- BATL Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
PRER14A Filing
Battalion Oil (BATL) PRER14APreliminary revised proxy
Filed: 11 Oct 24, 5:15pm
| | | Page | | |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 3 | | | |
| | | | 8 | | | |
| | | | 12 | | | |
| | | | 12 | | | |
| | | | 13 | | | |
| | | | 17 | | | |
| | | | 18 | | | |
| | | | 18 | | | |
| | | | 18 | | | |
| | | | 18 | | | |
| | | | 19 | | | |
| | | | 19 | | | |
| | | | 19 | | | |
| | | | 19 | | | |
| | | | 20 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 25 | | | |
| | | | 25 | | | |
| | | | 25 | | | |
| | | | 68 | | | |
| | | | 74 | | | |
| | | | 76 | | | |
| | | | 77 | | | |
| | | | 78 | | | |
| | | | 80 | | | |
| | | | 90 | | | |
| | | | 91 | | | |
| | | | 95 | | | |
| | | | 97 | | | |
| | | | 98 | | | |
| | | | 99 | | | |
| | | | 99 | | | |
| | | | 99 | | |
| | | Page | | |||
| | | | 99 | | | |
| | | | 100 | | | |
| | | | 100 | | | |
| | | | 100 | | | |
| | | | 102 | | | |
| | | | 102 | | | |
| | | | 102 | | | |
| | | | 106 | | | |
| | | | 106 | | | |
| | | | 108 | | | |
| | | | 110 | | | |
| | | | 110 | | | |
| | | | 111 | | | |
| | | | 113 | | | |
| | | | 114 | | | |
| | | | 114 | | | |
| | | | 115 | | | |
| | | | 115 | | | |
| | | | 116 | | | |
| | | | 116 | | | |
| | | | 117 | | | |
| | | | 119 | | | |
| | | | 120 | | | |
| | | | 121 | | | |
| | | | 121 | | | |
| | | | 122 | | | |
| | | | 124 | | | |
| | | | 124 | | | |
| | | | 125 | | | |
| | | | 130 | | | |
| | | | 138 | | | |
| | | | 140 | | | |
| | | | 141 | | | |
| | | | 141 | | | |
| | | | 142 | | | |
| | | | 143 | | | |
| | | | 149 | | | |
| | | | 151 | | | |
| | | | 152 | | | |
| | | | 152 | | |
| | | Page | | |||
| | | | 152 | | | |
| | | | 152 | | | |
| | | | 153 | | |
| | | Fiscal Year Ending December 31,(3) | | |||||||||||||||||||||
| | | 2024E | | | 2025E | | | 2026E | | | 2027E | | ||||||||||||
Net Oil Production (Mbbls) | | | | | 2,347 | | | | | | 2,722 | | | | | | 2,829 | | | | | | 3,252 | | |
Net Gas Production (MMcf) | | | | | 8,074 | | | | | | 8,599 | | | | | | 8,322 | | | | | | 8,901 | | |
Net NGL Production (Mbbls) | | | | | 987 | | | | | | 1,082 | | | | | | 1,056 | | | | | | 1,108 | | |
Total Net Production (Mboe) | | | | | 4,679 | | | | | | 5,237 | | | | | | 5,271 | | | | | | 5,843 | | |
Average Daily Net Production (Mboe/d) | | | | | 12.8 | | | | | | 14.3 | | | | | | 14.4 | | | | | | 16.0 | | |
% Gas | | | | | 28.8% | | | | | | 27.4% | | | | | | 26.3% | | | | | | 25.4% | | |
% NGL | | | | | 21.1% | | | | | | 20.7% | | | | | | 20.0% | | | | | | 19.0% | | |
% Oil | | | | | 50.2% | | | | | | 52.0% | | | | | | 53.7% | | | | | | 55.7% | | |
% Liquids | | | | | 71.2% | | | | | | 72.6% | | | | | | 73.7% | | | | | | 74.6% | | |
Total Unhedged Revenue | | | | $ | 197.6 | | | | | $ | 222.8 | | | | | $ | 222.3 | | | | | $ | 249.1 | | |
Realized Hedge Gain / (Loss) | | | | | (13.4) | | | | | | (10.4) | | | | | | (2.3) | | | | | | (3.7) | | |
Other Income | | | | | 0.5 | | | | | | 0.2 | | | | | | 0.2 | | | | | | 0.2 | | |
Total Hedged Revenue | | | | $ | 184.7 | | | | | $ | 212.5 | | | | | $ | 220.2 | | | | | $ | 245.6 | | |
Lease operating expenses | | | | | (44.9) | | | | | | (48.1) | | | | | | (51.1) | | | | | | (58.6) | | |
Workover Expense | | | | | (4.4) | | | | | | (5.4) | | | | | | (5.4) | | | | | | (5.4) | | |
Production Taxes | | | | | (13.2) | | | | | | (16.0) | | | | | | (16.1) | | | | | | (17.6) | | |
Recurring Cash G&A | | | | | (11.4) | | | | | | (11.9) | | | | | | (12.2) | | | | | | (12.6) | | |
Gathering Transportation & Other | | | | | (54.7) | | | | | | (51.7) | | | | | | (51.0) | | | | | | (54.3) | | |
Adjustments(1) | | | | | 15.3 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.0 | | |
Adjusted EBITDA | | | | $ | 71.4 | | | | | $ | 79.4 | | | | | $ | 84.3 | | | | | $ | 97.1 | | |
| One-Time Costs Related to Sales Tax Audit | | | | $ | 0.0 | | | | | $ | 0.0 | | | | | $ | 0.0 | | | | | $ | 0.0 | | |
| AGI Cost Benefit Add-back(2) | | | | $ | 15.3 | | | | | $ | 0.0 | | | | | $ | 0.0 | | | | | $ | 0.0 | | |
| Total Adjustments | | | | $ | 15.3 | | | | | $ | 0.0 | | | | | $ | 0.0 | | | | | $ | 0.0 | | |
| | | Enterprise Value / | | |||||||||
All Selected Companies | | | FY 2024 Adj. EBITDA | | | FY 2025 Adj. EBITDA | | ||||||
Low | | | | | 2.4x | | | | | | 2.8x | | |
High | | | | | 4.6x | | | | | | 4.3x | | |
Median | | | | | 3.2x | | | | | | 3.4x | | |
Mean | | | | | 3.4x | | | | | | 3.5x | | |
Date Announced | | | Seller | | | Buyer | | | Implied $ / EBITDA | | | ||||||||
Delaware Basin | | | | | | | | | | | | | | ||||||
7/29/24 | | | Occidential Petroleum | | | Permian Resoucens Corp | | | | | 3.4x(4) | | | | | ||||
7/28/24 | | | Point Energy Partners LLC | | | Vital Energy Inc., Northern Oil & Gas Inc. | | | | | 2.4x(4) | | | | | ||||
6/12/24 | | | Ameredev II LLC | | | Matador Resources Co. | | | | | 4.2x(5) | | | | | ||||
6/20/23 | | | Tap Rock Resources LLC | | | Civitas Resources | | | | | — | | | | | ||||
5/12/23 | | | Forge Energy II LLC | | | Vital Energy Inc, Northern Oil & Gas Inc | | | | | 1.9x(6) | | | | | ||||
5/3/23 | | | Percussion Petroleum II LLC | | | Callon Petroleum Company | | | | | — | | | | | ||||
1/24/23 | | | Advance Energy Partners LLC | | | Matador Resources | | | | | 3.2x(7) | | | | | ||||
6/30/22 | | | Titus Oil & Gas LLC | | | APA Corp | | | | | — | | | | | ||||
5/19/22 | | | Colgate Operating LLC | | | Centennial Resource Development | | | | | 4.6x(8) | | | | | ||||
1/31/22 | | | Colgate Operating LLC | | | Diamondback Energy | | | | | — | | | | | ||||
11/3/21 | | | Pioneer Natural Resources | | | Continental Resources | | | | | 3.6x(6) | | | | | ||||
11/3/21 | | | Centennial Resource Development | | | Henry Resources LLC, Pickering Energy Partners | | | | | — | | | | | ||||
9/20/21 | | | Shell | | | ConocoPhillips | | | | | 3.7x(6) | | | | | ||||
6/10/21 | | | Occidental Petroleum | | | Colgate Operating LLC | | | | | — | | | | | ||||
5/20/21 | | | Oasis Petroleum | | | Percussion Petroleum Operating LLC | | | | | 3.6x(8) | | | | |
Date Announced | | | Seller | | | Buyer | | | Implied $ / EBITDA | | | ||||||||
Other Permian | | | | | | | | | | | | | | ||||||
2/12/24 | | | Endeavor Energy Resources LP | | | Diamondback Energy Inc. | | | | | 5.6x(4) | | | | | ||||
2/5/24 | | | Henry Energy LP, Moriah Henry Partners LL, Henry Resources LLC | | | Vital Energy Inc. | | | | | — | | | | | ||||
1/4/24 | | | Callon Petroleum Co. | | | APA Corp. | | | | | 3.2x(4) | | | | | ||||
12/21/23 | | | Henry Energy LP, Moriah Henry Partners LL, Henry Resources LLC | | | Vital Energy Inc. | | | | | — | | | | | ||||
12/11/23 | | | CrownQuest Operating LLC; Lime Rock Partners | | | Occidental Petroleum Corp | | | | | — | | | | | ||||
10/4/23 | | | Vitol Inc | | | Civitas Resources Inc | | | | | 2.8x(5) | | | | | ||||
9/13/23 | | | Tall City Property Holdings III LLC; Henry Resources LLC; Maple Energy Holdings LLC | | | Vital Energy Inc | | | | | 2.9x(6) | | | | | ||||
8/21/23 | | | Earthstone Energy Inc | | | Permian Resources Corp | | | | | 3.9x(7) | | | | | ||||
6/20/23 | | | Hibernia Energy III LLC | | | Civitas Resources Inc | | | | | — | | | | | ||||
4/3/23 | | | Black Swan Oil & Gas LLC, PetroLegacy Energy II LLC, Piedra Energy III LLC | | | Ovintiv Inc | | | | | 2.8x(6) | | | | | ||||
2/14/23 | | | Driftwood Energy Operating LLC | | | Vital Energy Inc | | | | | — | | | | | ||||
1/17/23 | | | Read & Stevens Inc | | | Permian Resources Corp | | | | | — | | | | | ||||
12/31/22 | | | Permian Resources Corp | | | Undisclosed Buyer | | | | | 5.0x(8) | | | | | ||||
11/16/22 | | | Lario Oil & Gas Co | | | Diamondback Energy | | | | | 3.3x(9) | | | | | ||||
10/11/22 | | | Firebird Energy LLC | | | Diamondback Energy | | | | | 3.0x(5) | | | | | ||||
6/28/22 | | | Titus Oil & Gas | | | Earthstone Energy | | | | | 1.9x(6) | | | | | ||||
Corporate Permian | | | | | | | | | | | | | | ||||||
2/12/24 | | | Endeavor Energy Resources LP | | | Diamondback Energy Inc. | | | | | 5.6x(4) | | | | | ||||
1/4/24 | | | Callon Petroleum Co. | | | APA Corp. | | | | | 3.2x(4) | | | | | ||||
12/11/23 | | | CrownQuest Operating LLC; Lime Rock Partners | | | Occidental Petroleum Corp | | | | | — | | | | | ||||
10/11/23 | | | Pioneer Natural Resources | | | ExxonMobil | | | | | 6.3x(5) | | | | | ||||
8/21/23 | | | Earthstone Energy Inc | | | Permian Resources Corp | | | | | 3.9x(6) | | | | | ||||
6/15/23 | | | Novo Oil & Gas Holdings LLC | | | Earthstone Energy Inc; Northern Oil and Gas Inc | | | | | 2.7x(7) | | | | | ||||
5/3/23 | | | Percussion Petroleum II LLC | | | Callon Petroleum Company | | | | | — | | | | | ||||
1/24/23 | | | Advance Energy Partners LLC | | | Matador Resources | | | | | 3.2x(7) | | | | | ||||
5/19/22 | | | Colgate Operating LLC | | | Centennial Resource Development | | | | | 4.6x(8) | | | | | ||||
8/4/21 | | | Primexx Energy Partners Ltd, BPP Acquisition LLC | | | Callon Petroleum | | | | | 2.9x(5) | | | | | ||||
4/1/21 | | | DoublePoint Energy LLC | | | Pioneer Natural Resources | | | | | — | | | | | ||||
12/21/20 | | | Guidon Energy Mgmt Services LLC | | | Diamondback Energy | | | | | — | | | | | ||||
12/18/20 | | | Independence Resources Mgmt LLC | | | Earthstone Energy | | | | | 2.3x(9) | | | | | ||||
10/20/20 | | | Parsley Energy | | | Pioneer Natural Resources | | | | | 5.4x(9) | | | | | ||||
10/19/20 | | | Concho Resources | | | ConocoPhillips | | | | | 4.4x(9) | | | | | ||||
5/4/20 | | | HighPeak Energy Holdings LLC | | | Pure Acquisition Corp | | | | | 5.1x(7) | | | | | ||||
12/16/19 | | | Felix Energy Holdings II LLC | | | WPX Energy | | | | | 3.5x(5) | | | | | ||||
10/14/19 | | | Jagged Peak Energy | | | Parsley Energy | | | | | 5.4x(9) | | | | |
| | | Transaction Value / Adjusted EBITDA | | |||||||||||||||
| | | Delaware Basin | | | Other Permian | | | Corporate Permian | | |||||||||
Low | | | | | 1.9x | | | | | | 1.9x | | | | | | 2.3x | | |
High | | | | | 4.6x | | | | | | 5.6x | | | | | | 6.3x | | |
Median | | | | | 3.6x | | | | | | 3.1x | | | | | | 4.2x | | |
Mean | | | | | 3.4x | | | | | | 3.4x | | | | | | 4.2x | | |
| | | Implied Transaction Premiums | | |||||||||||||||
| | | 1-Day VWAP | | | 15-Day VWAP | | | 30-Day VWAP | | |||||||||
Low | | | | | -5.0% | | | | | | -9.3% | | | | | | -5.8% | | |
High | | | | | 35.4% | | | | | | 26.5% | | | | | | 28.0% | | |
Median | | | | | 9.2% | | | | | | 11.0% | | | | | | 11.5% | | |
Mean | | | | | 10.6% | | | | | | 10.1% | | | | | | 11.7% | | |
| | | Aggregate Number of Company RSU Award Shares(#)(1) | | | Aggregate Number of Company PSU Award Shares(#)(2) | | | Aggregate Number of Shares Subject to Company Options (#)(3) | | | Cash Value ($)(4) | | ||||||||||||
Named Executive Officers | | | | | | | | | | | | | | | | | | | | | | | | | |
Richard H. Little(5) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Matthew B. Steele | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Daniel P. Rohling | | | | | 33,205 | | | | | | 53,128 | | | | | | 19,923 | | | | | | 232,435 | | |
Walter Mayer | | | | | 11,069 | | | | | | 17,709 | | | | | | 6,642 | | | | | | 77,483 | | |
Non-employee Directors | | | | | | | | | | | | | | | | | | | | | | | | | |
Jonathan D. Barrett | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David Chang | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Gregory S. Hinds | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ajay Jegadeesan | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
William D. Rogers | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Name | | | Severance ($) | | | Change of Control Bonus($)(5) | | | Equity ($)(6) | | | Merger Equity Grant Units ($)(7) | | | Perquisites/ Benefits ($) | | | Total ($) | | ||||||||||||||||||
Richard H. Little(1) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Matthew B. Steele(2) | | | | | 28,269 | | | | | | 1,300,000 | | | | | | — | | | | | | 352,694 | | | | | | 5,035 | | | | | | 1,685,998 | | |
Daniel P. Rohling(3) | | | | | 500,000 | | | | | | 850,000 | | | | | | 232,435 | | | | | | 128,252 | | | | | | — | | | | | | 1,710,687 | | |
Walter Mayer(4) | | | | | 401,644 | | | | | | 400,000 | | | | | | 77,483 | | | | | | 128,252 | | | | | | 21,164 | | | | | | 1,028,543 | | |
| | | Market Price ($) | | |||||||||
| | | High | | | Low | | ||||||
2022 | | | | | | | | | | | | | |
First Quarter | | | | | 23.33 | | | | | | 9.74 | | |
Second Quarter | | | | | 20.28 | | | | | | 8.42 | | |
Third Quarter | | | | | 14.81 | | | | | | 7.42 | | |
Fourth Quarter | | | | | 14.72 | | | | | | 9.25 | | |
2023 | | | | | | | | | | | | | |
First Quarter | | | | | 12.37 | | | | | | 6.11 | | |
Second Quarter | | | | | 8.79 | | | | | | 5.41 | | |
Third Quarter | | | | | 8.96 | | | | | | 5.15 | | |
Fourth Quarter | | | | | 9.69 | | | | | | 4.51 | | |
2024 | | | | | | | | | | | | | |
First Quarter | | | | | 9.65 | | | | | | 5.45 | | |
Second Quarter | | | | | 7.08 | | | | | | 3.17 | | |
Third Quarter | | | | | 6.74 | | | | | | 2.55 | | |
Fourth Quarter (through October 10) | | | | | 6.70 | | | | | | 6.63 | | |
| | | December 31, | | | June 30, 2024 | | ||||||||||||
| | | 2023 | | | 2022 | | ||||||||||||
Cash and cash equivalents | | | | $ | 57,529 | | | | | $ | 32,726 | | | | | $ | 54,430 | | |
Total current assets | | | | $ | 90,539 | | | | | $ | 88,165 | | | | | $ | 86,105 | | |
Total assets | | | | $ | 485,338 | | | | | $ | 485,358 | | | | | $ | 487,291 | | |
Total current liabilities | | | | $ | 134,416 | | | | | $ | 165,025 | | | | | $ | 155,250 | | |
Total liabilities | | | | $ | 310,782 | | | | | $ | 400,730 | | | | | $ | 305,086 | | |
Stockholders’ equity | | | | $ | 68,021 | | | | | $ | 84,628 | | | | | $ | 22,670 | | |
| | | Year Ended December 31, | | | Six Months Ended June 30, | | ||||||||||||||||||
| | | 2023 | | | 2022 | | | 2024 | | | 2023 | | ||||||||||||
Revenue | | | | $ | 220,762 | | | | | $ | 359,064 | | | | | $ | 98,974 | | | | | $ | 119,414 | | |
Income from operations | | | | $ | 17,582 | | | | | $ | 152,136 | | | | | $ | 5,143 | | | | | $ | 11,433 | | |
Net income (loss) available to common stockholders | | | | $ | (15,095) | | | | | $ | 18,539 | | | | | $ | (45,525) | | | | | $ | 15,574 | | |
Net income (loss) per share | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | | $ | (0.92) | | | | | $ | 1.14 | | | | | $ | (2.77) | | | | | $ | 0.87 | | |
Diluted | | | | $ | (0.92) | | | | | $ | 1.12 | | | | | $ | (2.77) | | | | | $ | 0.86 | | |
Name | | | Citizenship | | | Present Principal Occupation or Employment (all have served five years or more in present position unless otherwise noted) | |
Jonathan D. Barrett | | | U.S. | | | President of Luminus Management, LLC (“Luminus”), an investment management firm focused on investments across the capital structure of companies within the broader energy ecosystem. Mr. Barrett joined Luminus shortly after its founding in 2003 and has led the firm since 2011. From 2005 to 2007, he served as Managing Director and a member of the Investment Committee of LS Power Equity Advisors, the private equity arm of Gen IV Investments, a former affiliate of Luminus focused on the North American power and energy infrastructure industries. Prior to joining Luminus, Mr. Barrett was a Director in Salomon Smith Barney’s Merger and Acquisition Group. Mr. Barrett graduated with honors in Accounting from the University of Witwatersrand in Johannesburg, South Africa. He currently serves on the board of directors of Luminus affiliated companies. | |
Name | | | Principal Occupation | |
Howard S. Marks | | | Co-Chairman and Director of Oaktree Capital Group, LLC and Co-Chairman of Oaktree Capital Management, L.P. Mr. Marks is responsible for ensuring Oaktree’s adherence to its core investment philosophy since its formation in 1995. Mr. Marks holds a B.S.Ec. degree cum laude from the Wharton School of the University of Pennsylvania with a major in finance and an M.B.A. in accounting and marketing from the Booth School of Business of the University of Chicago. He is a CFA charterholder. Mr. Marks is an Emeritus Trustee and Advisory Member of the Investment Committee at the Metropolitan Museum of Art. He is a member of the Investment Committee of the Royal Drawing School in London. He also serves on the Shanghai International Financial Advisory Council and the Advisory Board of Duke Kunshan University and is an Emeritus Trustee of the University of Pennsylvania. | |
Bruce A. Karsh | | | Co-Chairman, Chief Investment Officer and Director of Oaktree Capital Group, LLC and Co-Chairman and Chief Investment Officer of Oaktree Capital Management, L.P. Mr. Karsh has been a Co-Founder and Co-Chairman of Oaktree Capital Management since 1995. He is also the Chief Investment Officer and serves as portfolio manager for Oaktree’s Global Opportunities, Value Opportunities and Global Credit strategies. Mr. Karsh holds an B.A. degree in economics summa cum laude from Duke University, where he was elected to Phi Beta Kappa. He went on to earn a J.D. from the University of Virginia School of Law, where he served as Notes Editor of the Virginia Law Review and was a member of the Order of the Coif. Mr. Karsh serves on the boards of a number of privately held companies. He is a member of the investment committee of the Broad Foundations. Mr. Karsh is Trustee Emeritus of Duke University, having served as Trustee from 2003 to 2015, and as Chairman of the Board of DUMAC, LLC, the entity that managed Duke’s endowment, from 2005 to 2014. | |
Name | | | Principal Occupation | |
John B. Frank | | | Vice Chairman and Director of Oaktree Capital Group, LLC and Vice Chairman of Oaktree Capital Management, L.P. Mr. Frank joined Oaktree Capital Management in 2001 as General Counsel and was named Oaktree’s Managing Principal in early 2006, a position which he held for about nine years. Mr. Frank holds a B.A. degree with honors in history from Wesleyan University and a J.D. magna cum laude from the University of Michigan Law School, where he was Managing Editor of the Michigan Law Review and a member of the Order of the Coif. He is a member of the State Bar of California and, while in private practice, was listed in Woodward & White’s Best Lawyers in America. Mr. Frank is a member of the Board of Directors of Chevron Corporation and Daily Journal Corporation and a Trustee of Wesleyan University, The James Irvine Foundation, and the XPRIZE Foundation. | |
Sheldon M. Stone | | | Principal and Director of Oaktree Capital Group, LLC and Principal of Oaktree Capital Management, L.P. Mr. Stone is a founding Principal of Oaktree Capital Management and the creator of the firm’s High Yield Bond area. Mr. Stone has been employed by Oaktree since 1995. In this capacity, he serves as a co-portfolio manager of Oaktree’s U.S. High Yield Bond and Global High Yield Bond strategies. Mr. Stone holds a B.A. degree from Bowdoin College and an M.B.A. in accounting and finance from Columbia University. Mr. Stone serves as a Trustee of Colonial Williamsburg Foundation, an Adjunct Professor at the University of Southern California and serves on the investment committee of Bowdoin College. | |
Steven J. Gilbert | | | Director of Oaktree Capital Group, LLC. Mr. Gilbert has been a director since October 2016. He is the founder and Chairman of the Board of Gilbert Global Equity Partners, L.P., an institutional investment firm established in 1997 located at 277 Park Ave #5000, New York, NY. In addition, Mr. Gilbert also founded Soros Capital, Commonwealth Capital Partners, and Chemical Venture Partners. He currently serves as Vice Chairman of the Executive Board of MidOcean Equity Partners, LP, Chairman of TRI Pointe Homes, Inc. and independent director on the Board of Directors of Empire State Realty Trust Inc., MBIA Inc. and Fairholme Funds, Inc. Mr. Gilbert received a J.D. degree from Harvard Law School, an M.B.A. from Harvard Business School, and a B.S. in economics from the Wharton School of the University of Pennsylvania. | |
Bruce Flatt | | | Director of Oaktree Capital Group, LLC and Chief Executive Officer of Brookfield Asset Management, a leading global alternative asset manager located at 250 Vesey St, New York, NY , and has been a director since October 2019. Mr. Flatt joined Brookfield in 1990 and became CEO in 2002. | |
Justin Beber | | | Director of Oaktree Capital Group, LLC and Chief Operating Officer of Brookfield Asset Management. Mr. Beber has served as an Oaktree director since 2019. Mr. Beber earned his combined MBA/LLB from the Schulich School of Business and Osgoode Hall Law School at York University in Canada and holds a Bachelor of Economics from McGill University. Mr. Beber has been an Oaktree director since 2019. | |
Marna C. Whittington | | | Director of Oaktree Capital Group, LLC. Ms. Whittington has been a director of Oaktree Capital Management since June 2012. Ms. Whittington started in the investment management industry in 1992, joining Philadelphia-based Miller Anderson & Sherrerd. Previously, she was Executive Vice President and CFO of the University of Pennsylvania, and earlier, Secretary | |
Name | | | Principal Occupation | |
| | | of Finance for the State of Delaware. Ms. Whittington currently serves on the board of directors for Ocugen (NASDAQ: OCGN) and as a director of Phillips 66. She holds an M.S. degree and a Ph.D. from the University of Pittsburgh, both in quantitative methods, and a B.A. degree in mathematics from the University of Delaware. | |
Todd E. Molz | | | General Counsel, Chief Operating Officer and Secretary of Oaktree Capital Group, LLC and General Counsel and Chief Operating Officer of Oaktree Capital Management, L.P. Prior to assuming this role in 2024, Mr. Molz served as General Counsel and Chief Administrative Officer beginning in 2015 and was responsible for the Compliance, Internal Audit and Administration functions as well as all legal activities, including fund formation, acquisitions and other special projects. Mr. Molz graduated cum laude from Middlebury College with a B.A. degree in political science. He received his J.D. degree with honors from the University of Chicago, where he served on the Law Review, received the John M. Olin Student Fellowship and was a member of the Order of the Coif. | |
Daniel D. Levin | | | Chief Financial Officer of Oaktree Capital Group, LLC and Chief Financial Officer of Oaktree Capital Management, L.P. Mr. was previously Head of Corporate Finance and Chief Product Officer and a senior member of the corporate development group. Mr. Levin has been employed by Oaktree since 2011. Mr. Levin received an M.B.A. with honors in finance from the Wharton School of the University of Pennsylvania and a B.A. degree with honors in economics and mathematics from Columbia University. | |
Name | | | Principal Occupation | |
Paul Segal | | | Mr. Segal is the Chief Executive Officer of LS Power Development, LLC (“LS Power”) , overseeing one of the largest independent power and transmission developers in the United States. In addition, he is the President of Gen IV and LSPIA and a member of LS Power’s Management and Investment Committees. Prior to being named CEO of LS Power in 2011, Mr. Segal oversaw LS Power’s asset management and renewables development activities. In 2002, Mr. Segal founded Luminus Management, LLC (“Luminus”), a hedge fund which invested across the capital structure of publicly-traded power, energy, utility and related companies. He was President and Portfolio Manager until 2011 and sold the business in 2017. Mr. Segal began his career at Smith Barney as a generalist in the mergers and acquisitions Investment Banking group. Mr. Segal graduated with highest honors from the Rutgers College of Engineering with a B.S. in Bio-Chemical Engineering. Mr. Segal is a member of the Mount Sinai Department of Medicine Advisory Board, the Weill Cornell Medicine Dean’s Council, the board of the Digestive Disease Research Foundation, and the Advisory Board of the NYU Law School’s Institute for Policy Integrity. | |
David Nanus | | | Mr. Nanus is the President of Private Equity for LS Power since 2023. He previously served as the Co-Head of Private Equity for LS Power from 2017 through 2022. Mr. Nanus is also a member of LS Power’s Management and Investment Committees and Executive Vice President of Gen IV. Prior to joining LS Power in 2005, Mr. Nanus was a Vice President in Lazard Freres’ Power and Energy practice, where he advised power and utility companies on mergers and acquisitions and restructuring transactions. Prior to that, Mr. Nanus was an Associate at Dresdner Kleinwort Wasserstein, where he was a member of both the Financial Sponsors and Global Energy practices. Mr. Nanus began his career with Arthur Andersen in the Transaction Advisory Services and Audit Groups where he performed due diligence and provided accounting advice related to private equity transactions. Mr. Nanus received a B.S. in Applied Economics from Cornell University and an M.B.A. with honors from Columbia Business School. | |
Joseph Esteves | | | Mr. Esteves is the Chief Financial Officer of LS Power, responsible for the Firm’s financing activities. He is also the Executive Vice President of Gen IV and a member of LS Power’s Management and Investment Committees. Prior to joining LS Power in 2004, Mr. Esteves served as Executive Vice President at Comverge, Inc., a power technology firm serving electric utilities. Previously, he spent fifteen years with major investment banking firms focused on the energy and power industries. Those roles included Managing Director and Region Head of Project Finance at UBS; Vice President, Structured Finance at Goldman Sachs & Co.; and Vice President, Corporate Finance at Salomon Brothers Inc. Mr. Esteves received an M.B.A. from the Wharton School and a B.EE from The Cooper Union. | |
Name | | | Principal Occupation | |
Darpan Kapadia | | | Mr. Kapadia is the Chief Operating Officer of LS Power and the Executive Vice President of Gen IV, LSP Gen IV and LSPIA. He is also a member of LS Power’s Management and Investment Committees. Prior to his appointment as Chief Operating Officer of LS Power in 2017, Mr. Kapadia was Head of Strategy for the firm. He is also a member of the investment committees of Edge Principal Advisors, Verance Capital and Marmora Capital, three LS Power affiliated companies that invest across real estate, sports, media and alternative investments. Before joining LS Power in 2004, Mr. Kapadia was a Vice President at Goldman, Sachs & Co. in its Investment Management Division. Previously, Mr. Kapadia was a Senior Consultant with PricewaterhouseCoopers LLP where he provided strategic and financial advisory services to corporations. Mr. Kapadia received a B.A. in Economics with Phi Beta Kappa honors from the College of William and Mary and an M.B.A. with highest distinction from the Kellogg Graduate School of Management at Northwestern University. Mr. Kapadia currently serves on the Board of Directors for electric vehicle charging company EVgo Inc. (ticker; EVGO), renewables and battery storage platform REV Renewables LLC, independent power producer Lightning Power LLC, and global risk management advisory firm K2 Integrity Inc. He is also Vice Chairman of the William and Mary Foundation Board of Trustees and the Kellogg Private Equity Advisory Council. Additionally, Mr. Kapadia serves as a member of the Board of Leaders at the University of Southern California’s Marshall School of Business. | |
Shimon Edelstein | | | Mr. Edelstein is the Executive Vice President of Tax for LS Power, Gen IV, LSP Gen IV and LSPIA and oversees the tax planning and reporting functions across the firm. Prior to joining LS Power in 2011, Mr. Edelstein worked as a Managing Director and tax attorney at Fortress Investment Group. Previously, he was a tax associate at the law firm of Sullivan & Cromwell LLP in New York and began his legal career as a federal law clerk to Judge Edward R. Korman of the U.S. District Court for the Eastern District of New York. Mr. Edelstein received a B.S. in Mathematics, summa cum laude, from Touro College and a J.D., summa cum laude, from Brooklyn Law School, where he served on the editorial staff of the Brooklyn Law Review. | |
John Burke | | | Mr. Burke is Managing Director of LS Power, Gen IV and LSP Gen IV primarily focused on LS Power’s financing activities. Prior to joining LS Power in 2006, Mr. Burke was an Executive Director in CIBC World Markets’ Leveraged Finance/Sponsor Coverage Group, where he focused on leveraged buyouts and general acquisitions for private equity groups that specialized in power, energy and general infrastructure. Previously, he was a Director of Structured Finance with BZW, the Investment Banking Division of Barclays Bank PLC, where he specialized in domestic investor-owned electric utilities, independent power companies and infrastructure projects. Mr. Burke received a B.S. in Finance from Villanova University and an M.B.A. from Columbia Business School. | |
Richard Roloff | | | Mr. Roloff is a Managing Director at LS Power, Gen IV and LSP Gen IV with responsibility for project and acquisition financing, and divesture activities for the firm and has been with LS Power since 2003. Mr. Roloff began his career as an Analyst with Luminus investing in distressed power generation facilities and helped spur the formation of LS Power Equity Advisors, LLC, LS Power’s private equity investment adviser. Mr. Roloff received a B.B.A., magna cum laude, from The George Washington University. | |
Name | | | Principal Occupation | |
Nathan Hanson | | | Mr. Hanson is the President of LS Power’s generation business, overseeing the asset management, energy management, and regulatory affairs of the Firm’s generation fleet. He is also the Managing Director of Gen IV and LSP Gen IV and a member of LS Power’s Investment Committee. Prior to becoming President of Generation in 2022, he served as the Managing Director of LS Power. Prior to joining LS Power in 2011, Mr. Hanson was a Vice President in NextEra Energy Resource’s power marketing division, responsible for wholesale load-serving transactions and commodity hedge strategies. In addition, he had asset management and development responsibilities, including mergers and acquisitions, for their Northeast portfolio. Previously, Mr. Hanson worked for Intercontinental Energy Corporation, focusing on power plants and large industrial development and asset management. He began his career with General Electric, where he focused on training and operations of power plants utilized in the Naval Nuclear program. Mr. Hanson received a B.S. in Mechanical Engineering from Worcester Polytechnic Institute and an M.B.A. with honors from Rennselaer Polytechnic Institute. | |
Jennifer Neill | | | Ms. Neill is the Chief Financial Officer for LS Power’s private equity business. She is also the Chief Financial Officer of Gen IV and LSPIA and a member of LS Power’s Investment Committee. Prior to becoming Chief Financial Officer for Private Equity in 2023, Ms. Neill served as Senior Vice President and Chief Accounting Officer of LS Power. Prior to joining LS Power in 2007, Ms. Neill was the Controller of Pomona Capital, a private equity fund of funds where she worked for over eight years. Previously, Ms. Neill was a Senior Accountant with Grant Thornton. Ms. Neill received a B.B.A. in Accounting from Pace University and was a Certified Public Accountant (inactive). | |
John Staikos | | | Mr. Staikos is the Managing Director and General Counsel for LS Power’s private equity business. He also serves as Secretary of Gen IV and a member of LS Power’s Investment Committee. Prior to joining LS Power in 2005, Mr. Staikos was an Associate in the Global Projects and Energy Group at Paul Hastings, where he represented private equity funds, independent power producers and other financial institutions in all aspects of energy specific mergers and acquisition transactions and project financings. Mr. Staikos received a B.A. from the State University of New York at Oswego and a J.D. cum laude from Albany Law School of Union University. | |
Jeff Wade | | | Mr. Wade is the Chief Compliance Officer for LS Power, Gen IV and LSP Gen IV and Associate General Counsel for LSPIA. He is also a member of LS Power’s Investment Committee and Chief Compliance Officer and General Counsel for Edge Principal Advisors, LLC, a real estate investment adviser affiliated with LS Power. From 2011 through mid-2017, he also served as the General Counsel and Chief Compliance Officer for Luminus. Prior to joining LS Power in 2011, Mr. Wade worked at Wiggin and Dana LLP as an Associate in the White Collar Defense, Investigations and Corporate Compliance Group where he represented investment banks, hedge funds, and other institutional clients in a broad range of regulatory, civil, and criminal inquiries from the SEC, NYSE, FINRA, DOJ and other regulators and enforcement agencies. Prior to that, Mr. Wade worked for Morgan Stanley as a Director in the Legal & Compliance Division and began his career at Schulte Roth & Zabel LLP as a Litigation Associate. Mr. Wade received a B.A. in Biology, cum laude, from Denison University and a J.D. from the University at Buffalo Law School. | |
Name | | | Principal Occupation | |
Ron Fischer | | | Mr. Fischer is Executive Vice President and General Counsel for LS Power and also serves as General Counsel of LSP Gen IV and LSPIA. Mr. Fischer is also a member of LS Power’s Management and Investment Committees. Prior to joining LS Power in 2006, Mr. Fischer was the Deputy General Counsel of Calpine Corporation, where he was involved in all aspects of the development, construction and financing of numerous generation projects, as well as the negotiation and structuring of a variety of commercial and financial arrangements. Mr. Fischer received a B.A. from UCLA and a J.D. from Hastings College of the Law. | |
Paul Thessen | | | Mr. Thessen serves as President of Development for LS Power and is responsible for leading the firm’s dedicated transmission business. He also serves as Executive Vice President of LSP Gen IV and is a member of the firm’s Management and Investment Committees. Prior to being named President of Development in 2008, Mr. Thessen held various project management, business development and executive roles since joining LS Power in 1992. Mr. Thessen received a B.S. in Electrical Engineering and graduated summa cum laude from Missouri S&T University (formerly the University of Missouri-Rolla). Mr. Thessen also serves on the Board of Directors of REV Renewables, LLC. | |
Name | | | Citizenship | | | Principal Occupation or Employment | |
Abraham Mirman | | | U.S. | | | Chairman of the Board of Directors of Parent (May 2023 – Present) Chief Executive Officer and Member of the Board of Managers of Ruckus Energy Holdings, LLC (April 2018 – Present) | |
Richard H. Little | | | U.S. | | | Chief Executive Officer and Member of the Board of Directors of Parent (May 2023 – Present) Chief Executive Officer and Member of the Board of Directors of the Company (June 2019 – April 2023) Chief Executive Officer of Ajax Resources, LLC (January 2018 – October 2018) | |
Ariella Fuchs | | | U.S. | | | President and General Counsel and Member of the Board of Directors of Parent (May 2023 – Present) President and General Counsel and Member of the Board of Managers of Ruckus Energy Holdings, LLC (November 2021 – Present) Executive Vice President, General Counsel and Secretary and Member of the Board of Managers of Ruckus Energy Holdings, LLC (April 2018 – Present) | |
Name | | | Citizenship | | | Principal Occupation or Employment | |
Abraham Mirman | | | U.S. | | | Chairman of the Board of Directors of Parent (May 2023 – Present) Co-Chief Executive Officer and Member of the Board of Managers of Ruckus Energy Holdings, LLC (April 2018 – Present) | |
Ariella Fuchs | | | U.S. | | | President and General Counsel and Member of the Board of Directors of Parent (May 2023 – Present) President and General Counsel and Member of the Board of Managers of Ruckus Energy Holdings, LLC (November 2021 – Present) Executive Vice President, General Counsel and Secretary and Member of the Board of Managers of Ruckus Energy Holdings, LLC (April 2018 – Present) | |
Kevin Nanke | | | U.S. | | | Chief Financial Officer and Member of the Board of Managers of Ruckus Energy Holdings, LLC (January 2021 – Present) | |
Name of Beneficial Owner | | | Number of Shares Beneficially Owned | | | Percent of Class | | ||||||
Named Executive Officers and Directors | | | | | | | | | | | | | |
Matthew B. Steele | | | | | 8,782 | | | | | | * | | |
Daniel P. Rohling | | | | | 28,899 | | | | | | * | | |
Walter R. Mayer | | | | | 7,165 | | | | | | * | | |
Jonathan D. Barrett(1) | | | | | 16,661,693 | | | | | | 61.8% | | |
David Chang | | | | | — | | | | | | * | | |
Gregory S. Hinds | | | | | 11,601 | | | | | | * | | |
Ajay Jegadeesan | | | | | — | | | | | | * | | |
William D. Rogers | | | | | 4,000 | | | | | | * | | |
Richard H. Little | | | | | 47,471 | | | | | | * | | |
All current executive officers and current directors as a group (8 persons)(9) | | | | | 16,722,130 | | | | | | 62.0% | | |
Beneficial Owners of More Than 5% of Common Stock | | | | | | | | | | | | | |
Luminus Management, LLC(2) | | | | | 16,661,693 | | | | | | 61.8% | | |
Oaktree Capital Group, LLC(3) | | | | | 10,065,897 | | | | | | 44.7% | | |
LSP Generation IV, LLC(4) | | | | | 6,419,006 | | | | | | 31.3% | | |
| | | Page | | |||
| | | | A-6 | | | |
| | | | A-6 | | | |
| | | | A-18 | | | |
| | | | A-18 | | | |
| | | | A-18 | | | |
| | | | A-18 | | | |
| | | | A-18 | | | |
| | | | A-18 | | | |
| | | | A-18 | | | |
| | | | A-19 | | | |
| | | | A-19 | | | |
| | | | A-20 | | | |
| | | | A-21 | | | |
| | | | A-22 | | | |
| | | | A-22 | | | |
| | | | A-24 | | | |
| | | | A-25 | | | |
| | | | A-25 | | | |
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-27 | | | |
| | | | A-28 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-32 | | | |
| | | | A-33 | | | |
| | | | A-33 | | | |
| | | | A-34 | | | |
| | | | A-35 | | | |
| | | | A-35 | | | |
| | | | A-35 | | | |
| | | | A-36 | | | |
| | | | A-37 | | | |
| | | | A-38 | | | |
| | | | A-38 | | | |
| | | | A-38 | | | |
| | | | A-38 | | | |
| | | | A-38 | | | |
| | | | A-39 | | |
| | | Page | | |||
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-40 | | | |
| | | | A-40 | | | |
| | | | A-40 | | | |
| | | | A-41 | | | |
| | | | A-41 | | | |
| | | | A-41 | | | |
| | | | A-42 | | | |
| | | | A-42 | | | |
| | | | A-43 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-49 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | | | A-53 | | | |
| | | | A-53 | | | |
| | | | A-54 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-61 | | | |
| | | | A-61 | | | |
| | | | A-61 | | | |
| | | | A-61 | | | |
| | | | A-61 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-64 | | | |
| | | | A-64 | | | |
| | | | A-67 | | |
| | | Page | | |||
| | | | A-68 | | | |
| | | | A-68 | | | |
| | | | A-68 | | | |
| | | | A-68 | | | |
| | | | A-69 | | | |
| | | | A-69 | | | |
| | | | A-70 | | | |
| | | | A-71 | | | |
| | | | A-72 | | | |
| | | | A-72 | | | |
| | | | A-72 | | | |
| | | | A-72 | | | |
| | | | A-73 | | | |
| | | | A-73 | | |
Stockholder | | | Covered Shares | | | Additional Shares | | | Owned Preferred Shares | |
Name: Luminus Energy Partners Master Fund, Ltd Address: c/o Luminus Management, LLC 1811 Bering Drive Suite 400 Houston, TX 77057 Attn: Jonathan Barrett E-mail: jbarrett@luminusmgmt.com | | | 3,794,569 | | | 2,356,879 | | | Series A Preferred Stock: 13,336 Series A-1 Preferred Stock: 20,269 | |
Name: OCM HLCN HOLDINGS, L.P. Address: c/o Oaktree Capital Management, LLC 333 South Grand Avenue, 28th Floor Los Angeles, CA 90071 Attention: Jordan Mikes E-mail: jmikes@oaktreecapital.com | | | 2,460,083 | | | 1,528,005 | | | Series A Preferred Stock: 6,526 Series A-1 Preferred Stock: 9,921 | |
| Name (print): | | | Abraham Mirman | |
| Specimen Signature: | | | | |
| Title: | | | Chief Executive Officer, Ruckus Energy Holdings, LLC | |
| Telephone Number (required): If more than one, list all applicable telephone numbers. | | | Office: 631-704-7744 Cell: | |
| E-mail (required): If more than one, list all applicable email addresses. | | | Email 1: amirman@ruckusexp.com Email 2: | |
| Name (print): | | | Ariella Fuchs | |
| Specimen Signature: | | | | |
| Title: | | | President, General Counsel and Secretary, Ruckus Energy Holdings, LLC | |
| Telephone Number (required): If more than one, list all applicable telephone numbers. | | | Office: 914-827-7486 Cell: | |
| E-mail (required): If more than one, list all applicable email addresses. | | | Email 1: afuchs@ruchusexp.com Email 2: | |
| Name (print): | | | | |
| Specimen Signature: | | | | |
| Title: | | | | |
| Telephone Number (required): If more than one, list all applicable telephone numbers. | | | Office: Cell: | |
| E-mail (required): If more than one, list all applicable email addresses. | | | Email 1: Email 2: | |
By: | |
By: | |
| Name (print): | | | Matthew Steele | |
| Specimen Signature: | | | | |
| Title: | | | Chief Executive Officer | |
| Telephone Number (required): If more than one, list all applicable telephone numbers. | | | Office: 832-541-8334 | |
| E-mail (required): If more than one, list all applicable email addresses. | | | Email: msteele@battalionoil.com | |
| Name (print): | | | Walter Mayer | |
| Specimen Signature: | | | | |
| Title: | | | Senior Vice President and General Counsel | |
| Telephone Number (required): If more than one, list all applicable telephone numbers. | | | Office: 713-652-7039 | |
| E-mail (required): If more than one, list all applicable email addresses. | | | Email: wmayer@battalionoil.com | |
By: | |
By: | |
Rollover Share | | | Rollover Value | |
Series A Share | | | $1,369.21; provided, that if the Rollover and Sale Closing does not take place on or prior to September 30, 2024, such amount shall increase at an annual rate of 16% from and after such date until the Rollover and Sale Closing occurs. | |
Series A-1 Share | | | $1,277.28; provided, that if the Rollover and Sale Closing does not take place on or prior to September 30, 2024, such amount shall increase at an annual rate of 16% from and after such date until the Rollover and Sale Closing occurs. | |
Series A-2 Share | | | $1,276.99; provided, that if the Rollover and Sale Closing does not take place on or prior to September 30, 2024, such amount shall increase at an annual rate of 16% from and after such date until the Rollover and Sale Closing occurs. | |
Series A-3 Share | | | $1,137.91; provided, that if the Rollover and Sale Closing does not take place on or prior to September 30, 2024, such amount shall increase at an annual rate of 16% from and after such date until the Rollover and Sale Closing occurs. | |
Series A-4 Share | | | $1,129.53; provided, that if the Rollover and Sale Closing does not take place on or prior to September 30, 2024, such amount shall increase at an annual rate of 16% from and after such date until the Rollover and Sale Closing occurs. | |
New Preferred Stock | | | The Redemption Price determined pursuant to Section 8(a) of the New Series Certificate of Designation as of the Rollover and Sale Closing Date (determined as if this Agreement, and the other ancillary agreements to which the Sellers are parties, had not been entered into). | |
Rollover Seller | | | Rollover Shares as of September [ ], 2024 | | | Maximum Rollover Amount | | ||||||||||||||||||||||||||||||
| | | Series A Shares | | | Series A-1 Shares | | | Series A-2 Shares | | | Series A-3 Shares | | | Series A-4 Shares | | | | | | | | |||||||||||||||
Name: Luminus Energy Partners Master Fund, Ltd | | | | | 13,336 | | | | | | 20,269 | | | | | | 17,211 | | | | | | 9,835 | | | | | | 9,835 | | | | | $ | 88,427,485.00 | | |
Address: c/o Luminus Management, LLC 1811 Bering Drive Suite 400 Houston, TX 77057 Attn: Jonathan Barrett E-mail: jbarrett@luminusmgmt.com | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Name: OCM HLCN HOLDINGS, L.P. | | | | | 6,526 | | | | | | 9,921 | | | | | | 11,159 | | | | | | 6,376 | | | | | | 6,376 | | | | | $ | 50,314,480.00 | | |
Address: c/o Oaktree Capital Management, LLC 333 South Grand Avenue, 28th Floor Los Angeles, CA 90071 Attention: Jordan Mikes E-mail: jmikes@oaktreecapital.com | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Name: Gen IV Investment Opportunities, LLC | | | | | 5,138 | | | | | | 7,810 | | | | | | 6,630 | | | | | | 3,789 | | | | | | 3,789 | | | | | $ | 34,068,318 | | |
Address: 1700 Broadway, 35th floor New York, NY 10019 Attention: David Chang E-mail: dchang@LS power.com | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investor | | | Price per Share | | | Contribtuion | | | Common Stock | | | Series A Preferred Stock | | | Common Stock Ownership | | | Series A Preferred Stock Ownership | | | Post Preferred Conversion Common Stock (not including PIK dividends) | | | Post Conversion Ownership | | | Post Conversion Fully Diluted Common Stock | | | Post Conversion Fully Diluted Ownership | | ||||||||||||||||||||||||||||||
Ruckus Parent | | | | | | | | | | | | | | | | | 10,000,000.00 | | | | | | — | | | | | | 23.81% | | | | | | — | | | | | | 10,000,000 | | | | | | 14.17% | | | | | | 10,000,000 | | | | | | 12.99% | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | |
Common Stock Holder | | | | $ | 5.00 | | | | | $ | 160,000,000.00 | | | | | | 32,000,000.00 | | | | | | — | | | | | | 76.19% | | | | | | — | | | | | | 32,000,000 | | | | | | 45.34% | | | | | | 32,000,000 | | | | | | 41.57% | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | |
Luminus | | | | $ | 1,000.00 | | | | | $ | 88,427,485.00 | | | | | | — | | | | | | 88,427 | | | | | | 0.00% | | | | | | 44.21% | | | | | | 12,632,498 | | | | | | 17.90% | | | | | | 12,632,498 | | | | | | 16.41% | | |
Oaktree | | | | $ | 1,000.00 | | | | | $ | 50,314,480.00 | | | | | | — | | | | | | 50,314 | | | | | | 0.00% | | | | | | 25.16% | | | | | | 7,187,783 | | | | | | 10.19% | | | | | | 7,187,783 | | | | | | 9.34% | | |
LS Power | | | | $ | 1,000.00 | | | | | $ | 34,068,318.00 | | | | | | — | | | | | | 34,068 | | | | | | 0.00% | | | | | | 17.03% | | | | | | 4,866,903 | | | | | | 6.90% | | | | | | 4,866,903 | | | | | | 6.32% | | |
Meritz | | | | $ | 1,000.00 | | | | | $ | 15,000,000.00 | | | | | | — | | | | | | 15,000 | | | | | | 0.00% | | | | | | 7.50% | | | | | | 2,142,857 | | | | | | 3.04% | | | | | | 2,142,857 | | | | | | 2.78% | | |
Unallocated Series A Preferred | | | | $ | 1,000.00 | | | | | $ | 12,189,717.00 | | | | | | | | | | | | 12,190 | | | | | | 0.00% | | | | | | 6.09% | | | | | | 1,741,388 | | | | | | 2.47% | | | | | | 1,741,388 | | | | | | 2.26% | | |
MIP Plan | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,400,000 | | | | | | 8.31% | | |
| | | | | | | | | | | | | | | | | 42,000,000.00 | | | | | | 200,000 | | | | | | 100.00% | | | | | | 100.00% | | | | | | 70,571,429 | | | | | | 100.00% | | | | | | 76,971,429 | | | | | | 100.00% | | |
Series A Preferred Conversion Price | | | | $ | 7.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stockholder | | | Covered Shares | | | Additional Shares | | | Owned Preferred Shares | | ||||||
Name: Luminus Energy Partners Master Fund, Ltd Address: c/o Luminus Management, LLC 1811 Bering Drive Suite 400 Houston, TX 77057 Attn: Jonathan Barrett E-mail: jbarrett@luminusmgmt.com | | | | | 3,794,569 | | | | | | 2,356,879 | | | | Series A Preferred Stock: 13,336 Series A-1 Preferred Stock: 20,269 | |
Name: OCM HLCN HOLDINGS, L.P. Address: c/o Oaktree Capital Management, LLC 333 South Grand Avenue, 28th Floor Los Angeles, CA 90071 Attention: Jordan Mikes E-mail: jmikes@oaktreecapital.com | | | | | 2,460,083 | | | | | | 1,528,005 | | | | Series A Preferred Stock: 6,526 Series A-1 Preferred Stock: 9,921 | |
Rollover Share | | | Rollover Value | |
Series A Share | | | $1,369.21; provided, that if the Rollover and Sale Closing does not take place on or prior to September 30, 2024, such amount shall increase at an annual rate of 16% from and after such date until the Rollover and Sale Closing occurs. | |
Series A-1 Share | | | $1,277.28; provided, that if the Rollover and Sale Closing does not take place on or prior to September 30, 2024, such amount shall increase at an annual rate of 16% from and after such date until the Rollover and Sale Closing occurs. | |
Series A-2 Share | | | $1,276.99; provided, that if the Rollover and Sale Closing does not take place on or prior to September 30, 2024, such amount shall increase at an annual rate of 16% from and after such date until the Rollover and Sale Closing occurs. | |
Series A-3 Share | | | $1,137.91; provided, that if the Rollover and Sale Closing does not take place on or prior to September 30, 2024, such amount shall increase at an annual rate of 16% from and after such date until the Rollover and Sale Closing occurs. | |
Series A-4 Share | | | $1,129.53; provided, that if the Rollover and Sale Closing does not take place on or prior to September 30, 2024, such amount shall increase at an annual rate of 16% from and after such date until the Rollover and Sale Closing occurs. | |
New Preferred Stock | | | The Redemption Price determined pursuant to Section 8(a) of the New Series Certificate of Designation as of the Rollover and Sale Closing Date (determined as if this Agreement, and the other ancillary agreements to which the Sellers are parties, had not been entered into). | |
Rollover Seller | | | Rollover Shares as of September 19, 2024 | | | Maximum Rollover Amount | | ||||||||||||||||||||||||||||||
| | | Series A Shares | | | Series A-1 Shares | | | Series A-2 Shares | | | Series A-3 Shares | | | Series A-4 Shares | | | | | | | | |||||||||||||||
Name: Luminus Energy Partners Master Fund, Ltd | | | | | 13,336 | | | | | | 20,269 | | | | | | 17,211 | | | | | | 9,835 | | | | | | 9,835 | | | | | $ | 88,427,485.00 | | |
Address: c/o Luminus Management, LLC 1811 Bering Drive Suite 400 Houston, TX 77057 Attn: Jonathan Barrett E-mail: jbarrett@luminusmgmt.com | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Name: OCM HLCN HOLDINGS, L.P. | | | | | 6,526 | | | | | | 9,921 | | | | | | 11,159 | | | | | | 6,376 | | | | | | 6,376 | | | | | $ | 50,314,480.00 | | |
Address: c/o Oaktree Capital Management, LLC 333 South Grand Avenue, 28th Floor Los Angeles, CA 90071 Attention: Jordan Mikes E-mail: jmikes@oaktreecapital.com | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Name: Gen IV Investment Opportunities, LLC | | | | | 5,138 | | | | | | 7,810 | | | | | | 6,630 | | | | | | 3,789 | | | | | | 3,789 | | | | | $ | 34,068,318 | | |
Address: 1700 Broadway, 35th floor New York, NY 10019 Attention: David Chang E-mail: dchang@LS power.com | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investor | | | Price per Share | | | Contribtuion | | | Common Stock | | | Series A Preferred Stock | | | Common Stock Ownership | | | Series A Preferred Stock Ownership | | | Post Preferred Conversion Common Stock (not including PIK dividends) | | | Post Conversion Ownership | | | Post Conversion Fully Diluted Common Stock | | | Post Conversion Fully Diluted Ownership | | ||||||||||||||||||||||||||||||
Ruckus Parent | | | | | | | | | | | | | | | | | 10,000,000.00 | | | | | | — | | | | | | 23.81% | | | | | | — | | | | | | 10,000,000 | | | | | | 14.17% | | | | | | 10,000,000 | | | | | | 12.99% | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | |
Common Stock Holder | | | | $ | 5.00 | | | | | $ | 160,000,000.00 | | | | | | 32,000,000.00 | | | | | | — | | | | | | 76.19% | | | | | | — | | | | | | 32,000,000 | | | | | | 45.34% | | | | | | 32,000,000 | | | | | | 41.57% | | |
| | | | | | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Luminus | | | | $ | 1,000.00 | | | | | $ | 88,427,485.00 | | | | | | — | | | | | | 88,427 | | | | | | 0.00% | | | | | | 44.21% | | | | | | 12,632,498 | | | | | | 17.90% | | | | | | 12,632,498 | | | | | | 16.41% | | |
Oaktree | | | | $ | 1,000.00 | | | | | $ | 50,314,480.00 | | | | | | — | | | | | | 50,314 | | | | | | 0.00% | | | | | | 25.16% | | | | | | 7,187,783 | | | | | | 10.19% | | | | | | 7,187,783 | | | | | | 9.34% | | |
LS Power | | | | $ | 1,000.00 | | | | | $ | 34,068,318.00 | | | | | | — | | | | | | 34,068 | | | | | | 0.00% | | | | | | 17.03% | | | | | | 4,866,903 | | | | | | 6.90% | | | | | | 4,866,903 | | | | | | 6.32% | | |
Meritz | | | | $ | 1,000.00 | | | | | $ | 15,000,000.00 | | | | | | — | | | | | | 15,000 | | | | | | 0.00% | | | | | | 7.50% | | | | | | 2,142,857 | | | | | | 3.04% | | | | | | 2,142,857 | | | | | | 2.78% | | |
Unallocated Series A Preferred | | | | $ | 1,000.00 | | | | | $ | 12,189,717.00 | | | | | | | | | | | | 12,190 | | | | | | 0.00% | | | | | | 6.09% | | | | | | 1,741,388 | | | | | | 2.47% | | | | | | 1,741,388 | | | | | | 2.26% | | |
MIP Plan | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,400,000 | | | | | | 8.31% | | |
| | | | | | | | | | | | | | | | | 42,000,000.00 | | | | | | 200,000 | | | | | | 100.00% | | | | | | 100.00% | | | | | | 70,571,429 | | | | | | 100.00% | | | | | | 76,971,429 | | | | | | 100.00% | | |
Series A Preferred Conversion Price | | | | $ | 7.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Term | | | Section | |
30 Day Date | | | Section 8(c) | |
Board of Directors | | | Preamble | |
Business Day | | | Section 4(b) | |
Capital Stock | | | Section 1(d) | |
Certificate of Incorporation | | | Preamble | |
Change of Control | | | Section 8(b)(iv) | |
CoC Conversion Consideration | | | Section 8(b)(ii) | |
Common Stock | | | Section 1(d)(i) | |
Conversion Notice | | | Section 7(a) | |
Conversion Price | | | Section 7(a) | |
Conversion Ratio | | | Section 7(a) | |
Corporation | | | Preamble | |
Corporation Event | | | Section 7(f) | |
Debt | | | Section 7(b)(ii) | |
Dividend Payment Date | | | Section 2(a) | |
Dividend Period | | | Section 2(a) | |
General Corporation Law | | | Preamble | |
Holder | | | Section 3(a) | |
Issuance Date | | | Section 2(a) | |
Issuer Conversion Notice | | | Section 7(b) | |
Junior Stock | | | Section 1(d)(i) | |
Liquidation | | | Section 3(a) | |
Liquidation Distribution | | | Section 3(a) | |
Liquidation Preference | | | Section 3(a) | |
Mandatory CoC Redemption Offer | | | Section 8(b)(ii) | |
Mandatory Conversion Conditions | | | Section 7(b) | |
Material Adverse Effect | | | Section 7(b) | |
Maturity Date | | | Section 8(b)(vii) | |
Term | | | Section | |
NYMEX Prices | | | Section 7(b)(v) | |
NYSE American Issuance Limitation | | | Section 9(a) | |
Optional CoC Conversion | | | Section 8(b)(iii) | |
Optional CoC Redemption Offer | | | Section 8(b)(iii) | |
Optional Holder Conversion | | | Section 7(a) | |
Parity Stock | | | Section 1(d)(ii) | |
PDP PV-20 | | | Section 7(b)(i) | |
Permitted Holder | | | Section 8(b)(iv) | |
Person | | | Section 8(b)(ix) | |
Preferred Stock | | | Preamble | |
Proved Developed Producing Reserves | | | Section 7(b)(iv) | |
Purchase Agreement | | | Section 5(b) | |
Redemption Notice | | | Section 8(a) | |
Redemption Price | | | Section 8(a) | |
Schedule 14C Action | | | Section 9(c) | |
SEC | | | Section 9(c) | |
Senior Stock | | | Section 1(d)(iii) | |
Series A-[•] Dividend | | | Section 2(a) | |
Series A-[•] Dividend Rate | | | Section 2(a) | |
Series A-[•] Preferred Stock | | | Section 1(a) | |
Stockholder Approval | | | Section 9(b) | |
Subject Transaction | | | Section 9(d) | |
Term Loan Credit Agreement | | | Section 8(b)(vi) | |
Term Loan Restricted Period | | | Section 8(b)(v) | |
Unpaid Dividend Accrual | | | Section 2(d) | |
Working Capital Adjustments | | | Section 7(b)(iii) | |
Purchaser | | | Number of Shares | | | Aggregate Purchase Price | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| (please print name) | | | Address for Notices (if different): | |
| By: (name, title/capacity) | | | (Name) | |
| Signature* † | | | (Number and Street) | |
| Address: | | | (City, State and Zip Code) | |
| (Number and Street) | | | (Telephone No.) | |
| (City, State, and Zip code) | | | (Fax No.) | |
| (Telephone No.) | | | | |
| (Fax No.) | | | | |
| (Email) | | | | |
| (Taxpayer Identification No.) | | | | |
| Purchase Price: $ | | | Shares: | |
| Termination Fee Escrow Account Funds: | | | | |
| Up to $ | | | | |
By: | |
| ☐ | | | (i) | | | a natural person whose individual net worth, or joint net worth with your spouse, or spousal equivalent, is currently over $1,000,000(excluding the value of your primary residence); | |
| | | | | | | Please Note: In calculating net worth, you include all of your assets (other than your primary residence) whether liquid or illiquid, such as cash, stock,securities, personal property and real estate based on the fair market value of such property MINUS all debts and liabilities (other than a mortgage or other debt secured by your primary residence). In the event that the amount of any mortgage or other indebtedness secured by your primary residence exceeds the fair market value of the residence, that excess liability should ALSO be deducted from your net worth. | |
| ☐ | | | (ii) | | | a natural person who had an individual income in excess of $200,000 in each of the two most recent years or joint income with your spouse, or spousal equivalent, was in excess of $300,000 in each of those years, and has a reasonable expectation of reaching the same income level in the current year; | |
| ☐ | | | (iii) | | | a director, executive officer, manager or general partner of the Company; | |
| ☐ | | | (iv) | | | a natural person who holds in good standing a Series 7, Series 65, or Series 82 license as administered by the Financial Industry Regulatory Authority, Inc.; | |
| ☐ | | | (v) | | | a natural person who meets the definition of a “knowledgeable employee,” as defined in Rule 3c− 5(a)(4) under the Investment Company Act of 1940 (the “Investment Company Act”), of the private-fund issuer of the securities being offered or sold; or | |
| ☐ | | | (vi) | | | none of the above. | |
| | | | By: | | | /s/ Name: Ariella Fuchs | |
| | | | | | | Title: President and General Counsel | |
| COMPANY: | | | FURY RESOURCES, INC. | |
| | | | By: Name: Ariella Fuchs Title: President and General Counsel | |
| KEY HOLDERS: | | | ABRAHAM MIRMAN | |
| | | | Signature: ARIELLA FUCHS Signature: RICHARD H. LITTLE Signature: [METAMORPHIC] By: Name: Title: | |
| INVESTORS: | | | LUMINUS MANAGEMENT, LLC | |
| | | | By: Name: Title: | |
| | | | OAKTREE CAPITAL MANAGEMENT, LLC | | |||
| | | | By: Name: Title: | | |
| | | | GEN IV INVESTMENT OPPORTUNITIES, LLC | | |||
| | | | By: Name: Title: | | |
| HOLDER: | | | ACCEPTED AND AGREED: | |
| By: | | | FURY RESOURCES, INC. | |
| Name: | | | | |
| Title: | | | | |
| Address: | | | By: | |
| | | | Name: | |
| E-mail Address: | | | Title: | |