | 8,779,339 | |
3.85%, 07/15/36 | | | 6,211 | | | | 4,647,704 | |
3.80%, 11/15/37 | | | 7,407 | | | | 5,373,916 | |
6.13%, 07/08/39 | | | 2,405 | | | | 2,203,493 | |
3.60%, 04/01/40 | | | 17,051 | | | | 11,572,649 | |
3.65%, 03/25/41(h) | | | 29,736 | | | | 20,203,350 | |
4.13%, 05/15/45 | | | 17,228 | | | | 11,837,860 | |
4.00%, 07/15/46 | | | 6,377 | | | | 4,309,715 | |
4.00%, 11/15/47 | | | 13,547 | | | | 9,077,160 | |
3.60%, 04/01/50 | | | 22,554 | | | | 14,112,093 | |
3.95%, 03/25/51 | | | 4,795 | | | | 3,180,070 | |
3.85%, 04/01/60 | | | 1,087 | | | | 657,097 | |
Picard Midco, Inc., 6.50%, 03/31/29(a) | | | 9,554 | | | | 8,070,264 | |
Playtika Holding Corp., 4.25%, 03/15/29(a) | | | 972 | | | | 777,347 | |
S&P Global, Inc., 4.75%, 08/01/28(a) | | | 10,000 | | | | 9,759,830 | |
Salesforce, Inc., 3.05%, 07/15/61 | | | 8,407 | | | | 5,245,997 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 59 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Software (continued) | |
ServiceNow, Inc., 1.40%, 09/01/30 | | USD | 13,747 | | | $ | 10,121,373 | |
VMware, Inc. | | | | | | | | |
1.80%, 08/15/28 | | | 4,049 | | | | 3,209,961 | |
2.20%, 08/15/31 | | | 14,881 | | | | 10,831,364 | |
Workday, Inc., 3.80%, 04/01/32 | | | 4,535 | | | | 3,936,298 | |
| | | | | | | | |
| | | | | | | 170,980,174 | |
|
Specialty Retail — 0.1% | |
Dick’s Sporting Goods, Inc., 4.10%, 01/15/52 | | | 1,094 | | | | 676,060 | |
Home Depot, Inc., 2.75%, 09/15/51 | | | 3,622 | | | | 2,303,020 | |
Lowe’s Cos., Inc. | | | | | | | | |
1.70%, 09/15/28 | | | 6,114 | | | | 4,991,723 | |
3.65%, 04/05/29 | | | 13,903 | | | | 12,529,150 | |
2.80%, 09/15/41 | | | 3,000 | | | | 1,910,760 | |
3.00%, 10/15/50 | | | 1,087 | | | | 665,622 | |
SRS Distribution, Inc., 4.63%, 07/01/28(a) | | | 859 | | | | 737,872 | |
| | | | | | | | |
| | | | | | | 23,814,207 | |
|
Technology Hardware, Storage & Peripherals — 0.4% | |
Apple Inc. | | | | | | | | |
3.85%, 05/04/43 | | | 7,698 | | | | 6,458,636 | |
2.40%, 08/20/50 | | | 7,334 | | | | 4,551,831 | |
2.65%, 02/08/51 | | | 3,312 | | | | 2,174,437 | |
2.80%, 02/08/61 | | | 8,304 | | | | 5,169,600 | |
CA Magnum Holdings, 5.38%, 10/31/26(e) | | | 400 | | | | 334,000 | |
Dell International LLC/EMC Corp. | | | | | | | | |
4.90%, 10/01/26 | | | 9,113 | | | | 8,778,829 | |
8.35%, 07/15/46 | | | 552 | | | | 595,392 | |
3.45%, 12/15/51(a) | | | 6,605 | | | | 3,755,020 | |
Hewlett Packard Enterprise Co. | | | | | | | | |
6.20%, 10/15/35 | | | 227 | | | | 222,067 | |
6.35%, 10/15/45 | | | 1,227 | | | | 1,113,916 | |
HP, Inc. | | | | | | | | |
2.65%, 06/17/31 | | | 3,303 | | | | 2,423,739 | |
6.00%, 09/15/41 | | | 3,064 | | | | 2,658,552 | |
Western Digital Corp. | | | | | | | | |
1.50%, 02/01/24(i) | | | 1,000 | | | | 946,994 | |
4.75%, 02/15/26 | | | 3,666 | | | | 3,394,643 | |
2.85%, 02/01/29 | | | 7,727 | | | | 6,004,962 | |
Xerox Holdings Corp. | | | | | | | | |
5.00%, 08/15/25(a) | | | 15,735 | | | | 14,153,947 | |
5.50%, 08/15/28(a) | | | 5,460 | | | | 4,355,799 | |
| | | | | | | | |
| | | | | | | 67,092,364 | |
|
Textiles, Apparel & Luxury Goods — 0.0% | |
William Carter Co., 5.63%, 03/15/27(a) | | | 220 | | | | 205,687 | |
| | | | | | | | |
|
Thrifts & Mortgage Finance — 0.1% | |
Freedom Mortgage Corp. | | | | | | | | |
8.13%, 11/15/24(a) | | | 4,549 | | | | 3,980,375 | |
8.25%, 04/15/25(a) | | | 3,979 | | | | 3,287,597 | |
Nationstar Mortgage Holdings, Inc. | | | | | | | | |
6.00%, 01/15/27(a) | | | 793 | | | | 677,024 | |
5.50%, 08/15/28(a) | | | 3,661 | | | | 2,874,781 | |
5.13%, 12/15/30(a) | | | 3,283 | | | | 2,380,831 | |
5.75%, 11/15/31(a) | | | 1,551 | | | | 1,137,464 | |
| | | | | | | | |
| | | | | | | 14,338,072 | |
|
Tobacco — 0.3% | |
Altria Group, Inc. | | | | | | | | |
3.13%, 06/15/31 | | EUR | 12,780 | | | | 10,216,749 | |
5.80%, 02/14/39 | | USD | 10,195 | | | | 8,902,052 | |
3.40%, 02/04/41 | | | 3,201 | | | | 2,018,407 | |
4.50%, 05/02/43 | | | 4,038 | | | | 2,846,092 | |
3.70%, 02/04/51 | | | 2,201 | | | | 1,328,704 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Tobacco (continued) | |
BAT Capital Corp. | | | | | | | | |
3.56%, 08/15/27 | | USD | 4,291 | | | $ | 3,768,236 | |
5.28%, 04/02/50 | | | 2,455 | | | | 1,809,494 | |
3.98%, 09/25/50 | | | 1,101 | | | | 673,542 | |
Philip Morris International, Inc., 1.45%, 08/01/39 | | EUR | 10,050 | | | | 5,516,943 | |
Reynolds American, Inc., 5.85%, 08/15/45 | | USD | 6,842 | | | | 5,366,805 | |
| | | | | | | | |
| | | | | | | 42,447,024 | |
|
Trading Companies & Distributors — 0.0% | |
Herc Holdings, Inc., 5.50%, 07/15/27(a) | | | 2,137 | | | | 1,923,300 | |
| | | | | | | | |
|
Wireless Telecommunication Services — 0.4% | |
Digicel Group Holdings Ltd., (5.00% Cash and 3.00% PIK or 8.00% PIK), 8.00%, 04/01/25(a)(n) | | | 1,085 | | | | 477,204 | |
Kenbourne Invest SA | | | | | | | | |
6.88%, 11/26/24(a) | | | 1,537 | | | | 1,426,816 | |
4.70%, 01/22/28(a) | | | 1,260 | | | | 952,717 | |
Millicom International Cellular SA, 6.63%, 10/15/26(a) | | | 495 | | | | 451,471 | |
Rogers Communications, Inc. | | | | | | | | |
3.80%, 03/15/32(a) | | | 18,232 | | | | 15,767,970 | |
4.35%, 05/01/49 | | | 3,350 | | | | 2,553,137 | |
4.55%, 03/15/52(a) | | | 11,308 | | | | 9,018,935 | |
Sprint Corp., 7.88%, 09/15/23 | | | 1,970 | | | | 1,990,124 | |
T-Mobile U.S.A., Inc. 4.75%, 02/01/28 | | | 7,408 | | | | 6,993,226 | |
2.63%, 02/15/29 | | | 7,777 | | | | 6,421,002 | |
3.88%, 04/15/30 | | | 20,309 | | | | 18,014,401 | |
2.88%, 02/15/31 | | | 8,623 | | | | 6,948,758 | |
3.30%, 02/15/51 | | | 1,630 | | | | 1,061,943 | |
3.40%, 10/15/52 | | | 1,628 | | | | 1,074,786 | |
3.60%, 11/15/60 | | | 1,094 | | | | 702,126 | |
| | | | | | | | |
| | | | | | | 73,854,616 | |
| | | | | | | | |
| |
Total Corporate Bonds — 30.3% (Cost: $6,237,423,006) | | | | 5,248,841,895 | |
| | | | | | | | |
|
Floating Rate Loan Interests | |
|
Air Freight & Logistics — 0.1% | |
EIS Group Ltd., Closing Date Term Loan, 10.05%, 07/10/28(c)(d) | | | 11,543 | | | | 11,211,739 | |
| | | | | | | | |
|
Airlines — 0.0% | |
Kestrel Bidco, Inc., Term Loan, (1 mo. LIBOR US + 3.00%, 1.00% Floor), 5.99%, 12/11/26(c) | | | 3 | | | | 2,294 | |
| | | | | | | | |
|
Beverages — 0.0% | |
City Brewing Co. LLC, Closing Date Term Loan (First Lien), (1 mo. LIBOR US + 3.50%, 0.75% Floor), 6.18%, 04/05/28(c) | | | 2,147 | | | | 1,667,751 | |
Naked Juice LLC, Initial Loan (Second Lien), (3 mo. CME Term SOFR US + 6.00%, 0.50% Floor), 9.65%, 01/24/30(c) | | | 460 | | | | 416,300 | |
Triton Water Holdings, Inc., Initial Term Loan (First Lien), (3 mo. LIBOR US + 3.50%, 0.50% Floor), 7.17%, 03/31/28(c) | | | 2,270 | | | | 2,032,205 | |
| | | | | | | | |
| | | | | | | 4,116,256 | |
|
Building Products — 0.0% | |
Cornerstone Building Brands, Inc., Tranche B Term Loan, (1 mo. LIBOR US + 3.25%, 0.50% Floor), 6.07%, 04/12/28(c) | | | 2,288 | | | | 1,873,640 | |
| | |
60 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Building Products (continued) | |
CP Iris Holdco I, Inc., Initial Term Loan (First Lien), (1 mo. LIBOR US + 3.50%, 0.50% Floor), 6.62%, 10/05/28(c)(d) | | USD | 836 | | | $ | 775,161 | |
TAMKO Building Products LLC | | | | | | | | |
Initial Term Loan, (3 mo. LIBOR US + 3.00%, 0.00% Floor), 5.81%, 05/31/26(c) | | | 1,886 | | | | 1,776,322 | |
Initial Term Loan, (3 mo. LIBOR US + 3.00%, 0.00% Floor), 6.67%, 05/31/26(c) | | | 876 | | | | 825,463 | |
Initial Term Loan, (3 mo. LIBOR US + 3.00%, 0.00% Floor), 6.07%, 05/31/26(c) | | | 927 | | | | 873,463 | |
| | | | | | | | |
| | | | | | | 6,124,049 | |
| |
Chemicals — 0.2% | | | | |
Aruba Investments Holdings LLC, Initial Dollar Term Loan (First Lien), (1 mo. LIBOR US + 4.00%, 0.75% Floor), 7.08%, 11/24/27(c) | | | 2,481 | | | | 2,279,364 | |
Bakelite U.S. Holdco, Inc., Initial Loan, (3 mo. CME Term SOFR US + 4.00%, 0.50% Floor), 7.67%, 05/27/29(c) | | | 7,440 | | | | 6,913,352 | |
Flexsys Holdings, Inc., Initial Term Loan (First Lien), (1 mo. LIBOR US + 5.25%, 0.75% Floor), 8.37%, 11/01/28(c) | | | 2,300 | | | | 2,058,894 | |
LSF11 A5 Holdco LLC, Term Loan, (1 mo. SOFR US + 3.50%, 0.50% Floor), 6.65%, 10/13/28(c) | | | 9,384 | | | | 8,703,516 | |
SCIH Salt Holdings, Inc., Incremental Term B-1 Loan (First Lien), (3 mo. LIBOR US + 4.00%, 0.75% Floor), 6.81%, 03/16/27(c) | | | 5,121 | | | | 4,745,194 | |
| | | | | | | | |
| | | | | | | 24,700,320 | |
| |
Commercial Services & Supplies — 0.2% | | | | |
621 17th Street Operating Co. LLC (633 17th Street Operating Co. LLC), Loan, (1 mo. LIBOR US + 4.00%, 0.00% Floor), 6.99%, 11/15/22(c)(d) | | | 7,082 | | | | 6,444,941 | |
AEA International Holdings (Luxembourg) S.a.r.l., Initial Term Loan (First Lien), (3 mo. LIBOR US + 3.75%, 0.50% Floor), 7.44%, 09/07/28(c)(d) | | | 3,777 | | | | 3,673,478 | |
Allied Universal Holdco LLC (FKA USAGM Holdco LLC), Initial U.S. Dollar Term Loan, (1 mo. LIBOR US + 3.75%, 0.50% Floor), 6.78%, 05/14/28(c) | | | 3,748 | | | | 3,287,119 | |
American Auto Auction Group LLC | | | | | | | | |
Term Loan, 12/30/27(c)(p) | | | 9,917 | | | | 9,123,695 | |
Tranche B Term Loan (Second Lien), (3 mo. CME Term SOFR US + 8.75%, 0.75% Floor), 12.30%, 12/30/28(c)(d) | | | 5,313 | | | | 4,728,570 | |
DRI Holding, Inc., Closing Date Term Loan (First Lien), (1 mo. LIBOR US + 5.25%, 0.50% Floor), 8.37%, 12/21/28(c) | | | 3,162 | | | | 2,835,369 | |
DS Parent, Inc. | | | | | | | | |
Term B Loan, (3 mo. LIBOR US + 5.75%, 0.75% Floor), 9.92%, 12/10/28(c) | | | 4,860 | | | | 4,655,148 | |
Term B Loan, (3 mo. LIBOR US + 5.75%, 0.75% Floor), 9.42%, 12/10/28(c) | | | 64 | | | | 61,252 | |
MIP V Waste LLC, Initial Term Loan, (1 mo. LIBOR US + 3.25%, 0.50% Floor), 6.37%, 12/10/28(c) | | | 2,685 | | | | 2,583,841 | |
Signal Parent, Inc., Initial Term Loan, (1 mo. LIBOR US + 3.50%, 0.75% Floor), 6.62%, 04/01/28(c) | | | 3,402 | | | | 2,496,172 | |
| | | | | | | | |
| | | | | | | 39,889,585 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
| |
Construction Materials — 0.1% | | | | |
White Cap Supply Holdings LLC, Initial Closing Date Term Loan, (1 mo. CME Term SOFR US + 3.75%, 0.50% Floor), 6.78%, 10/19/27(c) | | USD | 8,040 | | | $ | 7,507,638 | |
| | | | | | | | |
| |
Consumer Finance — 0.0% | | | | |
Crédito Real SAB de CV, SOFOM, ENR (Marevalley Corp.), Tranche A Loan, 02/21/23(c)(d)(p) | | | 571 | | | | 9,699 | |
| | | | | | | | |
| |
Containers & Packaging — 0.0% | | | | |
Valcour Packaging LLC, Initial Term Loan (First Lien), (3 mo. LIBOR US + 3.75%, 0.50% Floor), 5.22%, 09/30/28(c) | | | 2,046 | | | | 1,874,531 | |
| | | | | | | | |
| |
Diversified Financial Services — 0.4% | | | | |
BSREP II Houston Office 1HC Owner LLC, Mezzanine Loan, (1 mo. LIBOR US + 2.10%, 0.00% Floor), 4.80%, 01/09/23(c)(d) | | | 11,428 | | | | 10,982,071 | |
Flutter Entertainment PLC, USD Term Loan, (3 mo. LIBOR US + 2.25%, 0.00% Floor), 5.89%, 07/21/26(c) | | | 12,911 | | | | 12,404,388 | |
Project Pearl Pasco Holdings LLC, Advance, (1 mo. LIBOR US + 2.25%, 1.00% Floor), 4.65%, 09/15/24(c)(d) | | | 44,914 | | | | 44,522,988 | |
Woof Holdings, Inc., Initial Term Loan (First Lien), (3 mo. LIBOR US + 3.75%, 0.75% Floor), 7.32%, 12/21/27(c)(d) | | | 1,860 | | | | 1,752,748 | |
| | | | | | | | |
| | | | | | | 69,662,195 | |
| |
Diversified Telecommunication Services — 0.1% | | | | |
Cablevision Lightpath LLC, Initial Term Loan, (1 mo. LIBOR US + 3.25%, 0.50% Floor), 6.07%, 12/01/27(c) | | | 1,202 | | | | 1,148,283 | |
Connect Finco S.a.r.l., Amendment No. 1 Refinancing Term Loan, (1 mo. LIBOR US + 3.50%, 1.00% Floor), 6.62%, 12/12/26(c) | | | 2,472 | | | | 2,293,989 | |
Frontier Communications Corp., Term B Loan, (3 mo. LIBOR US + 3.75%, 0.75% Floor), 7.44%, 10/08/27(c) | | | 7,021 | | | | 6,511,555 | |
| | | | | | | | |
| | | | | | | 9,953,827 | |
|
Electronic Equipment, Instruments & Components — 0.0% | |
Emerald Technologies (U.S.) Acquisitionco, Inc., Term B Loan, (1 mo. CME Term SOFR US + 6.25%, 1.00% Floor), 9.38%, 12/29/27(c) | | | 3,760 | | | | 3,578,660 | |
Robertshaw U.S. Holding Corp. (FKA Fox U.S. Bidco Corp.), Initial Term Loan (Second Lien), (1 mo. LIBOR US + 8.00%, 1.00% Floor), 11.13%, 02/28/26(c)(d) | | | 1,795 | | | | 1,077,000 | |
| | | | | | | | |
| | | | | | | 4,655,660 | |
|
Energy Equipment & Services — 0.0% | |
ProFrac Holdings II LLC | | | | | | | | |
Term Loan, (3 mo. CME Term SOFR US + 8.50%, 1.00% Floor), 11.30%, 03/04/25(c)(d) | | | 1,778 | | | | 1,822,781 | |
Term Loan, (6 mo. CME Term SOFR US + 8.50%, 1.00% Floor), 10.01%, 03/04/25(c)(d) | | | 3,585 | | | | 3,674,489 | |
| | | | | | | | |
| | | | | | | 5,497,270 | |
|
Entertainment — 0.0% | |
Entain plc, Facility B (USD), (3 mo. LIBOR US + 2.50%, 0.50% Floor), 6.17%, 03/16/27(c) | | | 2 | | | | 1,614 | |
| | | | | | | | |
| | |
Food Products — 0.0% | | | | | | |
BCPE North Star U.S. Holdco 2, Inc., Initial Term Loan (First Lien), (3 mo. LIBOR US + 4.00%, 0.75% Floor), 7.67%, 06/10/28(c) | | | 4,936 | | | | 4,540,760 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 61 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
| | |
Food Products (continued) | | | | | | |
Shearer’s Foods LLC, Refinancing Term Loan (First Lien), (1 mo. LIBOR US + 3.50%, 0.75% Floor), 6.62%, 09/23/27(c) | | USD | 972 | | | $ | 900,329 | |
Sovos Brands Intermediate, Inc., Initial Term Loan (First Lien), (1 mo. LIBOR US + 3.50%, 0.75% Floor), 6.62%, 06/08/28(c) | | | 826 | | | | 784,515 | |
| | | | | | | | |
| | | | | | | 6,225,604 | |
| |
Health Care Equipment & Supplies — 0.0% | | | | |
Owens & Minor, Inc. | | | | | | | | |
Term B-1 Term Loan, (1 mo. CME Term SOFR US + 3.75%, 0.50% Floor), 6.88%, 03/29/29(c) | | | 794 | | | | 776,103 | |
Term B-1 Term Loan, (6 mo. CME Term SOFR US + 3.75%, 0.50% Floor), 7.83%, 03/29/29(c) | | | 391 | | | | 382,230 | |
| | | | | | | | |
| | | | | | | 1,158,333 | |
| |
Health Care Providers & Services — 0.0% | | | | |
Change Healthcare Holdings LLC, Closing Date Term Loan, (3 mo. PRIME US + 1.50%, 1.00% Floor), 7.75%, 03/01/24(c) | | | 1,970 | | | | 1,962,759 | |
Medical Solutions Holdings, Inc., Initial Term Loan (Second Lien), (3 mo. LIBOR US + 7.00%, 0.50% Floor), 9.88%, 11/01/29(c)(d) | | | 1,587 | | | | 1,507,650 | |
Select Medical Corp., Tranche B Term Loan, (1 mo. LIBOR US + 2.50%, 0.00% Floor), 5.62%, 03/06/25(c) | | | 1,124 | | | | 1,084,576 | |
| | | | | | | | |
| | | | | | | 4,554,985 | |
|
Hotels, Restaurants & Leisure — 0.7% | |
Aimbridge Acquisition Co., Inc. | | | | | | | | |
2021 Term Loan (First Lien), (1 mo. LIBOR US + 4.75%, 0.75% Floor), 7.74%, 02/01/26(c)(d) | | | 2,011 | | | | 1,789,815 | |
Initial Term Loan (2019) (First Lien), (1 mo. LIBOR US + 3.75%, 0.00% Floor), 6.87%, 02/01/26(c) | | | 3,835 | | | | 3,364,819 | |
Aspen Owner LLC, Advance, (1 mo. CME Term SOFR US + 2.90%, 0.10% Floor), 5.75%, 02/09/25(c)(d) | | | 13,395 | | | | 12,887,878 | |
Bally’s Corp., Term B Facility Loan, (1 mo. LIBOR US + 3.25%, 0.50% Floor), 5.93%, 10/01/28(c) | | | 15,926 | | | | 14,344,078 | |
Caesars Resort Collection LLC, Term B-1 Loan, (1 mo. LIBOR US + 3.50%, 0.00% Floor), 6.62%, 07/20/25(c) | | | 1,235 | | | | 1,214,960 | |
DuPont Hotel Project Owner LLC, Loan, 04/01/24(c)(d)(p) | | | 12,313 | | | | 10,712,047 | |
ECL Entertainment LLC, Term B Loan, (1 mo. LIBOR US + 7.50%, 0.75% Floor), 10.62%, 04/30/28(c) | | | 5,212 | | | | 5,133,845 | |
Fertitta Entertainment LLC, Initial B Term Loan, (1 mo. CME Term SOFR US + 4.00%, 0.50% Floor), 7.03%, 01/27/29(c) | | | 7,345 | | | | 6,801,628 | |
Herschend Entertainment Co. LLC, Initial Term Loan (2021), (1 mo. LIBOR US + 3.75%, 0.50% Floor), 6.88%, 08/27/28(c) | | | 1,906 | | | | 1,854,542 | |
HLP Hotel LLC, Term Loan, (1 mo. LIBOR US + 3.43%, 1.00% Floor), 6.14%, 09/09/26(c)(d) | | | 12,200 | | | | 12,017,000 | |
HRNI Holdings LLC (FKA Spectacle Gary Holdings LLC), Term B Loan, (1 mo. LIBOR US + 4.25%, 0.75% Floor), 7.37%, 12/10/28(c) | | | 19,002 | | | | 18,004,656 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Hotels, Restaurants & Leisure (continued) | |
Maverick Gaming LLC, Term B Facility Loan, (3 mo. LIBOR US + 7.50%, 1.00% Floor), 10.57%, 09/07/26(c) | | USD | 2,804 | | | $ | 2,523,431 | |
Mensa II Austin Hotel LP, Promissory Note A-3, (1 mo. LIBOR US + 3.48%, 0.25% Floor), 6.04%, 06/01/24(c)(d) | | | 10,770 | | | | 10,396,516 | |
Raptor Acquisition Corp., Term B Loan (First Lien), (3 mo. LIBOR US + 4.00%, 0.75% Floor), 7.60%, 11/01/26(c) | | | 823 | | | | 783,907 | |
Sodalite Tahoe Hotel LLC, Term Loan, (1 mo. LIBOR US + 2.90%, 0.00% Floor), 5.27%, 10/25/26(c)(d) | | | 6,656 | | | | 6,480,404 | |
The Vinoy St. Petersburg, Note A, (1 mo. LIBOR US + 2.55%, 0.50% Floor), 4.96%, 06/07/24(c)(d) | | | 14,209 | | | | 13,894,728 | |
| | | | | | | | |
| | | | | | | 122,204,254 | |
| | |
Household Durables — 0.0% | | | | | | |
ACProducts Holdings, Inc. | | | | | | | | |
Initial Term Loan, (3 mo. LIBOR US + 4.25%, 0.50% Floor), 7.13%, 05/17/28(c) | | | 3,455 | | | | 2,535,966 | |
Initial Term Loan, (3 mo. LIBOR US + 4.25%, 0.50% Floor), 7.92%, 05/17/28(c) | | | 1,140 | | | | 836,783 | |
| | | | | | | | |
| | | | | | | 3,372,749 | |
| | |
Household Products — 0.0% | | | | | | |
Conair Holdings LLC, Initial Term Loan (First Lien), (3 mo. LIBOR US + 3.75%, 0.50% Floor), 7.42%, 05/17/28(c) | | | 1,236 | | | | 1,034,748 | |
Kronos Acquisition Holdings, Inc., Initial Loan, (3 mo. CME Term SOFR US + 6.00%, 1.00% Floor), 8.94%, 12/22/26(c) | | | 1,675 | | | | 1,587,385 | |
SWF Holdings I Corp., Initial Term Loan (First Lien), (3 mo. LIBOR US + 4.00%, 0.75% Floor), 7.60%, 10/06/28(c) | | | 1,981 | | | | 1,541,253 | |
| | | | | | | | |
| | | | | | | 4,163,386 | |
|
Independent Power and Renewable Electricity Producers — 0.1% | |
Green Plains Operating Co. LLC, Loan, (3 mo. LIBOR US + 8.00%, 0.00% Floor), 11.29%, 07/20/26(c)(d) | | | 6,407 | | | | 6,335,242 | |
Talen Energy Supply LLC | | | | | | | | |
Interim Term Loan, (3 mo. CME Term SOFR US + 4.75%, 0.75% Floor), 8.24%, 11/13/23(c) | | | 1,261 | | | | 1,260,139 | |
Interim Term Loan, (3 mo. CME Term SOFR US + 4.75%, 0.75% Floor), 7.48%, 11/13/23(c) | | | 5,046 | | | | 5,040,554 | |
| | | | | | | | |
| | | | | | | 12,635,935 | |
| |
Interactive Media & Services — 0.1% | | | | |
OD Intermediate SUBI Holdco II LLC, Closing Date Advance, 10.00%, 04/01/26(d)(q) | | | 14,505 | | | | 13,822,871 | |
| | | | | | | | |
| | |
IT Services — 0.0% | | | | | | |
Avaya, Inc., Tranche B-1 Term Loan, (1 mo. LIBOR US + 4.25%, 0.00% Floor), 7.07%, 12/15/27(c) | | | 511 | | | | 273,420 | |
GoTo Group, Inc., Initial Term Loan (First Lien), (1 mo. LIBOR US + 4.75%, 0.00% Floor), 7.80%, 08/31/27(c) | | | 6,616 | | | | 4,571,328 | |
Surf Holdings S.a r.l., Dollar Tranche Term Loan (First Lien), (3 mo. LIBOR US + 3.50%, 0.00% Floor), 6.67%, 03/05/27(c) | | | 2,021 | | | | 1,948,861 | |
| | | | | | | | |
| | | | | | | 6,793,609 | |
| | |
62 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Leisure Products — 0.0% | |
J & J Ventures Gaming LLC, Initial Term Loan, (3 mo. LIBOR US + 4.00%, 0.75% Floor), 7.67%, 04/26/28(c) | | USD | 4,363 | | | $ | 4,125,718 | |
OVG Business Services LLC, Initial Term Loan, (1 mo. LIBOR US + 6.25%, 1.00% Floor), 9.34%, 11/20/28(c)(d) | | | 3,071 | | | | 2,855,630 | |
| | | | | | | | |
| | | | | | | 6,981,348 | |
|
Machinery — 0.1% | |
Apex Tool Group LLC, Initial Term Loan (First Lien), (1 mo. CME Term SOFR US + 5.25%, 0.50% Floor), 8.10%, 02/08/29(c) | | | 6,657 | | | | 5,866,662 | |
Gates Global LLC, Initial B-3 Dollar Term Loan, (1 mo. LIBOR US + 2.50%, 0.75% Floor), 5.62%, 03/31/27(c) | | | 788 | | | | 755,180 | |
Hydrofarm Holdings Group, Inc., Term Loan, (3 mo. LIBOR US + 5.50%, 1.00% Floor), 8.38%, 10/25/28(c)(d) | | | 2,271 | | | | 1,998,339 | |
| | | | | | | | |
| | | | | | | 8,620,181 | |
|
Media — 0.1% | |
DirecTV Financing LLC, Closing Date Term Loan, (1 mo. LIBOR US + 5.00%, 0.75% Floor), 8.12%, 08/02/27(c) | | | 4,765 | | | | 4,427,082 | |
Gray Television, Inc., Term D Loan, (1 mo. LIBOR US + 3.00%, 0.00% Floor), 5.56%, 12/01/28(c) | | | 6,054 | | | | 5,867,234 | |
| | | | | | | | |
| | | | | | | 10,294,316 | |
|
Metals & Mining — 0.0% | |
American Rock Salt Co. LLC, Initial Loan (First Lien), (1 mo. LIBOR US + 4.00%, 0.75% Floor), 7.12%, 06/11/28(c) | | | 1,262 | | | | 1,162,110 | |
| | | | | | | | |
|
Multi-Utilities — 0.0% | |
PG&E Corp., Loan, (1 mo. LIBOR US + 3.00%, 0.50% Floor), 6.13%, 01/01/22(c) | | | 7,662 | | | | 7,313,590 | |
| | | | | | | | |
|
Oil, Gas & Consumable Fuels — 0.1% | |
Buckeye Partners LP, 2021 Tranche B-1 Term Loan, (1 mo. LIBOR US + 2.25%, 0.00% Floor), 5.37%, 11/01/26(c) | | | 11,347 | | | | 11,045,261 | |
DT Midstream, Inc., Initial Term Loan, (1 mo. LIBOR US + 2.00%, 0.50% Floor), 5.13%, 06/10/28(c) | | | 1,674 | | | | 1,672,981 | |
Southwestern Energy Co., Initial Loan, (3 mo. Term SOFR US + 2.50%, 0.50% Floor), 6.20%, 06/22/27(c) | | | 4,222 | | | | 4,153,486 | |
| | | | | | | | |
| | | | | | | 16,871,728 | |
|
Pharmaceuticals — 0.0% | |
Jazz Pharmaceuticals Public Ltd. Co., Initial Dollar Term Loan, (1 mo. LIBOR US + 3.50%, 0.50% Floor), 6.62%, 05/05/28(c) | | | 6,269 | | | | 6,049,189 | |
| | | | | | | | |
|
Professional Services — 0.0% | |
Vaco Holdings LLC, Initial Term Loan, (3 mo. CME Term SOFR US + 5.00%, 0.75% Floor), 8.70%, 01/21/29(c) | | | 3,778 | | | | 3,655,648 | |
| | | | | | | | |
|
Real Estate Management & Development — 0.3% | |
BRE Park Avenue Tower Owner LLC, Mezzanine A Loan, (1 mo. LIBOR US + 2.05%, 0.00% Floor), 4.76%, 03/09/24(c)(d) | | | 16,472 | | | | 16,156,297 | |
HP LQ Investment LP | | | | | | | | |
Term Loan, (1 mo. CME Term SOFR US + 3.00%, 0.00% Floor), 5.60%, 12/09/24(c)(d) | | | 10,073 | | | | 9,802,290 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Real Estate Management & Development (continued) | |
HP LQ Investment LP | | | | | | | | |
Term Loan, (1 mo. CME Term SOFR US + 3.00%, 0.00% Floor), 6.05%, 12/09/24(c)(d) | | USD | 42 | | | $ | 41,194 | |
MUPR 3 Assets LLC, Facility, (1 mo. SOFR US + 2.75%, 0.00% Floor), 5.03%, 03/25/24(c)(d) | | | 8,130 | | | | 8,109,446 | |
Paradise Plaza Associates LLC | | | | | | | | |
Term Loan, (1 mo. LIBOR US + 3.60%, 0.15% Floor), 6.30%, 12/07/26(c)(d) | | | 12,152 | | | | 11,841,779 | |
Term Loan, (3 mo. LIBOR US + 3.60%, 0.15% Floor), 6.34%, 12/07/26(d) | | | 10 | | | | 9,633 | |
Term Loan, (3 mo. LIBOR US + 3.60%, 0.15% Floor), 6.84%, 12/07/26(c)(d) | | | 20 | | | | 19,265 | |
| | | | | | | | |
| | | | | | | 45,979,904 | |
|
Semiconductors & Semiconductor Equipment — 0.1% | |
Altar Bidco, Inc. | | | | | | | | |
Initial Term Loan (First Lien), (1 yr. CME Term SOFR US + 3.10%, 0.50% Floor), 5.50%, 02/01/29(c) | | | 7,840 | | | | 7,316,066 | |
Initial Term Loan (First Lien), (6 mo. CME Term SOFR US + 3.10%, 0.50% Floor), 4.95%, 02/01/29(c) | | | 6,272 | | | | 5,852,852 | |
Initial Term Loan (Second Lien), (6 mo. CME Term SOFR US + 5.60%, 0.50% Floor), 7.35%, 02/01/30(c) | | | 6,180 | | | | 5,407,500 | |
| | | | | | | | |
| | | | | | | 18,576,418 | |
|
Software — 0.2% | |
Avaya, Inc., Tranche B-3 Term Loan, (1 mo. CME Term SOFR US + 10.00%, 1.00% Floor), 12.85%, 12/15/27(c) | | | 667 | | | | 416,041 | |
ConnectWise LLC, Initial Term Loan, (3 mo. LIBOR US + 3.50%, 0.50% Floor), 7.17%, 09/30/28(c) | | | 6,339 | | | | 5,911,208 | |
Informatica LLC, Initial Term Loan, (1 mo. LIBOR US + 2.75%, 0.00% Floor), 5.88%, 10/29/28(c) | | | 6,737 | | | | 6,522,432 | |
Interface Security Systems LLC, Initial Term Loan, (1 mo. LIBOR US + 7.00%, 1.75% Floor), 10.12%, 08/07/23(c)(d) | | | 6,011 | | | | 5,815,211 | |
Ping Identity Corp., Term Loan, (1 mo. CME Term SOFR US + 3.75%, 0.50% Floor), 6.88%, 11/23/28(c)(d) | | | 2,488 | | | | 2,468,844 | |
Project Ruby Ultimate Parent Corp., Closing Date Term Loan (First Lien), (1 mo. LIBOR US + 3.25%, 0.75% Floor), 6.37%, 03/10/28(c) | | | 4,312 | | | | 4,013,701 | |
| | | | | | | | |
| | | | | | | 25,147,437 | |
|
Specialty Retail — 0.2% | |
Fanatics Commerce Intermediate Holdco LLC, Initial Term Loan, (3 mo. LIBOR US + 3.25%, 0.50% Floor), 6.06%, 11/23/28(c)(d) | | | 5,334 | | | | 5,133,682 | |
Foundation Building Materials, Inc., Initial Term Loan (First Lien), (3 mo. LIBOR US + 3.25%, 0.50% Floor), 6.06%, 01/29/28(c) | | | 6,801 | | | | 6,110,644 | |
LBM Acquisition LLC, Initial Term Loan (First Lien), (3 mo. LIBOR US + 3.75%, 0.75% Floor), 7.12%, 12/18/27(c) | | | 10,823 | | | | 9,421,399 | |
Park River Holdings, Inc., Initial Term Loan (First Lien), (3 mo. LIBOR US + 3.25%, 0.75% Floor), 5.53%, 12/28/27(c) | | | 1,208 | | | | 1,020,003 | |
SRS Distribution, Inc., 2021 Refinancing Term Loan, (3 mo. LIBOR US + 3.50%, 0.50% Floor), 6.31%, 06/04/28(c) | | | 5,486 | | | | 5,051,296 | |
| | | | | | | | |
| | | | | | | 26,737,024 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 63 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Technology Hardware, Storage & Peripherals — 0.1% | |
Redstone Holdco 2 LP | | | | | | | | |
Initial Loan (Second Lien), (3 mo. LIBOR US + 7.75%, 0.75% Floor), 10.52%, 08/06/29(c) | | USD | 4,728 | | | $ | 3,738,099 | |
Initial Term Loan (First Lien), (3 mo. LIBOR US + 4.75%, 0.75% Floor), 7.53%, 04/27/28(c) | | | 11,908 | | | | 8,775,989 | |
| | | | | | | | |
| | | | | | | 12,514,088 | |
|
Textiles, Apparel & Luxury Goods — 0.0% | |
Tory Burch LLC, Initial Term B Loan, (1 mo. LIBOR US + 3.00%, 0.50% Floor), 6.12%, 04/16/28(c) | | | 3,480 | | | | 3,166,754 | |
| | | | | | | | |
|
Thrifts & Mortgage Finance — 0.1% | |
Caliber Home Loans, Inc., Advances, (1 mo. SOFR US + 3.00%, 0.00% Floor), 5.39%, 07/24/25(c)(d) | | | 18,650 | | | | 18,534,370 | |
| | | | | | | | |
|
Total Floating Rate Loan Interests — 3.3% | |
(Cost: $608,129,871) | | | | | | | 571,742,508 | |
| | | | | | | | |
|
Foreign Agency Obligations | |
|
Argentina — 0.0% | |
YPF SA, 7.00%, 12/15/47(a) | | | 1,491 | | | | 741,773 | |
| | | | | | | | |
| | |
Chile — 0.0% | | | | | | |
Empresa Nacional del Petroleo, 3.75%, 08/05/26(e) | | | 1,107 | | | | 987,859 | |
| | | | | | | | |
| | |
Colombia — 0.0% | | | | | | |
Ecopetrol SA | |
4.13%, 01/16/25 | | | 2,211 | | | | 2,013,807 | |
6.88%, 04/29/30 | | | 4,346 | | | | 3,650,640 | |
Empresas Publicas de Medellin ESP | | | | | | | | |
4.25%, 07/18/29(a) | | | 941 | | | | 673,991 | |
4.38%, 02/15/31(a) | | | 723 | | | | 502,937 | |
Oleoducto Central SA, 4.00%, 07/14/27(e) | | | 657 | | | | 508,477 | |
Transportadora de Gas Internacional SA ESP, 5.55%, 11/01/28(e) | | | 998 | | | | 888,719 | |
| | | | | | | | |
| | | | | | | 8,238,571 | |
|
Indonesia — 0.0% | |
Bank Negara Indonesia Persero Tbk PT, 3.75%, 03/30/26(e) | | | 420 | | | | 370,696 | |
Freeport Indonesia PT, 4.76%, 04/14/27(a) | | | 665 | | | | 601,825 | |
| | | | | | | | |
| | | | | | | 972,521 | |
|
Mexico — 0.1% | |
Comision Federal de Electricidad, 4.88%, 01/15/24(e) | | | 443 | | | | 433,033 | |
Mexico City Airport Trust, 4.25%, 10/31/26(e) | | | 1,107 | | | | 974,160 | |
Petroleos Mexicanos | | | | | | | | |
4.88%, 01/18/24 | | | 1,107 | | | | 1,069,362 | |
7.19%, 09/12/24 | | MXN | 25,657 | | | | 1,148,806 | |
6.88%, 10/16/25 | | USD | 683 | | | | 640,825 | |
8.75%, 06/02/29(a) | | | 3,867 | | | | 3,279,564 | |
6.70%, 02/16/32 | | | 1,818 | | | | 1,269,691 | |
5.50%, 06/27/44 | | | 600 | | | | 313,200 | |
6.75%, 09/21/47 | | | 817 | | | | 453,435 | |
| | | | | | | | |
| | | | | | | 9,582,076 | |
|
Morocco — 0.0% | |
OCP SA, 4.50%, 10/22/25(e) | | | 547 | | | | 520,778 | |
| | | | | | | | |
|
Oman — 0.0% | |
OQ SAOC, 5.13%, 05/06/28(a) | | | 633 | | | | 566,060 | |
| | | | | | | | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
South Africa — 0.0% | |
Eskom Holdings SOC Ltd., 7.13%, 02/11/25(e) | | USD | 672 | | | $ | 594,426 | |
| | | | | | | | |
|
United Arab Emirates — 0.0% | |
DP World Salaam, 6.00%(e)(l) | | | 550 | | | | 530,234 | |
| | | | | | | | |
|
Total Foreign Agency Obligations — 0.1% | |
(Cost: $26,111,846) | | | | | | | 22,734,298 | |
| | | | | | | | |
|
Foreign Government Obligations | |
| | |
Angola — 0.0% | | | | | | |
Republic of Angola, 8.75%, 04/14/32(a) | | | 1,078 | | | | 793,678 | |
| | | | | | | | |
|
Colombia — 0.0% | |
Colombian TES | | | | | | | | |
7.00%, 03/26/31 | | COP | 9,256,000 | | | | 1,419,981 | |
7.25%, 10/18/34 | | | 8,061,000 | | | | 1,158,311 | |
Republic of Colombia | | | | | | | | |
4.50%, 03/15/29 | | USD | 3,452 | | | | 2,826,972 | |
4.13%, 02/22/42 | | | 634 | | | | 358,210 | |
4.13%, 05/15/51 | | | 1,020 | | | | 544,298 | |
| | | | | | | | |
| | | | | | | 6,307,772 | |
|
Côte d’Ivoire — 0.0% | |
Republic of Côte d’Ivoire, 6.63%, 03/22/48(e) | | EUR | 952 | | | | 549,483 | |
| | | | | | | | |
|
Finland — 0.2% | |
Republic of Finland, 1.50%, 09/15/32(a)(e) | | | 42,100 | | | | 36,693,849 | |
| | | | | | | | |
|
Ghana — 0.0% | |
Republic of Ghana, 7.63%, 05/16/29(e) | | USD | 687 | | | | 254,190 | |
| | | | | | | | |
|
Indonesia — 0.1% | |
Republic of Indonesia | | | | | | | | |
2.85%, 02/14/30 | | | 2,600 | | | | 2,221,863 | |
3.05%, 03/12/51 | | | 11,595 | | | | 7,682,963 | |
| | | | | | | | |
| | | | | | | 9,904,826 | |
|
Mexico — 0.2% | |
United Mexican States | | | | | | | | |
2.66%, 05/24/31 | | | 16,739 | | | | 12,838,813 | |
8.50%, 11/18/38 | | MXN | 121,500 | | | | 5,450,367 | |
4.50%, 01/31/50 | | USD | 25,868 | | | | 18,557,056 | |
| | | | | | | | |
| | | | | | | 36,846,236 | |
|
Mongolia — 0.0% | |
Mongolian People’s Republic, 5.13%, 04/07/26(e) | | | 1,103 | | | | 854,946 | |
| | | | | | | | |
|
Oman — 0.0% | |
Sultanate of Oman | | | | | | | | |
4.75%, 06/15/26(e) | | | 1,804 | | | | 1,673,210 | |
6.75%, 10/28/27(e) | | | 1,746 | | | | 1,715,227 | |
| | | | | | | | |
| | | | | | | 3,388,437 | |
|
Panama — 0.1% | |
Republic of Panama | | | | | | | | |
3.88%, 03/17/28 | | | 7,669 | | | | 6,949,073 | |
4.50%, 04/01/56 | | | 10,739 | | | | 7,197,143 | |
| | | | | | | | |
| | | | | | | 14,146,216 | |
|
Peru — 0.1% | |
Republic of Peru | | | | | | | | |
4.13%, 08/25/27 | | | 6,860 | | | | 6,479,699 | |
3.55%, 03/10/51 | | | 9,365 | | | | 6,226,554 | |
| | | | | | | | |
| | | | | | | 12,706,253 | |
| | |
64 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Philippines — 0.1% | |
Republic of the Philippines | | | | | | | | |
3.00%, 02/01/28 | | USD | 11,468 | | | $ | 10,437,142 | |
3.20%, 07/06/46 | | | 12,110 | | | | 8,084,757 | |
| | | | | | | | |
| | |
| | | | | | | 18,521,899 | |
|
Russian Federation — 0.0% | |
Russian Federation, 6.10%, 07/18/35(f)(k) | | RUB | 909,930 | | | | 4,761,262 | |
| | | | | | | | |
| | |
Sri Lanka — 0.0% | | | | | | |
Republic of Sri Lanka | | | | | | | | |
5.75%, 04/18/23(e)(f)(k) | | USD | 200 | | | | 49,850 | |
6.85%, 03/14/24(e)(f)(k) | | | 628 | | | | 153,193 | |
6.35%, 06/28/24(e)(f)(k) | | | 459 | | | | 112,254 | |
6.83%, 07/18/26(e)(f)(k) | | | 200 | | | | 50,037 | |
| | | | | | | | |
| | |
| | | | | | | 365,334 | |
|
Turkey — 0.0% | |
Republic of Turkey, 4.88%, 04/16/43 | | | 2,796 | | | | 1,572,750 | |
| | | | | | | | |
|
Ukraine — 0.0% | |
Ukraine Government | | | | | | | | |
7.38%, 09/25/34(a)(f)(k) | | | 728 | | | | 132,860 | |
7.25%, 03/15/35(a)(f)(k) | | | 918 | | | | 167,535 | |
| | | | | | | | |
| | |
| | | | | | | 300,395 | |
|
Uruguay — 0.1% | |
Republic of Uruguay | | | | | | | | |
4.38%, 10/27/27 | | | 5,923 | | | | 5,829,723 | |
5.10%, 06/18/50 | | | 6,207 | | | | 5,653,049 | |
| | | | | | | | |
| | |
| | | | | | | 11,482,772 | |
| | | | | | | | |
| |
Total Foreign Government Obligations — 0.9% (Cost: $206,411,869) | | | | 159,450,298 | |
| | | | | | | | |
| | |
| | Shares | | | | |
|
Investment Companies | |
|
Fixed-Income Funds — 0.0% | |
Invesco BulletShares 2022 High Yield Corporate Bond ETF | | | 136,000 | | | | 2,987,920 | |
| | | | | | | | |
| |
Total Investment Companies — 0.0% (Cost: $3,108,960) | | | | 2,987,920 | |
| | | | | | | | |
| | |
| | Par (000) | | | | |
| | |
Municipal Bonds | | | | | | |
| | |
California — 0.3% | | | | | | |
Bay Area Toll Authority, RB, Series S1, 7.04%, 04/01/50 | | USD | 9,275 | | | | 11,408,577 | |
Los Angeles Community College District, GO, 6.60%, 08/01/42 | | | 3,990 | | | | 4,489,989 | |
Los Angeles Unified School District | | | | | | | | |
GO, 5.75%, 07/01/34 | | | 555 | | | | 566,819 | |
GO, 6.76%, 07/01/34 | | | 9,940 | | | | 10,946,910 | |
State of California | | | | | | | | |
GO, 7.55%, 04/01/39 | | | 4,000 | | | | 4,920,619 | |
Refunding GO, 4.60%, 04/01/38 | | | 22,215 | | | | 20,671,372 | |
University of California, RB, 4.86%, 05/15/2112 | | | 2,467 | | | | 2,050,022 | |
| | | | | | | | |
| | |
| | | | | | | 55,054,308 | |
|
Georgia — 0.0% | |
Municipal Electric Authority of Georgia, RB, 6.64%, 04/01/57 | | | 3,263 | | | | 3,428,768 | |
| | | | | | | | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Illinois — 0.1% | |
State of Illinois, GO, 5.10%, 06/01/33 | | USD | 17,635 | | | $ | 16,763,473 | |
| | | | | | | | |
|
Massachusetts — 0.0% | |
Massachusetts HFA, RB, Series A, 4.50%, 12/01/48 | | | 965 | | | | 856,125 | |
| | | | | | | | |
|
New Jersey — 0.0% | |
New Jersey Turnpike Authority, RB, Series F, 7.41%, 01/01/40 | | | 3,126 | | | | 3,805,128 | |
| | | | | | | | |
|
New York — 0.1% | |
Metropolitan Transportation Authority | | | | | | | | |
RB, 5.87%, 11/15/39 | | | 985 | | | | 984,849 | |
RB, 6.67%, 11/15/39 | | | 470 | | | | 498,103 | |
RB, Series E, 6.81%, 11/15/40 | | | 1,025 | | | | 1,111,636 | |
New York City Water & Sewer System | | | | | | | | |
RB, 6.01%, 06/15/42 | | | 850 | | | | 925,398 | |
RB, 5.88%, 06/15/44 | | | 1,665 | | | | 1,805,583 | |
New York State Dormitory Authority, RB, Series H, | | | | | | | | |
5.39%, 03/15/40 | | | 1,470 | | | | 1,487,098 | |
Port Authority of New York & New Jersey | | | | | | | | |
RB, 5.65%, 11/01/40 | | | 2,780 | | | | 2,837,749 | |
RB, 4.96%, 08/01/46 | | | 5,020 | | | | 4,784,766 | |
RB, 4.93%, 10/01/51 | | | 1,400 | | | | 1,328,784 | |
| | | | | | | | |
| | | | | | | 15,763,966 | |
|
Ohio — 0.1% | |
American Municipal Power, Inc., RB, Series B, 8.08%, 02/15/50 | | | 3,555 | | | | 4,684,974 | |
| | | | | | | | |
|
Texas — 0.1% | |
City of San Antonio, TX Electric & Gas Systems Revenue, RB, 5.81%, 02/01/41 | | | 4,375 | | | | 4,547,379 | |
State of Texas, GO, 5.52%, 04/01/39 | | | 5,715 | | | | 5,970,857 | |
| | | | | | | | |
| | | | | | | 10,518,236 | |
| | | | | | | | |
| |
Total Municipal Bonds — 0.7% (Cost: $130,366,959) | | | | 110,874,978 | |
| | | | | | | | |
|
Non-Agency Mortgage-Backed Securities | |
|
Collateralized Mortgage Obligations — 3.8% | |
Ajax Mortgage Loan Trust | | | | | | | | |
Series 2021-G, Class A, 1.88%, 06/25/61(a)(c) | | | 45,336 | | | | 41,258,890 | |
Series 2021-G, Class B, 3.75%, 06/25/61(a)(c) | | | 8,006 | | | | 7,280,473 | |
Series 2021-G, Class C, 0.00%, 06/25/61(a) | | | 14,490 | | | | 13,806,970 | |
Series 2022-A, Class A1, 3.50%, 10/25/61(a)(b)(d) | | | 24,418 | | | | 23,338,737 | |
Series 2022-A, Class A2, 3.00%, 10/25/61(a)(c)(d) | | | 1,244 | | | | 1,143,512 | |
Series 2022-A, Class A3, 3.00%, 10/25/61(a)(c)(d) | | | 664 | | | | 606,821 | |
Series 2022-A, Class B, 3.00%, 10/25/61(a)(d) | | | 4,977 | | | | 3,244,204 | |
Series 2022-A, Class C, 3.00%, 10/25/61(a)(d) | | | 2,476 | | | | 2,542,113 | |
Series 2022-A, Class M1, 3.00%, 10/25/61(a)(d) | | | 726 | | | | 640,575 | |
Series 2022-A, Class M2, 3.00%, 10/25/61(a)(d) | | | 3,256 | | | | 2,655,594 | |
Series 2022-A, Class M3, 3.00%, 10/25/61(a)(d) | | | 207 | | | | 159,049 | |
Series 2022-B, Class A1, 3.50%, 03/27/62(a)(b)(d) | | | 30,421 | | | | 29,569,527 | |
Series 2022-B, Class A2, 3.00%, 03/27/62(a)(c)(d) | | | 937 | | | | 882,468 | |
Series 2022-B, Class A3, 3.00%, 03/27/62(a)(c)(d) | | | 803 | | | | 761,557 | |
Series 2022-B, Class B, 3.00%, 03/27/62(a)(d) | | | 4,464 | | | | 2,895,602 | |
Series 2022-B, Class C, 3.00%, 03/27/62(a)(d) | | | 2,481 | | | | 2,299,262 | |
Series 2022-B, Class M1, 3.00%, 03/27/62(a)(d) | | | 603 | | | | 544,389 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 65 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Collateralized Mortgage Obligations (continued) | |
Ajax Mortgage Loan Trust | | | | | | | | |
Series 2022-B, Class M2, 3.00%, 03/27/62(a)(d) | | USD | 2,991 | | | $ | 2,504,927 | |
American Home Mortgage Assets Trust | | | | | | | | |
Series 2006-3, Class 2A11, (12 mo. Federal Reserve Cumulative Average US + 0.94%), 2.04%, 10/25/46(c) | | | 646 | | | | 461,071 | |
Series 2006-4, Class 1A12, (1 mo. LIBOR US + 0.21%), 3.29%, 10/25/46(c) | | | 1,751 | | | | 968,014 | |
Series 2007-1, Class A1, (12 mo. Federal Reserve Cumulative Average US + 0.70%), 1.80%, 02/25/47(c) | | | 632 | | | | 262,794 | |
Angel Oak Mortgage Trust, Series 2020-4, Class A3, 2.81%, 06/25/65(a)(c) | | | 1,142 | | | | 1,062,475 | |
Angel Oak Mortgage Trust I LLC, Series 2019-4, Class A3, 3.30%, 07/26/49(a)(c) | | | 244 | | | | 242,208 | |
Angel Oak Mortgage Trust LLC | | | | | | | | |
Series 2020-3, Class A3, 2.87%, 04/25/65(a)(c) | | | 1,837 | | | | 1,688,998 | |
Series 2020-3, Class M1, 3.81%, 04/25/65(a)(c) | | | 4,120 | | | | 3,623,153 | |
APS Resecuritization Trust | | | | | | | | |
Series 2016-1, Class 1MZ, 3.12%, 07/31/57(a)(c) | | | 7,879 | | | | 2,951,130 | |
Series 2016-3, Class 3A, (1 mo. LIBOR US + 2.85%), 5.93%, 09/27/46(a)(c) | | | 1,414 | | | | 1,411,774 | |
ARI Investments LLC, Series 2019-1, 4.55%, 01/30/25(d) | | | 2,925 | | | | 2,836,922 | |
Banc of America Funding Trust | | | | | | | | |
Series 2014-R2, Class 1C, 0.00%, 11/26/36(a)(c) | | | 3,613 | | | | 950,689 | |
Series 2016-R2, Class 1A1, 4.70%, 05/01/33(a)(c) | | | 1,096 | | | | 1,064,311 | |
Barclays Mortgage Loan Trust | | | | | | | | |
Series 2021-NPL1, Class A, 2.00%, 11/25/51(a)(b) | | | 25,244 | | | | 23,858,737 | |
Series 2021-NPL1, Class B, 4.63%, 11/25/51(a)(b) | | | 3,139 | | | | 2,978,581 | |
Series 2021-NPL1, Class C, 0.00%, 11/25/51(a)(d) | | | 7,088 | | | | 6,462,406 | |
Series 2022-NQM1, Class A1, 4.55%, 07/25/52(a)(c) | | | 6,430 | | | | 6,133,259 | |
BCAP LLC Trust, Series 2011-RR5, Class 11A5, (1 mo. LIBOR US + 0.15%), 2.74%, 05/28/36(a)(c) | | | 2,498 | | | | 2,362,414 | |
Bear Stearns ALT-A Trust, Series 2007-1, Class 1A1, (1 mo. LIBOR US + 0.32%), 3.40%, 01/25/47(c) | | | 982 | | | | 843,521 | |
Bear Stearns Asset-Backed Securities I Trust, Series 2005-AC9, Class A5, 6.25%, 12/25/35(b) | | | 164 | | | | 110,347 | |
Bear Stearns Mortgage Funding Trust | | | | | | | | |
Series 2006-SL1, Class A1, (1 mo. LIBOR US + 0.28%), 3.36%, 08/25/36(c) | | | 441 | | | | 425,400 | |
Series 2007-AR2, Class A1, (1 mo. LIBOR US + 0.17%), 3.25%, 03/25/37(c) | | | 216 | | | | 199,976 | |
Series 2007-AR3, Class 1A1, (1 mo. LIBOR US + 0.14%), 3.22%, 03/25/37(c) | | | 380 | | | | 324,978 | |
Series 2007-AR4, Class 2A1, (1 mo. LIBOR US + 0.21%), 3.29%, 06/25/37(c) | | | 352 | | | | 324,814 | |
BlackRock Capital Finance LP, Series 1997-R2, Class AP, 0.00%, 12/25/35(a)(c)(d)(r) | | | 3 | | | | 2,571 | |
Chase Mortgage Finance Trust, Series 2007-S6, | | | | | | | | |
Class 1A1, 6.00%, 12/25/37 | | | 19,346 | | | | 8,970,663 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Collateralized Mortgage Obligations (continued) | |
CHNGE Mortgage Trust | | | | | | | | |
Series 2022-1, Class A1, 3.01%, 01/25/67(a)(c) | | USD | 2,518 | | | $ | 2,307,782 | |
Series 2022-4, Class A1, 6.00%, 10/25/57(a)(c) | | | 909 | | | | 888,104 | |
Citicorp Mortgage Securities Trust | | | | | | | | |
Series 2007-9, Class 1A1, 6.25%, 12/25/37 | | | 1,209 | | | | 1,001,757 | |
Series 2008-2, Class 1A1, 6.50%, 06/25/38 | | | 3,647 | | | | 2,769,753 | |
CitiMortgage Alternative Loan Trust, Series 2007-A6, Class 1A11, 6.00%, 06/25/37 | | | 560 | | | | 493,649 | |
COLT Mortgage Loan Trust, Series 2020-3, Class A3, 2.38%, 04/27/65(a)(c) | | | 396 | | | | 372,992 | |
Countrywide Alternative Loan Trust | | | | | | | | |
Series 2005-22T1, Class A1, (1 mo. LIBOR US + 0.35%), 3.43%, 06/25/35(c) | | | 2,967 | | | | 2,539,416 | |
Series 2005-76, Class 2A1, (12 mo. Federal Reserve Cumulative Average US + 1.00%), 2.10%, 02/25/36(c) | | | 514 | | | | 469,193 | |
Series 2006-11CB, Class 3A1, 6.50%, 05/25/36 | | | 1,418 | | | | 774,681 | |
Series 2006-15CB, Class A1, 6.50%, 06/25/36 | | | 316 | | | | 162,866 | |
Series 2006-23CB, Class 2A5, (1 mo. LIBOR US + 0.40%), 3.48%, 08/25/36(c) | | | 4,869 | | | | 1,035,173 | |
Series 2006-OA14, Class 1A1, (12 mo. Federal Reserve Cumulative Average US + 1.73%), 2.83%, 11/25/46(c) | | | 2,213 | | | | 1,762,951 | |
Series 2006-OA16, Class A2, (1 mo. LIBOR US + 0.38%), 3.46%, 10/25/46(c) | | | 2,501 | | | | 2,222,736 | |
Series 2006-OA16, Class A4C, (1 mo. LIBOR US + 0.68%), 3.76%, 10/25/46(c) | | | 4,110 | | | | 3,188,106 | |
Series 2006-OA21, Class A1, (1 mo. LIBOR US + 0.19%), 3.18%, 03/20/47(c) | | | 5,787 | | | | 4,589,065 | |
Series 2006-OA8, Class 1A1, (1 mo. LIBOR US + 0.38%), 3.46%, 07/25/46(c) | | | 278 | | | | 237,761 | |
Series 2006-OC10, Class 2A3, (1 mo. LIBOR US + 0.46%), 3.54%, 11/25/36(c) | | | 1,616 | | | | 1,421,545 | |
Series 2006-OC7, Class 2A3, (1 mo. LIBOR US + 0.50%), 3.58%, 07/25/46(c) | | | 1,820 | | | | 1,629,104 | |
Series 2007-14T2, Class A1, 6.00%, 07/25/37 | | | 2,113 | | | | 1,151,206 | |
Series 2007-3T1, Class 1A1, 6.00%, 04/25/37 | | | 272 | | | | 137,917 | |
Series 2007-OA3, Class 1A1, (1 mo. LIBOR US + 0.28%), 3.36%, 04/25/47(c) | | | 670 | | | | 590,358 | |
Series 2007-OA3, Class 2A2, (1 mo. LIBOR US + 0.36%), 3.44%, 04/25/47(c) | | | 6 | | | | 387 | |
Series 2007-OA8, Class 2A1, (1 mo. LIBOR US + 0.36%), 3.44%, 06/25/47(c) | | | 215 | | | | 163,429 | |
Series 2007-OH2, Class A2A, (1 mo. LIBOR US + 0.48%), 3.56%, 08/25/47(c) | | | 283 | | | | 232,751 | |
Countrywide Home Loan Mortgage Pass-Through Trust | | | | | | | | |
Series 2004-29, Class 1A1, (1 mo. LIBOR US + 0.54%), 3.62%, 02/25/35(c) | | | 160 | | | | 145,680 | |
Series 2006-OA4, Class A1, (12 mo. Federal Reserve Cumulative Average US + 0.96%), 2.06%, 04/25/46(c) | | | 1,209 | | | | 393,922 | |
Series 2006-OA5, Class 3A1, (1 mo. LIBOR US + 0.40%), 3.48%, 04/25/46(c) | | | 448 | | | | 417,965 | |
Series 2007-15, Class 2A2, 6.50%, 09/25/37 | | | 7,442 | | | | 3,369,863 | |
Credit Suisse Mortgage Capital Certificates Series 2009-12R, Class 3A1, 6.50%, 10/27/37(a) | | | 8,102 | | | | 3,341,868 | |
Series 2021-RPL9, Class A1, 2.44%, 02/25/61(a)(c) | | | 11,671 | | | | 10,670,217 | |
| | |
66 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Collateralized Mortgage Obligations (continued) | |
Credit Suisse Mortgage Trust | | | | | | | | |
Series 2014-4R, Class 16A3, (1 mo. LIBOR US + 0.20%), 2.64%, 02/27/36(a)(c) | | USD | 491 | | | $ | 486,034 | |
Series 2014-9R, Class 9A1, (1 mo. LIBOR US + 0.12%), 2.56%, 08/27/36(a)(c) | | | 868 | | | | 638,345 | |
Series 2020-SPT1, Class M1, 3.39%, 04/25/65(a)(c) | | | 4,796 | | | | 4,599,129 | |
CSFB Mortgage-Backed Pass-Through Certificates, Series 2005-10, Class 10A1, (1 mo. LIBOR US + 1.35%), 4.43%, 11/25/35(c) | | | 1,201 | | | | 234,968 | |
Deephaven Residential Mortgage Trust, Series 2020-2, Class A3, 2.86%, 05/25/65(a) | | | 3,800 | | | | 3,651,070 | |
Deutsche Alt-A Securities Mortgage Loan Trust, Series 2007-OA4, Class A2A, (1 mo. LIBOR US + 0.34%), 3.42%, 08/25/47(c) | | | 862 | | | | 877,140 | |
Deutsche Alt-A Securities, Inc., Series 2007-RS1, Class A2, (1 mo. LIBOR US + 0.50%), 5.67%, 01/27/37(a)(c) | | | 3 | | | | 3,070 | |
Deutsche Alt-B Securities Mortgage Loan Trust | | | | | | | | |
Series 2006-AB3, Class A3, 6.51%, 07/25/36(c) | | | 322 | | | | 263,771 | |
Series 2006-AB3, Class A8, 6.36%, 07/25/36(c) | | | 205 | | | | 168,208 | |
GCAT Trust, Series 2022-NQM4, Class A1, 5.27%, 08/25/67(a)(b) | | | 6,492 | | | | 6,292,908 | |
GreenPoint Mortgage Funding Trust, Series 2006- AR2, Class 4A1, (12 mo. Federal Reserve Cumulative Average US + 2.00%), 3.10%, 03/25/36(c) | | | 578 | | | | 551,194 | |
GS Mortgage-Backed Securities Corp. Trust, Series 2019-PJ2, Class B4, 4.34%, 11/25/49(a)(c) | | | 1,473 | | | | 1,309,319 | |
GSR Mortgage Loan Trust | | | | | | | | |
Series 2007-1F, Class 2A4, 5.50%, 01/25/37 | | | 73 | | | | 87,076 | |
Series 2007-OA2, Class 2A1, 2.34%, 06/25/47(c) | | | 972 | | | | 632,281 | |
HarborView Mortgage Loan Trust | | | | | | | | |
Series 2006-12, Class 1A1A, (1 mo. LIBOR US + 0.21%), 3.20%, 12/19/36(c) | | | 5,649 | | | | 4,763,091 | |
Series 2007-4, Class 2A2, (1 mo. LIBOR US + 0.25%), 3.24%, 07/19/47(c) | | | 460 | | | | 410,126 | |
Homeward Opportunities Fund I Trust | | | | | | | | |
Series 2020-2, Class A2, 2.64%, 05/25/65(a)(c) | | | 4,767 | | | | 4,625,207 | |
Series 2020-2, Class A3, 3.20%, 05/25/65(a)(c) | | | 5,763 | | | | 5,455,342 | |
Series 2022-1, Class A1, 5.08%, 07/25/67(a)(b) | | | 6,330 | | | | 6,142,960 | |
Impac CMB Trust | | | | | | | | |
Series 2004-11, Class 1A2, (1 mo. LIBOR US + 0.52%), 3.60%, 03/25/35(c) | | | 801 | | | | 807,394 | |
Series 2005-6, Class 1A1, (1 mo. LIBOR US + 0.50%), 3.58%, 10/25/35(c) | | | 582 | | | | 541,473 | |
Impac Secured Assets Trust, Series 2006-3, Class A1, (1 mo. LIBOR US + 0.34%), 3.42%, 11/25/36(c) | | | 1,086 | | | | 942,877 | |
IndyMac Index Mortgage Loan Trust | | | | | | | | |
Series 2006-AR15, Class A1, (1 mo. LIBOR US + 0.24%), 3.32%, 07/25/36(c) | | | 335 | | | | 307,094 | |
Series 2007-AR19, Class 3A1, 3.37%, 09/25/37(c) | | | 2,631 | | | | 1,778,898 | |
Series 2007-FLX5, Class 2A2, (1 mo. LIBOR US + 0.24%), 3.32%, 08/25/37(c) | | | 604 | | | | 529,820 | |
JPMorgan Alternative Loan Trust | | | | | | | | |
Series 2007-A1, Class 1A4, (1 mo. LIBOR US + 0.42%), 3.50%, 03/25/37(c) | | | 1,117 | | | | 1,084,556 | |
Series 2007-A2, Class 2A1, 3.63%, 05/25/37(c) | | | 206 | | | | 175,469 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Collateralized Mortgage Obligations (continued) | |
JPMorgan Mortgage Trust | | | | | | | | |
Series 2021-4, Class B2, 2.88%, 08/25/51(a)(c) | | USD | 3,949 | | | $ | 2,979,804 | |
Series 2021-4, Class B3, 2.90%, 08/25/51(a)(c) | | | 3,727 | | | | 2,782,201 | |
Series 2021-INV5, Class A5A, 2.50%, 12/25/51(a)(c) | | | 9,846 | | | | 7,720,435 | |
Series 2021-INV5, Class B4, 3.19%, 12/25/51(a)(c) | | | 1,311 | | | | 827,064 | |
Series 2021-INV5, Class B5, 3.19%, 12/25/51(a)(c) | | | 459 | | | | 270,920 | |
Series 2021-INV5, Class B6, 3.05%, 12/25/51(a)(c) | | | 1,572 | | | | 527,229 | |
Series 2021-INV7, Class A3A, 2.50%, 02/25/52(a)(c) | | | 28,415 | | | | 24,303,909 | |
Series 2021-INV7, Class A4A, 2.50%, 02/25/52(a)(c) | | | 10,539 | | | | 7,120,473 | |
Series 2021-INV7, Class A5A, 2.50%, 02/25/52(a)(c) | | | 5,919 | | | | 4,640,736 | |
Series 2021-INV7, Class B1, 3.27%, 02/25/52(a)(c) | | | 3,317 | | | | 2,671,776 | |
Series 2021-INV7, Class B2, 3.27%, 02/25/52(a)(c) | | | 779 | | | | 616,184 | |
Series 2021-INV7, Class B3, 3.27%, 02/25/52(a)(c) | | | 1,083 | | | | 813,184 | |
Series 2021-INV7, Class B4, 3.27%, 02/25/52(a)(c) | | | 576 | | | | 363,104 | |
Series 2021-INV7, Class B5, 3.27%, 02/25/52(a)(c) | | | 237 | | | | 139,464 | |
Series 2021-INV7, Class B6, 3.15%, 02/25/52(a)(c) | | | 778 | | | | 251,778 | |
Legacy Mortgage Asset Trust | | | | | | | | |
Series 2020-SL1, Class A, 2.73%, 01/25/60(a)(b) | | | 1,375 | | | | 1,337,445 | |
Series 2021-GS2, Class A1, 1.75%, 04/25/61(a)(b) | | | 19,983 | | | | 18,540,059 | |
Lehman XS Trust | | | | | | | | |
Series 2007-16N, Class AF2, (1 mo. LIBOR US + 1.90%), 4.98%, 09/25/47(c) | | | 2,023 | | | | 2,395,903 | |
Series 2007-20N, Class A1, (1 mo. LIBOR US + 2.30%), 5.38%, 12/25/37(c) | | | 529 | | | | 533,291 | |
Loan Revolving Advance Investment Trust, Series 2021-2, Class A1X, (1 mo. LIBOR US + 2.75%), 4.72%, 06/30/23(a)(c) | | | 22,224 | | | | 22,025,031 | |
MASTR Resecuritization Trust, Series 2008-3, Class A1, 2.83%, 08/25/37(a)(c) | | | 682 | | | | 440,310 | |
MCM Trust | | | | | | | | |
Series 2021-VFN1, Class Cert, 3.00%, 08/25/28(d) | | | 10,549 | | | | 7,046,653 | |
Series 2021-VFN1, Class Note, 3.00%, 08/25/28(d) | | | 20,126 | | | | 19,697,863 | |
Merrill Lynch Alternative Note Asset Trust, Series 2007-OAR2, Class A2, (1 mo. LIBOR US + 0.42%), 3.50%, 04/25/37(c) | | | 1,257 | | | | 1,058,104 | |
Merrill Lynch Mortgage Investors Trust, Series 2006-A3, Class 6A1, 3.39%, 05/25/36(c) | | | 734 | | | | 659,936 | |
MFA Trust | | | | | | | | |
Series 2020-NQM1, Class A3, 2.30%, 08/25/49(a)(c) | | | 188 | | | | 181,723 | |
Series 2021-NQM1, Class B1, 3.51%, 04/25/65(a)(c) | | | 3,310 | | | | 3,034,077 | |
Series 2022-NQM3, Class A1, 5.57%, 09/25/67(a)(b) | | | 5,440 | | | | 5,410,366 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 67 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Collateralized Mortgage Obligations (continued) | |
Morgan Stanley Resecuritization Trust, Series 2013-R7, Class 1B, (1 mo. LIBOR US + 0.16%), 2.76%, 12/26/46(a)(c) | | USD | 759 | | | $ | 700,160 | |
Morgan Stanley Residential Mortgage Loan Trust, Series 2014-1A, Class B3, 3.72%, 06/25/44(a)(c) | | | 323 | | | | 308,005 | |
Mortgage Loan Resecuritization Trust, Series 2009-RS1, Class A85, (1 mo. LIBOR US + 0.34%), 2.90%, 04/16/36(a)(c) | | | 2,516 | | | | 2,361,063 | |
NACC Reperforming Loan REMIC Trust | | | | | | | | |
Series 2004-R1, Class A1, 6.50%, 03/25/34(a) | | | 1,956 | | | | 1,651,793 | |
Series 2004-R1, Class A2, 7.50%, 03/25/34(a) | | | 449 | | | | 387,988 | |
New Residential Mortgage Loan Trust | | | | | | | | |
Series 2019-2A, Class A1, 4.25%, 12/25/57(a)(c) | | | 963 | | | | 922,163 | |
Series 2020-RPL1, Class B3, 3.88%, 11/25/59(a)(c) | | | 6,210 | | | | 4,460,028 | |
Nomura Asset Acceptance Corp. Alternative Loan Trust | | | | | | | | |
Series 2001-R1A, Class A, 7.00%, 02/19/30(a)(c) | | | 314 | | | | 297,655 | |
Series 2006-AF1, Class 1A4, 7.13%, 05/25/36(b) | | | 533 | | | | 126,877 | |
Series 2007-2, Class A4, (1 mo. LIBOR US + 0.42%), 3.50%, 06/25/37(c) | | | 292 | | | | 259,430 | |
NYMT Loan Trust, Series 2020-SP2, Class A1, 2.94%, 10/25/60(a)(c) | | | 12,620 | | | | 12,133,034 | |
OBX Trust, Series 2022-NQM7, Class A1, 5.11%, 08/25/62(a)(b) | | | 4,300 | | | | 4,164,744 | |
PRKCM Trust | | | | | | | | |
Series 2021-AFC2, Class A1, 2.07%, 11/25/56(a)(c) | | | 1,615 | | | | 1,332,845 | |
Series 2022-AFC1, Class A1A, 4.10%, 04/25/57(a)(c) | | | 894 | | | | 833,871 | |
Series 2022-AFC2, Class A1, 5.34%, 08/25/57(a)(c) | | | 6,497 | | | | 6,332,476 | |
RALI Trust, Series 2007-QH9, Class A1, 2.63%, 11/25/37(c) | | | 502 | | | | 444,817 | |
RCO VI Mortgage LLC, Series 2022-1, Class A1, 3.00%, 01/25/27(a)(b) | | | 15,377 | | | | 14,428,266 | |
Reperforming Loan REMIC Trust | | | | | | | | |
Series 2005-R2, Class 1AF1, (1 mo. LIBOR US + 0.34%), 3.42%, 06/25/35(a)(c) | | | 281 | | | | 266,260 | |
Series 2005-R3, Class AF, (1 mo. LIBOR US + 0.40%), 3.48%, 09/25/35(a)(c) | | | 90 | | | | 80,188 | |
Residential Mortgage Loan Trust | | | | | | | | |
Series 2020-2, Class A2, 2.51%, 05/25/60(a)(c) | | | 3,500 | | | | 3,390,340 | |
Series 2020-2, Class M1, 3.57%, 05/25/60(a)(c) | | | 7,854 | | | | 7,609,841 | |
RFMSI Series Trust, Series 2006-SA2, Class 2A1, 4.82%, 08/25/36(c) | | | 5,019 | | | | 3,600,871 | |
RMF Buyout Issuance Trust | | | | | | | | |
Series 2021-HB1, Class M3, 3.69%, 11/25/31(a)(c) | | | 3,112 | | | | 2,762,509 | |
Series 2021-HB1, Class M6, 6.00%, 11/25/31(a)(c)(d) | | | 1,923 | | | | 1,550,777 | |
Seasoned Credit Risk Transfer Trust, Series 2018-1, Class BX, 3.78%, 05/25/57(c) | | | 528 | | | | 198,587 | |
Seasoned Loans Structured Transaction Trust, Series 2020-2, Class M1, 4.75%, 09/25/60(a)(c) | | | 15,220 | | | | 14,422,830 | |
Sequoia Mortgage Trust, Series 2007-3, Class 2AA1, 3.20%, 07/20/37(c) | | | 835 | | | | 685,291 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Collateralized Mortgage Obligations (continued) | |
SG Residential Mortgage Trust, Series 2022-2, Class A1, 5.35%, 09/25/67(a)(b) | | USD | 1,354 | | | $ | 1,312,855 | |
Structured Adjustable Rate Mortgage Loan Trust, Series 2006-3, Class 4A, 3.25%, 04/25/36(c) | | | 594 | | | | 382,851 | |
Structured Asset Mortgage Investments II Trust | | | | | | | | |
Series 2006-AR4, Class 3A1, (1 mo. LIBOR US + 0.38%), 3.46%, 06/25/36(c) | | | 1,832 | | | | 1,551,601 | |
Series 2006-AR5, Class 2A1, (1 mo. LIBOR US + 0.42%), 3.50%, 05/25/46(c) | | | 333 | | | | 214,822 | |
Thornburg Mortgage Securities Trust | | | | | | | | |
Series 2006-3, Class A1, 2.64%, 06/25/46(c) | | | 1,045 | | | | 727,624 | |
Series 2007-3, Class 4A1, (12 mo. LIBOR US + 1.25%), 6.05%, 06/25/47(c) | | | 61 | | | | 57,567 | |
TVC DSCR | | | | | | | | |
Series 21-1, Class A, 2.38%, 02/01/51(d) | | | 28,642 | | | | 27,719,454 | |
Series 21-1, Class CERT, 0.00%, 02/01/51(d) | | | 7,160 | | | | 9,155,325 | |
TVC Mortgage Trust, Series 2020-RTL1, Class A1, 3.47%, 09/25/24(a) | | | 775 | | | | 771,848 | |
Verus Securitization Trust | | | | | | | | |
Series 2019-INV2, Class M1, 3.50%, 07/25/59(a)(c) | | | 835 | | | | 785,833 | |
Series 2020-4, Class A3, 2.32%, 05/25/65(a)(b) | | | 962 | | | | 919,816 | |
Series 2020-4, Class M1, 3.29%, 05/25/65(a)(c) | | | 3,120 | | | | 2,925,423 | |
Series 2020-5, Class M1, 2.60%, 05/25/65(a)(c) | | | 2,312 | | | | 1,968,925 | |
Series 2020-INV1, Class A2, 3.04%, 03/25/60(a)(c) | | | 1,895 | | | | 1,809,899 | |
Series 2020-INV1, Class A3, 3.89%, 03/25/60(a)(c) | | | 1,800 | | | | 1,727,184 | |
Series 2022-1, Class B1, 4.01%, 01/25/67(a)(c) | | | 1,354 | | | | 1,007,103 | |
Visio Trust | | | | | | | | |
Series 2019-2, Class B1, 3.91%, 11/25/54(a)(c) | | | 906 | | | | 747,867 | |
Series 2020-1, Class M1, 4.45%, 08/25/55(a)(c) | | | 1,100 | | | | 974,882 | |
Vista Point Securitization Trust | | | | | | | | |
Series 2020-2, Class A3, 2.50%, 04/25/65(a)(c) | | | 1,182 | | | | 1,113,158 | |
Series 2020-2, Class B1, 4.90%, 04/25/65(a)(c) | | | 640 | | | | 605,533 | |
Series 2020-2, Class M1, 3.40%, 04/25/65(a)(c) | | | 1,480 | | | | 1,371,517 | |
Washington Mutual Mortgage Pass-Through Certificates Trust | | | | | | | | |
Series 2006-1, Class 4CB, 6.50%, 02/25/36 | | | 945 | | | | 753,369 | |
Series 2006-4, Class 1A1, 6.00%, 04/25/36 | | | 1,886 | | | | 1,710,309 | |
Series 2006-4, Class 3A1, 7.00%, 05/25/36(b) | | | 883 | | | | 758,049 | |
Series 2006-4, Class 3A5, 6.85%, 05/25/36(b) | | | 342 | | | | 293,927 | |
Series 2007-OA5, Class 1A, (12 mo. Federal Reserve Cumulative Average US + 0.75%), 1.85%, 06/25/47(c) | | | 2,591 | | | | 2,214,824 | |
Series 2007-OA5, Class 2A, (12 mo. Federal Reserve Cumulative Average US + 0.80%), 1.90%, 06/25/47(c) | | | 1,214 | | | | 956,033 | |
Western Alliance CLN, Series 2021-CL1, Class M, 5.63%, 12/28/24 | | | 54,690 | | | | 54,648,415 | |
Western Mortgage Reference Notes | | | | | | | | |
Series 2021-CL2, Class M1, (SOFR (30-day) + 3.15%), 5.43%, 07/25/59(a)(c) | | | 9,023 | | | | 8,939,310 | |
Series 2021-CL2, Class M2, (SOFR (30-day) + 3.70%), 5.98%, 07/25/59(a)(c) | | | 9,076 | | | | 8,993,067 | |
| | | | | | | | |
| | | | | | | 663,717,014 | |
| |
Commercial Mortgage-Backed Securities — 4.8% | | | | |
1211 Avenue of the Americas Trust Series 2015-1211, Class C, 4.28%, 08/10/35(a)(c) | | | 600 | | | | 537,718 | |
Series 2015-1211, Class D, 4.28%, 08/10/35(a)(c) | | | 4,972 | | | | 4,359,323 | |
| | |
68 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Commercial Mortgage-Backed Securities (continued) | |
1211 Avenue of the Americas Trust | | | | | | | | |
Series 2015-1211, Class E, 4.28%, 08/10/35(a)(c) | | USD | 1,110 | | | $ | 927,067 | |
245 Park Avenue Trust | | | | | | | | |
Series 2017-245P, Class D, 3.78%, 06/05/37(a)(c) | | | 480 | | | | 381,830 | |
Series 2017-245P, Class E, 3.78%, 06/05/37(a)(c) | | | 2,463 | | | | 1,904,527 | |
280 Park Avenue Mortgage Trust | | | | | | | | |
Series 2017-280P, Class D, (1 mo. LIBOR US + 1.54%), 4.24%, 09/15/34(a)(c) | | | 2,920 | | | | 2,743,819 | |
Series 2017-280P, Class E, (1 mo. LIBOR US + 2.12%), 4.82%, 09/15/34(a)(c) | | | 5,835 | | | | 5,395,309 | |
Series 2017-280P, Class F, (1 mo. LIBOR US + 2.83%), 5.53%, 09/15/34(a)(c) | | | 630 | | | | 576,391 | |
Alen Mortgage Trust, Series 2021-ACEN, Class D, (1 mo. LIBOR US + 3.10%), 5.92%, 04/15/34(a)(c) | | | 2,670 | | | | 2,451,359 | |
Arbor Multifamily Mortgage Securities Trust, Series 2020-MF1, Class E, 1.75%, 05/15/53(a)(d) | | | 636 | | | | 410,156 | |
AREIT LLC, Series 2022-CRE7, Class A, (1 mo. CME Term SOFR + 2.24%), 5.26%, 06/17/39(a)(c) | | | 5,030 | | | | 4,967,215 | |
Ashford Hospitality Trust, Series 2018-ASHF, Class D, (1 mo. LIBOR US + 2.10%), 4.92%, 04/15/35(a)(c) | | | 1,525 | | | | 1,428,425 | |
Atrium Hotel Portfolio Trust | | | | | | | | |
Series 2017-ATRM, Class D, (1 mo. LIBOR US + 1.95%), 4.77%, 12/15/36(a)(c) | | | 4,840 | | | | 4,487,652 | |
Series 2017-ATRM, Class E, (1 mo. LIBOR US + 3.05%), 5.87%, 12/15/36(a)(c) | | | 568 | | | | 513,776 | |
Banc of America Merrill Lynch Commercial Mortgage Securities Trust | | | | | | | | |
Series 2015-200P, Class F, 3.72%, 04/14/33(a)(c) | | | 2,691 | | | | 2,338,511 | |
Series 2017-SCH, Class AF, (1 mo. LIBOR US + 1.00%), 3.82%, 11/15/33(a)(c) | | | 150 | | | | 141,288 | |
Series 2017-SCH, Class BF, (1 mo. LIBOR US + 1.40%), 4.22%, 11/15/33(a)(c) | | | 2,870 | | | | 2,660,263 | |
Series 2017-SCH, Class CL, (1 mo. LIBOR US + 1.50%), 4.32%, 11/15/32(a)(c) | | | 970 | | | | 853,465 | |
Series 2017-SCH, Class DL, (1 mo. LIBOR US + 2.00%), 4.82%, 11/15/32(a)(c) | | | 1,930 | | | | 1,607,274 | |
Series 2018-DSNY, Class C, (1 mo. LIBOR US + 1.35%), 4.17%, 09/15/34(a)(c) | | | 350 | | | | 333,246 | |
Series 2018-DSNY, Class D, (1 mo. LIBOR US + 1.70%), 4.52%, 09/15/34(a)(c) | | | 3,275 | | | | 3,099,118 | |
BANK | | | | | | | | |
Series 2019-BN21, Class A5, 2.85%, 10/17/52 | | | 1,088 | | | | 931,350 | |
Series 2021-BN37, Class A5, 2.62%, 11/15/64(c) | | | 1,744 | | | | 1,416,935 | |
Bayview Commercial Asset Trust | | | | | | | | |
Series 2005-3A, Class A1, (1 mo. LIBOR US + 0.48%), 3.56%, 11/25/35(a)(c) | | | 1,784 | | | | 1,622,179 | |
Series 2005-4A, Class A1, (1 mo. LIBOR US + 0.45%), 3.53%, 01/25/36(a)(c) | | | 3,648 | | | | 3,307,122 | |
Series 2005-4A, Class A2, (1 mo. LIBOR US + 0.59%), 3.67%, 01/25/36(a)(c) | | | 57 | | | | 51,594 | |
Series 2005-4A, Class M1, (1 mo. LIBOR US + 0.68%), 3.76%, 01/25/36(a)(c) | | | 151 | | | | 135,723 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Commercial Mortgage-Backed Securities (continued) | |
Bayview Commercial Asset Trust | | | | | | | | |
Series 2006-1A, Class A2, (1 mo. LIBOR US + 0.54%), 3.62%, 04/25/36(a)(c) | | USD | 187 | | | $ | 166,579 | |
Series 2006-2A, Class A2, (1 mo. LIBOR US + 0.42%), 3.50%, 07/25/36(a)(c) | | | 627 | | | | 574,019 | |
Series 2006-3A, Class A1, (1 mo. LIBOR US + 0.38%), 3.46%, 10/25/36(a)(c) | | | 287 | | | | 267,736 | |
Series 2006-3A, Class A2, (1 mo. LIBOR US + 0.45%), 3.53%, 10/25/36(a)(c) | | | 200 | | | | 187,016 | |
Series 2006-4A, Class A1, (1 mo. LIBOR US + 0.35%), 3.43%, 12/25/36(a)(c) | | | 1,139 | | | | 1,042,811 | |
Series 2007-1, Class A2, (1 mo. LIBOR US + 0.27%), 3.35%, 03/25/37(a)(c) | | | 932 | | | | 852,644 | |
Series 2007-6A, Class A4A, (1 mo. LIBOR US + 1.50%), 4.58%, 12/25/37(a)(c) | | | 2,232 | | | | 2,040,898 | |
Series 2008-2, Class A4A, (1 mo. LIBOR US + 2.50%), 5.58%, 04/25/38(a)(c) | | | 1,687 | | | | 1,641,853 | |
BBCMS Mortgage Trust | | | | | | | | |
Series 2017-DELC, Class F, (1 mo. LIBOR US + 3.63%), 6.44%, 08/15/36(a)(c) | | | 1,807 | | | | 1,688,889 | |
Series 2018-CHRS, Class E, 4.41%, 08/05/38(a)(c) | | | 980 | | | | 687,258 | |
Series 2018-TALL, Class A, (1 mo. LIBOR US + 0.72%), 3.54%, 03/15/37(a)(c) | | | 918 | | | | 863,956 | |
Series 2022-C16, Class A5, 4.60%, 06/15/55(c) | | | 2,126 | | | | 2,028,910 | |
Series 2022-C17, Class A5, 4.44%, 09/15/55 | | | 840 | | | | 791,426 | |
BBCMS Trust, Series 2015-SRCH, Class A1, 3.31%, 08/10/35(a) | | | 2,017 | | | | 1,872,497 | |
BB-UBS Trust, Series 2012-SHOW, Class E, 4.16%, 11/05/36(a)(c) | | | 790 | | | | 696,482 | |
BDS LLC, Series 2022-FL12, Class A, (1 mo. CME Term SOFR + 2.14%), 4.60%, 08/19/38(a)(c) | | | 3,060 | | | | 3,037,146 | |
Beast Mortgage Trust | | | | | | | | |
Series 2021-SSCP, Class B, (1 mo. LIBOR US + 1.10%), 3.92%, 04/15/36(a)(c) | | | 3,731 | | | | 3,491,409 | |
Series 2021-SSCP, Class C, (1 mo. LIBOR US + 1.35%), 4.17%, 04/15/36(a)(c) | | | 4,582 | | | | 4,240,408 | |
Series 2021-SSCP, Class D, (1 mo. LIBOR US + 1.60%), 4.42%, 04/15/36(a)(c) | | | 4,292 | | | | 3,920,955 | |
Series 2021-SSCP, Class E, (1 mo. LIBOR US + 2.10%), 4.92%, 04/15/36(a)(c) | | | 3,650 | | | | 3,310,463 | |
Series 2021-SSCP, Class F, (1 mo. LIBOR US + 2.90%), 5.72%, 04/15/36(a)(c) | | | 3,508 | | | | 3,214,728 | |
Series 2021-SSCP, Class G, (1 mo. LIBOR US + 3.80%), 6.62%, 04/15/36(a)(c) | | | 3,947 | | | | 3,616,503 | |
Series 2021-SSCP, Class H, (1 mo. LIBOR US + 4.90%), 7.72%, 04/15/36(a)(c) | | | 2,773 | | | | 2,545,277 | |
Benchmark Mortgage Trust | | | | | | | | |
Series 2018-B3, Class D, 3.19%, 04/10/51(a)(c) | | | 50 | | | | 36,619 | |
Series 2018-B5, Class A3, 3.94%, 07/15/51 | | | 4,840 | | | | 4,483,128 | |
Series 2021-B29, Class A5, 2.39%, 09/15/54 | | | 3,136 | | | | 2,501,945 | |
Series 2022-B35, Class A5, 4.59%, 05/15/55(c) | | | 3,280 | | | | 3,100,825 | |
BFLD Trust, Series 2020-EYP, Class E, (1 mo. LIBOR US + 3.70%), 6.52%, 10/15/35(a)(c) | | | 5,885 | | | | 5,426,557 | |
BHMS, Series 2018-ATLS, Class A, (1 mo. LIBOR US + 1.25%), 4.07%, 07/15/35(a)(c) | | | 2,770 | | | | 2,674,521 | |
BMO Mortgage Trust, Series 2022-C2, Class A5, 4.97%, 07/15/54(c) | | | 2,336 | | | | 2,287,873 | |
BOCA Commercial Mortgage Trust, Series 2022-BOCA, Class A, (1 mo. CME Term SOFR + 1.77%), 4.62%, 05/15/39(a)(c) | | | 2,431 | | | | 2,379,425 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 69 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Commercial Mortgage-Backed Securities (continued) | |
BPR Trust, Series 2022-SSP, Class A, (1 mo. CME Term SOFR + 3.00%), 5.85%, 05/15/39(a)(c) | | USD | 1,270 | | | $ | 1,250,498 | |
BWAY Mortgage Trust | | | | | | | | |
Series 2013-1515, Class A2, 3.45%, 03/10/33(a) | | | 3,004 | | | | 2,847,202 | |
Series 2013-1515, Class D, 3.63%, 03/10/33(a). | | | 1,400 | | | | 1,250,757 | |
Series 2013-1515, Class E, 3.72%, 03/10/33(a) | | | 250 | | | | 219,597 | |
Series 2013-1515, Class F, 4.06%, 03/10/33(a)(c) | | | 250 | | | | 222,075 | |
BX Commercial Mortgage Trust | | | | | | | | |
Series 2019-XL, Class G, (1 mo. LIBOR US + 2.30%), 5.12%, 10/15/36(a)(c) | | | 18,463 | | | | 17,677,222 | |
Series 2019-XL, Class J, (1 mo. LIBOR US + 2.65%), 5.47%, 10/15/36(a)(c) | | | 25,571 | | | | 24,418,080 | |
Series 2020-VIV2, Class C, 3.66%, 03/09/44(a)(c) | | | 2,550 | | | | 2,010,999 | |
Series 2020-VIV3, Class B, 3.66%, 03/09/44(a)(c) | | | 320 | | | | 266,882 | |
Series 2020-VIV4, Class A, 2.84%, 03/09/44(a) | | | 4,098 | | | | 3,309,815 | |
Series 2020-VKNG, Class F, (1 mo. LIBOR US + 2.75%), 5.57%, 10/15/37(a)(c) | | | 3,479 | | | | 3,220,848 | |
Series 2021-21M, Class E, (1 mo. LIBOR US + 2.17%), 4.99%, 10/15/36(a)(c) | | | 4,241 | | | | 3,979,760 | |
Series 2021-CIP, Class E, (1 mo. LIBOR US + 2.82%), 5.64%, 12/15/38(a)(c) | | | 8,799 | | | | 8,203,891 | |
Series 2021-NWM, Class A, (1 mo. LIBOR US + 0.91%), 3.73%, 02/15/33(a)(c)(d) | | | 14,244 | | | | 13,532,252 | |
Series 2021-NWM, Class B, (1 mo. LIBOR US + 2.15%), 4.97%, 02/15/33(a)(c)(d) | | | 8,727 | | | | 8,291,066 | |
Series 2021-NWM, Class C, (1 mo. LIBOR US + 4.25%), 7.07%, 02/15/33(a)(c)(d) | | | 5,842 | | | | 5,550,145 | |
Series 2021-SOAR, Class A, (1 mo. LIBOR US + 0.67%), 3.49%, 06/15/38(a)(c) | | | 815 | | | | 779,101 | |
Series 2022-CSMO, Class C, (1 mo. CME Term SOFR + 3.89%), 6.73%, 06/15/27(a)(c) | | | 1,760 | | | | 1,733,570 | |
Series 2022-LP2, Class F, (1 mo. CME Term SOFR + 3.26%), 6.18%, 02/15/39(a)(c) | | | 3,142 | | | | 2,904,236 | |
BX Trust | | | | | | | | |
Series 2019-OC11, Class A, 3.20%, 12/09/41(a) | | | 1,183 | | | | 985,421 | |
Series 2019-OC11, Class D, 4.08%, 12/09/41(a)(c) | | | 8,267 | | | | 6,747,297 | |
Series 2019-OC11, Class E, 4.08%, 12/09/41(a)(c) | | | 8,492 | | | | 6,458,581 | |
Series 2021-ARIA, Class D, (1 mo. LIBOR US + 1.90%), 4.71%, 10/15/36(a)(c) | | | 2,090 | | | | 1,938,155 | |
Series 2021-ARIA, Class G, (1 mo. LIBOR US + 3.14%), 5.96%, 10/15/36(a)(c) | | | 6,604 | | | | 5,876,904 | |
Series 2021-LBA, Class FJV, (1 mo. LIBOR US + 2.40%), 5.22%, 02/15/36(a)(c) | | | 6,390 | | | | 5,666,737 | |
Series 2021-LBA, Class FV, (1 mo. LIBOR US + 2.40%), 5.22%, 02/15/36(a)(c) | | | 5,128 | | | | 4,547,579 | |
Series 2021-LBA, Class GJV, (1 mo. LIBOR US + 3.00%), 5.82%, 02/15/36(a)(c) | | | 8,390 | | | | 7,353,879 | |
Series 2021-LBA, Class GV, (1 mo. LIBOR US + 3.00%), 5.82%, 02/15/36(a)(c) | | | 6,640 | | | | 5,819,995 | |
Series 2021-MFM1, Class E, (1 mo. LIBOR US + 2.25%), 5.07%, 01/15/34(a)(c) | | | 1,650 | | | | 1,525,919 | |
Series 2021-MFM1, Class F, (1 mo. LIBOR US + 3.00%), 5.82%, 01/15/34(a)(c) | | | 2,550 | | | | 2,327,094 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Commercial Mortgage-Backed Securities (continued) | |
BX Trust | | | | | | | | |
Series 2021-SOAR, Class G, (1 mo. LIBOR US + 2.80%), 5.62%, 06/15/38(a)(c) | | USD | 12,015 | | | $ | 10,989,329 | |
Series 2021-SOAR, Class J, (1 mo. LIBOR US + 3.75%), 6.57%, 06/15/38(a)(c) | | | 10,580 | | | | 9,667,268 | |
Series 2022-GPA, Class A, (1 mo. CME Term SOFR + 2.17%), 4.67%, 10/15/39(a)(c) | | | 19,500 | | | | 19,384,730 | |
Series 2022-GPA, Class D, (1 mo. CME Term SOFR + 4.06%), 6.56%, 10/15/39(a)(c) | | | 1,960 | | | | 1,928,576 | |
Series 2022-IND, Class E, (1 mo. CME Term SOFR + 3.99%), 6.91%, 04/15/37(a)(c) | | | 9,689 | | | | 9,061,592 | |
Series 2022-LBA6, Class D, (1 mo. CME Term SOFR + 2.00%), 4.85%, 01/15/39(a)(c) | | | 2,890 | | | | 2,725,036 | |
BXP Trust | | | | | | | | |
Series 2017-CC, Class D, 3.67%, 08/13/37(a)(c) | | | 750 | | | | 618,559 | |
Series 2017-CC, Class E, 3.67%, 08/13/37(a)(c) | | | 1,450 | | | | 1,160,373 | |
Series 2017-GM, Class D, 3.54%, 06/13/39(a)(c) | | | 590 | | | | 486,032 | |
Series 2017-GM, Class E, 3.54%, 06/13/39(a)(c) | | | 1,240 | | | | 988,331 | |
Series 2021-601L, Class D, 2.87%, 01/15/44(a)(c) | | | 2,789 | | | | 1,859,945 | |
CAMB Commercial Mortgage Trust, Series 2019-LIFE, Class D, (1 mo. LIBOR US + 1.75%), 4.57%, 12/15/37(a)(c) | | | 3,618 | | | | 3,482,479 | |
Cassia SRL, Series 2022-1A, Class A, (3 mo. EURIBOR + 2.50%), 2.89%, 05/22/34(a)(c) | | EUR | 7,964 | | | | 7,474,704 | |
CD Mortgage Trust, Series 2017-CD5, Class B, 3.96%, 08/15/50(c) | | USD | 2,091 | | | | 1,858,844 | |
CFCRE Commercial Mortgage Trust | | | | | | | | |
Series 2016-C3, Class A3, 3.87%, 01/10/48 | | | 410 | | | | 389,694 | |
Series 2018-TAN, Class A, 4.24%, 02/15/33(a) | | | 1,860 | | | | 1,839,893 | |
Series 2018-TAN, Class B, 4.69%, 02/15/33(a) | | | 2,274 | | | | 2,232,639 | |
Series 2018-TAN, Class C, 5.30%, 02/15/33(a) | | | 1,160 | | | | 1,135,183 | |
Series 2018-TAN, Class E, 6.66%, 02/15/33(a)(c) | | | 670 | | | | 649,495 | |
CFK Trust, Series 2019-FAX, Class D, 4.79%, 01/15/39(a)(c) | | | 2,643 | | | | 2,227,233 | |
CHC Commercial Mortgage Trust, Series 2019-CHC, Class B, (1 mo. LIBOR US + 1.50%), 4.32%, 06/15/34(a)(c) | | | 7,238 | | | | 7,021,532 | |
Citigroup Commercial Mortgage Trust Series 2014-GC19, Class C, 5.26%, 03/10/47(c) | | | 440 | | | | 429,509 | |
Series 2015-GC27, Class B, 3.77%, 02/10/48 | | | 990 | | | | 924,941 | |
Series 2016-C1, Class D, 5.11%, 05/10/49(a)(c) | | | 450 | | | | 378,646 | |
Series 2016-GC37, Class C, 5.09%, 04/10/49(c) | | | 640 | | | | 587,241 | |
Series 2017-C4, Class A4, 3.47%, 10/12/50 | | | 1,220 | | | | 1,119,166 | |
Series 2018-C6, Class A4, 4.41%, 11/10/51 | | | 1,960 | | | | 1,875,158 | |
Series 2019-PRM, Class D, 4.35%, 05/10/36(a) | | | 1,120 | | | | 1,101,520 | |
Series 2019-PRM, Class E, 4.89%, 05/10/36(a)(c) | | | 5,271 | | | | 5,213,593 | |
Series 2019-PRM, Class F, 4.89%, 05/10/36(a)(c) | | | 5,180 | | | | 5,106,800 | |
Series 2019-SMRT, Class D, 4.90%, 01/10/36(a)(c) | | | 7,200 | | | | 6,910,735 | |
Series 2019-SMRT, Class E, 4.90%, 01/10/36(a)(c) | | | 419 | | | | 398,115 | |
Series 2020-420K, Class E, 3.42%, 11/10/42(a)(c) | | | 1,540 | | | | 1,087,370 | |
| | |
70 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Commercial Mortgage-Backed Securities (continued) | |
Citigroup/Deutsche Bank Commercial Mortgage Trust, Series 2017-CD3, Class A4, 3.63%, 02/10/50 | | USD | 850 | | | $ | 791,785 | |
Cold Storage Trust | | | | | | | | |
Series 2020-ICE5, Class A, (1 mo. LIBOR US + 0.90%), 3.72%, 11/15/37(a)(c) | | | 5,394 | | | | 5,253,749 | |
Series 2020-ICE5, Class E, (1 mo. LIBOR US + 2.77%), 5.58%, 11/15/37(a)(c) | | | 9,270 | | | | 8,933,058 | |
Series 2020-ICE5, Class F, (1 mo. LIBOR US + 3.49%), 6.31%, 11/15/37(a)(c) | | | 4,266 | | | | 4,031,382 | |
Commercial Mortgage Pass-Through Certificates | | | | | | | | |
Series 2014-CR15, Class C, 4.82%, 02/10/47(c) | | | 1,960 | | | | 1,900,464 | |
Series 2014-CR18, Class A4, 3.55%, 07/15/47 | | | 324 | | | | 314,807 | |
Commercial Mortgage Trust | | | | | | | | |
Series 2013-GAM, Class A2, 3.37%, 02/10/28(a) | | | 1,339 | | | | 1,321,068 | |
Series 2013-GAM, Class E, 3.53%, 02/10/28(a)(c) | | | 2,170 | | | | 1,995,994 | |
Series 2014-CR21, Class A3, 3.53%, 12/10/47 | | | 1,334 | | | | 1,286,648 | |
Series 2015-LC23, Class A4, 3.77%, 10/10/48 | | | 1,040 | | | | 992,622 | |
Series 2016-667M, Class D, 3.29%, 10/10/36(a)(c) | | | 630 | | | | 491,360 | |
CORE Mortgage Trust, Series 2019-CORE, Class F, (1 mo. LIBOR US + 2.35%), 5.17%, 12/15/31(a)(c) | | | 2,560 | | | | 2,364,823 | |
Credit Suisse Mortgage Capital Certificates | | | | | | | | |
Series 2019-ICE4, Class E, (1 mo. LIBOR US + 2.15%), 4.97%, 05/15/36(a)(c) | | | 2,600 | | | | 2,511,714 | |
Series 2022-LION, 3.95%, 02/15/24 | | | 10,100 | | | | 9,863,122 | |
Credit Suisse Mortgage Trust | | | | | | | | |
Series 2017-CALI, Class C, 3.90%, 11/10/32(a)(c) | | | 1,729 | | | | 1,581,114 | |
Series 2017-PFHP, Class A, (1 mo. LIBOR US + 0.95%), 3.77%, 12/15/30(a)(c) | | | 900 | | | | 892,244 | |
Series 2017-TIME, Class A, 3.65%, 11/13/39(a) | | | 850 | | | | 718,768 | |
Series 2020-FACT, Class E, (1 mo. LIBOR US + 4.86%), 7.68%, 10/15/37(a)(c) | | | 4,380 | | | | 4,096,100 | |
Series 2020-NET, Class D, 3.83%, 08/15/37(a)(c) | | | 710 | | | | 630,930 | |
Series 2020-NET, Class E, 3.83%, 08/15/37(a)(c) | | | 3,580 | | | | 3,118,440 | |
Series 2021-BHAR, Class E, (1 mo. LIBOR US + 3.50%), 6.32%, 11/15/38(a)(c) | | | 1,166 | | | | 1,073,370 | |
Series 2022-NWPT, Class A, (1 mo. CME Term SOFR + 3.14%), 5.99%, 09/15/35(a)(c) | | | 5,512 | | | | 5,467,722 | |
CSAIL Commercial Mortgage Trust | | | | | | | | |
Series 2015-C2, Class A4, 3.50%, 06/15/57 | | | 1,160 | | | | 1,105,078 | |
Series 2016-C5, Class B, 4.46%, 11/15/48(c) | | | 2,410 | | | | 2,248,727 | |
Series 2018-CX12, Class A4, 4.22%, 08/15/51(c) | | | 460 | | | | 433,517 | |
Series 2018-CX12, Class C, 4.90%, 08/15/51(c) | | | 570 | | | | 500,535 | |
Series 2019-C15, Class A4, 4.05%, 03/15/52 | | | 4,080 | | | | 3,781,143 | |
Series 2019-C16, Class C, 4.24%, 06/15/52(c) | | | 2,919 | | | | 2,422,123 | |
Series 2020-C19, Class A3, 2.56%, 03/15/53 | | | 6,155 | | | | 5,082,769 | |
DBGS Mortgage Trust | | | | | | | | |
Series 2018-5BP, Class B, (1 mo. LIBOR US + 0.98%), 3.80%, 06/15/33(a)(c) | | | 2,890 | | | | 2,737,760 | |
Series 2019-1735, Class F, 4.33%, 04/10/37(a)(c) | | | 423 | | | | 288,337 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Commercial Mortgage-Backed Securities (continued) | |
Deutsche Bank JPMorgan Mortgage Trust, Series 2016-C1, Class A4, 3.28%, 05/10/49 | | | USD 1,430 | | | $ | 1,331,042 | |
Deutsche Bank UBS Mortgage Trust | | | | | | | | |
Series 2017-BRBK, Class A, 3.45%, 10/10/34(a) | | | 1,248 | | | | 1,177,363 | |
Series 2017-BRBK, Class D, 3.65%, 10/10/34(a)(c) | | | 1,800 | | | | 1,633,357 | |
Series 2017-BRBK, Class E, 3.65%, 10/10/34(a)(c) | | | 3,097 | | | | 2,779,128 | |
Series 2017-BRBK, Class F, 3.65%, 10/10/34(a)(c) | | | 1,270 | | | | 1,115,387 | |
ELP Commercial Mortgage Trust | | | | | | | | |
Series 2021-ELP, Class G, (1 mo. LIBOR US + 3.12%), 5.93%, 11/15/38(a)(c) | | | 6,008 | | | | 5,514,909 | |
Series 2021-ELP, Class J, (1 mo. LIBOR US + 3.61%), 6.43%, 11/15/38(a)(c) | | | 2,327 | | | | 2,138,561 | |
Extended Stay America Trust | | | | | | | | |
Series 2021-ESH, Class D, (1 mo. LIBOR US + 2.25%), 5.07%, 07/15/38(a)(c) | | | 4,627 | | | | 4,429,445 | |
Series 2021-ESH, Class E, (1 mo. LIBOR US + 2.85%), 5.67%, 07/15/38(a)(c) | | | 7,981 | | | | 7,579,712 | |
Series 2021-ESH, Class F, (1 mo. LIBOR US + 3.70%), 6.52%, 07/15/38(a)(c) | | | 8,329 | | | | 7,868,255 | |
FREMF Mortgage Trust | | | | | | | | |
Series 2017-KGX1, Class BFX, 3.71%, 10/25/27(a)(c) | | | 1,190 | | | | 1,055,201 | |
Series 2018-K74, Class B, 4.23%, 02/25/51(a)(c) | | | 120 | | | | 111,238 | |
Series 2018-K80, Class B, 4.38%, 08/25/50(a)(c) | | | 1,043 | | | | 965,367 | |
GCT Commercial Mortgage Trust | | | | | | | | |
Series 2021-GCT, Class A, (1 mo. LIBOR US + 0.80%), 3.62%, 02/15/38(a)(c) | | | 1,870 | | | | 1,803,657 | |
Series 2021-GCT, Class D, (1 mo. LIBOR US + 2.35%), 5.17%, 02/15/38(a)(c) | | | 440 | | | | 414,492 | |
Grace Trust, Series 2020-GRCE, Class E, 2.77%, 12/10/40(a)(c) | | | 1,489 | | | | 982,106 | |
GS Mortgage Securities Corp. II, Series 2005-ROCK, Class A, 5.37%, 05/03/32(a) | | | 2,750 | | | | 2,676,463 | |
GS Mortgage Securities Trust | | | | | | | | |
Series 2012-GCJ9, Class C, 4.45%, 11/10/45(a)(c) | | | 1,507 | | | | 1,501,009 | |
Series 2014-GC20, Class B, 4.53%, 04/10/47(c) | | | 140 | | | | 133,110 | |
Series 2015-590M, Class E, 3.93%, 10/10/35(a)(c) | | | 1,100 | | | | 931,745 | |
Series 2015-GC32, Class C, 4.56%, 07/10/48(c) | | | 290 | | | | 266,237 | |
Series 2015-GS1, Class A3, 3.73%, 11/10/48 | | | 670 | | | | 636,773 | |
Series 2017-GPTX, Class A, 2.86%, 05/10/34(a) | | | 2,290 | | | | 2,164,026 | |
Series 2019-GSA1, Class C, 3.93%, 11/10/52(c) | | | 520 | | | | 412,644 | |
Series 2021-DM, Class F, (1 mo. LIBOR US + 3.44%), 6.25%, 11/15/36(a)(c) | | | 1,230 | | | | 1,122,598 | |
Series 2022-ECI, Class A, (1 mo. CME Term SOFR + 2.19%), 5.04%, 08/15/39(a)(c) | | | 5,160 | | | | 5,114,769 | |
Series 2022-ECI, Class D, (1 mo. CME Term SOFR + 4.19%), 7.04%, 08/15/39(a)(c) | | | 2,087 | | | | 2,050,414 | |
Series 2022-SHIP, Class A, (1 mo. CME Term SOFR + 0.73%), 3.58%, 08/15/36(a)(c) | | | 5,640 | | | | 5,545,003 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 71 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Commercial Mortgage-Backed Securities (continued) | |
HIT Trust, Series 2022-HI32, Class A, (1 mo. CME Term SOFR + 2.39%), 5.24%, 07/15/24(a)(c) | | USD | 1,160 | | | $ | 1,145,438 | |
HMH Trust, Series 2017-NSS, Class A, 3.06%, 07/05/31(a) | | | 3,390 | | | | 3,237,436 | |
HONO Mortgage Trust, Series 2021-LULU, Class E, (1 mo. LIBOR US + 3.35%), 6.17%, 10/15/36(a)(c) | | | 1,089 | | | | 1,019,002 | |
Hudson Yards Mortgage Trust | | | | | | | | |
Series 2019-30HY, Class E, 3.56%, 07/10/39(a)(c) | | | 2,178 | | | | 1,650,210 | |
Series 2019-55HY, Class F, 3.04%, 12/10/41(a)(c) | | | 2,975 | | | | 2,106,641 | |
ILPT Commercial Mortgage Trust, Series 2022- LPF2, Class A, (1 mo. CME Term SOFR + 2.25%), 4.50%, 10/15/39(a)(c) | | | 9,809 | | | | 9,778,585 | |
IMT Trust | | | | | | | | |
Series 2017-APTS, Class AFX, 3.48%, 06/15/34(a) | | | 1,540 | | | | 1,473,619 | |
Series 2017-APTS, Class DFX, 3.61%, 06/15/34(a)(c) | | | 1,600 | | | | 1,485,862 | |
Series 2017-APTS, Class EFX, 3.61%, 06/15/34(a)(c) | | | 810 | | | | 741,515 | |
Independence Plaza Trust | | | | | | | | |
Series 2018-INDP, Class B, 3.91%, 07/10/35(a) | | | 700 | | | | 655,045 | |
Series 2018-INDP, Class C, 4.16%, 07/10/35(a) | | | 1,600 | | | | 1,488,165 | |
INTOWN Mortgage Trust, Series 2022-STAY, Class A, (1 mo. CME Term SOFR + 2.49%), 5.33%, 08/15/37(a)(c) | | | 5,685 | | | | 5,620,929 | |
JPMBB Commercial Mortgage Securities Trust | | | | | | | | |
Series 2014-C22, Class B, 4.70%, 09/15/47(c) | | | 210 | | | | 198,020 | |
Series 2015-C33, Class D1, 4.27%, 12/15/48(a)(c) | | | 1,873 | | | | 1,598,397 | |
JPMDB Commercial Mortgage Securities Trust, | | | | | | | | |
Series 2018-C8, Class A4, 4.21%, 06/15/51 | | | 965 | | | | 909,699 | |
JPMorgan Chase Commercial Mortgage Securities Corp., Series 2021-MHC, Class F, (1 mo. LIBOR US + 2.95%), 5.77%, 04/15/38(a)(c) | | | 6,630 | | | | 6,164,072 | |
JPMorgan Chase Commercial Mortgage Securities Trust | | | | | | | | |
Series 2015-JP1, Class C, 4.88%, 01/15/49(c) | | | 710 | | | | 645,647 | |
Series 2017-JP6, Class A5, 3.49%, 07/15/50 | | | 1,180 | | | | 1,092,240 | |
Series 2017-JP7, Class B, 4.05%, 09/15/50 | | | 320 | | | | 274,561 | |
Series 2018-AON, Class A, 4.13%, 07/05/31(a) | | | 1,819 | | | | 1,776,556 | |
Series 2018-PHH, Class A, (1 mo. LIBOR US + 1.21%), 4.03%, 06/15/35(a)(c) | | | 1,938 | | | | 1,881,439 | |
Series 2019-COR5, Class A3, 3.12%, 06/13/52 | | | 1,700 | | | | 1,501,528 | |
Series 2019-MFP, Class E, (1 mo. LIBOR US + 2.16%), 4.98%, 07/15/36(a)(c) | | | 2,460 | | | | 2,310,312 | |
Series 2019-MFP, Class F, (1 mo. LIBOR US + 3.00%), 5.82%, 07/15/36(a)(c) | | | 4,361 | | | | 4,012,298 | |
Series 2020-609M, Class D, (1 mo. LIBOR US + 2.77%), 5.59%, 10/15/33(a)(c) | | | 1,600 | | | | 1,503,080 | |
Series 2021-MHC, Class E, (1 mo. LIBOR US + 2.45%), 5.27%, 04/15/38(a)(c) | | | 8,804 | | | | 8,274,336 | |
Series 2022-NLP, Class F, (1 mo. CME Term SOFR + 3.54%), 6.39%, 04/15/37(a)(c) | | | 5,650 | | | | 5,169,162 | |
Series 2022-NXSS, Class A, (1 mo. CME Term SOFR + 2.18%), 5.13%, 08/15/39(a)(c) | | | 7,957 | | | | 7,877,223 | |
Series 2022-OPO, Class D, 3.57%, 01/05/39(a)(c) | | | 4,220 | | | | 3,311,065 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Commercial Mortgage-Backed Securities (continued) | |
KKR Industrial Portfolio Trust, Series 2021-KDIP, Class F, (1 mo. LIBOR US + 2.05%), 4.87%, 12/15/37(a)(c) | | USD | 2,490 | | | $ | 2,302,741 | |
KNDL Mortgage Trust | | | | | | | | |
Series 2019-KNSQ, Class E, (1 mo. LIBOR US + 1.80%), 4.62%, 05/15/36(a)(c) | | | 11,283 | | | | 10,810,317 | |
Series 2019-KNSQ, Class F, (1 mo. LIBOR US + 2.00%), 4.82%, 05/15/36(a)(c) | | | 2,550 | | | | 2,427,573 | |
Lehman Brothers Small Balance Commercial Mortgage Trust | | | | | | | | |
Series 2006-2A, Class M3, (1 mo. LIBOR US + 0.45%), 3.53%, 09/25/36(a)(c) | | | 1,946 | | | | 1,853,158 | |
Series 2007-1A, Class 1A, (1 mo. LIBOR US + 0.25%), 3.33%, 03/25/37(a)(c) | | | 186 | | | | 185,053 | |
Life Mortgage Trust, Series 2021-BMR, Class F, (1 mo. LIBOR US + 2.35%), 5.17%, 03/15/38(a)(c) | | | 7,844 | | | | 7,190,486 | |
LSTAR Commercial Mortgage Trust, Series 2015-3, Class AS, 3.30%, 04/20/48(a)(c) | | | 171 | | | | 163,919 | |
MAD Mortgage Trust | | | | | | | | |
Series 2017-330M, Class D, 4.11%, 08/15/34(a)(c) | | | 1,085 | | | | 993,624 | |
Series 2017-330M, Class E, 4.17%, 08/15/34(a)(c) | | | 1,846 | | | | 1,679,213 | |
Med Trust, Series 2021-MDLN, Class G, (1 mo. LIBOR US + 5.25%), 8.07%, 11/15/38(a)(c)(d) | | | 33,853 | | | | 31,821,631 | |
MF1, Series 2021-W10, Class G, (1 mo. CME Term SOFR + 4.22%), 7.07%, 12/15/34(a)(c) | | | 1,005 | | | | 962,619 | |
MFT Trust, Series 2020-ABC, Class C, 3.59%, 02/10/42(a)(c) | | | 3,232 | | | | 2,435,716 | |
MHC Commercial Mortgage Trust | | | | | | | | |
Series 2021-MHC, Class E, (1 mo. LIBOR US + 2.10%), 4.92%, 04/15/38(a)(c) | | | 15,630 | | | | 14,651,406 | |
Series 2021-MHC, Class F, (1 mo. LIBOR US + 2.60%), 5.42%, 04/15/38(a)(c) | | | 6,420 | | | | 5,959,846 | |
Morgan Stanley Bank of America Merrill Lynch Trust | | | | | | | | |
Series 2015-C23, Class A4, 3.72%, 07/15/50 | | | 1,016 | | | | 972,221 | |
Series 2015-C23, Class D, 4.28%, 07/15/50(a)(c) | | | 110 | | | | 94,847 | |
Series 2015-C25, Class B, 4.68%, 10/15/48(c) | | | 2,910 | | | | 2,745,469 | |
Series 2015-C25, Class C, 4.68%, 10/15/48(c) | | | 430 | | | | 396,907 | |
Morgan Stanley Capital I Trust | | | | | | | | |
Series 2014-150E, Class F, 4.44%, 09/09/32(a)(c) | | | 508 | | | | 426,918 | |
Series 2015-MS1, Class A4, 3.78%, 05/15/48(c) | | | 420 | | | | 400,934 | |
Series 2017-CLS, Class E, (1 mo. LIBOR US + 1.95%), 4.77%, 11/15/34(a)(c) | | | 471 | | | | 466,360 | |
Series 2017-CLS, Class F, (1 mo. LIBOR US + 2.60%), 5.42%, 11/15/34(a)(c)(d) | | | 6,092 | | | | 6,098,397 | |
Series 2017-H1, Class C, 4.28%, 06/15/50(c) | | | 350 | | | | 303,023 | |
Series 2017-HR2, Class D, 2.73%, 12/15/50 | | | 430 | | | | 306,778 | |
Series 2018-H3, Class A5, 4.18%, 07/15/51 | | | 175 | | | | 164,462 | |
Series 2018-H4, Class C, 5.24%, 12/15/51(c) | | | 670 | | | | 589,511 | |
Series 2018-L1, Class A3, 4.14%, 10/15/51 | | | 940 | | | | 880,362 | |
Series 2018-MP, Class E, 4.42%, 07/11/40(a)(c) | | | 2,730 | | | | 1,986,039 | |
Series 2018-SUN, Class A, (1 mo. LIBOR US + 0.90%), 3.72%, 07/15/35(a)(c) | | | 1,410 | | | | 1,379,019 | |
Series 2018-SUN, Class F, (1 mo. LIBOR US + 2.55%), 5.37%, 07/15/35(a)(c) | | | 317 | | | | 307,595 | |
Series 2019-L2, Class A4, 4.07%, 03/15/52 | | | 1,485 | | | | 1,379,809 | |
| | |
72 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Commercial Mortgage-Backed Securities (continued) | |
Morgan Stanley Capital I Trust | | | | | | | | |
Series 2019-NUGS, Class E, (1 mo. LIBOR US + 2.24%), 5.06%, 12/15/36(a)(c) | | USD | 1,066 | | | $ | 996,729 | |
MSCG Trust | | | | | | | | |
Series 2018-SELF, Class E, (1 mo. LIBOR US + 2.15%), 4.97%, 10/15/37(a)(c) | | | 743 | | | | 702,247 | |
Series 2018-SELF, Class F, (1 mo. LIBOR US + 3.05%), 5.87%, 10/15/37(a)(c) | | | 3,450 | | | | 3,197,961 | |
MSDB Trust, Series 2017-712F, Class B, 3.57%, 07/11/39(a)(c) | | | 1,650 | | | | 1,372,755 | |
MTN Commercial Mortgage Trust | | | | | | | | |
Series 2022-LPFL, Class A, (1 mo. CME Term SOFR + 1.40%), 4.24%, 03/15/39(a)(c) | | | 6,160 | | | | 5,990,748 | |
Series 2022-LPFL, Class F, (1 mo. CME Term SOFR + 5.29%), 8.13%, 03/15/39(a)(c) | | | 5,305 | | | | 5,012,745 | |
Natixis Commercial Mortgage Securities Trust | | | | | | | | |
Series 2018-FL1, Class A, (1 mo. LIBOR US + 0.95%), 3.77%, 06/15/35(a)(c) | | | 425 | | | | 411,432 | |
Series 2018-RIVA, Class E, (1 mo. CME Term SOFR + 2.79%), 5.63%, 02/15/33(a)(c) | | | 533 | | | | 529,555 | |
Series 2018-SOX, Class A, 4.40%, 06/17/38(a) | | | 4,162 | | | | 3,772,068 | |
Series 2019-LVL, Class D, 4.44%, 08/15/38(a) | | | 1,550 | | | | 1,217,605 | |
Series 2020-AGC, Class A, (1 mo. LIBOR US + 2.55%), 5.54%, 08/18/25(a)(c) | | | 19,914 | | | | 19,742,854 | |
Olympic Tower Mortgage Trust, Series 2017-OT, Class E, 4.08%, 05/10/39(a)(c) | | | 2,910 | | | | 2,159,975 | |
One Market Plaza Trust, Series 2017-1MKT, Class D, 4.15%, 02/10/32(a) | | | 4,327 | | | | 4,056,411 | |
One New York Plaza Trust, Series 2020-1NYP, Class D, (1 mo. LIBOR US + 2.75%), 5.57%, 01/15/36(a)(c) | | | 960 | | | | 901,910 | |
PFP Ltd., Series 2022-9, Class A, (1 mo. CME Term SOFR + 2.27%), 5.32%, 08/19/35(a)(c) | | | 6,660 | | | | 6,624,065 | |
Ready Capital Mortgage Financing LLC, Series 2022-FL9, Class A, (1 mo. CME Term SOFR + 2.47%), 5.53%, 06/25/37(a)(c) | | | 2,297 | | | | 2,275,700 | |
RIAL Issuer Ltd., Series 2022-FL8, Class A, (1 mo. CME Term SOFR + 2.25%), 5.27%, 01/19/37(a)(c) | | | 16,885 | | | | 16,689,911 | |
Scorpio European Loan Conduit No. 34 DAC, Series 34A, Class C, (1 day SONIA + 2.22%), 4.18%, 05/17/29(a)(c) | | GBP | 1,151 | | | | 1,250,632 | |
SG Commercial Mortgage Securities Trust, Series 2019-PREZ, Class D, 3.59%, 09/15/39(a)(c) | | USD | 2,200 | | | | 1,677,740 | |
SMRT, Series 2022-MINI, Class E, (1 mo. CME Term SOFR + 2.70%), 5.55%, 01/15/39(a)(c) | | | 1,550 | | | | 1,421,965 | |
SREIT Trust | | | | | | | | |
Series 2021-MFP, Class F, (1 mo. LIBOR US + 2.62%), 5.44%, 11/15/38(a)(c) | | | 5,400 | | | | 5,020,354 | |
Series 2021-MFP2, Class F, (1 mo. LIBOR US + 2.62%), 5.44%, 11/15/36(a)(c) | | | 4,101 | | | | 3,823,904 | |
Series 2021-MFP2, Class J, (1 mo. LIBOR US + 3.92%), 6.73%, 11/15/36(a)(c) | | | 827 | | | | 761,773 | |
Taubman Centers Commercial Mortgage Trust, Series 2022-DPM, Class A, (1 mo. CME Term SOFR + 2.19%), 5.03%, 05/15/37(a)(c) | | | 7,300 | | | | 7,128,332 | |
TPGI Trust | | | | | | | | |
Series 2021-DGWD, Class F, (1 mo. LIBOR US + 3.00%), 5.82%, 06/15/26(a)(c) | | | 1,830 | | | | 1,698,887 | |
Series 2021-DGWD, Class G, (1 mo. LIBOR US + 3.85%), 6.67%, 06/15/26(a)(c) | | | 1,275 | | | | 1,181,097 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Commercial Mortgage-Backed Securities (continued) | |
UBS Commercial Mortgage Trust, Series 2017- C7, Class A4, 3.68%, 12/15/50 | | USD | 880 | | | $ | 809,276 | |
Velocity Commercial Capital Loan Trust | | | | | | | | |
Series 2017-2, Class M3, 4.24%, 11/25/47(a)(c) | | | 270 | | | | 231,859 | |
Series 2017-2, Class M4, 5.00%, 11/25/47(a)(c) | | | 163 | | | | 137,333 | |
Series 2018-1, Class M2, 4.26%, 04/25/48(a) | | | 152 | | | | 140,263 | |
Series 2020-1, Class M1, 2.80%, 02/25/50(a)(c) | | | 801 | | | | 714,372 | |
Series 2020-1, Class M2, 2.98%, 02/25/50(a)(c) | | | 888 | | | | 789,713 | |
Series 2021-4, Class A, 2.52%, 12/26/51(a)(c) | | | 12,198 | | | | 11,022,688 | |
Series 2021-4, Class M4, 4.48%, 12/26/51(a)(c) | | | 1,180 | | | | 946,349 | |
Series 2022-4, Class M2, 6.97%, 08/25/52(a)(c) | | | 890 | | | | 845,000 | |
Series 2022-4, Class M3, 7.54%, 08/25/52(a)(c) | | | 737 | | | | 696,297 | |
VNDO Trust, Series 2016-350P, Class D, 4.03%, 01/10/35(a)(c) | | | 3,390 | | | | 2,846,141 | |
Wells Fargo Commercial Mortgage Trust | | | | | | | | |
Series 2016-C32, Class A3FL, (1 mo. LIBOR US + 1.42%), 4.36%, 01/15/59(c) | | | 3,011 | | | | 3,003,269 | |
Series 2016-C34, Class A3FL, (1 mo. LIBOR US + 1.04%), 3.98%, 06/15/49(a)(c) | | | 1,830 | | | | 1,776,144 | |
Series 2017-C41, Class D, 2.60%, 11/15/50(a)(c) | | | 1,172 | | | | 813,667 | |
Series 2017-HSDB, Class A, (1 mo. LIBOR US + 0.85%), 3.62%, 12/13/31(a)(c) | | | 2,051 | | | | 2,021,889 | |
Series 2018-1745, Class A, 3.87%, 06/15/36(a)(c) | | | 1,253 | | | | 1,102,511 | |
Series 2018-C45, Class C, 4.73%, 06/15/51 | | | 530 | | | | 462,129 | |
Series 2018-C48, Class B, 4.90%, 01/15/52(c) | | | 3,612 | | | | 3,302,750 | |
Series 2020-SDAL, Class D, (1 mo. LIBOR US + 2.09%), 4.91%, 02/15/37(a)(c) | | | 1,530 | | | | 1,445,527 | |
Series 2020-SDAL, Class E, (1 mo. LIBOR US + 2.74%), 5.56%, 02/15/37(a)(c) | | | 1,300 | | | | 1,211,188 | |
WFRBS Commercial Mortgage Trust, Series 2014-C24, Class B, 4.20%, 11/15/47(c) | | | 770 | | | | 702,232 | |
| | | | | | | | |
| | |
| | | | | | | 836,046,480 | |
|
Interest Only Collateralized Mortgage Obligations — 0.1% | |
Ajax Mortgage Loan Trust, Series 2021-E, Class XS, 0.00%, 12/25/60(a)(c) | | | 114,630 | | | | 4,794,187 | |
JPMorgan Mortgage Trust | | | | | | | | |
Series 2021-INV5, Class A2X, 0.50%, 12/25/51(a)(c) | | | 55,676 | | | | 1,318,055 | |
Series 2021-INV5, Class A5X, 0.50%, 12/25/51(a)(c) | | | 5,978 | | | | 152,978 | |
Series 2021-INV5, Class AX1, 0.19%, 12/25/51(a)(c) | | | 107,613 | | | | 969,162 | |
Series 2021-INV7, Class A2X, 0.50%, 02/25/52(a)(c) | | | 29,338 | | | | 759,649 | |
Series 2021-INV7, Class A3X, 0.50%, 02/25/52(a)(c) | | | 18,215 | | | | 427,746 | |
Series 2021-INV7, Class A4X, 0.50%, 02/25/52(a)(c) | | | 6,756 | | | | 466,435 | |
Series 2021-INV7, Class A5X, 0.50%, 02/25/52(a)(c) | | | 3,194 | | | | 82,712 | |
Series 2021-INV7, Class AX1, 0.27%, 02/25/52(a)(c) | | | 57,504 | | | | 769,439 | |
Seasoned Credit Risk Transfer Trust, Series 2017-3, Class BIO, 1.40%, 07/25/56(a)(c) | | | 3,014 | | | | 297,482 | |
Voyager OPTONE Delaware Trust, Series 2009-1, Class SAA7, 10.19%, 02/25/38(a)(c) | | | 12,391 | | | | 3,448,526 | |
| | | | | | | | |
| | |
| | | | | | | 13,486,371 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 73 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Interest Only Commercial Mortgage-Backed Securities — 0.2% | |
245 Park Avenue Trust, Series 2017-245P, Class XA, 0.27%, 06/05/37(a)(c) | | USD | 13,000 | | | $ | 97,860 | |
BANK, Series 2019-BN20, Class XB, 0.47%, 09/15/62(c) | | | 39,279 | | | | 836,073 | |
Bank of America Merrill Lynch Commercial Mortgage Trust | | | | | | | | |
Series 2017-BNK3, Class XB, 0.74%, 02/15/50(c) | | | 11,850 | | | | 270,279 | |
Series 2017-BNK3, Class XD, 1.39%, 02/15/50(a)(c) | | | 5,000 | | | | 231,444 | |
BBCMS Mortgage Trust | | | | | | | | |
Series 2015-SRCH, Class XA, 1.08%, 08/10/35(a)(c) | | | 16,679 | | | | 552,531 | |
Series 2020-C7, Class XB, 1.10%, 04/15/53(c) | | | 1,596 | | | | 96,028 | |
Benchmark Mortgage Trust | | | | | | | | |
Series 2019-B9, Class XA, 1.20%, 03/15/52(c) | | | 13,248 | | | | 649,086 | |
Series 2020-B17, Class XB, 0.65%, 03/15/53(c) | | | 7,100 | | | | 211,657 | |
Series 2021-B23, Class XA, 1.38%, 02/15/54(c) | | | 27,479 | | | | 1,908,962 | |
BX Trust, Series 2022-GPA, Class XCP, 1.03%, 10/15/39(a)(c) | | | 107,548 | | | | 948,563 | |
CFCRE Commercial Mortgage Trust | | | | | | | | |
Series 2016-C3, Class XD, 1.86%, 01/10/48(a)(c) | | | 5,497 | | | | 255,272 | |
Series 2016-C4, Class XB, 0.85%, 05/10/58(c) | | | 5,810 | | | | 130,860 | |
Citigroup Commercial Mortgage Trust, Series 2020-420K, Class X, 0.91%, 11/10/42(a)(c) | | | 46,500 | | | | 2,419,986 | |
Commercial Mortgage Pass-Through Certificates | | | | | | | | |
Series 2013-CR6, Class XA, 1.12%, 03/10/46(c) | | | 15,452 | | | | 405 | |
Series 2015-3BP, Class XA, 0.17%, 02/10/35(a)(c) | | | 150,000 | | | | 305,535 | |
Series 2015-CR25, Class XA, 0.95%, 08/10/48(c) | | | 4,353 | | | | 81,870 | |
Series 2018-COR3, Class XD, 1.75%, 05/10/51(a)(c) | | | 3,200 | | | | 235,996 | |
CSAIL Commercial Mortgage Trust | | | | | | | | |
Series 2017-CX10, Class XB, 0.26%, 11/15/50(c) | | | 12,490 | | | | 137,831 | |
Series 2019-C16, Class XA, 1.71%, 06/15/52(c) | | | 30,341 | | | | 2,328,434 | |
Series 2019-C17, Class XA, 1.50%, 09/15/52(c) | | | 10,269 | | | | 654,639 | |
Series 2019-C17, Class XB, 0.70%, 09/15/52(c) | | | 19,090 | | | | 611,025 | |
DBGS Mortgage Trust, Series 2019-1735, Class X, 0.43%, 04/10/37(a)(c) | | | 21,535 | | | | 375,047 | |
Deutsche Bank JPMorgan Mortgage Trust, Series 2017-C6, Class XD, 1.00%, 06/10/50(c) | | | 5,780 | | | | 212,410 | |
FREMF Mortgage Trust, Series 2019-KW08, Class X2A, 0.10%, 01/25/29(a) | | | 154,579 | | | | 667,889 | |
GS Mortgage Securities Corp. II, Series 2005- ROCK, Class X1, 0.21%, 05/03/32(a)(c) | | | 21,000 | | | | 131,462 | |
GS Mortgage Securities Trust | | | | | | | | |
Series 2019-GSA1, Class XA, 0.95%, 11/10/52(c) | | | 8,005 | | | | 349,004 | |
Series 2020-GSA2, Class XA, 1.84%, 12/12/53(a)(c) | | | 18,561 | | | | 1,767,989 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Interest Only Commercial Mortgage-Backed Securities (continued) | |
JPMBB Commercial Mortgage Securities Trust | | | | | | | | |
Series 2014-C22, Class XA, 0.96%, 09/15/47(c) | | USD | 1,748 | | | $ | 19,826 | |
Series 2014-C23, Class XA, 0.75%, 09/15/47(c) | | | 23,970 | | | | 210,625 | |
Series 2015-C29, Class XA, 0.72%, 05/15/48(c) | | | 1,474 | | | | 17,643 | |
JPMDB Commercial Mortgage Securities Trust, Series 2016-C4, Class XC, 0.75%, 12/15/49(a)(c) | | | 4,940 | | | | 120,104 | |
JPMorgan Chase Commercial Mortgage Securities Trust | | | | | | | | |
Series 2013-LC11, Class XB, 0.65%, 04/15/46(c) | | | 4,570 | | | | 12,735 | |
Series 2016-JP3, Class XC, 0.75%, 08/15/49(a)(c) | | | 13,040 | | | | 308,022 | |
Ladder Capital Commercial Mortgage Trust, Series 2013-GCP, Class XA, 1.33%, 02/15/36(a)(c) | | | 3,711 | | | | 177,674 | |
LSTAR Commercial Mortgage Trust, Series 2017-5, Class X, 0.95%, 03/10/50(a)(c) | | | 2,596 | | | | 56,806 | |
Morgan Stanley Bank of America Merrill Lynch Trust | | | | | | | | |
Series 2014-C19, Class XF, 1.33%, 12/15/47(a)(c) | | | 4,370 | | | | 106,499 | |
Series 2015-C26, Class XD, 1.46%, 10/15/48(a)(c) | | | 4,490 | | | | 158,298 | |
Morgan Stanley Capital I Trust | | | | | | | | |
Series 2016-UBS9, Class XD, 1.75%, 03/15/49(a)(c) | | | 13,984 | | | | 670,864 | |
Series 2017-H1, Class XD, 2.31%, 06/15/50(a)(c) | | | 3,293 | | | | 262,002 | |
Series 2019-H6, Class XB, 0.87%, 06/15/52(c) | | | 23,510 | | | | 936,845 | |
Series 2019-L2, Class XA, 1.17%, 03/15/52(c) | | | 8,662 | | | | 426,995 | |
Olympic Tower Mortgage Trust, Series 2017-OT, Class XA, 0.51%, 05/10/39(a)(c) | | | 36,697 | | | | 584,213 | |
One Market Plaza Trust | | | | | | | | |
Series 2017-1MKT, Class XCP, 0.00%, 02/10/32(a)(c) | | | 53,230 | | | | 1,522 | |
Series 2017-1MKT, Class XNCP, 0.22%, 02/10/32(a)(c)(d) | | | 10,646 | | | | 27,999 | |
UBS Commercial Mortgage Trust | | | | | | | | |
Series 2019-C17, Class XA, 1.61%, 10/15/52(c) | | | 31,984 | | | | 2,317,743 | |
Series 2019-C18, Class XA, 1.16%, 12/15/52(c) | | | 35,026 | | | | 1,666,245 | |
Wells Fargo Commercial Mortgage Trust | | | | | | | | |
Series 2015-NXS4, Class XA, 1.17%, 12/15/48(c) | | | 2,244 | | | | 57,259 | |
Series 2016-BNK1, Class XD, 1.39%, 08/15/49(a)(c) | | | 4,420 | | | | 172,042 | |
Series 2019-C50, Class XA, 1.60%, 05/15/52(c) | | | 23,271 | | | | 1,522,719 | |
| | | | | | | | |
| | |
| | | | | | | 26,302,817 | |
|
Principal Only Collateralized Mortgage Obligations — 0.0% | |
Seasoned Credit Risk Transfer Trust, Series 2017-3, Class B, 0.00%, 07/25/56(a)(j) | | | 1,533 | | | | 280,262 | |
| | | | | | | | |
|
Total Non-Agency Mortgage-Backed Securities — 8.9% | |
| |
(Cost: $1,669,445,668) | | | | 1,539,832,944 | |
| | | | | | | | |
| | |
74 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Preferred Securities | |
|
Capital Trusts — 0.4% | |
|
Banks — 0.1% | |
Ahli United Sukuk Ltd., 3.88%(e)(l) | | USD | 350 | | | $ | 317,625 | |
Banco Mercantil del Norte SA | | | | | | | | |
5.88%(a)(l) | | | 908 | | | | 739,055 | |
5.88%(e)(l) | | | 661 | | | | 538,013 | |
6.63%(a)(l) | | | 1,650 | | | | 1,293,497 | |
6.63%(e)(l) | | | 661 | | | | 518,183 | |
6.75%(e)(l) | | | 661 | | | | 613,201 | |
Bank of America Corp., Series FF, 5.88%(l) | | | 6,860 | | | | 5,882,450 | |
Citigroup, Inc., 3.88%(l) | | | 5,851 | | | | 4,824,910 | |
Emirates NBD Bank PJSC, 6.13%(e)(l) | | | 1,539 | | | | 1,481,095 | |
HDFC Bank Ltd., 3.70%(e)(l) | | | 300 | | | | 244,500 | |
Kasikornbank PCL, 5.28%(e)(l) | | | 577 | | | | 509,852 | |
Lehman Brothers Holdings Capital Trust VII, 5.86%(d)(f)(k)(l) | | | 1,888 | | | | — | |
NBK Tier 1 Financing Ltd., 3.63%(a)(l) | | | 3,142 | | | | 2,675,217 | |
TMB Bank PCL, 4.90%(e)(l) | | | 608 | | | | 542,564 | |
| | | | | | | | |
| | |
| | | | | | | 20,180,162 | |
|
Capital Markets — 0.2% | |
Bank of New York Mellon Corp., Series F, 4.63%(l) | | | 3,642 | | | | 3,210,432 | |
Charles Schwab Corp., Series H, 4.00%(l) | | | 9,868 | | | | 7,248,866 | |
State Street Corp. | | | | | | | | |
Series F, (3 mo. LIBOR US + 3.60%), 6.89%(c)(l) | | | 1,338 | | | | 1,325,637 | |
Series H, 5.63%(l) | | | 19,655 | | | | 18,131,737 | |
| | | | | | | | |
| | | | | | | 29,916,672 | |
|
Electric Utilities — 0.0% | |
Vistra Corp., 7.00%(a)(l) | | | 2,600 | | | | 2,269,826 | |
| | | | | | | | |
|
Insurance — 0.0% | |
Hanwha Life Insurance Co. Ltd., 4.70%(e)(l) | | | 1,000 | | | | 982,375 | |
Heungkuk Life Insurance Co. Ltd., 4.48%(e)(l) | | | 1,000 | | | | 987,687 | |
KDB Life Insurance Co. Ltd., 7.50%(e)(l) | | | 630 | | | | 567,000 | |
| | | | | | | | |
| | | | | | | 2,537,062 | |
|
Media — 0.1% | |
Paramount Global, 6.38%, 03/30/62 | | | 6,338 | | | | 5,475,389 | |
| | | | | | | | |
| | |
Total Capital Trusts — 0.4% | | | | | | | 60,379,111 | |
| | | | | | | | |
| | |
| | Shares | | | | |
|
Preferred Stocks — 0.1% | |
|
Household Durables — 0.1% | |
Dream Finders Homes, Inc.(d) | | | 15,124 | | | | 13,951,890 | |
| | | | | | | | |
|
Internet & Direct Marketing Retail — 0.0% | |
Cap Hill Brands(d) | | | 667,630 | | | | 4,873,699 | |
| | | | | | | | |
| | |
Total Preferred Stocks — 0.1% | | | | | | | 18,825,589 | |
| | | | | | | | |
| |
Total Preferred Securities — 0.5% (Cost: $89,831,978) | | | | 79,204,700 | |
| | | | | | | | |
|
Rights | |
|
Diversified Financial Services — 0.0% | |
Crown PropTech Acquisitions(d) | | | 214,560 | | | | 4,291 | |
| | | | | | | | |
| | |
Total Rights — 0.0% (Cost: $321,840) | | | | | | | 4,291 | |
| | | | | | | | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
U.S. Government Sponsored Agency Securities | |
|
Agency Obligations — 0.0% | |
Fannie Mae, 6.63%, 11/15/30 | | USD | 1,450 | | | $ | 1,693,403 | |
| | | | | | | | |
|
Collateralized Mortgage Obligations — 0.3% | |
Fannie Mae, Series 2003-W5, Class A, (1 mo. LIBOR US + 0.11%), 2.66%, 04/25/33(c) | | | 1 | | | | 1,053 | |
Freddie Mac | | | | | | | | |
Series 2015-DN1, Class B, (1 mo. LIBOR US + 11.50%), 14.58%, 01/25/25(c) | | | 303 | | | | 308,090 | |
Series 2015-HQ2, Class B, (1 mo. LIBOR US + 7.95%), 11.03%, 05/25/25(c) | | | 511 | | | | 509,498 | |
Series 2017-DNA3, Class B1, (1 mo. LIBOR US + 4.45%), 7.53%, 03/25/30(c) | | | 1,860 | | | | 1,893,256 | |
Series 2017-HRP1, Class M2, (1 mo. LIBOR US + 2.45%), 5.53%, 12/25/42(c) | | | 331 | | | | 328,321 | |
Series 2020-DNA4, Class M2, (1 mo. LIBOR US + 3.75%), 6.83%, 08/25/50(a)(c) | | | 45 | | | | 45,023 | |
Series 2020-DNA5, Class B1, (SOFR (30-day) + 4.80%), 7.08%, 10/25/50(a)(c) | | | 990 | | | | 996,592 | |
Series 2020-DNA6, Class B1, (SOFR (30-day) + 3.00%), 5.28%, 12/25/50(a)(c) | | | 3,640 | | | | 3,365,315 | |
Series 2020-HQA5, Class B1, (SOFR (30-day) + 4.00%), 6.28%, 11/25/50(a)(c) | | | 2,410 | | | | 2,195,448 | |
Series 2021-DNA1, Class B1, (SOFR (30-day) + 2.65%), 4.93%, 01/25/51(a)(c) | | | 8,510 | | | | 7,690,111 | |
Series 2021-DNA2, Class B1, (SOFR (30-day) + 3.40%), 5.68%, 08/25/33(a)(c) | | | 7,000 | | | | 6,300,283 | |
Series 2021-DNA3, Class B1, (SOFR (30-day) + 3.50%), 5.78%, 10/25/33(a)(c) | | | 7,155 | | | | 6,589,237 | |
Series 2021-DNA7, Class B1, (SOFR (30-day) + 3.65%), 5.93%, 11/25/41(a)(c) | | | 9,000 | | | | 7,920,004 | |
Series 2021-HQA1, Class B2, (SOFR (30-day) + 5.00%), 7.28%, 08/25/33(a)(c) | | | 3,886 | | | | 3,008,583 | |
| | | | | | | | |
| | |
| | | | | | | 41,150,814 | |
|
Commercial Mortgage-Backed Securities — 0.0% | |
Fannie Mae, Series 2006-M2, Class A2A, 5.27%, 10/25/32(c) | | | 488 | | | | 478,166 | |
Freddie Mac, Series K151, Class A2, 3.80%, 12/25/32 | | | 6,120 | | | | 5,709,867 | |
| | | | | | | | |
| | |
| | | | | | | 6,188,033 | |
|
Interest Only Collateralized Mortgage Obligations — 0.3% | |
Fannie Mae | | | | | | | | |
Series 2020-32, Class PI, 4.00%, 05/25/50 | | | 6,494 | | | | 1,433,087 | |
Series 2020-77, Class HI, 4.00%, 11/25/50 | | | 24,253 | | | | 4,725,326 | |
Series 2020-80, Class EI, 4.00%, 11/25/50 | | | 4,285 | | | | 842,533 | |
Series 2021-31, Class IB, 4.00%, 06/25/51 | | | 6,974 | | | | 1,371,655 | |
Series 2021-50, Class IO, 4.00%, 08/25/51 | | | 9,396 | | | | 2,196,014 | |
Series 2022-1, Class HI, 3.00%, 02/25/52 | | | 3,782 | | | | 440,889 | |
Freddie Mac | | | | | | | | |
Series 4940, Class PI, 4.00%, 07/25/49(d) | | | 2,755 | | | | 426,396 | |
Series 4995, Class BI, 4.50%, 06/25/50 | | | 3,041 | | | | 612,934 | |
Series 5014, Class DI, 4.00%, 09/25/50 | | | 2,363 | | | | 436,575 | |
Series 5018, Class CI, 4.50%, 10/25/50 | | | 3,093 | | | | 666,640 | |
Series 5052, Class KI, 4.00%, 12/25/50 | | | 11,312 | | | | 2,118,685 | |
Series 5100, Class MI, 3.50%, 09/25/48 | | | 5,445 | | | | 1,019,581 | |
Series 5112, Class KI, 3.50%, 06/25/51 | | | 25,702 | | | | 4,162,062 | |
Series 5129, Class IO, 3.00%, 09/25/50 | | | 2,649 | | | | 441,743 | |
Series 5139, Class IG, 3.00%, 09/25/51 | | | 6,412 | | | | 1,006,273 | |
Series 5142, Class IP, 3.00%, 09/25/51 | | | 2,813 | | | | 469,258 | |
Series 5142, Class PI, 3.00%, 09/25/51 | | | 3,633 | | | | 589,133 | |
Series 5145, Class HI, 3.00%, 09/25/51 | | | 2,548 | | | | 450,365 | |
Series 5155, Class JI, 3.00%, 10/25/51 | | | 5,948 | | | | 916,020 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 75 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Interest Only Collateralized Mortgage Obligations (continued) | |
Freddie Mac | | | | | | | | |
Series 5155, Class NI, 3.00%, 10/25/51 | | USD | 7,108 | | | $ | 949,784 | |
Series 5164, Class IB, 3.00%, 11/25/51 | | | 8,581 | | | | 1,346,096 | |
Series 5167, Class MI, 3.00%, 11/25/51 | | | 3,833 | | | | 651,110 | |
Series 5196, Class DI, 3.00%, 02/25/52 | | | 13,431 | | | | 2,130,216 | |
Ginnie Mae | | | | | | | | |
Series 2020-144, Class IO, 2.50%, 09/20/50 | | | 7,189 | | | | 878,994 | |
Series 2020-146, Class DI, 2.50%, 10/20/50 | | | 5,846 | | | | 864,233 | |
Series 2020-151, Class MI, 2.50%, 10/20/50(d) | | | 30,666 | | | | 4,034,487 | |
Series 2020-167, Class BI, 2.50%, 11/20/50 | | | 7,683 | | | | 1,010,703 | |
Series 2020-175, Class DI, 2.50%, 11/20/50 | | | 2,049 | | | | 289,448 | |
Series 2020-185, Class MI, 2.50%, 12/20/50 | | | 7,226 | | | | 987,214 | |
Series 2021-116, Class IA, 2.50%, 06/20/51 | | | 2,552 | | | | 317,478 | |
Series 2021-15, Class GI, 3.50%, 01/20/51 | | | 4,203 | | | | 657,060 | |
Series 2021-161, Class IB, 4.00%, 09/20/51 | | | 2,512 | | | | 468,503 | |
Series 2021-176, Class IA, 3.50%, 10/20/51 | | | 6,069 | | | | 899,370 | |
Series 2021-199, Class KI, 3.50%, 11/20/51 | | | 3,077 | | | | 497,828 | |
Series 2021-209, Class TJ, 3.50%, 11/20/51 | | | 2,710 | | | | 408,896 | |
Series 2021-214, Class AI, 4.00%, 12/20/51 | | | 5,957 | | | | 932,209 | |
Series 2021-215, Class LI, 3.00%, 12/20/51 | | | 4,630 | | | | 576,616 | |
Series 2021-221, Class AI, 3.50%, 12/20/51 | | | 5,589 | | | | 758,780 | |
Series 2021-221, Class CI, 3.00%, 12/20/51 | | | 2,823 | | | | 390,030 | |
Series 2021-78, Class IC, 4.00%, 05/20/51 | | | 4,109 | | | | 729,614 | |
| | | | | | | | |
| | |
| | | | | | | 44,103,838 | |
|
Interest Only Commercial Mortgage-Backed Securities — 0.0% | |
Freddie Mac | | | | | | | | |
Series K121, Class X1, 1.12%, 10/25/30(c) | | | 13,775 | | | | 840,110 | |
Series KL06, Class XFX, 1.47%, 12/25/29(c) | | | 6,710 | | | | 456,340 | |
Series KW09, Class X1, 0.94%, 05/25/29(c) | | | 36,761 | | | | 1,454,602 | |
Ginnie Mae | | | | | | | | |
Series 2013-30, Class IO, 0.58%, 09/16/53(c) | | | 3,802 | | | | 53,801 | |
Series 2013-78, Class IO, 0.31%, 10/16/54(c) | | | 4,851 | | | | 63,817 | |
Series 2015-173, Class IO, 0.60%, 09/16/55(c) | | | 3,399 | | | | 81,695 | |
Series 2015-22, Class IO, 0.54%, 03/16/55(c) | | | 3,862 | | | | 71,939 | |
Series 2015-37, Class IO, 0.58%, 10/16/56(c) | | | 736 | | | | 20,361 | |
Series 2015-48, Class IO, 0.91%, 02/16/50(c) | | | 476 | | | | 12,141 | |
Series 2016-36, Class IO, 0.69%, 08/16/57(c) | | | 752 | | | | 22,378 | |
Series 2016-96, Class IO, 0.77%, 12/16/57(c) | | | 3,347 | | | | 123,978 | |
| | | | | | | | |
| | |
| | | | | | | 3,201,162 | |
|
Mortgage-Backed Securities — 57.9% | |
Fannie Mae Mortgage-Backed Securities | | | | | | | | |
1.50%, 11/01/41 - 03/01/51 | | | 237,216 | | | | 188,236,380 | |
2.00%, 10/01/31 - 03/01/52 | | | 652,379 | | | | 533,378,833 | |
2.50%, 09/01/27 - 06/01/52 | | | 1,031,732 | | | | 882,518,807 | |
3.00%, 04/01/28 - 05/01/52 | | | 235,568 | | | | 211,123,449 | |
3.50%, 08/01/28 - 04/01/52(s) | | | 322,225 | | | | 293,894,374 | |
4.00%, 08/01/31 - 10/01/51 | | | 320,162 | | | | 301,134,927 | |
4.50%, 02/01/25 - 01/01/51 | | | 200,431 | | | | 195,170,311 | |
5.00%, 11/01/32 - 05/01/49 | | | 19,855 | | | | 19,816,758 | |
5.50%, 12/01/32 - 04/01/41 | | | 11,546 | | | | 11,855,764 | |
6.00%, 02/01/34 - 06/01/41 | | | 6,790 | | | | 7,038,697 | |
6.50%, 05/01/40 | | | 1,313 | | | | 1,378,292 | |
Freddie Mac Mortgage-Backed Securities | | | | | | | | |
1.50%, 08/01/50 - 10/01/50 | | | 19,968 | | | | 15,338,522 | |
2.00%, 02/01/36 - 02/01/52 | | | 393,212 | | | | 321,309,844 | |
2.50%, 04/01/27 - 04/01/52(s) | | | 571,286 | | | | 484,611,611 | |
3.00%, 09/01/27 - 08/01/52 | | | 513,900 | | | | 453,825,790 | |
3.50%, 02/01/31 - 08/01/51 | | | 96,591 | | | | 89,431,108 | |
4.00%, 08/01/40 - 02/01/52 | | | 124,541 | | | | 118,031,835 | |
4.50%, 02/01/39 - 04/01/52 | | | 85,191 | | | | 82,724,206 | |
5.00%, 07/01/35 - 11/01/48 | | | 5,440 | | | | 5,472,355 | |
5.50%, 02/01/35 - 06/01/41 | | | 1,539 | | | | 1,590,088 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Mortgage-Backed Securities (continued) | |
Ginnie Mae Mortgage-Backed Securities | | | | | | | | |
2.00%, 08/20/50 - 10/15/52(t) | | USD | 293,114 | | | $ | 245,104,232 | |
2.50%, 04/20/51 - 10/15/52(t) | | | 301,692 | | | | 259,882,335 | |
3.00%, 12/20/44 - 10/15/52(t) | | | 520,802 | | | | 461,012,779 | |
3.50%, 01/15/42 - 10/15/52(t) | | | 437,339 | | | | 398,202,714 | |
4.00%, 04/20/39 - 10/15/52(t) | | | 225,419 | | | | 210,920,325 | |
4.50%, 12/20/39 - 10/15/52(t) | | | 55,082 | | | | 52,961,842 | |
5.00%, 04/15/33 - 10/15/52(t) | | | 24,966 | | | | 24,526,914 | |
Uniform Mortgage-Backed Securities | | | | | | | | |
1.50%, 10/01/37 - 10/01/52(t) | | | 72,719 | | | | 61,972,186 | |
2.00%, 10/01/37 - 10/01/52(t) | | | 533,765 | | | | 446,969,044 | |
2.50%, 10/01/37 - 10/01/52(t) | | | 1,123,374 | | | | 944,558,621 | |
3.00%, 10/01/37 - 10/01/52(t) | | | 235,193 | | | | 205,078,082 | |
3.50%, 10/01/37 - 10/01/52(t) | | | 154,662 | | | | 139,218,004 | |
4.00%, 10/01/52(t) | | | 1,502,895 | | | | 1,394,392,972 | |
4.50%, 10/01/52(t) | | | 580,294 | | | | 552,670,845 | |
5.00%, 10/01/52(t) | | | 420,847 | | | | 409,904,746 | |
| | | | | | | | |
| | |
| | | | | | | 10,025,257,592 | |
| | | | | | | | |
|
Total U.S. Government Sponsored Agency Securities — 58.5% | |
(Cost: $10,816,738,723) | | | | 10,121,594,842 | |
| | | | | | | | |
|
U.S. Treasury Obligations | |
U.S. Treasury Bonds | | | | | | | | |
4.63%, 02/15/40 | | | 10,812 | | | | 11,755,094 | |
1.13%, 05/15/40 - 08/15/40 | | | 18,140 | | | | 11,286,127 | |
3.88%, 08/15/40 | | | 10,812 | | | | 10,623,635 | |
1.38%, 11/15/40 | | | 9,070 | | | | 5,863,259 | |
4.25%, 11/15/40 | | | 10,812 | | | | 11,158,744 | |
2.50%, 02/15/45(u) | | | 102,915 | | | | 78,460,627 | |
2.75%, 11/15/47(u) | | | 103,431 | | | | 82,736,720 | |
3.00%, 02/15/48(u) | | | 102,915 | | | | 86,641,566 | |
U.S. Treasury Inflation Indexed Notes | | | | | | | | |
0.63%, 04/15/23 - 07/15/32 | | | 29,039 | | | | 28,286,229 | |
0.13%, 04/15/27 | | | 114,839 | | | | 105,882,672 | |
U.S. Treasury Notes | | | | | | | | |
0.25%, 04/15/23 | | | 167,495 | | | | 164,243,242 | |
0.13%, 05/31/23 | | | 34,305 | | | | 33,415,214 | |
1.50%, 10/31/24 - 02/15/30 | | | 85,515 | | | | 77,805,379 | |
2.25%, 11/15/24 - 08/15/27(u) | | | 147,346 | | | | 140,530,646 | |
1.75%, 12/31/24 | | | 53,956 | | | | 51,123,310 | |
0.50%, 03/31/25 - 05/31/27(u) | | | 268,700 | | | | 236,219,056 | |
0.38%, 04/30/25 - 12/31/25(h) | | | 261,996 | | | | 235,672,634 | |
0.75%, 05/31/26 | | | 40,427 | | | | 35,702,094 | |
0.63%, 03/31/27 | | | 60,677 | | | | 52,051,859 | |
2.75%, 04/30/27 | | | 12,900 | | | | 12,173,871 | |
2.38%, 05/15/27 - 03/31/29 | | | 53,663 | | | | 49,021,720 | |
2.63%, 05/31/27 | | | 6,470 | | | | 6,073,713 | |
1.25%, 03/31/28 - 05/31/28 | | | 52,269 | | | | 44,973,118 | |
3.13%, 11/15/28 | | | 6,518 | | | | 6,193,373 | |
1.63%, 08/15/29 - 05/15/31 | | | 38,077 | | | | 32,686,985 | |
2.88%, 05/15/32 | | | 5,720 | | | | 5,288,226 | |
| | | | | | | | |
| |
Total U.S. Treasury Obligations — 9.3% (Cost: $1,906,047,921) | | | | 1,615,869,113 | |
| | | | | | | | |
| | |
| | Shares | | | | |
|
Warrants(f) | |
|
Auto Components — 0.0% | |
Aurora Innovation, Inc. (Issued/Exercisable 05/04/22, 1 Share for 1 Warrant, Expires 12/31/28, Strike Price USD 11.50)(g) | | | 25,012 | | | | 11,506 | |
| | |
76 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
| | |
Security | | Shares | | | Value | |
|
Auto Components (continued) | |
Embark Technology, Inc. (Issued/Exercisable 12/28/20, 1 Share for 1 Warrant, Expires 12/31/27, Strike Price USD 11.50) | | | 18,053 | | | $ | 1,258 | |
FreeWire Technologies, Inc. (Issued/Exercisable 06/05/22, 1 Share for 1 Warrant, Expires 04/26/27, Strike Price USD 3.35)(d) | | | 853,096 | | | | 921,344 | |
| | | | | | | | |
| | | | | | | 934,108 | |
| | |
Automobiles — 0.0% | | | | | | |
EVgo, Inc. (Issued/Exercisable 11/10/20, 1 Share for 1 Warrant, Expires 09/15/25, Strike Price USD 11.50)(g) | | | 118,340 | | | | 221,296 | |
Hyzon Motors, Inc. (Issued/Exercisable 12/10/20, 1 Share for 1 Warrant, Expires 10/02/25, Strike Price USD 11.50) | | | 196,188 | | | | 44,927 | |
Lightning eMotors, Inc. (Issued/Exercisable 03/03/22, 1 Share for 1 Warrant, Expires 05/18/25, Strike Price USD 11.50) | | | 216,261 | | | | 97,294 | |
| | | | | | | | |
| | |
| | | | | | | 363,517 | |
| |
Capital Markets — 0.0% | | | | |
Cano Health, Inc. (Issued/Exercisable 07/06/21, 1 Share for 1 Warrant, Expires 07/06/25, Strike Price USD 11.50) | | | 98,960 | | | | 261,254 | |
| | | | | | | | |
| | |
Diversified Financial Services — 0.0% | | | | | | |
Climate Real Impact Solutions II Acquisition Corp. (Issued/Exercisable 03/11/21, 1 Share for 1 Warrant, Expires 12/31/27, Strike Price USD 11.50) | | | 11,057 | | | | 884 | |
Gores Holdings VIII, Inc. (Issued/Exercisable 01/28/21, 1 Share for 1 Warrant, Expires 12/31/27, Strike Price USD 11.50) | | | 42,918 | | | | 42,472 | |
KINS Technology Group, Inc. (Issued/Exercisable 01/11/22, 1 Share for 1 Warrant, Expires 12/31/25, Strike Price USD 11.50)(d) | | | 469,648 | | | | 28,179 | |
KINS Technology Group, Inc. (Issued/Exercisable 02/02/21, 1 Share for 1 Warrant, Expires 12/31/25, Strike Price USD 11.50) | | | 399,242 | | | | 10,061 | |
Proof Acquisition Corp. I (Issued/Exercisable 05/02/22, 1 Share for 1 Warrant, Expires 10/01/26, Strike Price USD 11.50)(d) | | | 109,868 | | | | 7,691 | |
Rotor Acquisition Corp. (Issued/Exercisable 01/11/22, 1 Share for 1 Warrant, Expires 01/31/26, Strike Price USD 11.50) | | | 72,998 | | | | 21,899 | |
Science Strategic Acquisition Corp. Alpha (Issued/Exercisable 01/22/21, 1 Share for 1 Warrant, Expires 12/31/27, Strike Price USD 11.50) | | | 55,798 | | | | 2,572 | |
Tishman Speyer Innovation Corp. II (Issued/Exercisable 01/27/21, 1 Share for 1 Warrant, Expires 12/31/27, Strike Price USD 11.50) | | | 19,914 | | | | 1,991 | |
TPB Acquisition Corp. I (Issued/Exercisable 02/19/22, 1 Share for 1 Warrant, Expires 02/19/23, Strike Price USD 11.50) | | | 79,561 | | | | 49,328 | |
TPG Pace Beneficial Finance Corp. (Issued/Exercisable 11/17/20, 1 Share for 1 Warrant, Expires 10/09/27, Strike Price USD 11.50) | | | 52,890 | | | | 635 | |
| | | | | | | | |
| | | | | | | 165,712 | |
| | | | | | | | |
| | |
Security | | Shares | | | Value | |
|
Electrical Equipment — 0.0% | |
Volta, Inc. (Issued/Exercisable 10/22/20, 1 Share for 1 Warrant, Expires 06/14/27, Strike Price USD 11.50) | | | 121,900 | | | $ | 42,665 | |
| | | | | | | | |
|
Equity Real Estate Investment Trusts (REITs) — 0.0% | |
Sonder Holdings, Inc. (Issued/Exercisable 02/19/21, 1 Share for 1 Warrant, Expires 11/19/26, Strike Price USD 12.50)(d) | | | 126,555 | | | | 2,531 | |
| | | | | | | | |
|
Independent Power and Renewable Electricity Producers — 0.0% | |
Altus Power, Inc. (Issued/Exercisable 01/22/21, 1 Share for 1 Warrant, Expires 12/31/27, Strike Price USD 11.00) | | | 57,363 | | | | 174,384 | |
| | | | | | | | |
|
Interactive Media & Services — 0.0% | |
Genius Sports Ltd. (Issued/Exercisable 03/30/21, 1 Share for 1 Warrant, Expires 12/31/28, Strike Price USD 11.50) | | | 455,188 | | | | 332,196 | |
| | | | | | | | |
| | |
Machinery — 0.0% | | | | | | |
Sarcos Technology & Robotics Corp. (Issued/Exercisable 12/21/20, 1 Share for 1 Warrant, Expires 06/15/27, Strike Price USD 11.50) | | | 267,474 | | | | 91,476 | |
| | | | | | | | |
| |
Oil, Gas & Consumable Fuels — 0.0% | | | | |
California Resources Corp. (Issued/Exercisable 11/03/20, 1 Share for 1 Warrant, Expires 10/27/24, Strike Price USD 36.00) | | | 4,466 | | | | 46,446 | |
OPAL Fuels, Inc. (Issued/Exercisable 05/19/22, 1 Share for 1 Warrant, Expires 02/04/23, Strike Price USD 11.50) | | | 26,604 | | | | 38,310 | |
| | | | | | | | |
| | | | | | | 84,756 | |
|
Real Estate Management & Development — 0.0% | |
Offerpad Solutions, Inc. (Issued/Exercisable 10/13/20, 1 Share for 1 Warrant, Expires 10/13/25, Strike Price USD 11.50) | | | 183,068 | | | | 30,645 | |
Target Hospitality Corp. (Issued/Exercisable 03/05/18, 1 Share for 1 Warrant, Expires 03/05/25, Strike Price USD 11.50) | | | 8,280 | | | | 31,630 | |
| | | | | | | | |
| | | | | | | 62,275 | |
|
Software — 0.0% | |
Latch, Inc. (Issued/Exercisable 12/29/20, 1 Share for 1 Warrant, Expires 12/31/26, Strike Price USD 11.50) | | | 89,742 | | | | 7,215 | |
Pear Therapeutics, Inc. (Issued/Exercisable 03/23/21, 1 Share for 1 Warrant, Expires 02/04/26, Strike Price USD 11.50) | | | 63,832 | | | | 10,839 | |
| | | | | | | | |
| | | | | | | 18,054 | |
| | | | | | | | |
| | |
Total Warrants — 0.0% (Cost: $13,660,203) | | | | | | | 2,532,928 | |
| | | | | | | | |
| |
Total Long-Term Investments — 126.6% (Cost: $24,382,373,835) | | | | 21,916,205,553 | |
| | | | | | | | |
| | |
| | Par (000) | | | | |
|
Short-Term Securities | |
|
Commercial Paper — 0.1% | |
Citibank N.A., 4.06%, 08/01/23 | | USD | 11,158 | | | | 11,090,522 | |
| | | | | | | | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 77 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
| | |
Security | | Shares | | | Value | |
|
Money Market Funds — 2.5% | |
BlackRock Liquidity Funds, T-Fund, Institutional Class, 2.79%(r)(v) | | | 436,896,201 | | | $ | 436,896,201 | |
SL Liquidity Series, LLC, Money Market Series, 3.29%(r)(v)(w) | | | 4,095,774 | | | | 4,095,774 | |
| | | | | | | | |
| | | | | | | 440,991,975 | |
| | | | | | | | |
|
Total Short-Term Securities — 2.6% | |
(Cost: $452,148,949) | | | | | | | 452,082,497 | |
| | | | | | | | |
|
Options Purchased — 0.5% | |
(Cost: $51,982,477) | | | | | | | 76,352,698 | |
| | | | | | | | |
| |
Total Investments Before Options Written and TBA Sale Commitments — 129.7% | | | | | |
(Cost: $24,886,505,261) | | | | | | | 22,444,640,748 | |
| | | | | | | | |
| | |
| | Par (000) | | | | |
| |
TBA Sale Commitments(t) | | | | | |
| |
Mortgage-Backed Securities — (27.9)% | | | | |
Ginnie Mae Mortgage-Backed Securities | | | | | |
2.00%, 10/15/52 | | USD | (3,423) | | | | (2,849,781 | ) |
2.50%, 10/15/52 | | | (4,355 | ) | | | (3,741,090 | ) |
3.00%, 10/15/52 | | | (95,468 | ) | | | (84,357,249 | ) |
3.50%, 10/15/52 | | | (170,155 | ) | | | (154,753,373 | ) |
4.00%, 10/15/52 | | | (2,237 | ) | | | (2,088,886 | ) |
| |
Uniform Mortgage-Backed Securities | | | | |
1.50%, 10/01/37 - 10/01/52 | | | (3,339 | ) | | | (2,754,907 | ) |
2.00%, 10/01/37 - 10/01/52 | | | (128,679 | ) | | | (105,165,066 | ) |
2.50%, 10/01/37 - 10/01/52 | | | (2,153,989 | ) | | | (1,804,520,989 | ) |
3.00%, 10/01/37 - 10/01/52 | | | (488,960 | ) | | | (425,425,354 | ) |
3.50%, 10/01/37 - 10/01/52 | | | (197,568 | ) | | | (177,940,068 | ) |
4.00%, 10/01/52 | | | (1,368,290 | ) | | | (1,269,464,454 | ) |
4.50%, 10/01/52 | | | (449,144 | ) | | | (427,844,814 | ) |
5.00%, 10/01/52 | | | (372,517 | ) | | | (362,856,733 | ) |
| | | | | | | | |
| |
Total TBA Sale Commitments — (27.9)% | | | | | |
(Proceeds: $(4,996,673,451)) | | | | (4,823,762,764 | ) |
| | | | | | | | |
|
Options Written — (1.1)% | |
(Premiums Received: $(110,195,223)) | | | | (185,058,785 | ) |
| | | | | | | | |
| |
Total Investments Net of Options Written and TBA Sale Commitments — 100.7% | | | | | |
(Cost: $19,779,636,587) | | | | 17,435,819,199 | |
| |
Liabilities in Excess of Other Assets — (0.7)% | | | | (123,821,835 | ) |
| | | | | | | | |
| | |
Net Assets — 100.0% | | | | | | $ | 17,311,997,364 | |
| | | | | | | | |
(a) | Security exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration to qualified institutional investors. |
(b) | Step-up bond that pays an initial coupon rate for the first period and then a higher coupon rate for the following periods. Rate as of period end. |
(c) | Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of period end. Security description also includes the reference rate and spread if published and available. |
(d) | Security is valued using significant unobservable inputs and is classified as Level 3 in the fair value hierarchy. |
(e) | This security may be resold to qualified foreign investors and foreign institutional buyers under Regulation S of the Securities Act of 1933. |
(f) | Non-income producing security. |
(g) | All or a portion of this security is on loan. |
(h) | All or a portion of the security has been pledged and/or segregated as collateral in connection with outstanding exchange-traded options written. |
(i) | Convertible security. (j) Zero-coupon bond. |
(k) | Issuer filed for bankruptcy and/or is in default. (l) Perpetual security with no stated maturity date. |
(m) | Restricted security as to resale, excluding 144A securities. The Master Portfolio held restricted securities with a current value of $7,890,383, representing 0.0% of its net assets as of period end, and an original cost of $8,474,885. |
(n) | Payment-in-kind security which may pay interest/dividends in additional par/shares and/or in cash. Rates shown are the current rate and possible payment rates. |
(o) | Issuer is a U.S. branch of a foreign domiciled bank. |
(p) | Represents an unsettled loan commitment at period end. Certain details associated with this purchase are not known prior to the settlement date, including coupon rate. (q) Fixed rate. |
(r) | Affiliate of the Master Portfolio. |
(s) | All or a portion of the security has been pledged as collateral in connection with outstanding TBA commitments. |
(t) | Represents or includes a TBA transaction. |
(u) | All or a portion of the security has been pledged as collateral in connection with outstanding OTC derivatives. |
(v) | Annualized 7-day yield as of period end. |
(w) | All or a portion of this security was purchased with the cash collateral from loaned securities. |
| | |
78 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
Affiliates
Investments in issuers considered to be affiliate(s) of the Master Portfolio during the year ended September 30, 2022 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Affiliated Issuer | | Value at 09/30/21 | | | Purchases at Cost | | | Proceeds from Sale | | | Net Realized Gain (Loss) | | | Change in Unrealized Appreciation (Depreciation) | | | Value at 09/30/22 | | | Par/Shares Held at 09/30/22 | | | Income | | | Capital Gain Distributions from Underlying Funds | | | | |
| | BlackRock Capital Finance LP, Series 1997-R2, Class AP | | $ | 2,523 | | | $ | — | | | $ | — | | | $ | — | | | $ | 48 | | | $ | 2,571 | | | | 2,839 | | | $ | — | | | $ | — | | | | | |
| | BlackRock Liquidity Funds, T-Fund, Institutional Class | | | 2,208,093,771 | | | | — | | | | (1,771,197,570 | )(a) | | | — | | | | — | | | | 436,896,201 | | | | 436,896,201 | | | | 4,252,576 | | | | — | | | | | |
| | iShares 5-10 Year Investment Grade Corporate Bond ETF(b) | | | — | | | | 12,085,654 | | | | (11,723,042 | ) | | | (362,612 | ) | | | — | | | | — | | | | — | | | | 33,770 | | | | — | | | | | |
| | iShares AAA-A Rated Corporate Bond ETF(b) | | | — | | | | 1,540,480 | | | | (1,485,952 | ) | | | (54,528 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | | |
| | iShares Broad USD High Yield Corporate Bond ETF(b) | | | — | | | | 30,522,844 | | | | (30,474,139 | ) | | | (48,705 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | | |
| | iShares iBoxx $ Investment Grade Corporate Bond ETF(b) | | | — | | | | 78,544,811 | | | | (77,674,678 | ) | | | (870,133 | ) | | | — | | | | — | | | | — | | | | 320,805 | | | | — | | | | | |
| | iShares iBoxx High Yield Corporate Bond ETF(b) | | | 50,417,950 | | | | 157,307,941 | | | | (208,537,024 | ) | | | 898,842 | | | | (87,709 | ) | | | — | | | | — | | | | — | | | | — | | | | | |
| | iShares J.P. Morgan USD Emerging Markets Bond ETF(b) | | | — | | | | 34,290,306 | | | | (36,405,689 | ) | | | 2,115,383 | | | | — | | | | — | | | | — | | | | 141,860 | | | | — | | | | | |
| | SL Liquidity Series, LLC, Money Market Series | | | 60,259,745 | | | | — | | | | (56,158,862 | )(a) | | | (6,134 | ) | | | 1,025 | | | | 4,095,774 | | | | 4,095,774 | | | | 566,095 | (c) | | | — | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | $ | 1,672,113 | | | $ | (86,636 | ) | | $ | 440,994,546 | | | | | | | $ | 5,315,106 | | | $ | — | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| (a) | Represents net shares purchased (sold). | |
| (b) | As of period end, the entity is no longer held by the Master Portfolio. | |
| (c) | All or a portion represents securities lending income earned from the reinvestment of cash collateral from loaned securities, net of fees and collateral investment expenses, and other payments to and from borrowers of securities. | |
For Master Portfolio compliance purposes, the Master Portfolio’s industry classifications refer to one or more of the industry sub-classifications used by one or more widely recognized market indexes or rating group indexes, and/or as defined by the investment adviser. These definitions may not apply for purposes of this report, which may combine such industry sub-classifications for reporting ease.
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 79 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
Derivative Financial Instruments Outstanding as of Period End
Futures Contracts
| | | | | | | | | | | | | | | | |
Description | | Number of Contracts | | | Expiration Date | | | Notional Amount (000) | | | Value/ Unrealized Appreciation (Depreciation) | |
Long Contracts | | | | | | | | | | | | | | | | |
Euro-Bund | | | 2,307 | | | | 12/08/22 | | | $ | 313,122 | | | $ | (963,003 | ) |
U.S. Treasury Bonds (30 Year) | | | 6,493 | | | | 12/20/22 | | | | 820,756 | | | | (44,093,334 | ) |
U.S. Treasury Notes (10 Year) | | | 1,535 | | | | 12/20/22 | | | | 172,016 | | | | (1,308,094 | ) |
U.S. Ultra Treasury Bonds | | | 4,905 | | | | 12/20/22 | | | | 671,985 | | | | (46,799,518 | ) |
10 Year U.K. Gilt | | | 439 | | | | 12/28/22 | | | | 47,252 | | | | (384,958 | ) |
U.S. Treasury Notes (2 Year) | | | 2,181 | | | | 12/30/22 | | | | 447,957 | | | | (2,630,072 | ) |
U.S. Treasury Notes (5 Year) | | | 16,972 | | | | 12/30/22 | | | | 1,823,429 | | | | (31,012,479 | ) |
Fed Funds, 30-Day | | | 77 | | | | 01/31/23 | | | | 30,733 | | | | (218,108 | ) |
3-month SONIA Index | | | 1,128 | | | | 03/14/23 | | | | 299,124 | | | | (1,969,184 | ) |
3-month EURIBOR | | | 1,482 | | | | 06/19/23 | | | | 352,052 | | | | (1,994,987 | ) |
3-month SONIA Index | | | 969 | | | | 09/19/23 | | | | 254,729 | | | | (1,203,970 | ) |
3-month SOFR | | | 535 | | | | 03/19/24 | | | | 128,092 | | | | (268,861 | ) |
Eurotop 100 Stock Index | | | 1,820 | | | | 03/17/25 | | | | 432,969 | | | | (2,913,652 | ) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | (135,760,220 | ) |
| | | | | | | | | | | | | | | | |
Short Contracts | | | | | | | | | | | | | | | | |
Euro-BTP Italian Government Bond | | | 1,882 | | | | 12/08/22 | | | | 206,542 | | | | 2,340,555 | |
Euro-Buxl | | | 343 | | | | 12/08/22 | | | | 49,294 | | | | 3,966,453 | |
Euro-OAT | | | 2,307 | | | | 12/08/22 | | | | 298,720 | | | | 11,870,572 | |
Euro-Schatz | | | 580 | | | | 12/08/22 | | | | 60,916 | | | | (207,090 | ) |
Japanese Government Bonds (10 Year) | | | 393 | | | | 12/13/22 | | | | 402,694 | | | | 758,408 | |
E-Mini S&P 500 Index | | | 1,368 | | | | 12/16/22 | | | | 246,342 | | | | 10,419,917 | |
Euro STOXX 50 Index | | | 650 | | | | 12/16/22 | | | | 21,118 | | | | 2,254,391 | |
Euro STOXX Bank Index | | | 2,382 | | | | 12/16/22 | | | | 9,104 | | | | 1,108,354 | |
NASDAQ 100 E-Mini Index | | | 37 | | | | 12/16/22 | | | | 8,166 | | | | 576,970 | |
Russell 2000 | | | 147 | | | | 12/16/22 | | | | 12,273 | | | | 1,788,793 | |
U.S. Ultra Treasury Bonds (10 Year) | | | 1,195 | | | | 12/20/22 | | | | 141,589 | | | | 351,709 | |
Eurotop 100 Stock Index | | | 1,817 | | | | 03/13/23 | | | | 432,722 | | | | 481,968 | |
3-month SOFR | | | 13 | | | | 03/14/23 | | | | 3,110 | | | | (2,303 | ) |
3-month SOFR | | | 4,246 | | | | 06/20/23 | | | | 1,014,582 | | | | 796,628 | |
3-month SOFR | | | 13 | | | | 12/19/23 | | | | 3,110 | | | | (7,009 | ) |
3-month SOFR | | | 13 | | | | 06/18/24 | | | | 3,118 | | | | 11,022 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 36,509,338 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | $ | (99,250,882 | ) |
| | | | | | | | | | | | | | | | |
Forward Foreign Currency Exchange Contracts
| | | | | | | | | | | | | | | | | | | | | | |
| | Currency Purchased | | | Currency Sold | | | Counterparty | | Settlement Date | | | Unrealized Appreciation (Depreciation) | |
| | USD | | | 2,787,000 | | | ZAR | | | 48,345,192 | | | Deutsche Bank AG | | | 10/03/22 | | | $ | 116,722 | |
| | USD | | | 5,634,000 | | | BRL | | | 29,424,953 | | | BNP Paribas S.A. | | | 10/04/22 | | | | 184,506 | |
| | USD | | | 1,374,000 | | | BRL | | | 7,061,907 | | | Goldman Sachs International | | | 10/04/22 | | | | 66,137 | |
| | USD | | | 907,000 | | | BRL | | | 4,795,309 | | | Goldman Sachs International | | | 10/04/22 | | | | 18,910 | |
| | USD | | | 907,000 | | | BRL | | | 4,795,309 | | | Goldman Sachs International | | | 10/04/22 | | | | 18,910 | |
| | USD | | | 901,000 | | | BRL | | | 4,667,630 | | | Goldman Sachs International | | | 10/04/22 | | | | 36,556 | |
| | USD | | | 901,000 | | | BRL | | | 4,667,631 | | | Goldman Sachs International | | | 10/04/22 | | | | 36,556 | |
| | USD | | | 1,874,000 | | | BRL | | | 9,647,633 | | | HSBC Bank PLC | | | 10/04/22 | | | | 87,261 | |
| | USD | | | 1,874,000 | | | BRL | | | 9,647,633 | | | HSBC Bank PLC | | | 10/04/22 | | | | 87,261 | |
| | USD | | | 3,767,000 | | | BRL | | | 19,393,081 | | | HSBC Bank PLC | | | 10/04/22 | | | | 175,407 | |
| | USD | | | 916,000 | | | BRL | | | 4,755,267 | | | JPMorgan Chase Bank N.A. | | | 10/04/22 | | | | 35,326 | |
| | USD | | | 1,867,000 | | | BRL | | | 9,505,494 | | | JPMorgan Chase Bank N.A. | | | 10/04/22 | | | | 106,585 | |
| | CLP | | | 659,517,500 | | | USD | | | 662,000 | | | Citibank N.A. | | | 10/17/22 | | | | 17,542 | |
| | CLP | | | 659,517,500 | | | USD | | | 662,000 | | | Citibank N.A. | | | 10/17/22 | | | | 17,542 | |
| | EUR | | | 1,767,000 | | | CZK | | | 43,548,005 | | | BNP Paribas S.A. | | | 10/17/22 | | | | 1,702 | |
| | EUR | | | 1,116,739 | | | CZK | | | 27,535,992 | | | Citibank N.A. | | | 10/17/22 | | | | 528 | |
| | |
80 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
Forward Foreign Currency Exchange Contracts (continued)
| | | | | | | | | | | | | | | | | | | | | | |
| | Currency Purchased | | | Currency Sold | | | Counterparty | | Settlement Date | | | Unrealized Appreciation (Depreciation) | |
| | EUR | | | 1,116,739 | | | CZK | | | 27,535,992 | | | Citibank N.A. | | | 10/17/22 | | | $ | 528 | |
| | EUR | | | 1,117,261 | | | CZK | | | 27,552,774 | | | UBS AG | | | 10/17/22 | | | | 373 | |
| | EUR | | | 1,117,261 | | | CZK | | | 27,552,774 | | | UBS AG | | | 10/17/22 | | | | 373 | |
| | EUR | | | 921,000 | | | PLN | | | 4,402,759 | | | HSBC Bank PLC | | | 10/17/22 | | | | 17,934 | |
| | EUR | | | 921,000 | | | PLN | | | 4,402,759 | | | HSBC Bank PLC | | | 10/17/22 | | | | 17,934 | |
| | EUR | | | 920,000 | | | USD | | | 900,270 | | | HSBC Bank PLC | | | 10/17/22 | | | | 2,429 | |
| | EUR | | | 920,000 | | | USD | | | 900,270 | | | HSBC Bank PLC | | | 10/17/22 | | | | 2,429 | |
| | GBP | | | 1,182,000 | | | USD | | | 1,298,929 | | | NatWest Markets PLC | | | 10/17/22 | | | | 21,319 | |
| | GBP | | | 1,182,000 | | | USD | | | 1,298,929 | | | NatWest Markets PLC | | | 10/17/22 | | | | 21,319 | |
| | JPY | | | 195,063,768 | | | EUR | | | 1,371,000 | | | HSBC Bank PLC | | | 10/17/22 | | | | 4,681 | |
| | USD | | | 896,399 | | | AUD | | | 1,354,000 | | | JPMorgan Chase Bank N.A. | | | 10/17/22 | | | | 30,134 | |
| | USD | | | 896,399 | | | AUD | | | 1,354,000 | | | JPMorgan Chase Bank N.A. | | | 10/17/22 | | | | 30,134 | |
| | USD | | | 865,966 | | | AUD | | | 1,341,000 | | | JPMorgan Chase Bank N.A. | | | 10/17/22 | | | | 8,019 | |
| | USD | | | 865,966 | | | AUD | | | 1,341,000 | | | JPMorgan Chase Bank N.A. | | | 10/17/22 | | | | 8,019 | |
| | USD | | | 1,355,000 | | | CAD | | | 1,868,114 | | | JPMorgan Chase Bank N.A. | | | 10/17/22 | | | | 2,683 | |
| | USD | | | 954,000 | | | CHF | | | 913,919 | | | Bank of America N.A. | | | 10/17/22 | | | | 26,379 | |
| | USD | | | 954,000 | | | CHF | | | 913,919 | | | Bank of America N.A. | | | 10/17/22 | | | | 26,379 | |
| | USD | | | 915,000 | | | CLP | | | 846,375,000 | | | Citibank N.A. | | | 10/17/22 | | | | 42,927 | |
| | USD | | | 915,000 | | | CLP | | | 846,375,000 | | | Citibank N.A. | | | 10/17/22 | | | | 42,927 | |
| | USD | | | 1,893,000 | | | CLP | | | 1,743,831,600 | | | Citibank N.A. | | | 10/17/22 | | | | 96,222 | |
| | USD | | | 1,893,000 | | | CLP | | | 1,743,831,600 | | | Citibank N.A. | | | 10/17/22 | | | | 96,222 | |
| | USD | | | 2,751,707 | | | EUR | | | 2,751,000 | | | NatWest Markets PLC | | | 10/17/22 | | | | 52,438 | |
| | USD | | | 1,378,354 | | | EUR | | | 1,378,000 | | | NatWest Markets PLC | | | 10/17/22 | | | | 26,267 | |
| | USD | | | 2,751,707 | | | EUR | | | 2,751,000 | | | NatWest Markets PLC | | | 10/17/22 | | | | 52,438 | |
| | USD | | | 921,115 | | | GBP | | | 799,000 | | | HSBC Bank PLC | | | 10/17/22 | | | | 28,663 | |
| | USD | | | 921,115 | | | GBP | | | 799,000 | | | HSBC Bank PLC | | | 10/17/22 | | | | 28,663 | |
| | USD | | | 898,176 | | | GBP | | | 794,000 | | | HSBC Bank PLC | | | 10/17/22 | | | | 11,309 | |
| | USD | | | 898,176 | | | GBP | | | 794,000 | | | HSBC Bank PLC | | | 10/17/22 | | | | 11,309 | |
| | USD | | | 901,000 | | | NOK | | | 9,766,866 | | | Goldman Sachs International | | | 10/17/22 | | | | 3,906 | |
| | USD | | | 1,355,000 | | | NOK | | | 13,905,707 | | | JPMorgan Chase Bank N.A. | | | 10/17/22 | | | | 77,750 | |
| | USD | | | 916,000 | | | ZAR | | | 15,970,601 | | | Bank of America N.A. | | | 10/17/22 | | | | 35,006 | |
| | USD | | | 916,000 | | | ZAR | | | 15,970,601 | | | Bank of America N.A. | | | 10/17/22 | | | | 35,006 | |
| | USD | | | 907,000 | | | ZAR | | | 16,077,219 | | | Citibank N.A. | | | 10/17/22 | | | | 20,124 | |
| | USD | | | 907,000 | | | ZAR | | | 16,077,219 | | | Citibank N.A. | | | 10/17/22 | | | | 20,124 | |
| | USD | | | 866,000 | | | ZAR | | | 15,585,818 | | | Goldman Sachs International | | | 10/17/22 | | | | 6,232 | |
| | USD | | | 866,000 | | | ZAR | | | 15,585,818 | | | Goldman Sachs International | | | 10/17/22 | | | | 6,232 | |
| | USD | | | 899,000 | | | ZAR | | | 16,092,532 | | | JPMorgan Chase Bank N.A. | | | 10/17/22 | | | | 11,280 | |
| | USD | | | 899,000 | | | ZAR | | | 16,092,532 | | | JPMorgan Chase Bank N.A. | | | 10/17/22 | | | | 11,280 | |
| | USD | | | 2,346,000 | | | COP | | | 10,377,531,000 | | | BNP Paribas S.A. | | | 10/18/22 | | | | 102,892 | |
| | USD | | | 2,346,000 | | | COP | | | 10,377,531,000 | | | BNP Paribas S.A. | | | 10/18/22 | | | | 102,892 | |
| | USD | | | 916,000 | | | COP | | | 4,052,384,000 | | | Citibank N.A. | | | 10/18/22 | | | | 40,076 | |
| | USD | | | 916,000 | | | COP | | | 4,052,384,000 | | | Citibank N.A. | | | 10/18/22 | | | | 40,076 | |
| | USD | | | 899,000 | | | COP | | | 3,971,782,000 | | | TD Securities, Inc. | | | 10/18/22 | | | | 40,498 | |
| | USD | | | 899,000 | | | COP | | | 3,971,782,000 | | | TD Securities, Inc. | | | 10/18/22 | | | | 40,498 | |
| | USD | | | 514,000 | | | BRL | | | 2,786,307 | | | Goldman Sachs International | | | 11/03/22 | | | | 1,650 | |
| | USD | | | 514,000 | | | BRL | | | 2,786,307 | | | Goldman Sachs International | | | 11/03/22 | | | | 1,650 | |
| | USD | | | 7,683,092 | | | COP | | | 33,667,311,000 | | | JPMorgan Chase Bank N.A. | | | 11/23/22 | | | | 455,538 | |
| | USD | | | 1,886,601 | | | EUR | | | 1,843,000 | | | Morgan Stanley & Co. International PLC | | | 11/23/22 | | | | 73,514 | |
| | USD | | | 23,782,980 | | | MXN | | | 482,804,000 | | | HSBC Bank PLC | | | 11/23/22 | | | | 49,372 | |
| | USD | | | 1,283,000 | | | TRY | | | 25,031,330 | | | JPMorgan Chase Bank N.A. | | | 11/23/22 | | | | 26,755 | |
| | USD | | | 1,283,000 | | | TRY | | | 25,031,330 | | | JPMorgan Chase Bank N.A. | | | 11/23/22 | | | | 26,755 | |
| | EUR | | | 13,037,076 | | | CHF | | | 12,288,356 | | | HSBC Bank PLC | | | 12/21/22 | | | | 299,549 | |
| | EUR | | | 15,050,000 | | | CHF | | | 14,195,491 | | | HSBC Bank PLC | | | 12/21/22 | | | | 335,769 | |
| | EUR | | | 2,012,924 | | | CHF | | | 1,897,232 | | | JPMorgan Chase Bank N.A. | | | 12/21/22 | | | | 46,343 | |
| | EUR | | | 90,637,000 | | | GBP | | | 79,050,419 | | | Deutsche Bank AG | | | 12/21/22 | | | | 1,037,946 | |
| | EUR | | | 4,973,000 | | | NOK | | | 52,075,763 | | | JPMorgan Chase Bank N.A. | | | 12/21/22 | | | | 113,474 | |
| | EUR | | | 7,577,000 | | | NOK | | | 79,055,693 | | | JPMorgan Chase Bank N.A. | | | 12/21/22 | | | | 199,431 | |
| | EUR | | | 14,900,000 | | | USD | | | 14,341,995 | | | Bank of America N.A. | | | 12/21/22 | | | | 357,093 | |
| | EUR | | | 2,166,000 | | | USD | | | 2,083,196 | | | Bank of America N.A. | | | 12/21/22 | | | | 53,598 | |
| | EUR | | | 23,920,000 | | | USD | | | 23,142,409 | | | BNP Paribas S.A. | | | 12/21/22 | | | | 455,053 | |
| | EUR | | | 11,950,000 | | | USD | | | 11,485,085 | | | Deutsche Bank AG | | | 12/21/22 | | | | 303,781 | |
| | EUR | | | 15,570,000 | | | USD | | | 15,103,772 | | | JPMorgan Chase Bank N.A. | | | 12/21/22 | | | | 256,282 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 81 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
Forward Foreign Currency Exchange Contracts (continued)
| | | | | | | | | | | | | | | | | | | | |
Currency Purchased | | | Currency Sold | | | Counterparty | | Settlement Date | | | Unrealized Appreciation (Depreciation) | |
EUR | | | 8,960,000 | | | USD | | | 8,607,334 | | | JPMorgan Chase Bank N.A. | | | 12/21/22 | | | $ | 231,849 | |
EUR | | | 38,366,000 | | | USD | | | 37,240,038 | | | Morgan Stanley & Co. International PLC | | | 12/21/22 | | | | 608,633 | |
GBP | | | 16,326,961 | | | EUR | | | 17,950,000 | | | BNP Paribas S.A. | | | 12/21/22 | | | | 545,278 | |
GBP | | | 17,488,381 | | | EUR | | | 19,396,620 | | | Deutsche Bank AG | | | 12/21/22 | | | | 416,610 | |
GBP | | | 81,057,945 | | | EUR | | | 89,263,000 | | | JPMorgan Chase Bank N.A. | | | 12/21/22 | | | | 2,561,904 | |
GBP | | | 4,522,645 | | | EUR | | | 5,013,380 | | | UBS AG | | | 12/21/22 | | | | 110,454 | |
GBP | | | 17,280,000 | | | USD | | | 19,160,582 | | | Barclays Bank PLC | | | 12/21/22 | | | | 158,137 | |
GBP | | | 12,070,000 | | | USD | | | 12,758,352 | | | Deutsche Bank AG | | | 12/21/22 | | | | 735,684 | |
GBP | | | 4,020,000 | | | USD | | | 4,248,658 | | | Deutsche Bank AG | | | 12/21/22 | | | | 245,628 | |
GBP | | | 13,017,912 | | | USD | | | 13,773,862 | | | Deutsche Bank AG | | | 12/21/22 | | | | 779,922 | |
GBP | | | 8,080,000 | | | USD | | | 8,701,837 | | | Goldman Sachs International | | | 12/21/22 | | | | 331,453 | |
GBP | | | 1,372,088 | | | USD | | | 1,455,607 | | | Goldman Sachs International | | | 12/21/22 | | | | 78,362 | |
GBP | | | 17,540,000 | | | USD | | | 19,412,835 | | | HSBC Bank PLC | | | 12/21/22 | | | | 196,559 | |
GBP | | | 7,090,000 | | | USD | | | 7,494,484 | | | HSBC Bank PLC | | | 12/21/22 | | | | 432,004 | |
GBP | | | 10,870,000 | | | USD | | | 12,017,981 | | | Morgan Stanley & Co. International PLC | | | 12/21/22 | | | | 134,478 | |
GBP | | | 17,550,000 | | | USD | | | 19,470,847 | | | UBS AG | | | 12/21/22 | | | | 149,727 | |
USD | | | 2,357,106 | | | AUD | | | 3,510,000 | | | Morgan Stanley & Co. International PLC | | | 12/21/22 | | | | 108,580 | |
USD | | | 10,499,369 | | | CAD | | | 13,860,000 | | | Deutsche Bank AG | | | 12/21/22 | | | | 461,395 | |
USD | | | 15,182,240 | | | EUR | | | 15,240,000 | | | Bank of America N.A. | | | 12/21/22 | | | | 147,737 | |
USD | | | 13,536,340 | | | EUR | | | 13,638,630 | | | Bank of America N.A. | | | 12/21/22 | | | | 81,614 | |
USD | | | 15,844,382 | | | EUR | | | 15,780,000 | | | BNP Paribas S.A. | | | 12/21/22 | | | | 277,160 | |
USD | | | 38,032,399 | | | EUR | | | 38,331,770 | | | BNP Paribas S.A. | | | 12/21/22 | | | | 217,496 | |
USD | | | 44,190,014 | | | EUR | | | 44,449,600 | | | BNP Paribas S.A. | | | 12/21/22 | | | | 339,774 | |
USD | | | 17,773,479 | | | EUR | | | 17,830,000 | | | Citibank N.A. | | | 12/21/22 | | | | 183,899 | |
USD | | | 12,693,273 | | | EUR | | | 12,607,000 | | | Deutsche Bank AG | | | 12/21/22 | | | | 256,267 | |
USD | | | 11,923,606 | | | EUR | | | 11,960,000 | | | Deutsche Bank AG | | | 12/21/22 | | | | 124,875 | |
USD | | | 150,007,324 | | | EUR | | | 151,275,771 | | | Deutsche Bank AG | | | 12/21/22 | | | | 771,360 | |
USD | | | 7,866,912 | | | EUR | | | 7,833,500 | | | Morgan Stanley & Co. International PLC | | | 12/21/22 | | | | 139,039 | |
USD | | | 148,689,898 | | | EUR | | | 147,743,600 | | | Royal Bank of Canada | | | 12/21/22 | | | | 2,938,477 | |
USD | | | 133,445,401 | | | EUR | | | 132,542,521 | | | UBS AG | | | 12/21/22 | | | | 2,690,087 | |
USD | | | 180,468 | | | GBP | | | 156,976 | | | Bank of America N.A. | | | 12/21/22 | | | | 4,972 | |
USD | | | 14,683,908 | | | GBP | | | 13,100,000 | | | Citibank N.A. | | | 12/21/22 | | | | 38,351 | |
USD | | | 14,484,900 | | | GBP | | | 12,880,000 | | | Citibank N.A. | | | 12/21/22 | | | | 85,298 | |
USD | | | 14,690,693 | | | GBP | | | 13,070,000 | | | Goldman Sachs International | | | 12/21/22 | | | | 78,676 | |
USD | | | 15,117,587 | | | GBP | | | 13,320,000 | | | Goldman Sachs International | | | 12/21/22 | | | | 226,074 | |
USD | | | 2,230,000 | | | MXN | | | 44,950,644 | | | BNP Paribas S.A. | | | 12/21/22 | | | | 30,815 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | $ | 23,323,955 | |
| | | | | | | | | | | | | | | | | | | | |
ZAR | | | 47,845,875 | | | USD | | | 2,787,000 | | | Goldman Sachs International | | | 10/03/22 | | | | (144,301 | ) |
BRL | | | 7,041,935 | | | USD | | | 1,355,000 | | | Barclays Bank PLC | | | 10/04/22 | | | | (50,836 | ) |
BRL | | | 7,041,935 | | | USD | | | 1,355,000 | | | Barclays Bank PLC | | | 10/04/22 | | | | (50,836 | ) |
BRL | | | 14,726,040 | | | USD | | | 2,820,000 | | | Citibank N.A. | | | 10/04/22 | | | | (92,741 | ) |
BRL | | | 11,896,550 | | | USD | | | 2,290,000 | | | Citibank N.A. | | | 10/04/22 | | | | (86,762 | ) |
BRL | | | 4,689,850 | | | USD | | | 882,000 | | | Goldman Sachs International | | | 10/04/22 | | | | (13,441 | ) |
BRL | | | 4,689,850 | | | USD | | | 882,000 | | | Goldman Sachs International | | | 10/04/22 | | | | (13,441 | ) |
BRL | | | 2,766,883 | | | USD | | | 514,000 | | | Goldman Sachs International | | | 10/04/22 | | | | (1,574 | ) |
BRL | | | 2,766,883 | | | USD | | | 514,000 | | | Goldman Sachs International | | | 10/04/22 | | | | (1,574 | ) |
BRL | | | 4,874,660 | | | USD | | | 931,000 | | | HSBC Bank PLC | | | 10/04/22 | | | | (28,214 | ) |
BRL | | | 14,733,935 | | | USD | | | 2,814,000 | | | HSBC Bank PLC | | | 10/04/22 | | | | (85,279 | ) |
BRL | | | 4,874,660 | | | USD | | | 931,000 | | | HSBC Bank PLC | | | 10/04/22 | | | | (28,214 | ) |
BRL | | | 29,397,311 | | | USD | | | 5,634,000 | | | JPMorgan Chase Bank N.A. | | | 10/04/22 | | | | (189,626 | ) |
AUD | | | 2,065,000 | | | CAD | | | 1,834,876 | | | Citibank N.A. | | | 10/17/22 | | | | (7,107 | ) |
AUD | | | 2,651,000 | | | USD | | | 1,793,084 | | | Citibank N.A. | | | 10/17/22 | | | | (97,023 | ) |
AUD | | | 1,281,000 | | | USD | | | 866,443 | | | Citibank N.A. | | | 10/17/22 | | | | (46,883 | ) |
AUD | | | 2,025,000 | | | USD | | | 1,341,876 | | | JPMorgan Chase Bank N.A. | | | 10/17/22 | | | | (46,318 | ) |
AUD | | | 1,358,000 | | | USD | | | 900,405 | | | JPMorgan Chase Bank N.A. | | | 10/17/22 | | | | (31,582 | ) |
AUD | | | 1,358,000 | | | USD | | | 900,405 | | | JPMorgan Chase Bank N.A. | | | 10/17/22 | | | | (31,582 | ) |
AUD | | | 1,355,000 | | | USD | | | 871,542 | | | JPMorgan Chase Bank N.A. | | | 10/17/22 | | | | (4,638 | ) |
AUD | | | 1,355,000 | | | USD | | | 871,542 | | | JPMorgan Chase Bank N.A. | | | 10/17/22 | | | | (4,638 | ) |
CAD | | | 1,802,797 | | | USD | | | 1,355,000 | | | JPMorgan Chase Bank N.A. | | | 10/17/22 | | | | (49,966 | ) |
CAD | | | 1,982,004 | | | USD | | | 1,508,000 | | | Standard Chartered Bank | | | 10/17/22 | | | | (73,239 | ) |
CHF | | | 876,040 | | | USD | | | 899,000 | | | Goldman Sachs International | | | 10/17/22 | | | | (9,826 | ) |
| | |
82 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
Forward Foreign Currency Exchange Contracts (continued)
| | | | | | | | | | | | | | | | | | | | |
Currency Purchased | | | Currency Sold | | | Counterparty | | Settlement Date | | | Unrealized Appreciation (Depreciation) | |
CHF | | | 876,040 | | | USD | | | 899,000 | | | Goldman Sachs International | | | 10/17/22 | | | $ | (9,826 | ) |
CHF | | | 915,049 | | | USD | | | 954,000 | | | UBS AG | | | 10/17/22 | | | | (25,231 | ) |
CHF | | | 915,086 | | | USD | | | 954,000 | | | UBS AG | | | 10/17/22 | | | | (25,193 | ) |
CNH | | | 9,557,153 | | | USD | | | 1,370,000 | | | Bank of America N.A. | | | 10/17/22 | | | | (31,025 | ) |
CNH | | | 9,554,983 | | | USD | | | 1,370,000 | | | Bank of America N.A. | | | 10/17/22 | | | | (31,329 | ) |
CZK | | | 48,008,931 | | | USD | | | 1,947,000 | | | HSBC Bank PLC | | | 10/17/22 | | | | (37,502 | ) |
CZK | | | 48,007,549 | | | USD | | | 1,947,000 | | | HSBC Bank PLC | | | 10/17/22 | | | | (37,557 | ) |
EUR | | | 1,767,000 | | | CZK | | | 43,591,007 | | | UBS AG | | | 10/17/22 | | | | (8 | ) |
EUR | | | 1,378,000 | | | USD | | | 1,378,575 | | | BNP Paribas S.A. | | | 10/17/22 | | | | (26,487 | ) |
EUR | | | 912,000 | | | USD | | | 898,336 | | | Citibank N.A. | | | 10/17/22 | | | | (3,485 | ) |
EUR | | | 912,000 | | | USD | | | 898,336 | | | Citibank N.A. | | | 10/17/22 | | | | (3,485 | ) |
JPY | | | 271,227,456 | | | USD | | | 1,901,000 | | | Bank of New York Mellon | | | 10/17/22 | | | | (24,024 | ) |
JPY | | | 271,227,456 | | | USD | | | 1,901,000 | | | Bank of New York Mellon | | | 10/17/22 | | | | (24,024 | ) |
KRW | | | 1,255,082,400 | | | USD | | | 897,000 | | | Bank of America N.A. | | | 10/17/22 | | | | (19,480 | ) |
KRW | | | 1,255,082,400 | | | USD | | | 897,000 | | | Bank of America N.A. | | | 10/17/22 | | | | (19,480 | ) |
MXN | | | 27,599,253 | | | USD | | | 1,370,000 | | | Goldman Sachs International | | | 10/17/22 | | | | (3,892 | ) |
MXN | | | 27,599,253 | | | USD | | | 1,370,000 | | | Goldman Sachs International | | | 10/17/22 | | | | (3,892 | ) |
MXN | | | 18,398,006 | | | USD | | | 915,000 | | | Goldman Sachs International | | | 10/17/22 | | | | (4,336 | ) |
MXN | | | 18,398,006 | | | USD | | | 915,000 | | | Goldman Sachs International | | | 10/17/22 | | | | (4,336 | ) |
NOK | | | 13,963,061 | | | USD | | | 1,355,000 | | | Deutsche Bank AG | | | 10/17/22 | | | | (72,482 | ) |
NOK | | | 9,330,672 | | | USD | | | 901,000 | | | JPMorgan Chase Bank N.A. | | | 10/17/22 | | | | (43,971 | ) |
NOK | | | 14,178,167 | | | USD | | | 1,324,000 | | | JPMorgan Chase Bank N.A. | | | 10/17/22 | | | | (21,725 | ) |
THB | | | 49,977,304 | | | USD | | | 1,378,000 | | | Bank of New York Mellon | | | 10/17/22 | | | | (51,936 | ) |
THB | | | 49,977,304 | | | USD | | | 1,378,000 | | | Bank of New York Mellon | | | 10/17/22 | | | | (51,936 | ) |
USD | | | 866,000 | | | CLP | | | 844,653,100 | | | Citibank N.A. | | | 10/17/22 | | | | (4,299 | ) |
USD | | | 866,000 | | | CLP | | | 844,653,100 | | | Citibank N.A. | | | 10/17/22 | | | | (4,299 | ) |
USD | | | 663,047 | | | GBP | | | 620,000 | | | JPMorgan Chase Bank N.A. | | | 10/17/22 | | | | (29,469 | ) |
USD | | | 663,047 | | | GBP | | | 620,000 | | | JPMorgan Chase Bank N.A. | | | 10/17/22 | | | | (29,469 | ) |
USD | | | 1,324,000 | | | MXN | | | 27,036,199 | | | Morgan Stanley & Co. International PLC | | | 10/17/22 | | | | (14,238 | ) |
USD | | | 1,324,000 | | | MXN | | | 27,036,199 | | | Morgan Stanley & Co. International PLC | | | 10/17/22 | | | | (14,238 | ) |
USD | | | 1,378,000 | | | THB | | | 52,806,751 | | | Bank of New York Mellon | | | 10/17/22 | | | | (23,138 | ) |
USD | | | 1,378,000 | | | THB | | | 52,806,751 | | | Bank of New York Mellon | | | 10/17/22 | | | | (23,138 | ) |
ZAR | | | 16,011,755 | | | USD | | | 903,000 | | | Citibank N.A. | | | 10/17/22 | | | | (19,736 | ) |
ZAR | | | 16,011,755 | | | USD | | | 903,000 | | | Citibank N.A. | | | 10/17/22 | | | | (19,736 | ) |
ZAR | | | 20,422,398 | | | USD | | | 1,168,000 | | | Goldman Sachs International | | | 10/17/22 | | | | (41,429 | ) |
ZAR | | | 22,555,170 | | | USD | | | 1,290,000 | | | Goldman Sachs International | | | 10/17/22 | | | | (45,778 | ) |
ZAR | | | 15,801,392 | | | USD | | | 882,000 | | | Goldman Sachs International | | | 10/17/22 | | | | (10,340 | ) |
ZAR | | | 15,801,392 | | | USD | | | 882,000 | | | Goldman Sachs International | | | 10/17/22 | | | | (10,340 | ) |
COP | | | 4,012,218,000 | | | USD | | | 882,000 | | | Citibank N.A. | | | 10/18/22 | | | | (14,757 | ) |
COP | | | 4,012,218,000 | | | USD | | | 882,000 | | | Citibank N.A. | | | 10/18/22 | | | | (14,757 | ) |
COP | | | 3,979,717,000 | | | USD | | | 901,000 | | | Goldman Sachs International | | | 10/18/22 | | | | (40,783 | ) |
COP | | | 3,979,717,000 | | | USD | | | 901,000 | | | Goldman Sachs International | | | 10/18/22 | | | | (40,783 | ) |
JPY | | | 188,079,210 | | | USD | | | 1,305,000 | | | HSBC Bank PLC | | | 10/31/22 | | | | (1,744 | ) |
USD | | | 650,099 | | | GBP | | | 614,000 | | | Morgan Stanley & Co. International PLC | | | 10/31/22 | | | | (35,923 | ) |
USD | | | 650,099 | | | GBP | | | 614,000 | | | Morgan Stanley & Co. International PLC | | | 10/31/22 | | | | (35,923 | ) |
USD | | | 870,000 | | | MXN | | | 17,884,332 | | | Goldman Sachs International | | | 10/31/22 | | | | (12,959 | ) |
USD | | | 870,000 | | | MXN | | | 17,884,332 | | | Goldman Sachs International | | | 10/31/22 | | | | (12,959 | ) |
BRL | | | 4,713,799 | | | USD | | | 870,000 | | | Goldman Sachs International | | | 11/03/22 | | | | (3,220 | ) |
BRL | | | 4,713,799 | | | USD | | | 870,000 | | | Goldman Sachs International | | | 11/03/22 | | | | (3,220 | ) |
BRL | | | 2,788,085 | | | USD | | | 514,000 | | | JPMorgan Chase Bank N.A. | | | 11/03/22 | | | | (1,323 | ) |
BRL | | | 2,788,085 | | | USD | | | 514,000 | | | JPMorgan Chase Bank N.A. | | | 11/03/22 | | | | (1,323 | ) |
COP | | | 12,769,236,034 | | | USD | | | 2,867,558 | | | Bank of America N.A. | | | 11/23/22 | | | | (126,313 | ) |
COP | | | 6,650,739,000 | | | USD | | | 1,502,483 | | | Citibank N.A. | | | 11/23/22 | | | | (74,730 | ) |
EUR | | | 738,672 | | | USD | | | 739,201 | | | Morgan Stanley & Co. International PLC | | | 11/23/22 | | | | (12,518 | ) |
MXN | | | 35,422,126 | | | USD | | | 1,745,844 | | | Barclays Bank PLC | | | 11/23/22 | | | | (4,568 | ) |
MXN | | | 211,524,678 | | | USD | | | 10,425,379 | | | Barclays Bank PLC | | | 11/23/22 | | | | (27,280 | ) |
MXN | | | 52,344,924 | | | USD | | | 2,576,977 | | | UBS AG | | | 11/23/22 | | | | (3,813 | ) |
USD | | | 2,954,801 | | | MXN | | | 60,287,519 | | | HSBC Bank PLC | | | 11/23/22 | | | | (8,804 | ) |
CHF | | | 1,737,280 | | | EUR | | | 1,833,174 | | | HSBC Bank PLC | | | 12/21/22 | | | | (32,526 | ) |
CHF | | | 14,230,000 | | | EUR | | | 14,911,844 | | | JPMorgan Chase Bank N.A. | | | 12/21/22 | | | | (164,199 | ) |
CHF | | | 12,538,935 | | | EUR | | | 13,216,826 | | | Société Générale | | | 12/21/22 | | | | (220,723 | ) |
CHF | | | 14,263,999 | | | EUR | | | 15,050,000 | | | Société Générale | | | 12/21/22 | | | | (265,737 | ) |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 83 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
Forward Foreign Currency Exchange Contracts (continued)
| | | | | | | | | | | | | | | | | | | | |
Currency Purchased | | | Currency Sold | | | Counterparty | | Settlement Date | | | Unrealized Appreciation (Depreciation) | |
EUR | | | 12,060,000 | | | GBP | | | 10,806,845 | | | BNP Paribas S.A. | | | 12/21/22 | | | $ | (184,470 | ) |
EUR | | | 15,910,000 | | | GBP | | | 14,331,251 | | | Deutsche Bank AG | | | 12/21/22 | | | | (326,603 | ) |
EUR | | | 16,160,000 | | | GBP | | | 14,687,662 | | | Deutsche Bank AG | | | 12/21/22 | | | | (478,436 | ) |
EUR | | | 16,150,000 | | | GBP | | | 14,622,533 | | | Goldman Sachs International | | | 12/21/22 | | | | (415,488 | ) |
EUR | | | 89,263,000 | | | GBP | | | 80,306,351 | | | Morgan Stanley & Co. International PLC | | | 12/21/22 | | | | (1,721,635 | ) |
EUR | | | 6,303,000 | | | USD | | | 6,262,216 | | | Bank of America N.A. | | | 12/21/22 | | | | (44,206 | ) |
EUR | | | 18,160,000 | | | USD | | | 17,943,714 | | | Bank of America N.A. | | | 12/21/22 | | | | (28,584 | ) |
EUR | | | 11,880,000 | | | USD | | | 11,755,379 | | | BNP Paribas S.A. | | | 12/21/22 | | | | (35,569 | ) |
EUR | | | 18,260,000 | | | USD | | | 18,089,360 | | | BNP Paribas S.A. | | | 12/21/22 | | | | (75,579 | ) |
EUR | | | 17,980,000 | | | USD | | | 17,783,928 | | | Citibank N.A. | | | 12/21/22 | | | | (46,371 | ) |
EUR | | | 32,680,000 | | | USD | | | 32,911,538 | | | Deutsche Bank AG | | | 12/21/22 | | | | (672,196 | ) |
EUR | | | 12,890,000 | | | USD | | | 12,967,778 | | | Morgan Stanley & Co. International PLC | | | 12/21/22 | | | | (251,587 | ) |
EUR | | | 11,890,000 | | | USD | | | 11,814,724 | | | Morgan Stanley & Co. International PLC | | | 12/21/22 | | | | (85,050 | ) |
EUR | | | 87,666,000 | | | USD | | | 86,791,970 | | | Morgan Stanley & Co. International PLC | | | 12/21/22 | | | | (308,061 | ) |
EUR | | | 18,250,000 | | | USD | | | 18,060,602 | | | UBS AG | | | 12/21/22 | | | | (56,685 | ) |
GBP | | | 15,768,883 | | | EUR | | | 17,920,000 | | | Goldman Sachs International | | | 12/21/22 | | | | (49,047 | ) |
IDR | | | 129,680,129,696 | | | USD | | | 8,647,071 | | | JPMorgan Chase Bank N.A. | | | 12/21/22 | | | | (153,562 | ) |
JPY | | | 48,002,917 | | | USD | | | 335,959 | | | Morgan Stanley & Co. International PLC | | | 12/21/22 | | | | (1,110 | ) |
MXN | | | 132,762,505 | | | USD | | | 6,586,000 | | | Bank of Montreal | | | 12/21/22 | | | | (90,669 | ) |
NOK | | | 76,750,787 | | | EUR | | | 7,577,000 | | | JPMorgan Chase Bank N.A. | | | 12/21/22 | | | | (411,549 | ) |
NOK | | | 99,076,079 | | | EUR | | | 9,781,000 | | | JPMorgan Chase Bank N.A. | | | 12/21/22 | | | | (531,260 | ) |
USD | | | 20,479,843 | | | EUR | | | 20,920,000 | | | Deutsche Bank AG | | | 12/21/22 | | | | (158,071 | ) |
USD | | | 17,853,704 | | | EUR | | | 18,400,000 | | | Deutsche Bank AG | | | 12/21/22 | | | | (298,190 | ) |
USD | | | 14,570,863 | | | EUR | | | 14,780,000 | | | Deutsche Bank AG | | | 12/21/22 | | | | (9,843 | ) |
USD | | | 3,495,808 | | | EUR | | | 3,571,000 | | | HSBC Bank PLC | | | 12/21/22 | | | | (27,041 | ) |
USD | | | 1,679,527 | | | EUR | | | 1,716,000 | | | JPMorgan Chase Bank N.A. | | | 12/21/22 | | | | (13,334 | ) |
USD | | | 14,663,786 | | | EUR | | | 15,060,000 | | | JPMorgan Chase Bank N.A. | | | 12/21/22 | | | | (193,144 | ) |
USD | | | 20,504,947 | | | EUR | | | 20,920,000 | | | Morgan Stanley & Co. International PLC | | | 12/21/22 | | | | (132,967 | ) |
USD | | | 11,535,394 | | | GBP | | | 10,730,000 | | | Deutsche Bank AG | | | 12/21/22 | | | | (460,547 | ) |
USD | | | 14,314,847 | | | GBP | | | 13,390,000 | | | Deutsche Bank AG | | | 12/21/22 | | | | (654,924 | ) |
USD | | | 14,537,681 | | | GBP | | | 13,485,163 | | | Deutsche Bank AG | | | 12/21/22 | | | | (538,482 | ) |
USD | | | 14,535,797 | | | GBP | | | 13,400,000 | | | HSBC Bank PLC | | | 12/21/22 | | | | (445,154 | ) |
USD | | | 6,673,557 | | | GBP | | | 6,208,000 | | | JPMorgan Chase Bank N.A. | | | 12/21/22 | | | | (266,872 | ) |
USD | | | 2,183,778 | | | GBP | | | 2,020,000 | | | Morgan Stanley & Co. International PLC | | | 12/21/22 | | | | (74,545 | ) |
USD | | | 14,411,925 | | | GBP | | | 13,390,000 | | | Morgan Stanley & Co. International PLC | | | 12/21/22 | | | | (557,847 | ) |
USD | | | 1,731,563 | | | GBP | | | 1,584,000 | | | Standard Chartered Bank | | | 12/21/22 | | | | (39,320 | ) |
USD | | | 6,560,483 | | | GBP | | | 6,060,000 | | | Standard Chartered Bank | | | 12/21/22 | | | | (214,484 | ) |
USD | | | 24,074,659 | | | GBP | | | 21,740,000 | | | State Street Bank and Trust Co. | | | 12/21/22 | | | | (230,258 | ) |
USD | | | 11,608,710 | | | GBP | | | 10,750,000 | | | UBS AG | | | 12/21/22 | | | | (409,591 | ) |
USD | | | 17,199,003 | | | GBP | | | 16,090,000 | | | UBS AG | | | 12/21/22 | | | | (789,318 | ) |
USD | | | 846,179 | | | GBP | | | 784,837 | | | UBS AG | | | 12/21/22 | | | | (31,253 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | (14,729,717 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | $ | 8,594,238 | |
| | | | | | | | | | | | | | | | | | | | |
Exchange-Traded Options Purchased
| | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Number of Contracts | | | Expiration Date | | | Exercise Price | | | Notional Amount (000) | | | Value | |
Call | | | | | | | | | | | | | | | | | | | |
CBOE Volatility Index | | | 300 | | | | 10/19/22 | | | USD | | | 35.00 | | | USD | | | 949 | | | $ | 70,500 | |
Invesco QQQ Trust, Series 1 ETF | | | 1,333 | | | | 10/21/22 | | | USD | | | 335.00 | | | USD | | | 35,626 | | | | 3,333 | |
U.S. Treasury Long Bond Futures | | | 237 | | | | 10/21/22 | | | USD | | | 128.00 | | | USD | | | 29,981 | | | | 311,062 | |
U.S. Treasury Notes (10 Year) | | | 33 | | | | 10/21/22 | | | USD | | | 111.00 | | | USD | | | 3,698 | | | | 57,234 | |
Invesco QQQ Trust, Series 1 ETF | | | 1,105 | | | | 11/18/22 | | | USD | | | 340.00 | | | USD | | | 29,532 | | | | 15,470 | |
Invesco QQQ Trust, Series 1 ETF | | | 1,768 | | | | 11/18/22 | | | USD | | | 330.00 | | | USD | | | 47,252 | | | | 48,620 | |
Lions Gate Entertainment Corp. Class B | | | 250 | | | | 11/18/22 | | | USD | | | 12.50 | | | USD | | | 174 | | | | 5,625 | |
Western Digital Corp | | | 400 | | | | 11/18/22 | | | USD | | | 65.00 | | | USD | | | 1,302 | | | | 3,800 | |
Lions Gate Entertainment Corp., Class A | | | 75 | | | | 12/16/22 | | | USD | | | 15.00 | | | USD | | | 56 | | | | 1,500 | |
| | |
84 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
Exchange-Traded Options Purchased (continued)
| | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Number of Contracts | | | Expiration Date | | | Exercise Price | | | Notional Amount (000) | | | Value | |
CME 3-Month SOFR Futures | | | 1,291 | | | | 03/10/23 | | | USD | | | 96.75 | | | USD | | | 308,388 | | | $ | 217,856 | |
CME 3-Month SOFR Futures | | | 1,296 | | | | 03/10/23 | | | USD | | | 97.13 | | | USD | | | 309,582 | | | | 145,800 | |
CME 3-Month SOFR Futures | | | 1,301 | | | | 03/10/23 | | | USD | | | 96.38 | | | USD | | | 310,776 | | | | 357,775 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | $ | 1,238,575 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Put | | | | | | | | | | | | | | | | | | | |
SPDR S&P 500 ETF Trust | | | 864 | | | | 10/03/22 | | | USD | | | 350.00 | | | USD | | | 30,860 | | | | 42,768 | |
CME CBOT 10 Year U.S. Treasury Notes Week 1 Options | | | 85 | | | | 10/07/22 | | | USD | | | 111.50 | | | USD | | | 9,525 | | | | 41,172 | |
Invesco QQQ Trust, Series 1 ETF | | | 1,741 | | | | 10/10/22 | | | USD | | | 265.00 | | | USD | | | 46,530 | | | | 742,536 | |
SPDR S&P 500 ETF Trust | | | 1,089 | | | | 10/10/22 | | | USD | | | 355.00 | | | USD | | | 38,897 | | | | 519,453 | |
Carnival Corp. | | | 650 | | | | 10/21/22 | | | USD | | | 5.00 | | | USD | | | 457 | | | | 5,850 | |
Change Healthcare, Inc. | | | 85 | | | | 10/21/22 | | | USD | | | 17.00 | | | USD | | | 234 | | | | 425 | |
Ford Motor Co. | | | 1,400 | | | | 10/21/22 | | | USD | | | 10.00 | | | USD | | | 1,568 | | | | 27,300 | |
Invesco QQQ Trust, Series 1 ETF | | | 150 | | | | 10/21/22 | | | USD | | | 250.00 | | | USD | | | 4,009 | | | | 46,050 | |
Invesco QQQ Trust, Series 1 ETF | | | 150 | | | | 10/21/22 | | | USD | | | 255.00 | | | USD | | | 4,009 | | | | 63,000 | |
iShares iBoxx High Yield Corporate Bond ETF | | | 350 | | | | 10/21/22 | | | USD | | | 69.00 | | | USD | | | 2,499 | | | | 19,775 | |
iShares iBoxx High Yield Corporate Bond ETF | | | 500 | | | | 10/21/22 | | | USD | | | 70.00 | | | USD | | | 3,570 | | | | 41,500 | |
iShares iBoxx High Yield Corporate Bond ETF | | | 531 | | | | 10/21/22 | | | USD | | | 72.00 | | | USD | | | 3,791 | | | | 89,739 | |
iShares Russell 2000 ETF | | | 200 | | | | 10/21/22 | | | USD | | | 160.00 | | | USD | | | 3,298 | | | | 68,500 | |
iShares Russell 2000 ETF | | | 200 | | | | 10/21/22 | | | USD | | | 150.00 | | | USD | | | 3,298 | | | | 25,200 | |
iShares S&P U.S. Preferred Stock Index Fund ETF | | | 15 | | | | 10/21/22 | | | USD | | | 30.00 | | | USD | | | 48 | | | | 338 | |
KB Home | | | 553 | | | | 10/21/22 | | | USD | | | 22.00 | | | USD | | | 1,433 | | | | 11,060 | |
Netflix, Inc. | | | 50 | | | | 10/21/22 | | | USD | | | 185.00 | | | USD | | | 1,177 | | | | 16,875 | |
Sabre Corp. | | | 147 | | | | 10/21/22 | | | USD | | | 5.00 | | | USD | | | 76 | | | | 4,484 | |
Sabre Corp. | | | 186 | | | | 10/21/22 | | | USD | | | 4.50 | | | USD | | | 96 | | | | 2,511 | |
SPDR S&P 500 ETF Trust | | | 150 | | | | 10/21/22 | | | USD | | | 350.00 | | | USD | | | 5,358 | | | | 95,625 | |
SPDR S&P 500 ETF Trust | | | 220 | | | | 10/21/22 | | | USD | | | 340.00 | | | USD | | | 7,858 | | | | 83,490 | |
U.S. Treasury Notes (5 Year) | | | 100 | | | | 10/21/22 | | | USD | | | 106.50 | | | USD | | | 10,744 | | | | 33,594 | |
VanEck Vectors Semiconductor ETF | | | 176 | | | | 10/21/22 | | | USD | | | 180.00 | | | USD | | | 3,258 | | | | 93,808 | |
VanEck Vectors Semiconductor ETF | | | 200 | | | | 10/21/22 | | | USD | | | 175.00 | | | USD | | | 3,702 | | | | 75,500 | |
Carnival Corp. | | | 650 | | | | 11/18/22 | | | USD | | | 5.00 | | | USD | | | 457 | | | | 18,200 | |
Frontier Communications Parent, Inc. | | | 400 | | | | 11/18/22 | | | USD | | | 20.00 | | | USD | | | 937 | | | | 63,000 | |
iShares iBoxx High Yield Corporate Bond ETF | | | 650 | | | | 11/18/22 | | | USD | | | 69.00 | | | USD | | | 4,640 | | | | 80,275 | |
PowerShares Senior Loan ETF | | | 1,750 | | | | 11/18/22 | | | USD | | | 19.00 | | | USD | | | 3,533 | | | | 30,625 | |
SPDR S&P 500 ETF Trust | | | 150 | | | | 11/18/22 | | | USD | | | 300.00 | | | USD | | | 5,358 | | | | 31,950 | |
Vertiv Holdings Co. | | | 120 | | | | 11/18/22 | | | USD | | | 7.50 | | | USD | | | 117 | | | | 3,360 | |
Ally Financial, Inc. | | | 595 | | | | 12/16/22 | | | USD | | | 20.00 | | | USD | | | 1,656 | | | | 23,800 | |
Ford Motor Co. | | | 665 | | | | 12/16/22 | | | USD | | | 8.00 | | | USD | | | 745 | | | | 12,303 | |
iShares iBoxx $ High Yield Corporate Bond ETF | | | 650 | | | | 12/16/22 | | | USD | | | 62.00 | | | USD | | | 4,640 | | | | 31,850 | |
iShares iBoxx High Yield Corporate Bond ETF | | | 300 | | | | 12/16/22 | | | USD | | | 70.00 | | | USD | | | 2,142 | | | | 64,500 | |
Vertiv Holdings Co. | | | 235 | | | | 12/16/22 | | | USD | | | 10.00 | | | USD | | | 229 | | | | 37,600 | |
Xerox Holdings Corp. | | | 404 | | | | 12/16/22 | | | USD | | | 11.00 | | | USD | | | 529 | | | | 17,170 | |
Xerox Holdings Corp. | | | 650 | | | | 12/16/22 | | | USD | | | 13.00 | | | USD | | | 850 | | | | 73,125 | |
PG&E Corp. | | | 925 | | | | 01/20/23 | | | USD | | | 7.00 | | | USD | | | 1,156 | | | | 13,413 | |
STMicroelectronics NV | | | 215 | | | | 01/20/23 | | | USD | | | 25.00 | | | USD | | | 665 | | | | 23,112 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | $ | 2,674,836 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | $ | 3,913,411 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
OTC Barrier Options Purchased
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Type of Option | | Counterparty | | Number of Contracts | | | Expiration Date | | | Exercise Price | | | Barrier Price/Range | | | Notional Amount (000) | | | Value | |
Call | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
USD Currency | | One-Touch | | Morgan Stanley & Co. International PLC | | | — | | | | 10/11/22 | | | | CNH | | | | 7.20 | | | | CNH | | | | 7.20 | | | | USD | | | | 1,745 | | | $ | 478,386 | |
EUR Currency | | One-Touch | | Bank of America N.A. | | | — | | | | 10/20/22 | | | | USD | | | | 1.03 | | | | USD | | | | 1.03 | | | | EUR | | | | 2,180 | | | | 177,480 | |
USD Currency | | One-Touch | | UBS AG | | | — | | | | 11/07/22 | | | | JPY | | | | 149.50 | | | | JPY | | | | 149.50 | | | | USD | | | | 1,258 | | | | 463,344 | |
GBP Currency | | One-Touch | | Bank of America N.A. | | | — | | | | 11/08/22 | | | | USD | | | | 1.04 | | | | USD | | | | 1.04 | | | | GBP | | | | 2,110 | | | | 257,933 | |
GBP Currency | | One-Touch | | Bank of America N.A. | | | — | | | | 11/08/22 | | | | USD | | | | 1.04 | | | | USD | | | | 1.04 | | | | GBP | | | | 2,410 | | | | 164,687 | |
EUR Currency | | One-Touch | | Citibank N.A. | | | — | | | | 11/10/22 | | | | USD | | | | 1.01 | | | | USD | | | | 1.01 | | | | EUR | | | | 905 | | | | 150,337 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 85 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
OTC Barrier Options Purchased (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Type of Option | | Counterparty | | Number of Contracts | | | Expiration Date | | | Exercise Price | | | Barrier Price/Range | | | Notional Amount (000) | | | Value | |
Call (continued) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
USD Currency | | Up-and-Out | | Morgan Stanley & Co. International PLC | | | — | | | | 11/10/22 | | | | CNH | | | | 7.20 | | | | CNH | | | | 7.45 | | | | USD | | | | 52,190 | | | $ | 95,986 | |
GBP Currency | | One-Touch | | HSBC Bank PLC | | | — | | | | 11/25/22 | | | | USD | | | | 1.01 | | | | USD | | | | 1.01 | | | | GBP | | | | 2,478 | | | | 534,375 | |
USD Currency | | One-Touch | | Goldman Sachs International | | | — | | | | 12/08/22 | | | | JPY | | | | 122.00 | | | | JPY | | | | 122.00 | | | | USD | | | | 1,336 | | | | 16,209 | |
USD Currency | | One-Touch | | Bank of America N.A. | | | — | | | | 03/23/23 | | | | BRL | | | | 4.65 | | | | BRL | | | | 4.66 | | | | USD | | | | 538 | | | | 38,701 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,377,438 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Put | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
GBP Currency | | Down-and-Out | | HSBC Bank PLC | | | — | | | | 10/27/22 | | | | USD | | | | 1.06 | | | | USD | | | | 0.98 | | | | GBP | | | | 38,820 | | | | 204,369 | |
USD Currency | | One-Touch | | Citibank N.A. | | | — | | | | 03/07/23 | | | | JPY | | | | 130.00 | | | | JPY | | | | 130.00 | | | | USD | | | | 1,340 | | | | 146,416 | |
USD Currency | | One-Touch | | Citibank N.A. | | | — | | | | 03/07/23 | | | | JPY | | | | 125.00 | | | | JPY | | | | 125.00 | | | | USD | | | | 1,340 | | | | 74,576 | |
USD Currency | | One-Touch | | Citibank N.A. | | | — | | | | 09/07/23 | | | | JPY | | | | 125.00 | | | | JPY | | | | 125.00 | | | | USD | | | | 1,339 | | | | 184,817 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 610,178 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 2,987,616 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
OTC Options Purchased
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Description | | Counterparty | | Number of Contracts | | | Expiration Date | | | Exercise Price | | | Notional Amount (000) | | | Value | |
| | | | | | | | |
Call | | | | | | | | | | | | | | | | | | | | | | | |
USD Currency | | Morgan Stanley & Co. International PLC | | | — | | | | 10/11/22 | | | | CNH | | | | 7.05 | | | | USD | | | | 8,220 | | | $ | 118,713 | |
USD Currency | | Morgan Stanley & Co. International PLC | | | — | | | | 10/17/22 | | | | CNH | | | | 7.07 | | | | USD | | | | 8,178 | | | | 110,281 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228,994 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Put | | | | | | | | | | | | | | | | | | | | | | | |
USD Currency | | Bank of America N.A. | | | — | | | | 10/07/22 | | | | ZAR | | | | 17.25 | | | | USD | | | | 4,566 | | | | 921 | |
USD Currency | | JPMorgan Chase Bank N.A. | | | — | | | | 10/20/22 | | | | ZAR | | | | 16.90 | | | | USD | | | | 5,664 | | | | 3,609 | |
USD Currency | | Morgan Stanley & Co. International PLC | | | — | | | | 10/20/22 | | | | KRW | | | | 1,385.00 | | | | USD | | | | 5,406 | | | | 7,036 | |
EUR Currency | | Deutsche Bank AG | | | — | | | | 10/24/22 | | | | USD | | | | 0.98 | | | | EUR | | | | 373,806 | | | | 4,908,582 | |
EUR Currency | | Goldman Sachs International | | | — | | | | 10/26/22 | | | | USD | | | | 0.99 | | | | EUR | | | | 25,172 | | | | 467,829 | |
EUR Currency | | JPMorgan Chase Bank N.A. | | | — | | | | 10/26/22 | | | | NOK | | | | 9.35 | | | | EUR | | | | 17,392 | | | | 36 | |
USD Currency | | Morgan Stanley & Co. International PLC | | | — | | | | 10/26/22 | | | | JPY | | | | 134.00 | | | | USD | | | | 16,948 | | | | 18,245 | |
USD Currency | | Goldman Sachs International | | | — | | | | 10/27/22 | | | | BRL | | | | 5.30 | | | | USD | | | | 3,530 | | | | 57,265 | |
EUR Currency | | UBS AG | | | — | | | | 11/01/22 | | | | CZK | | | | 24.50 | | | | EUR | | | | 6,254 | | | | 11,800 | |
GBP Currency | | HSBC Bank PLC | | | — | | | | 11/01/22 | | | | USD | | | | 1.05 | | | | GBP | | | | 25,086 | | | | 176,065 | |
USD Currency(a) | | Citibank N.A. | | | — | | | | 11/14/22 | | | | JPY | | | | 140.00 | | | | USD | | | | 73,684 | | | | 1,393,492 | |
USD Currency(a) | | Citibank N.A. | | | — | | | | 11/15/22 | | | | JPY | | | | 140.00 | | | | USD | | | | 66,316 | | | | 1,286,718 | |
EUR Currency | | Morgan Stanley & Co. International PLC | | | — | | | | 11/16/22 | | | | NOK | | | | 9.65 | | | | EUR | | | | 60,979 | | | | 7,013 | |
USD Currency | | Citibank N.A. | | | — | | | | 12/21/22 | | | | USD | | | | 125.00 | | | | USD | | | | 2,060 | | | | 61,778 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,400,389 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 8,629,383 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| (a) | Security is valued using significant unobservable inputs and is classified as Level 3 in the fair value hierarchy. | |
OTC Credit Default Swaptions Purchased
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Paid by the Fund | | Received by the Fund | | Counterparty | | Expiration Date | | | Exercise Price | | | Notional Amount (000) | | | Value | |
| Rate | | | Frequency | | Rate | | | Frequency |
Put | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bought Protection on 5-Year Credit Default Swap, 06/20/27 | | | 5.00 | % | | Quarterly | | | CDX.NA.HY.38.V2 | | | Quarterly | | Bank of America N.A. | | | 10/19/22 | | | | 95.00 | | | | USD | | | | 7,000 | | | $ | 34,287 | |
Bought Protection on 5-Year Credit Default Swap, 06/20/27 | | | 5.00 | % | | Quarterly | | | CDX.NA.HY.38.V2 | | | Quarterly | | Bank of America N.A. | | | 10/19/22 | | | | 95.00 | | | | USD | | | | 4,000 | | | | 19,593 | |
Bought Protection on 5-Year Credit Default Swap, 12/20/27 | | | 5.00 | % | | Quarterly | | | CDX.NA.HY.39.V1 | | | Quarterly | | Bank of America N.A. | | | 10/19/22 | | | | 90.00 | | | | USD | | | | 20,000 | | | | 38,524 | |
| | |
86 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
OTC Credit Default Swaptions Purchased (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Paid by the Fund | | Received by the Fund | | Counterparty | | Expiration Date | | | Exercise Price | | | Notional Amount (000) | | | Value | |
| Rate | | | Frequency | | Rate | | | Frequency |
| | | | | | | | | | |
Bought Protection on 5-Year Credit Default Swap, 12/20/27 | | | 1.00 | % | | Quarterly | | | CDX.NA.IG.39.V1 | | | Quarterly | | Goldman Sachs International | | | 10/19/22 | | | | 125.00 | | | | USD | | | | 45,935 | | | $ | 42,438 | |
Bought Protection on 5-Year Credit Default Swap, 12/20/27 | | | 1.00 | % | | Quarterly | | | CDX.NA.HY.38.V2 | | | Quarterly | | Goldman Sachs International | | | 10/19/22 | | | | 125.00 | | | | USD | | | | 20,000 | | | | 18,477 | |
Bought Protection on 5-Year Credit Default Swap, 06/20/27 | | | 5.00 | % | | Quarterly | | | CDX.NA.HY.38.V2 | | | Quarterly | | Goldman Sachs International | | | 11/16/22 | | | | 90.00 | | | | USD | | | | 8,000 | | | | 36,795 | |
Bought Protection on 5-Year Credit Default Swap, 06/20/27 | | | 5.00 | % | | Quarterly | | | CDX.NA.HY.38.V2 | | | Quarterly | | Deutsche Bank AG | | | 11/16/22 | | | | 92.50 | | | | USD | | | | 3,900 | | | | 28,873 | |
Bought Protection on 5-Year Credit Default Swap, 06/20/27 | | | 5.00 | % | | Quarterly | | | CDX.NA.HY.38.V2 | | | Quarterly | | Deutsche Bank AG | | | 11/16/22 | | | | 92.50 | | | | USD | | | | 3,900 | | | | 28,873 | |
Bought Protection on 5-Year Credit Default Swap, 12/20/27 | | | 5.00 | % | | Quarterly | | | CDX.NA.HY.39.V1 | | | Quarterly | | Barclays Bank PLC | | | 11/16/22 | | | | 90.00 | | | | USD | | | | 5,000 | | | | 37,304 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 285,164 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
OTC Interest Rate Swaptions Purchased
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Paid by the Fund | | Received by the Fund | | Counterparty | | Expiration Date | | | Exercise Rate | | | Notional Amount (000) | | | Value | |
| Rate | | | Frequency | | Rate | | | Frequency |
| | | | | | | | | | |
Call | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10-Year Interest Rate Swap, 09/01/33 | | | SOFR, 2.98% | | | Quarterly | | | 2.87% | | | Semi-Annual | | JPMorgan Chase Bank N.A. | | | 08/30/23 | | | | 2.87 | % | | | USD | | | | 67,301 | | | $ | 1,353,835 | |
10-Year Interest Rate Swap, 09/05/34 | | | SOFR, 2.98% | | | Quarterly | | | 2.96% | | | Semi-Annual | | Morgan Stanley & Co. International PLC | | | 09/03/24 | | | | 2.96 | % | | | USD | | | | 44,374 | | | | 1,670,783 | |
10-Year Interest Rate Swap, 09/25/34 | | | SOFR, 2.98% | | | Quarterly | | | 3.25% | | | Semi-Annual | | Goldman Sachs International | | | 09/23/24 | | | | 3.25 | % | | | USD | | | | 9,121 | | | | 440,155 | |
10-Year Interest Rate Swap, 09/25/34 | | | SOFR, 2.98% | | | Quarterly | | | 3.28% | | | Semi-Annual | | Goldman Sachs International | | | 09/23/24 | | | | 3.28 | % | | | USD | | | | 35,012 | | | | 1,737,906 | |
10-Year Interest Rate Swap, 09/25/35 | | | SOFR, 2.98% | | | Quarterly | | | 3.14% | | | Semi-Annual | | BNP Paribas S.A. | | | 09/23/25 | | | | 3.14 | % | | | USD | | | | 16,019 | | | | 823,907 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,026,586 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Put | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
10-Year Interest Rate Swap, 04/23/33 | | | 3.25% | | | Semi-Annual | | | SOFR, 2.98% | | | Quarterly | | BNP Paribas S.A. | | | 04/21/23 | | | | 3.25 | % | | | USD | | | | 32,500 | | | $ | 1,461,143 | |
10-Year Interest Rate Swap, 06/15/33 | | | 3.90% | | | Semi-Annual | | | SOFR, 2.98% | | | Quarterly | | Bank of America N.A. | | | 06/13/23 | | | | 3.90 | % | | | USD | | | | 32,070 | | | | 739,050 | |
10-Year Interest Rate Swap, 08/12/33 | | | 2.48% | | | Semi-Annual | | | SOFR, 2.98% | | | Quarterly | | Goldman Sachs International | | | 08/10/23 | | | | 2.48 | % | | | USD | | | | 222,055 | | | | 20,686,293 | |
10-Year Interest Rate Swap, 08/12/33 | | | 2.51% | | | Semi-Annual | | | SOFR, 2.98% | | | Quarterly | | Goldman Sachs International | | | 08/10/23 | | | | 2.51 | % | | | USD | | | | 222,055 | | | | 20,256,260 | |
10-Year Interest Rate Swap, 09/01/33 | | | 2.87% | | | Semi-Annual | | | SOFR, 2.98% | | | Quarterly | | JPMorgan Chase Bank N.A. | | | 08/30/23 | | | | 2.87 | % | | | USD | | | | 67,301 | | | | 4,704,608 | |
10-Year Interest Rate Swap, 09/05/34 | | | 2.96% | | | Semi-Annual | | | SOFR, 2.98% | | | Quarterly | | Morgan Stanley & Co. International PLC | | | 09/03/24 | | | | 2.96 | % | | | USD | | | | 44,374 | | | | 3,154,456 | |
10-Year Interest Rate Swap, 09/25/34 | | | 3.25% | | | Semi-Annual | | | SOFR, 2.98% | | | Quarterly | | Goldman Sachs International | | | 09/23/24 | | | | 3.25 | % | | | USD | | | | 9,121 | | | | 520,312 | |
10-Year Interest Rate Swap, 09/25/34 | | | 3.28% | | | Semi-Annual | | | SOFR, 2.98% | | | Quarterly | | Goldman Sachs International | | | 09/23/24 | | | | 3.28 | % | | | USD | | | | 35,012 | | | | 1,950,614 | |
10-Year Interest Rate Swap, 09/25/35 | | | 3.14% | | | Semi-Annual | | | SOFR, 2.98% | | | Quarterly | | BNP Paribas S.A. | | | 09/23/25 | | | | 3.14 | % | | | USD | | | | 16,019 | | | | 1,037,802 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54,510,538 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 60,537,124 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 87 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
Exchange-Traded Options Written
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Description | | Number of Contracts | | | Expiration Date | | | Exercise Price | | | Notional Amount (000) | | | Value | |
| | | | | | | |
Call | | | | | | | | | | | | | | | | | | | |
CBOE Volatility Index | | | 300 | | | | 10/19/22 | | | USD | | | 55.00 | | | USD | | | 949 | | | $ | (15,000 | ) |
iShares iBoxx $ Investment Grade Corporate Bond ETF | | | 500 | | | | 10/21/22 | | | USD | | | 110.00 | | | USD | | | 5,123 | | | | (4,500 | ) |
U.S. Treasury Long Bond Futures | | | 237 | | | | 10/21/22 | | | USD | | | 134.00 | | | USD | | | 29,981 | | | | (40,734 | ) |
1 Year Mid-Curve Options on 3-Month SOFR Futures | | | 976 | | | | 03/10/23 | | | USD | | | 96.75 | | | USD | | | 233,984 | | | | (439,200 | ) |
CME 3-Month SOFR Futures | | | 158 | | | | 03/10/23 | | | USD | | | 96.00 | | | USD | | | 37,742 | | | | (76,038 | ) |
CME 3-Month SOFR Futures | | | 7,798 | | | | 03/10/23 | | | USD | | | 96.25 | | | USD | | | 1,862,747 | | | | (2,583,088 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | (3,158,560 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Put | | | | | | | | | | | | | | | | | | | |
Invesco QQQ Trust, Series 1 ETF | | | 2,177 | | | | 10/10/22 | | | USD | | | 255.00 | | | USD | | | 58,183 | | | | (333,081 | ) |
SPDR S&P 500 ETF Trust | | | 1,307 | | | | 10/10/22 | | | USD | | | 345.00 | | | USD | | | 46,683 | | �� | | (257,479 | ) |
Invesco QQQ Trust, Series 1 ETF | | | 150 | | | | 10/21/22 | | | USD | | | 200.00 | | | USD | | | 4,009 | | | | (2,025 | ) |
Invesco QQQ Trust, Series 1 ETF | | | 150 | | | | 10/21/22 | | | USD | | | 225.00 | | | USD | | | 4,009 | | | | (8,925 | ) |
iShares iBoxx $ High Yield Corporate Bond ETF | | | 500 | | | | 10/21/22 | | | USD | | | 65.00 | | | USD | | | 3,570 | | | | (5,500 | ) |
iShares iBoxx High Yield Corporate Bond ETF | | | 500 | | | | 10/21/22 | | | USD | | | 68.00 | | | USD | | | 3,570 | | | | (18,500 | ) |
iShares Russell 2000 ETF | | | 200 | | | | 10/21/22 | | | USD | | | 140.00 | | | USD | | | 3,298 | | | | (9,000 | ) |
Netflix, Inc. | | | 50 | | | | 10/21/22 | | | USD | | | 150.00 | | | USD | | | 1,177 | | | | (3,200 | ) |
SPDR S&P 500 ETF Trust | | | 150 | | | | 10/21/22 | | | USD | | | 325.00 | | | USD | | | 5,358 | | | | (25,875 | ) |
SPDR S&P 500 ETF Trust | | | 220 | | | | 10/21/22 | | | USD | | | 310.00 | | | USD | | | 7,858 | | | | (19,470 | ) |
VanEck Vectors Semiconductor ETF | | | 176 | | | | 10/21/22 | | | USD | | | 170.00 | | | USD | | | 3,258 | | | | (45,848 | ) |
VanEck Vectors Semiconductor ETF | | | 200 | | | | 10/21/22 | | | USD | | | 140.00 | | | USD | | | 3,702 | | | | (4,200 | ) |
iShares iBoxx High Yield Corporate Bond ETF | | | 650 | | | | 11/18/22 | | | USD | | | 63.00 | | | USD | | | 4,640 | | | | (18,850 | ) |
SPDR S&P 500 ETF Trust | | | 150 | | | | 11/18/22 | | | USD | | | 250.00 | | | USD | | | 5,358 | | | | (9,450 | ) |
U.S. Treasury Notes (10 Year) | | | 389 | | | | 11/25/22 | | | USD | | | 114.00 | | | USD | | | 43,592 | | | | (1,087,984 | ) |
U.S. Treasury Notes (2 Year) | | | 67 | | | | 11/25/22 | | | USD | | | 102.25 | | | USD | | | 13,756 | | | | (40,828 | ) |
U.S. Treasury Notes (5 Year) | | | 69 | | | | 11/25/22 | | | USD | | | 109.00 | | | USD | | | 7,413 | | | | (135,305 | ) |
Invesco QQQ Trust, Series 1 ETF | | | 872 | | | | 01/20/23 | | | USD | | | 240.00 | | | USD | | | 23,305 | | | | (770,412 | ) |
CME 3-Month SOFR Futures | | | 158 | | | | 03/10/23 | | | USD | | | 96.00 | | | USD | | | 37,742 | | | | (239,963 | ) |
CME 3-Month SOFR Futures | | | 7,798 | | | | 03/10/23 | | | USD | | | 96.25 | | | USD | | | 1,862,747 | | | | (15,449,788 | ) |
SPDR S&P 500 ETF Trust | | | 440 | | | | 06/16/23 | | | USD | | | 310.00 | | | USD | | | 15,716 | | | | (599,720 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | (19,085,403 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | $ | (22,243,963 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
OTC Barrier Options Written
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Type of Option | | | Counterparty | | Number of Contracts | | Expiration Date | | | | | Exercise Price | | | Barrier Price/Range | | | Notional Amount (000) | | | Value | |
Call | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
USD Currency | | | One-Touch | | | UBS AG | | — | | | 10/06/22 | | | JPY | | | 149.50 | | | | JPY | | | | 149.50 | | | | USD | | | | 1,258 | | | $ | (47,243 | ) |
USD Currency | | | One-Touch | | | JPMorgan Chase Bank N.A. | | — | | | 10/11/22 | | | CNH | | | 7.20 | | | | CNH | | | | 7.20 | | | | USD | | | | 1,745 | | | | (792,509 | ) |
GBP Currency | | | One-Touch | | | HSBC Bank PLC | | — | | | 10/27/22 | | | USD | | | 1.01 | | | | USD | | | | 1.01 | | | | GBP | | | | 2,478 | | | | (287,984 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (1,127,736 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Put | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EUR Currency | | | Down-and-In | | | Goldman Sachs International | | — | | | 10/26/22 | | | USD | | | 0.96 | | | | USD | | | | 0.92 | | | | EUR | | | | 25,172 | | | | (125,836 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (1,253,572 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
OTC Options Written
| | | | | | | | | | | | | | | | | | | | | | |
Description | | Counterparty | | Number of Contracts | | Expiration Date | | Exercise Price | | | Notional Amount (000) | | | Value | |
Call | | | | | | | | | | | | | | | | | | |
USD Currency | | Morgan Stanley & Co. International PLC | | — | | 10/17/22 | | | CNH 7.17 | | | | USD | | | | 8,178 | | | $ | (50,878 | ) |
USD Currency | | JPMorgan Chase Bank N.A. | | — | | 10/20/22 | | | ZAR 18.00 | | | | USD | | | | 3,776 | | | | (74,662 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | (125,540 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
| | |
88 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
OTC Options Written (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Counterparty | | Number of Contracts | | | Expiration Date | | | Exercise Price | | | Notional Amount (000) | | | Value | |
Put | | | | | | | | | | | | | | | | | | | | | | | |
USD Currency | | Bank of America N.A. | | | — | | | | 10/07/22 | | | | ZAR | | | | 16.90 | | | | USD | | | | 4,566 | | | $ | (145 | ) |
USD Currency | | JPMorgan Chase Bank N.A. | | | — | | | | 10/20/22 | | | | ZAR | | | | 16.35 | | | | USD | | | | 8,496 | | | | (1,015 | ) |
USD Currency | | Morgan Stanley & Co. International PLC | | | — | | | | 10/20/22 | | | | KRW | | | | 1,360.00 | | | | USD | | | | 5,406 | | | | (2,046 | ) |
EUR Currency | | Deutsche Bank AG | | | — | | | | 10/24/22 | | | | USD | | | | 0.96 | | | | EUR | | | | 373,806 | | | | (2,368,461 | ) |
USD Currency | | Morgan Stanley & Co. International PLC | | | — | | | | 10/26/22 | | | | JPY | | | | 130.00 | | | | USD | | | | 16,948 | | | | (8,335 | ) |
USD Currency | | Goldman Sachs International | | | — | | | | 10/27/22 | | | | BRL | | | | 5.10 | | | | USD | | | | 5,294 | | | | (30,736 | ) |
GBP Currency | | HSBC Bank PLC | | | — | | | | 11/01/22 | | | | USD | | | | 1.02 | | | | GBP | | | | 25,086 | | | | (100,412 | ) |
EUR Currency | | Morgan Stanley & Co. International PLC | | | — | | | | 11/16/22 | | | | NOK | | | | 9.35 | | | | EUR | | | | 60,979 | | | | (1,301 | ) |
EUR Currency | | Royal Bank of Canada | | | — | | | | 12/21/22 | | | | USD | | | | 0.97 | | | | EUR | | | | 21,740 | | | | (333,048 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | (2,845,499 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (2,971,039 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
OTC Credit Default Swaptions Written
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Paid by the Fund | | Received by the Fund | | | | Expiration
Date | | | Credit Rating | | | Exercise Price | | Notional Amount (000) | | | Value | |
Description | | Rate | | | Frequency | | Rate | | | Frequency | | Counterparty |
Put | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sold Protection on 5-Year Credit Default Swap, 12/20/27 | | | CDX.NA.HY.39.V1 | | | Quarterly | | | 1.00% | | | Quarterly | | Goldman Sachs International | | | 10/19/22 | | | | N/R | | | 145.00 | | | USD 45,935 | | | $ | (12,815 | ) |
Sold Protection on 5-Year Credit Default Swap, 12/20/27 | | | CDX.NA.IG.39.V1 | | | Quarterly | | | 1.00% | | | Quarterly | | Goldman Sachs International | | | 10/19/22 | | | | N/R | | | 145.00 | | | USD 20,000 | | | | (5,580 | ) |
Sold Protection on 5-Year Credit Default Swap, 06/20/27 | | | CDX.NA.HY.38.V2 | | | Quarterly | | | 5.00% | | | Quarterly | | Goldman Sachs International | | | 11/16/22 | | | | N/R | | | 85.00 | | | USD 8,000 | | | | (12,820 | ) |
Sold Protection on 5-Year Credit Default Swap, 12/20/27 | | | CDX.NA.HY.39.V1 | | | Quarterly | | | 5.00% | | | Quarterly | | Barclays Bank PLC | | | 11/16/22 | | | | N/R | | | 85.00 | | | USD 5,000 | | | | (14,134 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (45,349 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
OTC Interest Rate Swaptions Written
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Paid by the Fund | | Received by the Fund | | | | Expiration
Date | | | Exercise
Rate | | | Notional Amount
(000) | | | Value | |
Description | | Rate | | | Frequency | | Rate | | Frequency | | Counterparty |
Call | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10-Year Interest Rate Swap, 11/13/32 | | | 1.82% | | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | Goldman Sachs International | | | 11/11/22 | | | | 1.82 | % | | | EUR | | | | 4,550 | | | $ | (1,419 | ) |
10-Year Interest Rate Swap, 05/24/33 | | | 2.67% | | | Semi-Annual | | SOFR, 2.98% | | Quarterly | | JPMorgan Chase Bank N.A. | | | 05/22/23 | | | | 2.67 | % | | | USD | | | | 18,489 | | | | (179,017 | ) |
10-Year Interest Rate Swap, 06/09/33 | | | 2.84% | | | Semi-Annual | | SOFR, 2.98% | | Quarterly | | Morgan Stanley & Co. International PLC | | | 06/07/23 | | | | 2.84 | % | | | USD | | | | 62,903 | | | | (846,496 | ) |
10-Year Interest Rate Swap, 06/17/33 | | | 3.10% | | | Semi-Annual | | SOFR, 2.98% | | Quarterly | | Goldman Sachs International | | | 06/15/23 | | | | 3.10 | % | | | USD | | | | 20,035 | | | | (408,266 | ) |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 89 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
OTC Interest Rate Swaptions Written (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Paid by the Fund | | Received by the Fund | | | | Expiration
Date | | | Exercise
Rate | | | Notional Amount
(000) | | | Value | |
Description | | Rate | | Frequency | | Rate | | Frequency | | Counterparty |
10-Year Interest Rate Swap, 07/21/33 | | 2.75% | | Semi-Annual | | SOFR, 2.98% | | Quarterly | | Deutsche Bank AG | | | 07/19/23 | | | | 2.75 | % | | | USD | | | | 9,633 | | | $ | (131,826 | ) |
10-Year Interest Rate Swap, 08/10/33 | | 2.46% | | Semi-Annual | | SOFR, 2.98% | | Quarterly | | Morgan Stanley & Co. International PLC | | | 08/08/23 | | | | 2.46 | % | | | USD | | | | 42,960 | | | | (464,544 | ) |
10-Year Interest Rate Swap, 08/12/33 | | 2.41% | | Semi-Annual | | SOFR, 2.98% | | Quarterly | | Bank of America N.A. | | | 08/10/23 | | | | 2.41 | % | | | USD | | | | 278,698 | | | | (2,847,070 | ) |
10-Year Interest Rate Swap, 08/12/33 | | 2.44% | | Semi-Annual | | SOFR, 2.98% | | Quarterly | | Deutsche Bank AG | | | 08/10/23 | | | | 2.44 | % | | | USD | | | | 26,006 | | | | (274,973 | ) |
2-Year Interest Rate Swap, 08/13/25 | | 1.77% | | Semi-Annual | | SOFR, 2.98% | | Quarterly | | Goldman Sachs International | | | 08/11/23 | | | | 1.77 | % | | | USD | | | | 973,912 | | | | (1,367,938 | ) |
10-Year Interest Rate Swap, 08/23/33 | | 2.68% | | Semi-Annual | | SOFR, 2.98% | | Quarterly | | JPMorgan Chase Bank N.A. | | | 08/21/23 | | | | 2.68 | % | | | USD | | | | 28,576 | | | | (434,739 | ) |
2-Year Interest Rate Swap, 09/10/25 | | 3.10% | | Semi-Annual | | SOFR, 2.98% | | Quarterly | | Bank of America N.A. | | | 09/08/23 | | | | 3.10 | % | | | USD | | | | 1,099,569 | | | | (6,743,426 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | (13,699,714 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Put | | | | | | | | | | | | | | | | | | | | | | | | | |
10-Year Interest Rate Swap, 11/13/32 | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 1.82% | | Annual | | Goldman Sachs International | | | 11/11/22 | | | | 1.82 | % | | | EUR | | | | 4,550 | | | $ | (463,784 | ) |
1-Year Interest Rate Swap, 04/23/24 | | SOFR, 2.98% | | Quarterly | | 4.00% | | Semi-Annual | | BNP Paribas S.A. | | | 04/21/23 | | | | 4.00 | % | | | USD | | | | 259,700 | | | | (1,838,128 | ) |
10-Year Interest Rate Swap, 05/24/33 | | SOFR, 2.98% | | Quarterly | | 2.67% | | Semi-Annual | | JPMorgan Chase Bank N.A. | | | 05/22/23 | | | | 2.67 | % | | | USD | | | | 18,489 | | | | (1,460,747 | ) |
10-Year Interest Rate Swap, 06/09/33 | | SOFR, 2.98% | | Quarterly | | 2.84% | | Semi-Annual | | Morgan Stanley & Co. International PLC | | | 06/07/23 | | | | 2.84 | % | | | USD | | | | 62,903 | | | | (4,323,568 | ) |
| | |
90 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
OTC Interest Rate Swaptions Written (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Paid by the Fund | | Received by the Fund | | | | Expiration
Date | | | Exercise
Rate | | | Notional Amount
(000) | | | Value | |
Description | | Rate | | Frequency | | Rate | | Frequency | | Counterparty |
1-Year Interest Rate Swap, 06/15/24 | | SOFR, 2.98% | | Quarterly | | 5.00% | | Semi-Annual | | Bank of America N.A. | | | 06/13/23 | | | | 5.00 | % | | USD | | | 256,570 | | | $ | (795,517 | ) |
10-Year Interest Rate Swap, 06/17/33 | | SOFR, 2.98% | | Quarterly | | 3.10% | | Semi-Annual | | Goldman Sachs International | | | 06/15/23 | | | | 3.10 | % | | USD | | | 20,035 | | | | (1,082,675 | ) |
10-Year Interest Rate Swap, 07/21/33 | | SOFR, 2.98% | | Quarterly | | 2.75% | | Semi-Annual | | Deutsche Bank AG | | | 07/19/23 | | | | 2.75 | % | | USD | | | 9,633 | | | | (718,794 | ) |
10-Year Interest Rate Swap, 08/10/33 | | SOFR, 2.98% | | Quarterly | | 2.46% | | Semi-Annual | | Morgan Stanley & Co. International PLC | | | 08/08/23 | | | | 2.46 | % | | USD | | | 42,960 | | | | (4,057,798 | ) |
10-Year Interest Rate Swap, 08/12/33 | | SOFR, 2.98% | | Quarterly | | 2.41% | | Semi-Annual | | Bank of America N.A. | | | 08/10/23 | | | | 2.41 | % | | USD | | | 278,698 | | | | (27,241,472 | ) |
10-Year Interest Rate Swap, 08/12/33 | | SOFR, 2.98% | | Quarterly | | 2.44% | | Semi-Annual | | Deutsche Bank AG | | | 08/10/23 | | | | 2.44 | % | | USD | | | 26,006 | | | | (2,499,086 | ) |
10-Year Interest Rate Swap, 08/12/33 | | SOFR, 2.98% | | Quarterly | | 3.10% | | Semi-Annual | | Goldman Sachs International | | | 08/10/23 | | | | 3.10 | % | | USD | | | 147,861 | | | | (8,495,544 | ) |
10-Year Interest Rate Swap, 08/12/33 | | SOFR, 2.98% | | Quarterly | | 3.20% | | Semi-Annual | | Goldman Sachs International | | | 08/10/23 | | | | 3.20 | % | | USD | | | 147,861 | | | | (7,787,884 | ) |
1-Year Interest Rate Swap, 08/12/24 | | SOFR, 2.98% | | Quarterly | | 3.48% | | Semi-Annual | | Goldman Sachs International | | | 08/10/23 | | | | 3.48 | % | | USD | | | 1,999,552 | | | | (20,899,495 | ) |
1-Year Interest Rate Swap, 08/12/24 | | SOFR, 2.98% | | Quarterly | | 3.48% | | Semi-Annual | | Goldman Sachs International | | | 08/10/23 | | | | 3.48 | % | | USD | | | 1,999,552 | | | | (20,899,495 | ) |
2-Year Interest Rate Swap, 08/13/25 | | SOFR, 2.98% | | Quarterly | | 3.77% | | Semi-Annual | | Goldman Sachs International | | | 08/11/23 | | | | 3.77 | % | | USD | | | 973,912 | | | | (13,811,539 | ) |
10-Year Interest Rate Swap, 08/23/33 | | SOFR, 2.98% | | Quarterly | | 2.68% | | Semi-Annual | | JPMorgan Chase Bank N.A. | | | 08/21/23 | | | | 2.68 | % | | USD | | | 28,576 | | | | (2,312,220 | ) |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 91 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
OTC Interest Rate Swaptions Written (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Paid by the Fund | | Received by the Fund | | | | Expiration
Date | | | Exercise
Rate | | | Notional Amount
(000) | | | Value | |
Description | | Rate | | Frequency | | Rate | | Frequency | | Counterparty |
2-Year Interest Rate Swap, 09/10/25 | | SOFR, 2.98% | | Quarterly | | 3.10% | | Semi-Annual | | Bank of America N.A. | | | 09/08/23 | | | | 3.10 | % | | | USD | | | | 1,099,569 | | | $ | (24,107,842 | ) |
5-Year Interest Rate Swap, 08/27/32 | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 3.50% | | Annual | | Goldman Sachs International | | | 08/25/27 | | | | 3.50 | % | | | EUR | | | | 54,674 | | | | (2,049,560 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | (144,845,148 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (158,544,862 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Centrally Cleared Credit Default Swaps — Buy Protection
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Obligation/Index | | Financing Rate Paid by
the Fund | | | Payment Frequency | | | Termination Date | | | Notional Amount (000) | | | Value | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
CDX.NA.HY.33.V1 | | | 5.00 | % | | | Quarterly | | | | 12/20/24 | | | | USD | | | | 35,060 | | | $ | (479,763 | ) | | $ | (1,472,782 | ) | | $ | 993,019 | |
CDX.NA.IG.39.V1 | | | 1.00 | | | | Quarterly | | | | 12/20/27 | | | | USD | | | | 351,156 | | | | 1,098,007 | | | | 1,610,311 | | | | (512,304 | ) |
ITRAXX.FINSR.38.V1 | | | 1.00 | | | | Quarterly | | | | 12/20/27 | | | | EUR | | | | 54,428 | | | | 1,162,721 | | | | 778,359 | | | | 384,362 | |
ITRAXX.XO.38.V1 | | | 5.00 | | | | Quarterly | | | | 12/20/27 | | | | EUR | | | | 30,439 | | | | 1,535,404 | | | | 1,615,877 | | | | (80,473 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | $ | 3,316,369 | | | $ | 2,531,765 | | | $ | 784,604 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Centrally Cleared Credit Default Swaps — Sell Protection
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Obligation/Index | | Financing Rate Received by the Fund | | | Payment Frequency | | | Termination Date | | | Credit Rating | | | Notional Amount (000) | | | Value | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
CDX.NA.HY.38.V2 | | | 5.00 | % | | | Quarterly | | | | 06/20/27 | | | | BB- | | | | USD | | | | 74,970 | | | $ | (1,582,468 | ) | | $ | (1,547,073 | ) | | $ | (35,395 | ) |
ITRAXX.EUR.37.V1 | | | 1.00 | % | | | Quarterly | | | | 06/20/27 | | | | BBB+ | | | | EUR | | | | 11,828 | | | | (133,029 | ) | | | (61,423 | ) | | | (71,606 | ) |
ITRAXX.XO.37.V1 | | | 5.00 | % | | | Quarterly | | | | 06/20/27 | | | | BB- | | | | EUR | | | | 6,126 | | | | (211,556 | ) | | | (200,780 | ) | | | (10,776 | ) |
CDX.NA.HY.39.V1 | | | 5.00 | % | | | Quarterly | | | | 12/20/27 | | | | B+ | | | | USD | | | | 41,310 | | | | (1,632,230 | ) | | | (1,907,441 | ) | | | 275,211 | |
ITRAXX.EUR.38.V1 | | | 1.00 | % | | | Quarterly | | | | 12/20/27 | | | | BBB+ | | | | EUR | | | | 80,785 | | | | (1,224,124 | ) | | | (1,443,057 | ) | | | 218,933 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | $ | (4,783,407 | ) | | $ | (5,159,774 | ) | | $ | 376,367 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Centrally Cleared Interest Rate Swaps
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Paid by the Fund | | Received by the Fund | | Effective Date | | Termination Date | | | | | Notional Amount (000) | | | Value | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
Rate | | Frequency | | Rate | | Frequency |
28-day MXIBTIIE, 9.54% | | Monthly | | 10.17% | | Monthly | | N/A | | | 09/14/23 | | | MXN | | | 228,732 | | | $ | (34,769 | ) | | $ | — | | | $ | (34,769 | ) |
28-day MXIBTIIE, 9.54% | | Monthly | | 10.30% | | Monthly | | N/A | | | 09/18/23 | | | MXN | | | 182,170 | | | | (17,821 | ) | | | — | | | | (17,821 | ) |
6.15% | | At Termination | | 3-month WIBOR, 7.21% | | Quarterly | | 04/11/23(a) | | | 04/11/24 | | | PLN | | | 32,951 | | | | 98,934 | | | | — | | | | 98,934 | |
2.22% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | N/A | | | 09/12/24 | | | EUR | | | 9,164 | | | | 77,918 | | | | 2,878 | | | | 75,040 | |
2.91% | | Semi-Annual | | 3-month LIBOR, 3.75% | | Quarterly | | N/A | | | 08/23/26 | | | USD | | | 3,692 | | | | 166,716 | | | | (46 | ) | | | 166,762 | |
6.87% | | Annual | | 6-month WIBOR, 7.31% | | Semi-Annual | | N/A | | | 09/29/27 | | | PLN | | | 5,462 | | | | 3,153 | | | | — | | | | 3,153 | |
| | |
92 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
Centrally Cleared Interest Rate Swaps (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Paid by the Fund | | Received by the Fund | | Effective Date | | Termination Date | | | | | Notional Amount (000) | | | Value | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
Rate | | Frequency | | Rate | | Frequency |
6.99% | | Annual | | 6-month WIBOR, 7.31% | | Semi-Annual | | N/A | | | 09/30/27 | | | PLN | | | 7,866 | | | $ | 3,543 | | | $ | — | | | $ | 3,543 | |
2.57% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 12/12/22(a) | | | 10/15/27 | | | EUR | | | 4,208 | | | | 85,430 | | | | — | | | | 85,430 | |
2.59% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 12/12/22(a) | | | 10/15/27 | | | EUR | | | 4,038 | | | | 78,796 | | | | — | | | | 78,796 | |
7.15% | | Annual | | 6-month WIBOR, 7.31% | | Semi-Annual | | 12/21/22(a) | | | 12/21/27 | | | PLN | | | 10,885 | | | | (12,170 | ) | | | — | | | | (12,170 | ) |
2.93% | | Semi-Annual | | 3-month LIBOR, 3.75% | | Quarterly | | N/A | | | 08/24/28 | | | USD | | | 8,170 | | | | 465,898 | | | | 128 | | | | 465,770 | |
3.16% | | Semi-Annual | | 3-month LIBOR, 3.75% | | Quarterly | | N/A | | | 10/03/28 | | | USD | | | 4,519 | | | | 165,188 | | | | 71 | | | | 165,117 | |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.52% | | Annual | | N/A | | | 02/15/31 | | | EUR | | | 12,805 | | | | (1,312,076 | ) | | | — | | | | (1,312,076 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.52% | | Annual | | N/A | | | 02/15/31 | | | EUR | | | 9,578 | | | | (981,397 | ) | | | — | | | | (981,397 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.54% | | Annual | | N/A | | | 02/15/31 | | | EUR | | | 32,728 | | | | (3,314,349 | ) | | | — | | | | (3,314,349 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.55% | | Annual | | N/A | | | 02/15/31 | | | EUR | | | 16,415 | | | | (1,649,288 | ) | | | — | | | | (1,649,288 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.55% | | Annual | | N/A | | | 02/15/31 | | | EUR | | | 9,578 | | | | (957,550 | ) | | | — | | | | (957,550 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.56% | | Annual | | N/A | | | 02/15/31 | | | EUR | | | 32,728 | | | | (3,260,951 | ) | | | — | | | | (3,260,951 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.57% | | Annual | | N/A | | | 02/15/31 | | | EUR | | | 32,742 | | | | (3,239,960 | ) | | | — | | | | (3,239,960 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.59% | | Annual | | N/A | | | 02/15/31 | | | EUR | | | 16,355 | | | | (1,589,488 | ) | | | — | | | | (1,589,488 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.64% | | Annual | | N/A | | | 02/15/31 | | | EUR | | | 6,349 | | | | (591,680 | ) | | | — | | | | (591,680 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.65% | | Annual | | N/A | | | 02/15/31 | | | EUR | | | 12,826 | | | | (1,192,812 | ) | | | — | | | | (1,192,812 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.65% | | Annual | | N/A | | | 02/15/31 | | | EUR | | | 6,349 | | | | (590,845 | ) | | | — | | | | (590,845 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.69% | | Annual | | N/A | | | 02/15/31 | | | EUR | | | 6,541 | | | | (587,796 | ) | | | — | | | | (587,796 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.82% | | Annual | | N/A | | | 02/15/31 | | | EUR | | | 26,131 | | | | (2,092,038 | ) | | | — | | | | (2,092,038 | ) |
2.38% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 12/12/22(a) | | | 08/15/31 | | | EUR | | | 2,400 | | | | 124,031 | | | | 19,801 | | | | 104,230 | |
2.45% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 12/12/22(a) | | | 08/15/31 | | | EUR | | | 2,372 | | | | 111,063 | | | | 2,582 | | | | 108,481 | |
2.52% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 12/12/22(a) | | | 08/15/31 | | | EUR | | | 2,400 | | | | 99,820 | | | | — | | | | 99,820 | |
2.64% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | N/A | | | 08/15/31 | | | EUR | | | 2,375 | | | | 66,845 | | | | — | | | | 66,845 | |
3.16% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 12/12/22(a) | | | 08/15/31 | | | EUR | | | 5,570 | | | | — | | | | — | | | | — | |
3.22% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 12/12/22(a) | | | 08/15/31 | | | EUR | | | 2,820 | | | | (30,822 | ) | | | — | | | | (30,822 | ) |
3.26% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 12/12/22(a) | | | 08/15/31 | | | EUR | | | 2,820 | | | | (39,534 | ) | | | — | | | | (39,534 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.61% | | Annual | | N/A | | | 08/15/31 | | | EUR | | | 4,746 | | | | (508,587 | ) | | | — | | | | (508,587 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.65% | | Annual | | N/A | | | 08/15/31 | | | EUR | | | 29,312 | | | | (3,058,548 | ) | | | (923,293 | ) | | | (2,135,255 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.71% | | Annual | | N/A | | | 08/15/31 | | | EUR | | | 2,375 | | | | (236,523 | ) | | | — | | | | (236,523 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.72% | | Annual | | N/A | | | 08/15/31 | | | EUR | | | 2,372 | | | | (233,990 | ) | | | — | | | | (233,990 | ) |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 93 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
Centrally Cleared Interest Rate Swaps (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Paid by the Fund | | Received by the Fund | | Effective Date | | Termination Date | | | | | Notional Amount (000) | | | Value | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
Rate | | Frequency | | Rate | | Frequency |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.73% | | Annual | | N/A | | | 08/15/31 | | | EUR | | | 2,372 | | | $ | (232,320 | ) | | $ | — | | | $ | (232,320 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.75% | | Annual | | N/A | | | 08/15/31 | | | EUR | | | 2,375 | | | | (230,225 | ) | | | 392 | | | | (230,617 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.86% | | Annual | | N/A | | | 08/15/31 | | | EUR | | | 18,088 | | | | (1,593,590 | ) | | | 5,371 | | | | (1,598,961 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.01% | | Annual | | N/A | | | 08/15/31 | | | EUR | | | 4,734 | | | | (363,371 | ) | | | — | | | | (363,371 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.07% | | Annual | | N/A | | | 08/15/31 | | | EUR | | | 4,734 | | | | (339,172 | ) | | | — | | | | (339,172 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.09% | | Annual | | N/A | | | 08/15/31 | | | EUR | | | 4,747 | | | | (333,408 | ) | | | — | | | | (333,408 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.12% | | Annual | | N/A | | | 08/15/31 | | | EUR | | | 2,372 | | | | (161,178 | ) | | | — | | | | (161,178 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.22% | | Annual | | N/A | | | 08/15/31 | | | EUR | | | 2,375 | | | | (144,214 | ) | | | — | | | | (144,214 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.23% | | Annual | | N/A | | | 08/15/31 | | | EUR | | | 2,372 | | | | (141,492 | ) | | | (359 | ) | | | (141,133 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.37% | | Annual | | N/A | | | 08/15/31 | | | EUR | | | 2,372 | | | | (115,973 | ) | | | (3,747 | ) | | | (112,226 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.40% | | Annual | | 12/12/22(a) | | | 08/15/31 | | | EUR | | | 2,376 | | | | (119,864 | ) | | | — | | | | (119,864 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.41% | | Annual | | N/A | | | 08/15/31 | | | EUR | | | 2,375 | | | | (108,040 | ) | | | — | | | | (108,040 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.50% | | Annual | | N/A | | | 08/15/31 | | | EUR | | | 2,375 | | | | (92,501 | ) | | | — | | | | (92,501 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.53% | | Annual | | 12/12/22(a) | | | 08/15/31 | | | EUR | | | 17,664 | | | | (719,565 | ) | | | — | | | | (719,565 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 3.09% | | Annual | | N/A | | | 08/15/31 | | | EUR | | | 11,650 | | | | 15,120 | | | | — | | | | 15,120 | |
1.61% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 03/09/32 | | | USD | | | 7,538 | | | | 1,162,808 | | | | — | | | | 1,162,808 | |
1.67% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 03/10/32 | | | USD | | | 13,226 | | | | 1,973,874 | | | | — | | | | 1,973,874 | |
1.97% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 03/16/32 | | | USD | | | 9,024 | | | | 1,120,066 | | | | — | | | | 1,120,066 | |
2.01% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 03/18/32 | | | USD | | | 7,480 | | | | 907,305 | | | | — | | | | 907,305 | |
2.13% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 03/23/32 | | | USD | | | 14,948 | | | | 1,656,018 | | | | — | | | | 1,656,018 | |
2.16% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 03/23/32 | | | USD | | | 8,888 | | | | 969,202 | | | | — | | | | 969,202 | |
2.29% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 03/29/32 | | | USD | | | 10,608 | | | | 1,036,454 | | | | — | | | | 1,036,454 | |
0.30% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 04/07/32 | | | JPY | | | 5,292,532 | | | | 545,116 | | | | — | | | | 545,116 | |
0.30% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 04/07/32 | | | JPY | | | 5,336,421 | | | | 537,844 | | | | — | | | | 537,844 | |
0.30% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 04/07/32 | | | JPY | | | 5,315,897 | | | | 529,812 | | | | — | | | | 529,812 | |
0.31% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 04/07/32 | | | JPY | | | 5,232,361 | | | | 510,457 | | | | — | | | | 510,457 | |
0.31% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 04/07/32 | | | JPY | | | 4,640,018 | | | | 453,301 | | | | — | | | | 453,301 | |
2.34% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 04/07/32 | | | USD | | | 8,873 | | | | 838,298 | | | | — | | | | 838,298 | |
2.44% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 04/08/32 | | | USD | | | 8,886 | | | | 767,182 | | | | — | | | | 767,182 | |
2.44% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 04/11/32 | | | USD | | | 8,890 | | | | 767,803 | | | | — | | | | 767,803 | |
2.58% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 04/13/32 | | | USD | | | 9,018 | | | | 673,190 | | | | — | | | | 673,190 | |
2.61% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 04/19/32 | | | USD | | | 10,505 | | | | 758,830 | | | | — | | | | 758,830 | |
2.64% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 04/20/32 | | | USD | | | 7,522 | | | | 524,581 | | | | — | | | | 524,581 | |
2.68% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 04/21/32 | | | USD | | | 7,527 | | | | 503,229 | | | | — | | | | 503,229 | |
2.75% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 04/21/32 | | | USD | | | 8,965 | | | | 547,344 | | | | — | | | | 547,344 | |
SOFR, 2.98% | | Annual | | 2.53% | | Annual | | N/A | | | 04/28/32 | | | USD | | | 14,751 | | | | (1,178,077 | ) | | | — | | | | (1,178,077 | ) |
0.39% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 05/02/32 | | | JPY | | | 3,198,648 | | | | 136,748 | | | | — | | | | 136,748 | |
0.40% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 05/02/32 | | | JPY | | | 3,198,648 | | | | 131,312 | | | | — | | | | 131,312 | |
2.74% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 05/03/32 | | | USD | | | 5,899 | | | | 369,203 | | | | — | | | | 369,203 | |
| | |
94 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
Centrally Cleared Interest Rate Swaps (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Paid by the Fund | | Received by the Fund | | Effective Date | | Termination Date | | | | | Notional Amount (000) | | | Value | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
Rate | | Frequency | | Rate | | Frequency |
2.87% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 05/09/32 | | | USD | | | 14,757 | | | $ | 773,429 | | | $ | — | | | $ | 773,429 | |
SOFR, 2.98% | | Annual | | 2.67% | | Annual | | N/A | | | 05/16/32 | | | USD | | | 11,835 | | | | (820,453 | ) | | | — | | | | (820,453 | ) |
SOFR, 2.98% | | Annual | | 2.54% | | Annual | | N/A | | | 05/27/32 | | | USD | | | 13,266 | | | | (1,071,103 | ) | | | — | | | | (1,071,103 | ) |
2.73% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 06/03/32 | | | USD | | | 10,363 | | | | 677,886 | | | | — | | | | 677,886 | |
2.86% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 06/08/32 | | | USD | | | 13,349 | | | | 730,971 | | | | — | | | | 730,971 | |
2.79% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 06/09/32 | | | USD | | | 11,883 | | | | 723,008 | | | | — | | | | 723,008 | |
SOFR, 2.98% | | Annual | | 2.78% | | Annual | | N/A | | | 06/09/32 | | | USD | | | 49,324 | | | | (3,042,475 | ) | | | — | | | | (3,042,475 | ) |
2.85% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 06/13/32 | | | USD | | | 11,886 | | | | 668,826 | | | | — | | | | 668,826 | |
0.42% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 06/14/32 | | | JPY 6,966,460 | | | | | | | 208,201 | | | | — | | | | 208,201 | |
0.42% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 06/14/32 | | | JPY 6,177,804 | | | | | | | 201,417 | | | | — | | | | 201,417 | |
2.96% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 06/14/32 | | | USD | | | 10,374 | | | | 489,648 | | | | — | | | | 489,648 | |
2.96% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 06/14/32 | | | USD | | | 10,374 | | | | 484,847 | | | | — | | | | 484,847 | |
3.17% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 06/15/32 | | | USD | | | 7,321 | | | | 215,152 | | | | — | | | | 215,152 | |
3.09% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 06/17/32 | | | USD | | | 29,452 | | | | 1,066,006 | | | | — | | | | 1,066,006 | |
SOFR, 2.98% | | Annual | | 3.00% | | Annual | | N/A | | | 06/21/32 | | | USD | | | 14,906 | | | | (658,331 | ) | | | — | | | | (658,331 | ) |
SOFR, 2.98% | | Annual | | 2.78% | | Annual | | N/A | | | 07/05/32 | | | USD | | | 14,762 | | | | (928,672 | ) | | | — | | | | (928,672 | ) |
SOFR, 2.98% | | Annual | | 2.83% | | Annual | | N/A | | | 07/05/32 | | | USD | | | 12,302 | | | | (724,823 | ) | | | — | | | | (724,823 | ) |
SOFR, 2.98% | | Annual | | 2.71% | | Annual | | N/A | | | 07/06/32 | | | USD | | | 11,917 | | | | (824,273 | ) | | | — | | | | (824,273 | ) |
SOFR, 2.98% | | Annual | | 2.62% | | Annual | | N/A | | | 07/07/32 | | | USD | | | 8,185 | | | | (627,293 | ) | | | — | | | | (627,293 | ) |
SOFR, 2.98% | | Annual | | 2.68% | | Annual | | N/A | | | 07/08/32 | | | USD | | | 5,934 | | | | (423,393 | ) | | | — | | | | (423,393 | ) |
2.90% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 07/12/32 | | | USD | | | 7,039 | | | | 374,559 | | | | — | | | | 374,559 | |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.44% | | Annual | | 07/14/27(a) | | | 07/14/32 | | | EUR | | | 9,100 | | | | (270,281 | ) | | | — | | | | (270,281 | ) |
SOFR, 2.98% | | Annual | | 2.60% | | Annual | | N/A | | | 07/26/32 | | | USD | | | 14,877 | | | | (1,179,898 | ) | | | (433 | ) | | | (1,179,465 | ) |
SOFR, 2.98% | | Annual | | 2.54% | | Annual | | N/A | | | 08/10/32 | | | USD | | | 39,418 | | | | (3,324,998 | ) | | | — | | | | (3,324,998 | ) |
3-month Canadian Bankers Acceptances, 4.20% | | Semi-Annual | | 3.42% | | Semi-Annual | | N/A | | | 08/22/32 | | | CAD | | | 7,260 | | | | (114,145 | ) | | | 35 | | | | (114,180 | ) |
2.76% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 08/23/32 | | | USD | | | 14,877 | | | | 991,502 | | | | — | | | | 991,502 | |
3-month Canadian Bankers Acceptances, 4.20% | | Semi-Annual | | 3.46% | | Semi-Annual | | N/A | | | 08/23/32 | | | CAD | | | 3,660 | | | | (48,109 | ) | | | 16 | | | | (48,125 | ) |
3-month Canadian Bankers Acceptances, 4.20% | | Semi-Annual | | 3.56% | | Semi-Annual | | N/A | | | 08/29/32 | | | CAD | | | 7,205 | | | | (52,364 | ) | | | 27 | | | | (52,391 | ) |
3-month Canadian Bankers Acceptances, 4.20% | | Semi-Annual | | 3.59% | | Semi-Annual | | N/A | | | 08/31/32 | | | CAD | | | 7,325 | | | | (42,130 | ) | | | 31 | | | | (42,161 | ) |
2.93% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 09/01/32 | | | USD | | | 14,881 | | | | 783,463 | | | | — | | | | 783,463 | |
SOFR, 2.98% | | Annual | | 2.93% | | Annual | | N/A | | | 09/01/32 | | | USD | | | 92,181 | | | | (4,814,764 | ) | | | — | | | | (4,814,764 | ) |
2.93% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 09/02/32 | | | USD | | | 15,197 | | | | 789,679 | | | | — | | | | 789,679 | |
2.99% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 09/02/32 | | | USD | | | 15,197 | | | | 719,786 | | | | — | | | | 719,786 | |
3.08% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 09/09/32 | | | USD | | | 9,136 | | | | 366,381 | | | | — | | | | 366,381 | |
9.25% | | Monthly | | 28-day MXIBTIIE, 9.54% | | Monthly | | N/A | | | 09/17/32 | | | MXN | | | 107,772 | | | | (19,152 | ) | | | — | | | | (19,152 | ) |
1-day ESTR, 0.64% | | Annual | | 2.70% | | Annual | | 09/29/27(a) | | | 09/29/32 | | | EUR | | | 73,510 | | | | (755,932 | ) | | | — | | | | (755,932 | ) |
3.47% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 09/30/32 | | | USD | | | 12,539 | | | | (170 | ) | | | — | | | | (170 | ) |
3.56% | | Annual | | SOFR, 2.98% | | Annual | | N/A | | | 10/03/32 | | | USD | | | 18,808 | | | | 7,649 | | | | — | | | | 7,649 | |
1-day ESTR, 0.64% | | Annual | | 2.95% | | Annual | | 10/04/27(a) | | | 10/04/32 | | | EUR | | | 31,440 | | | | (4,184 | ) | | | — | | | | (4,184 | ) |
1-day ESTR, 0.64% | | Annual | | 2.95% | | Annual | | 10/04/27(a) | | | 10/04/32 | | | EUR | | | 44,360 | | | | 2,062 | | | | — | | | | 2,062 | |
3.23% | | Annual | | SOFR, 2.98% | | Annual | | 10/04/27(a) | | | 10/04/32 | | | USD | | | 30,300 | | | | 37,112 | | | | — | | | | 37,112 | |
SOFR, 2.98% | | Annual | | 3.48% | | Annual | | N/A | | | 10/04/32 | | | USD | | | 9,301 | | | | (65,811 | ) | | | — | | | | (65,811 | ) |
SOFR, 2.98% | | Annual | | 2.99% | | Annual | | 05/17/32(a) | | | 05/17/37 | | | USD | | | 5,675 | | | | (62,651 | ) | | | — | | | | (62,651 | ) |
SOFR, 2.98% | | Annual | | 3.01% | | Annual | | 05/17/32(a) | | | 05/17/37 | | | USD | | | 15,155 | | | | (159,373 | ) | | | — | | | | (159,373 | ) |
SOFR, 2.98% | | Annual | | 2.82% | | Annual | | 05/21/32(a) | | | 05/21/37 | | | USD | | | 5,726 | | | | (94,051 | ) | | | — | | | | (94,051 | ) |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 95 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
Centrally Cleared Interest Rate Swaps (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Paid by the Fund | | Received by the Fund | | Effective Date | | Termination Date | | | | | Notional Amount (000) | | | Value | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
Rate | | Frequency | | Rate | | Frequency |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.15% | | Annual | | 05/26/32(a) | | | 05/26/37 | | | EUR | | | 4,957 | | | $ | (159,187 | ) | | $ | — | | | $ | (159,187 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.20% | | Annual | | 05/26/32(a) | | | 05/26/37 | | | EUR | | | 4,957 | | | | (151,313 | ) | | | — | | | | (151,313 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.22% | | Annual | | 05/26/32(a) | | | 05/26/37 | | | EUR | | | 4,957 | | | | (147,333 | ) | | | — | | | | (147,333 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.32% | | Annual | | 05/26/32(a) | | | 05/26/37 | | | EUR | | | 4,957 | | | | (130,231 | ) | | | — | | | | (130,231 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.52% | | Annual | | 05/26/32(a) | | | 05/26/37 | | | EUR | | | 8,358 | | | | (163,044 | ) | | | — | | | | (163,044 | ) |
SOFR, 2.98% | | Annual | | 3.07% | | Annual | | 06/02/32(a) | | | 06/02/37 | | | USD | | | 5,235 | | | | (44,131 | ) | | | — | | | | (44,131 | ) |
SOFR, 2.98% | | Annual | | 3.00% | | Annual | | 06/09/32(a) | | | 06/09/37 | | | USD | | | 6,983 | | | | (74,761 | ) | | | — | | | | (74,761 | ) |
SOFR, 2.98% | | Annual | | 3.03% | | Annual | | 06/09/32(a) | | | 06/09/37 | | | USD | | | 8,028 | | | | (78,086 | ) | | | — | | | | (78,086 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.55% | | Annual | | 06/11/32(a) | | | 06/11/37 | | | EUR | | | 4,181 | | | | (77,292 | ) | | | — | | | | (77,292 | ) |
SOFR, 2.98% | | Annual | | 3.12% | | Annual | | 06/15/32(a) | | | 06/15/37 | | | USD | | | 4,538 | | | | (30,177 | ) | | | — | | | | (30,177 | ) |
SOFR, 2.98% | | Annual | | 3.15% | | Annual | | 06/15/32(a) | | | 06/15/37 | | | USD | | | 4,538 | | | | (25,512 | ) | | | — | | | | (25,512 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.81% | | Annual | | 06/28/32(a) | | | 06/28/37 | | | EUR | | | 4,181 | | | | (38,463 | ) | | | — | | | | (38,463 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.91% | | Annual | | 06/28/32(a) | | | 06/28/37 | | | EUR | | | 4,177 | | | | (24,133 | ) | | | — | | | | (24,133 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.63% | | Annual | | 07/13/32(a) | | | 07/13/37 | | | EUR | | | 988 | | | | (14,909 | ) | | | — | | | | (14,909 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.55% | | Annual | | 07/20/32(a) | | | 07/20/37 | | | EUR | | | 4,181 | | | | (75,084 | ) | | | — | | | | (75,084 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.22% | | Annual | | 08/13/32(a) | | | 08/13/37 | | | EUR | | | 10,404 | | | | (297,890 | ) | | | — | | | | (297,890 | ) |
SOFR, 2.98% | | Annual | | 2.96% | | Annual | | 08/24/32(a) | | | 08/24/37 | | | USD | | | 12,762 | | | | (150,071 | ) | | | — | | | | (150,071 | ) |
SOFR, 2.98% | | Annual | | 3.02% | | Annual | | 08/25/32(a) | | | 08/25/37 | | | USD | | | 13,032 | | | | (127,644 | ) | | | — | | | | (127,644 | ) |
SOFR, 2.98% | | Annual | | 3.12% | | Annual | | 08/26/32(a) | | | 08/26/37 | | | USD | | | 9,675 | | | | (64,938 | ) | | | — | | | | (64,938 | ) |
SOFR, 2.98% | | Annual | | 3.05% | | Annual | | 08/27/32(a) | | | 08/27/37 | | | USD | | | 6,448 | | | | (56,646 | ) | | | — | | | | (56,646 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 2.76% | | Annual | | 09/06/32(a) | | | 09/06/37 | | | EUR | | | 5,139 | | | | (51,907 | ) | | | — | | | | (51,907 | ) |
0.65% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 04/14/42(a) | | | 04/14/52 | | | EUR | | | 1,295 | | | | 36,444 | | | | — | | | | 36,444 | |
0.71% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 04/14/42(a) | | | 04/14/52 | | | EUR | | | 2,595 | | | | 64,650 | | | | — | | | | 64,650 | |
0.73% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 04/14/42(a) | | | 04/14/52 | | | EUR | | | 2,595 | | | | 61,971 | | | | — | | | | 61,971 | |
0.74% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 04/14/42(a) | | | 04/14/52 | | | EUR | | | 2,595 | | | | 60,496 | | | | — | | | | 60,496 | |
0.77% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 04/14/42(a) | | | 04/14/52 | | | EUR | | | 2,595 | | | | 56,203 | | | | — | | | | 56,203 | |
1.90% | | Annual | | SOFR, 2.98% | | Annual | | 04/22/42(a) | | | 04/22/52 | | | USD | | | 3,460 | | | | 41,891 | | | | 563 | | | | 41,328 | |
0.86% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 04/25/52 | | | JPY | | | 39,072 | | | | 16,316 | | | | — | | | | 16,316 | |
1.85% | | Annual | | SOFR, 2.98% | | Annual | | 04/28/42(a) | | | 04/28/52 | | | USD | | | 3,460 | | | | 49,813 | | | | (1,668 | ) | | | 51,481 | |
1.90% | | Annual | | SOFR, 2.98% | | Annual | | 05/02/42(a) | | | 05/02/52 | | | USD | | | 3,460 | | | | 41,551 | | | | (16 | ) | | | 41,567 | |
0.73% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 05/09/42(a) | | | 05/09/52 | | | EUR | | | 1,500 | | | | 35,602 | | | | — | | | | 35,602 | |
0.75% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 05/09/42(a) | | | 05/09/52 | | | EUR | | | 2,400 | | | | 54,213 | | | | — | | | | 54,213 | |
0.80% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 05/09/42(a) | | | 05/09/52 | | | EUR | | | 2,400 | | | | 47,433 | | | | — | | | | 47,433 | |
0.85% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 05/09/52 | | | JPY | | | 39,072 | | | | 16,913 | | | | — | | | | 16,913 | |
0.86% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 05/09/52 | | | JPY | | | 2,106,662 | | | | 906,129 | | | | — | | | | 906,129 | |
0.86% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 05/09/52 | | | JPY | | | 2,085,596 | | | | 874,257 | | | | — | | | | 874,257 | |
| | |
96 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
Centrally Cleared Interest Rate Swaps (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Paid by the Fund | | Received by the Fund | | Effective Date | | Termination Date | | | | | Notional Amount (000) | | | Value | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
Rate | | Frequency | | Rate | | Frequency |
0.86% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 05/09/52 | | | JPY | | | 39,072 | | | $ | 16,664 | | | $ | — | | | $ | 16,664 | |
1.91% | | Annual | | SOFR, 2.98% | | Annual | | 05/12/42(a) | | | 05/12/52 | | | USD | | | 3,460 | | | | 39,590 | | | | (1,449 | ) | | | 41,039 | |
SOFR, 2.98% | | Annual | | 2.01% | | Annual | | 05/16/42(a) | | | 05/16/52 | | | USD | | | 3,460 | | | | (23,307 | ) | | | — | | | | (23,307 | ) |
1.90% | | Annual | | SOFR, 2.98% | | Annual | | 05/17/47(a) | | | 05/17/52 | | | USD | | | 9,429 | | | | 29,620 | | | | — | | | | 29,620 | |
1.92% | | Annual | | SOFR, 2.98% | | Annual | | 05/17/47(a) | | | 05/17/52 | | | USD | | | 18,859 | | | | 52,326 | | | | — | | | | 52,326 | |
1.92% | | Annual | | SOFR, 2.98% | | Annual | | 05/17/47(a) | | | 05/17/52 | | | USD | | | 9,429 | | | | 25,430 | | | | — | | | | 25,430 | |
1.98% | | Annual | | SOFR, 2.98% | | Annual | | 05/19/42(a) | | | 05/19/52 | | | USD | | | 2,805 | | | | 22,300 | | | | — | | | | 22,300 | |
2.05% | | Annual | | SOFR, 2.98% | | Annual | | 05/19/42(a) | | | 05/19/52 | | | USD | | | 3,455 | | | | 16,608 | | | | — | | | | 16,608 | |
2.04% | | Annual | | SOFR, 2.98% | | Annual | | 05/20/42(a) | | | 05/20/52 | | | USD | | | 2,805 | | | | 15,040 | | | | — | | | | 15,040 | |
1.90% | | Annual | | SOFR, 2.98% | | Annual | | 05/21/47(a) | | | 05/21/52 | | | USD | | | 8,208 | | | | 25,973 | | | | — | | | | 25,973 | |
0.88% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 05/23/52 | | | JPY | | | 58,849 | | | | 22,844 | | | | — | | | | 22,844 | |
0.95% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 05/23/42(a) | | | 05/23/52 | | | EUR | | | 2,005 | | | | 23,307 | | | | — | | | | 23,307 | |
6-month EURIBOR, 1.81% | | Semi-Annual | | 0.95% | | Annual | | 05/23/42(a) | | | 05/23/52 | | | EUR | | | 2,005 | | | | (23,307 | ) | | | (11,243 | ) | | | (12,064 | ) |
0.85% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 05/26/52 | | | JPY | | | 48,525 | | | | 21,531 | | | | — | | | | 21,531 | |
1.03% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 05/26/42(a) | | | 05/26/52 | | | EUR | | | 2,005 | | | | 14,697 | | | | — | | | | 14,697 | |
1.06% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 05/26/42(a) | | | 05/26/52 | | | EUR | | | 2,005 | | | | 11,813 | | | | — | | | | 11,813 | |
1.07% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 05/26/42(a) | | | 05/26/52 | | | EUR | | | 2,005 | | | | 10,104 | | | | 27,402 | | | | (17,298 | ) |
1.11% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 05/26/42(a) | | | 05/26/52 | | | EUR | | | 2,005 | | | | 5,830 | | | | 22,721 | | | | (16,891 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.03% | | Annual | | 05/26/42(a) | | | 05/26/52 | | | EUR | | | 2,005 | | | | (15,018 | ) | | | — | | | | (15,018 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.07% | | Annual | | 05/26/42(a) | | | 05/26/52 | | | EUR | | | 2,005 | | | | (10,104 | ) | | | — | | | | (10,104 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.11% | | Annual | | 05/26/42(a) | | | 05/26/52 | | | EUR | | | 2,005 | | | | (5,830 | ) | | | — | | | | (5,830 | ) |
0.79% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 05/27/52 | | | JPY | | | 48,523 | | | | 26,710 | | | | — | | | | 26,710 | |
1.98% | | Annual | | SOFR, 2.98% | | Annual | | 05/27/42(a) | | | 05/27/52 | | | USD | | | 2,805 | | | | 22,483 | | | | 132 | | | | 22,351 | |
1.99% | | Annual | | SOFR, 2.98% | | Annual | | 05/27/42(a) | | | 05/27/52 | | | USD | | | 2,805 | | | | 21,167 | | | | 1,640 | | | | 19,527 | |
2.03% | | Annual | | SOFR, 2.98% | | Annual | | 05/27/42(a) | | | 05/27/52 | | | USD | | | 5,335 | | | | 30,257 | | | | (1,551 | ) | | | 31,808 | |
2.03% | | Annual | | SOFR, 2.98% | | Annual | | 05/27/42(a) | | | 05/27/52 | | | USD | | | 1,420 | | | | 8,220 | | | | — | | | | 8,220 | |
2.05% | | Annual | | SOFR, 2.98% | | Annual | | 05/27/42(a) | | | 05/27/52 | | | USD | | | 2,840 | | | | 14,043 | | | | — | | | | 14,043 | |
2.06% | | Annual | | SOFR, 2.98% | | Annual | | 05/27/42(a) | | | 05/27/52 | | | USD | | | 16,010 | | | | 68,660 | | | | — | | | | 68,660 | |
0.86% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 05/28/47(a) | | | 05/28/52 | | | EUR | | | 6,127 | | | | 22,706 | | | | — | | | | 22,706 | |
0.89% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 05/28/47(a) | | | 05/28/52 | | | EUR | | | 6,127 | | | | 17,264 | | | | — | | | | 17,264 | |
0.91% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 05/28/47(a) | | | 05/28/52 | | | EUR | | | 6,127 | | | | 14,976 | | | | — | | | | 14,976 | |
0.97% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 05/28/47(a) | | | 05/28/52 | | | EUR | | | 6,127 | | | | 5,275 | | | | — | | | | 5,275 | |
1.23% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 05/28/47(a) | | | 05/28/52 | | | EUR | | | 11,595 | | | | (67,185 | ) | | | — | | | | (67,185 | ) |
0.81% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 05/30/52 | | | JPY | | | 1,135,653 | | | | 583,574 | | | | — | | | | 583,574 | |
0.82% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 05/30/52 | | | JPY | | | 1,135,653 | | | | 569,092 | | | | — | | | | 569,092 | |
0.83% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 05/30/52 | | | JPY | | | 1,135,653 | | | | 546,334 | | | | — | | | | 546,334 | |
0.87% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 05/30/52 | | | JPY | | | 1,135,653 | | | | 469,785 | | | | — | | | | 469,785 | |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.30% | | Annual | | 05/30/42(a) | | | 05/30/52 | | | EUR | | | 2,470 | | | | 17,564 | | | | — | | | | 17,564 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 97 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
Centrally Cleared Interest Rate Swaps (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Paid by the Fund | | Received by the Fund | | Effective Date | | Termination Date | | | | | Notional Amount (000) | | | Value | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
Rate | | Frequency | | Rate | | Frequency |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.21% | | Annual | | 06/02/42(a) | | | 06/02/52 | | | EUR | | | 2,005 | | | $ | 4,346 | | | $ | — | | | $ | 4,346 | |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.24% | | Annual | | 06/02/42(a) | | | 06/02/52 | | | EUR | | | 2,005 | | | | 7,871 | | | | — | | | | 7,871 | |
2.08% | | Annual | | SOFR, 2.98% | | Annual | | 06/03/42(a) | | | 06/03/52 | | | USD | | | 2,840 | | | | 9,268 | | | | — | | | | 9,268 | |
1.99% | | Annual | | SOFR, 2.98% | | Annual | | 06/04/47(a) | | | 06/04/52 | | | USD | | | 7,607 | | | | 8,593 | | | | — | | | | 8,593 | |
SOFR, 2.98% | | Annual | | 2.15% | | Annual | | 06/06/42(a) | | | 06/06/52 | | | USD | | | 2,840 | | | | 124 | | | | 71 | | | | 53 | |
1.25% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/09/42(a) | | | 06/09/52 | | | EUR | | | 1,875 | | | | (8,385 | ) | | | — | | | | (8,385 | ) |
1.28% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/09/42(a) | | | 06/09/52 | | | EUR | | | 1,870 | | | | (11,400 | ) | | | — | | | | (11,400 | ) |
1.30% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/09/42(a) | | | 06/09/52 | | | EUR | | | 1,875 | | | | (13,278 | ) | | | — | | | | (13,278 | ) |
1.32% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/09/42(a) | | | 06/09/52 | | | EUR | | | 3,750 | | | | (30,250 | ) | | | — | | | | (30,250 | ) |
1.32% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/09/42(a) | | | 06/09/52 | | | EUR | | | 1,870 | | | | (15,882 | ) | | | — | | | | (15,882 | ) |
1.35% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/09/42(a) | | | 06/09/52 | | | EUR | | | 1,875 | | | | (18,620 | ) | | | — | | | | (18,620 | ) |
1.36% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/09/42(a) | | | 06/09/52 | | | EUR | | | 1,875 | | | | (19,469 | ) | | | — | | | | (19,469 | ) |
1.37% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/09/42(a) | | | 06/09/52 | | | EUR | | | 1,875 | | | | (20,468 | ) | | | (804 | ) | | | (19,664 | ) |
1.37% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/09/42(a) | | | 06/09/52 | | | EUR | | | 1,870 | | | | (20,381 | ) | | | — | | | | (20,381 | ) |
1.38% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/09/42(a) | | | 06/09/52 | | | EUR | | | 1,875 | | | | (21,266 | ) | | | — | | | | (21,266 | ) |
1.38% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/09/42(a) | | | 06/09/52 | | | EUR | | | 1,875 | | | | (21,466 | ) | | | 339 | | | | (21,805 | ) |
1.50% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/09/42(a) | | | 06/09/52 | | | EUR | | | 1,875 | | | | (33,448 | ) | | | (239 | ) | | | (33,209 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.30% | | Annual | | 06/09/42(a) | | | 06/09/52 | | | EUR | | | 2,470 | | | | 17,754 | | | | (217 | ) | | | 17,971 | |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.63% | | Annual | | 06/09/42(a) | | | 06/09/52 | | | EUR | | | 2,185 | | | | 54,105 | | | | (21 | ) | | | 54,126 | |
1.26% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/11/47(a) | | | 06/11/52 | | | EUR | | | 5,577 | | | | (37,485 | ) | | | — | | | | (37,485 | ) |
1.33% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/11/42(a) | | | 06/11/52 | | | EUR | | | 5,692 | | | | (49,036 | ) | | | — | | | | (49,036 | ) |
1.34% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/11/42(a) | | | 06/11/52 | | | EUR | | | 2,875 | | | | (26,878 | ) | | | — | | | | (26,878 | ) |
1.40% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/11/42(a) | | | 06/11/52 | | | EUR | | | 20,232 | | | | (248,031 | ) | | | (6,696 | ) | | | (241,335 | ) |
1.95% | | Annual | | SOFR, 2.98% | | Annual | | 06/11/47(a) | | | 06/11/52 | | | USD | | | 10,140 | | | | 20,726 | | | | — | | | | 20,726 | |
1.96% | | Annual | | SOFR, 2.98% | | Annual | | 06/11/47(a) | | | 06/11/52 | | | USD | | | 11,660 | | | | 20,469 | | | | — | | | | 20,469 | |
SOFR, 2.98% | | Annual | | 2.11% | | Annual | | 06/13/42(a) | | | 06/13/52 | | | USD | | | 2,841 | | | | (5,685 | ) | | | — | | | | (5,685 | ) |
SOFR, 2.98% | | Annual | | 2.14% | | Annual | | 06/13/42(a) | | | 06/13/52 | | | USD | | | 2,841 | | | | (1,428 | ) | | | — | | | | (1,428 | ) |
1.91% | | Annual | | SOFR, 2.98% | | Annual | | 06/16/42(a) | | | 06/16/52 | | | USD | | | 1,240 | | | | 13,915 | | | | — | | | | 13,915 | |
1.98% | | Annual | | SOFR, 2.98% | | Annual | | 06/16/42(a) | | | 06/16/52 | | | USD | | | 2,480 | | | | 19,467 | | | | — | | | | 19,467 | |
2.04% | | Annual | | SOFR, 2.98% | | Annual | | 06/16/42(a) | | | 06/16/52 | | | USD | | | 1,240 | | | | 6,481 | | | | — | | | | 6,481 | |
SOFR, 2.98% | | Annual | | 2.09% | | Annual | | 06/16/42(a) | | | 06/16/52 | | | USD | | | 2,480 | | | | (6,691 | ) | | | — | | | | (6,691 | ) |
SOFR, 2.98% | | Annual | | 2.10% | | Annual | | 06/16/42(a) | | | 06/16/52 | | | USD | | | 2,480 | | | | (4,948 | ) | | | — | | | | (4,948 | ) |
SOFR, 2.98% | | Annual | | 2.11% | | Annual | | 06/16/42(a) | | | 06/16/52 | | | USD | | | 2,480 | | | | (4,658 | ) | | | — | | | | (4,658 | ) |
0.99% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 06/17/52 | | | JPY | | | 62,812 | | | | 12,780 | | | | — | | | | 12,780 | |
1.34% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/17/42(a) | | | 06/17/52 | | | EUR | | | 2,960 | | | | (27,787 | ) | | | 670 | | | | (28,457 | ) |
1.35% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/17/42(a) | | | 06/17/52 | | | EUR | | | 6,197 | | | | (61,473 | ) | | | — | | | | (61,473 | ) |
1.36% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/17/42(a) | | | 06/17/52 | | | EUR | | | 6,197 | | | | (64,771 | ) | | | — | | | | (64,771 | ) |
| | |
98 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
Centrally Cleared Interest Rate Swaps (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Paid by the Fund | | Received by the Fund | | Effective Date | | Termination Date | | | | | Notional Amount (000) | | | Value | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
Rate | | Frequency | | Rate | | Frequency |
1.37% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/17/42(a) | | | 06/17/52 | | | EUR | | | 12,394 | | | $ | (136,139 | ) | | $ | — | | | $ | (136,139 | ) |
1.38% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/17/42(a) | | | 06/17/52 | | | EUR | | | 12,209 | | | | (140,605 | ) | | | — | | | | (140,605 | ) |
1.40% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/17/42(a) | | | 06/17/52 | | | EUR | | | 12,332 | | | | (151,871 | ) | | | — | | | | (151,871 | ) |
1.44% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/17/42(a) | | | 06/17/52 | | | EUR | | | 2,928 | | | | (43,070 | ) | | | (349 | ) | | | (42,721 | ) |
1.45% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/17/42(a) | | | 06/17/52 | | | EUR | | | 2,999 | | | | (45,711 | ) | | | (1,216 | ) | | | (44,495 | ) |
1.46% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/17/42(a) | | | 06/17/52 | | | EUR | | | 3,113 | | | | (49,105 | ) | | | 154 | | | | (49,259 | ) |
1.48% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/17/42(a) | | | 06/17/52 | | | EUR | | | 2,965 | | | | (49,927 | ) | | | (491 | ) | | | (49,436 | ) |
1.49% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/17/42(a) | | | 06/17/52 | | | EUR | | | 2,932 | | | | (50,932 | ) | | | (425 | ) | | | (50,507 | ) |
1.96% | | Annual | | SOFR, 2.98% | | Annual | | 06/17/47(a) | | | 06/17/52 | | | USD | | | 6,457 | | | | 11,307 | | | | — | | | | 11,307 | |
1.96% | | Annual | | SOFR, 2.98% | | Annual | | 06/17/47(a) | | | 06/17/52 | | | USD | | | 6,457 | | | | 10,877 | | | | — | | | | 10,877 | |
SOFR, 2.98% | | Annual | | 2.00% | | Annual | | 06/20/42(a) | | | 06/20/52 | | | USD | | | 2,480 | | | | (16,705 | ) | | | — | | | | (16,705 | ) |
1.44% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/23/42(a) | | | 06/23/52 | | | EUR | | | 1,875 | | | | (33,656 | ) | | | — | | | | (33,656 | ) |
1.33% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/25/42(a) | | | 06/25/52 | | | EUR | | | 4,321 | | | | (39,123 | ) | | | — | | | | (39,123 | ) |
1.20% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/26/47(a) | | | 06/26/52 | | | EUR | | | 5,567 | | | | (28,539 | ) | | | — | | | | (28,539 | ) |
1.21% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 06/26/47(a) | | | 06/26/52 | | | EUR | | | 5,568 | | | | (29,997 | ) | | | — | | | | (29,997 | ) |
SOFR, 2.98% | | Annual | | 2.09% | | Annual | | 07/08/42(a) | | | 07/08/52 | | | USD | | | 2,480 | | | | (6,608 | ) | | | — | | | | (6,608 | ) |
SOFR, 2.98% | | Annual | | 2.01% | | Annual | | 07/14/42(a) | | | 07/14/52 | | | USD | | | 2,480 | | | | (14,934 | ) | | | — | | | | (14,934 | ) |
SOFR, 2.98% | | Annual | | 2.05% | | Annual | | 07/14/42(a) | | | 07/14/52 | | | USD | | | 2,481 | | | | (11,170 | ) | | | — | | | | (11,170 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.15% | | Annual | | 07/15/42(a) | | | 07/15/52 | | | EUR | | | 2,185 | | | | (990 | ) | | | 2,786 | | | | (3,776 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.15% | | Annual | | 07/15/42(a) | | | 07/15/52 | | | EUR | | | 2,185 | | | | (1,106 | ) | | | — | | | | (1,106 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.17% | | Annual | | 07/15/42(a) | | | 07/15/52 | | | EUR | | | 2,185 | | | | 1,392 | | | | — | | | | 1,392 | |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.29% | | Annual | | 07/15/42(a) | | | 07/15/52 | | | EUR | | | 2,190 | | | | 15,426 | | | | — | | | | 15,426 | |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.30% | | Annual | | 07/15/42(a) | | | 07/15/52 | | | EUR | | | 2,185 | | | | 16,494 | | | | — | | | | 16,494 | |
SOFR, 2.98% | | Annual | | 2.02% | | Annual | | 07/21/42(a) | | | 07/21/52 | | | USD | | | 2,481 | | | | (13,622 | ) | | | — | | | | (13,622 | ) |
SOFR, 2.98% | | Annual | | 2.03% | | Annual | | 07/21/42(a) | | | 07/21/52 | | | USD | | | 2,480 | | | | (13,153 | ) | | | — | | | | (13,153 | ) |
0.96% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 07/22/47(a) | | | 07/22/52 | | | EUR | | | 5,285 | | | | 5,568 | | | | — | | | | 5,568 | |
0.99% | | Annual | | 1-day TONA, (0.07)% | | Annual | | N/A | | | 07/26/52 | | | JPY | | | 125,000 | | | | 25,586 | | | | — | | | | 25,586 | |
SOFR, 2.98% | | Annual | | 2.06% | | Annual | | 07/28/42(a) | | | 07/28/52 | | | USD | | | 2,480 | | | | (9,461 | ) | | | — | | | | (9,461 | ) |
SOFR, 2.98% | | Annual | | 2.11% | | Annual | | 07/28/42(a) | | | 07/28/52 | | | USD | | | 4,840 | | | | (6,479 | ) | | | — | | | | (6,479 | ) |
1.96% | | Annual | | SOFR, 2.98% | | Annual | | 08/01/42(a) | | | 08/01/52 | | | USD | | | 2,480 | | | | 20,957 | | | | — | | | | 20,957 | |
0.96% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 08/04/42(a) | | | 08/04/52 | | | EUR | | | 1,870 | | | | 19,100 | | | | — | | | | 19,100 | |
0.97% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 08/04/42(a) | | | 08/04/52 | | | EUR | | | 3,445 | | | | 33,746 | | | | — | | | | 33,746 | |
0.97% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 08/04/42(a) | | | 08/04/52 | | | EUR | | | 3,445 | | | | 34,753 | | | | — | | | | 34,753 | |
1.95% | | Annual | | SOFR, 2.98% | | Annual | | 08/04/42(a) | | | 08/04/52 | | | USD | | | 2,480 | | | | 21,813 | | | | — | | | | 21,813 | |
6-month EURIBOR, 1.81% | | Semi-Annual | | 0.96% | | Annual | | 08/04/42(a) | | | 08/04/52 | | | EUR | | | 1,870 | | | | (19,100 | ) | | | (34,004 | ) | | | 14,904 | |
6-month EURIBOR, 1.81% | | Semi-Annual | | 0.97% | | Annual | | 08/04/42(a) | | | 08/04/52 | | | EUR | | | 3,445 | | | | (34,753 | ) | | | (62,173 | ) | | | 27,420 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 99 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
Centrally Cleared Interest Rate Swaps (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Paid by the Fund | | Received by the Fund | | Effective Date | | Termination Date | | | | | Notional Amount (000) | | | Value | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
Rate | | Frequency | | Rate | | Frequency |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.05% | | Annual | | 08/05/42(a) | | | 08/05/52 | | | EUR | | | 2,185 | | | $ | (11,807 | ) | | $ | — | | | $ | (11,807 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.07% | | Annual | | 08/11/42(a) | | | 08/11/52 | | | EUR | | | 2,185 | | | | (9,643 | ) | | | — | | | | (9,643 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.13% | | Annual | | 08/11/42(a) | | | 08/11/52 | | | EUR | | | 2,110 | | | | (2,922 | ) | | | — | | | | (2,922 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.15% | | Annual | | 08/11/42(a) | | | 08/11/52 | | | EUR | | | 2,115 | | | | 107 | | | | — | | | | 107 | |
SOFR, 2.98% | | Annual | | 2.10% | | Annual | | 08/11/42(a) | | | 08/11/52 | | | USD | | | 2,420 | | | | (4,070 | ) | | | — | | | | (4,070 | ) |
SOFR, 2.98% | | Annual | | 2.10% | | Annual | | 08/11/42(a) | | | 08/11/52 | | | USD | | | 2,420 | | | | (4,127 | ) | | | — | | | | (4,127 | ) |
SOFR, 2.98% | | Annual | | 2.14% | | Annual | | 08/11/42(a) | | | 08/11/52 | | | USD | | | 2,480 | | | | (177 | ) | | | (1,344 | ) | | | 1,167 | |
SOFR, 2.98% | | Annual | | 2.15% | | Annual | | 08/11/42(a) | | | 08/11/52 | | | USD | | | 2,420 | | | | 1,521 | | | | (246 | ) | | | 1,767 | |
0.95% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 08/13/47(a) | | | 08/13/52 | | | EUR | | | 12,942 | | | | 15,530 | | | | — | | | | 15,530 | |
2.12% | | Annual | | SOFR, 2.98% | | Annual | | 08/14/42(a) | | | 08/14/52 | | | USD | | | 2,245 | | | | 1,574 | | | | — | | | | 1,574 | |
1.26% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 08/18/42(a) | | | 08/18/52 | | | EUR | | | 2,000 | | | | (11,210 | ) | | | — | | | | (11,210 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.26% | | Annual | | 08/18/42(a) | | | 08/18/52 | | | EUR | | | 2,000 | | | | 11,210 | | | | 24,948 | | | | (13,738 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.20% | | Annual | | 08/19/42(a) | | | 08/19/52 | | | EUR | | | 2,110 | | | | 5,469 | | | | — | | | | 5,469 | |
1.16% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 08/20/42(a) | | | 08/20/52 | | | EUR | | | 7,097 | | | | (3,268 | ) | | | — | | | | (3,268 | ) |
1.18% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 08/20/42(a) | | | 08/20/52 | | | EUR | | | 7,097 | | | | (8,669 | ) | | | — | | | | (8,669 | ) |
3.38% | | Semi-Annual | | 3-month Canadian Bankers Acceptances, 4.20% | | Semi-Annual | | N/A | | | 08/22/52 | | | CAD | | | 3,105 | | | | 58,625 | | | | (18 | ) | | | 58,643 | |
3.40% | | Semi-Annual | | 3-month Canadian Bankers Acceptances, 4.20% | | Semi-Annual | | N/A | | | 08/23/52 | | | CAD | | | 1,555 | | | | 26,555 | | | | (9 | ) | | | 26,564 | |
2.04% | | Annual | | SOFR, 2.98% | | Annual | | 08/25/42(a) | | | 08/25/52 | | | USD | | | 2,265 | | | | 9,923 | | | | — | | | | 9,923 | |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.28% | | Annual | | 08/25/42(a) | | | 08/25/52 | | | EUR | | | 2,185 | | | | 14,904 | | | | — | | | | 14,904 | |
SOFR, 2.98% | | Annual | | 2.12% | | Annual | | 08/25/42(a) | | | 08/25/52 | | | USD | | | 2,260 | | | | (1,468 | ) | | | — | | | | (1,468 | ) |
1.95% | | Annual | | SOFR, 2.98% | | Annual | | 08/26/47(a) | | | 08/26/52 | | | USD | | | 18,720 | | | | 34,269 | | | | — | | | | 34,269 | |
2.05% | | Annual | | SOFR, 2.98% | | Annual | | 08/26/42(a) | | | 08/26/52 | | | USD | | | 2,265 | | | | 9,061 | | | | — | | | | 9,061 | |
1.95% | | Annual | | SOFR, 2.98% | | Annual | | 08/27/47(a) | | | 08/27/52 | | | USD | | | 18,729 | | | | 35,476 | | | | — | | | | 35,476 | |
1.98% | | Annual | | SOFR, 2.98% | | Annual | | 08/27/47(a) | | | 08/27/52 | | | USD | | | 9,360 | | | | 11,732 | | | | — | | | | 11,732 | |
2.02% | | Annual | | SOFR, 2.98% | | Annual | | 08/27/47(a) | | | 08/27/52 | | | USD | | | 13,608 | | | | 2,924 | | | | — | | | | 2,924 | |
1.21% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 08/29/42(a) | | | 08/29/52 | | | EUR | | | 2,584 | | | | (8,271 | ) | | | (522 | ) | | | (7,749 | ) |
1.25% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 08/29/42(a) | | | 08/29/52 | | | EUR | | | 2,584 | | | | (14,171 | ) | | | — | | | | (14,171 | ) |
2.05% | | Annual | | SOFR, 2.98% | | Annual | | 08/29/42(a) | | | 08/29/52 | | | USD | | | 2,245 | | | | 8,712 | | | | (1,465 | ) | | | 10,177 | |
3.45% | | Semi-Annual | | 3-month Canadian Bankers Acceptances, 4.20% | | Semi-Annual | | N/A | | | 08/29/52 | | | CAD | | | 3,110 | | | | 31,572 | | | | (19 | ) | | | 31,591 | |
3.43% | | Semi-Annual | | 3-month Canadian Bankers Acceptances, 4.20% | | Semi-Annual | | N/A | | | 08/31/52 | | | CAD | | | 3,110 | | | | 37,723 | | | | (23 | ) | | | 37,746 | |
1.31% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 09/01/42(a) | | | 09/01/52 | | | EUR | | | 10,520 | | | | (87,516 | ) | | | — | | | | (87,516 | ) |
1.20% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 09/02/42(a) | | | 09/02/52 | | | EUR | | | 6,700 | | | | (16,654 | ) | | | — | | | | (16,654 | ) |
1.21% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 09/02/42(a) | | | 09/02/52 | | | EUR | | | 12,310 | | | | (41,052 | ) | | | 1,175 | | | | (42,227 | ) |
| | |
100 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
Centrally Cleared Interest Rate Swaps (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Paid by the Fund | | Received by the Fund | | Effective Date | | Termination Date | | | | | Notional Amount (000) | | | Value | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
Rate | | Frequency | | Rate | | Frequency |
1.23% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 09/02/42(a) | | | 09/02/52 | | | EUR | | | 4,595 | | | $ | (19,589 | ) | | $ | (84 | ) | | $ | (19,505 | ) |
1.25% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 09/02/42(a) | | | 09/02/52 | | | EUR | | | 4,526 | | | | (23,260 | ) | | | — | | | | (23,260 | ) |
1.25% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 09/02/42(a) | | | 09/02/52 | | | EUR | | | 4,526 | | | | (23,861 | ) | | | (4,067 | ) | | | (19,794 | ) |
1.25% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 09/02/42(a) | | | 09/02/52 | | | EUR | | | 4,595 | | | | (24,466 | ) | | | (2,116 | ) | | | (22,350 | ) |
1.26% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 09/02/42(a) | | | 09/02/52 | | | EUR | | | 6,700 | | | | (39,234 | ) | | | (320 | ) | | | (38,914 | ) |
1.27% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 09/02/42(a) | | | 09/02/52 | | | EUR | | | 6,700 | | | | (42,789 | ) | | | 7,779 | | | | (50,568 | ) |
1.27% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 09/02/42(a) | | | 09/02/52 | | | EUR | | | 9,189 | | | | (56,979 | ) | | | — | | | | (56,979 | ) |
1.27% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 09/02/42(a) | | | 09/02/52 | | | EUR | | | 18,150 | | | | (113,025 | ) | | | (11,133 | ) | | | (101,892 | ) |
2.01% | | Annual | | SOFR, 2.98% | | Annual | | 09/02/42(a) | | | 09/02/52 | | | USD | | | 2,245 | | | | 12,817 | | | | 3,437 | | | | 9,380 | |
2.04% | | Annual | | SOFR, 2.98% | | Annual | | 09/02/42(a) | | | 09/02/52 | | | USD | | | 4,650 | | | | 19,613 | | | | — | | | | 19,613 | |
1.19% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 09/04/47(a) | | | 09/04/52 | | | EUR | | | 6,750 | | | | (32,829 | ) | | | — | | | | (32,829 | ) |
1.18% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 09/08/42(a) | | | 09/08/52 | | | EUR | | | 3,931 | | | | (7,294 | ) | | | — | | | | (7,294 | ) |
2.15% | | Annual | | SOFR, 2.98% | | Annual | | 09/08/42(a) | | | 09/08/52 | | | USD | | | 2,405 | | | | (1,533 | ) | | | — | | | | (1,533 | ) |
SOFR, 2.98% | | Annual | | 2.19% | | Annual | | 09/08/42(a) | | | 09/08/52 | | | USD | | | 2,405 | | | | 6,745 | | | | — | | | | 6,745 | |
1.23% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 09/09/42(a) | | | 09/09/52 | | | EUR | | | 14,150 | | | | (61,258 | ) | | | (10,317 | ) | | | (50,941 | ) |
2.21% | | Annual | | SOFR, 2.98% | | Annual | | 09/11/42(a) | | | 09/11/52 | | | USD | | | 4,820 | | | | (17,779 | ) | | | (97 | ) | | | (17,682 | ) |
1-day TONA, (0.07)% | | Annual | | 1.11% | | Annual | | N/A | | | 09/12/52 | | | JPY | | | 100,050 | | | | (629 | ) | | | — | | | | (629 | ) |
1-day TONA, (0.07)% | | Annual | | 1.13% | | Annual | | N/A | | | 09/12/52 | | | JPY | | | 100,050 | | | | 3,685 | | | | — | | | | 3,685 | |
SOFR, 2.98% | | Annual | | 2.29% | | Annual | | 09/12/42(a) | | | 09/12/52 | | | USD | | | 2,405 | | | | 18,078 | | | | — | | | | 18,078 | |
1.19% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 09/17/42(a) | | | 09/17/52 | | | EUR | | | 5,970 | | | | (12,046 | ) | | | — | | | | (12,046 | ) |
1.22% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 09/17/42(a) | | | 09/17/52 | | | EUR | | | 12,130 | | | | (46,995 | ) | | | (590 | ) | | | (46,405 | ) |
2.17% | | Annual | | SOFR, 2.98% | | Annual | | 09/19/42(a) | | | 09/19/52 | | | USD | | | 2,410 | | | | (4,786 | ) | | | — | | | | (4,786 | ) |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.16% | | Annual | | 09/19/42(a) | | | 09/19/52 | | | EUR | | | 2,205 | | | | 1,450 | | | | — | | | | 1,450 | |
1.04% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 09/24/42(a) | | | 09/24/52 | | | EUR | | | 17,004 | | | | 95,307 | | | | 83,904 | | | | 11,403 | |
0.96% | | Annual | | 6-month EURIBOR, 1.81% | | Semi-Annual | | 09/26/42(a) | | | 09/26/52 | | | EUR | | | 1,965 | | | | 19,207 | | | | — | | | | 19,207 | |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.11% | | Annual | | 09/29/42(a) | | | 09/29/52 | | | EUR | | | 2,200 | | | | — | | | | — | | | | — | |
6-month EURIBOR, 1.81% | | Semi-Annual | | 1.15% | | Annual | | 09/29/42(a) | | | 09/29/52 | | | EUR | | | 2,200 | | | | 1,056 | | | | — | | | | 1,056 | |
2.59% | | Annual | | 1-day SONIA, 2.19% | | Annual | | N/A | | | 09/06/72 | | | GBP | | | 5,430 | | | | 977,273 | | | | (6,147 | ) | | | 983,420 | |
3.69% | | Annual | | 1-day SONIA, 2.19% | | Annual | | N/A | | | 09/28/72 | | | GBP | | | 891 | | | | (91,057 | ) | | | 94 | | | | (91,151 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | $ | (19,891,969 | ) | | $ | (879,810 | ) | | $ | (19,012,159 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 101 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
OTC Credit Default Swaps — Buy Protection
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Obligation/Index | | Financing Rate Paid by the Fund | | | Payment Frequency | | | Counterparty | | Termination Date | | | Notional Amount (000) | | | Value | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
DISH DBS Corp. | | | 5.00 | % | | | Quarterly | | | Goldman Sachs International | | | 12/20/23 | | | USD | | | 2,168 | | | $ | 70,770 | | | $ | 27,258 | | | $ | 43,512 | |
KB Home | | | 5.00 | | | | Quarterly | | | JPMorgan Chase Bank N.A. | | | 12/20/23 | | | USD | | | 2,138 | | | | (80,917 | ) | | | (43,818 | ) | | | (37,099 | ) |
Realogy Group LLC | | | 5.00 | | | | Quarterly | | | JPMorgan Chase Bank N.A. | | | 12/20/23 | | | USD | | | 1,070 | | | | 28,502 | | | | (2,561 | ) | | | 31,063 | |
RR Donnelley & Sons Co. | | | 5.00 | | | | Quarterly | | | JPMorgan Chase Bank N.A. | | | 12/20/23 | | | USD | | | 1,070 | | | | (32,991 | ) | | | 13,248 | | | | (46,239 | ) |
Staples, Inc. | | | 5.00 | | | | Quarterly | | | Morgan Stanley & Co. International PLC | | | 12/20/23 | | | USD | | | 1,000 | | | | 71,962 | | | | 16,985 | | | | 54,977 | |
Beazer Homes U.S.A., Inc. | | | 5.00 | | | | Quarterly | | | Barclays Bank PLC | | | 06/20/24 | | | USD | | | 1,199 | | | | 23,002 | | | | (27,563 | ) | | | 50,565 | |
Beazer Homes U.S.A., Inc. | | | 5.00 | | | | Quarterly | | | BNP Paribas S.A. | | | 06/20/24 | | | USD | | | 1,000 | | | | 19,184 | | | | (20,298 | ) | | | 39,482 | |
Beazer Homes U.S.A., Inc. | | | 5.00 | | | | Quarterly | | | BNP Paribas S.A. | | | 06/20/24 | | | USD | | | 1,103 | | | | 21,160 | | | | (24,160 | ) | | | 45,320 | |
Pitney Bowes, Inc. | | | 1.00 | | | | Quarterly | | | Barclays Bank PLC | | | 06/20/24 | | | USD | | | 1,025 | | | | 198,771 | | | | 114,764 | | | | 84,007 | |
Pitney Bowes, Inc. | | | 1.00 | | | | Quarterly | | | Barclays Bank PLC | | | 06/20/24 | | | USD | | | 320 | | | | 62,055 | | | | 36,847 | | | | 25,208 | |
Pitney Bowes, Inc. | | | 1.00 | | | | Quarterly | | | Citibank N.A. | | | 06/20/24 | | | USD | | | 780 | | | | 151,260 | | | | 58,938 | | | | 92,322 | |
Pitney Bowes, Inc. | | | 1.00 | | | | Quarterly | | | Goldman Sachs International | | | 06/20/24 | | | USD | | | 330 | | | | 63,994 | | | | 38,032 | | | | 25,962 | |
Staples, Inc. | | | 5.00 | | | | Quarterly | | | Barclays Bank PLC | | | 06/20/24 | | | USD | | | 315 | | | | 40,062 | | | | 31,583 | | | | 8,479 | |
Staples, Inc. | | | 5.00 | | | | Quarterly | | | Goldman Sachs International | | | 06/20/24 | | | USD | | | 525 | | | | 66,771 | | | | 44,669 | | | | 22,102 | |
Tenet Healthcare Corp. | | | 5.00 | | | | Quarterly | | | Barclays Bank PLC | | | 06/20/24 | | | USD | | | 1,000 | | | | (45,459 | ) | | | (4,051 | ) | | | (41,408 | ) |
Tenet Healthcare Corp. | | | 5.00 | | | | Quarterly | | | Goldman Sachs International | | | 06/20/24 | | | USD | | | 1,175 | | | | (54,869 | ) | | | (14,601 | ) | | | (40,268 | ) |
Tenet Healthcare Corp. | | | 5.00 | | | | Quarterly | | | Goldman Sachs International | | | 06/20/24 | | | USD | | | 1,150 | | | | (53,702 | ) | | | (14,291 | ) | | | (39,411 | ) |
Tenet Healthcare Corp. | | | 5.00 | | | | Quarterly | | | Goldman Sachs International | | | 06/20/24 | | | USD | | | 1,175 | | | | (54,869 | ) | | | (14,614 | ) | | | (40,255 | ) |
Tenet Healthcare Corp. | | | 5.00 | | | | Quarterly | | | Goldman Sachs International | | | 06/20/24 | | | USD | | | 1,223 | | | | (55,596 | ) | | | (5,993 | ) | | | (49,603 | ) |
Tenet Healthcare Corp. | | | 5.00 | | | | Quarterly | | | JPMorgan Chase Bank N.A. | | | 06/20/24 | | | USD | | | 500 | | | | (23,349 | ) | | | (2,372 | ) | | | (20,977 | ) |
Xerox Corp. | | | 1.00 | | | | Quarterly | | | BNP Paribas S.A. | | | 06/20/24 | | | USD | | | 1,000 | | | | 35,441 | | | | 32,664 | | | | 2,777 | |
Avis Budget Group, Inc. | | | 5.00 | | | | Quarterly | | | JPMorgan Chase Bank N.A. | | | 12/20/24 | | | USD | | | 750 | | | | (29,127 | ) | | | 28,192 | | | | (57,319 | ) |
Avis Budget Group, Inc. | | | 5.00 | | | | Quarterly | | | JPMorgan Chase Bank N.A. | | | 12/20/24 | | | USD | | | 1,680 | | | | (61,891 | ) | | | 62,571 | | | | (124,462 | ) |
Boeing Co. | | | 1.00 | | | | Quarterly | | | BNP Paribas S.A. | | | 12/20/24 | | | USD | | | 2,250 | | | | 26,960 | | | | (19,946 | ) | | | 46,906 | |
Boeing Co. | | | 1.00 | | | | Quarterly | | | Morgan Stanley & Co. International PLC | | | 12/20/24 | | | USD | | | 5,950 | | | | 71,292 | | | | (31,223 | ) | | | 102,515 | |
Federative Republic of Brazil | | | 1.00 | | | | Quarterly | | | Barclays Bank PLC | | | 12/20/24 | | | USD | | | 3,216 | | | | 42,802 | | | | 36,025 | | | | 6,777 | |
Federative Republic of Brazil | | | 1.00 | | | | Quarterly | | | Barclays Bank PLC | | | 12/20/24 | | | USD | | | 3,215 | | | | 42,789 | | | | 36,014 | | | | 6,775 | |
Federative Republic of Brazil | | | 1.00 | | | | Quarterly | | | Barclays Bank PLC | | | 12/20/24 | | | USD | | | 3,220 | | | | 42,855 | | | | 36,070 | | | | 6,785 | |
Federative Republic of Brazil | | | 1.00 | | | | Quarterly | | | Barclays Bank PLC | | | 12/20/24 | | | USD | | | 3,215 | | | | 42,789 | | | | 35,329 | | | | 7,460 | |
Federative Republic of Brazil | | | 1.00 | | | | Quarterly | | | Barclays Bank PLC | | | 12/20/24 | | | USD | | | 4,500 | | | | 59,891 | | | | 49,449 | | | | 10,442 | |
Federative Republic of Brazil | | | 1.00 | | | | Quarterly | | | Barclays Bank PLC | | | 12/20/24 | | | USD | | | 1,948 | | | | 25,926 | | | | 21,406 | | | | 4,520 | |
Occidental Petroleum Corp. | | | 1.00 | | | | Quarterly | | | Barclays Bank PLC | | | 12/20/24 | | | USD | | | 5,080 | | | | 1,332 | | | | 1,183,597 | | | | (1,182,265 | ) |
Avis Budget Group, Inc. | | | 5.00 | | | | Quarterly | | | JPMorgan Chase Bank N.A. | | | 06/20/25 | | | USD | | | 2,540 | | | | (65,772 | ) | | | 171,580 | | | | (237,352 | ) |
Pitney Bowes, Inc. | | | 1.00 | | | | Quarterly | | | Goldman Sachs International | | | 06/20/25 | | | USD | | | 500 | | | | 148,210 | | | | 141,751 | | | | 6,459 | |
Southwest Airlines Co. | | | 1.00 | | | | Quarterly | | | Goldman Sachs International | | | 12/20/26 | | | USD | | | 5,000 | | | | 40,840 | | | | (3,999 | ) | | | 44,839 | |
Abbot Laboratories | | | 1.00 | | | | Quarterly | | | JPMorgan Chase Bank N.A. | | | 06/20/27 | | | USD | | | 7,786 | | | | (216,875 | ) | | | (171,156 | ) | | | (45,719 | ) |
Caterpillar, Inc. | | | 1.00 | | | | Quarterly | | | Deutsche Bank AG | | | 06/20/27 | | | USD | | | 4,300 | | | | (83,989 | ) | | | (97,672 | ) | | | 13,683 | |
Ford Motor Co. | | | 5.00 | | | | Quarterly | | | Citibank N.A. | | | 06/20/27 | | | USD | | | 500 | | | | (14,637 | ) | | | (22,995 | ) | | | 8,358 | |
Ford Motor Co. | | | 5.00 | | | | Quarterly | | | JPMorgan Chase Bank N.A. | | | 06/20/27 | | | USD | | | 1,000 | | | | (29,273 | ) | | | (94,350 | ) | | | 65,077 | |
General Electric Co. | | | 1.00 | | | | Quarterly | | | Morgan Stanley & Co. International PLC | | | 06/20/27 | | | USD | | | 706 | | | | 14,701 | | | | 13,992 | | | | 709 | |
General Electric Co. | | | 1.00 | | | | Quarterly | | | Morgan Stanley & Co. International PLC | | | 06/20/27 | | | USD | | | 706 | | | | 14,701 | | | | 13,992 | | | | 709 | |
General Electric Co. | | | 1.00 | | | | Quarterly | | | Morgan Stanley & Co. International PLC | | | 06/20/27 | | | USD | | | 943 | | | | 19,641 | | | | 17,561 | | | | 2,080 | |
Paramount Global | | | 1.00 | | | | Quarterly | | | Goldman Sachs International | | | 06/20/27 | | | USD | | | 1,000 | | | | 31,908 | | | | 31,478 | | | | 430 | |
Simon Property Group LP | | | 1.00 | | | | Quarterly | | | BNP Paribas S.A. | | | 06/20/27 | | | USD | | | 2,141 | | | | 35,129 | | | | 29,913 | | | | 5,216 | |
Simon Property Group LP | | | 1.00 | | | | Quarterly | | | BNP Paribas S.A. | | | 06/20/27 | | | USD | | | 1,499 | | | | 24,590 | | | | 20,963 | | | | 3,627 | |
BorgWarner, Inc. | | | 1.00 | | | | Quarterly | | | BNP Paribas S.A. | | | 12/20/27 | | | USD | | | 1,000 | | | | 28,011 | | | | 14,508 | | | | 13,503 | |
Federative Republic of Brazil | | | 1.00 | | | | Quarterly | | | Barclays Bank PLC | | | 12/20/27 | | | USD | | | 7,064 | | | | 634,621 | | | | 488,356 | | | | 146,265 | |
Federative Republic of Brazil | | | 1.00 | | | | Quarterly | | | Barclays Bank PLC | | | 12/20/27 | | | USD | | | 16,573 | | | | 1,488,856 | | | | 1,145,710 | | | | 343,146 | |
Ford Motor Co. | | | 5.00 | | | | Quarterly | | | Citibank N.A. | | | 12/20/27 | | | USD | | | 2,000 | | | | (47,936 | ) | | | (119,806 | ) | | | 71,870 | |
General Motors Co. | | | 5.00 | | | | Quarterly | | | JPMorgan Chase Bank N.A. | | | 12/20/27 | | | USD | | | 965 | | | | (101,666 | ) | | | (125,194 | ) | | | 23,528 | |
Paramount Global | | | 1.00 | | | | Quarterly | | | Citibank N.A. | | | 12/20/27 | | | USD | | | 1,065 | | | | 44,008 | | | | 47,754 | | | | (3,746 | ) |
Repubic of Turkey | | | 1.00 | | | | Quarterly | | | Goldman Sachs International | | | 12/20/27 | | | USD | | | 3,544 | | | | 890,001 | | | | 798,936 | | | | 91,065 | |
Republic of Chile | | | 1.00 | | | | Quarterly | | | Barclays Bank PLC | | | 12/20/27 | | | USD | | | 2,574 | | | | 77,781 | | | | 36,875 | | | | 40,906 | |
Republic of Colombia | | | 1.00 | | | | Quarterly | | | Citibank N.A. | | | 12/20/27 | | | USD | | | 4,611 | | | | 458,451 | | | | 324,589 | | | | 133,862 | |
Republic of Indonesia | | | 1.00 | | | | Quarterly | | | Goldman Sachs International | | | 12/20/27 | | | USD | | | 7,993 | | | | 205,961 | | | | 61,387 | | | | 144,574 | |
| | |
102 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
OTC Credit Default Swaps — Buy Protection (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Obligation/Index | | Financing Rate Paid by the Fund | | | Payment Frequency | | | Counterparty | | Termination Date | | | Notional Amount (000) | | | Value | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
Republic of South Africa | | | 1.00 | % | | | Quarterly | | | Goldman Sachs International | | | 12/20/27 | | | | USD | | | | 2,219 | | | $ | 230,739 | | | $ | 150,016 | | | $ | 80,723 | |
Republic of the Philipinnes | | | 1.00 | | | | Quarterly | | | Goldman Sachs International | | | 12/20/27 | | | | USD | | | | 5,608 | | | | 116,688 | | | | 3,245 | | | | 113,443 | |
United Mexican States | | | 1.00 | | | | Quarterly | | | Morgan Stanley & Co. International PLC | | | 12/20/27 | | | | USD | | | | 10,023 | | | | 426,088 | | | | 240,037 | | | | 186,051 | |
CMBX.NA.9.AAA | | | 0.50 | | | | Monthly | | | Credit Suisse International | | | 09/17/58 | | | | USD | | | | 4,511 | | | | 13,550 | | | | 48,351 | | | | (34,801 | ) |
CMBX.NA.9.AAA | | | 0.50 | | | | Monthly | | | Deutsche Bank AG | | | 09/17/58 | | | | USD | | | | 3,597 | | | | 10,805 | | | | 39,111 | | | | (28,306 | ) |
CMBX.NA.9.AAA | | | 0.50 | | | | Monthly | | | Morgan Stanley & Co. International PLC | | | 09/17/58 | | | | USD | | | | 2,514 | | | | 7,551 | | | | 26,944 | | | | (19,393 | ) |
CMBX.NA.9.AAA | | | 0.50 | | | | Monthly | | | Morgan Stanley & Co. International PLC | | | 09/17/58 | | | | USD | | | | 3,030 | | | | 9,103 | | | | 32,482 | | | | (23,379 | ) |
CMBX.NA.9.AAA | | | 0.50 | | | | Monthly | | | Morgan Stanley & Co. International PLC | | | 09/17/58 | | | | USD | | | | 5,534 | | | | 16,624 | | | | 65,088 | | | | (48,464 | ) |
CMBX.NA.9.BBB- | | | 3.00 | | | | Monthly | | | Citigroup Global Markets, Inc. | | | 09/17/58 | | | | USD | | | | 2,080 | | | | 404,886 | | | | 66,989 | | | | 337,897 | |
CMBX.NA.9.BBB- | | | 3.00 | | | | Monthly | | | Goldman Sachs International | | | 09/17/58 | | | | USD | | | | 3,544 | | | | 689,864 | | | | 268,981 | | | | 420,883 | |
CMBX.NA.9.BBB- | | | 3.00 | | | | Monthly | | | Morgan Stanley & Co. International PLC | | | 09/17/58 | | | | USD | | | | 204 | | | | 39,710 | | | | 10,757 | | | | 28,953 | |
CMBX.NA.6.AAA | | | 0.50 | | | | Monthly | | | Deutsche Bank AG | | | 05/11/63 | | | | USD | | | | 125 | | | | (34 | ) | | | 22 | | | | (56 | ) |
CMBX.NA.6.AAA | | | 0.50 | | | | Monthly | | | Deutsche Bank AG | | | 05/11/63 | | | | USD | | | | 304 | | | | (83 | ) | | | (89 | ) | | | 6 | |
CMBX.NA.6.BBB- | | | 3.00 | | | | Monthly | | | J.P. Morgan Securities LLC | | | 05/11/63 | | | | USD | | | | 610 | | | | 136,872 | | | | 54,305 | | | | 82,567 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | $ | 6,416,425 | | | $ | 5,408,562 | | | $ | 1,007,863 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
OTC Credit Default Swaps — Sell Protection
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Obligation/Index | | Financing Rate Received by the Fund | | | Payment Frequency | | | Counterparty | | Termination Date | | | Credit Rating | | Notional Amount (000) | | | Value | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
CMBX.NA.7.AAA | | | 0.50 | % | | | Monthly | | | Morgan Stanley & Co. International PLC | | | 01/17/47 | | | AAA | | | USD | | | | 4,866 | | | $ | 992 | | | $ | (128,127 | ) | | $ | 129,119 | |
CMBX.NA.9.BBB- | | | 3.00 | | | | Monthly | | | Deutsche Bank AG | | | 09/17/58 | | | N/R | | | USD | | | | 906 | | | | (176,359 | ) | | | (98,786 | ) | | | (77,573 | ) |
CMBX.NA.9.BBB- | | | 3.00 | | | | Monthly | | | Goldman Sachs International | | | 09/17/58 | | | N/R | | | USD | | | | 1,310 | | | | (255,000 | ) | | | (139,109 | ) | | | (115,891 | ) |
CMBX.NA.9.BBB- | | | 3.00 | | | | Monthly | | | J.P. Morgan Securities LLC | | | 09/17/58 | | | N/R | | | USD | | | | 800 | | | | (155,725 | ) | | | (171,905 | ) | | | 16,180 | |
CMBX.NA.9.BBB- | | | 3.00 | | | | Monthly | | | JPMorgan Chase Bank N.A. | | | 09/17/58 | | | N/R | | | USD | | | | 438 | | | | (85,260 | ) | | | (35,230 | ) | | | (50,030 | ) |
CMBX.NA.9.BBB- | | | 3.00 | | | | Monthly | | | Morgan Stanley & Co. International PLC | | | 09/17/58 | | | N/R | | | USD | | | | 1,000 | | | | (194,657 | ) | | | (250,982 | ) | | | 56,325 | |
CMBX.NA.9.BBB- | | | 3.00 | | | | Monthly | | | Morgan Stanley & Co. International PLC | | | 09/17/58 | | | N/R | | | USD | | | | 1,060 | | | | (206,336 | ) | | | (48,813 | ) | | | (157,523 | ) |
CMBX.NA.9.BBB- | | | 3.00 | | | | Monthly | | | Morgan Stanley & Co. International PLC | | | 09/17/58 | | | N/R | | | USD | | | | 231 | | | | (44,966 | ) | | | (12,789 | ) | | | (32,177 | ) |
CMBX.NA.9.BBB- | | | 3.00 | | | | Monthly | | | Morgan Stanley & Co. International PLC | | | 09/17/58 | | | N/R | | | USD | | | | 1,200 | | | | (233,588 | ) | | | (1,419 | ) | | | (232,169 | ) |
CMBX.NA.10.A | | | 2.00 | | | | Monthly | | | Deutsche Bank AG | | | 11/17/59 | | | A- | | | USD | | | | 3,340 | | | | (192,923 | ) | | | (132,422 | ) | | | (60,501 | ) |
CMBX.NA.10.A | | | 2.00 | | | | Monthly | | | Deutsche Bank AG | | | 11/17/59 | | | A- | | | USD | | | | 1,670 | | | | (96,462 | ) | | | (67,324 | ) | | | (29,138 | ) |
CMBX.NA.10.BBB- | | | 3.00 | | | | Monthly | | | J.P. Morgan Securities LLC | | | 11/17/59 | | | BBB- | | | USD | | | | 60 | | | | (11,137 | ) | | | (4,707 | ) | | | (6,430 | ) |
CMBX.NA.6.BBB- | | | 3.00 | | | | Monthly | | | Credit Suisse International | | | 05/11/63 | | | BB | | | USD | | | | 610 | | | | (136,872 | ) | | | (43,992 | ) | | | (92,880 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | $ | (1,788,293 | ) | | $ | (1,135,605 | ) | | $ | (652,688 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 103 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
OTC Interest Rate Swaps
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Paid by the Fund | | Received by the Fund | | Counterparty | | Termination Date | | | | | Notional Amount (000) | | Value | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
Rate | | Frequency | | Rate | | Frequency |
1.42% | | At Termination | | 1-day CLICP, 20,332.28 | | At Termination | | Bank of America N.A. | | | 04/01/23 | | | CLP | | 19,436,176 | | $ | 1,014,381 | | | $ | — | | | $ | 1,014,381 | |
1-day CLICP, 20,332.28 | | At Termination | | 1.65% | | At Termination | | Bank of America N.A. | | | 05/28/23 | | | CLP | | 19,436,176 | | | (1,287,761 | ) | | | — | | | | (1,287,761 | ) |
1-day BZDIOVER, 0.05% | | At Termination | | 11.69% | | At Termination | | Citibank N.A. | | | 01/02/25 | | | BRL | | 15,655 | | | 1,560 | | | | — | | | | 1,560 | |
1-day BZDIOVER, 0.05% | | At Termination | | 11.65% | | At Termination | | JPMorgan Chase Bank N.A. | | | 01/02/25 | | | BRL | | 11,175 | | | (905 | ) | | | — | | | | (905 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | $ | (272,725 | ) | | $ | — | | | $ | (272,725 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
OTC Total Return Swaps
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Paid by the Fund | | Received by the Fund | | Counterparty | | Termination Date | | | | | Notional Amount (000) | | Value | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
Reference | | Frequency | | Rate | | Frequency |
0.00% | | At Termination | | Goldman Sachs U.S. Series 4 Excess Return Strategy | | At Termination | | Goldman Sachs International | | | 11/18/22 | | | USD | | 5,087 | | $ | 16,532 | | | $ | — | | | $ | 16,532 | |
0.00% | | Quarterly | | Goldman Sachs Systematic Skew U.S. Series 10 Excess Return Strategy | | Quarterly | | Goldman Sachs International | | | 12/07/22 | | | USD | | 4,570 | | | 92,026 | | | | — | | | | 92,026 | |
Pitney Bowes, Inc. | | Quarterly | | SOFR minus 0.25%, 2.98% | | Quarterly | | Citibank N.A. | | | 12/27/22 | | | USD | | 27 | | | 18,062 | | | | — | | | | 18,062 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | $ | 126,620 | | | $ | — | | | $ | 126,620 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balances Reported in the Statement of Assets and Liabilities for Centrally Cleared Swaps, OTC Swaps and Options Written
| | | | | | | | | | | | | | | | | | | | |
| | Swaps Premiums Paid | | | Swap Premiums Received | | | Unrealized Appreciation | | | Unrealized Depreciation | | | Value | |
Centrally Cleared Swaps(a) | | $ | 4,213,694 | | | $ | (7,721,513 | ) | | $ | 38,120,281 | | | $ | (55,971,469 | ) | | $ | — | |
OTC Swaps | | | 6,269,314 | | | | (1,996,357 | ) | | | 4,472,570 | | | | (4,263,500 | ) | | | — | |
Options Written | | | N/A | | | | N/A | | | | 24,604,560 | | | | (99,468,122 | ) | | | (185,058,785 | ) |
| (a) | Includes cumulative appreciation (depreciation) on centrally cleared swaps, as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statement of Assets and Liabilities and is net of any previously paid (received) swap premium amounts. | |
| | |
104 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
Derivative Financial Instruments Categorized by Risk Exposure
As of period end, the fair values of derivative financial instruments located in the Statement of Assets and Liabilities were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Commodity Contracts | | | Credit Contracts | | | Equity Contracts | | | Foreign Currency Exchange Contracts | | | Interest Rate Contracts | | | Other Contracts | | | Total | |
Assets — Derivative Financial Instruments | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Futures contracts | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unrealized appreciation on futures contracts(a) | | $ | — | | | $ | — | | | $ | 16,630,393 | | | $ | — | | | $ | 20,095,347 | | | $ | — | | | $ | 36,725,740 | |
Forward foreign currency exchange contracts | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unrealized appreciation on forward foreign currency exchange contracts | | | — | | | | — | | | | — | | | | 23,323,955 | | | | — | | | | — | | | | 23,323,955 | |
Options purchased | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments at value — unaffiliated(b) | | | — | | | | 285,164 | | | | 2,748,918 | | | | 11,616,999 | | | | 61,701,617 | | | | — | | | | 76,352,698 | |
Swaps — centrally cleared | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unrealized appreciation on centrally cleared swaps(a) | | | — | | | | 1,871,525 | | | | — | | | | — | | | | 36,248,756 | | | | — | | | | 38,120,281 | |
Swaps — OTC | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unrealized appreciation on OTC swaps; Swap premiums paid | | | — | | | | 9,599,323 | | | | 126,620 | | | | — | | | | 1,015,941 | | | | — | | | | 10,741,884 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | — | | | $ | 11,756,012 | | | $ | 19,505,931 | | | $ | 34,940,954 | | | $ | 119,061,661 | | | $ | — | | | $ | 185,264,558 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities — Derivative Financial Instruments | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Futures contracts | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unrealized depreciation on futures contracts(a) | | $ | — | | | $ | — | | | $ | 2,913,652 | | | $ | — | | | $ | 133,062,970 | | | $ | — | | | $ | 135,976,622 | |
Forward foreign currency exchange contracts | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unrealized depreciation on forward foreign currency exchange contracts | | | — | | | | — | | | | — | | | | 14,729,717 | | | | — | | | | — | | | | 14,729,717 | |
Options written | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Options written at value | | | — | | | | 45,349 | | | | 2,151,035 | | | | 4,224,611 | | | | 178,637,790 | | | | — | | | | 185,058,785 | |
Swaps — centrally cleared | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unrealized depreciation on centrally cleared swaps(a) | | | — | | | | 710,554 | | | | — | | | | — | | | | 55,260,915 | | | | — | | | | 55,971,469 | |
Swaps — OTC | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unrealized depreciation on OTC swaps; Swap premiums received | | | — | | | | 4,971,191 | | | | — | | | | — | | | | 1,288,666 | | | | — | | | | 6,259,857 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | — | | | $ | 5,727,094 | | | $ | 5,064,687 | | | $ | 18,954,328 | | | $ | 368,250,341 | | | $ | — | | | $ | 397,996,450 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| (a) | Net cumulative unrealized appreciation (depreciation) on futures and centrally cleared swaps, if any, are reported in the Schedule of Investments. In the Statement of Assets and Liabilities, only current day’s variation margin is reported in receivables or payables and the net cumulative unrealized appreciation (depreciation) is included in accumulated earnings (loss). | |
| (b) | Includes options purchased at value as reported in the Schedule of Investments. | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 105 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
For the period ended September 30, 2022, the effect of derivative financial instruments in the Statement of Operations was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | Commodity Contracts | | | Credit Contracts | | | Equity Contracts | | | Foreign Currency Exchange Contracts | | | Interest Rate Contracts | | | Other Contracts | | | Total | |
| |
Net Realized Gain (Loss) from | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Futures contracts | | $ | — | | | $ | — | | | $ | 49,387,854 | | | $ | — | | | $ | (331,323,496 | ) | | $ | — | | | $ | (281,935,642 | ) |
Forward foreign currency exchange contracts | | | — | | | | — | | | | — | | | | 84,618,438 | | | | — | | | | — | | | | 84,618,438 | |
Options purchased(a) | | | — | | | | (11,063,120 | ) | | | 26,341,644 | | | | (33,741,756 | ) | | | 30,056,100 | | | | — | | | | 11,592,868 | |
Options written | | | — | | | | 5,239,913 | | | | 1,830,145 | | | | 24,253,488 | | | | (41,287,847 | ) | | | — | | | | (9,964,301 | ) |
Swaps | | | — | | | | 6,171,756 | | | | 5,892,184 | | | | — | | | | (37,051,271 | ) | | | (75,159,917 | ) | | | (100,147,248 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | — | | | $ | 348,549 | | | $ | 83,451,827 | | | $ | 75,130,170 | | | $ | (379,606,514 | ) | | $ | (75,159,917 | ) | | $ | (295,835,885 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Change in Unrealized Appreciation (Depreciation) on | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Futures contracts | | $ | — | | | $ | — | | | $ | 13,453,028 | | | $ | — | | | $ | (94,385,724 | ) | | $ | — | | | $ | (80,932,696 | ) |
Forward foreign currency exchange contracts | | | — | | | | — | | | | — | | | | (2,185,908 | ) | | | — | | | | — | | | | (2,185,908 | ) |
Options purchased(b) | | | — | | | | (84,550 | ) | | | 243,574 | | | | (2,911,434 | ) | | | 35,965,073 | | | | — | | | | 33,212,663 | |
Options written | | | — | | | | 7,927 | | | | (766,585 | ) | | | (485,604 | ) | | | (74,126,904 | ) | | | — | | | | (75,371,166 | ) |
Swaps | | | — | | | | 2,300,302 | | | | 242,035 | | | | — | | | | (21,858,703 | ) | | | 20,894,967 | | | | 1,578,601 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | — | | | $ | 2,223,679 | | | $ | 13,172,052 | | | $ | (5,582,946 | ) | | $ | (154,406,258 | ) | | $ | 20,894,967 | | | $ | (123,698,506 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| (a) | Options purchased are included in net realized gain (loss) from investments — unaffiliated. | |
| (b) | Options purchased are included in net change in unrealized appreciation (depreciation) on investments. | |
Average Quarterly Balances of Outstanding Derivative Financial Instruments
| | | | |
Futures contracts | | | | |
Average notional value of contracts — long | | | $7,238,919,502 | |
Average notional value of contracts — short | | | $2,879,513,240 | |
Forward foreign currency exchange contracts | | | | |
Average amounts purchased — in USD | | | $934,074,724 | |
Average amounts sold — in USD | | | $527,950,170 | |
Options | | | | |
Average value of option contracts purchased | | | $15,069,948 | |
Average value of option contracts written | | | $11,262,810 | |
Average notional value of swaption contracts purchased | | | $1,362,221,450 | |
Average notional value of swaption contracts written | | | $4,413,557,019 | |
Credit default swaps | | | | |
Average notional value — buy protection | | | $524,709,222 | |
Average notional value — sell protection | | | $160,118,459 | |
Total return swaps | | | | |
Average notional amount | | | $25,468,132 | |
Interest rate swaps | | | | |
Average notional value — pays fixed rate | | | $5,659,545,923 | |
Average notional value — received fixed rate | | | $1,882,124,372 | |
Inflation swaps | | | | |
Average notional amount — pays | | | $423,554,177 | |
Average notional amount — receives | | | $36,577,182 | |
For more information about the Master Portfolio’s investment risks regarding derivative financial instruments, refer to the Notes to Financial Statements.
| | |
106 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
Derivative Financial Instruments — Offsetting as of Period End
The Master Portfolio’s derivative assets and liabilities (by type) were as follows:
| | | | | | | | |
| |
| | Assets | | | Liabilities | |
| |
Derivative Financial Instruments | | | | | | | | |
Futures contracts | | $ | 8,335,836 | | | $ | 26,266,047 | |
Forward foreign currency exchange contracts | | | 23,323,955 | | | | 14,729,717 | |
Options | | | 76,352,698 | (a) | | | 185,058,785 | |
Swaps — centrally cleared | | | — | | | | 626,421 | |
Swaps — OTC(b) | | | 10,741,884 | | | | 6,259,857 | |
| | | | | | | | |
Total derivative assets and liabilities in the Statement of Assets and Liabilities | | $ | 118,754,373 | | | $ | 232,940,827 | |
| | | | | | | | |
Derivatives not subject to a Master Netting Agreement or similar agreement (“MNA”) | | | (12,249,247 | ) | | | (49,136,431 | ) |
| | | | | | | | |
Total derivative assets and liabilities subject to an MNA | | $ | 106,505,126 | | | $ | 183,804,396 | |
| | | | | | | | |
| (a) | Includes options purchased at value which is included in Investments at value — unaffiliated in the Statement of Assets and Liabilities and reported in the Schedule of Investments. | |
| (b) | Includes unrealized appreciation (depreciation) on OTC swaps and swap premiums paid/received in the Statement of Assets and Liabilities. | |
The following tables present the Master Portfolio’s derivative assets and liabilities by counterparty net of amounts available for offset under an MNA and net of the related collateral received and pledged by the Master Portfolio:
| | | | | | | | | | | | | | | | | | | | |
| |
Counterparty | | Derivative Assets Subject to an MNA by Counterparty | | | Derivatives Available for Offset(a) | | | Non- Cash Collateral Received(b) | | | Cash Collateral Received(b) | | | Net Amount of Derivative Assets(c)(d) | |
| |
Bank of America N.A | | $ | 3,253,341 | | | $ | (3,253,341 | ) | | $ | — | | | $ | — | | | $ | — | |
Barclays Bank PLC | | | 4,188,801 | | | | (1,402,941 | ) | | | (2,785,860 | ) | | | — | | | | — | |
BNP Paribas S.A | | | 5,835,299 | | | | (2,224,637 | ) | | | — | | | | (3,610,662 | ) | | | — | |
Citibank N.A | | | 4,797,835 | | | | (682,718 | ) | | | — | | | | (3,950,580 | ) | | | 164,537 | |
Citigroup Global Markets, Inc | | | 404,886 | | | | — | | | | — | | | | (390,520 | ) | | | 14,366 | |
Credit Suisse International | | | 48,351 | | | | (48,351 | ) | | | — | | | | — | | | | — | |
Deutsche Bank AG | | | 10,269,340 | | | | (10,254,781 | ) | | | — | | | | — | | | | 14,559 | |
Goldman Sachs International | | | 49,810,160 | | | | (49,810,160 | ) | | | — | | | | — | | | | — | |
HSBC Bank PLC | | | 2,703,342 | | | | (1,120,431 | ) | | | (418,295 | ) | | | — | | | | 1,164,616 | |
J.P. Morgan Securities LLC | | | 153,052 | | | | (153,052 | ) | | | — | | | | — | | | | — | |
JPMorgan Chase Bank N.A | | | 10,696,888 | | | | (8,569,242 | ) | | | — | | | | (424,000 | ) | | | 1,703,646 | |
Morgan Stanley & Co. International PLC | | | 7,724,419 | | | | (7,724,419 | ) | | | — | | | | — | | | | — | |
NatWest Markets PLC | | | 173,781 | | | | — | | | | — | | | | — | | | | 173,781 | |
Royal Bank of Canada | | | 2,938,477 | | | | (333,048 | ) | | | — | | | | — | | | | 2,605,429 | |
Toronto Dominion Bank | | | 80,996 | | | | — | | | | — | | | | — | | | | 80,996 | |
UBS AG | | | 3,426,158 | | | | (1,388,335 | ) | | | — | | | | (440,000 | ) | | | 1,597,823 | |
| | | | | | | | | | | | | | | | | | | | |
| | $ | 106,505,126 | | | $ | (86,965,456 | ) | | $ | (3,204,155 | ) | | $ | (8,815,762 | ) | | $ | 7,519,753 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Counterparty | | Derivative Liabilities Subject to an MNA by Counterparty | | | Derivatives Available for Offset(a) | | | Non- Cash Collateral Pledged(e) | | | Cash Collateral Pledged(e) | | | Net Amount of Derivative Liabilities(d)(f) | |
| |
Bank of America N.A | | $ | 63,323,650 | | | $ | (3,253,341 | ) | | $ | (59,205,143 | ) | | $ | — | | | $ | 865,166 | |
Bank of Montreal | | | 90,669 | | | | — | | | | — | | | | — | | | | 90,669 | |
Bank of New York Mellon | | | 198,196 | | | | — | | | | — | | | | — | | | | 198,196 | |
Barclays Bank PLC | | | 1,402,941 | | | | (1,402,941 | ) | | | — | | | | — | | | | — | |
BNP Paribas S.A | | | 2,224,637 | | | | (2,224,637 | ) | | | — | | | | — | | | | — | |
Citibank N.A | | | 682,718 | | | | (682,718 | ) | | | — | | | | — | | | | — | |
Credit Suisse International | | | 171,673 | | | | (48,351 | ) | | | — | | | | (90,000 | ) | | | 33,322 | |
Deutsche Bank AG | | | 10,254,781 | | | | (10,254,781 | ) | | | — | | | | — | | | | — | |
Goldman Sachs International | | | 78,830,206 | | | | (49,810,160 | ) | | | (25,065,354 | ) | | | — | | | | 3,954,692 | |
HSBC Bank PLC | | | 1,120,431 | | | | (1,120,431 | ) | | | — | | | | — | | | | — | |
J.P. Morgan Securities LLC | | | 183,042 | | | | (153,052 | ) | | | — | | | | — | | | | 29,990 | |
JPMorgan Chase Bank N.A | | | 8,569,242 | | | | (8,569,242 | ) | | | — | | | | — | | | | — | |
Morgan Stanley & Co. International PLC | | | 13,987,066 | | | | (7,724,419 | ) | | | (4,089,501 | ) | | | — | | | | 2,173,146 | |
Royal Bank of Canada | | | 333,048 | | | | (333,048 | ) | | | — | | | | — | | | | — | |
Societe Generale SA | | | 486,460 | | | | — | | | | — | | | | — | | | | 486,460 | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 107 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
| | | | | | | | | | | | | | | | | | | | |
| |
Counterparty | | Derivative Liabilities Subject to an MNA by Counterparty | | | Derivatives Available for Offset(a) | | | Non- Cash Collateral Pledged(e) | | | Cash Collateral Pledged(e) | | | Net Amount of Derivative Liabilities(d)(f) | |
| |
Standard Chartered Bank | | $ | 327,043 | | | $ | — | | | $ | — | | | $ | — | | | $ | 327,043 | |
State Street Bank and Trust Co. | | | 230,258 | | | | — | | | | — | | | | — | | | | 230,258 | |
UBS AG | | | 1,388,335 | | | | (1,388,335 | ) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
| | $ | 183,804,396 | | | $ | (86,965,456 | ) | | $ | (88,359,998 | ) | | $ | (90,000 | ) | | $ | 8,388,942 | |
| | | | | | | | | | | | | | | | | | | | |
| (a) | The amount of derivatives available for offset is limited to the amount of derivative assets and/or liabilities that are subject to an MNA. | |
| (b) | Excess of collateral received from the individual counterparty is not shown for financial reporting purposes. | |
| (c) | Net amount represents the net amount receivable from the counterparty in the event of default. | |
| (d) | Net amount may also include forward foreign currency exchange contracts that are not required to be collateralized. | |
| (e) | Excess of collateral pledged to the individual counterparty is not shown for financial reporting purposes. | |
| (f) | Net amount represents the net amount payable due to the counterparty in the event of default. Net amount may be offset further by the options written receivable/payable on the Statement of Assets and Liabilities. | |
Fair Value Hierarchy as of Period End
Various inputs are used in determining the fair value of financial instruments. For description of the input levels and information about the Master Portfolio’s policy regarding valuation of financial instruments, refer to the Notes to Financial Statements.
The following table summarizes the Master Portfolio’s investments categorized in the fair value hierarchy. The breakdown of the Master Portfolio’s investments into major categories is disclosed in the Schedule of Investments above.
| | | | | | | | | | | | | | | | |
| |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
| |
Assets | | | | | | | | | | | | | | | | |
Investments | | | | | | | | | | | | | | | | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Asset-Backed Securities | | $ | — | | | $ | 2,284,491,316 | | | $ | 68,815,237 | | | $ | 2,353,306,553 | |
Common Stocks | | | | | | | | | | | | | | | | |
Aerospace & Defense | | | 1,449,168 | | | | 369,674 | | | | — | | | | 1,818,842 | |
Chemicals | | | 2,485,877 | | | | — | | | | — | | | | 2,485,877 | |
Diversified Financial Services | | | 8,693,588 | | | | 89,409 | | | | 348,874 | | | | 9,131,871 | |
Energy Equipment & Services | | | — | | | | 31 | | | | — | | | | 31 | |
Entertainment | | | 2,361,759 | | | | 2,308,367 | | | | — | | | | 4,670,126 | |
Equity Real Estate Investment Trusts (REITs) | | | 8,914,249 | | | | 1,088,729 | | | | — | | | | 10,002,978 | |
Health Care Providers & Services | | | — | | | | 7,194,567 | | | | — | | | | 7,194,567 | |
Hotels, Restaurants & Leisure | | | 939,669 | | | | — | | | | — | | | | 939,669 | |
Household Durables | | | 3,802,297 | | | | — | | | | — | | | | 3,802,297 | |
Independent Power and Renewable Electricity Producers | | | — | | | | 4,054,983 | | | | — | | | | 4,054,983 | |
Interactive Media & Services | | | 2,251,703 | | | | — | | | | — | | | | 2,251,703 | |
Machinery | | | 531,875 | | | | 6,180,797 | | | | — | | | | 6,712,672 | |
Metals & Mining | | | 36,056 | | | | — | | | | — | | | | 36,056 | |
Oil, Gas & Consumable Fuels | | | 21,249,797 | | | | — | | | | — | | | | 21,249,797 | |
Professional Services | | | — | | | | 2,541,240 | | | | — | | | | 2,541,240 | |
Real Estate Management & Development | | | 3,313,470 | | | | 713,364 | | | | — | | | | 4,026,834 | |
Software | | | 3,866,987 | | | | 392,739 | | | | — | | | | 4,259,726 | |
Thrifts & Mortgage Finance | | | 2,049,016 | | | | — | | | | — | | | | 2,049,016 | |
Corporate Bonds | | | — | | | | 5,205,528,261 | | | | 43,313,634 | | | | 5,248,841,895 | |
Floating Rate Loan Interests | | | — | | | | 308,436,712 | | | | 263,305,796 | | | | 571,742,508 | |
Foreign Agency Obligations | | | — | | | | 22,734,298 | | | | — | | | | 22,734,298 | |
Foreign Government Obligations | | | — | | | | 159,450,298 | | | | — | | | | 159,450,298 | |
Investment Companies | | | 2,987,920 | | | | — | | | | — | | | | 2,987,920 | |
Municipal Bonds | | | — | | | | 110,874,978 | | | | — | | | | 110,874,978 | |
Non-Agency Mortgage-Backed Securities | | | — | | | | 1,325,840,990 | | | | 213,991,954 | | | | 1,539,832,944 | |
Preferred Securities | | | — | | | | 60,379,111 | | | | 18,825,589 | | | | 79,204,700 | |
Rights | | | — | | | | — | | | | 4,291 | | | | 4,291 | |
U.S. Government Sponsored Agency Securities | | | — | | | | 10,117,133,959 | | | | 4,460,883 | | | | 10,121,594,842 | |
U.S. Treasury Obligations | | | — | | | | 1,615,869,113 | | | | — | | | | 1,615,869,113 | |
Warrants | | | | | | | | | | | | | | | | |
Auto Components | | | 12,764 | | | | — | | | | 921,344 | | | | 934,108 | |
Automobiles | | | 266,223 | | | | 97,294 | | | | — | | | | 363,517 | |
Capital Markets | | | 261,254 | | | | — | | | | — | | | | 261,254 | |
| | |
108 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
| | | | | | | | | | | | | | | | |
| |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
| |
Warrants (continued) | | | | | | | | | | | | | | | | |
Diversified Financial Services | | $ | 107,943 | | | $ | 21,899 | | | $ | 35,870 | | | $ | 165,712 | |
Electrical Equipment | | | 42,665 | | | | — | | | | — | | | | 42,665 | |
Equity Real Estate Investment Trusts (REITs) | | | — | | | | — | | | | 2,531 | | | | 2,531 | |
Independent Power and Renewable Electricity Producers | | | 174,384 | | | | — | | | | — | | | | 174,384 | |
Interactive Media & Services | | | 332,196 | | | | — | | | | — | | | | 332,196 | |
Machinery | | | 91,476 | | | | — | | | | — | | | | 91,476 | |
Oil, Gas & Consumable Fuels | | | 84,756 | | | | — | | | | — | | | | 84,756 | |
Real Estate Management & Development | | | 62,275 | | | | — | | | | — | | | | 62,275 | |
Software | | | 18,054 | | | | — | | | | — | | | | 18,054 | |
Short-Term Securities | | | | | | | | | | | | | | | | |
Commercial Paper | | | — | | | | 11,090,522 | | | | — | | | | 11,090,522 | |
Money Market Funds | | | 436,896,201 | | | | — | | | | — | | | | 436,896,201 | |
Options Purchased | | | | | | | | | | | | | | | | |
Credit Contracts | | | — | | | | 285,164 | | | | — | | | | 285,164 | |
Equity Contracts | | | 2,748,918 | | | | — | | | | — | | | | 2,748,918 | |
Foreign Currency Exchange Contracts | | | — | | | | 8,936,789 | | | | 2,680,210 | | | | 11,616,999 | |
Interest Rate Contracts | | | 1,164,493 | | | | 60,537,124 | | | | — | | | | 61,701,617 | |
Liabilities | | | | | | | | | | | | | | | | |
TBA Sale Commitments | | | — | | | | (4,823,762,764 | ) | | | — | | | | (4,823,762,764 | ) |
Unfunded Floating Rate Loan Interests | | | — | | | | — | | | | (384,063 | ) | | | (384,063 | ) |
| | | | | | | | | | | | | | | | |
| | $ | 507,197,033 | | | $ | 16,492,878,964 | | | $ | 616,322,150 | | | | 17,616,398,147 | |
| | | | | | | | | | | | | | | | |
Investments valued at NAV(a) | | | | | | | | | | | | | | | 4,095,774 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | $ | 17,620,493,921 | |
| | | | | | | | | | | | | | | | |
Derivative Financial Instruments(b) | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | |
Credit Contracts | | $ | — | | | $ | 5,201,534 | | | $ | — | | | $ | 5,201,534 | |
Equity Contracts | | | 13,267,648 | | | | 3,489,365 | | | | — | | | | 16,757,013 | |
Foreign Currency Exchange Contracts | | | — | | | | 23,323,955 | | | | — | | | | 23,323,955 | |
Interest Rate Contracts | | | 20,095,347 | | | | 37,264,697 | | | | — | | | | 57,360,044 | |
Liabilities | | | | | | | | | | | | | | | | |
Credit Contracts | | | �� | | | | (3,730,737 | ) | | | — | | | | (3,730,737 | ) |
Equity Contracts | | | (5,064,687 | ) | | | — | | | | — | | | | (5,064,687 | ) |
Foreign Currency Exchange Contracts | | | — | | | | (18,954,328 | ) | | | — | | | | (18,954,328 | ) |
Interest Rate Contracts | | | (153,155,898 | ) | | | (215,094,443 | ) | | | — | | | | (368,250,341 | ) |
| | | | | | | | | | | | | | | | |
| | $ | (124,857,590 | ) | | $ | (168,499,957 | ) | | $ | — | | | $ | (293,357,547 | ) |
| | | | | | | | | | | | | | | | |
| (a) | Certain investments of the Master Portfolio were fair valued using NAV per share as no quoted market value is available and therefore have been excluded from the fair value hierarchy. | |
| (b) | Derivative financial instruments are swaps, futures contracts, forward foreign currency exchange contracts and options written. Swaps, futures contracts and forward foreign currency exchange contracts are valued at the unrealized appreciation (depreciation) on the instrument and options written are shown at value. | |
A reconciliation of Level 3 investments is presented when the Master Portfolio had a significant amount of Level 3 investments at the beginning and/or end of the period in relation to net assets. The following tables are a reconciliation of Level 3 investments for which significant unobservable inputs were used in determining fair value:
| | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | Asset-Backed Securities | | | Common Stocks | | | Corporate Bonds | | | Floating Rate Loan Interests | | | Non-Agency Mortgage-Backed Securities | | | Preferred Securities | |
| |
Assets | | | | | | | | | | | | | | | | | | | | | |
Opening Balance, as of September 30, 2021 | | $ | 92,177,417 | | | $ | 962,397 | | | $ | 42,593,155 | | | $ | 202,765,544 | | | $ | 83,897,836 | | | $ | — | |
Transfers into Level 3 | | | 33,520,022 | | | | — | | | | — | | | | 40,390,008 | | | | 15,115,599 | | | | 14,972,760 | |
Transfers out of Level 3 | | | (33,859,526 | ) | | | (573,379 | ) | | | — | | | | (21,550,018 | ) | | | (14,624,742 | ) | | | — | |
Other(a) | | | — | | | | (112,736 | ) | | | 112,736 | | | | — | | | | — | | | | — | |
Accrued discounts/premiums | | | 184,092 | | | | — | | | | 158,213 | | | | 330,511 | | | | 235,226 | | | | — | |
Net realized gain (loss) | | | (814,828 | ) | | | (2,515,338 | ) | | | 262,126 | | | | 2,051,288 | | | | (33,621 | ) | | | — | |
Net change in unrealized appreciation (depreciation)(b)(c) | | | (7,270,425 | ) | | | 2,668,836 | | | | (4,645,542 | ) | | | (9,117,317 | ) | | | (10,551,602 | ) | | | (1,019,668 | ) |
Purchases | | | 21,482,014 | | | | 220 | | | | 28,228,769 | | | | 181,332,255 | | | | 160,275,492 | | | | 4,872,497 | |
Sales | | | (36,603,529 | ) | | | (81,126 | ) | | | (23,395,823 | ) | | | (132,896,475 | ) | | | (20,322,234 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Closing Balance, as of September 30, 2022 | | $ | 68,815,237 | | | $ | 348,874 | | | $ | 43,313,634 | | | $ | 263,305,796 | | | $ | 213,991,954 | | | $ | 18,825,589 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net change in unrealized appreciation (depreciation) on investments still held at September 30, 2022(c) | | $ | (8,441,833 | ) | | $ | 72,372 | | | $ | (2,822,339 | ) | | $ | (7,173,319 | ) | | $ | (10,569,772 | ) | | $ | (1,019,668 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 109 |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
| | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | Rights | | | U.S. Government Sponsored Agency Securities | | | Warrants | | | Unfunded Floating Rate Loan Interests | | | Unfunded SPAC Pipe Commitments | | | Total | |
| |
Assets | | | | | | | | | | | | | | | | | | | | | |
Opening Balance, as of September 30, 2021 | | $ | 102,989 | | | $ | — | | | $ | 344,768 | | | $ | 1,951 | | | $ | 3,032,416 | | | $ | 425,878,473 | |
Transfers into Level 3 | | | — | | | | 4,800,185 | | | | — | | | | — | | | | — | | | | 108,798,574 | |
Transfers out of Level 3 | | | — | | | | — | | | | (81,765 | ) | | | — | | | | — | | | | (70,689,430 | ) |
Other(a) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Accrued discounts/premiums | | | — | | | | (451,595 | ) | | | — | | | | — | | | | — | | | | 456,447 | |
Net realized gain (loss) | | | — | | | | — | | | | — | | | | — | | | | — | | | | (1,050,373 | ) |
Net change in unrealized appreciation (depreciation)(b)(c) | | | (98,698 | ) | | | 112,293 | | | | 586,873 | | | | (1,951 | ) | | | (3,032,416 | ) | | | (32,369,617 | ) |
Purchases | | | — | | | | — | | | | 109,869 | | | | — | | | | — | | | | 396,301,116 | |
Sales | | | — | | | | — | | | | — | | | | — | | | | — | | | | (213,299,187 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Closing Balance, as of September 30, 2022 | | $ | 4,291 | | | $ | 4,460,883 | | | $ | 959,745 | | | $ | — | | | $ | — | | | $ | 614,026,003 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Net change in unrealized appreciation (depreciation) on investments still held at September 30, 2022(c) | | $ | (98,698 | ) | | $ | 112,293 | | | $ | 586,873 | | | $ | — | | | $ | — | | | $ | (29,354,091 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| |
| | | | | | | | | | | | | | | | | Unfunded Floating Rate Loan Interests | |
| |
Liabilities | | | | | |
Opening Balance, as of September 30, 2021 | | | $ | (8,042 | ) |
Transfers into Level 3 | | | | — | |
Transfers out of Level 3 | | | | — | |
Other(a) | | | | — | |
Net realized gain (loss) | | | | — | |
Net change in unrealized appreciation (depreciation)(b)(c) | | | | (376,021 | ) |
Purchases | | | | — | |
Sales | | | | — | |
| | | | | |
Closing Balance, as of September 30, 2022 | | | $ | (384,063 | ) |
| | | | | |
| |
Net change in unrealized appreciation (depreciation) on investments still held at September 30, 2022(c) | | | $ | (376,021 | ) |
| | | | | |
| (a) | Certain Level 3 investments were re-classified between Common Stocks and Corporate Bonds. | |
| (b) | Included in the related net change in unrealized appreciation (depreciation) in the Statement of Operations. | |
| (c) | Any difference between net change in unrealized appreciation (depreciation) and net change in unrealized appreciation (depreciation) on investments still held at September 30, 2022, is generally due to investments no longer held or categorized as Level 3 at period end. | |
| | | | | | | | |
| |
| | Foreign Currency Exchange Contracts | |
| | |
| | Assets | | | Liabilities | |
| |
Opening Balance, as of September 30, 2021 | | $ | — | | | $ | — | |
Transfers into Level 3 | | | — | | | | — | |
Transfers out of Level 3 | | | — | | | | — | |
Accrued discounts/premiums | | | — | | | | — | |
Net realized gain (loss) | | | — | | | | — | |
Net change in unrealized appreciation (depreciation)(a)(b) | | | (1,136,264 | ) | | | — | |
Purchases | | | 3,816,474 | | | | — | |
Issues | | | — | | | | — | |
Sales | | | — | | | | — | |
Settlements | | | | | | | | |
Closing Balance, as of September 30, 2022 | | $ | 2,680,210 | | | $ | — | |
| | | | | | | | |
Net change in unrealized appreciation (depreciation) on investments still held at September 30, 2022(b) | | $ | (1,136,264 | ) | | $ | — | |
| | | | | | | | |
| (a) | Included in the related net change in unrealized appreciation (depreciation) in the Statement of Operations. | |
| (b) | Any difference between net change in unrealized appreciation (depreciation) and net change in unrealized appreciation (depreciation) on investments still held at September 30, 2022, is generally due to investments no longer held or categorized as Level 3 at period end. | |
| | |
110 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
| | |
Schedule of Investments (continued) September 30, 2022 | | Master Total Return Portfolio |
The following table summarizes the valuation approaches used and unobservable inputs utilized by the Valuation Committee to determine the value of certain of the Master Portfolio’s Level 3 investments as of period end. The table does not include Level 3 investments with values based upon unadjusted third party pricing information in the amount of $423,163,903. A significant change in the third party information could result in a significantly lower or higher value of such Level 3 investments.
| | | | | | | | | | | | | | | | | | | | |
| | Value | | | Valuation Approach | | | Unobservable Inputs | | | Range of Unobservable Inputs Utilized(a) | | | Weighted Average of Unobservable Inputs Based on Fair Value | |
Assets | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | $ | 348,874 | | | | Market | | | | Volatility | | | | 40% - 69% | | | | 48% | |
| | | | | | | | | | | Time to Exit | | | | 1.3 - 1.7 years | | | | 1.4 years | |
Corporate Bonds | | | 43,313,630 | | | | Income | | | | Discount Rate | | | | 6% - 35% | | | | 15% | |
Floating Rate Loan Interests(b) | | | 129,706,118 | | | | Income | | | | Discount Rate | | | | 9% - 15% | | | | 12% | |
| | | | | | | | | | | Credit Spread | | | | 315 - 445 | | | | 370 | |
Preferred Securities(b) | | | 18,825,589 | | | | Income | | | | Discount Rate | | | | 12% | | | | — | |
Warrants | | | 964,036 | | | | Market | | | | Revenue Multiple | | | | 13.64x | | | | — | |
| | | | | | | | | | | Volatility | | | | 43% - 71% | | | | 59% | |
| | | | | | | | | | | Time to Exit | | | | 0.4 - 0.8 years | | | | 0.5 years | |
| | | | | | | | | | | | | | | | | | | | |
| | $ | 193,158,247 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| (a) | A significant change in unobservable input would have resulted in a correlated (inverse) significant change to value. | |
| (b) | The Master Portfolio valued certain of its Level 3 Floating Rate Loan Interest and Preferred Stock investments using recent prior transaction prices as the best approximation of fair value. The value of Level 3 investments obtained using recent prior transaction prices, for which inputs are unobservable, is $16,085,438 as of September 30, 2022. | |
See notes to financial statements.
| | |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | | 111 |
Statement of Assets and Liabilities
September 30, 2022
| | | | |
| | Master Total Return Portfolio | |
| |
ASSETS | | | | |
Investments, at value — unaffiliated(a)(b) | | $ | 22,003,646,202 | |
Investments, at value — affiliated(c) | | | 440,994,546 | |
Cash pledged: | | | | |
Collateral — OTC derivatives | | | 548,200 | |
Futures contracts | | | 145,734,010 | |
Centrally cleared swaps | | | 32,589,630 | |
Foreign currency, at value(d) | | | 82,510,663 | |
Receivables: | | | | |
Investments sold | | | 94,987,006 | |
Options written | | | 507,751 | |
Securities lending income — affiliated | | | 72,344 | |
Swaps | | | 9,400,126 | |
TBA sale commitments | | | 4,996,673,451 | |
Contributions from investors | | | 16,993 | |
Dividends — unaffiliated | | | 33,314 | |
Dividends — affiliated | | | 920,329 | |
Interest — unaffiliated | | | 109,478,987 | |
Variation margin on futures contracts | | | 8,335,836 | |
Swap premiums paid | | | 6,269,314 | |
Unrealized appreciation on: | | | | |
Forward foreign currency exchange contracts | | | 23,323,955 | |
OTC swaps | | | 4,472,570 | |
Prepaid expenses | | | 74,203 | |
| | | | |
Total assets | | | 27,960,589,430 | |
| | | | |
| |
LIABILITIES | | | | |
Bank overdraft | | | 20,655,560 | |
Cash received: | | | | |
Collateral — OTC derivatives | | | 10,365,100 | |
Collateral — TBA commitments | | | 41,760,197 | |
Collateral on securities loaned | | | 4,098,976 | |
Options written at value(e) | | | 185,058,785 | |
TBA sale commitments at value(f) | | | 4,823,762,764 | |
Payables: | | | | |
Investments purchased | | | 5,463,763,746 | |
Swaps | | | 7,043,110 | |
Investment advisory fees | | | 1,542,384 | |
Directors’ fees | | | 360,453 | |
Options written | | | 18,957 | |
Other accrued expenses | | | 1,383,387 | |
Variation margin on futures contracts | | | 26,266,047 | |
Variation margin on centrally cleared swaps | | | 626,421 | |
Withdrawals to investors | | | 40,512,542 | |
Swap premiums received | | | 1,996,357 | |
Unrealized depreciation on: | | | | |
Forward foreign currency exchange contracts | | | 14,729,717 | |
OTC swaps | | | 4,263,500 | |
Unfunded floating rate loan interests | | | 384,063 | |
| | | | |
Total liabilities | | | 10,648,592,066 | |
| | | | |
NET ASSETS | | $ | 17,311,997,364 | |
| | | | |
| | |
112 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Statement of Assets and Liabilities (continued)
September 30, 2022
| | | | |
| | Master Total Return Portfolio | |
| |
NET ASSETS CONSIST OF | | | | |
Investors’ capital | | $ | 19,765,238,856 | |
Net unrealized appreciation (depreciation) | | | (2,453,241,492 | ) |
| | | | |
NET ASSETS | | $ | 17,311,997,364 | |
| | | | |
| |
(a) Investments, at cost — unaffiliated | | $ | 24,445,511,481 | |
(b) Securities loaned, at value | | $ | 3,905,570 | |
(c) Investments, at cost — affiliated | | $ | 440,993,780 | |
(d) Foreign currency, at cost | | $ | 83,863,334 | |
(e) Premiums received | | $ | 110,195,223 | |
(f) Proceeds from TBA sale commitments | | $ | 4,996,673,451 | |
See notes to financial statements.
| | |
M A S T E R P O R T F O L I O F I N A N C I A L S T A T E M E N T S | | 113 |
Statement of Operations
Year Ended September 30, 2022
| | | | |
| | Master Total Return Portfolio | |
| |
INVESTMENT INCOME | | | | |
Dividends — unaffiliated | | $ | 1,381,744 | |
Dividends — affiliated | | | 4,749,011 | |
Interest — unaffiliated | | | 556,645,066 | |
Securities lending income — affiliated — net | | | 566,095 | |
Foreign taxes withheld | | | (236,665 | ) |
| | | | |
Total investment income | | | 563,105,251 | |
| | | | |
| |
EXPENSES | | | | |
Investment advisory | | | 10,791,596 | |
Custodian | | | 1,181,405 | |
Accounting services | | | 508,383 | |
Directors | | | 458,902 | |
Miscellaneous | | | 802,660 | |
| | | | |
Total expenses | | | 13,742,946 | |
Less: | | | | |
Fees waived and/or reimbursed by the Manager | | | (775,777 | ) |
| | | | |
Total expenses after fees waived and/or reimbursed | | | 12,967,169 | |
| | | | |
Net investment income | | | 550,138,082 | |
| | | | |
| |
REALIZED AND UNREALIZED GAIN (LOSS) | | | | |
Net realized gain (loss) from: | | | | |
Investments — unaffiliated | | | (1,047,280,150 | ) |
Investments — affiliated | | | 1,672,113 | |
Options written | | | (9,964,301 | ) |
Futures contracts | | | (281,935,642 | ) |
Forward foreign currency exchange contracts | | | 84,618,438 | |
Foreign currency transactions | | | (11,400,694 | ) |
Payment by affiliate | | | 1,571 | |
Swaps | | | (100,147,248 | ) |
| | | | |
| | | (1,364,435,913 | ) |
| | | | |
Net change in unrealized appreciation (depreciation) on: | | | | |
Investments — unaffiliated | | | (2,431,490,339 | ) |
Investments — affiliated | | | (86,636 | ) |
Options written | | | (75,371,166 | ) |
Futures contracts | | | (80,932,696 | ) |
Forward foreign currency exchange contracts | | | (2,185,908 | ) |
Foreign currency translations | | | 1,194,195 | |
Short sales — unaffiliated | | | (29,918 | ) |
Swaps | | | 1,578,601 | |
Unfunded floating rate loan interests | | | (422,132 | ) |
Unfunded SPAC PIPE commitments | | | (3,032,416 | ) |
| | | | |
| | | (2,590,778,415 | ) |
| | | | |
Net realized and unrealized loss | | | (3,955,214,328 | ) |
| | | | |
NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS | | $ | (3,405,076,246 | ) |
| | | | |
See notes to financial statements.
| | |
114 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Statements of Changes in Net Assets
| | | | | | | | |
| | Master Total Return Portfolio | |
| | |
| | Year Ended 09/30/22 | | | Year Ended 09/30/21 | |
| | |
INCREASE (DECREASE) IN NET ASSETS | | | | | | | | |
| | |
OPERATIONS | | | | | | | | |
Net investment income | | $ | 550,138,082 | | | $ | 472,484,760 | |
Net realized gain (loss) | | | (1,364,435,913 | ) | | | 150,993,880 | |
Net change in unrealized appreciation (depreciation) | | | (2,590,778,415 | ) | | | (293,039,608 | ) |
| | | | | | | | |
Net increase (decrease) in net assets resulting from operations | | | (3,405,076,246 | ) | | | 330,439,032 | |
| | | | | | | | |
| | |
CAPITAL TRANSACTIONS | | | | | | | | |
Proceeds from contributions | | | 7,567,387,796 | | | | 8,259,997,077 | |
Value of withdrawals | | | (8,475,995,704 | ) | | | (6,969,204,216 | ) |
| | | | | | | | |
Net increase (decrease) in net assets derived from capital transactions | | | (908,607,908 | ) | | | 1,290,792,861 | |
| | | | | | | | |
| | |
NET ASSETS | | | | | | | | |
Total increase (decrease) in net assets | | | (4,313,684,154 | ) | | | 1,621,231,893 | |
Beginning of year | | | 21,625,681,518 | | | | 20,004,449,625 | |
| | | | | | | | |
End of year | | $ | 17,311,997,364 | | | $ | 21,625,681,518 | |
| | | | | | | | |
See notes to financial statements.
| | |
F I N A N C I A L S T A T E M E N T S | | 115 |
Financial Highlights
(For a share outstanding throughout each period)
| | | | | | | | | | | | | | | | | | | | |
| | Master Total Return Portfolio | |
| | | | | |
| |
| Year Ended
09/30/22 |
| |
| Year Ended
09/30/21 |
| |
| Year Ended
09/30/20 |
| |
| Year Ended
09/30/19 |
(a) | |
| Year Ended
09/30/18 |
(a) |
| | | | | |
Total Return | | | | | | | | | | | | | | | | | | | | |
Total return | | | (15.60 | )% | | | 1.63 | % | | | 7.90 | % | | | 10.60 | % | | | (1.19 | )%(b) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Ratios to Average Net Assets(c) | | | | | | | | | | | | | | | | | | | | |
Total expenses | | | 0.07 | % | | | 0.07 | % | | | 0.07 | % | | | 0.07 | % | | | 0.34 | % |
| | | | | | | | | | | | | | | | | | | | |
Total expenses after fees waived and/or reimbursed | | | 0.06 | % | | | 0.07 | % | | | 0.06 | % | | | 0.07 | % | | | 0.34 | % |
| | | | | | | | | | | | | | | | | | | | |
Total expenses after fees waived and/or reimbursed and excluding interest expense | | | 0.06 | % | | | 0.07 | % | | | 0.06 | % | | | 0.07 | % | | | 0.07 | % |
| | | | | | | | | | | | | | | | | | | | |
Net investment income | | | 2.65 | % | | | 2.25 | % | | | 2.70 | % | | | 3.70 | % | | | 3.67 | % |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Supplemental Data | | | | | | | | | | | | | | | | | | | | |
Net assets, end of year (000) | | $ | 17,311,997 | | | $ | 21,625,682 | | | $ | 20,004,450 | | | $ | 15,712,831 | | | $ | 13,063,847 | |
| | | | | | | | | | | | | | | | | | | | |
Portfolio turnover rate(d) | | | 289 | % | | | 459 | % | | | 556 | % | | | 574 | % | | | 734 | % |
| | | | | | | | | | | | | | | | | | | | |
(a) | | Consolidated Financial Highlights. |
(b) | | Includes a payment received from an affiliate, which had no impact on the Master Portfolio’s total return. |
(c) | | Excludes fees and expenses incurred indirectly as a result of investments in underlying funds. |
(d) | | Includes mortgage dollar roll transactions (“MDRs”). Additional information regarding portfolio turnover rate is as follows: |
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended 09/30/22 | | | Year Ended 09/30/21 | | | Year Ended 09/30/20 | | | Year Ended 09/30/19 | | | Year Ended 09/30/18 | |
Portfolio turnover rate (excluding MDRs) | | | 42 | % | | | 161 | % | | | 274 | % | | | 241 | % | | | 350 | % |
| | | | | | | | | | | | | | | | | | | | |
See notes to financial statements.
| | |
116 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Notes to Financial Statements
Master Bond LLC is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company. The Master Bond LLC is organized as a Delaware limited liability company. Master Total Return Portfolio (the “Master Portfolio”) is a series of Master Bond LLC. The Master Portfolio is classified as diversified. The Master Bond LLC’s Limited Liability Company Agreement permits the Board of Directors of Master Bond LLC (the “Board”) to issue non-transferable interests, subject to certain limitations.
The Master Portfolio, together with certain other registered investment companies advised by BlackRock Advisors, LLC (the “Manager”) or its affiliates, is included in a complex of funds referred to as the BlackRock Fixed-Income Complex.
2. | SIGNIFICANT ACCOUNTING POLICIES |
The financial statements are prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), which may require management to make estimates and assumptions that affect the reported amounts of assets and liabilities in the financial statements, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates. The Master Portfolio is considered an investment company under U.S. GAAP and follows the accounting and reporting guidance applicable to investment companies. Below is a summary of significant accounting policies:
Investment Transactions and Income Recognition: For financial reporting purposes, investment transactions are recorded on the dates the transactions are executed. Realized gains and losses on investment transactions are determined using the specific identification method. Dividend income and capital gain distributions, if any, are recorded on the ex-dividend dates. Non-cash dividends, if any, are recorded on the ex-dividend dates at fair value. Dividends from foreign securities where the ex-dividend dates may have passed are subsequently recorded when the Master Portfolio is informed of the ex-dividend dates. Under the applicable foreign tax laws, a withholding tax at various rates may be imposed on capital gains, dividends and interest. Upon notification from issuers, a portion of the dividend income received from a real estate investment trust may be redesignated as a reduction of cost of the related investment and/or realized gain. Interest income, including amortization and accretion of premiums and discounts on debt securities, and payment-in-kind interest are recognized daily on an accrual basis. For convertible securities, premiums attributable to the debt instrument are amortized, but premiums attributable to the conversion feature are not amortized.
Foreign Currency Translation: The Master Portfolio’s books and records are maintained in U.S. dollars. Securities and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars using exchange rates determined as of the close of trading on the New York Stock Exchange (“NYSE”). Purchases and sales of investments are recorded at the rates of exchange prevailing on the respective dates of such transactions. Generally, when the U.S. dollar rises in value against a foreign currency, the investments denominated in that currency will lose value; the opposite effect occurs if the U.S. dollar falls in relative value.
The Master Portfolio does not isolate the effect of fluctuations in foreign exchange rates from the effect of fluctuations in the market prices of investments for financial reporting purposes. Accordingly, the effects of changes in exchange rates on investments are not segregated in the Statement of Operations from the effects of changes in market prices of those investments, but are included as a component of net realized and unrealized gain (loss) from investments. The Master Portfolio reports realized currency gains (losses) on foreign currency related transactions as components of net realized gain (loss) for financial reporting purposes, whereas such components are generally treated as ordinary income for U.S. federal income tax purposes.
Foreign Taxes: The Master Portfolio may be subject to foreign taxes (a portion of which may be reclaimable) on income, stock dividends, capital gains on investments, or certain foreign currency transactions. All foreign taxes are recorded in accordance with the applicable foreign tax regulations and rates that exist in the foreign jurisdictions in which the Master Portfolio invests. These foreign taxes, if any, are paid by the Master Portfolio and are reflected in its Statement of Operations as follows: foreign taxes withheld at source are presented as a reduction of income, foreign taxes on securities lending income are presented as a reduction of securities lending income, foreign taxes on stock dividends are presented as “Foreign taxes withheld”, and foreign taxes on capital gains from sales of investments and foreign taxes on foreign currency transactions are included in their respective net realized gain (loss) categories. Foreign taxes payable or deferred as of September 30, 2022, if any, are disclosed in the Statement of Assets and Liabilities.
The Master Portfolio files withholding tax reclaims in certain jurisdictions to recover a portion of amounts previously withheld. The Master Portfolio may record a reclaim receivable based on collectability, which includes factors such as the jurisdiction’s applicable laws, payment history and market convention. The Statement of Operations includes tax reclaims recorded as well as professional and other fees, if any, associated with recovery of foreign withholding taxes.
Collateralization: If required by an exchange or counterparty agreement, the Master Portfolio may be required to deliver/deposit cash and/or securities to/with an exchange, or broker-dealer or custodian as collateral for certain investments.
Deferred Compensation Plan: Under the Deferred Compensation Plan (the “Plan”) approved by the Master Portfolio’s Board, the directors who are not “interested persons” of the Master Bond LLC, as defined in the 1940 Act (“Independent Directors”), may defer a portion of their annual complex-wide compensation. Deferred amounts earn an approximate return as though equivalent dollar amounts had been invested in common shares of certain funds in the BlackRock Fixed-Income Complex selected by the Independent Directors. This has the same economic effect for the Independent Directors as if the Independent Directors had invested the deferred amounts directly in certain funds in the BlackRock Fixed-Income Complex.
The Plan is not funded and obligations thereunder represent general unsecured claims against the general assets of the Master Portfolio, as applicable. Deferred compensation liabilities, if any, are included in the Directors’ and Officer’s fees payable in the Statement of Assets and Liabilities and will remain as a liability of the Master Portfolio until such amounts are distributed in accordance with the Plan. Net appreciation (depreciation) in the value of participants’ deferral accounts is allocated among the participating funds in the BlackRock Fixed Income Complex and reflected as Trustee and Officer expense on the Statement of Operations. The Trustee and Officer expense may be negative as a result of a decrease in value of the deferred accounts.
| | |
M A S T E R P O R T F O L I O N O T E S T O F I N A N C I A L S T A T E M E N T S | | 117 |
Notes to Financial Statements (continued)
Indemnifications: In the normal course of business, the Master Portfolio enters into contracts that contain a variety of representations that provide general indemnification. The Master Portfolio’s maximum exposure under these arrangements is unknown because it involves future potential claims against the Master Portfolio, which cannot be predicted with any certainty.
Other: Expenses directly related to the Master Portfolio are charged to the Master Portfolio. Other operating expenses shared by several funds, including other funds managed by the Manager, are prorated among those funds on the basis of relative net assets or other appropriate methods.
The Master Portfolio has an arrangement with its custodian whereby credits are earned on uninvested cash balances, which could be used to reduce custody fees and/or overdraft charges. The Master Portfolio may incur charges on overdrafts, subject to certain conditions.
3. | INVESTMENT VALUATION AND FAIR VALUE MEASUREMENTS |
Investment Valuation Policies: The Master Portfolio’s investments are valued at fair value (also referred to as “market value” within the financial statements) each day that the Master Portfolio is open for business and, for financial reporting purposes, as of the report date. U.S. GAAP defines fair value as the price the Master Portfolio would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date. The Board of Directors of the Master Portfolio (the “Board”) has approved the designation of the Master Portfolio’s Manager (“the Manager”) as the valuation designee for the Master Portfolio under rule 2a-5 under the 1940 Act. The Master Portfolio determines the fair values of its financial instruments using various independent dealers or pricing services under the Manager’s policies. If a security’s market price is not readily available or does not otherwise accurately represent the fair value of the security, the security will be valued in accordance with the Manager’s policies and procedures as reflecting fair value. The Manager has formed a committee (the “Valuation Committee”) to develop pricing policies and procedures and to oversee the pricing function for all financial instruments, with assistance from other BlackRock pricing committees.
Fair Value Inputs and Methodologies: The following methods and inputs are used to establish the fair value of the Master Portfolio’s assets and liabilities:
| • | | Equity investments traded on a recognized securities exchange are valued at that day’s official closing price, as applicable, on the exchange where the stock is primarily traded. Equity investments traded on a recognized exchange for which there were no sales on that day may be valued at the last available bid (long positions) or ask (short positions) price. |
| • | | Fixed-income investments for which market quotations are readily available are generally valued using the last available bid price or current market quotations provided by independent dealers or third-party pricing services. Floating rate loan interests are valued at the mean of the bid prices from one or more independent brokers or dealers as obtained from a third-party pricing service. Pricing services generally value fixed-income securities assuming orderly transactions of an institutional round lot size, but a fund may hold or transact in such securities in smaller, odd lot sizes. Odd lots may trade at lower prices than institutional round lots. The pricing services may use matrix pricing or valuation models that utilize certain inputs and assumptions to derive values, including transaction data (e.g., recent representative bids and offers), market data, credit quality information, perceived market movements, news, and other relevant information. Certain fixed-income securities, including asset-backed and mortgage related securities may be valued based on valuation models that consider the estimated cash flows of each tranche of the entity, establish a benchmark yield and develop an estimated tranche specific spread to the benchmark yield based on the unique attributes of the tranche. The amortized cost method of valuation may be used with respect to debt obligations with sixty days or less remaining to maturity unless the Manager determines such method does not represent fair value. |
| • | | Investments in open-end U.S. mutual funds (including money market funds) are valued at that day’s published net asset value (“NAV”). |
| • | | The Master Portfolio values its investment in SL Liquidity Series, LLC, Money Market Series (the “Money Market Series”) at fair value, which is ordinarily based upon its pro rata ownership in the underlying fund’s net assets. |
| • | | Futures contracts are valued based on that day’s last reported settlement or trade price on the exchange where the contract is traded. |
| • | | Forward foreign currency exchange contracts are valued at the mean between the bid and ask prices and are determined as of the close of trading on the NYSE based on that day’s prevailing forward exchange rate for the underlying currencies. |
| • | | Exchange-traded options are valued at the mean between the last bid and ask prices at the close of the options market in which the options trade. An exchange-traded option for which there is no mean price, is valued at the last bid (long positions) or ask (short positions) price. If no bid or ask price is available, the prior day’s price will be used, unless it is determined that the prior day’s price no longer reflects the fair value of the option. Over-the-counter (“OTC”) options and options on swaps (“swaptions”) are valued by an independent pricing service using a mathematical model, which incorporates a number of market data factors, such as the trades and prices of the underlying instruments. |
| • | | Swap agreements are valued utilizing quotes received daily by independent pricing services or through brokers, which are derived using daily swap curves and models that incorporate a number of market data factors, such as discounted cash flows, trades and values of the underlying reference instruments. |
Generally, trading in foreign instruments is substantially completed each day at various times prior to the close of trading on the New York Stock Exchange (“NYSE”). Each business day, the Master Portfolio uses current market factors supplied by independent pricing services to value certain foreign instruments (“Systematic Fair Value Price”). The Systematic Fair Value Price is designed to value such foreign securities at fair value as of the close of trading on the NYSE, which follows the close of the local markets.
If events (e.g., market volatility, company announcement or a natural disaster) occur that are expected to materially affect the value of such investment, or in the event that application of these methods of valuation results in a price for an investment that is deemed not to be representative of the market value of such investment, or if a price is not available, the investment will be valued by the Valuation Committee in accordance with the Manager’s policies and procedures as reflecting fair value (“Fair Valued Investments”). The fair valuation approaches that may be used by the Valuation Committee include market approach, income approach and cost approach. Valuation techniques such as discounted cash flow, use of market comparables and matrix pricing are types of valuation approaches and are typically used in determining fair value. When determining the price for Fair Valued Investments, the Valuation Committee seeks to determine the price that the Master Portfolio might reasonably expect to receive or pay from the current sale or purchase of that asset or liability in an arm’s-length transaction. Fair value determinations shall be based upon all available factors that the Valuation Committee deems relevant and consistent with the principles of fair value measurement.
| | |
118 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Notes to Financial Statements (continued)
For investments in equity or debt issued by privately held companies or funds (“Private Company” or collectively, the “Private Companies”) and other Fair Valued Investments, the fair valuation approaches that are used by the Valuation Committee and third-party pricing services utilized by the Valuation Committee include one or a combination of, but not limited to, the following inputs.
| | |
Standard Inputs Generally Considered By The Valuation Committee And Third-Party Pricing Services |
Market approach | | (i) recent market transactions, including subsequent rounds of financing, in the underlying investment or comparable issuers; (ii) recapitalizations and other transactions across the capital structure; and (iii) market multiples of comparable issuers. |
Income approach | | (i) future cash flows discounted to present and adjusted as appropriate for liquidity, credit, and/or market risks; (ii) quoted prices for similar investments or assets in active markets; and (iii) other risk factors, such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks, recovery rates, liquidation amounts and/or default rates. |
Cost approach | | (i) audited or unaudited financial statements, investor communications and financial or operational metrics issued by the Private Company; (ii) changes in the valuation of relevant indices or publicly traded companies comparable to the Private Company; (iii) relevant news and other public sources; and (iv) known secondary market transactions in the Private Company’s interests and merger or acquisition activity in companies comparable to the Private Company. |
Investments in series of preferred stock issued by Private Companies are typically valued utilizing market approach in determining the enterprise value of the company. Such investments often contain rights and preferences that differ from other series of preferred and common stock of the same issuer. Enterprise valuation techniques such as an option pricing model (“OPM”), a probability weighted expected return model (“PWERM”), current value method or a hybrid of those techniques are used as deemed appropriate under the circumstances. The use of these valuation techniques involve a determination of the exit scenarios of the investment in order to appropriately allocate the enterprise value of the company among the various parts of its capital structure.
The Private Companies are not subject to the public company disclosure, timing, and reporting standards applicable to other investments held by the Master Portfolio. Typically, the most recently available information by a Private Company is as of a date that is earlier than the date the Master Portfolio is calculating its NAV. This factor may result in a difference between the value of the investment and the price the Master Portfolio could receive upon the sale of the investment.
Fair Value Hierarchy: Various inputs are used in determining the fair value of financial instruments. These inputs to valuation techniques are categorized into a fair value hierarchy consisting of three broad levels for financial reporting purposes as follows:
• | | Level 1 – Unadjusted price quotations in active markets/exchanges for identical assets or liabilities that the Master Portfolio has the ability to access; |
• | | Level 2 – Other observable inputs (including, but not limited to, quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates) or other market–corroborated inputs); and |
• | | Level 3 – Unobservable inputs based on the best information available in the circumstances, to the extent observable inputs are not available (including the Valuation Committee’s assumptions used in determining the fair value of financial instruments). |
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the fair value hierarchy classification is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Investments classified within Level 3 have significant unobservable inputs used by the Valuation Committee in determining the price for Fair Valued Investments. Level 3 investments include equity or debt issued by Private Companies that may not have a secondary market and/or may have a limited number of investors. The categorization of a value determined for financial instruments is based on the pricing transparency of the financial instruments and is not necessarily an indication of the risks associated with investing in those securities.
As of September 30, 2022, certain investments of the Master Portfolio were fair valued using NAV per share as no quoted market value is available and therefore have been excluded from the fair value hierarchy.
4. | SECURITIES AND OTHER INVESTMENTS |
Asset-Backed and Mortgage-Backed Securities: Asset-backed securities are generally issued as pass-through certificates or as debt instruments. Asset-backed securities issued as pass-through certificates represent undivided fractional ownership interests in an underlying pool of assets. Asset-backed securities issued as debt instruments, which are also known as collateralized obligations, are typically issued as the debt of a special purpose entity organized solely for the purpose of owning such assets and issuing such debt. Asset-backed securities are often backed by a pool of assets representing the obligations of a number of different parties. The yield characteristics of certain asset-backed securities may differ from traditional debt securities. One such major difference is that all or a principal part of the obligations may be prepaid at any time because the underlying assets (i.e., loans) may be prepaid at any time. As a result, a decrease in interest rates in the market may result in increases in the level of prepayments as borrowers, particularly mortgagors, refinance and repay their loans. An increased prepayment rate with respect to an asset-backed security will have the effect of shortening the maturity of the security. In addition, the Master Portfolio may subsequently have to reinvest the proceeds at lower interest rates. If the Master Portfolio has purchased such an asset-backed security at a premium, a faster than anticipated prepayment rate could result in a loss of principal to the extent of the premium paid.
| | |
M A S T E R P O R T F O L I O N O T E S T O F I N A N C I A L S T A T E M E N T S | | 119 |
Notes to Financial Statements (continued)
For mortgage pass-through securities (the “Mortgage Assets”) there are a number of important differences among the agencies and instrumentalities of the U.S. Government that issue mortgage-related securities and among the securities that they issue. For example, mortgage-related securities guaranteed by Ginnie Mae are guaranteed as to the timely payment of principal and interest by Ginnie Mae and such guarantee is backed by the full faith and credit of the United States. However, mortgage-related securities issued by Freddie Mac and Fannie Mae, including Freddie Mac and Fannie Mae guaranteed mortgage pass-through certificates, which are solely the obligations of Freddie Mac and Fannie Mae, are not backed by or entitled to the full faith and credit of the United States, but are supported by the right of the issuer to borrow from the U.S. Treasury.
Non-agency mortgage-backed securities are securities issued by non-governmental issuers and have no direct or indirect government guarantees of payment and are subject to various risks. Non-agency mortgage loans are obligations of the borrowers thereunder only and are not typically insured or guaranteed by any other person or entity. The ability of a borrower to repay a loan is dependent upon the income or assets of the borrower. A number of factors, including a general economic downturn, acts of God, terrorism, social unrest and civil disturbances, may impair a borrower’s ability to repay its loans.
Collateralized Debt Obligations: Collateralized debt obligations (“CDOs”), including collateralized bond obligations (“CBOs”) and collateralized loan obligations (“CLOs”), are types of asset-backed securities. A CDO is an entity that is backed by a diversified pool of debt securities (CBOs) or syndicated bank loans (CLOs). The cash flows of the CDO can be split into multiple segments, called “tranches,” which will vary in risk profile and yield. The riskiest segment is the subordinated or “equity” tranche. This tranche bears the greatest risk of defaults from the underlying assets in the CDO and serves to protect the other, more senior, tranches from default in all but the most severe circumstances. Since it is shielded from defaults by the more junior tranches, a “senior” tranche will typically have higher credit ratings and lower yields than their underlying securities, and often receive investment grade ratings from one or more of the nationally recognized rating agencies. Despite the protection from the more junior tranches, senior tranches can experience substantial losses due to actual defaults, increased sensitivity to future defaults and the disappearance of one or more protecting tranches as a result of changes in the credit profile of the underlying pool of assets.
Inflation-Indexed Bonds: Inflation-indexed bonds (other than municipal inflation-indexed and certain corporate inflation-indexed bonds) are fixed-income securities whose principal value is periodically adjusted according to the rate of inflation. If the index measuring inflation rises or falls, the principal value of inflation-indexed bonds (other than municipal inflation-indexed and certain corporate inflation-indexed bonds) will be adjusted upward or downward, and consequently the interest payable on these securities (calculated with respect to a larger or smaller principal amount) will be increased or reduced, respectively. Any upward or downward adjustment in the principal amount of an inflation-indexed bond is included as interest income in the Statement of Operations, even though investors do not receive their principal until maturity. Repayment of the original bond principal upon maturity (as adjusted for inflation) is guaranteed in the case of U.S. Treasury inflation-indexed bonds. For bonds that do not provide a similar guarantee, the adjusted principal value of the bond repaid at maturity may be less than the original principal. With regard to municipal inflation-indexed bonds and certain corporate inflation-indexed bonds, the inflation adjustment is typically reflected in the semi-annual coupon payment. As a result, the principal value of municipal inflation-indexed bonds and such corporate inflation-indexed bonds does not adjust according to the rate of inflation.
Multiple Class Pass-Through Securities: Multiple class pass-through securities, including collateralized mortgage obligations (“CMOs”) and commercial mortgage-backed securities, may be issued by Ginnie Mae, U.S. Government agencies or instrumentalities or by trusts formed by private originators of, or investors in, mortgage loans. In general, CMOs are debt obligations of a legal entity that are collateralized by a pool of residential or commercial mortgage loans or Mortgage Assets. The payments on these are used to make payments on the CMOs or multiple pass-through securities. Multiple class pass-through securities represent direct ownership interests in the Mortgage Assets. Classes of CMOs include interest only (“IOs”), principal only (“POs”), planned amortization classes and targeted amortization classes. IOs and POs are stripped mortgage-backed securities representing interests in a pool of mortgages, the cash flow from which has been separated into interest and principal components. IOs receive the interest portion of the cash flow while POs receive the principal portion. IOs and POs can be extremely volatile in response to changes in interest rates. As interest rates rise and fall, the value of IOs tends to move in the same direction as interest rates. POs perform best when prepayments on the underlying mortgages rise since this increases the rate at which the principal is returned and the yield to maturity on the PO. When payments on mortgages underlying a PO are slower than anticipated, the life of the PO is lengthened and the yield to maturity is reduced. If the underlying Mortgage Assets experience greater than anticipated prepayments of principal, a fund’s initial investment in the IOs may not fully recoup.
Stripped Mortgage-Backed Securities: Stripped mortgage-backed securities are typically issued by the U.S. Government, its agencies and instrumentalities. Stripped mortgage-backed securities are usually structured with two classes that receive different proportions of the interest (IOs) and principal (POs) distributions on a pool of Mortgage Assets. Stripped mortgage-backed securities may be privately issued.
Zero-Coupon Bonds: Zero-coupon bonds are normally issued at a significant discount from face value and do not provide for periodic interest payments. These bonds may experience greater volatility in market value than other debt obligations of similar maturity which provide for regular interest payments.
Capital Securities and Trust Preferred Securities: Capital securities, including trust preferred securities, are typically issued by corporations, generally in the form of interest-bearing notes with preferred securities characteristics. In the case of trust preferred securities, an affiliated business trust of a corporation issues these securities, generally in the form of beneficial interests in subordinated debentures or similarly structured securities. The securities can be structured with either a fixed or adjustable coupon that can have either a perpetual or stated maturity date. For trust preferred securities, the issuing bank or corporation pays interest to the trust, which is then distributed to holders of these securities as a dividend. Dividends can be deferred without creating an event of default or acceleration, although maturity cannot take place unless all cumulative payment obligations have been met. The deferral of payments does not affect the purchase or sale of these securities in the open market. These securities generally are rated below that of the issuing company’s senior debt securities and are freely callable at the issuer’s option.
Preferred Stocks: Preferred stock has a preference over common stock in liquidation (and generally in receiving dividends as well), but is subordinated to the liabilities of the issuer in all respects. As a general rule, the market value of preferred stock with a fixed dividend rate and no conversion element varies inversely with interest rates and perceived credit risk, while the market price of convertible preferred stock generally also reflects some element of conversion value. Because preferred stock is junior to debt securities and other obligations of the issuer, deterioration in the credit quality of the issuer will cause greater changes in the value of a preferred stock than in a more senior debt security with similar stated yield characteristics. Unlike interest payments on debt securities, preferred stock dividends are payable only if declared by the issuer’s board of directors. Preferred stock also may be subject to optional or mandatory redemption provisions.
| | |
120 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Notes to Financial Statements (continued)
Floating Rate Loan Interests: Floating rate loan interests are typically issued to companies (the “borrower”) by banks, other financial institutions, or privately and publicly offered corporations (the “lender”). Floating rate loan interests are generally non-investment grade, often involve borrowers whose financial condition is troubled or uncertain and companies that are highly leveraged or in bankruptcy proceedings. In addition, transactions in floating rate loan interests may settle on a delayed basis, which may result in proceeds from the sale not being readily available for a fund to make additional investments or meet its redemption obligations. Floating rate loan interests may include fully funded term loans or revolving lines of credit. Floating rate loan interests are typically senior in the corporate capital structure of the borrower. Floating rate loan interests generally pay interest at rates that are periodically determined by reference to a base lending rate plus a premium. Since the rates reset only periodically, changes in prevailing interest rates (and particularly sudden and significant changes) can be expected to cause some fluctuations in the NAV of a fund to the extent that it invests in floating rate loan interests. The base lending rates are generally the lending rate offered by one or more European banks, such as the London Interbank Offered Rate (“LIBOR”), the prime rate offered by one or more U.S. banks or the certificate of deposit rate. Floating rate loan interests may involve foreign borrowers, and investments may be denominated in foreign currencies. These investments are treated as investments in debt securities for purposes of a fund’s investment policies.
When a fund purchases a floating rate loan interest, it may receive a facility fee and when it sells a floating rate loan interest, it may pay a facility fee. On an ongoing basis, a fund may receive a commitment fee based on the undrawn portion of the underlying line of credit amount of a floating rate loan interest. Facility and commitment fees are typically amortized to income over the term of the loan or term of the commitment, respectively. Consent and amendment fees are recorded to income as earned. Prepayment penalty fees, which may be received by a fund upon the prepayment of a floating rate loan interest by a borrower, are recorded as realized gains. A fund may invest in multiple series or tranches of a loan. A different series or tranche may have varying terms and carry different associated risks.
Floating rate loan interests are usually freely callable at the borrower’s option. A fund may invest in such loans in the form of participations in loans (“Participations”) or assignments (“Assignments”) of all or a portion of loans from third parties. Participations typically will result in a fund having a contractual relationship only with the lender, not with the borrower. A fund has the right to receive payments of principal, interest and any fees to which it is entitled only from the lender selling the Participation and only upon receipt by the lender of the payments from the borrower. In connection with purchasing Participations, a fund generally will have no right to enforce compliance by the borrower with the terms of the loan agreement, nor any rights of offset against the borrower. A fund may not benefit directly from any collateral supporting the loan in which it has purchased the Participation. As a result, a fund assumes the credit risk of both the borrower and the lender that is selling the Participation. A fund’s investment in loan participation interests involves the risk of insolvency of the financial intermediaries who are parties to the transactions. In the event of the insolvency of the lender selling the Participation, a fund may be treated as a general creditor of the lender and may not benefit from any offset between the lender and the borrower. Assignments typically result in a fund having a direct contractual relationship with the borrower, and a fund may enforce compliance by the borrower with the terms of the loan agreement.
In connection with floating rate loan interests, the Master Portfolio may also enter into unfunded floating rate loan interests (“commitments”). In connection with these commitments, the Master Portfolio earns a commitment fee, typically set as a percentage of the commitment amount. Such fee income, which is included in interest income in the Statement of Operations, is recognized ratably over the commitment period. Unfunded floating rate loan interests are marked-to-market daily, and any unrealized appreciation (depreciation) is included in the Statement of Assets and Liabilities and Statement of Operations. As of period end, the Master Portfolio had the following unfunded floating rate loan interests:
| | | | | | | | | | | | | | | | |
Borrower | | Par | | | Commitment Amount | | | Value | | | Unrealized Appreciation (Depreciation) | |
Aspen Owner LLC, Advance | | $ | 1,502,339 | | | $ | 1,497,638 | | | $ | 1,445,427 | | | $ | (52,211 | ) |
BRE Park Avenue Tower Owner LLC, Mezzanine A Loan | | | 528,064 | | | | 528,064 | | | | 517,945 | | | | (10,119 | ) |
BSREP II Houston Office 1HC Owner LLC, Mezzanine Loan | | | 1,572,394 | | | | 1,572,394 | | | | 1,511,090 | | | | (61,304 | ) |
CP Iris Holdco I, Inc., Delayed Draw Term Loan (First Lien) | | | 167,990 | | | | 167,990 | | | | 155,810 | | | | (12,179 | ) |
EIS Group Ltd., Revolving Loan | | | 1,282,558 | | | | 1,248,458 | | | | 1,245,749 | | | | (2,709 | ) |
HP LQ Investment LP, Term Loan | | | 2,084,265 | | | | 2,079,798 | | | | 2,028,170 | | | | (51,627 | ) |
Mensa II Austin Hotel LP, Promissory Note A-3 | | | 3,689,536 | | | | 3,668,884 | | | | 3,561,436 | | | | (107,448 | ) |
MUPR 3 Assets LLC, Facility | | | 6,702,526 | | | | 6,702,525 | | | | 6,685,769 | | | | (16,756 | ) |
Opendoor Mezz, Term Loan | | | 7,263,413 | | | | 7,263,413 | | | | 7,263,413 | | | | — | |
Paradise Plaza Associates LLC, Term Loan | | | 1,918,050 | | | | 1,914,451 | | | | 1,869,040 | | | | (45,411 | ) |
Project Pearl Pasco Holdings LLC, Advance | | | 991,776 | | | | 989,995 | | | | 983,147 | | | | (6,848 | ) |
The Vinoy St. Petersburg, Note A | | | 891,422 | | | | 889,182 | | | | 871,731 | | | | (17,451 | ) |
Forward Commitments, When-Issued and Delayed Delivery Securities: The Master Portfolio may purchase securities on a when-issued basis and may purchase or sell securities on a forward commitment basis. Settlement of such transactions normally occurs within a month or more after the purchase or sale commitment is made. The Master Portfolio may purchase securities under such conditions with the intention of actually acquiring them but may enter into a separate agreement to sell the securities before the settlement date. Since the value of securities purchased may fluctuate prior to settlement, the Master Portfolio may be required to pay more at settlement than the security is worth. In addition, a fund is not entitled to any of the interest earned prior to settlement. When purchasing a security on a delayed delivery basis, the Master Portfolio assumes the rights and risks of ownership of the security, including the risk of price and yield fluctuations. In the event of default by the counterparty, the Master Portfolio’s maximum amount of loss is the unrealized appreciation of unsettled when-issued transactions.
TBA Commitments: TBA commitments are forward agreements for the purchase or sale of securities, including mortgage-backed securities for a fixed price, with payment and delivery on an agreed upon future settlement date. The specific securities to be delivered are not identified at the trade date. However, delivered securities must meet specified terms, including issuer, rate and mortgage terms. When entering into TBA commitments, a fund may take possession of or deliver the underlying mortgage-backed securities but can extend the settlement or roll the transaction. TBA commitments involve a risk of loss if the value of the security to be purchased or sold declines or increases, respectively, prior to settlement date, if there are expenses or delays in connection with the TBA transactions, or if the counterparty fails to complete the transaction.
| | |
M A S T E R P O R T F O L I O N O T E S T O F I N A N C I A L S T A T E M E N T S | | 121 |
Notes to Financial Statements (continued)
In order to better define contractual rights and to secure rights that will help a fund mitigate its counterparty risk, TBA commitments may be entered into by a fund under Master Securities Forward Transaction Agreements (each, an “MSFTA”). An MSFTA typically contains, among other things, collateral posting terms and netting provisions in the event of default and/or termination event. The collateral requirements are typically calculated by netting the mark-to-market amount for each transaction under such agreement and comparing that amount to the value of the collateral currently pledged by a fund and the counterparty. Cash collateral that has been pledged to cover the obligations of a fund and cash collateral received from the counterparty, if any, is reported separately in the Statement of Assets and Liabilities as cash pledged as collateral for TBA commitments or cash received as collateral for TBA commitments, respectively. Non-cash collateral pledged by a fund, if any, is noted in the Schedule of Investments. Typically, a fund is permitted to sell, re-pledge or use the collateral it receives; however, the counterparty is not permitted to do so. To the extent amounts due to a fund are not fully collateralized, contractually or otherwise, a fund bears the risk of loss from counterparty non-performance.
Mortgage Dollar Roll Transactions: The Master Portfolio may sell TBA mortgage-backed securities and simultaneously contract to repurchase substantially similar (i.e., same type, coupon and maturity) securities on a specific future date at an agreed upon price. During the period between the sale and repurchase, a fund is not entitled to receive interest and principal payments on the securities sold. Mortgage dollar roll transactions are treated as purchases and sales and a fund realizes gains and losses on these transactions. Mortgage dollar rolls involve the risk that the market value of the securities that a fund is required to purchase may decline below the agreed upon repurchase price of those securities.
Securities Lending: The Master Portfolio may lend its securities to approved borrowers, such as brokers, dealers and other financial institutions. The borrower pledges and maintains with the Master Portfolio collateral consisting of cash, an irrevocable letter of credit issued by a bank, or securities issued or guaranteed by the U.S. Government. The initial collateral received by the Master Portfolio is required to have a value of at least 102% of the current value of the loaned securities for securities traded on U.S. exchanges and a value of at least 105% for all other securities. The collateral is maintained thereafter at a value equal to at least 100% of the current market value of the securities on loan. The market value of the loaned securities is determined at the close of each business day of the Master Portfolio and any additional required collateral is delivered to the Master Portfolio, or excess collateral returned by the Master Portfolio, on the next business day. During the term of the loan, the Master Portfolio is entitled to all distributions made on or in respect of the loaned securities, but does not receive interest income on securities received as collateral. Loans of securities are terminable at any time and the borrower, after notice, is required to return borrowed securities within the standard time period for settlement of securities transactions.
As of period end, any securities on loan were collateralized by cash and/or U.S. Government obligations. Cash collateral invested by the securities lending agent, BlackRock Investment Management, LLC (“BIM”), if any, is disclosed in the Schedule of Investments. Any non-cash collateral received cannot be sold, re-invested or pledged by the Master Portfolio, except in the event of borrower default. The securities on loan, if any, are disclosed in the Master Portfolio’s Schedule of Investments. The market value of any securities on loan and the value of any related collateral are shown separately in the Statement of Assets and Liabilities as a component of investments at value – unaffiliated and collateral on securities loaned, respectively.
Securities lending transactions are entered into by the Master Portfolio under Master Securities Lending Agreements (each, an “MSLA”), which provide the right, in the event of default (including bankruptcy or insolvency), for the non-defaulting party to liquidate the collateral and calculate a net exposure to the defaulting party or request additional collateral. In the event that a borrower defaults, the Master Portfolio, as lender, would offset the market value of the collateral received against the market value of the securities loaned. When the value of the collateral is greater than that of the market value of the securities loaned, the lender is left with a net amount payable to the defaulting party. However, bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against such a right of offset in the event of an MSLA counterparty’s bankruptcy or insolvency. Under the MSLA, absent an event of default, the borrower can resell or re-pledge the loaned securities, and the Master Portfolio can reinvest cash collateral received in connection with loaned securities. Upon an event of default, the parties’ obligations to return the securities or collateral to the other party are extinguished, and the parties can resell or re-pledge the loaned securities or the collateral received in connection with the loaned securities in order to satisfy the defaulting party’s net payment obligation for all transactions under the MSLA. The defaulting party remains liable for any deficiency.
As of period end, the following table is a summary of the Master Portfolio’s securities on loan by counterparty which are subject to offset under an MSLA:
| | | | | | | | | | | | | | | | |
Counterparty | |
| Securities Loaned at Value | | |
| Cash Collateral Received | (a) | |
| Non-Cash Collateral Received | (a) | |
| Net Amount | (b) |
BofA Securities, Inc | | $ | 434,550 | | | $ | (425,104 | ) | | $ | — | | | $ | 9,446 | |
Goldman Sachs & Co. LLC | | | 2,069,312 | | | | (2,069,312 | ) | | | — | | | | — | |
J.P. Morgan Securities LLC | | | 272,052 | | | | (272,052 | ) | | | — | | | | — | |
State Street Bank & Trust Co | | | 1,129,656 | | | | (1,129,656 | ) | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
| | $ | 3,905,570 | | | $ | (3,896,124 | ) | | $ | — | | | $ | 9,446 | |
| | | | | | | | | | | | | | | | |
| (a) | Collateral received in excess of the market value of securities on loan is not presented in this table. The total cash collateral received by the Master Portfolio is disclosed in the Master Portfolio’s Statement of Assets and Liabilities. | |
| (b) | The market value of the loaned securities is determined as of September 30, 2022. Additional collateral is delivered to the Master Portfolio on the next business day in accordance with the MSLA. The net amount would be subject to the borrower default indemnity in the event of default by the counterparty. | |
The risks of securities lending include the risk that the borrower may not provide additional collateral when required or may not return the securities when due. To mitigate these risks, the Master Portfolio benefits from a borrower default indemnity provided by BIM. BIM’s indemnity allows for full replacement of the securities loaned to the extent the collateral received does not cover the value on the securities loaned in the event of borrower default. The Master Portfolio could incur a loss if the value of an investment purchased with cash collateral falls below the market value of loaned securities or if the value of an investment purchased with cash collateral falls below the value of the original cash collateral received. Such losses are borne entirely by the Master Portfolio.
| | |
122 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Notes to Financial Statements (continued)
5. | DERIVATIVE FINANCIAL INSTRUMENTS |
The Master Portfolio engages in various portfolio investment strategies using derivative contracts both to increase the returns of the Master Portfolio and/or to manage its exposure to certain risks such as credit risk, equity risk, interest rate risk, foreign currency exchange rate risk, commodity price risk or other risks (e.g., inflation risk). Derivative financial instruments categorized by risk exposure are included in the Schedule of Investments. These contracts may be transacted on an exchange or OTC.
Futures Contracts: Futures contracts are purchased or sold to gain exposure to, or manage exposure to, changes in interest rates (interest rate risk) and changes in the value of equity securities (equity risk) or foreign currencies (foreign currency exchange rate risk).
Futures contracts are exchange-traded agreements between the Master Portfolio and a counterparty to buy or sell a specific quantity of an underlying instrument at a specified price and on a specified date. Depending on the terms of a contract, it is settled either through physical delivery of the underlying instrument on the settlement date or by payment of a cash amount on the settlement date. Upon entering into a futures contract, the Master Portfolio is required to deposit initial margin with the broker in the form of cash or securities in an amount that varies depending on a contract’s size and risk profile. The initial margin deposit must then be maintained at an established level over the life of the contract. Amounts pledged, which are considered restricted, are included in cash pledged for futures contracts in the Statement of Assets and Liabilities.
Securities deposited as initial margin are designated in the Schedule of Investments and cash deposited, if any, are shown as cash pledged for futures contracts in the Statement of Assets and Liabilities. Pursuant to the contract, the Master Portfolio agrees to receive from or pay to the broker an amount of cash equal to the daily fluctuation in market value of the contract (“variation margin”). Variation margin is recorded as unrealized appreciation (depreciation) and, if any, shown as variation margin receivable (or payable) on futures contracts in the Statement of Assets and Liabilities. When the contract is closed, a realized gain or loss is recorded in the Statement of Operations equal to the difference between the notional amount of the contract at the time it was opened and the notional amount at the time it was closed. The use of futures contracts involves the risk of an imperfect correlation in the movements in the price of futures contracts and interest rates, foreign currency exchange rates or underlying assets.
Forward Foreign Currency Exchange Contracts: Forward foreign currency exchange contracts are entered into to gain or reduce exposure to foreign currencies (foreign currency exchange rate risk).
A forward foreign currency exchange contract is an agreement between two parties to buy and sell a currency at a set exchange rate on a specified date. These contracts help to manage the overall exposure to the currencies in which some of the investments held by the Master Portfolio are denominated and in some cases, may be used to obtain exposure to a particular market. The contracts are traded OTC and not on an organized exchange.
The contract is marked-to-market daily and the change in market value is recorded as unrealized appreciation (depreciation) in the Statement of Assets and Liabilities. When a contract is closed, a realized gain or loss is recorded in the Statement of Operations equal to the difference between the value at the time it was opened and the value at the time it was closed. Non-deliverable forward foreign currency exchange contracts are settled with the counterparty in cash without the delivery of foreign currency. The use of forward foreign currency exchange contracts involves the risk that the value of a forward foreign currency exchange contract changes unfavorably due to movements in the value of the referenced foreign currencies, and such value may exceed the amount(s) reflected in the Statement of Assets and Liabilities. Cash amounts pledged for forward foreign currency exchange contracts are considered restricted and are included in cash pledged as collateral for OTC derivatives in the Statement of Assets and Liabilities. The Master Portfolio’s risk of loss from counterparty credit risk on OTC derivatives is generally limited to the aggregate unrealized gain netted against any collateral held by the Master Portfolio.
Options: The Master Portfolio may purchase and write call and put options to increase or decrease its exposure to the risks of underlying instruments, including equity risk, interest rate risk and/or commodity price risk and/or, in the case of options written, to generate gains from options premiums.
A call option gives the purchaser (holder) of the option the right (but not the obligation) to buy, and obligates the seller (writer) to sell (when the option is exercised) the underlying instrument at the exercise or strike price at any time or at a specified time during the option period. A put option gives the holder the right to sell and obligates the writer to buy the underlying instrument at the exercise or strike price at any time or at a specified time during the option period.
Premiums paid on options purchased and premiums received on options written, as well as the daily fluctuation in market value, are included in investments at value –unaffiliated and options written at value, respectively, in the Statement of Assets and Liabilities. When an instrument is purchased or sold through the exercise of an option, the premium is offset against the cost or proceeds of the underlying instrument. When an option expires, a realized gain or loss is recorded in the Statement of Operations to the extent of the premiums received or paid. When an option is closed or sold, a gain or loss is recorded in the Statement of Operations to the extent the cost of the closing transaction exceeds the premiums received or paid. When the Master Portfolio writes a call option, such option is typically “covered,” meaning that it holds the underlying instrument subject to being called by the option counterparty. When the Master Portfolio writes a put option, cash is segregated in an amount sufficient to cover the obligation. These amounts, which are considered restricted, are included in cash pledged as collateral for options written in the Statement of Assets and Liabilities.
| • | | Swaptions – The Master Portfolio may purchase and write swaptions primarily to preserve a return or spread on a particular investment or portion of the Master Portfolio’s holdings, as a duration management technique or to protect against an increase in the price of securities it anticipates purchasing at a later date. The purchaser and writer of a swaption is buying or granting the right to enter into a previously agreed upon interest rate or credit default swap agreement (interest rate risk and/or credit risk) at any time before the expiration of the option. |
| • | | Interest rate caps and floors – Interest rate caps and floors are entered into to gain or reduce exposure to interest rates (interest rate risk and/or other risk). Caps are agreements whereby one party agrees to make payments to the other, in return for a premium, to the extent that interest rate indexes exceed a specified rate, or “cap.” Floors are agreements whereby one party agrees to make payments to the other, in return for a premium, to the extent that interest rate indexes fall below a specified rate, or “floor.” The maximum potential amount of future payments that the Master Portfolio would be required to make under an interest rate cap would be the notional amount times the percentage increase in interest rates determined by the difference between the interest rate index current value and the value at the time the cap was entered into. |
| | |
M A S T E R P O R T F O L I O N O T E S T O F I N A N C I A L S T A T E M E N T S | | 123 |
Notes to Financial Statements (continued)
| • | | Foreign currency options – The Master Portfolio may purchase and write foreign currency options, foreign currency futures and options on foreign currency futures to gain or reduce exposure to foreign currencies (foreign currency exchange rate risk). Foreign currency options give the purchaser the right to buy from or sell to the writer a foreign currency at any time before the expiration of the option. |
| • | | Barrier options – The Master Portfolio may purchase and write a variety of options with non-standard payout structures or other features (“barrier options”) that are generally traded OTC. |
The Master Portfolio may invest in various types of barrier options, including down-and-out options, down-and-in options, double no-touch options, one-touch options, instant one-touch options, up-and-out options and up-and-in options. Down-and-out options expire worthless to the purchaser if the price of the underlying instrument falls below a specific barrier price level prior to the expiration date. Down-and-in options expire worthless to the purchaser unless the price of the underlying instrument falls below a specific barrier price level prior to the expiration date. Double no-touch options provide the purchaser an agreed-upon payout if the price of the underlying instrument does not reach or surpass predetermined barrier price levels prior to the option’s expiration date. One-touch options and instant one-touch options provide the purchaser an agreed-upon payout if the price of the underlying instrument reaches or surpasses predetermined barrier price levels prior to the expiration date. Up-and-out options expire worthless to the purchaser if the price of the underlying instrument increases beyond a predetermined barrier price level prior to the expiration date. Up-and-in options can only be exercised when the price of the underlying instrument increases beyond a predetermined barrier price level.
| • | | Structured options – The Master Portfolio may invest in structured options to increase or decrease its exposure to an underlying index or group of securities (equity risk). |
These options may consist of single or multiple OTC options which are priced as a single instrument. They may only be exercised at the expiration date but may be transferred/sold prior to the expiration date. The value of a structured option may either increase or decrease with the underlying index or group of securities, depending on the combination of options used. Structured options are issued in units whereby each unit represents a structure based on the specific index with an initial reference strike price. One type of structure involves the combination of selling a put while buying a call on a specific index. This option would rise in value as the underlying index increases and fall in value as the underlying index decreases. Alternatively, another structure involves the sale of a call and the purchase of a put. This option structure would rise in value as the underlying index decreases and fall in value as the underlying index increases. Upon the exercise of the structured option, the Master Portfolio will receive a payment from, or be required to remit a payment to, the counterparty depending on the value of the underlying index at exercise.
In purchasing and writing options, the Master Portfolio bears the risk of an unfavorable change in the value of the underlying instrument or the risk that it may not be able to enter into a closing transaction due to an illiquid market. Exercise of a written option could result in the Master Portfolio purchasing or selling a security when it otherwise would not, or at a price different from the current market value.
Swaps: Swap contracts are entered into to manage exposure to issuers, markets and securities. Such contracts are agreements between the Master Portfolio and a counterparty to make periodic net payments on a specified notional amount or a net payment upon termination. Swap agreements are privately negotiated in the OTC market and may be entered into as a bilateral contract (“OTC swaps”) or centrally cleared (“centrally cleared swaps”).
For OTC swaps, any upfront premiums paid and any upfront fees received are shown as swap premiums paid and swap premiums received, respectively, in the Statement of Assets and Liabilities and amortized over the term of the contract. The daily fluctuation in market value is recorded as unrealized appreciation (depreciation) on OTC Swaps in the Statement of Assets and Liabilities. Payments received or paid are recorded in the Statement of Operations as realized gains or losses, respectively. When an OTC swap is terminated, a realized gain or loss is recorded in the Statement of Operations equal to the difference between the proceeds from (or cost of) the closing transaction and the Master Portfolio’s basis in the contract, if any. Generally, the basis of the contract is the premium received or paid.
In a centrally cleared swap, immediately following execution of the swap contract, the swap contract is novated to a central counterparty (the “CCP”) and the CCP becomes the Master Portfolio’s counterparty on the swap. The Master Portfolio is required to interface with the CCP through the broker. Upon entering into a centrally cleared swap, the Master Portfolio is required to deposit initial margin with the broker in the form of cash or securities in an amount that varies depending on the size and risk profile of the particular swap. Securities deposited as initial margin are designated in the Schedule of Investments and cash deposited is shown as cash pledged for centrally cleared swaps in the Statement of Assets and Liabilities. Amounts pledged, which are considered restricted cash, are included in cash pledged for centrally cleared swaps in the Statement of Assets and Liabilities. Pursuant to the contract, the Master Portfolio agrees to receive from or pay to the broker variation margin. Variation margin is recorded as unrealized appreciation (depreciation) and shown as variation margin receivable (or payable) on centrally cleared swaps in the Statement of Assets and Liabilities. Payments received from (paid to) the counterparty are amortized over the term of the contract and recorded as realized gains (losses) in the Statement of Operations, including those at termination.
| • | | Credit default swaps — Credit default swaps are entered into to manage exposure to the market or certain sectors of the market, to reduce risk exposure to defaults of corporate and/or sovereign issuers or to create exposure to corporate and/or sovereign issuers to which a fund is not otherwise exposed (credit risk). |
The Master Portfolio may either buy or sell (write) credit default swaps on single-name issuers (corporate or sovereign), a combination or basket of single-name issuers or traded indexes. Credit default swaps are agreements in which the protection buyer pays fixed periodic payments to the seller in consideration for a promise from the protection seller to make a specific payment should a negative credit event take place with respect to the referenced entity (e.g., bankruptcy, failure to pay, obligation acceleration, repudiation, moratorium or restructuring). As a buyer, if an underlying credit event occurs, the Master Portfolio will either (i) receive from the seller an amount equal to the notional amount of the swap and deliver the referenced security or underlying securities comprising the index, or (ii) receive a net settlement of cash equal to the notional amount of the swap less the recovery value of the security or underlying securities comprising the index. As a seller (writer), if an underlying credit event
| | |
124 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Notes to Financial Statements (continued)
occurs, the Master Portfolio will either pay the buyer an amount equal to the notional amount of the swap and take delivery of the referenced security or underlying securities comprising the index or pay a net settlement of cash equal to the notional amount of the swap less the recovery value of the security or underlying securities comprising the index.
| • | | Total return swaps — Total return swaps are entered into to obtain exposure to a security or market without owning such security or investing directly in such market or to exchange the risk/return of one security or market (e.g., fixed-income) with another security or market (e.g., equity or commodity prices) (equity risk, commodity price risk and/or interest rate risk). |
Total return swaps are agreements in which there is an exchange of cash flows whereby one party commits to make payments based on the total return (distributions plus capital gains/losses) of an underlying instrument, or basket of underlying instruments, in exchange for fixed or floating rate interest payments. If the total return of the instrument(s) or index underlying the transaction exceeds or falls short of the offsetting fixed or floating interest rate obligation, the Master Portfolio receives payment from or makes a payment to the counterparty.
Certain total return swaps are designed to function as a portfolio of direct investments in long and short equity positions. This means that the Master Portfolio has the ability to trade in and out of these long and short positions within the swap and will receive the economic benefits and risks equivalent to direct investment in these positions, subject to certain adjustments due to events related to the counterparty. Benefits and risks include capital appreciation (depreciation), corporate actions and dividends received and paid, all of which are reflected in the swap’s market value. The market value also includes interest charges and credits (“financing fees”) related to the notional values of the long and short positions and cash balances within the swap. These interest charges and credits are based on a specified benchmark rate plus or minus a specified spread determined based upon the country and/or currency of the positions in the portfolio.
Positions within the swap and financing fees are reset periodically. During a reset, any unrealized appreciation (depreciation) on positions and accrued financing fees become available for cash settlement between the Master Portfolio and the counterparty. The amounts that are available for cash settlement are recorded as realized gains or losses in the Statement of Operations. Cash settlement in and out of the swap may occur at a reset date or any other date, at the discretion of the Master Portfolio and the counterparty, over the life of the agreement. Certain swaps have no stated expiration and can be terminated by either party at any time.
| • | | Interest rate swaps — Interest rate swaps are entered into to gain or reduce exposure to interest rates or to manage duration, the yield curve or interest rate (interest rate risk). |
Interest rate swaps are agreements in which one party pays a stream of interest payments, either fixed or floating, in exchange for another party’s stream of interest payments, either fixed or floating, on the same notional amount for a specified period of time. In more complex interest rate swaps, the notional principal amount may decline (or amortize) over time.
| • | | Currency swaps — Currency swaps are entered into to gain or reduce exposure to foreign currencies (foreign currency exchange rate risk). |
Currency swaps are interest rate swaps in which one party pays a stream of interest payments, either fixed or floating, in exchange for another party’s stream of interest payments, either fixed or floating, based on the notional amounts of two different currencies. The notional amounts are typically determined based on the spot exchange rates at the inception of the trade. Currency swaps may also involve an exchange of notional amounts at the start, during and/or at expiration of the contract, either at the current spot rate or another specified rate.
| • | | Forward swaps — The Master Portfolio may enter into forward interest rate swaps and forward total return swaps. In a forward swap, the Master Portfolio and the counterparty agree to make periodic net payments beginning on a specified date or a net payment at termination. |
| • | | Inflation swaps — Inflation swaps are entered into to gain or reduce exposure to inflation (inflation risk). In an inflation swap, one party makes fixed interest payments on a notional principal amount in exchange for another party’s variable payments based on an inflation index, such as the Consumer Price Index. |
Swap transactions involve, to varying degrees, elements of interest rate, credit and market risks in excess of the amounts recognized in the Statement of Assets and Liabilities. Such risks involve the possibility that there will be no liquid market for these agreements, that the counterparty to the agreements may default on its obligation to perform or disagree as to the meaning of the contractual terms in the agreements, and that there may be unfavorable changes in interest rates and/or market values associated with these transactions.
Master Netting Arrangements: In order to define its contractual rights and to secure rights that will help mitigate its counterparty risk, the Master Portfolio may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (“ISDA Master Agreement”) or similar agreement with its counterparties. An ISDA Master Agreement is a bilateral agreement between the Master Portfolio and a counterparty that governs certain OTC derivatives and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. Under an ISDA Master Agreement, the Master Portfolio may, under certain circumstances, offset with the counterparty certain derivative financial instruments’ payables and/or receivables with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of default including the bankruptcy or insolvency of the counterparty. When the Master Portfolio enters into an ISDA Master Agreement and an MRA and/or MSLA with the same counterparty, the agreements may contain a set-off provision allowing the Master Portfolio to offset a net amount payable with amounts due to the Master Portfolio upon default of the counterparty. Bankruptcy or insolvency laws of a particular jurisdiction may restrict or prohibit the right of offset in bankruptcy, insolvency or other events. For example, notwithstanding what contractual rights may be included in an ISDA Master Agreement, such laws may prohibit the Master Portfolio from setting off amounts owed to a defaulting counterparty under an ISDA Master Agreement against amounts owed to the Master Portfolio by affiliates of the defaulting counterparty. The insolvency regimes of many jurisdictions do, however, generally permit set-off of simultaneous payables and receivables under certain types of financial contracts between the same legal entity upon a default of the entity, regardless of the existence of a contractual set-off right in those contracts.
Collateral Requirements: For derivatives traded under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the mark-to-market amount for each transaction under such agreement and comparing that amount to the value of any collateral currently pledged by the Master Portfolio and the counterparty.
| | |
M A S T E R P O R T F O L I O N O T E S T O F I N A N C I A L S T A T E M E N T S | | 125 |
Notes to Financial Statements (continued)
Cash collateral that has been pledged to cover obligations of the Master Portfolio and cash collateral received from the counterparty, if any, is reported separately in the Statement of Assets and Liabilities as cash pledged as collateral and cash received as collateral, respectively. Non-cash collateral pledged by the Master Portfolio, if any, is noted in the Schedule of Investments. Generally, the amount of collateral due from or to a counterparty is subject to a certain minimum transfer amount threshold before a transfer is required, which is determined at the close of business of the Master Portfolio. Any additional required collateral is delivered to/pledged by the Master Portfolio on the next business day. Typically, the counterparty is not permitted to sell, re-pledge or use cash and non-cash collateral it receives. The Master Portfolio generally agrees not to use non-cash collateral that it receives but may, absent default or certain other circumstances defined in the underlying ISDA Master Agreement, be permitted to use cash collateral received. In such cases, interest may be paid pursuant to the collateral arrangement with the counterparty. To the extent amounts due to the Master Portfolio from the counterparties are not fully collateralized, the Master Portfolio bears the risk of loss from counterparty non-performance. Likewise, to the extent the Master Portfolio has delivered collateral to a counterparty and stands ready to perform under the terms of its agreement with such counterparty, the Master Portfolio bears the risk of loss from a counterparty in the amount of the value of the collateral in the event the counterparty fails to return such collateral. Based on the terms of agreements, collateral may not be required for all derivative contracts.
For financial reporting purposes, the Master Portfolio does not offset derivative assets and derivative liabilities that are subject to netting arrangements, if any, in the Statement of Assets and Liabilities.
6. | INVESTMENT ADVISORY AGREEMENT AND OTHER TRANSACTIONS WITH AFFILIATES |
Investment Advisory: The Master Bond LLC, on behalf of the Master Portfolio, entered into an Investment Advisory Agreement with the Manager, the Master Portfolio’s investment adviser and an indirect, wholly-owned subsidiary of BlackRock, Inc. (“BlackRock”), to provide investment advisory and administrative services. The Manager is responsible for the management of the Master Portfolio’s portfolio and provides the personnel, facilities, equipment and certain other services necessary to the operations of the Master Portfolio.
For such services, the Master Portfolio pays the Manager a monthly fee at an annual rate equal to the following percentages of the average daily value of the Master Portfolio’s net assets:
| | | | |
Average Daily Net Assets | | Investment Advisory Fees | |
First $250 million | | | 0.16 | % |
$250 million — $500 million | | | 0.12 | |
$500 million — $750 million | | | 0.08 | |
Greater than $750 million | | | 0.05 | |
With respect to the Master Portfolio, the Manager entered into separate sub-advisory agreements with each of BlackRock International Limited (“BIL”) and BlackRock (Singapore) Limited (“BSL”), each an affiliate of the Manager. The Manager pays BIL and BSL for services they provide, for that portion of the Master Portfolio for which BIL and BSL, as applicable, act as sub-adviser, a monthly fee that is equal to a percentage of the investment advisory fees paid by the Master Portfolio to the Manager.
Expense Waivers and Reimbursements: With respect to the Master Portfolio, the Manager contractually agreed to waive its investment advisory fees by the amount of investment advisory fees the Master Portfolio pays to the Manager indirectly through its investment in affiliated money market funds (the “affiliated money market fund waiver”) through June 30, 2023. The contractual agreement may be terminated upon 90 days’ notice by a majority of the directors who are not “interested persons” of the Master Bond LLC, as defined in the 1940 Act (“Independent Directors”), or by a vote of a majority of the outstanding voting securities of the Master Portfolio. This amount is included in fees waived and/or reimbursed by the Manager in the Statement of Operations. For the year ended September 30, 2022, the amount waived was $766,357.
The Manager has contractually agreed to waive its investment advisory fee with respect to any portion of the Master Portfolio’s assets invested in affiliated equity and fixed-income mutual funds and affiliated exchange-traded funds that have a contractual management fee through June 30, 2023. The contractual agreement may be terminated upon 90 days’ notice by a majority of the Independent Directors, or by a vote of a majority of the outstanding voting securities of the Master Portfolio. This amount is included in fees waived and/or reimbursed by the Manager in the Statement of Operations. For the year ended September 30, 2022, the Manager waived $9,420 in investment advisory fees pursuant to this arrangement.
Securities Lending: The U.S. Securities and Exchange Commission (“SEC”) has issued an exemptive order which permits BIM, an affiliate of the Manager, to serve as securities lending agent for the Master Portfolio, subject to applicable conditions. As securities lending agent, BIM bears all operational costs directly related to securities lending. The Master Portfolio is responsible for expenses in connection with the investment of cash collateral received for securities on loan (the “collateral investment expenses”). The cash collateral is invested in a private investment company, SL Liquidity Series, LLC, Money Market Series (the “Money Market Series”), managed by the Manager or its affiliates. However, BIM has agreed to cap the collateral investment expenses of the Money Market Series to an annual rate of 0.04%. The investment adviser to the Money Market Series will not charge any advisory fees with respect to shares purchased by the Master Portfolio. The Money Market Series may, under certain circumstances, impose a liquidity fee of up to 2% of the value withdrawn or temporarily restrict withdrawals for up to 10 business days during a 90 day period, in the event that the private investment company’s weekly liquid assets fall below certain thresholds. The Money Market Series seeks current income consistent with maintaining liquidity and preserving capital. Although the Money Market Series is not registered under the 1940 Act, its investments may follow the parameters of investments by a money market fund that is subject to Rule 2a-7 under the 1940 Act.
Securities lending income is equal to the total of income earned from the reinvestment of cash collateral, net of fees and other payments to and from borrowers of securities, and less the collateral investment expenses. The Master Portfolio retains a portion of securities lending income and remits a remaining portion to BIM as compensation for its services as securities lending agent.
Pursuant to the current securities lending agreement, the Master Portfolio retains 81% of securities lending income (which excludes collateral investment expenses), and this amount retained can never be less than 70% of the total of securities lending income plus the collateral investment expenses.
| | |
126 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Notes to Financial Statements (continued)
In addition, commencing the business day following the date that the aggregate securities lending income earned across the BlackRock Fixed-Income Complex in a calendar year exceeds a specified threshold, the Master Portfolio, pursuant to the securities lending agreement, will retain for the remainder of that calendar year securities lending income in an amount equal to 81% of securities lending income (which excludes collateral investment expenses), and this amount retained can never be less than 70% of the total of securities lending income plus the collateral investment expenses.
Prior to January 1, 2022, the Master Portfolio retained 82% of securities lending income (which excluded collateral investment expenses) and the amount retained could never be less than 70% of the total of securities lending income plus the collateral investment expenses. In addition, commencing the business day following the date that the aggregate securities lending income earned across the BlackRock Fixed-Income Complex in a calendar year exceeded a specified threshold, the Master Portfolio would retain for the remainder of that calendar year 85% of securities lending income (which excluded collateral investment expenses), and the amount retained could never be less than 70% of the total of securities lending income plus the collateral investment expenses.
The share of securities lending income earned by the Master Portfolio is shown as securities lending income — affiliated — net in the Statement of Operations. For the year ended September 30, 2022, the Master Portfolio paid BIM $123,755 for securities lending agent services.
Interfund Lending: In accordance with an exemptive order (the “Order”) from the SEC, the Master Portfolio may participate in a joint lending and borrowing facility for temporary purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the Master Portfolio’s investment policies and restrictions. The Master Portfolio is currently permitted to borrow and lend under the Interfund Lending Program.
A lending BlackRock fund may lend in aggregate up to 15% of its net assets but may not lend more than 5% of its net assets to any one borrowing fund through the Interfund Lending Program. A borrowing BlackRock fund may not borrow through the Interfund Lending Program or from any other source more than 33 1/3% of its total assets (or any lower threshold provided for by the fund’s investment restrictions). If a borrowing BlackRock fund’s total outstanding borrowings exceed 10% of its total assets, each of its outstanding interfund loans will be subject to collateralization of at least 102% of the outstanding principal value of the loan. All interfund loans are for temporary or emergency purposes and the interest rate to be charged will be the average of the highest current overnight repurchase agreement rate available to a lending fund and the bank loan rate, as calculated according to a formula established by the Board.
During the year ended September 30, 2022, the Master Portfolio did not participate in the Interfund Lending Program.
Directors and Officers: Certain directors and/or officers of the Master Bond LLC are directors and/or officers of BlackRock or its affiliates.
Other Transactions: The Master Portfolio may purchase securities from, or sell securities to, an affiliated fund provided the affiliation is due solely to having a common investment adviser, common officers, or common directors. For the year ended September 30, 2022, the purchase and sale transactions and any net realized gains (losses) with an affiliated fund in compliance with Rule 17a-7 under the 1940 Act were as follows:
| | | | | | | | |
Purchases | | Sales | | | Net Realized Loss | |
$ 1,891,172 | | | $ 11,162,802 | | | | $ (1,322,408 | ) |
For the year ended September 30, 2022, purchases and sales of investments, including paydowns and mortgage dollar rolls and excluding short-term securities, were as follows:
| | | | | | | | |
| | Purchases | | | Sales | |
Non-U.S. Government Securities | | $ | 57,404,429,609 | | | $ | 62,775,208,577 | |
U.S. Government Securities | | | 4,298,328,888 | | | | 4,627,953,706 | |
For the year ended September 30, 2022, purchases and sales related to mortgage dollar rolls were as follows:
| | | | | | | | |
| | Purchases | | | Sales | |
Mortgage Dollar Rolls | | $ | 52,738,614,294 | | | $ | 52,805,455,420 | |
The Master Portfolio is classified as a partnership for U.S. federal income tax purposes. As such, each investor in the Master Portfolio is treated as the owner of its proportionate share of net assets, income, expenses and realized and unrealized gains and losses of the Master Portfolio. Therefore, no U.S. federal income tax provision is required. It is intended that the Master Portfolio’s assets will be managed so an investor in the Master Portfolio can satisfy the requirements of Subchapter M of the Internal Revenue Code of 1986, as amended.
The Master Portfolio files U.S. federal and various state and local tax returns. No income tax returns are currently under examination. The statute of limitations on the Master Portfolio’s U.S. federal tax returns generally remains open for a period of three years after they are filed. The statutes of limitations on the Master Portfolio’s state and local tax returns may remain open for an additional year depending upon the jurisdiction.
Management has analyzed tax laws and regulations and their application to the Master Portfolio as of September 30, 2022, inclusive of the open tax return years, and does not believe that there are any uncertain tax positions that require recognition of a tax liability in the Master Portfolio’s financial statements.
| | |
M A S T E R P O R T F O L I O N O T E S T O F I N A N C I A L S T A T E M E N T S | | 127 |
Notes to Financial Statements (continued)
As of September 30, 2022, gross unrealized appreciation and depreciation based on cost of investments (including short positions and derivatives, if any) for U.S. federal income tax purposes were as follows:
| | | | |
| | Amounts | |
Tax cost | | $ | 24,921,555,444 | |
| | | | |
Gross unrealized appreciation | | $ | 461,795,535 | |
Gross unrealized depreciation | | | (2,854,808,895 | ) |
| | | | |
Net unrealized appreciation (depreciation) | | $ | (2,393,013,360 | ) |
| | | | |
| | | | |
The Master Bond LLC, on behalf of the Master Portfolio, along with certain other funds managed by the Manager and its affiliates (“Participating Funds”), is a party to a 364-day, $2.50 billion credit agreement with a group of lenders. Under this agreement, the Master Portfolio may borrow to fund shareholder redemptions. Excluding commitments designated for certain individual funds, the Participating Funds, including the Master Portfolio, can borrow up to an aggregate commitment amount of $1.75 billion at any time outstanding, subject to asset coverage and other limitations as specified in the agreement. The credit agreement has the following terms: a fee of 0.10% per annum on unused commitment amounts and interest at a rate equal to the higher of (a) Overnight Bank Funding Rate (“OBFR”) (but, in any event, not less than 0.00%) on the date the loan is made plus 0.80% per annum, (b) the Fed Funds rate (but, in any event, not less than 0.00%) in effect from time to time plus 0.80% per annum on amounts borrowed or (c) the sum of (x) Daily Simple Secured Overnight Financing Rate (“SOFR”) (but, in any event, not less than 0.00%) on the date the loan is made plus 0.10% and (y) 0.80% per annum. The agreement expires in April 2023 unless extended or renewed. These fees were allocated among such funds based upon portions of the aggregate commitment available to them and relative net assets of Participating Funds. During the year ended September 30, 2022, the Master Portfolio did not borrow under the credit agreement.
In the normal course of business, the Master Portfolio invests in securities or other instruments and may enter into certain transactions, and such activities subject the Master Portfolio to various risks, including among others, fluctuations in the market (market risk) or failure of an issuer to meet all of its obligations. The value of securities or other instruments may also be affected by various factors, including, without limitation: (i) the general economy; (ii) the overall market as well as local, regional or global political and/or social instability; (iii) regulation, taxation or international tax treaties between various countries; or (iv) currency, interest rate and price fluctuations. Local, regional or global events such as war, acts of terrorism, the spread of infectious illness or other public health issues, recessions, or other events could have a significant impact on the Master Portfolio and its investments. The Master Portfolio’s prospectus provides details of the risks to which the Master Portfolio is subject.
The Master Portfolio may be exposed to additional risks when reinvesting cash collateral in money market funds that do not seek to maintain a stable NAV per share of $1.00, which may be subject to redemption gates or liquidity fees under certain circumstances.
Market Risk: The Master Portfolio may be exposed to prepayment risk, which is the risk that borrowers may exercise their option to prepay principal earlier than scheduled during periods of declining interest rates, which would force the Master Portfolio to reinvest in lower yielding securities. The Master Portfolio may also be exposed to reinvestment risk, which is the risk that income from the Master Portfolio’s portfolio will decline if the Master Portfolio invests the proceeds from matured, traded or called fixed-income securities at market interest rates that are below the Master Portfolio’s current earnings rate.
Municipal securities are subject to the risk that litigation, legislation or other political events, local business or economic conditions, credit rating downgrades, or the bankruptcy of the issuer could have a significant effect on an issuer’s ability to make payments of principal and/or interest or otherwise affect the value of such securities. Municipal securities can be significantly affected by political or economic changes, including changes made in the law after issuance of the securities, as well as uncertainties in the municipal market related to, taxation, legislative changes or the rights of municipal security holders, including in connection with an issuer insolvency. Municipal securities backed by current or anticipated revenues from a specific project or specific assets can be negatively affected by the discontinuance of the tax benefits supporting the project or assets or the inability to collect revenues for the project or from the assets. Municipal securities may be less liquid than taxable bonds, and there may be less publicly available information on the financial condition of municipal security issuers than for issuers of other securities.
An outbreak of respiratory disease caused by a novel coronavirus has developed into a global pandemic and has resulted in closing borders, quarantines, disruptions to supply chains and customer activity, as well as general concern and uncertainty. The impact of this pandemic, and other global health crises that may arise in the future, could affect the economies of many nations, individual companies and the market in general in ways that cannot necessarily be foreseen at the present time. This pandemic may result in substantial market volatility and may adversely impact the prices and liquidity of a fund’s investments. Although vaccines have been developed and approved for use by various governments, the duration of this pandemic and its effects cannot be determined with certainty.
Valuation Risk: The market values of equities, such as common stocks and preferred securities or equity related investments, such as futures and options, may decline due to general market conditions which are not specifically related to a particular company. They may also decline due to factors which affect a particular industry or industries. The Master Portfolio may invest in illiquid investments. An illiquid investment is any investment that the Master Portfolio reasonably expects cannot be sold or disposed of in current market conditions in seven calendar days or less without the sale or disposition significantly changing the market value of the investment. The Master Portfolio may experience difficulty in selling illiquid investments in a timely manner at the price that it believes the investments are worth. Prices may fluctuate widely over short or extended periods in response to company, market or economic news. Markets also tend to move in cycles, with periods of rising and falling prices. This volatility may cause the Master Portfolio’s NAV to experience significant increases or decreases over short periods of time. If there is a general decline in the securities and other markets, the NAV of the Master Portfolio may lose value, regardless of the individual results of the securities and other instruments in which the Master Portfolio invests.
| | |
128 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Notes to Financial Statements (continued)
The price the Master Portfolio could receive upon the sale of any particular portfolio investment may differ from the Master Portfolio’s valuation of the investment, particularly for securities that trade in thin or volatile markets or that are valued using a fair valuation technique or a price provided by an independent pricing service. Changes to significant unobservable inputs and assumptions (i.e., publicly traded company multiples, growth rate, time to exit) due to the lack of observable inputs may significantly impact the resulting fair value and therefore the Master Portfolio’s results of operations. As a result, the price received upon the sale of an investment may be less than the value ascribed by the Master Portfolio, and the Master Portfolio could realize a greater than expected loss or lesser than expected gain upon the sale of the investment. The Master Portfolio’s ability to value its investments may also be impacted by technological issues and/or errors by pricing services or other third-party service providers.
Counterparty Credit Risk: The Master Portfolio may be exposed to counterparty credit risk, or the risk that an entity may fail to or be unable to perform on its commitments related to unsettled or open transactions, including making timely interest and/or principal payments or otherwise honoring its obligations. The Master Portfolio manages counterparty credit risk by entering into transactions only with counterparties that the Manager believes have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties. Financial assets, which potentially expose the Master Portfolio to market, issuer and counterparty credit risks, consist principally of financial instruments and receivables due from counterparties. The extent of the Master Portfolio’s exposure to market, issuer and counterparty credit risks with respect to these financial assets is approximately their value recorded in the Statement of Assets and Liabilities, less any collateral held by the Master Portfolio.
A derivative contract may suffer a mark-to-market loss if the value of the contract decreases due to an unfavorable change in the market rates or values of the underlying instrument. Losses can also occur if the counterparty does not perform under the contract.
For OTC options purchased, the Master Portfolio bears the risk of loss in the amount of the premiums paid plus the positive change in market values net of any collateral held by the Master Portfolio should the counterparty fail to perform under the contracts. Options written by the Master Portfolio do not typically give rise to counterparty credit risk, as options written generally obligate the Master Portfolio, and not the counterparty, to perform. The Master Portfolio may be exposed to counterparty credit risk with respect to options written to the extent the Master Portfolio deposits collateral with its counterparty to a written option.
With exchange-traded options purchased and exchange-traded futures and centrally cleared swaps, there is less counterparty credit risk to the Master Portfolio since the exchange or clearinghouse, as counterparty to such instruments, guarantees against a possible default. The clearinghouse stands between the buyer and the seller of the contract; therefore, credit risk is limited to failure of the clearinghouse. While offset rights may exist under applicable law, the Master Portfolio does not have a contractual right of offset against a clearing broker or clearinghouse in the event of a default (including the bankruptcy or insolvency). Additionally, credit risk exists in exchange-traded futures and centrally cleared swaps with respect to initial and variation margin that is held in a clearing broker’s customer accounts. While clearing brokers are required to segregate customer margin from their own assets, in the event that a clearing broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the clearing broker for all its clients, typically the shortfall would be allocated on a pro rata basis across all the clearing broker’s customers, potentially resulting in losses to the Master Portfolio.
Concentration Risk: A diversified portfolio, where this is appropriate and consistent with the Master Portfolio’s objectives, minimizes the risk that a price change of a particular investment will have a material impact on the NAV of the Master Portfolio. The investment concentrations within the Master Portfolio’s portfolio are disclosed in its Schedule of Investments.
The Master Portfolio invests a significant portion of its assets in fixed-income securities and/or uses derivatives tied to the fixed-income markets. Changes in market interest rates or economic conditions may affect the value and/or liquidity of such investments. Interest rate risk is the risk that prices of bonds and other fixed-income securities will decrease as interest rates rise and increase as interest rates fall. The Master Portfolio may be subject to a greater risk of rising interest rates due to the recent period of historically low interest rates. The Federal Reserve has recently begun to raise the federal funds rate as part of its efforts to address inflation. There is a risk that interest rates will continue to rise, which will likely drive down the prices of bonds and other fixed-income securities, and could negatively impact The Master Portfolio’s performance.
The Master Portfolio invests a significant portion of its assets in securities backed by commercial or residential mortgage loans or in issuers that hold mortgage and other asset-backed securities. When the Master Portfolio concentrates its investments in this manner, it assumes a greater risk of prepayment or payment extension by securities issuers. Changes in economic conditions, including delinquencies and/or defaults on assets underlying these securities, can affect the value, income and/or liquidity of such positions. Investment percentages in these securities are presented in the Schedule of Investments.
Significant Shareholder Redemption Risk: Certain shareholders may own or manage a substantial amount of fund shares and/or hold their fund investments for a limited period of time. Large redemptions of fund shares by these shareholders may force a Fund to sell portfolio securities, which may negatively impact the fund’s NAV, increase the fund’s brokerage costs, and/or accelerate the realization of taxable income/gains and cause the fund to make additional taxable distributions to shareholders.
LIBOR Transition Risk: The United Kingdom’s Financial Conduct Authority announced a phase out of the LIBOR. Although many LIBOR rates ceased to be published or no longer are representative of the underlying market they seek to measure after December 31, 2021, a selection of widely used USD LIBOR rates will continue to be published through June 2023 in order to assist with the transition. The Master Portfolio may be exposed to financial instruments tied to LIBOR to determine payment obligations, financing terms, hedging strategies or investment value. The transition process away from LIBOR might lead to increased volatility and illiquidity in markets for, and reduce the effectiveness of new hedges placed against instruments whose terms currently include LIBOR. The ultimate effect of the LIBOR transition process on the Master Portfolio is uncertain.
Management has evaluated the impact of all subsequent events on the Master Portfolio through the date the financial statements were issued and has determined that there were no subsequent events requiring adjustment or additional disclosure in the financial statements.
| | |
M A S T E R P O R T F O L I O N O T E S T O F I N A N C I A L S T A T E M E N T S | | 129 |
Report of Independent Registered Public Accounting Firm
To the Investors of Master Total Return Portfolio and the Board of Directors of Master Bond LLC:
Opinion on the Financial Statements and Financial Highlights
We have audited the accompanying statement of assets and liabilities of Master Total Return Portfolio of Master Bond LLC (the “Master Portfolio”), including the schedule of investments, as of September 30, 2022, the related statement of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended, the financial highlights for each of the three years in the period then ended, the consolidated financial highlights for each of the two years in the period ended September 30, 2019, and the related notes. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of the Master Portfolio as of September 30, 2022, and the results of its operations for the year then ended, the changes in its net assets for each of the two years in the period then ended, and the financial highlights for each of the five years in the period then ended, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements and financial highlights are the responsibility of the Master Portfolio’s management. Our responsibility is to express an opinion on the Master Portfolio’s financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Master Portfolio in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. The Master Portfolio is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Master Portfolio’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. Our procedures included confirmation of securities owned as of September 30, 2022, by correspondence with custodians or counterparties; when replies were not received, we performed other auditing procedures. We believe that our audits provide a reasonable basis for our opinion.
Deloitte & Touche LLP
Boston, Massachusetts
November 22, 2022
We have served as the auditor of one or more BlackRock investment companies since 1992.
| | |
130 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Director and Officer Information
| | | | | | | | |
Independent Trustees(a) |
| | | | |
Name Year of Birth(b) | | Position(s) Held (Length of Service)(c) | | Principal Occupation(s) During Past Five Years | | Number of BlackRock-Advised Registered Investment Companies (“RICs”) Consisting of Investment Portfolios (“Portfolios”) Overseen | | Public Company and Other Investment Company Directorships Held During Past Five Years |
R. Glenn Hubbard 1958 | | Chair of the Board (Since 2022) Trustee (Since 2019) | | Dean, Columbia Business School from 2004 to 2019; Faculty member, Columbia Business School since 1988. | | 73 RICs consisting of 103 Portfolios | | ADP (data and information services) 2004- 2020; Metropolitan Life Insurance Company (insurance); KKR Financial Corporation (finance) from 2004 until 2014 |
W. Carl Kester(d) 1951 | | Vice Chair of the Board (Since 2022) Trustee (Since 2019) | | George Fisher Baker Jr. Professor of Business Administration, Harvard Business School since 2008; Deputy Dean for Academic Affairs from 2006 to 2010; Chairman of the Finance Unit, from 2005 to 2006; Senior Associate Dean and Chairman of the MBA Program from 1999 to 2005; Member of the faculty of Harvard Business School since 1981. | | 75 RICs consisting of 105 Portfolios | | None |
Cynthia L. Egan 1955 | | Trustee (Since 2019) | | Advisor, U.S. Department of the Treasury from 2014 to 2015; President, Retirement Plan Services, for T. Rowe Price Group, Inc. from 2007 to 2012; executive positions within Fidelity Investments from 1989 to 2007. | | 73 RICs consisting of 103 Portfolios | | Unum (insurance); The Hanover Insurance Group (Board Chair) (insurance); Huntsman Corporation (Lead Independent Director and non Executive Vice Chair of the Board) (chemical products); Envestnet (investment platform) from 2013 until 2016 |
Frank J. Fabozzi(d) 1948 | | Trustee (Since 2019) | | Editor of The Journal of Portfolio Management since 1986; Professor of Finance, EDHEC Business School (France) from 2011 to 2022; Professor of Practice, Johns Hopkins University since 2021; Visiting Professor, Princeton University for the 2013 to 2014 academic year and Spring 2017 semester; Professor in the Practice of Finance, Yale University School of Management from 1994 to 2011 and currently a Teaching Fellow in Yale’s Executive Programs; Board Member, BlackRock Equity-Liquidity Funds from 2014 to 2016; affiliated professor Karlsruhe Institute of Technology from 2008 to 2011; Visiting Professor, Rutgers University for the Spring 2019 semester; Visiting Professor, New York University for the 2019 academic year. Adjunct Professor of Finance, Carnegie Mellon University in fall 2020 semester; Professor of Practice, Johns Hopkins University since 2021. | | 75 RICs consisting of 105 Portfolios | | None |
Lorenzo A. Flores 1964 | | Trustee (Since 2021) | | Vice Chairman, Kioxia, Inc. since 2019; Chief Financial Officer, Xilinx, Inc. from 2016 to 2019; Corporate Controller, Xilinx, Inc. from 2008 to 2016. | | 73 RICs consisting of 103 Portfolios | | None |
| | |
D I R E C T O R A N D O F F I C E R I N F O R M A T I O N | | 131 |
Director and Officer Information (continued)
| | | | | | | | |
Independent Trustees(a) |
| | | | |
Name Year of Birth(b) | | Position(s) Held (Length of Service)(c) | | Principal Occupation(s) During Past Five Years | | Number of BlackRock-Advised Registered Investment Companies (“RICs”) Consisting of Investment Portfolios (“Portfolios”) Overseen | | Public Company and Other Investment Company Directorships Held During Past Five Years |
Stayce D. Harris 1959 | | Trustee (Since 2021) | | Lieutenant General, Inspector General, Office of the Secretary of the United States Air Force from 2017 to 2019; Lieutenant General, Assistant Vice Chief of Staff and Director, Air Staff, United States Air Force from 2016 to 2017; Major General, Commander, 22nd Air Force, AFRC, Dobbins Air Reserve Base, Georgia from 2014 to 2016; Pilot, United Airlines from 1990 to 2020. | | 73 RICs consisting of 103 Portfolios | | The Boeing Company |
J. Phillip Holloman 1955 | | Trustee (Since 2021) | | President and Chief Operating Officer, Cintas Corporation from 2008 to 2018. | | 73 RICs consisting of 103 Portfolios | | PulteGroup, Inc. (home construction); Rockwell Automation Inc. (industrial automation) |
Catherine A. Lynch(d) 1961 | | Trustee (Since 2019) | | Chief Executive Officer, Chief Investment Officer and various other positions, National Railroad Retirement Investment Trust from 2003 to 2016; Associate Vice President for Treasury Management, The George Washington University from 1999 to 2003; Assistant Treasurer, Episcopal Church of America from 1995 to 1999. | | 75 RICs consisting of 105 Portfolios | | PennyMac Mortgage Investment Trust |
| | |
132 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Director and Officer Information (continued)
| | | | | | | | |
Interested Trustees(a)(e) |
| | | | |
Name Year of Birth(b) | | Position(s) Held (Length of Service)(c) | | Principal Occupation(s) During Past Five Years | | Number of BlackRock-Advised Registered Investment Companies (“RICs”) Consisting of Investment Portfolios (“Portfolios”) Overseen | | Public Company and Other Investment Company Directorships Held During Past Five Years |
Robert Fairbairn 1965 | | Trustee (Since 2015) | | Vice Chairman of BlackRock, Inc. since 2019; Member of BlackRock’s Global Executive and Global Operating Committees; Co-Chair of BlackRock’s Human Capital Committee; Senior Managing Director of BlackRock, Inc. from 2010 to 2019; oversaw BlackRock’s Strategic Partner Program and Strategic Product Management Group from 2012 to 2019; Member of the Board of Managers of BlackRock Investments, LLC from 2011 to 2018; Global Head of BlackRock’s Retail and iShares® businesses from 2012 to 2016. | | 103 RICs consisting of 262 Portfolios | | None |
John M. Perlowski(d) 1964 | | Trustee (Since 2015), President and Chief Executive Officer (Since 2010) | | Managing Director of BlackRock, Inc. since 2009; Head of BlackRock Global Accounting and Product Services since 2009; Advisory Director of Family Resource Network (charitable foundation) since 2009. | | 105 RICs consisting of 264 Portfolios | | None |
(a) | The address of each Director is c/o BlackRock, Inc., 55 East 52nd Street, New York, New York 10055. |
(b) | Each Independent Director holds office until his or her successor is duly elected and qualifies or until his or her earlier death, resignation, retirement or removal as provided by the Corporation/Master Bond LLC’s by-laws or charter or statute, or until December 31 of the year in which he or she turns 75. Directors who are “interested persons,” as defined in the Investment Company Act serve until their successor is duly elected and qualifies or until their earlier death, resignation, retirement or removal as provided by the Corporation/Master Bond LLC’s by-laws or statute, or until December 31 of the year in which they turn 72. The Board may determine to extend the terms of Independent Directors on a case-by-case basis, as appropriate. |
(c) | Following the combination of Merrill Lynch Investment Managers, L.P. (“MLIM”) and BlackRock, Inc. in September 2006, the various legacy MLIM and legacy BlackRock fund boards were realigned and consolidated into three new fund boards in 2007. Certain Independent Directors first became members of the boards of other legacy MLIM or legacy BlackRock funds as follows: Frank J. Fabozzi, 1988; R. Glenn Hubbard, 2004; and W. Carl Kester. Certain other Independent Directors became members of the boards of the closed-end funds in the Fixed-Income Complex as follows: Cynthia L. Egan, 2016; and Catherine A. Lynch, 2016. |
(d) | Dr. Fabozzi, Dr. Kester, Ms. Lynch and Mr. Perlowski are also trustees of the BlackRock Credit Strategies Fund and BlackRock Private Investments Fund. |
(e) | Mr. Fairbairn and Mr. Perlowski are both “interested persons,” as defined in the 1940 Act, of the Corporation/Master Bond LLC based on their positions with BlackRock, Inc. and its affiliates. Mr. Fairbairn and Mr. Perlowski are also board members of the BlackRock Multi-Asset Complex. |
| | |
D I R E C T O R A N D O F F I C E R I N F O R M A T I O N | | 133 |
Director and Officer Information (continued)
| | | | |
Officers Who Are Not Trustees(a) |
| | |
Name Year of Birth(b) | | Position(s) Held (Length of Service) | | Principal Occupation(s) During Past Five Years |
Jennifer McGovern 1977 | | Vice President (Since 2014) | | Managing Director of BlackRock, Inc. since 2016; Director of BlackRock, Inc. from 2011 to 2015; Head of Americas Product Development and Governance for BlackRock’s Global Product Group since 2019; Head of Product Structure and Oversight for BlackRock’s U.S. Wealth Advisory Group from 2013 to 2019. |
Trent Walker 1974 | | Chief Financial Officer (Since 2021) | | Managing Director of BlackRock, Inc. since September 2019; Executive Vice President of PIMCO from 2016 to 2019; Senior Vice President of PIMCO from 2008 to 2015; Treasurer from 2013 to 2019 and Assistant Treasurer from 2007 to 2017 of PIMCO Funds, PIMCO Variable Insurance Trust, PIMCO ETF Trust, PIMCO Equity Series, PIMCO Equity Series VIT, PIMCO Managed Accounts Trust, 2 PIMCO-sponsored interval funds and 21 PIMCO-sponsored closed-end funds. |
Jay M. Fife 1970 | | Treasurer (Since 2007) | | Managing Director of BlackRock, Inc. since 2007. |
Charles Park 1967 | | Chief Compliance Officer (Since 2014) | | Anti-Money Laundering Compliance Officer for certain BlackRock-advised Funds from 2014 to 2015; Chief Compliance Officer of BlackRock Advisors, LLC and the BlackRock-advised Funds in the BlackRock Multi Asset Complex and the BlackRock Fixed-Income Complex since 2014; Principal of and Chief Compliance Officer for iShares® Delaware Trust Sponsor LLC since 2012 and BlackRock Fund Advisors (“BFA”) since 2006; Chief Compliance Officer for the BFA-advised iShares® exchange traded funds since 2006; Chief Compliance Officer for BlackRock Asset Management International Inc. since 2012. |
Lisa Belle 1968 | | Anti-Money Laundering Compliance Officer (Since 2019) | | Managing Director of BlackRock, Inc. since 2019; Global Financial Crime Head for Asset and Wealth Management of JP Morgan from 2013 to 2019; Managing Director of RBS Securities from 2012 to 2013; Head of Financial Crimes for Barclays Wealth Americas from 2010 to 2012. |
Janey Ahn 1975 | | Secretary (Since 2019) | | Managing Director of BlackRock, Inc. since 2018; Director of BlackRock, Inc. from 2009 to 2017. |
(a) | The address of each Officer is c/o BlackRock, Inc., 55 East 52nd Street, New York, New York 10055. |
(b) | Officers of the Master Bond LLC serve at the pleasure of the Board. |
Furtherinformation about the Corporation/Master Bond LLC’s Directors and Officers is available in the Corporation/Master Bond LLC’s Statement of Additional Information, which can be obtained without charge by calling (800) 441-7762.
Effective May 31, 2022, Karen P. Robards retired as a Director of the Master Bond LLC.
Effective December 31, 2021, Richard E. Cavanagh and Michael J. Castellano retired as Directors of the Master Bond LLC.
| | |
134 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Disclosure of Investment Advisory Agreements and Sub-Advisory Agreements
The Board of Directors of the Master Bond LLC (the “Master Portfolio”) met on April 14, 2022 (the “April Meeting”) and May 19-20, 2022 (the “May Meeting”) to consider the approval to continue the investment advisory agreement (the “Master Fund Advisory Agreement”) between the Master Portfolio, on behalf of Master Total Return Portfolio (the “Master Fund”) and BlackRock Advisors, LLC (the “Manager”), the Master Portfolio’s investment advisor. The Board of Directors of the Master Portfolio also considered the approval to continue the sub-advisory agreements (together, the “Master Fund Sub-Advisory Agreements”) between the Manager and BlackRock International Limited (“BIL”) and BlackRock (Singapore) Limited (“BSL” and together, the “Sub-Advisors”), with respect to the Master Fund. The BlackRock Total Return Fund (the “Feeder Fund”), a series of BlackRock Bond Fund, Inc. (the “Feeder Corporation”), is a “feeder” fund that invests all of its investable assets in the Master Fund. Accordingly, at the April Meeting and May Meeting, the Board of Directors of the Feeder Corporation also considered the approval to continue the investment advisory agreement (the “Feeder Fund Advisory Agreement” and together with the Master Fund Advisory Agreement, the “Advisory Agreements”) between the Feeder Corporation, on behalf of the Feeder Fund, and the Manager and the sub-advisory agreements (the “Feeder Fund Sub-Advisory Agreements” and collectively with the Master Fund Sub- Advisory Agreements, the “Sub-Advisory Agreements”) between the Manager and BIL and BSL, with respect to the Feeder Fund. The Manager and the Sub-Advisor are referred to herein as “BlackRock.” The Advisory Agreements and the Sub-Advisory Agreements are referred to herein as the “Agreements.” For simplicity: (a) the Board of Directors of the Master Portfolio and the Board of Directors of the Feeder Corporation are referred to herein collectively as the “Board,” and the members are referred to as “Board Members”; and (b) the shareholders of the Feeder Fund and the interest holders of the Master Fund are referred to as “shareholders.”
The Approval Process
Consistent with the requirements of the Investment Company Act of 1940 (the “1940 Act”), the Board considers the approval of the continuation of the Agreements for the Master Portfolio or the Feeder Corporation on an annual basis. The Board members who are not “interested persons” of the Master Fund or the Feeder Fund, as defined in the 1940 Act, are considered independent Board members (the “Independent Board Members”). The Board’s consideration entailed a year-long deliberative process during which the Board and its committees assessed BlackRock’s various services to the Master Fund or the Feeder Fund, including through the review of written materials and oral presentations, and the review of additional information provided in response to requests from the Independent Board Members. The Board had four quarterly meetings per year, each typically extending for two days, as well as additional ad hoc meetings and executive sessions throughout the year, as needed. The committees of the Board similarly met throughout the year. The Board also had an additional one-day meeting to consider specific information surrounding the renewals of the Agreements. In particular, the Board assessed, among other things, the nature, extent and quality of the services provided to the Master Fund and the Feeder Fund by BlackRock, BlackRock’s personnel and affiliates, including (as applicable): investment management services; accounting oversight; administrative and shareholder services; oversight of the Master Fund’s and Feeder Fund’s service providers; risk management and oversight; and legal, regulatory and compliance services. Throughout the year, including during the contract renewal process, the Independent Board Members were advised by independent legal counsel, and met with independent legal counsel in various executive sessions outside of the presence of BlackRock’s management.
During the year, the Board, acting directly and through its committees, considers information that was relevant to its annual consideration of the renewal of the Agreements, including the services and support provided by BlackRock to the Master Fund, the Feeder Fund and their shareholders. BlackRock also furnished additional information to the Board in response to specific questions from the Board. Among the matters the Board considered were: (a) investment performance for one-year, three-year, five-year, and/or since inception periods, as applicable, against peer funds, relevant benchmarks, and other performance metrics, as applicable, as well as BlackRock senior management’s and portfolio managers’ analyses of the reasons for any outperformance or underperformance relative to its peers, benchmarks, and other performance metrics, as applicable; (b) fees, including advisory, administration, if applicable, and other amounts paid to BlackRock and its affiliates by the Master Fund and/or the Feeder Fund for services; (c) the Master Fund’s and/or the Feeder Fund’s operating expenses and how BlackRock allocates expenses to the Master Fund and the Feeder Fund; (d) the resources devoted to risk oversight of, and compliance reports relating to, implementation of the Master Fund’s and the Feeder Fund’s investment objective, policies and restrictions, and meeting regulatory requirements; (e) BlackRock’s and the Master Fund’s and the Feeder Fund’s adherence to applicable compliance policies and procedures; (f) the nature, character and scope of non-investment management services provided by BlackRock and its affiliates and the estimated cost of such services, as applicable; (g) BlackRock’s and other service providers’ internal controls and risk and compliance oversight mechanisms; (h) BlackRock’s implementation of the proxy voting policies approved by the Board; (i) execution quality of portfolio transactions; (j) BlackRock’s implementation of the Master Fund’s and/or the Feeder Fund’s valuation and liquidity procedures; (k) an analysis of management fees paid to BlackRock for products with similar investment mandates across the open-end fund, exchange-traded fund (“ETF”), closed-end fund, sub-advised mutual fund, separately managed account, collective investment trust, and institutional separate account product channels, as applicable, and the similarities and differences between these products and the services provided as compared to the Master Fund and/or the Feeder Fund; (l) BlackRock’s compensation methodology for its investment professionals and the incentives and accountability it creates, along with investment professionals’ investments in the fund(s) they manage; and (m) periodic updates on BlackRock’s business.
Prior to and in preparation for the April Meeting, the Board received and reviewed materials specifically relating to the renewal of the Agreements. The Independent Board Members continuously engaged in a process with their independent legal counsel and BlackRock to review the nature and scope of the information provided to the Board to better assist its deliberations. The materials provided in connection with the April Meeting included, among other things: (a) information independently compiled and prepared by Broadridge Financial Solutions, Inc. (“Broadridge”), based on either a Lipper classification or Morningstar category, regarding fees and expenses of the Master Fund and the Feeder Fund, as applicable, as compared with a peer group of funds as determined by Broadridge (“Expense Peers”), and the investment performance of the Feeder Fund as compared with a peer group of funds (“ Performance Peers”); (b) information on the composition of the Expense Peers and Performance Peers, and a description of Broadridge’s methodology; (c) information on the estimated profits realized by BlackRock and its affiliates pursuant to the Agreements and a discussion of fall-out benefits to BlackRock and its affiliates; (d) a general analysis provided by BlackRock concerning investment management fees received in connection with other types of investment products, such as institutional accounts, sub-advised mutual funds, ETFs, closed-end funds, open-end funds, and separately managed accounts, under similar investment mandates, as well as the performance of such other products, as applicable; (e) a review of non-management fees; (f) the existence, impact and sharing of potential economies of scale, if any, with the Master Fund and the Feeder Fund; (g) a summary of aggregate amounts paid by the Master Fund and/or the Feeder Fund to BlackRock; (h) sales and redemption data regarding the Feeder Fund’s shares; and (i) various additional information requested by the Board as appropriate regarding BlackRock’s, the Master Fund’s and the Feeder Fund’s operations.
At the April Meeting, the Board reviewed materials relating to its consideration of the Agreements, and the Independent Board Members presented BlackRock with questions and requests for additional information. BlackRock responded to these questions and requests with additional written information in advance of the May Meeting.
| | |
D I S C L O S U R E O F I N V E S T M E N T A D V I S O R Y A G R E E M E N T S A N D S U B - A D V I S O R Y A G R E E M E N T S | | 135 |
Disclosure of Investment Advisory Agreements and Sub-Advisory Agreements (continued)
At the May Meeting, the Board concluded its assessment of, among other things: (a) the nature, extent and quality of the services provided by BlackRock; (b) the investment performance of the Master Fund and the Feeder Fund as compared to its Performance Peers and to other metrics, as applicable; (c) the advisory fee and the estimated cost of the services and estimated profits realized by BlackRock and its affiliates from their relationship with the Master Fund and the Feeder Fund; (d) the Feeder Fund’s fees and expenses compared to its Expense Peers; (e) the existence and sharing of potential economies of scale; (f) any fall-out benefits to BlackRock and its affiliates as a result of BlackRock’s relationship with the Master Fund and the Feeder Fund; and (g) other factors deemed relevant by the Board Members.
The Board also considered other matters it deemed important to the approval process, such as other payments made to BlackRock or its affiliates relating to securities lending and cash management, and BlackRock’s services related to the valuation and pricing of portfolio holdings of the Master Fund. The Board noted the willingness of BlackRock’s personnel to engage in open, candid discussions with the Board. The Board Members evaluated the information available to it on a fund-by-fund basis. The following paragraphs provide more information about some of the primary factors that were relevant to the Board’s decision. The Board Members did not identify any particular information, or any single factor as determinative, and each Board Member may have attributed different weights to the various items and factors considered.
Nature, Extent and Quality of the Services Provided by BlackRock
The Board, including the Independent Board Members, reviewed the nature, extent and quality of services provided by BlackRock, including the investment advisory services and the resulting performance of the Feeder Fund. Throughout the year, the Board compared the Feeder Fund’s performance to the performance of a comparable group of mutual funds, relevant benchmarks, and performance metrics, as applicable. The Board met with BlackRock’s senior management personnel responsible for investment activities, including the senior investment officers. The Board also reviewed the materials provided by the Master Fund’s portfolio management team discussing the Master Fund’s performance and the Master Fund’s investment strategies and outlook.
The Board considered, among other factors, with respect to BlackRock: the number, education and experience of investment personnel generally and the Master Fund’s portfolio management team; research capabilities; investments by portfolio managers in the funds they manage; portfolio trading capabilities; use of technology; commitment to compliance; credit analysis capabilities; risk analysis and oversight capabilities; and the approach to training and retaining portfolio managers and other research, advisory and management personnel. The Board also considered BlackRock’s overall risk management program, including the continued efforts of BlackRock and its affiliates to address cybersecurity risks and the role of BlackRock’s Risk & Quantitative Analysis Group. The Board engaged in a review of BlackRock’s compensation structure with respect to the Master Fund’s portfolio management team and BlackRock’s ability to attract and retain high-quality talent and create performance incentives.
In addition to investment advisory services, the Board considered the nature and quality of the administrative and other non-investment advisory services provided to the Master Fund and the Feeder Fund. BlackRock and its affiliates provide the Master Fund and the Feeder Fund with certain administrative, shareholder and other services (in addition to any such services provided to the Master Fund and the Feeder Fund by third-parties) and officers and other personnel as are necessary for the operations of the Master Fund and the Feeder Fund. In particular, BlackRock and its affiliates provide the Master Fund and the Feeder Fund with administrative services including, among others: (i) responsibility for disclosure documents, such as the prospectus, the summary prospectus (as applicable), the statement of additional information and periodic shareholder reports; (ii) oversight of daily accounting and pricing; (iii) responsibility for periodic filings with regulators; (iv) overseeing and coordinating the activities of third-party service providers including, among others, the custodian, fund accountant, transfer agent, and auditor for the Master Fund and Feeder Fund, as applicable; (v) organizing Board meetings and preparing the materials for such Board meetings; (vi) providing legal and compliance support; (vii) furnishing analytical and other support to assist the Board in its consideration of strategic issues such as the merger, consolidation or repurposing of certain open-end funds; and (viii) performing or managing administrative functions necessary for the operation of the Master Fund and the Feeder Fund, such as tax reporting, expense management, fulfilling regulatory filing requirements, overseeing the Feeder Fund’s distribution partners, and shareholder call center and other services. The Board reviewed the structure and duties of BlackRock’s fund administration, shareholder services, and legal and compliance departments and considered BlackRock’s policies and procedures for assuring compliance with applicable laws and regulations. The Board considered the operation of BlackRock’s business continuity plans, including in light of the ongoing COVID-19 pandemic.
The Investment Performance of the Master Fund, the Feeder Fund and BlackRock
The Board, including the Independent Board Members, also reviewed and considered the performance history of the Master Fund and the Feeder Fund, as applicable, throughout the year and at the April meeting. The Board noted that the Feeder Fund’s investment results correspond directly to the investment results of the Master Fund. In preparation for the April Meeting, the Board was provided with reports independently prepared by Broadridge, which included an analysis of the Feeder Fund’s performance as of December 31, 2021, as compared to its Performance Peers. Broadridge ranks funds in quartiles, ranging from first to fourth, where first is the most desirable quartile position and fourth is the least desirable. In connection with its review, the Board received and reviewed information regarding the investment performance of the Feeder Fund as compared to its Performance Peers. The Board and its Performance Oversight Committee regularly review, and meet with Master Fund management to discuss, the performance of the Master Fund and the Feeder Fund, as applicable, throughout the year.
In evaluating performance, the Board focused particular attention on funds with less favorable performance records. The Board also noted that while it found the data provided by Broadridge generally useful, it recognized the limitations of such data, including in particular, that notable differences may exist between a fund and its Performance Peers (for example, the investment objectives and strategies). Further, the Board recognized that the performance data reflects a snapshot of a period as of a particular date and that selecting a different performance period could produce significantly different results. The Board also acknowledged that long-term performance could be impacted by even one period of significant outperformance or underperformance and that a single investment theme could have the ability to disproportionately affect long-term performance. The Board noted that for each of the one-, three- and five-year periods reported, the Feeder Fund ranked in the second quartile against its Performance Peers.
Consideration of the Advisory/Management Fees and the Estimated Cost of the Services and Estimated Profits Realized by BlackRock and its Affiliates from their Relationship with the Master Fund and the Feeder Fund
The Board, including the Independent Board Members, reviewed the Master Fund’s/Feeder Fund’s contractual management fee rate compared with those of the Feeder Fund’s Expense Peers. The contractual management fee rate represents a combination of the advisory fee and any administrative fees, before taking into account any
| | |
136 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Disclosure of Investment Advisory Agreements and Sub-Advisory Agreements (continued)
reimbursements or fee waivers. The Board also compared the Feeder Fund’s total expense ratio, as well as the Master Fund’s/Feeder Fund’s actual management fee rate, to those of the Feeder Fund’s Expense Peers. The total expense ratio represents a fund’s total net operating expenses, including any 12b-1 or non 12b-1 service fees. The total expense ratio gives effect to any expense reimbursements or fee waivers, and the actual management fee rate gives effect to any management fee reimbursements or waivers. The Board considered the services provided and the fees charged by BlackRock and its affiliates to other types of clients with similar investment mandates, as applicable, including institutional accounts and sub-advised mutual funds (including mutual funds sponsored by third parties).
The Board received and reviewed statements relating to BlackRock’s financial condition. The Board reviewed BlackRock’s profitability methodology and was also provided with an estimated profitability analysis that detailed the revenues earned and the expenses incurred by BlackRock for services provided to the Master Fund and the Feeder Fund. The Board reviewed BlackRock’s estimated profitability with respect to the Master Fund and the Feeder Fund, as applicable, and other funds the Board currently oversees for the year ended December 31, 2021 compared to available aggregate estimated profitability data provided for the prior two years. The Board reviewed BlackRock’s estimated profitability with respect to certain other U.S. fund complexes managed by the Manager and/or its affiliates. The Board reviewed BlackRock’s assumptions and methodology of allocating expenses in the estimated profitability analysis, noting the inherent limitations in allocating costs among various advisory products. The Board recognized that profitability may be affected by numerous factors including, among other things, fee waivers and expense reimbursements by the Manager, the types of funds managed, precision of expense allocations and business mix. The Board thus recognized that calculating and comparing profitability at the individual fund level is difficult.
The Board noted that, in general, individual fund or product line profitability of other advisors is not publicly available. The Board reviewed BlackRock’s overall operating margin, in general, compared to that of certain other publicly traded asset management firms. The Board considered the differences between BlackRock and these other firms, including the contribution of technology at BlackRock, BlackRock’s expense management, and the relative product mix.
The Board considered whether BlackRock has the financial resources necessary to attract and retain high quality investment management personnel to perform its obligations under the Agreements and to continue to provide the high quality of services that is expected by the Board. The Board further considered factors including but not limited to BlackRock’s commitment of time, assumption of risk, and liability profile in servicing the Master Fund and the Feeder Fund, including in contrast to what is required of BlackRock with respect to other products with similar investment mandates across the open-end fund, ETF, closed-end fund, sub-advised mutual fund, separately managed account, collective investment trust, and institutional separate account product channels, as applicable.
The Board noted that the Master Fund’s/Feeder Fund’s contractual management fee rate ranked in the second quartile, and that the actual management fee rate and Feeder Fund’s total expense ratio each ranked in the second quartile relative to the Master Fund’s/Feeder Fund’s Expense Peers, as applicable. The Board also noted that the Master Fund has an advisory fee arrangement that includes breakpoints that adjust the fee rate downward as the size of the Master Fund increases above certain contractually specified levels. The Board noted that if the size of the Master Fund were to decrease, the Master Fund could lose the benefit of one or more breakpoints. The Board further noted that the Feeder Fund has an advisory fee arrangement that includes breakpoints that adjust the fee rate downward as the size of the Feeder Fund increases above certain contractually specified levels. The Board noted that if the size of the Feeder Fund were to decrease, the Feeder Fund could lose the benefit of one or more breakpoints. The Board noted that BlackRock and the Board have contractually agreed to a cap on the Feeder Fund’s total expenses as a percentage of the Feeder Fund’s average daily net assets on a class-by-class basis.
Economies of Scale
The Board, including the Independent Board Members, considered the extent to which economies of scale might be realized as the assets of the Master Fund and the Feeder Fund increase, including the existence of fee waivers and/or expense caps, as applicable, noting that any contractual fee waivers and contractual expense caps had been approved by the Board. In its consideration, the Board further considered the continuation and/or implementation of fee waivers and/or expense caps, as applicable. The Board also considered the extent to which the Master Fund and the Feeder Fund benefit from such economies of scale in a variety of ways, and whether there should be changes in the advisory fee rate or breakpoint structure in order to enable the Master Fund and the Feeder Fund to more fully participate in these economies of scale. The Board considered the Master Fund’s asset levels and whether the current fee schedule was appropriate.
Other Factors Deemed Relevant by the Board Members
The Board, including the Independent Board Members, also took into account other ancillary or “fall-out” benefits that BlackRock or its affiliates may derive from BlackRock’s respective relationships with the Master Fund and the Feeder Fund, both tangible and intangible, such as BlackRock’s ability to leverage its investment professionals who manage other portfolios and its risk management personnel, an increase in BlackRock’s profile in the investment advisory community, and the engagement of BlackRock’s affiliates as service providers to the Master Fund and the Feeder Fund, including for administrative, distribution, securities lending and cash management services. The Board also considered BlackRock’s overall operations and its efforts to expand the scale of, and improve the quality of, its operations. The Board also noted that, subject to applicable law, BlackRock may use and benefit from third party research obtained by soft dollars generated by certain registered fund transactions to assist in managing all or a number of its other client accounts.
In connection with its consideration of the Agreements, the Board also received information regarding BlackRock’s brokerage and soft dollar practices. The Board received reports from BlackRock which included information on brokerage commissions and trade execution practices throughout the year.
The Board noted the competitive nature of the open-end fund marketplace, and that shareholders are able to redeem their Feeder Fund shares if they believe that the Feeder Fund’s and/or the Master Fund’s fees and expenses are too high or if they are dissatisfied with the performance of the Feeder Fund.
Conclusion
At the May Meeting, as a result of the discussions that occurred during the April Meeting, and as a culmination of the Board’s year-long deliberative process, with respect to each Fund such Board oversees, the Board of the Master Portfolio and the Board of the Feeder Corporation, including the Independent Board Members, approved, by unanimous vote of those present, the continuation of the Master Fund Advisory Agreement and the Feeder Fund Advisory Agreement between the Manager and the Master
| | |
D I S C L O S U R E O F I N V E S T M E N T A D V I S O R Y A G R E E M E N T S A N D S U B - A D V I S O R Y A G R E E M E N T S | | 137 |
Disclosure of Investment Advisory Agreements and Sub-Advisory Agreements (continued)
Portfolio, on behalf of the Master Fund, and the Manager and the Feeder Corporation, on behalf of the Feeder Fund, respectively, for a one-year term ending June 30, 2023, and the Master Fund Sub-Advisory Agreements and the Feeder Fund Sub-Advisory Agreements between the Manager and the Sub-Advisors, with respect to the Master Fund and the Feeder Fund, respectively, for a one-year term ending June 30, 2023. Based upon its evaluation of all of the aforementioned factors in their totality, as well as other information, the Board, including the Independent Board Members, was satisfied that the terms of the Agreements were fair and reasonable and in the best interest of the Master Fund and the Feeder Fund and their respective shareholders. In arriving at its decision to approve the Agreements, the Board did not identify any single factor or group of factors as all-important or controlling, but considered all factors together, and different Board Members may have attributed different weights to the various factors considered. The Independent Board Members were also assisted by the advice of independent legal counsel in making this determination.
| | |
138 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Additional Information
General Information
Householding
The Fund will mail only one copy of shareholder documents, including prospectuses, annual and semi-annual reports and proxy statements, to shareholders with multiple accounts at the same address. This practice is commonly called “householding” and is intended to reduce expenses and eliminate duplicate mailings of shareholder documents. Mailings of your shareholder documents may be householded indefinitely unless you instruct us otherwise. If you do not want the mailing of these documents to be combined with those for other members of your household, please call the Fund at (800) 441-7762.
Availability of Quarterly Schedule of Investments
The Fund/Master Portfolio file their complete schedules of portfolio holdings with the SEC for the first and third quarters of each fiscal year as an exhibit to their reports on Form N-PORT. The Fund’s/Master Portfolio’s Forms N-PORT are available on the SEC’s website at sec.gov. Additionally, the Fund/Master Portfolio make their portfolio holdings for the first and third quarters of each fiscal year available at blackrock.com/fundreports.
Availability of Proxy Voting Policies, Procedures and Voting Records
A description of the policies and procedures that the Fund/Master Portfolio use to determine how to vote proxies relating to portfolio securities and information about how the Fund/Master Portfolio voted proxies relating to securities held in the Fund’s/Master Portfolio’s portfolios during the most recent 12-month period ended June 30 is available without charge, upon request (1) by calling (800) 441-7762; (2) on the BlackRock website at blackrock.com; and (3) on the SEC’s website at sec.gov.
BlackRock’s Mutual Fund Family
BlackRock offers a diverse lineup of open-end mutual funds crossing all investment styles and managed by experts in equity, fixed-income and tax-exempt investing. Visit blackrock.com for more information.
Shareholder Privileges
Account Information
Call us at (800) 441-7762 from 8:00 AM to 6:00 PM ET on any business day to get information about your account balances, recent transactions and share prices. You can also visit blackrock.com for more information.
Automatic Investment Plans
Investor class shareholders who want to invest regularly can arrange to have $50 or more automatically deducted from their checking or savings account and invested in any of the BlackRock funds.
Systematic Withdrawal Plans
Investor class shareholders can establish a systematic withdrawal plan and receive periodic payments of $50 or more from their BlackRock funds, as long as their account balance is at least $10,000.
Retirement Plans
Shareholders may make investments in conjunction with Traditional, Rollover, Roth, Coverdell, Simple IRAs, SEP IRAs and 403(b) Plans.
BlackRock Privacy Principles
BlackRock is committed to maintaining the privacy of its current and former fund investors and individual clients (collectively, “Clients”) and to safeguarding their non-public personal information. The following information is provided to help you understand what personal information BlackRock collects, how we protect that information and why in certain cases we share such information with select parties.
If you are located in a jurisdiction where specific laws, rules or regulations require BlackRock to provide you with additional or different privacy-related rights beyond what is set forth below, then BlackRock will comply with those specific laws, rules or regulations.
BlackRock obtains or verifies personal non-public information from and about you from different sources, including the following: (i) information we receive from you or, if applicable, your financial intermediary, on applications, forms or other documents; (ii) information about your transactions with us, our affiliates, or others; (iii) information we receive from a consumer reporting agency; and (iv) from visits to our websites.
BlackRock does not sell or disclose to non-affiliated third parties any non-public personal information about its Clients, except as permitted by law or as is necessary to respond to regulatory requests or to service Client accounts. These non-affiliated third parties are required to protect the confidentiality and security of this information and to use it only for its intended purpose.
| | |
A D D I T I O N A L I N F O R M A T I O N | | 139 |
Additional Information (continued)
We may share information with our affiliates to service your account or to provide you with information about other BlackRock products or services that may be of interest to you. In addition, BlackRock restricts access to non-public personal information about its Clients to those BlackRock employees with a legitimate business need for the information. BlackRock maintains physical, electronic and procedural safeguards that are designed to protect the non-public personal information of its Clients, including procedures relating to the proper storage and disposal of such information.
Fund and/or Master Portfolio Service Providers
Investment Adviser
BlackRock Advisors, LLC
Wilmington, DE 19809
Sub-Advisers
BlackRock International Limited
Edinburgh, EH3 8BL
United Kingdom
BlackRock (Singapore) Limited
079912 Singapore
Accounting Agent and Transfer Agent
BNY Mellon Investment Servicing (US) Inc.
Wilmington, DE 19809
Custodian
The Bank of New York Mellon
New York, NY 10286
Independent Registered Public Accounting Firm
Deloitte & Touche LLP
Boston, MA 02116
Distributor
BlackRock Investments, LLC
New York, NY 10022
Legal Counsel
Willkie Farr & Gallagher LLP
New York, NY 10019
Address of the Corporation/Master Bond LLC
100 Bellevue Parkway
Wilmington, DE 19809
| | |
140 | | 2 0 2 2 B L A C K R O C K A N N U A L R E P O R T T O S H A R E H O L D E R S |
Glossary of Terms Used in this Report
| | |
Currency Abbreviation |
| |
AUD | | Australian Dollar |
| |
BRL | | Brazilian Real |
| |
CAD | | Canadian Dollar |
| |
CHF | | Swiss Franc |
| |
CLP | | Chilean Peso |
| |
CNH | | Chinese Yuan Offshore |
| |
COP | | Colombian Peso |
| |
CZK | | Czech Koruna |
| |
EUR | | Euro |
| |
GBP | | British Pound |
| |
HKD | | Hong Kong Dollar |
| |
IDR | | Indonesian Rupiah |
| |
JPY | | Japanese Yen |
| |
KRW | | South Korean Won |
| |
MXN | | Mexican Peso |
| |
NOK | | Norwegian Krone |
| |
PLN | | Polish Zloty |
| |
RUB | | Russian Ruble |
| |
THB | | Thai Baht |
| |
TRY | | Turkish Lira |
| |
USD | | United States Dollar |
| |
ZAR | | South African Rand |
| | |
Portfolio Abbreviation |
| |
ABS | | Asset-Backed Security |
| |
BZDIOVER | | Overnight Brazil CETIP — Interbank Rate |
| |
CDI | | CREST Depository Interest |
| |
CLICP | | Chile Indice de Camara Promedio Interbank Overnight Index |
| |
CLN | | Credit-Linked-Note |
| |
CLO | | Collateralized Loan Obligation |
| |
DAC | | Designated Activity Co. |
| |
ESTR | | Euro Short-Term Rate |
| |
ETF | | Exchange-Traded Fund |
| |
EURIBOR | | Euro Interbank Offered Rate |
| |
FKA | | Formally Known As |
| |
GO | | General Obligation Bonds |
| |
HFA | | Housing Finance Agency |
| |
IO | | Interest Only |
| |
LIBOR | | London Interbank Offered Rate |
| |
LP | | Limited Partnership |
| |
MXIBTIIE | | Mexico Interbank TIIE 28-Day |
| |
OTC | | Over-the-Counter |
| |
PIK | | Payment-in-Kind |
| |
RB | | Revenue Bonds |
| |
REMIC | | Real Estate Mortgage Investment Conduit |
| |
S&P | | Standard & Poor’s |
| |
SOFR | | Secured Overnight Financing Rate |
| |
SONIA | | Sterling Overnight Index Average |
| |
SPDR | | Standard & Poor’s Depository Receipt |
| |
TBA | | To-be-Announced |
| |
WIBOR | | Warsaw Interbank Offer Rate |
| | |
G L O S S A R Y O F T E R M S U S E D I N T H I S R E P O R T | | 141 |
Want to know more?
blackrock.com | 800-441-7762
This report is intended for current holders. It is not authorized for use as an offer of sale or a solicitation of an offer to buy shares of the Fund unless preceded or accompanied by the Fund’s current prospectus. Past performance results shown in this report should not be considered a representation of future performance. Investment returns and principal value of shares will fluctuate so that shares, when redeemed, may be worth more or less than their original cost. Statements and other information herein are as dated and are subject to change.
TR-9/22-AR
(b) Not Applicable
Item 2 – | Code of Ethics – Each registrant (or each, a “Fund”) has adopted a code of ethics, as of the end of the period covered by this report, applicable to the registrants’ principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. During the period covered by this report, the code of ethics was amended to update certain information and to make other non-material changes. During the period covered by this report, there have been no waivers granted under the code of ethics. The registrants undertake to provide a copy of the code of ethics to any person upon request, without charge, who calls 1-800-441-7762. |
Item 3 – | Audit Committee Financial Expert – Each registrant’s board of directors (the “board of directors”), has determined that (i) the registrant has the following audit committee financial experts serving on its audit committee and (ii) each audit committee financial expert is independent: |
Frank J. Fabozzi
Lorenzo A. Flores
Catherine A. Lynch
Under applicable securities laws, a person determined to be an audit committee financial expert will not be deemed an “expert” for any purpose, including without limitation for the purposes of Section 11 of the Securities Act of 1933, as a result of being designated or identified as an audit committee financial expert. The designation or identification of a person as an audit committee financial expert does not impose on such person any duties, obligations, or liabilities greater than the duties, obligations, and liabilities imposed on such person as a member of the audit committee and board of directors in the absence of such designation or identification. The designation or identification of a person as an audit committee financial expert does not affect the duties, obligations, or liability of any other member of the audit committee or board of directors.
Item 4 – | Principal Accountant Fees and Services |
The following table presents fees billed by Deloitte & Touche LLP (“D&T”) in each of the last two fiscal years for the services rendered to the Funds:
| | | | | | | | | | | | | | | | |
| | (a) Audit Fees | | (b) Audit-Related Fees1 | | (c) Tax Fees2 | | (d) All Other Fees |
Entity Name | | Current Fiscal Year End | | Previous Fiscal Year End | | Current Fiscal Year End | | Previous Fiscal Year End | | Current Fiscal Year End | | Previous Fiscal Year End | | Current Fiscal Year End | | Previous Fiscal Year End |
| | | | | | | | |
BlackRock Total Return Fund | | $7,956 | | $7,878 | | $44 | | $207 | | $18,900 | | $14,900 | | $431 | | $0 |
| | | | | | | | |
Master Total Return Portfolio | | $83,334 | | $82,517 | | $44 | | $207 | | $30,000 | | $30,000 | | $431 | | $0 |
The following table presents fees billed by D&T that were required to be approved by each registrant’s audit committee (the “Committee”) for services that relate directly to the operations or financial reporting of the Funds and that are rendered on behalf of BlackRock Advisors, LLC ( the “Investment Adviser” or “BlackRock”) and entities controlling, controlled by, or under common control with BlackRock (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or
2
overseen by another investment adviser) that provide ongoing services to the Funds (“Affiliated Service Providers”):
| | | | |
| | Current Fiscal Year End | | Previous Fiscal Year End |
(b) Audit-Related Fees1 | | $0 | | $0 |
(c) Tax Fees2 | | $0 | | $0 |
(d) All Other Fees3 | | $2,098,000 | | $2,032,000 |
1 The nature of the services includes assurance and related services reasonably related to the performance of the audit or review of financial statements not included in Audit Fees, including accounting consultations, agreed-upon procedure reports, attestation reports, comfort letters, out-of-pocket expenses and internal control reviews not required by regulators.
2 The nature of the services includes tax compliance and/or tax preparation, including services relating to the filing or amendment of federal, state or local income tax returns, regulated investment company qualification reviews, taxable income and tax distribution calculations.
3 Non-audit fees of $2,098,000 and $2,032,000 for the current fiscal year and previous fiscal year, respectively, were paid to each Fund’s principal accountant in their entirety by BlackRock, in connection with services provided to the Affiliated Service Providers of each Fund and of certain other funds sponsored and advised by BlackRock or its affiliates for a service organization review and an accounting research tool subscription. These amounts represent aggregate fees paid by BlackRock and were not allocated on a per fund basis.
(e)(1) Audit Committee Pre-Approval Policies and Procedures:
Each Committee has adopted policies and procedures with regard to the pre-approval of services. Audit, audit-related and tax compliance services provided to the registrants on an annual basis require specific pre-approval by each Committee. Each Committee also must approve other non-audit services provided to the registrants and those non-audit services provided to the Investment Adviser and Affiliated Service Providers that relate directly to the operations and the financial reporting of the registrants. Certain of these non-audit services that each Committee believes are (a) consistent with the SEC’s auditor independence rules and (b) routine and recurring services that will not impair the independence of the independent accountants may be approved by each Committee without consideration on a specific case-by-case basis (“general pre-approval”). The term of any general pre-approval is 12 months from the date of the pre-approval, unless each Committee provides for a different period. Tax or other non-audit services provided to the registrants, which have a direct impact on the operations or financial reporting of the registrants will only be deemed pre-approved provided that any individual project does not exceed $10,000 attributable to the registrants or $50,000 per project. For this purpose, multiple projects will be aggregated to determine if they exceed the previously mentioned cost levels.
Any proposed services exceeding the pre-approved cost levels will require specific pre-approval by each Committee, as will any other services not subject to general pre-approval (e.g., unanticipated but permissible services). Each Committee is informed of each service approved subject to general pre-approval at the next regularly scheduled in-person board meeting. At this meeting, an analysis of such services is presented to each Committee for ratification. Each Committee may delegate to the Committee Chairman the authority to approve the provision of and fees for any specific engagement of permitted non-audit services, including services exceeding pre-approved cost levels.
(e)(2) None of the services described in each of Items 4(b) through (d) were approved by either Committee pursuant to the de minimis exception in paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X.
(f) Not Applicable
(g) The aggregate non-audit fees, defined as the sum of the fees shown under “Audit-Related Fees,” “Tax
3
Fees” and “All Other Fees,” paid to the accountant for services rendered by the accountant to the registrants, the Investment Adviser and the Affiliated Service Providers were:
| | | | |
Entity Name | | Current Fiscal Year End | | Previous Fiscal Year End |
BlackRock Total Return Fund | | $19,376 | | $15,107 |
Master Total Return Portfolio | | $30,476 | | $30,207 |
Additionally, the amounts billed by D&T in connection with services provided to the Affiliated Service Providers of the Funds and of other funds sponsored and advised by BlackRock or its affiliates during the current and previous fiscal years for a service organization review and an accounting research tool subscription were:
| | |
Current Fiscal Year End | | Previous Fiscal Year End |
$2,098,000 | | $2,032,000 |
These amounts represent aggregate fees paid by BlackRock and were not allocated on a per fund basis.
(h) The Committee has considered and determined that the provision of non-audit services that were rendered to the Investment Adviser and the Affiliated Service Providers that were not pre-approved pursuant to paragraph (c)(7)(ii) of Rule 2-01 of Regulation S-X is compatible with maintaining the principal accountant’s independence.
(i) – Not Applicable
(j) – Not Applicable
Item 5 – | Audit Committee of Listed Registrants – Not Applicable |
(a) The registrants’ Schedules of Investments are included as part of the Report to Stockholders filed under Item 1(a) of this Form.
(b) Not Applicable due to no such divestments during the semi-annual period covered since the previous Form N-CSR filing.
Item 7 – | Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies – Not Applicable |
Item 8 – | Portfolio Managers of Closed-End Management Investment Companies – Not Applicable |
Item 9 – | Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers – Not Applicable |
Item 10 – | Submission of Matters to a Vote of Security Holders – There have been no material changes to these procedures. |
4
Item 11 – | Controls and Procedures |
(a) The registrants’ principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrants’ disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”)) are effective as of a date within 90 days of the filing of this report based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rule 15d-15(b) under the Securities Exchange Act of 1934, as amended.
(b) There were no changes in the registrants’ internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrants’ internal control over financial reporting.
Item 12 – | Disclosure of Securities Lending Activities for Closed-End Management Investment Companies – Not Applicable |
Item 13 – | Exhibits attached hereto |
(a)(1) Code of Ethics – See Item 2
(a)(2) Section 302 Certifications are attached
(a)(3) Any written solicitation to purchase securities under Rule 23c-1 – Not Applicable
(a)(4) Change in Registrant’s independent public accountant – Not Applicable
(b) Section 906 Certifications are attached
5
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, each registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BlackRock Bond Fund, Inc. and Master Bond LLC
| | | | |
| | By: | | /s/ John M. Perlowski |
| | | | John M. Perlowski |
| | | | Chief Executive Officer (principal executive officer) of |
| | | | BlackRock Bond Fund, Inc. and Master Bond LLC |
Date: November 22, 2022
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of each registrant and in the capacities and on the dates indicated.
| | | | |
| | By: | | /s/ John M. Perlowski |
| | | | John M. Perlowski |
| | | | Chief Executive Officer (principal executive officer) of |
| | | | BlackRock Bond Fund, Inc. and Master Bond LLC |
Date: November 22, 2022
| | | | |
| | By: | | /s/ Trent Walker |
| | | | Trent Walker |
| | | | Chief Financial Officer (principal financial officer) of |
| | | | BlackRock Bond Fund, Inc. and Master Bond LLC |
Date: November 22, 2022
6