li
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2023
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 001-40620
BUILDERS FIRSTSOURCE, INC.
(Exact name of registrant as specified in its charter)
| | |
Delaware |
| 52-2084569 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
|
| |
6031 Connection Drive, Suite 400 |
| |
Irving, Texas |
| 75039 |
(Address of principal executive offices) | | (Zip Code) |
(214) 880-3500
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered |
Common stock, par value $0.01 per share | BLDR | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | |
Large accelerated filer |
| ☒ |
| Accelerated filer |
| ☐ |
Non-accelerated filer |
| ☐ |
| Smaller reporting company |
| ☐ |
Emerging growth company | | ☐ | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).Yes ☐ No ☒
The number of shares of the issuer’s common stock, par value $0.01, outstanding as of July 28, 2023, was 125,036,644.
BUILDERS FIRSTSOURCE, INC.
Index to Form 10-Q
2
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
(in thousands, except per share amounts) | | 2023 | | | 2022 | | | 2023 | | | 2022 | |
Net sales | | $ | 4,528,890 | |
| $ | 6,926,259 | | | $ | 8,412,204 | |
| $ | 12,607,391 | |
Cost of sales | | | 2,933,944 | |
| | 4,514,112 | | | | 5,445,858 | |
| | 8,362,870 | |
Gross margin | | | 1,594,946 | |
| | 2,412,147 | | | | 2,966,346 | |
| | 4,244,521 | |
Selling, general and administrative expenses | | | 1,017,874 | |
| | 1,046,279 | | | | 1,922,091 | |
| | 2,014,847 | |
Income from operations | | | 577,072 | |
| | 1,365,868 | | | | 1,044,255 | |
| | 2,229,674 | |
Interest expense, net | | | 53,016 | |
| | 70,715 | | | | 95,124 | |
| | 112,029 | |
Income before income taxes | | | 524,056 | | | | 1,295,153 | | | | 949,131 | | | | 2,117,645 | |
Income tax expense | | | 119,437 | |
| | 307,944 | | | | 210,726 | |
| | 490,795 | |
Net income | | $ | 404,619 | | | $ | 987,209 | | | $ | 738,405 | | | $ | 1,626,850 | |
| | | | | | | | | | | | |
Net income per share: | | | |
|
| | | | |
|
| |
Basic | | $ | 3.19 | | | $ | 5.79 | | | $ | 5.59 | | | $ | 9.36 | |
Diluted | | $ | 3.16 | | | $ | 5.75 | | | $ | 5.54 | | | $ | 9.27 | |
Weighted average common shares: | | | |
|
| | | | |
|
| |
Basic | | | 126,977 | |
| | 170,378 | | | | 132,034 | |
| | 173,730 | |
Diluted | | | 128,066 | |
| | 171,549 | | | | 133,247 | |
| | 175,525 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET
(Unaudited)
| | | | | | | | |
(in thousands, except per share amounts) | | June 30, 2023 | | | December 31, 2022 | |
ASSETS | |
| |
|
| |
Current assets: | |
| |
|
| |
Cash and cash equivalents | | $ | 89,316 | |
| $ | 80,445 | |
Accounts receivable, less allowances of $59,762 and $67,980, respectively | | | 1,618,666 | |
| | 1,448,139 | |
Other receivables | | | 245,893 | | | | 234,966 | |
Inventories, net | | | 1,362,250 | |
| | 1,426,196 | |
Contract assets | | | 190,514 | | | | 183,700 | |
Other current assets | | | 98,578 | |
| | 124,201 | |
Total current assets | | | 3,605,217 | |
| | 3,497,647 | |
Property, plant and equipment, net | | | 1,676,244 | |
| | 1,567,631 | |
Operating lease right-of-use assets, net | | | 483,991 | | | | 485,704 | |
Goodwill | | | 3,499,819 | |
| | 3,456,854 | |
Intangible assets, net | | | 1,412,377 | |
| | 1,550,944 | |
Other assets, net | | | 55,464 | |
| | 36,380 | |
Total assets | | $ | 10,733,112 | |
| $ | 10,595,160 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
|
| |
Current liabilities: | | | |
|
| |
Accounts payable | | $ | 1,061,965 | |
| $ | 803,479 | |
Accrued liabilities | | | 599,623 | |
| | 739,009 | |
Contract liabilities | | | 190,262 | | | | 193,178 | |
Current portion of operating lease liabilities | | | 99,692 | | | | 100,758 | |
Current maturities of long-term debt | | | 4,314 | |
| | 6,355 | |
Total current liabilities | | | 1,955,856 | |
| | 1,842,779 | |
Noncurrent portion of operating lease liabilities | | | 409,231 | |
| | 404,463 | |
Long-term debt, net of current maturities, discounts and issuance costs | | | 3,670,400 | |
| | 2,977,842 | |
Deferred income taxes | | | 231,758 | | | | 269,660 | |
Other long-term liabilities | | | 123,807 | |
| | 137,850 | |
Total liabilities | | | 6,391,052 | |
| | 5,632,594 | |
Commitments and contingencies (Note 11) | | | |
|
| |
Stockholders' equity: | | | |
|
| |
Preferred stock, $0.01 par value, 10,000 shares authorized; zero shares issued and outstanding | | | — | |
| | — | |
Common stock, $0.01 par value, 300,000 shares authorized; 125,032 and 138,864 shares issued and outstanding at June 30, 2023, and December 31, 2022, respectively | | | 1,250 | |
| | 1,389 | |
Additional paid-in capital | | | 4,249,053 | | | | 4,257,667 | |
Retained earnings | | | 91,757 | |
| | 703,510 | |
Total stockholders' equity | | | 4,342,060 | |
| | 4,962,566 | |
Total liabilities and stockholders' equity | | $ | 10,733,112 | |
| $ | 10,595,160 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
| | | | | | | | |
| | Six Months Ended June 30, | |
(in thousands) | | 2023 | | | 2022 | |
Cash flows from operating activities: | |
| |
|
| |
Net income | | $ | 738,405 | |
| $ | 1,626,850 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
| | |
Depreciation and amortization | | | 275,515 | |
| | 229,805 | |
Deferred income taxes | | | (37,902 | ) |
| | (22,627 | ) |
Stock-based compensation expense | | | 23,421 | |
| | 18,156 | |
Other non-cash adjustments | | | 804 | |
| | 29,286 | |
Changes in assets and liabilities, net of assets acquired and liabilities assumed: | | | |
| | |
Receivables | | | (179,946 | ) |
| | (637,115 | ) |
Inventories | | | 77,277 | |
| | (419,560 | ) |
Contract assets | | | (6,815 | ) | | | (63,127 | ) |
Other current assets | | | 25,652 | |
| | (6,790 | ) |
Other assets and liabilities | | | (13,815 | ) |
| | 3,035 | |
Accounts payable | | | 260,972 | |
| | 168,144 | |
Accrued liabilities | | | (113,695 | ) |
| | 160,794 | |
Contract liabilities | | | (4,166 | ) | | | 40,219 | |
Net cash provided by operating activities | | | 1,045,707 | |
| | 1,127,070 | |
Cash flows from investing activities: | | | |
|
| |
Cash used for acquisitions | | | (90,559 | ) | | | (192,945 | ) |
Purchases of property, plant and equipment | | | (231,110 | ) |
| | (119,538 | ) |
Proceeds from sale of property, plant and equipment | | | 9,858 | |
| | 5,395 | |
Net cash used in investing activities | | | (311,811 | ) |
| | (307,088 | ) |
Cash flows from financing activities: | | | |
|
| |
Borrowings under revolving credit facility | | | 2,801,000 | |
| | 3,599,000 | |
Repayments under revolving credit facility | | | (2,108,000 | ) | | | (3,353,000 | ) |
Proceeds from long-term debt and other loans | | | — | | | | 1,001,500 | |
Repayments of long-term debt and other loans | | | (2,112 | ) |
| | (614,146 | ) |
Payments of debt extinguishment costs | | | — | | | | (20,672 | ) |
Payments of loan costs | | | (1,897 | ) | | | (15,816 | ) |
Exercise of stock options | | | 473 | |
| | 434 | |
Repurchase of common stock | | | (1,414,489 | ) |
| | (1,293,700 | ) |
Net cash used in financing activities | | | (725,025 | ) |
| | (696,400 | ) |
Net change in cash and cash equivalents | | | 8,871 | |
| | 123,582 | |
Cash and cash equivalents at beginning of period | | | 80,445 | |
| | 42,603 | |
Cash and cash equivalents at end of period | | $ | 89,316 | |
| $ | 166,185 | |
| | | | | | |
Supplemental disclosures of cash flow information: | | | | | | |
Cash paid for interest | | $ | 87,084 | | | $ | 85,646 | |
Cash paid for income taxes | | | 296,474 | | | | 430,789 | |
Supplemental disclosures of non-cash activities: | | | | | | |
Non-cash or accrued consideration for acquisitions | | $ | 6,010 | | | $ | 7,371 | |
Accrued purchases of property, plant and equipment | | | 7,420 | | | | 10,392 | |
Right-of-use assets obtained in exchange for operating lease obligations | | | 42,916 | | | | 67,039 | |
Amounts accrued related to repurchases of common stock | | | 12,762 | | | | 69,412 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Additional | | | | | | | |
| | Common Stock | | | Paid-in | | | Retained | | | | |
(in thousands) | | Shares | | | Amount | | | Capital | | | Earnings | | | Total | |
Balance at December 31, 2021 | | | 179,820 | | | $ | 1,798 | | | $ | 4,260,670 | | | $ | 540,013 | | | $ | 4,802,481 | |
Vesting of restricted stock units | | | 1,018 | | | | 11 | | | | (11 | ) | | — | | | | — | |
Stock-based compensation expense | | — | | | — | | | | 8,840 | | | — | | | | 8,840 | |
Repurchase of common stock (1) | | | (3,593 | ) | | | (36 | ) | | | — | | | | (285,915 | ) | | | (285,951 | ) |
Exercise of stock options | | | 42 | | | | — | | | | 421 | | | — | | | | 421 | |
Shares withheld for restricted stock units vested | | | (401 | ) | | | (4 | ) | | | (29,380 | ) | | — | | | | (29,384 | ) |
Net income | | — | | | — | | | — | | | | 639,640 | | | | 639,640 | |
Balance at March 31, 2022 | | | 176,886 | | | $ | 1,769 | | | $ | 4,240,540 | | | $ | 893,738 | | | $ | 5,136,047 | |
Vesting of restricted stock units | | | 300 | | | | 3 | | | | (3 | ) | | — | | | | — | |
Stock-based compensation expense | | — | | | — | | | | 9,316 | | | — | | | | 9,316 | |
Repurchase of common stock (1) | | | (16,871 | ) | | | (169 | ) | | — | | | | (990,570 | ) | | | (990,739 | ) |
Exercise of stock options | | | 1 | | | | — | | | | 13 | | | — | | | | 13 | |
Shares withheld for restricted stock units vested | | | (90 | ) | | | (1 | ) | | | (5,492 | ) | | — | | | | (5,493 | ) |
Net income | | — | | | — | | | — | | | | 987,209 | | | | 987,209 | |
Balance at June 30, 2022 | | | 160,226 | | | $ | 1,602 | | | $ | 4,244,374 | | | $ | 890,377 | | | $ | 5,136,353 | |
| | | | | | | | | | | | | | | |
Balance at December 31, 2022 | | | 138,864 | | | $ | 1,389 | | | $ | 4,257,667 | | | $ | 703,510 | | | $ | 4,962,566 | |
Vesting of restricted stock units | | | 687 | | | | 7 | | | | (7 | ) | | — | | | | — | |
Stock-based compensation expense | | — | | | — | | | | 11,026 | | | — | | | | 11,026 | |
Repurchase of common stock (1) | | | (7,546 | ) | | | (75 | ) | | | — | | | | (627,533 | ) | | | (627,608 | ) |
Exercise of stock options | | | 38 | | | | — | | | | 315 | | | — | | | | 315 | |
Shares withheld for restricted stock units vested | | | (276 | ) | | | (3 | ) | | | (22,850 | ) | | — | | | | (22,853 | ) |
Net income | | — | | | — | | | — | | | | 333,786 | | | | 333,786 | |
Balance at March 31, 2023 | | | 131,767 | | | $ | 1,318 | | | $ | 4,246,151 | | | $ | 409,763 | | | $ | 4,657,232 | |
Vesting of restricted stock units | | | 319 | | | | 3 | | | | (3 | ) | | | — | | | | — | |
Stock-based compensation expense | | | — | | | | — | | | | 12,395 | | | | — | | | | 12,395 | |
Repurchase of common stock (1) | | | (6,970 | ) | | | (70 | ) | | | — | | | | (722,625 | ) | | | (722,695 | ) |
Exercise of stock options | | | 16 | | | | — | | | | 157 | | | | — | | | | 157 | |
Shares withheld for restricted stock units vested | | | (100 | ) | | | (1 | ) | | | (9,647 | ) | | | — | | | | (9,648 | ) |
Net income | | | — | | | | — | | | | — | | | | 404,619 | | | | 404,619 | |
Balance at June 30, 2023 | | | 125,032 | | | $ | 1,250 | | | $ | 4,249,053 | | | $ | 91,757 | | | $ | 4,342,060 | |
1.Pursuant to repurchase programs authorized by our board of directors, we repurchased and retired 7.0 million shares of our common stock at an average price of $103.68 per share for $722.7 million, inclusive of fees and taxes, during the three months ended June 30, 2023. We repurchased and retired 7.5 million shares of our common stock at an average price of $83.17 per share for $627.6 million, inclusive of fees and taxes, during the three months ended March 31, 2023. We repurchased and retired 16.9 million shares of our common stock at an average price of $58.72 per share for $990.7 million, inclusive of fees, during the three months ended June 30, 2022. We repurchased and retired 3.6 million shares of our common stock at an average price of $79.58 per share for $286.0 million, inclusive of fees, during the three months ended March 31, 2022.
The accompanying notes are an integral part of these consolidated financial statements.
6
BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
Builders FirstSource, Inc., a Delaware corporation formed in 1998, is a leading supplier and manufacturer of building materials, manufactured components and construction services to professional homebuilders, sub-contractors, remodelers and consumers. The Company operates approximately 570 locations in 42 states across the United States. In this quarterly report, references to the “Company,” “we,” “our,” “ours” or “us” refer to Builders FirstSource, Inc. and its consolidated subsidiaries unless otherwise stated or the context otherwise requires.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all recurring adjustments and normal accruals necessary for a fair statement of the Company’s financial position, results of operations and cash flows for the dates and periods presented. Results for interim periods are not necessarily indicative of the results to be expected during the remainder of the current year or for any future period. Intercompany transactions are eliminated in consolidation.
The condensed consolidated balance sheet as of December 31, 2022, is derived from the audited consolidated financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America. This condensed consolidated balance sheet as of December 31, 2022, and the unaudited condensed consolidated financial statements included herein should be read in conjunction with the more detailed audited consolidated financial statements for the year ended December 31, 2022, included in our most recent annual report on Form 10-K for fiscal year 2022 (“2022 Form 10-K”). Accounting policies used in the preparation of these unaudited condensed consolidated financial statements are consistent with the accounting policies described in the Notes to Consolidated Financial Statements included in our 2022 Form 10-K.
The accounting policies of our operating segments are consistent with the accounting policies described in the Notes to Consolidated Financial Statements included in our 2022 Form 10-K. Since the Company operates in one reportable segment, the primary measures reviewed by our CEO, whom we have determined to be our chief operating decision maker, including revenue, gross margin and income before income taxes, are shown in these condensed consolidated financial statements.
Business Combinations
When they meet the requirements under ASC 805, Business Combinations, merger and acquisition transactions are accounted for using the acquisition method, and accordingly the results of operations of the acquiree are included in the Company’s consolidated financial statements from the acquisition date. The consideration transferred is allocated to the identifiable assets acquired and liabilities assumed based on estimated fair values at the acquisition date, with any excess recorded as goodwill. Transaction-related costs are expensed in the period the costs are incurred. During the measurement period, which may be up to one year from the acquisition date, the Company may record adjustments to the assets acquired and liabilities assumed with the corresponding adjustment to goodwill.
Comprehensive Income
Comprehensive income is equal to net income for all periods presented.
Reclassifications
The prior periods’ amounts disclosed in Note 3 have been reclassified to conform to the current year presentation. These reclassifications had no impact on net income, total assets and liabilities, stockholders’ equity, or cash flows as previously reported. Certain prior periods’ amounts presented in the Condensed Consolidated Statement of Cash Flows for other non-cash adjustments and other asset and liabilities have been reclassified to conform to the current year presentation. These reclassifications had no impact on the operating or total cash flows as previously reported.
Recent Accounting Pronouncements
The Company reviews new accounting standards as issued or updated. There were no recently issued standards or updates adopted in the period that had a material impact on these condensed consolidated financial statements.
7
2. Business Combinations
During the first six months of the year, we acquired certain assets and the operations of Noltex Holdings, Inc. and its affiliates (“Noltex”), Builder’s Millwork Supply (“BMS”), and JB Millworks (“JBM”) for a combined total of $96.6 million. Noltex manufactures trusses and provides building components to the single- and multi-family markets, serving Texas markets in the Dallas-Fort Worth, San Antonio, Houston, Lubbock, and Midland areas. BMS and JBM manufacture and supply millwork and trim in the Anchorage, Alaska and Chattanooga, Tennessee areas, respectively.
The acquisitions were funded with a combination of cash on hand and borrowings under our $1.8 billion revolving credit facility due January 17, 2028 (the “Revolving Facility”). The transactions were accounted for by the acquisition method, and accordingly the results of operations have been included in the Company’s consolidated financial statements from the acquisition dates. The purchase price was allocated to the assets acquired and liabilities assumed based on estimated fair values at the acquisition dates, with the excess of purchase price over the estimated fair value of the net assets acquired recorded as goodwill.
The following table summarizes the aggregate fair values of the assets acquired and liabilities assumed for the acquisitions described above:
| | | | |
| | Total | |
| | (in thousands) | |
Accounts receivable | | $ | 1,508 | |
Inventories | | | 13,330 | |
Other current assets | | | 28 | |
Property, plant and equipment | | | 9,071 | |
Operating lease right-of-use assets | | | 8,356 | |
Finance lease right-of-use assets | | | 528 | |
Goodwill | | | 42,965 | |
Intangible assets | | | 30,850 | |
Other assets | | | 126 | |
Total assets | | $ | 106,762 | |
| | | |
Accrued liabilities | | $ | 60 | |
Contract liabilities | | | 1,250 | |
Operating lease liabilities | | | 8,355 | |
Finance lease liabilities | | | 528 | |
Total liabilities | | $ | 10,193 | |
| | | |
Total purchase consideration | | | 96,569 | |
Less: accrued contingent consideration and purchase price adjustments | | | (6,010 | ) |
Total cash consideration | | $ | 90,559 | |
3. Revenue
The following table disaggregates our sales by product category:
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2023 | | | 2022 | | | 2023 | | | 2022 | |
| | (in thousands) | |
Lumber & lumber sheet goods | | $ | 1,058,980 | | | $ | 2,836,194 | | | $ | 1,934,592 | | | $ | 5,172,705 | |
Manufactured products | | | 1,288,109 | | | | 1,678,617 | | | | 2,400,456 | | | | 3,032,409 | |
Windows, doors & millwork | | | 1,105,221 | | | | 1,218,276 | | | | 2,146,345 | | | | 2,244,161 | |
Specialty building products & services | | | 1,076,580 | | | | 1,193,172 | | | | 1,930,811 | | | | 2,158,116 | |
Net sales | | $ | 4,528,890 | | | $ | 6,926,259 | | | $ | 8,412,204 | | | $ | 12,607,391 | |
8
Net sales from installation and construction services were less than 10% of the Company’s net sales for each period presented.
The timing of revenue recognition, invoicing and cash collection results in accounts receivable, unbilled receivables, contract assets and contract liabilities. Contract assets include unbilled amounts when the revenue recognized exceeds the amount billed to the customer, and amounts representing a right to payment from previous performance that is conditional on something other than passage of time, such as retainage. Contract liabilities consist of customer advances and deposits, and deferred revenue.
Through June 30, 2023, and 2022, we recognized as revenue approximately 88% and 87% of the contract liabilities balances at December 31, 2022, and 2021, respectively.
4. Net Income per Common Share
Net income per common share (“EPS”) is calculated in accordance with the Earnings per Share topic of the FASB Accounting Standards Codification, which requires the presentation of basic and diluted EPS. Basic EPS is computed using the weighted average number of common shares outstanding during the period. Diluted EPS is computed using the weighted average number of common shares outstanding during the period, plus the dilutive effect of potential common shares.
The table below presents the calculation of basic and diluted EPS:
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2023 | | | 2022 | | | 2023 | | | 2022 | |
| | (in thousands, except per share amounts) | |
Numerator: | | | | | | | | | | | | |
Net income | | $ | 404,619 | | | $ | 987,209 | | | $ | 738,405 | | | $ | 1,626,850 | |
| | | | | | | | | | | | |
Denominator: | | | | | | | | | | | | |
Weighted average shares outstanding, basic | | | 126,977 | | | | 170,378 | | | | 132,034 | | | | 173,730 | |
Dilutive effect of options and RSUs | | | 1,089 | | | | 1,171 | | | | 1,213 | | | | 1,795 | |
Weighted average shares outstanding, diluted | | | 128,066 | | | | 171,549 | | | | 133,247 | | | | 175,525 | |
| | | | | | | | | | | | |
Net income per share: | | | | | | | | | | | | |
Basic | | $ | 3.19 | | | $ | 5.79 | | | $ | 5.59 | | | $ | 9.36 | |
Diluted | | $ | 3.16 | | | $ | 5.75 | | | $ | 5.54 | | | $ | 9.27 | |
| | | | | | | | | | | | |
Antidilutive and contingent RSUs excluded from diluted EPS | | | 2 | | | | 309 | | | | 2 | | | | 191 | |
5. Goodwill
The following table sets forth the changes in the carrying amount of goodwill:
| | | | |
| | (in thousands) | |
Balance as of December 31, 2022 (1) | | $ | 3,456,854 | |
Acquisitions | | | 42,965 | |
Balance as of June 30, 2023 (1) | | $ | 3,499,819 | |
(1) Goodwill is presented net of historical accumulated impairment losses of $44.6 million.
In 2023, the change in the carrying amount of goodwill is attributable to the acquisitions completed during the year. As of June 30, 2023, no triggering events have occurred. The amount allocated to goodwill is attributable to the assembled workforce, synergies and expected growth from the expanded product and service offerings of acquisitions. The goodwill recognized from the current year acquisitions is expected to be deductible for tax purposes and will be amortizable ratably over a 15-year period for tax purposes.
9
6. Intangible Assets
The following table presents intangible assets as of:
| | | | | | | | | | | | | | | | |
| | June 30, 2023 | | | December 31, 2022 | |
| | Gross Carrying Amount | | | Accumulated Amortization | | | Gross Carrying Amount | | | Accumulated Amortization | |
| | (in thousands) | |
Customer relationships | | $ | 2,053,638 | | | $ | (757,658 | ) | | $ | 2,029,955 | | | $ | (606,532 | ) |
Trade names | | | 64,500 | | | | (31,964 | ) | | | 201,861 | | | | (164,797 | ) |
Subcontractor relationships | | | — | | | | — | | | | 5,440 | | | | (5,440 | ) |
Non-compete agreements | | | 13,050 | | | | (5,021 | ) | | | 14,919 | | | | (5,685 | ) |
Developed technology | | | 95,600 | | | | (19,768 | ) | | | 95,600 | | | | (14,377 | ) |
Total intangible assets | | $ | 2,226,788 | | | $ | (814,411 | ) | | $ | 2,347,775 | | | $ | (796,831 | ) |
In connection with the current year acquisitions, we recorded customer relationships intangible assets of $30.9 million. The weighted average useful life of the current year acquired intangible assets is 9.1 years. The fair value of acquired customer relationship intangible assets was primarily estimated by applying the multi-period excess earnings method, which involved the use of significant estimates and assumptions primarily related to forecasted revenue growth rates, gross margin, contributory asset charges, customer attrition rates, and market-participant discount rates. These measures are based on significant Level 3 inputs not observable in the market. Key assumptions developed based on the Company’s historical experience, future projections and comparable market data include future cash flows, long-term growth rates, attrition rates and discount rates.
During the three and six months ended June 30, 2023, we recorded amortization expense in relation to the above-listed intangible assets of $84.8 million and $169.4 million, respectively. During the three and six months ended June 30, 2022, we recorded amortization expense in relation to the above-listed intangible assets of $70.1 million and $135.8 million, respectively. During 2023, we derecognized certain customer relationships, trade names, non-compete agreements, and subcontractor relationships assets as they were fully amortized, resulting in a decrease in the gross carrying amount of the intangible assets and the related accumulated amortization.
The following table presents the estimated amortization expense for intangible assets for the years ending December 31:
| | | | |
| | (in thousands) | |
2023 (from July 1, 2023) | | $ | 162,853 | |
2024 | | | 270,029 | |
2025 | | | 195,231 | |
2026 | | | 170,185 | |
2027 | | | 148,947 | |
Thereafter | | | 465,132 | |
Total future net intangible amortization expense | | $ | 1,412,377 | |
7. Accrued Liabilities
Accrued liabilities consisted of the following as of:
| | | | | | | | |
| | June 30, 2023 | | | December 31, 2022 | |
| | (in thousands) | |
Accrued payroll and other employee related expenses | | $ | 290,582 | | | $ | 400,711 | |
Self-insurance reserves | | | 83,861 | | | | 79,252 | |
Accrued business taxes | | | 69,199 | | | | 77,438 | |
Amounts accrued for repurchases of common stock | | | 12,762 | | | | 44,447 | |
Accrued rebates payable | | | 27,236 | | | | 51,714 | |
Accrued interest | | | 39,101 | | | | 34,327 | |
Accrued contingent consideration & purchase price adjustments | | | 38,150 | | | | 5,699 | |
Other | | | 38,732 | | | | 45,421 | |
Total accrued liabilities | | $ | 599,623 | | | $ | 739,009 | |
10
8. Long-Term Debt
Long-term debt consisted of the following as of:
| | | | | | | | |
| | June 30, 2023 | | | December 31, 2022 | |
| | (in thousands) | |
Revolving credit facility (1) | | $ | 957,000 | | | $ | 264,000 | |
4.25% 2032 notes | | | 1,300,000 | | | | 1,300,000 | |
6.375% 2032 notes | | | 700,000 | | | | 700,000 | |
2030 notes | | | 550,000 | | | | 550,000 | |
Other finance obligations | | | 193,871 | | | | 197,281 | |
Finance lease obligations | | | 3,599 | | | | 4,105 | |
| | | 3,704,470 | | | | 3,015,386 | |
Unamortized debt discount/premium and debt issuance costs | | | (29,756 | ) | | | (31,189 | ) |
| | | 3,674,714 | | | | 2,984,197 | |
Less: current maturities of long-term debt | | | 4,314 | | | | 6,355 | |
Long-term debt, net of current maturities, discounts and issuance costs | | $ | 3,670,400 | | | $ | 2,977,842 | |
(1)The weighted average interest rate was 7.0% and 3.7% as of June 30, 2023, and December 31, 2022, respectively.
2023 Debt Transactions
On January 17, 2023, and April 3, 2023, the Company amended the Revolving Facility to extend the maturity of $1,620.0 million, and $180.0 million, respectively, of the total $1,800.0 million commitments to January 17, 2028. These amendments included additional interest pricing tiers for borrowings, which range from 1.10% to 1.60% in the case of loans using the Secured Overnight Financing Rate (“SOFR”), and 0.00% to 0.50% in the case of base rate loans. The letters of credit are assessed at a rate between 1.00% to 1.50% based on the average excess availability. In connection with these amendments, we expensed approximately $0.7 million of unamortized debt issuance costs related to exiting lenders to interest expense, and we incurred approximately $1.9 million of new debt issuance costs which, together with the previous unamortized debt issuance costs, have been deferred and amortized over the remaining contractual life.
The Revolving Facility is discussed in more detail in our 2022 Form 10-K and in our quarterly report on Form 10-Q for the three months ended March 31, 2023.
The Company did not have any new issuances of senior unsecured notes during the three months ended June 30, 2023. The Company’s outstanding senior unsecured notes are discussed in more detail in our 2022 Form 10-K and in our quarterly report on Form 10-Q for the three months ended March 31, 2023.
Fair Value
As of June 30, 2023, and December 31, 2022, the Company does not have any financial instruments that are measured at fair value on a recurring basis. We have elected to report the value of our 5% senior unsecured notes due 2030 (the “2030 notes”), 4.25% senior unsecured notes due 2032 (the “4.25% 2032 notes”), 6.375% senior unsecured notes due 2032 (the “6.375% 2032 notes” and together with the 4.25% 2032 notes, the “2032 notes”), and Revolving Facility at amortized cost. The fair values of the 2030 notes, 4.25% 2032 notes, and 6.375% 2032 notes at June 30, 2023, were approximately $515.6 million, $1,132.6 million, and $694.8 million, respectively, and were determined using Level 2 inputs based on market prices. The carrying value of the Revolving Facility at June 30, 2023, approximates fair value as the rates are comparable to those at which we could currently borrow under similar terms, are variable and incorporate a measure of our credit risk. As such, the fair value of the Revolving Facility was also classified as Level 2 in the hierarchy.
We were not in violation of any covenants or restrictions imposed by any of our debt agreements at June 30, 2023.
11
9. Employee Stock-Based Compensation
Time Based Restricted Stock Unit Grants
In the first six months of 2023, our board of directors granted 478,000 restricted stock units (“RSUs”) to employees under our 2014 Incentive Plan for which vesting is based solely on continuous employment over the requisite service period. These grants vest over a service period between one and four years. The weighted average grant date fair value for these RSUs was $84.11 per unit, which was based on the closing stock price on the respective grant dates.
Performance, Market and Service Condition Based Restricted Stock Unit Grants
In the first six months of 2023, our board of directors granted 161,000 RSUs to employees under our 2014 Incentive Plan, which cliff vest on the third anniversary of the grant date based on the Company’s level of achievement of performance goals relating to return on invested capital over a three-year period (“performance condition”) and continued employment during the performance period (“service condition”). The total number of shares of common stock that may be earned from the performance condition ranges from zero to 200% of the RSUs granted. The number of shares earned from the performance condition may be further increased by 10% or decreased by 10% based on the Company’s total shareholder return relative to a peer group during the performance period (“market condition”). The average grant date fair value for these RSUs, with consideration of the market condition, was $83.75 per unit, which was determined using the Monte Carlo simulation model, applying the following assumptions:
| |
Expected volatility (company) | 46.5% |
Expected volatility (peer group median) | 32.1% |
Correlation between the Company and peer group median | 0.5 |
Expected dividend yield | 0.0% |
Risk-free rate | 3.8% |
The expected volatilities and correlation are based on the historical daily returns of our common stock and the common stocks of the constituents of our peer group over the most recent period equal to the measurement period. The expected dividend yield is based on our history of not paying regular dividends in the past and our current intention to not pay regular dividends in the foreseeable future. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant and has a term equal to the measurement period.
10. Income Taxes
A reconciliation of the statutory federal income tax rate to our effective rate for continuing operations is provided below:
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | Six Months Ended June 30, | |
| 2023 | | | 2022 | | | 2023 | | | 2022 | |
Statutory federal income tax rate | | 21.0 | % | | | 21.0 | % | | | 21.0 | % | | | 21.0 | % |
State income taxes, net of federal income tax | | 2.6 | | | | 3.0 | | | | 2.5 | | | | 2.9 | |
Stock-based compensation windfall benefit | | (0.9 | ) | | | (0.2 | ) | | | (1.5 | ) | | | (0.8 | ) |
Permanent differences and other | | 0.1 | | | | — | | | | 0.2 | | | | 0.1 | |
| | 22.8 | % | | | 23.8 | % | | | 22.2 | % | | | 23.2 | % |
| | | | | | | | | | | |
We base our estimate of deferred tax assets and liabilities on current tax laws and rates. In certain cases, we also base our estimate on business plan forecasts and other expectations about future outcomes. Changes in existing tax laws or rates could affect our actual tax results, and future business results may affect the amount of our deferred tax liabilities or the valuation of our deferred tax assets over time. Due to uncertainties in the estimation process, particularly with respect to changes in facts and circumstances in future reporting periods, as well as the residential homebuilding industry’s cyclicality and sensitivity to changes in economic conditions, it is possible that actual results could differ from the estimates used in previous analyses.
Accounting for deferred taxes is based upon estimates of future results. Differences between the anticipated and actual outcomes of these future results could have a material impact on our consolidated results of operations or financial position.
12
11. Commitments and Contingencies
As of June 30, 2023, we had outstanding letters of credit totaling $70.4 million under our Revolving Facility that principally support our self-insurance programs.
The Company has a number of known and threatened construction defect legal claims. While these claims are generally covered under the Company’s existing insurance programs to the extent any loss exceeds the deductible, there is a reasonable possibility of loss that is not able to be estimated at this time because (i) many of the proceedings are in the discovery stage, (ii) the outcome of future litigation is uncertain, and/or (iii) the complex nature of the claims. Although the Company cannot estimate a reasonable range of loss based on currently available information, the resolution of these matters could have a material adverse effect on the Company's financial position, results of operations or cash flows.
In addition, we are involved in various other claims and lawsuits incidental to the conduct of our business in the ordinary course. We carry insurance coverage in amounts in excess of our self-insured retention that we believe to be reasonable under the circumstances and that may or may not cover any or all of our liabilities in respect of such claims and lawsuits. Although the ultimate disposition of these other proceedings cannot be predicted with certainty, management believes the outcome of any such claims that are pending or threatened, either individually or on a combined basis, will not have a material adverse effect on our consolidated financial position, cash flows or results of operations. However, there can be no assurances that future adverse judgments and costs would not be material to our results of operations or liquidity for a particular period.
12. Related Party Transactions
A member of the Company’s board of directors was an executive officer of one of our customers, Ashton Woods USA, L.L.C., during 2022. Accounts receivable due from and net sales to Ashton Woods USA, L.L.C. were approximately 1% of our total accounts receivable and our total net sales, respectively, for the three and six months ended June 30, 2022.
13
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion of our financial condition and results of operations should be read in conjunction with the Management’s Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and notes thereto for the year ended December 31, 2022, included in our 2022 Form 10-K. The following discussion and analysis should also be read in conjunction with the unaudited condensed consolidated financial statements appearing elsewhere in this report.
Cautionary Statement
Statements in this report and the schedules hereto that are not purely historical facts or that necessarily depend upon future events, including statements about expected market share gains, forecasted financial performance, industry and business outlook or other statements about anticipations, beliefs, expectations, hopes, intentions or strategies for the future, may be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Readers are cautioned not to place undue reliance on forward-looking statements. In addition, oral statements made by our directors, officers and employees to the investor and analyst communities, media representatives and others, depending upon their nature, may also constitute forward-looking statements. All forward-looking statements are based upon currently available information and the Company’s current assumptions, expectations and projections about future events. Forward-looking statements are by nature inherently uncertain, and actual results or events may differ materially from the results or events described in the forward-looking statements as a result of many factors. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Forward-looking statements involve risks and uncertainties, many of which are beyond the Company’s control or may be currently unknown to the Company, that could cause actual events or results to differ materially from the events or results described in the forward-looking statements; such risks or uncertainties include those related to the Company’s growth strategies, including acquisitions, organic growth and digital strategies, or the dependence of the Company’s revenues and operating results on, among other things, the homebuilding industry and, to a lesser extent, repair and remodel activity, which in each case is dependent on economic conditions, including inflation, interest rates, consumer confidence, labor and supply shortages, and also lumber and other commodity prices. The Company may not succeed in addressing these and other risks. Further information regarding the risk factors that could affect our financial and other results can be found in the risk factors section of the Company’s 2022 Form 10-K filed with the Securities and Exchange Commission. Consequently, all forward-looking statements in this report are qualified by the factors, risks and uncertainties contained therein.
COMPANY OVERVIEW
We are a leading supplier and manufacturer of building materials, manufactured components and construction services to professional contractors, sub-contractors and consumers. The Company operates approximately 570 locations in 42 states across the United States, which are internally organized into geographic operating divisions. Due to the similar economic characteristics, categories of products, distribution methods and customers, our operating divisions are aggregated into one reportable segment.
We offer an integrated solution to our customers, providing manufacturing, supply and installation of a full range of structural and related building products. Our manufactured products include our factory-built roof and floor trusses, wall panels and stairs, vinyl windows, custom millwork and trim, as well as engineered wood that we design, cut, and assemble for each home. We also assemble interior and exterior doors into pre-hung units. Additionally, we supply our customers with a broad offering of professional-grade building products not manufactured by us, such as dimensional lumber and lumber sheet goods and various window, door and millwork lines. Our full range of construction-related services includes professional installation, turn-key framing and shell construction, and spans our product categories.
RECENT DEVELOPMENTS
Business Combinations
During the period, we completed the acquisitions of Noltex, BMS, and JBM for a total purchase price of $96.6 million. These acquisitions further expand our market footprint and provide additional operations in our value-add product categories and our multi-family customer segment. These transactions are described in further detail in Note 2 to these condensed consolidated financial statements included in Item 1 of this quarterly report on Form 10-Q.
Company Shares Repurchases
During 2022, the Company’s board of directors authorized the repurchase of an aggregate of $3.0 billion of its shares of common stock. In April 2023, the board of directors approved an additional share repurchase authorization in the amount of $1.0 billion of the Company's shares of common stock. During the six months ended June 30, 2023, the Company repurchased 14.5 million shares at a weighted average price of $93.02 per share, for a total cost of approximately $1.4 billion, inclusive of fees and taxes.
14
Debt Transactions
On January 17, 2023, the Company amended the Revolving Facility to extend the maturity on a portion of the total commitments by 13 months to January 17, 2028, and to include additional pricing tiers for the applicable margin. Subsequently, on April 3, 2023, the Company further amended the Revolving Facility to extend the remaining portion of the total commitments to January 17, 2028, and include the additional pricing tiers for the applicable margin.
These transactions are described in Note 8 to the condensed consolidated financial statements included in Item 1 of this quarterly report on Form 10-Q. From time to time, based on market conditions and other factors and subject to compliance with applicable laws and regulations, the Company may repurchase or call its notes, repay debt, repurchase shares of its common stock or otherwise enter into transactions regarding its capital structure.
CURRENT OPERATING CONDITIONS AND OUTLOOK
According to the U.S. Census Bureau, actual U.S. total housing starts were 0.4 million for the second quarter of 2023, a decrease of 11.3% compared to the second quarter of 2022. Actual U.S. single-family starts for the second quarter of 2023 were 0.3 million, a decrease of 13.8% compared to the second quarter of 2022. A composite of third-party sources, including the NAHB, are forecasting 1.4 million U.S. total housing starts and 0.9 million U.S single-family housing starts for 2023, which are projected decreases of 9.3% and 9.0%, respectively, from 2022. In addition, the Home Improvement Research Institute is forecasting sales in the professional repair and remodel end market to decrease approximately 2.6% in 2023 compared to 2022.
Our net sales for the second quarter of 2023 decreased 34.6% from the same period last year. The decrease was driven by a decrease in core organic sales of 22.3%, primarily in lumber and lumber sheet goods, with commodity price deflation accounting for another 16.2%, offset by sales growth from acquisitions of 3.9%. Our gross margin percentage in the second quarter of 2023 increased by 0.4% compared to the second quarter of 2022, driven by an improved product mix toward our value-add products primarily attributable to our recent strategic investments in multi-family value-add operations as well as relative sales strength of all value-add operations against decreased housing starts. Our selling, general and administrative expenses, as a percentage of net sales, were 22.5% in the second quarter of 2023, a 7.4% increase from 15.1% in the second quarter of 2022, largely due to decreased cost leverage on lower sales.
We believe the long-term outlook for the housing industry is positive and that the housing industry remains underbuilt due to growth in the underlying demographics compared to historical new construction levels. However, rising interest rates and inflation have dampened, and may continue to dampen, near term demand as homes become less affordable for consumers, investors and builders. We believe we are well-positioned to take advantage of favorable long-term industry trends and to strategically increase our market share, both organically and through acquisitions. We will continue to focus on working capital by closely monitoring the credit exposure of our customers, remaining focused on maintaining the right level of inventory and by working with our vendors to improve payment terms and pricing on our products. We strive to achieve the appropriate balance of short-term expense control while maintaining the expertise and capacity to grow the business as market conditions expand.
SEASONALITY AND OTHER FACTORS
Our first and fourth quarters have historically been, and are generally expected to continue to be, adversely affected by weather causing reduced construction activity during these quarters. In addition, quarterly results historically have reflected, and are expected to continue to reflect, fluctuations from period to period arising from the following:
•The volatility of lumber prices;
•The cyclical nature of the homebuilding industry;
•General economic conditions in the markets in which we compete;
•The pricing policies of our competitors;
•Disruptions in our supply chain;
•The production schedules of our customers; and
15
The composition and level of working capital typically change during periods of increasing sales as we carry more inventory and receivables. Working capital levels typically increase in the first and second quarters of the year due to higher sales during the peak residential construction season. These increases may result in negative operating cash flows during this peak season, which historically have been financed through available cash and borrowing availability under credit facilities. Generally, collection of receivables and reduction in inventory levels following the peak building and construction season positively impact cash flow.
RESULTS OF OPERATIONS
The following table sets forth the percentage relationship to net sales of certain costs, expenses and income items:
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2023 | | | 2022 | | | 2023 | | | 2022 | |
Net sales | | | 100.0 | % |
| | 100.0 | % | | | 100.0 | % |
| | 100.0 | % |
Cost of sales | | | 64.8 | % |
| | 65.2 | % | | | 64.7 | % |
| | 66.3 | % |
Gross margin | | | 35.2 | % |
| | 34.8 | % | | | 35.3 | % |
| | 33.7 | % |
Selling, general and administrative expenses | | | 22.5 | % |
| | 15.1 | % | | | 22.8 | % |
| | 16.0 | % |
Income from operations | | | 12.7 | % |
| | 19.7 | % | | | 12.5 | % |
| | 17.7 | % |
Interest expense, net | | | 1.2 | % |
| | 1.0 | % | | | 1.1 | % |
| | 0.9 | % |
Income tax expense | | | 2.6 | % |
| | 4.4 | % | | | 2.5 | % |
| | 3.9 | % |
Net income | | | 8.9 | % | | | 14.3 | % | | | 8.9 | % | | | 12.9 | % |
Three Months Ended June 30, 2023 Compared with the Three Months Ended June 30, 2022
Net Sales. Net sales for the three months ended June 30, 2023, were $4.5 billion, a 34.6% decrease over net sales of $6.9 billion for the three months ended June 30, 2022. Core organic sales, primarily in the single-family customer segment, and commodity price deflation decreased net sales by 22.3% and 16.2%, respectively. These decreases were partially offset by increased net sales from acquisitions of 3.9%
The following table shows net sales classified by product category:
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | |
| 2023 | | | 2022 | | | | |
| (in millions) | | | | |
| Net Sales | | | % of Net Sales | | | Net Sales | | | % of Net Sales | | | % Change | |
Lumber & lumber sheet goods | $ | 1,059.0 | | | | 23.4 | % | | $ | 2,836.2 | | | | 41.0 | % | | | (62.7 | )% |
Manufactured products | | 1,288.1 | | | | 28.4 | % | | | 1,678.6 | | | | 24.2 | % | | | (23.3 | )% |
Windows, doors & millwork | | 1,105.2 | | | | 24.4 | % | | | 1,218.3 | | | | 17.6 | % | | | (9.3 | )% |
Specialty building products & services | | 1,076.6 | | | | 23.8 | % | | | 1,193.2 | | | | 17.2 | % | | | (9.8 | )% |
Net sales | $ | 4,528.9 | | | | 100.0 | % | | $ | 6,926.3 | | | | 100.0 | % | | | (34.6 | )% |
We experienced decreased net sales in all of our product categories primarily due to a slowing economy, a decline in core organic sales as a result of declining housing starts, and commodity deflation.
Gross Margin. Gross margin decreased $0.8 billion to $1.6 billion due to decreased sales. Our gross margin percentage increased to 35.2% in the second quarter of 2023 from 34.8% in the second quarter of 2022, a 0.4% increase. This increase was driven by improved product mix toward our value-add products primarily attributable to our recent strategic investments in multi-family value-add operations as well as relative sales strength of all value-add operations against decreased housing starts.
Selling, General and Administrative Expenses. Selling, general and administrative expenses decreased by $28.4 million, or 2.7%, primarily due to decreased variable compensation as a result of decreased sales, partially offset by higher amortization expense and additional operating expenses from locations acquired within the last twelve months.
As a percentage of net sales, selling, general and administrative expenses increased to 22.5%, up from 15.1% in the second quarter of 2022. This increase was primarily due to decreased cost leverage on lower net sales during the period.
16
Interest Expense, Net. Interest expense was $53.0 million in the second quarter of 2023, a decrease of $17.7 million from the second quarter of 2022. The decrease was primarily due to the loss on extinguishment of $27.4 million recognized in the second quarter of 2022, partially offset by higher balances and increased interest rates during the second quarter of 2023 compared to the second quarter of 2022.
Income Tax Expense. We recorded income tax expense of $119.4 million and $307.9 million in the second quarters of 2023 and 2022, respectively. Our effective tax rate was 22.8% in the second quarter of 2023 and 23.8% in the second quarter of 2022. The decrease in the tax expense was primarily driven by a decrease in income before income taxes in the current period, while the decrease in the tax rate was primarily related to a reduction in our blended state tax rate and an increase in our stock-based compensation windfall benefit this quarter.
Six Months ended June 30, 2023 Compared with the Six Months ended June 30, 2022
Net Sales. Net sales for the six months ended June 30, 2023, were $8.4 billion, a 33.3% decrease over net sales of $12.6 billion for the six months ended June 30, 2022. Core organic sales, primarily in the single-family customer segment, and commodity price deflation decreased net sales by 24.2% and 14.2% respectively. These decreases were partially offset by increased net sales from acquisitions and one additional selling day of 4.6% and 0.5%, respectively.
The following table shows net sales classified by product category:
| | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, | | | | |
| 2023 | | | 2022 | | | | |
| (in millions) | | | | |
| Net Sales | | | % of Net Sales | | | Net Sales | | | % of Net Sales | | | % Change | |
Lumber & lumber sheet goods | $ | 1,934.6 | | | | 23.0 | % | | $ | 5,172.7 | | | | 41.0 | % | | | (62.6 | )% |
Manufactured products | | 2,400.5 | | | | 28.5 | % | | | 3,032.4 | | | | 24.1 | % | | | (20.8 | )% |
Windows, doors & millwork | | 2,146.3 | | | | 25.5 | % | | | 2,244.2 | | | | 17.8 | % | | | (4.4 | )% |
Specialty | | 1,930.8 | | | | 23.0 | % | | | 2,158.1 | | | | 17.1 | % | | | (10.5 | )% |
Net sales | $ | 8,412.2 | | | | 100.0 | % | | $ | 12,607.4 | | | | 100.0 | % | | | (33.3 | )% |
We experienced decreased net sales in all of our product categories primarily due to a slowing economy, a decline in core organic sales as a result of declining housing starts, and commodity deflation.
Gross Margin. Gross margin decreased $1.3 billion to $3.0 billion, and our gross margin percentage increased to 35.3% for the six months ended June 30, 2023, from 33.7% in the six months ended June 30, 2022, a 1.6% increase. This increase was driven by improved product mix toward our value-add products primarily attributable to our recent strategic investments in multi-family value-add operations as well as relative sales strength of all value-add operations against decreased housing starts.
Selling, General and Administrative Expenses. Selling, general and administrative expenses decreased $0.1 billion, or 4.6%. This decrease was primarily due to decreased variable compensation as a result of decreased sales, partially offset by higher amortization expense and additional operating expenses from locations acquired within the last twelve months.
As a percentage of net sales, selling, general and administrative expenses increased to 22.8% in the six months ended June 30, 2023, from 16.0% in the six months ended June 30, 2022, largely driven by decreased cost leverage on lower net sales during the period.
Interest Expense, Net. Interest expense was $95.1 million in the six months ended June 30, 2023, a decrease of $16.9 million from the six months ended June 30, 2022. Interest expense decreased primarily due to the loss on extinguishment of $27.4 million recognized in the second quarter of 2022, partially offset by higher balances and increased interest rates during the second quarter of 2023 compared to the second quarter of 2022.
Income Tax Expense. We recorded income tax expense of $210.7 million and $490.8 million for the six months ended June 30, 2023, and six months ended June 30, 2022, respectively. The decrease in the tax expense was primarily driven by a decrease in income before income taxes in the current period. Our effective tax rate was 22.2% in the first six months ended June 30, 2023, a decrease from 23.2% in the first six months ended June 30, 2022, primarily related to a reduction in our blended state tax rate and an increase in our stock-based compensation windfall benefit.
17
LIQUIDITY AND CAPITAL RESOURCES
Our primary capital requirements are to fund working capital needs and operating expenses, meet required interest and principal payments, and to fund capital expenditures and potential future growth opportunities. Our capital resources at June 30, 2023, consist of cash on hand and borrowing availability under our Revolving Facility.
Our Revolving Facility will be primarily used for working capital, general corporate purposes and funding capital expenditures and growth opportunities. In addition, we may use borrowings under the Revolving Facility to facilitate debt repayment and consolidation. Availability under the Revolving Facility is determined by a borrowing base. Our borrowing base consists of trade accounts receivable, inventory, other receivables, and qualified cash that all meet specific criteria contained within the credit agreement, minus agent specified reserves. Net excess borrowing availability is equal to the maximum borrowing amount minus outstanding borrowings and letters of credit.
The following table shows our borrowing base and excess availability as of:
| | | | | | | | |
| | June 30, 2023 | | | December 31, 2022 | |
| | (in millions) | |
Accounts receivable availability | | $ | 1,060.0 | | | $ | 841.1 | |
Inventory availability | | | 1,025.8 | | | | 1,064.7 | |
Other receivables availability | | | 79.2 | | | | 48.1 | |
Gross availability | | | 2,165.0 | | | | 1,953.9 | |
Less: | | | | | | |
Agent reserves | | | (42.3 | ) | | | (64.7 | ) |
Plus: | | | | | | |
Cash in qualified accounts | | | 17.7 | | | | 10.9 | |
Borrowing base | | | 2,140.4 | | | | 1,900.1 | |
Aggregate revolving commitments | | | 1,800.0 | | | | 1,800.0 | |
Maximum borrowing amount (lesser of borrowing base and aggregate revolving commitments) | | | 1,800.0 | | | | 1,800.0 | |
Less: | | | | | | |
Outstanding borrowings | | | (957.0 | ) | | | (264.0 | ) |
Letters of credit | | | (70.4 | ) | | | (128.9 | ) |
Net excess borrowing availability on revolving facility | | $ | 772.6 | | | $ | 1,407.1 | |
As of June 30, 2023, we had $1.0 billion in outstanding borrowings under our Revolving Facility, and our net excess borrowing availability was $0.8 billion after being reduced by outstanding letters of credit totaling $70.4 million. Excess availability must equal or exceed a minimum specified amount, currently $180.0 million, or we are required to meet a fixed charge coverage ratio of 1.00 to 1.00. We were not in violation of any covenants or restrictions imposed by any of our debt agreements at June 30, 2023.
Liquidity
Our liquidity at June 30, 2023, was $0.9 billion, which consists of net borrowing availability under the Revolving Facility and cash on hand.
Our level of indebtedness results in significant interest expense and could have the effect of, among other things, reducing our flexibility to respond to changing business and economic conditions. From time to time, based on market conditions and other factors and subject to compliance with applicable laws and regulations, we may repurchase or call our notes, repay, refinance or modify our debt or otherwise enter into transactions regarding our capital structure.
If industry conditions deteriorate or if we pursue additional acquisitions, we may be required to raise additional funds through the sale of capital stock or debt in the public capital markets or in privately negotiated transactions. There can be no assurance that any of these financing options would be available on favorable terms, if at all. Alternatives to help supplement our liquidity position could include, but are not limited to, idling or permanently closing additional facilities, adjusting our headcount in response to current business conditions, attempts to renegotiate leases, managing our working capital and/or divesting of non-core businesses. There are no assurances that these steps would prove successful or materially improve our liquidity position.
18
Consolidated Cash Flows
Cash provided by operating activities was $1.0 billion for the six months ended June 30, 2023, compared to cash provided by operating activities of $1.1 billion for the six months ended June 30, 2022. The decrease in cash provided by operating activities was largely the result of a decrease in net income, offset by an increase in net working capital, in the first six months of 2023.
For the six months ended June 30, 2023, the cash used for investing was relatively flat with $0.1 billion more cash used for net purchases of property and equipment, offset by $0.1 billion less cash used for the current period acquisitions.
Cash used in financing activities was $0.7 billion for the six months ended June 30, 2023, which consisted primarily of $1.4 billion in repurchases of common stock, offset by $0.7 billion net borrowings on the Revolving Facility. Cash used in financing activities was $0.7 billion for the six months ended June 30, 2022, which consisted of $1.3 billion repurchases of common stock and the redemption of our 6.75% senior unsecured notes due 2027 for $0.6 billion, offset by net proceeds from the issuance of $1.0 billion of 2032 notes, plus $0.2 billion in net borrowings under the Revolving Facility.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Critical accounting policies are those that are both important to the accurate portrayal of a company’s financial condition and results, and require subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
To prepare financial statements that conform to generally accepted accounting principles, we make estimates and assumptions that affect the amounts reported in our financial statements and accompanying notes. Certain estimates are particularly sensitive due to their significance to the financial statements and the possibility that future events may be significantly different from our expectations.
Refer to Part II, “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2022 Form 10-K for a discussion of our critical accounting estimates and assumptions.
RECENT ACCOUNTING PRONOUNCEMENTS
Information regarding recent accounting pronouncements is discussed in Note 1 to the condensed consolidated financial statements included in Item 1 of this quarterly report on Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We may experience changes in interest expense if changes in our debt occur. Changes in market interest rates could also affect our interest expense. Our 5% 2030 notes, 4.25% 2032 notes, and 6.375% 2032 notes bear interest at a fixed rate, and therefore our interest expense related to these notes would not be affected by an increase in market interest rates. Borrowings under the Revolving Facility bear interest at either a base rate or SOFR, plus, in each case, an applicable margin. A 1.0% increase in interest rates on the Revolving Facility would result in approximately $9.6 million in additional interest expense annually based on our $1.0 billion in outstanding borrowings as of June 30, 2023. The Revolving Facility also assesses variable commitment and outstanding letter of credit fees based on quarterly average loan utilization.
We purchase certain materials, including lumber products, which are then sold to customers as well as used as direct production inputs for our manufactured products that we deliver. Short-term changes in the cost of these materials and the related in-bound freight costs, some of which are subject to significant fluctuations, are sometimes, but not always, passed on to our customers. Delays in our ability to pass on material price increases to our customers can adversely impact our operating results.
Item 4. Controls and Procedures
Disclosure Controls Evaluation and Related CEO and CFO Certifications. Our management, with the participation of our principal executive officer (“CEO”) and principal financial officer (“CFO”), conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this quarterly report.
Certifications of our CEO and our CFO, which are required in accordance with Rule 13a-14 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), are attached as exhibits to this quarterly report. This “Controls and Procedures” section includes the information concerning the controls evaluation referred to in the certifications, and it should be read in conjunction with the certifications for a more complete understanding of the topics presented.
19
Limitations on the Effectiveness of Controls. We do not expect that our disclosure controls and procedures will prevent all errors and all fraud. A system of controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the system are met. Because of the limitations in all such systems, no evaluation can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Furthermore, the design of any system of controls and procedures is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how unlikely. Because of these inherent limitations in a cost-effective system of controls and procedures, misstatements or omissions due to error or fraud may occur and not be detected.
Scope of the Controls Evaluation. The evaluation of our disclosure controls and procedures included a review of their objectives and design, the Company’s implementation of the controls and procedures and the effect of the controls and procedures on the information generated for use in this quarterly report. In the course of the evaluation, we sought to identify whether we had any data errors, control problems or acts of fraud and to confirm that appropriate corrective action, including process improvements, were being undertaken if needed. This type of evaluation is performed on a quarterly basis so that conclusions concerning the effectiveness of our disclosure controls and procedures can be reported in our quarterly reports on Form 10-Q. Many of the components of our disclosure controls and procedures are also evaluated by our internal audit department, by our legal department and by personnel in our finance organization. The overall goals of these various evaluation activities are to monitor our disclosure controls and procedures on an ongoing basis, and to maintain them as dynamic systems that change as conditions warrant.
Conclusions Regarding Disclosure Controls. Based on the required evaluation of our disclosure controls and procedures, our CEO and CFO have concluded that, as of June 30, 2023, we maintained disclosure controls and procedures that were effective in providing reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting. During the period covered by this report, there were no changes in our internal control over financial reporting identified in connection with the evaluation described above that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
20
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
The Company has a number of known and threatened construction defect legal claims. While these claims are generally covered under the Company’s existing insurance programs to the extent any loss exceeds the deductible, there is a reasonable possibility of loss that is not able to be estimated at this time because (i) many of the proceedings are in the discovery stage, (ii) the outcome of future litigation is uncertain, and/or (iii) the complex nature of the claims.
In addition, we are involved in various other claims and lawsuits incidental to the conduct of our business in the ordinary course. We carry insurance coverage in such amounts in excess of our self-insured retention as we believe to be reasonable under the circumstances and that may or may not cover any or all of our liabilities in respect of such claims and lawsuits.
Although the ultimate disposition of these proceedings cannot be predicted with certainty, management believes the outcome of any such claims that are currently pending or threatened, either individually or on a combined basis, will not have a material adverse effect on our consolidated financial position, cash flows or results of operations. However, there can be no assurances that future adverse judgments and costs would not be material to our results of operations or liquidity for a particular period.
Item 1A. Risk Factors
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part 1, “Item 1A. Risk Factors” in our 2022 Form 10-K, which could materially affect our business, financial condition or future results. The risks described in our 2022 Form 10-K are not the only risks facing our company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
There were no material changes to the risk factors reported in Part 1, “Item 1A. Risk Factors” in our 2022 Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Company Stock Repurchases
The following table provides information with respect to the purchases of our common stock during the second quarter of fiscal year 2023:
| | | | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased | | | Average Price Paid per Share (including fees) | | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | | | Approximate Dollar Value of Shares That May Yet be Purchased Under the Plans or Programs (1) | |
April 1, 2023 — April 30, 2023 | | | 3,890,727 | | | $ | 92.03 | | | | 3,791,371 | | | $ | 1,000,479,800 | |
May 1, 2023 — May 31, 2023 | | | 2,815,351 | | | | 117.69 | | | | 2,815,037 | | | | 672,506,361 | |
June 1, 2023 — June 30, 2023 | | | 363,861 | | | | 118.07 | | | | 363,861 | | | | 629,943,373 | |
Total | | | 7,069,939 | | | $ | 103.59 | | | | 6,970,269 | | | $ | 629,943,373 | |
(1)During 2022, the Company’s board of directors authorized the repurchases of an aggregate of $3.0 billion of its shares of common stock. In April 2023, the board of directors approved an additional share repurchase authorization in the amount of $1.0 billion of the Company’s shares of common stock.
In the second quarter of 2023, 7.0 million shares were repurchased and retired pursuant to share repurchase programs authorized by our board of directors. The remaining 99,670 shares presented in the table above represent stock tendered in order to meet tax withholding requirements for restricted stock units vested. Share repurchases under the program may be made through a variety of methods, which may include open market purchases, block trades, accelerated share repurchase, trading plans in accordance with Rule 10b-5 or Rule 10b-18 under the Exchange Act, or any combination of such methods. The program does not obligate the Company to acquire any particular amount of its common stock, and the share repurchase program may be suspended or discontinued at any time at the Company’s discretion.
21
Item 5. Other Information
Adoption of Rule 10b5-1 Plan
Michael Hiller, President, Central Division, entered into a pre-arranged stock trading plan on May 12, 2023. Mr. Hiller’s plan provides for the sale of up to 7,362 shares of Company common stock between August 14, 2023, and March 29, 2024. This trading plan was entered into during an open insider trading window and is intended to satisfy the affirmative defense of Rule 10b5-1(c) under the Securities Exchange Act of 1934, as amended, and the Company’s policies regarding transactions in Company securities.
22
Item 6. Exhibits
| | |
Exhibit Number |
| Description |
| | |
3.1 |
| Amended and Restated Certificate of Incorporation of Builders FirstSource, Inc. (incorporated by reference to Exhibit 3.1 to Amendment No. 4 to the Registration Statement of the Company on Form S-1, filed with the Securities and Exchange Commission on June 6, 2005, File Number 333-122788) |
| | |
3.2 |
| Amendment to Amended and Restated Certificate of Incorporation of Builders FirstSource, Inc. (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed with the SEC on January 4, 2021, File Number 0-51357) |
| | |
3.3 |
| Amended and Restated By-Laws of Builders FirstSource, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on April 28, 2022, File Number 001-40620) |
| | |
10.1 | | Amendment No. 7 to Credit Agreement, dated as of April 3, 2023, among the Company, Truist Bank (as successor by merger to SunTrust Bank), as administrative agent and collateral agent, and the lenders party thereto |
| | |
31.1* |
| Certification of Chief Executive Officer pursuant to 17 CFR 240.13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed by Dave Rush as Chief Executive Officer |
| | |
31.2* |
| Certification of Chief Financial Officer pursuant to 17 CFR 240.13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed by Peter M. Jackson as Chief Financial Officer |
| | |
32.1** |
| Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Dave Rush as Chief Executive Officer and Peter M. Jackson as Chief Financial Officer |
| | |
101* |
| The following financial information from Builders FirstSource, Inc.’s Form 10-Q filed on August 2, 2023 formatted in Inline eXtensible Business Reporting Language (“Inline XBRL”): (i) Condensed Consolidated Statement of Operations for the three and six months ended June 30, 2023 and 2022, (ii) Condensed Consolidated Balance Sheet as of June 30, 2023 and December 31, 2022, (iii) Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2023 and 2022, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2023 and 2022 and (v) the Notes to Condensed Consolidated Financial Statements. |
| | |
104* | | The cover page for the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, has been formatted in Inline XBRL. |
* Filed herewith.
** Builders FirstSource, Inc. is furnishing, but not filing, the written statement pursuant to Title 18 United States Code 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002, of Dave Rush, our Chief Executive Officer, and Peter M. Jackson, our Chief Financial Officer.
+ Indicates a management contract or compensatory plan or arrangement.
23
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| |
| BUILDERS FIRSTSOURCE, INC. |
| |
| /s/ DAVE RUSH |
| Dave Rush |
| President and Chief Executive Officer |
| (Principal Executive Officer) |
August 2, 2023
| |
| /s/ PETER M. JACKSON |
| Peter M. Jackson |
| Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
August 2, 2023
| |
| /s/ JAMI BECKMANN |
| Jami Beckmann |
| Senior Vice President and Chief Accounting Officer |
| (Principal Accounting Officer) |
August 2, 2023
24