| | | | | | | |
Schedule of Investments |
March 28, 2024 (unaudited) |
Camelot Event Driven Fund |
| | | | | | | |
| | | | | Shares or Principal | | |
Security Description | | | | Amount ($) | | Fair Value ($)(1) |
| | | | | | | |
Common Stocks - 76.12% | | | | | | | |
| | | | | | | |
Automotive - 0.00% | | | | | | |
Flyht Aerospace Solutions, Inc. (Canada) * † ^ | | | 101,663 | | 0 |
| | | | | | | |
Bakery Products - 0.38% | | | | | |
Bab, Inc. | | | | | 479,411 | | 383,193 |
| | | | | | | |
Biotech & Pharma - 2.85% | | | | | |
Inyx, Inc. * ● | | | | 167,850 | | 0 |
Johnson & Johnson | | | | 18,000 | | 2,847,420 |
| | | | | | | |
| | | | | | | 2,847,420 |
| | | | | | | |
Canned, Frozen & Preserved Fruit, Veg & Food Specialties - 0.26% | | | | | |
TreeHouse Foods, Inc. | | | | 6,575 | | 256,096 |
| | | | | | | |
Canned, Fruits, Veg and Preserves, Jams & Jellies - 3.15% | | | | | |
The J.M. Smucker Co.* (a) | | | 25,000 | | 3,146,750 |
| | | | | | | |
Communications Services, NEC - 0.51% | | | | | |
Intelsat Emergence SA (Luxembourg) * ● | | | 4,675 | | 98,175 |
Prosus N.V. | | | | | 65,388 | | 409,329 |
| | | | | | | |
| | | | | | | 507,504 |
| | | | | | | |
Construction & Engineering - 0.06% | | | | | |
WeBuild SpA ADR* | | | | 25,935.000 | | 62,731 |
| | | | | | | |
Canned, Fruits, Veg and Preserves, Jams & Jellies - 7.12% | | | | | |
Colgate-Palmolive Co. | | | | 79,000 | | 7,113,950 |
| | | | | | | |
Electric & Other Services Combined - 2.04% | | | | | |
NiSource, Inc.* | | | | 60,000 | | 1,659,600 |
PNM Resources, Inc. | | | | 10,000 | | 376,400 |
| | | | | | | |
| | | | | | | 2,036,000 |
| | | | | | | |
Electric Services - 5.37% | | | | | |
PPL Corp. (a) | | | | 195,000 | | 5,368,350 |
| | | | | | | |
Electrical Industrial Apparatus - 0.51% | | | | | |
Hollsys Automation Technologies Ltd.* (China) | | | 20,000 | | 511,600 |
| | | | | | | |
Fats & Oils - 1.57% | | | | | | |
Archer-Daniels-Midland Company | | | 25,000 | | 1,570,250 |
| | | | | | | |
Federal & Federally-Sponsored Credit Agencies - 0.16% | | | | | |
Federal National Mortgage Association Fannie Mae * | | | 100,000 | | 157,000 |
| | | | | | | |
Gaming, Lodging & Restaurants - 0.11% | | | | | |
Guoco Group Ltd. (Bermuda) * | | | 10,000 | | 113,971 |
| | | | | | | |
Gold and Silver Ores - 10.41% | | | | | |
Agnico Eagle Mines Ltd. (Canada) (a) (b) | | | 59,500 | | 3,549,175 |
B2Gold Corp. | | | | 290,000 | | 756,900 |
Barrick Gold Corp. (Canada) (a) (b) | | | 15,000 | | 249,600 |
Newmont Corp. (a) (b) | | | | 89,000 | | 3,189,760 |
NovaGold Resources, Inc. * | | | 130,000 | | 390,000 |
Seabridge Gold, Inc. * (a) | | | | 150,000 | | 2,268,000 |
| | | | | | | |
| | | | | | | 10,403,435 |
| | | | | | | |
Grain Mill Products - 1.64% | | | | | |
Kellanova | | | | | 10,000 | | 572,900 |
Post Holdings, Inc. * (a) (b) | | | 10,000 | | 1,062,800 |
| | | | | | | |
| | | | | | | 1,635,700 |
| | | | | | | |
Hospital & Medical Service Plans - 4.86% | | | | | |
Humana Inc. | | | | | 14,000 | | 4,854,080 |
| | | | | | | |
IT Services - 0.00% | | | | | | |
Computer Horizons Corp. | | | 65,000 | | 0 |
| | | | | | | |
Industrial Organic Chemicals - 3.18% | | | | | |
International Flavors & Fragrances, Inc. (a) (b) | | | 37,000 | | 3,181,630 |
| | | | | | | |
Industrial Products - 2.76% | | | | | |
Gates Industrial Corp. PLC* | | | 3,200 | | 56,672 |
Mercury Systems, Inc.* (a) | | | 91,769 | | 2,707,186 |
| | | | | | | |
| | | | | | | 2,763,858 |
| | | | | | | |
Industrial Services - 0.05% | | | | | |
Astaldi SpA SPF (Italy) * ● † | | | 1,022,580 | | 50,618 |
| | | | | | | |
Internet Content & Information - 0.10% | | | | | |
Scout24 SE ADR * | | | | 1,500 | | 104,265 |
| | | | | | | |
Investment Advice - 0.03% | | | | | |
TPG, Inc. Class A | | | | 600 | | 26,820 |
| | | | | | | |
Laboratory Analytical Instruments - 3.43% | | | | | |
Illumina, Inc. * (a) (b) | | | | 25,000 | | 3,433,000 |
| | | | | | | |
Media - 0.02% | | | | | | |
Apogee 21 Holdings, Inc.* | | | 50,000 | | 0 |
Clear Channel Outdoor Holdings, Inc. * | | | 11,249 | | 18,561 |
| | | | | | | |
| | | | | | | 18,561 |
| | | | | | | |
Metals & Mining - 0.00% | | | | | |
Sacre-Coeur Minerals Ltd. (Canada) * ^ † | | | 109,444 | | 0 |
| | | | | | | |
Mineral Royalty Traders - 0.49% | | | | | |
Royal Gold, Inc. | | | | 4,000 | | 487,240 |
| | | | | | | |
Oil, Gas & Coal - 4.66% | | | | | |
Chevron Corp. (a) (b) | | | | 4,000 | | 630,960 |
Marathon Petroleum Corp. (a) | | | 20,000 | | 4,030,000 |
Petrocorp., Inc. | | | | 200 | | 0 |
Seadrill Limited | | | | 2 | | 101 |
| | | | | | | |
| | | | | | | 4,661,061 |
| | | | | | | |
Petroleum Refining - 4.06% | | | | | |
Suncor Energy, Inc. (Canada) (a) | | | 110,000 | | 4,060,100 |
| | | | | | | |
Pharmaceutical Preparations- 0.45% | | | | | |
BioMarin Pharmaceutical Inc. | | | 2,456 | | 214,507 |
Emisphere Technologies, Inc.● Δ * | | | 30,000 | | 234,300 |
| | | | | | | |
| | | | | | | 448,807 |
| | | | | | | |
Radio Broadcasting Stations - 0.01% | | | | | |
iHeartMedia, Inc. Class A * | | | 4,610 | | 9,635 |
| | | | | | | |
Radio & TV Broadcasting & Communications Equipment - 0.99% | | | | | |
KVH Industries, Inc.* (b) | | | | 194,684 | | 992,888 |
| | | | | | | |
Real Estate - 0.08% | | | | | | |
Conwert Immobilien Invest SE (Austria) | | | 45,000 | | 0 |
Sunac China Hildings Limited | | | 300,000 | | 42,931 |
Times China Hildings Ltd. | | | 500,000 | | 14,566 |
Greentown China Holdings Limited | | | 20,000 | | 15,946 |
Ronshine Service Holding Co., Ltd | | | 150,000 | | 3,258 |
| | | | | | | |
| | | | | | | 76,701 |
| | | | | | | |
Real Estate Investment Trusts - 2.17% | | | | | |
Crown Castle International Corp. | | | 20,500 | | 2,169,515 |
| | | | | | | |
Retail - 1.33% | | | | | | |
Dollar Tree, Inc.* (a) (b) | | | | 10,000 | | 1,331,500 |
| | | | | | | |
Retail-Department Stores - 0.04% | | | | | |
Neiman-Marcus Group Parent LLC † ● * | | | 791 | | 39,550 |
| | | | | | | |
Retail - Retail Stores - 1.64% | | | | | |
JD.com | | | | | 60,000 | | 1,643,400 |
| | | | | | | |
Retail - Eating Places - 2.05% | | | | | |
Cracker Barrel Old Country Store, Inc.* (a) | | | 20,000 | | 1,454,600 |
Yum China Holdings, Inc. | | | | 15,000 | | 596,850 |
| | | | | | | |
| | | | | | | 2,051,450 |
| | | | | | | |
Search, Detection, Navigation, Guidance, Aeronautical Systems 1.34% | | | | |
L3Harris Technologies, Inc. (a) | | | 6,300 | | 1,342,530 |
| | | | | | | |
Services-Computer Processing & Data Preparation - 0.31% | | | | | |
Sohu.com Ltd.ADR * | | | | 29,000 | | 306,530 |
| | | | | | | |
Services-Educational Services - 0.16% | | | | | |
TCTM Kids IT Education, Inc. | | | 59,708 | | 160,017 |
| | | | | | | |
Services-Employment Agencies - 0.07% | | | | | |
51job, Inc. ADR * ● | | | | 15,400 | | 71,148 |
| | | | | | | |
Services-Nursing & Personal Care Facilities - 0.71% | | | | | |
Chindata Group Holdings, Ltd. | | | 166,176 | | 710,402 |
| | | | | | | |
Services - Prepackaged Software - 0.52% | | | | | |
Everbridge, Inc. | | | | 15,000 | | 522,450 |
| | | | | | | |
Shell Companies - 0.08% | | | | | |
Nabors Energy Transition Corp. II | | | 3,600 | | 1,728 |
Northern Star Investment Corp. III Class A | | | 7,300 | | 77,745 |
| | | | | | | |
| | | | | | | 79,473 |
| | | | | | | |
| | | | | | | |
Special Industrial Machinery - 0.00% | | | | | |
Nature's Miracle Holdings, Inc. | | | 5,500 | | 5,190 |
| | | | | | | |
Surgical & Medical Instruments & Apparatus - 3.02% | | | | | |
Baxter International, Inc. (a) (b) | | | 48,000 | | 2,051,520 |
DIH Holdings, INC. | | | | 3,000 | | 3,300 |
Globus Medical, Inc. Class A* (a) | | | 18,000 | | 965,520 |
| | | | | | | |
| | | | | | | 3,020,340 |
| | | | | | | |
Telecommunications - 1.43% | | | | | |
AT&T, Inc.* (a) | | | | 80,000 | | 1,408,000 |
NII Holdings, Inc. ^ Δ * | | | | 44,529 | | 22,265 |
| | | | | | | |
| | | | | | | 1,430,265 |
| | | | | | | |
Waste & Environmental Services & Equipment - 0.00% | | | | | |
Strategic Environmental & Energy Resources, Inc. *^ † # | | | 43,000 | | 1,763 |
| | | | | | | |
Total Common Stock | | | | (Cost $ 92,814,436) | | 76,090,992 |
| | | | | | | |
Escrow Shares - 0.00% | | | | | | | |
| | | | | | | |
Exide Technologies ^ † * | | | | 7,703 | | 0 |
| | | | | | | |
Total Escrow Shares | | | | (Cost $ 585,437) | | 0 |
| | | | | | | |
Asset-Backed Securities - 0.09% | | | | | | | |
| | | | | | | |
AFC Home Equity Loan Trust Series 2000-02 Class 1A, 6.220% (1 Month LIBOR USD + 0.79%), 6/25/2030 ** ● | 3,030 | | 2,875 |
Citigroup Mortgage Loan Trust, Inc. Series 2005-OPT1 Class M3, 3.690%, (1 Month LIBOR USD + 0.710%), 02/25/2035 ** ● | 79,955 | | 73,972 |
Countrywide Alternative Loan Series 07-0A7 Class A3, 0.5017%, (1 Month LIBOR USD + 0.300%) 05/25/2047 | 0 | | 0 |
Countrywide Asset-Backed Certificates Series 2007-11 Class 2M2, 3.404%, (1 Month LIBOR USD + 0.320%) 06/25/2047 | 197,182 | | 14,512 |
| | | | | | | |
Total Asset-Backed Securities | | | (Cost $ 109,416) | | 91,359 |
| | | | | | | |
Contingent Value Rights - 0.00% | | | | | | | |
| | | | | | | |
Communication Services - 0.00% | | | | | |
Clear Channel Outdoor Holdings, Inc.* | | | 11,249 | | 0 |
| | | | | | | |
Investment Companies - 0.00% | | | | | |
Blue World Acquisition Corp. 08/29/2029 Class A * | | | 10,000 | | 2,900 |
| | | | | | | |
Radio & TV Broadcasting & Communications Equipment - 0.00% | | | | | |
KVH Industries, Inc. * | | | | 145,009 | | 0 |
| | | | | | | |
Total Rights | | | | | (Cost $ 0) | | 2,900 |
| | | | | | | |
Corporate Bonds - 1.38% | | | | | | | |
| | | | | | | |
Automotive - 0.00% | | | | | | |
Exide Technologies 11.00%, 4/30/2022 + † ^ # | | | 546,810 | | 0 |
| | | | | | | |
| | | | | | | |
Diversified Financial Services - 1.00% | | | | | |
CFLD Cayman Investment, 2.500%, 01/31/2031 ● | | | 239,850 | | 5,708 |
CIFI Holdings Group, 6.550%, 03/28/2024 ● | | | 1,000,000 | | 85,000 |
Hejun Shunzie Investment, 11.500%, due 6/4/2022 | | | 5,000,000 | | 50,050 |
Hellas Telecommunication Luxembourg II SCA Series 144a, (United Kingdom), 6.054%, (3 Month LIBOR USD + 5.75% ) 01/15/2015+ # ** ^ | 5,000,000 | | 6,250 |
Jingrui Holdings, Ltd., 12.750%, 09/09/2023 + | | | 5,000,000 | | 51,000 |
Kaisa Group Holdings, Ltd., 9.375%, 06/30/2024 + | | | 3,000,000 | | 86,250 |
Lehman Brothers Holdings, Inc. Series LEHN 5.50%, 02/27/2020 | | | 100,000 | | 50 |
Lehman Brothers Holdings, Inc. Series MTN 8.75%, 2/14/2023 | | | 200,000 | | 100 |
Lehman Brothers Holdings, Inc. Series MTN1 0.00%, (1 Month CPI YOY + 2.25%) 2/17/2015 | | 110,000 | | 110 |
Lehman Brothers Holdings, Inc. Series MTNG 0.00% (1 Month CPI YOY + 2.25%), 07/08/2014 | 130,000 | | 65 |
Lehman Brothers Holdings, Inc. Series MTNG 7.00%, 1/28/2020 | | | 100,000 | | 50 |
Lehman Brothers Holdings, Inc. Series MTNH, 8.250%, 9/23/2020 | | | 100,000 | | 50 |
Red Sun Properties Group, Inc., 7.30% due 1/13/2025 + ● | | | 2,000,000 | | 26,250 |
Red Sun Properties Group, Inc., 7.30% due 1/13/2025 + ● | | | 2,400,000 | | 31,500 |
Redco Properties Group, Ltd., 11.000%, 08/06/2023 + | | | 3,000,000 | | 30,000 |
Rongchangda Development, 3.00%, 3/29/2028 + ● | | | 600,000 | | 4,500 |
Rongchangda Development, 3.00%, 3/29/2028 + ● | | | 286,416 | | 2,148 |
Ronshine China Holdings, Ltd., 7.35%, 12/15/2023 + | | | 1,000,000 | | 16,100 |
Ronshine China Holdings, Ltd., 8.75%, 10/2/2022 + | | | 3,000,000 | | 48,000 |
Shimao Group Holdings, Ltd. 5.200% 01/16/2027 + | | | 1,500,000 | | 57,855 |
Sino Ocean Land Treasure Finance III, 6.946%, Perpetual | | | 3,000,000 | | 62,970 |
Sunac China Holdings, Ltd., 7.250%, 09/30/2030 ● | | | 2,000,000 | | 138,660 |
Sunac China Holdings, Ltd., 7.250%, 09/30/2030 ● | | | 2,000,000 | | 138,660 |
Times China Holdings, Ltd., 5.75%, 01/14/2027 + | | | 2,000,000 | | 62,500 |
Yuzhou Group Holdings Company Limited 5.370% Perpetual + | | | 505,000 | | 7,575 |
Zhenro Properties Group 14.724 PERP * + | | | 6,000,000 | | 82,500 |
Zhenro Properties Group, 6.630%, 01/06/2026 * + | | | 500,000 | | 8,085 |
| | | | | | | |
| | | | | | | 1,001,987 |
| | | | | | | |
Oil, Gas & Coal - 0.17% | | | | | |
Paratus Energy Services Ltd. Series 144A (United Kingdom) 10.000%, 07/15/2026 ● | | 172,095 | | 170,361 |
Seadrill New Finance Private Placement Series 144A (United Kingdom) 12.00%, 7/15/2025 | | 128,802 | | 0 |
| | | | | | | |
| | | | | | | 170,361 |
| | | | | | | |
Radio Telephone Communications - 0.02% | | | | | |
Digicel Group 0.5 Ltd. 8.0%, 04/01/2025 ● # | | | 56,915 | | 10,463 |
Digicel Group 0.5 Ltd. Private Placement Series 144A Conv. (Bermuda)7.00%, Perpetual ● | | 92,684 | | 4,912 |
| | | | | | | |
| | | | | | | 15,375 |
| | | | | | | |
Real Estate - 0.15% | | | | | | |
KWG Group Holdings, Ltd., 7.400%, 001/13/2027 | | | 2,000,000 | | 152,940 |
| | | | | | | |
Retail - Grocery Stores - 0.00% | | | | | |
Winn Dixie Stores, Inc. 8.875%, 04/01/2008 ● | | | 50,000 | | 0 |
| | | | | | | |
Shell Companies - 0.04% | | | | | |
Nabors Energy Transition Corp. II | | | 3,600.000 | | 37,728 |
| | | | | | | |
Venture Capital - 0.00% | | | | | |
Infinity Capital Group 7.00%, 12/31/2049 + ^ † # | | | 25,000 | | 0 |
| | | | | | | |
Total Corporate Bonds | | | | (Cost $ 1,292,155) | | 1,378,391 |
| | | | | | | |
Government Bonds - 0.07% | | | | | | | |
| | | | | | | |
Lebanese Republic - 0.07% | | | | | |
Lebanese Republic Series GMTN (Lebanon) 6.15%, 6/19/2020 | | | 1,000,000 | | 67,500 |
| | | | | | | |
Total Government Bonds | | | | (Cost $ 212,500) | | 67,500 |
| | | | | | | |
Mortgage-Backed Securities - 0.00% | | | | | | | |
| | | | | | | |
GNR Government National Mortgage Series 2019-108 Class NI, 4.00%, 08/20/2049 | | 76,070 | | 2,179 |
GSR Mortgage Loan Trust Series 2005-5F Class B2, 5.76%, 6/25/2035 | | | 41,531 | | 0 |
| | | | | | | |
Total Mortgage-Backed Securities | | | (Cost $ 33,029) | | 2,179 |
| | | | | | | |
Municipal Bonds - 0.09% | | | | | | | |
| | | | | | | |
Puerto Rico - 0.09% | | | | | | |
Puerto Rico Commonwealth Restructured Series A1, 4.00%, 7/01/2037 | | | 17,074 | | 16,476 |
Puerto Rico Commonwealth Restructured Series A1, 5.625%, 7/01/2029 | | 24,036 | | 26,295 |
Puerto Rico Electric Power Authority Series CCC, 4.25%, 7/01/2021 | | | 10,000 | | 2,625 |
Puerto Rico Electric Power Authority Series CCC, 4.25%, 7/01/2023 | | | 10,000 | | 2,625 |
Puerto Rico Electric Power Authority Series DDD, 3.50%, 7/01/2020 | | | 75,000 | | 19,688 |
Puerto Rico Electric Power Authority Series DDD, 3.625%, 7/01/2021 | | | 30,000 | | 7,875 |
Puerto Rico Electric Power Authority Series TT, 5.00%, 7/01/2020 | | | 25,000 | | 6,563 |
Puerto Rico Electric Power Authority Series TT, 5.00%, 7/01/2020 | | | 30,000 | | 7,875 |
Puerto Rico Electric Power Authority Series WW, 5.50%, 7/01/2019 | | | 15,000 | | 3,938 |
| | | | | | | |
Total Municipal Bonds | | | | (Cost $ 185,750) | | 93,959 |
| | | | | | | |
Preferred Stocks - 1.02% | | | | | | | |
| | | | | | | |
Government Agencies - 1.01% | | | | | |
Federal Home Loan Mortgage Corp. Series B, 0.00%, (3 Month LIBOR USD + 0.1377%) Perpetual | 12,500.000 | | 67,500 |
Federal Home Loan Mortgage Corp. Series B, 0.00%, (3 Month LIBOR USD + 0.1377%) Perpetual | 6,500.000 | | 35,100 |
Federal Home Loan Mortgage Corp. Series F, 5.00%, Perpetual | | | 4,500.000 | | 26,685 |
Federal Home Loan Mortgage Corp. Series H, 5.10%, Perpetual | | | 24,000.000 | | 128,400 |
Federal Home Loan Mortgage Corp. Series H, 5.10%, Perpetual | | | 31,000.000 | | 165,850 |
Federal Home Loan Mortgage Corp. Series M, 0.00%, Perpetual | | | 2,000.000 | | 11,000 |
Federal Home Loan Mortgage Corp. Series M, 0.00%, Perpetual | | | 1,100.000 | | 6,050 |
Federal Home Loan Mortgage Corp. Series M, 0.00%, Perpetual | | | 7,500.000 | | 41,250 |
Federal Home Loan Mortgage Corp. Series Q, 0.00%, Perpetual | | | 5,589.000 | | 29,789 |
Federal Home Loan Mortgage Corp. Series Q, 0.00%, Perpetual | | | 9,379.000 | | 49,990 |
Federal Home Loan Mortgage Corp. Series Q, 0.00%, Perpetual | | | 6,400.000 | | 34,112 |
Federal Home Loan Mortgage Corp. Series Q, 0.00%, Perpetual | | | 6,811.000 | | 36,303 |
Federal Home Loan Mortgage Corp. Series Q, 0.00%, Perpetual | | | 1,000.000 | | 5,330 |
Federal Home Loan Mortgage Corp. Series Q, 0.00%, Perpetual | | | 13,700.000 | | 73,021 |
Federal Home Loan Mortgage Corp. Series S, 0.00%, (3 Month LIBOR USD + 0.50%) Perpetual | 7,500.000 | | 44,925 |
Federal Home Loan Mortgage Corp. Series S, 0.00%, (3 Month LIBOR USD + 0.50%) Perpetual | 15,000.000 | | 89,850 |
Federal Home Loan Mortgage Corp. Series S, 0.00%, (3 Month LIBOR USD + 0.50%) Perpetual | 2,500.000 | | 14,975 |
Federal National Mortgage Corp. Series H, 5.81%, Perpetual | | | 5,500.000 | | 36,685 |
Federal National Mortgage Corp. Series I, 5.375%, Perpetual | | | 700.000 | | 4,165 |
Federal National Mortgage Corp. Series M, 4.75%, Perpetual | | | 4,440.000 | | 26,818 |
Federal National Mortgage Corp. Series N, 5.50%, Perpetual | | | 360.000 | | 2,290 |
Federal National Mortgage Corp. Series T 8.25%, Perpetual | | | 20,000.000 | | 75,600 |
| | | | | | | |
| | | | | | | 1,005,687 |
| | | | | | | |
Real Estate - 0.01% | | | | | | |
Brookfield Property Partners LP 6.25% (Bermuda) | | | 722 | | 11,234 |
| | | | | | | |
Total Preferred Stocks | | | | (Cost $ 1,291,235) | | 1,016,921 |
| | | | | | | |
Special Purpose Acquisition Company - 0.33% | | | | | | | |
| | | | | | | |
Special Purpose Acquisition Company - 0.33% | | | | | |
A SPAC II Acquisition Corporation | | | 15,000 | | 162,600 |
AIB Acquisition Corp. Class A Rts 10/31/28 | | | 5,000 | | 722 |
Ares Acquisition Corp. II | | | | 3,1000 | | 32,829 |
Disruptive Acquisition Corp. I Class A | | | 4,800 | | 51,264 |
Investcorp Europe Acquisition Corp. I Class A (Cayman Islands) | | | 7,000 | | 78,890 |
JVSPAC Acquisition Corp. | | | 500 | | 5,150 |
| | | | | | | |
Total Special Purpose Acquisition Company | | | (Cost $ 304,000) | | 331,455 |
| | | | | | | |
Warrants - 0.01% | | | | | | | |
| | | | | | | |
Investment Companies - 0.01% | | | | | |
Airship AI Holdings, Inc. Warrant @ $6.59 (Notional Value $42,835)* | | | 6,500 | | 2,941 |
Blue World Acquisition Corporation Warrants 1/10/2029 @ $10.72 (Notional Value $53,600)* | | 5,000 | | 1,038 |
Brand Engagement Network, Inc. Warrant @ $6.75 (Notional Value $13,946)* | | 2,066 | | 248 |
Captivision Inc. Warrants @ $6.55 (Notional Value $13,100)* | | | 2,000 | | 243 |
DIH Holdings, Inc. Warrant @ $1.10 (Notional Value $33,000)* | | | 30,000 | | 900 |
Disruptive Acquisition Corp. I Class A Warrant 03/06/2026 @ $0.03 (Notional Value $48)* | | 1,600 | | 40 |
Intelsat Emergence SA Warrant 2/17/2027 @ 0.00 (Notional Value $0.00)* | | 6 | | 0 |
Investcorp Europe Acquisition Corp. I Class A Warrants, 11/23/2028 @ $0.04 (Notional Value $140)* | 3,500 | | 123 |
Kismet Acquisition Two Corp. Class A Warrant 12/31/2027 @ $0.00 (Notional Value $0.00)* | | 633 | | 0 |
Nature's Miracle Holdings, Inc. Warrant 3/8/2029 @ $0.08 (Notional Value $200)* | | 2,500 | | 200 |
Northern Star Investment Corp. III Class A Warrant 02/25/2028 @ $0.00 (Notional Value $0.00)* | 1,216 | | 0 |
Northern Star Investment Corp. IV Class A Warrant 12/31/2027 @ $0.00 (Notional Value $0.00)* | 1,216 | | 0 |
OceanTech Aquisitions I Corp. Class A Warrants 05/10/2026 @ $0.07 @ $0.00 (Notional Value $1,729)* | 24,700 | | 1,850 |
Semantix, Inc. Class A Warrants 08/04/2027 @ $0.01 @ $0.00 (Notional Value $3.75)* | | 375 | | 4 |
SunCar Technology Group, Inc. Class A, Warrant 05/18/2028 @ $0.27 @ $0.00 (Notional Value $81)* | 300 | | 82 |
| | | | | | | |
| | | | | | | 7,669 |
| | | | | | | |
U.S. Government Obligations - 15.61% | | | | | | | |
| | | | | | | |
U.S. Government Treasury Bill, 2.75%, 08/15/2032 | | | 2,000,000 | | 1,795,391 |
U.S. Treasury Note, 1.125%, 1/15/2025 | | | 2,000,000 | | 1,938,711 |
U.S. Treasury Note, 1.50%, 11/30/2024 | | | 2,000,000 | | 1,951,621 |
U.S. Treasury Note, 2.25%, 11/15/2024 | | | 2,000,000 | | 1,963,750 |
U.S. Treasury Note, 4.375%, 10/31/2024 | | | 2,000,000 | | 1,989,792 |
U.S. Treasury Note 3.375% 5/15/2033 | | | 2,000,000 | | 1,875,313 |
U.S. Treasury Note 4.50% 11/15/2033 | | | 4,000,000 | | 4,092,500 |
| | | | | | | |
Total U.S. Government Obligations | | | (Cost $ 15,727,678) | | 15,607,078 |
| | | | | | | |
Bank Deposit Accounts - 0.72% | | | | | | | |
| | | | | | | |
Collateral UMB Bank (b) | | | | 715,400 | | 715,400 |
| | | | | | | |
Total Bank Deposit Accounts | | | (Cost $ 715,400) | | 715,400 |
| | | | | | | |
Total Investments - 94.72% | | | (Cost $ 107,711,843) | | 94,690,403 |
| | | | | | | |
INVESTMENTS IN WRITTEN OPTIONS, AT VALUE - (5.02)% | | | | | (11,479,325) |
| | | | | | | |
Assets In Excess of Liabilities (16.76%) | | | | | 16,759,748 |
| | | | | | | |
Total Net Assets - 100.00% | | | | | 99,970,826 |
| | | | | | | |
Options | | | | | | | |
| | | | | | | |
| | | Long (Short) | | Notional Value of | | Fair |
| | | Contracts | Expiration Date | Contracts ($) | | Value ($) |
Call Options | | | | | | |
Dominion Energy, Inc., Strike $30.00 | 550 | 1/17/2025 | 1,650,000 | | 1,089,000 |
Newmont Corp., Strike $30.00 | 590 | 1/17/2025 | 1,770,000 | | 486,160 |
Royal Gold, Inc., Strike $105.00 | 40 | 1/17/2025 | 420,000 | | 92,480 |
Seabridge Gold, Inc., Strike $13.00 | 500 | 7/19/2024 | 650,000 | | 135,000 |
| | | | | | | |
| | | 1680 | | 4,490,000 | | 1,802,640 |
| | | | | | | |
Put Options | | | | | | | |
Agnico Eagle Mines Ltd., Strike $50.00 | 200 | 1/17/2025 | 1,000,000 | | 46,000 |
Archer-Daniels Midland, Co., Strike $52.50 | 130 | 1/17/2025 | 682,500 | | 25,025 |
Archer-Daniels Midland, Co., Strike $52.50 | 120 | 1/17/2025 | 630,000 | | 23,100 |
AT&T Inc., Strike $13.00 | | 800 | 1/17/2025 | 1,040,000 | | 16,800 |
Colgate-Palmolive, Co., Strike $75.00 | 300 | 1/17/2025 | 2,250,000 | | 30,000 |
Colgate-Palmolive, Co., Strike $80.00 | 320 | 1/17/2025 | 2,560,000 | | 52,800 |
Colgate-Palmolive, Co., Strike $80.00 | 100 | 1/17/2025 | 800,000 | | 16,500 |
Colgate-Palmolive, Co., Strike $75.00 | 70 | 6/21/2024 | 525,000 | | 1,925 |
Cracker Barrel Old Country Store, Inc., Strike $65.00 | 200 | 11/15/2024 | 1,300,000 | | 121,000 |
Crown Castle International, Inc. Strike $105.00 | 205 | 1/17/2025 | 2,152,500 | | 194,135 |
Dollar Tree, Inc., Strike $110.00 | 100 | 6/21/2024 | 1,100,000 | | 10,100 |
Dominion Energy, Inc., Strike $40.00 | 150 | 1/16/2025 | 600,000 | | 42,750 |
Humana, Inc., Strike $360.00 | 50 | 1/17/2025 | 1,800,000 | | 195,250 |
Humana, Inc., Strike $330.00 | 40 | 6/20/2025 | 1,320,000 | | 130,000 |
Humana, Inc., Strike $350.00 | 50 | 6/20/2025 | 1,750,000 | | 202,000 |
International Flavors & Fragrances, Inc. Strike $80.00 | 300 | 12/20/2024 | 2,400,000 | | 151,500 |
International Flavors & Fragrances, Inc. Strike $70.00 | 70 | 12/20/2024 | 490,000 | | 13,300 |
JD.com, Strike $22.50 | | 600 | 1/16/2026 | 1,350,000 | | 243,000 |
Johnson & Johnson, Strike $150.00 | 50 | 1/17/2025 | 750,000 | | 24,200 |
Johnson & Johnson, Strike $160.00 | 130 | 1/17/2025 | 2,080,000 | | 111,800 |
L3Harris Technologies, Inc., Strike $175.00 | 65 | 5/17/2024 | 1,137,500 | | 1,625 |
Lennar Corp., Strike $130.00 | 60 | 5/17/2024 | 780,000 | | 1,560 |
Marathon Petroleum Corp., Strike $110.00 | 200 | 6/21/2024 | 2,200,000 | | 5,000 |
Newmont Corp., Strike $30.00 | 300 | 1/16/2026 | 900,000 | | 96,750 |
NiSource, Inc., Strike $25.00 | 600 | 7/19/2024 | 1,500,000 | | 19,800 |
Post Holdings, Inc., Strike $80.00 | 100 | 12/20/2024 | 800,000 | | 11,250 |
PPL Corp., Strike $25.00 | | 1650 | 11/17/2025 | 4,125,000 | | 140,250 |
SPDR S&P 500 ETF Trust, Strike $465.00 | 85 | 12/20/2024 | 3,952,500 | | 68,085 |
SPDR S&P 500 ETF Trust, Strike $470.00 | 70 | 6/28/2024 | 3,290,000 | | 15,120 |
Suncor Energy, Inc., Strike $28.00 | 1100 | 7/19/2024 | 3,080,000 | | 19,800 |
The J. M. Smucker Co., Strike $125.00 | 250 | 1/17/2025 | 3,125,000 | | 263,750 |
Yum China Holdings, Inc., Strike $35.00 | 150 | 1/17/2025 | 5,250,000 | | 30,000 |
| | | | | | | |
| | | | | | | |
| | | 8615 | | 56,720,000 | | 2,324,175 |
| | | | | | | |
Call Options Written | | | | | | |
Agnico Eagle Mines Ltd., Strike $50.00 | (175) | 8/16/2024 | (875,000) | | (197,750) |
Agnico Eagle Mines Ltd., Strike $50.00 | (200) | 1/17/2025 | (1,000,000) | | (260,000) |
Agnico Eagle Mines Ltd., Strike $55.00 | (220) | 5/17/2024 | (1,210,000) | | (129,800) |
Archer-Daniels Midland, Co., Strike $52.50 | (120) | 1/17/2025 | (630,000) | | (156,600) |
Archer-Daniels Midland, Co., Strike $52.50 | (130) | 1/17/2025 | (682,500) | | (169,650) |
AT&T, Inc., January 17, 2025, Strike $15.00 | (800) | 1/17/2025 | (1,200,000) | | (235,200) |
Baxter International, Inc., Strike $40.00 | (230) | 5/17/2024 | (920,000) | | (91,080) |
Kellogg Co., Strike $57.50 | (250) | 5/17/2024 | (1,000,000) | | (99,000) |
Biomarin Pharmaceutical, Inc., Strike $85.00 | (24) | 6/21/2024 | (204,000) | | (15,840) |
Chevron Corp., Strike $155.00 | (40) | 6/20/2025 | (620,000) | | (65,900) |
Colgate-Palmolive, Co., Strike $75.00 | (300) | 1/17/2025 | (2,250,000) | | (526,500) |
Colgate-Palmolive, Co., Strike $80.00 | (100) | 1/17/2025 | (800,000) | | (135,000) |
Colgate-Palmolive, Co., Strike $80.00 | (320) | 1/17/2025 | (2,560,000) | | (432,000) |
Colgate-Palmolive, Co., Strike $75.00 | (70) | 6/21/2024 | (525,000) | | (108,500) |
Cracker Barrel Old Country Store, Inc., Strike $65.00 | (200) | 11/15/2024 | (1,300,000) | | (249,000) |
Crown Castle International, Inc. Strike $105.00 | (205) | 1/17/2025 | (2,152,500) | | (212,175) |
Dollar Tree, Inc., Strike $115.00 | (100) | 6/21/2024 | (1,150,000) | | (208,500) |
Globus Medical, Inc., Strike $50.00 | (180) | 6/21/2024 | (900,000) | | (105,300) |
Humana, Inc., Strike $360.00 | (50) | 1/17/2025 | (1,800,000) | | (185,000) |
Humana, Inc., Strike $330.00 | (40) | 6/20/2025 | (1,320,000) | | (259,200) |
Illumina, Inc., Strike $100.00 | (200) | 12/20/2024 | (2,200,000) | | (952,000) |
Illumina, Inc., Strike $115.00 | (50) | 12/20/2024 | (575,000) | | (185,500) |
International Flavors & Fragrances, Inc. Strike $70.00 | (70) | 12/20/2024 | (490,000) | | (144,200) |
International Flavors & Fragrances, Inc. Strike $80.00 | (300) | 12/20/2024 | (2,400,000) | | (420,000) |
JD.com, Strike $22.50 | | (600) | 1/16/2026 | (1,350,000) | | (525,000) |
Johnson & Johnson, Strike $150.00 | (50) | 1/17/2025 | (750,000) | | (79,850) |
Johnson & Johnson, Strike $160.00 | (130) | 1/17/2025 | (2,080,000) | | (125,320) |
Kellogg Co., Strike $57.50 | (100) | 9/20/2024 | (575,000) | | (33,800) |
L3Harris Technologies, Inc., Strike $180.00 | (61) | 5/17/2023 | (1,098,000) | | (213,195) |
L3Harris Technologies, Inc., Strike $180.00 | (2) | 5/17/2023 | (36,000) | | (6,990) |
Marathon Petroleum Corp., Strike $125.00 | (200) | 6/21/2024 | (2,500,000) | | (1,554,500) |
Mercury Systems, Inc. Strike $30.00 | (100) | 12/20/2024 | (300,000) | | (40,000) |
Mercury Systems, Inc. Strike $37.50 | (660) | 7/19/2024 | (2,475,000) | | (100,650) |
Newmont Corp., Strike $30.00 | (300) | 1/16/2026 | (900,000) | | (306,000) |
Newmont Corp., Strike $45.00 | (1,180) | 1/17/2025 | (5,310,000) | | (236,000) |
NiSource, Inc.Strike $25.00 | (340) | 7/19/2024 | (850,000) | | (102,000) |
NiSource, Inc., Strike $25.00 | (260) | 7/19/2024 | (650,000) | | (78,000) |
Post Holdings, Inc.,Strike $80.00 | (100) | 12/20/2024 | (800,000) | | (307,500) |
PPL Corp., Strike $25.00 | | (1,650) | 1/17/2025 | (4,125,000) | | (610,500) |
PPL Corp., Strike $27.00 | | (300) | 10/18/2024 | (810,000) | | (54,900) |
Royal Gold, Inc., Strike $120.00 | (80) | 1/17/2025 | (960,000) | | (123,200) |
Seabridge Gold, Inc., Strike $15.00 | (50) | 7/19/2024 | (75,000) | | (92,000) |
Seabridge Gold, Inc., Strike $15.00 | (50) | 7/19/2024 | (75,000) | | (92,000) |
Suncor Energy, Inc., Strike $30.00 | (1,100) | 7/19/2024 | (3,300,000) | | (786,500) |
The J. M. Smucker Co., Strike $125.00 | (250) | 1/17/2025 | (3,125,000) | | (295,000) |
Treehouse Foods, Inc., Strike $40.00 | (49) | 5/17/2024 | (196,000) | | (7,105) |
Treehouse Foods, Inc., Strike $40.00 | (16) | 5/17/2024 | (64,000) | | (2,320) |
Yum China Holdings, Inc., Strike $35.00 | (150) | 1/17/2025 | (122,500) | | (127,050) |
| | | | | | | |
| | | (12,152) | | (61,290,500) | | (11,443,075) |
| | | | | | | |
Put Options Written | | | | | | |
Humana, Inc., Strike $260.00 | (50) | 1/17/2025 | (1,300,000) | | (36,250) |
| | | | | | | |
| | | (50) | | (1,300,000) | | (36,250) |
| | | | | | | |
Total Options | | | | | (Cost $ 1,380,500) | | (7,352,510) |
| | | | | | | |
| | | | | | | |
(1) Statement on Financial Accounting Standard No. 157 "Fair Value Measurements" - Various inputs are used in determining the value of the Fund's investments. | | |
These inputs are summarized in the three broad levels listed below. | | | | | |
• Level 1 - quoted prices in active markets for identical securities | | | | | |
• Level 2 - other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.) | | |
• Level 3 - significant unobservable inputs (including the Fund's own assumptions in determining the fair value of investments) | | | |
| | | | | | | |
The following is a summary of the inputs used as of March 28, 2024 in valuing the Fund's assets carried at fair value: | | | |
| | | | | | | |
| | | | | Investments in | | Other Financial |
Valuation Inputs | | | | Securities | | Instruments |
Level 1 - Quoted Prices | | | $ | 81,411,650 | $ | - |
Level 2 - Other Significant Observable Inputs | | | 13,278,753 | | - |
Level 3 - Significant Unobservable Inputs | | | 0 | | - |
Total | | | | $ | 94,690,403 | $ | - |
| | | | | | | |
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. For example, short-term | | |
debt instruments and repurchase agreements with a maturity of less than 60 days are valued using amortized cost, in accordance with rules under the Investment | | |
Company Act of 1940. Generally, amortized cost approximates the current fair value of a security, but since the value is not obtained from a quoted price in an active | | |
market, such securities are reflected as Level 2. | | | | | |
| | | | | | | |
ADR - American Depositary Receipt. | | | | | |
* Represents non-income producing securities. | | | | | |
** Variable rate security; the coupon rate shown represents the yield at March 28, 2024. | | | | |
+ Default Bonds | | | | | | |
∞ Distressed Securities. | | | | | | |
● Level 2 Security. | | | | | | |
~ Variable Rate Security. The coupon is based on an underlying pool of loans. | | | | |
Δ Indicates a delisted security. Total market value for delisted securities is $256,565 representing .25% of net assets. | | | |
† Indicates an illiquid security. Total market value for illiquid securities is $91,931 representing .09% of net assets. | | |
^ Indicates a fair valued security. Total market value for fair valued securities is $30,278 representing .03% of net assets and Level 3 securities. | | |
(a) Subject to written option contracts. | | | | | |
(b) All or a portion of this security is held as collateral for written options. Total value of collateral for written options is $11,479,325 representing 11.48% of net assets. | | |
# Denotes a restricted security that may be sold without restriction to "qualified institutional buyers" as defined in Rule 144A under the Securities Act of 1933, as amended, is $18,476 representing .02% of net assets. |