BlackRock TCP Capital 10Q 2023 Q1 Quarterly report

0001370755tcpc:NonControlledNonAffiliatedInvestmentsMember2022-01-012022-03-31

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q


☒	Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarter Ended March 31, 2023


☐	Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 814-00899

BLACKROCK TCP CAPITAL CORP.

(Exact Name of Registrant as Specified in Charter)


Delaware	56-2594706
(State or Other Jurisdiction of Incorporation)	(IRS Employer Identification No.)

2951 28th Street, Suite 1000
Santa Monica, California	90405
(Address of Principal Executive Offices)	(Zip Code)

(310) 566-1000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Common Stock, par value $0.001 per share	TCPC	NASDAQ Global Select Market
(Title of each class)	(Trading Symbol(s) )	(Name of each exchange where registered)

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act: Yes ☒ No ☐

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days: Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):


Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller Reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with a new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes ☐ No ☒

The number of shares of the Registrant’s common stock, $0.001 par value, outstanding as of May 4, 2023 was 57,767,264.

BLACKROCK TCP CAPITAL CORP.

FORM 10-Q

FOR THE THREE MONTHS ENDED MARCH 31, 2023

TABLE OF CONTENTS


Part I.	Financial Information

Item 1.	Financial Statements
	Consolidated Statements of Assets and Liabilities as of March 31, 2023 (unaudited) and December 31, 2022	2

	Consolidated Statements of Operations for the three months ended March 31, 2023 (unaudited) and March 31, 2022 (unaudited)	3

	Consolidated Statements of Changes in Net Assets for the three months ended March 31, 2023 (unaudited) and March 31, 2022 (unaudited)	4

	Consolidated Statements of Cash Flows for the three months ended March 31, 2023 (unaudited) and March 31, 2022 (unaudited)	5

	Consolidated Schedule of Investments as of March 31, 2023 (unaudited) and December 31, 2022	6

	Notes to Consolidated Financial Statements (unaudited)	26

	Consolidated Schedule of Changes in Investments in Affiliates for the three months ended March 31, 2023 (unaudited) and year ended December 31, 2022	51

	Consolidated Schedule of Restricted Securities of Unaffiliated Issuers as of March 31, 2023 (unaudited) and December 31, 2022	55

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	57

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	68

Item 4.	Controls and Procedures	69

Part II.	Other Information	70

Item 1.	Legal Proceedings	70

Item 1A.	Risk Factors	70

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	70

Item 3.	Defaults upon Senior Securities	70

Item 4.	Mine Safety Disclosures	70

Item 5.	Other Information	70

Item 6.	Exhibits	72

TABLE OF CONTENTS

BlackRock TCP Capital Corp.

Consolidated Statements of Assets and Liabilities


	March 31, 2023			December 31, 2022
	(unaudited)
Assets
Investments, at fair value:
Non-controlled, non-affiliated investments (cost of $1,468,095,636 and $1,474,146,428, respectively)	$	1,428,375,351		$	1,402,764,659
Non-controlled, affiliated investments (cost of $37,281,788 and $37,132,993 , respectively)		67,596,688			69,089,697
Controlled investments (cost of $192,400,017 and $158,500,500, respectively)		169,758,063			137,733,285
Total investments (cost of $1,697,777,441 and $1,669,779,921, respectively)		1,665,730,102			1,609,587,641

Cash and cash equivalents		98,788,656			82,435,171
Interest, dividends and fees receivable		22,389,088			20,903,797
Deferred debt issuance costs		3,303,908			3,597,236
Prepaid expenses and other assets		2,587,702			2,826,004
Total assets		1,792,799,456			1,719,349,849

Liabilities
Debt (net of deferred issuance costs of $4,636,951 and $5,056,427, respectively)		1,022,620,485			944,005,814
Management fees payable		5,610,722			6,084,202
Incentive fees payable		5,389,696			4,883,575
Interest and debt related payables		4,041,550			9,260,738
Reimbursements due to the Advisor		2,439,304			1,498,733
Distributions payable		—			2,888,363
Payable for investments purchased		—			1,937,465
Accrued expenses and other liabilities		1,715,554			2,037,169
Total liabilities		1,041,817,311			972,596,059

Commitments and contingencies (Note 5)

Net assets	$	750,982,145		$	746,753,790

Composition of net assets applicable to common shareholders
Common stock, $0.001 par value; 200,000,000 shares authorized, 57,767,264 and 57,767,264 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively	$	57,767		$	57,767
Paid-in capital in excess of par		967,890,570			967,890,570
Distributable earnings (loss)		(216,966,192	)		(221,194,547	)
Total net assets		750,982,145			746,753,790
Total liabilities and net assets	$	1,792,799,456		$	1,719,349,849
Net assets per share	$	13.00		$	12.93

See accompanying notes to the consolidated financial statements.

TABLE OF CONTENTS

BlackRock TCP Capital Corp.

Consolidated Statements of Operations (Unaudited)


	Three Months Ended March 31,
	2023			2022
Investment income
Interest income (excluding PIK):
Non-controlled, non-affiliated investments	$	45,153,147		$	37,427,955
Non-controlled, affiliated investments		45,536			33,108
Controlled investments		2,209,052			1,912,504
PIK income:
Non-controlled, non-affiliated investments		1,584,834			1,080,205
Dividend income:
Non-controlled, non-affiliated investments		302,743			261,229
Non-controlled, affiliated investments		634,124			563,404
Controlled investments		—			713,825
Other income:
Non-controlled, non-affiliated investments		333,264			152,477
Non-controlled, affiliated investments		45,650			6,202
Total investment income		50,308,350			42,150,909

Operating expenses
Interest and other debt expenses		11,549,171			9,345,204
Management fees		5,877,539			6,667,727
Incentive fees		5,389,696			4,190,230
Professional fees		454,350			570,395
Administrative expenses		376,544			477,059
Director fees		351,000			223,000
Insurance expense		154,003			181,061
Custody fees		90,586			83,929
Other operating expenses		656,894			658,364
Total operating expenses		24,899,783			22,396,969

Net investment income before taxes		25,408,567			19,753,940

Excise tax expense		35,440			—
Net investment income		25,373,127			19,753,940

Realized and unrealized gain (loss) on investments and foreign currency
Net realized gain (loss):
Non-controlled, non-affiliated investments		(30,629,704	)		46,267
Controlled investments		—			(124,801	)
Net realized gain (loss)		(30,629,704	)		(78,534	)

Net change in unrealized appreciation (depreciation):
Non-controlled, non-affiliated investments		31,972,322			(9,579,291	)
Non-controlled, affiliated investments		(2,127,127	)		(2,839,577	)
Controlled investments		(1,874,739	)		5,192,422
Net change in unrealized appreciation (depreciation)		27,970,456			(7,226,446	)

Net realized and unrealized gain (loss)		(2,659,248	)		(7,304,980	)


Net increase (decrease) in net assets resulting from operations	$	22,713,879		$	12,448,960

Basic and diluted earnings (loss) per share	$	0.39		$	0.22

Basic and diluted weighted average common shares outstanding		57,767,264			57,767,264

See accompanying notes to the consolidated financial statements.

TABLE OF CONTENTS

BlackRock TCP Capital Corp.

Consolidated Statements of Changes in Net Assets (Unaudited)


	Common Stock
	Shares		Par Amount		Paid in Capital in Excess of Par			Distributable earnings (loss)			Total Net Assets
Balance at December 31, 2022		57,767,264	$	57,767	$	967,890,570		$	(221,194,547	)	$	746,753,790
Net investment income		—		—		—			25,373,127			25,373,127
Net realized and unrealized gain (loss)		—		—		—			(2,659,248	)		(2,659,248	)
Dividends paid to shareholders		—		—		—			(18,485,524	)		(18,485,524	)
Balance at March 31, 2023		57,767,264	$	57,767	$	967,890,570		$	(216,966,192	)	$	750,982,145



	Common Stock
	Shares		Par Amount		Paid in Capital in Excess of Par			Distributable earnings (loss)			Total Net Assets
Balance at December 31, 2021		57,767,264	$	57,767	$	966,409,911		$	(137,011,042	)	$	829,456,636
Cumulative effect adjustment for the adoption of ASU 2020-06 (1)		—		—		(3,309,596	)		3,196,507			(113,089	)
Net investment income		—		—		—			19,753,940			19,753,940
Net realized and unrealized gain (loss)		—		—		—			(7,304,980	)		(7,304,980	)
Dividends paid to shareholders		—		—		—			(17,330,179	)		(17,330,179	)
Balance at March 31, 2022		57,767,264	$	57,767	$	963,100,315		$	(138,695,754	)	$	824,462,328

(1)

See Note 2 and Note 4 for further information related to the adoption of ASU 2020-06.

See accompanying notes to the consolidated financial statements.

TABLE OF CONTENTS

BlackRock TCP Capital Corp.

Consolidated Statements of Cash Flows (Unaudited)


	Three Months Ended March 31,
	2023			2022
Operating activities
Net increase (decrease) in net assets resulting from operations	$	22,713,879		$	12,448,960
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Net realized (gain) loss		30,629,704			78,534
Change in net unrealized (appreciation) depreciation of investments		(28,144,938	)		7,291,773
Net amortization of investment discounts and premiums		(1,929,048	)		(3,070,677	)
Amortization of original issue discount on debt		52,055			48,211
Interest and dividend income paid in kind		(1,584,834	)		(1,080,205	)
Amortization of deferred debt issuance costs		712,804			833,279
Changes in assets and liabilities:					—
Purchases of investments		(74,436,852	)		(111,273,535	)
Proceeds from disposition of investments		19,323,506			153,441,388
Decrease (increase) in interest, dividends and fees receivable		(1,485,291	)		(1,397,414	)
Decrease (increase) in receivable for investments sold		—			5,790,508
Decrease (increase) in prepaid expenses and other assets		238,302			(660,293	)
Increase (decrease) in payable for investments purchased		(1,937,465	)		(28,994,390	)
Increase (decrease) in incentive fees payable		506,121			447,787
Increase (decrease) in interest and debt related payables		(5,219,188	)		(7,654,248	)
Increase (decrease) in reimbursements due to the Advisor		940,571			114,757
Increase (decrease) in management fees payable		(473,480	)		84,534
Increase (decrease) in accrued expenses and other liabilities		(321,615	)		231,424
Net cash provided by (used in) operating activities		(40,415,769	)		26,680,393

Financing activities
Draws on credit facilities		117,884,208			314,017,741
Repayments of credit facility draws		(39,741,067	)		(159,268,836	)
Dividends paid to shareholders		(21,373,887	)		(17,330,179	)
Repayment of convertible notes		—			(140,000,000	)
Net cash provided by (used in) financing activities		56,769,254			(2,581,274	)

Net increase (decrease) in cash and cash equivalents (including restricted cash)		16,353,485			24,099,119
Cash and cash equivalents (including restricted cash) at beginning of period		82,435,171			19,552,273
Cash and cash equivalents (including restricted cash) at end of period	$	98,788,656		$	43,651,392

Supplemental cash flow information
Interest payments	$	15,793,455		$	15,859,911
Excise tax payments	$	35,440		$	—

See accompanying notes to the consolidated financial statements

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited)

March 31, 2023


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (A)
Automobiles
ALCV Purchaser, Inc. (AutoLenders)	First Lien Term Loan	LIBOR(Q)		1.00	%		6.75	%		11.71	%	4/15/2026	$	6,304,477	$	6,236,388		$	6,304,477			0.36	%	G/N
ALCV Purchaser, Inc. (AutoLenders)	Sr Secured Revolver	LIBOR(Q)		1.00	%		6.75	%		11.67	%	4/15/2026	$	662,974		657,192			662,974			0.04	%	G/N
AutoAlert, LLC	First Lien Incremental Term Loan	SOFR(Q)		1.00	%		8.75	%		12.46	%	3/31/2028	$	16,278,838		16,278,838			16,278,838			0.92	%	F/N
AutoAlert, LLC	Second Lien Incremental Term Loan	SOFR(Q)		1.00	%		8.75	%		12.46	%	3/31/2029	$	8,604,529		8,604,529			8,604,529			0.49	%	F/N
																31,776,947			31,850,818			1.81	%
Building Products
Porcelain Acquisition Corporation (Paramount)	First Lien Term Loan	LIBOR(Q)		1.00	%		5.75	%		10.91	%	4/30/2027	$	6,166,272		6,076,664			6,079,944			0.35	%	N
Porcelain Acquisition Corporation (Paramount)	First Lien Delayed Draw Term Loan	LIBOR(Q)		1.00	%		5.75	%		10.91	%	4/30/2027	$	960,993		947,496			947,539			0.05	%	N
																7,024,160			7,027,483			0.40	%
Capital Markets
Pico Quantitative Trading, LLC	First Lien Term Loan (1.0% Exit Fee)	SOFR(Q)		1.50	%		7.25	%		12.47	%	2/7/2025	$	21,791,007		21,383,751			21,987,126			1.25	%	N
Pico Quantitative Trading, LLC	First Lien Incremental Term Loan	SOFR(Q)		1.50	%		7.25	%		12.19	%	2/7/2025	$	24,415,870		23,635,141			24,415,870			1.38	%	N
																45,018,892			46,402,996			2.63	%
Commercial Services & Supplies
Pueblo Mechanical and Controls, LLC	First Lien Term Loan	SOFR(Q)		0.75	%		6.00	%		10.83	%	8/23/2028	$	360,688		352,477			354,303			0.02	%	N
Pueblo Mechanical and Controls, LLC	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%		6.00	%		10.78	%	8/23/2028	$	197,388		191,686			192,967			0.01	%	N
Pueblo Mechanical and Controls, LLC	Sr Secured Revolver	PRIME		0.75	%		5.00	%		13.00	%	8/23/2027	$	14,687		13,385			13,636			—		N
Thermostat Purchaser III, Inc. (Reedy Industries)	Second Lien Term Loan	LIBOR(Q)		0.75	%		7.25	%		12.20	%	8/31/2029	$	7,767,802		7,670,692			7,224,056			0.42	%	N
Thermostat Purchaser III, Inc. (Reedy Industries)	Second Lien Delayed Draw Term Loan	LIBOR(Q)		0.75	%		7.25	%		12.20	%	8/31/2029	$	—		(7,998	)		(93,047	)		-0.01	%	K/N
																8,220,242			7,691,915			0.44	%
Communications Equipment
Plate Newco 1 Limited (Avanti) (United Kingdom)	Subordinated E1 Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	10/13/2023	$	88,455		58,350			—			—		C/H/N
Plate Newco 1 Limited (Avanti) (United Kingdom)	Subordinated E2 Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	10/13/2023	$	265,368		174,283			—			—		C/H/N
Plate Newco 1 Limited (Avanti) (United Kingdom)	Subordinated F Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	10/13/2023	$	1,071,041		650,880			—			—		C/H/N
Plate Newco 1 Limited (Avanti) (United Kingdom)	Subordinated G Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	10/13/2023	$	315,185		198,469			—			—		C/H/N
																1,081,982			—			—
Construction and Engineering
CSG Buyer, Inc. (Core States)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.00	%		11.16	%	3/31/2028	$	—		(29,212	)		(52,581	)		—		K/N
CSG Buyer, Inc. (Core States)	First Lien Term Loan	SOFR(Q)		1.00	%		6.00	%		11.16	%	3/31/2028	$	8,892,759		8,714,903			8,572,619			0.48	%	N
CSG Buyer, Inc. (Core States)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.00	%		11.16	%	3/31/2028	$	—		(58,423	)		(105,162	)		-0.01	%	K/N
Geo Parent Corporation	First Lien Term Loan	SOFR(Q)		—			5.25	%		10.17	%	12/29/2025	$	2,205,652		2,167,395			2,084,341			0.12	%	N
Homerenew Buyer, Inc. (Project Dream)	First Lien Delayed Draw Term Loan	SOFR(S)		1.00	%		6.50	%		11.42	%	11/23/2027	$	3,543,760		3,453,865			3,284,307			0.19	%	N
Homerenew Buyer, Inc. (Project Dream)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.50	%		11.37	%	11/23/2027	$	345,241		332,729			310,026			0.02	%	N
Homerenew Buyer, Inc. (Project Dream)	First Lien Term Loan	SOFR(S)		1.00	%		6.50	%		11.54	%	11/23/2027	$	1,690,803		1,657,638			1,604,572			0.09	%	N
Hylan Intermediate Holding II, LLC	Second Lien Term Loan	SOFR(S)		1.00	%		10.00	%		14.84	%	3/11/2027	$	4,855,621		4,664,692			4,850,765			0.27	%	N
Hylan Intermediate Holding II, LLC	First Lien Term Loan	SOFR(S)		1.00	%		8.00	%		12.84	%	2/22/2026	$	4,983,707		4,983,707			4,978,723			0.28	%	N
LJ Avalon Holdings, LLC (Ardurra)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.50	%		11.33	%	2/1/2029	$	—		(24,441	)		(35,183	)		—		K/N
LJ Avalon Holdings, LLC (Ardurra)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.50	%		11.33	%	2/1/2030	$	—		(61,333	)		(87,956	)		—		K/N
LJ Avalon Holdings, LLC (Ardurra)	First Lien Term Loan	SOFR(Q)		1.00	%		6.50	%		11.33	%	2/1/2030	$	5,165,690		5,015,600			4,948,731			0.28	%	N
Sunland Asphalt & Construction, LLC	First Lien Delayed Draw Term Loan	LIBOR(S)		1.00	%		6.00	%		11.15	%	1/13/2026	$	2,156,472		2,130,893			2,113,343			0.12	%	N
Sunland Asphalt & Construction, LLC	First Lien Term Loan	LIBOR(S)		1.00	%		6.00	%		11.15	%	1/13/2026	$	6,413,300		6,338,166			6,285,034			0.36	%	N
																39,286,179			38,751,579			2.20	%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

March 31, 2023


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Consumer Finance
Money Transfer Acquisition Inc.	First Lien Term Loan	SOFR(M)		1.00	%		8.25	%		13.16	%	12/14/2027	$	6,983,776	$	6,848,805		$	6,816,165			0.38	%	N
Freedom Financial Network Funding, LLC	First Lien Term Loan	SOFR(S)		1.00	%		9.00	%		13.95	%	9/21/2027	$	7,500,000		7,325,688			7,275,000			0.41	%	N
Freedom Financial Network Funding, LLC	First Lien Delayed Draw Term Loan	SOFR(S)		1.00	%		9.00	%		13.95	%	9/21/2027	$	—		(56,294	)		(75,000	)		—		KN
																14,118,199			14,016,165			0.79	%
Containers & Packaging
BW Holding, Inc. (Brook & Whittle)	Second Lien Term Loan	SOFR(Q)		0.75	%		7.50	%		12.54	%	12/14/2029	$	11,969,577		11,731,565			11,095,797			0.63	%	N
BW Holding, Inc. (Brook & Whittle)	Second Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%		7.50	%		12.54	%	12/14/2029	$	1,110,271		1,088,526			1,029,222			0.06	%	N
																12,820,091			12,125,019			0.69	%
Distributors
Colony Display, LLC	First Lien Term Loan	SOFR(Q)		1.00	%		9.50	%		14.66	%	6/30/2026	$	6,984,194		6,886,508			6,215,933			0.35	%	N

Diversified Consumer Services
Elevate Brands OpCo, LLC	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		8.50	%		13.55	%	3/15/2027	$	20,800,000		20,497,844			20,763,200			1.18	%	N
Fusion Holding Corp. (Finalsite)	First Lien Term Loan	SOFR(Q)		0.75	%		6.25	%		11.15	%	9/14/2029	$	461,109		451,499			456,590			0.03	%	N
Fusion Holding Corp. (Finalsite)	Sr Secured Revolver	SOFR(Q)		0.75	%		6.25	%		11.15	%	9/15/2027	$	—		(758	)		(449	)		—		K/N
Razor Group GmbH (Germany)	First Lien Delayed Draw Term Loan	SOFR(M)		2.00	%	5.00% Cash + 5.00% PIK				15.16	%	4/30/2025	$	40,577,328		40,749,191			38,980,123			2.21	%	H/N
Razor Group GmbH (Germany)	First Lien Sr Secured Convertible Term Loan	Fixed		—		3.50% Cash + 3.50% PIK				7.00	%	4/30/2025	$	4,693,334		4,693,334			5,064,108			0.29	%	H/N
SellerX Germany Gmbh & Co. Kg (Germany)	First Lien Delayed Draw Term Loan	LIBOR(Q)		1.00	%	8.00% Cash + 3.00% PIK				16.16	%	11/23/2025	$	17,883,318		17,630,418			17,883,317			1.01	%	H/N
Thras.io, LLC	First Lien Term Loan	LIBOR(Q)		1.00	%		7.00	%		12.16	%	12/18/2026	$	23,354,480		23,073,081			20,610,328			1.16	%
Thras.io, LLC	First Lien Delayed Draw Term Loan	LIBOR(Q)		1.00	%		7.00	%		12.16	%	12/18/2026	$	9,764,938		9,539,957			8,617,558			0.49	%
Whele, LLC (PerchHQ)	First Lien Incremental Term Loan	SOFR(M)		1.00	%	8.50% Cash + 3.00% PIK				16.65	%	10/15/2025	$	19,398,793		19,494,145			17,478,313			0.99	%	N
																136,128,711			129,853,088			7.36	%
Diversified Financial Services
2-10 Holdco, Inc.	First Lien Term Loan	SOFR(M)		0.75	%		6.00	%		10.91	%	3/26/2026	$	8,188,176		8,170,059			8,077,636			0.46	%	N
2-10 Holdco, Inc.	Sr Secured Revolver	SOFR(M)		0.75	%		6.00	%		10.91	%	3/26/2026	$	—		(1,122	)		(9,770	)		—		K/N
36th Street Capital Partners Holdings, LLC	Senior Note	Fixed		—			—			12.00	%	11/30/2025	$	50,131,437		50,131,437			50,131,436			2.83	%	E/F/N
Accordion Partners LLC	First Lien Term Loan	SOFR(Q)		0.75	%		6.25	%		11.15	%	8/29/2029	$	1,414,075		1,384,751			1,370,239			0.08	%	N
Accordion Partners LLC	First Lien Delayed Draw Term Loan A	SOFR(Q)		0.75	%		6.50	%		11.39	%	8/29/2029	$	123,810		121,246			121,457			0.01	%	N
Accordion Partners LLC	Sr Secured Revolver	SOFR(M)		0.75	%		6.25	%		11.06	%	8/31/2028	$	30,953		28,431			27,114			—		N
Accordion Partners LLC	First Lien Delayed Draw Term Loan B	SOFR(Q)		0.75	%		6.25	%		11.15	%	8/29/2029	$	—		(3,204	)		(4,798	)		—		K/N
Credit Suisse AG (Cayman Islands)	Asset-Backed Credit Linked Notes	Fixed		—			9.50	%		9.50	%	4/12/2025	$	390,944		390,944			390,944			0.02	%	E/H/I/N
GC Champion Acquisition LLC (Numerix)	First Lien Term Loan	SOFR(S)		1.00	%		6.75	%		11.15	%	8/21/2028	$	694,719		682,385			681,658			0.04	%	N
GC Champion Acquisition LLC (Numerix)	First Lien Delayed Draw Term Loan	SOFR(M)		1.00	%		6.75	%		11.56	%	8/21/2028	$	193,947		190,456			190,301			0.01	%	N
Libra Solutions Intermediate Holdco, LLC et al (fka Oasis Financial, LLC)	Second Lien Term Loan	SOFR(M)		1.00	%		8.50	%		13.36	%	7/5/2026	$	17,633,544		17,405,979			17,175,072			0.97	%	N
Wealth Enhancement Group, LLC	First Lien Delayed Draw Term Loan	SOFR(S)		1.00	%		6.25	%		10.88	%	10/4/2027	$	289,935		287,953			281,044			0.02	%	N
Wealth Enhancement Group, LLC	Sr Secured Revolver	SOFR(S)		1.00	%		6.25	%		10.88	%	10/4/2027	$	—		(113	)		(507	)		—		K/N
Worldremit Group Limited (United Kingdom)	First Lien Term Loan (3.0% Exit Fee)	LIBOR(Q)		1.00	%		9.25	%		14.17	%	2/11/2025	$	43,629,951		43,179,249			42,286,148			2.40	%	H/L/N
																121,968,451			120,717,974			6.84	%
Diversified Telecommunication Services
Aventiv Technologies, Inc. (Securus)	Second Lien Term Loan	LIBOR(Q)		1.00	%		8.25	%		13.08	%	10/31/2025	$	25,846,154		25,745,641			14,312,308			0.81	%

Electric Utilities
Conergy Asia & ME Pte. Ltd. (Singapore)	First Lien Term Loan	Fixed		—			—			10.00	%	12/31/2023	$	2,110,141		2,110,141			—			—		D/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)	Bank Guarantee Credit Facility	Fixed		—			—			8.00	%	12/31/2023	$	6,578,877		6,578,877			101,315			0.01	%	D/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)	Revolving Credit Facility	Fixed		—			—			8.00	%	12/31/2023	$	5,535,517		5,535,517			1,862,701			0.10	%	D/F/H/N
																14,224,535			1,964,016			0.11	%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

March 31, 2023


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Health Care Technology
Appriss Health, LLC (PatientPing)	First Lien Term Loan	LIBOR(M)		1.00	%		7.25	%		11.96	%	5/6/2027	$	8,137,331	$	8,026,504		$	7,649,091			0.43	%	N
Appriss Health, LLC (PatientPing)	Sr Secured Revolver	LIBOR(M)		1.00	%		7.25	%		11.93	%	5/6/2027	$	272,266		264,814			239,594			0.01	%	N
CareATC, Inc.	First Lien Term Loan	LIBOR(Q)		1.00	%		7.25	%		12.19	%	3/14/2024	$	13,585,416		13,502,076			13,259,366			0.75	%	N
CareATC, Inc.	Sr Secured Revolver	LIBOR(Q)		1.00	%		7.25	%		12.08	%	3/14/2024	$	607,288		604,057			592,713			0.03	%	N
ESO Solutions, Inc.	First Lien Incremental Term Loan	SOFR(Q)		1.00	%		7.00	%		11.90	%	5/3/2027	$	23,802,071		23,429,314			22,683,375			1.29	%	N
ESO Solutions, Inc.	Sr Secured Revolver	SOFR(Q)		1.00	%		7.00	%		11.90	%	5/3/2027	$	—		(23,938	)		(82,263	)		—		K/N
Edifecs, Inc.	First Lien Term Loan	LIBOR(M)		1.00	%		7.50	%		12.34	%	9/21/2026	$	1,357,639		1,336,359			1,371,215			0.08	%	N
Gainwell Acquisition Corp.	Second Lien Term Loan	LIBOR(Q)		1.00	%		8.00	%		12.79	%	10/2/2028	$	5,727,820		5,706,076			5,487,251			0.31	%	N
Sandata Technologies, LLC	First Lien Term Loan	LIBOR(Q)		—			6.00	%		11.19	%	7/23/2024	$	20,250,000		20,158,908			20,007,000			1.13	%	N
Sandata Technologies, LLC	Sr Secured Revolver	LIBOR(Q)		—			6.00	%		11.01	%	7/23/2024	$	2,250,000		2,240,810			2,223,000			0.13	%	N
																75,244,980			73,430,342			4.16	%
Healthcare Providers and Services
INH Buyer, Inc. (IMS Health)	First Lien Term Loan (1.5% Exit Fee)	SOFR(Q)		1.00	%	3.50% Cash + 3.50% PIK				12.00	%	6/28/2028	$	4,533,668		4,459,326			3,549,862			0.20	%	L/N
Opco Borrower, LLC (Giving Home Health Care)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.50	%		11.50	%	8/19/2027	$	—		(276	)		(25	)		—		K/N
Opco Borrower, LLC (Giving Home Health Care)	First Lien Term Loan	SOFR(Q)		1.00	%		6.50	%		11.50	%	8/19/2027	$	339,453		336,480			339,182			0.02	%	N
PHC Buyer, LLC (Patriot Home Care)	First Lien Term Loan	SOFR(S)		0.75	%		6.00	%		10.70	%	5/4/2028	$	10,314,619		10,137,338			10,092,855			0.57	%	N
PHC Buyer, LLC (Patriot Home Care)	First Lien Delayed Draw Term Loan	SOFR(S)		0.75	%		6.00	%		10.70	%	5/4/2028	$	—		(67,311	)		(85,120	)		—		K/N
Team Services Group, LLC	Second Lien Incremental Term Loan	LIBOR(S)		1.00	%		9.00	%		13.93	%	11/13/2028	$	27,855,847		27,193,016			26,463,055			1.50	%	G/N
																42,058,573			40,359,809			2.29	%
Hotels, Restaurants and Leisure
Fishbowl, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		5.00	%		10.16	%	5/27/2027	$	12,089,579		12,089,579			12,089,580			0.68	%	F/N
OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)	First Lien Term Loan	SOFR(Q)		0.75	%		6.25	%		11.18	%	6/3/2027	$	230,324		226,300			224,566			0.01	%	H/N
OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)	Sr Secured Revolver	SOFR(Q)		0.75	%		6.25	%		11.18	%	6/3/2027	$	—		(309	)		(463	)		—		H/K/N
Showtime Acquisition, L.L.C. (World Choice)	Sr Secured Revolver	SOFR(Q)		1.00	%		7.50	%		12.30	%	8/7/2028	$	—		(37,902	)		(37,668	)		—		K/N
Showtime Acquisition, L.L.C. (World Choice)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		7.50	%		12.30	%	8/7/2028	$	—		(30,316	)		(30,134	)		—		K/N
Showtime Acquisition, L.L.C. (World Choice)	First Lien Term Loan	SOFR(Q)		1.00	%		7.50	%		12.30	%	8/7/2028	$	18,184,544		17,653,923			17,657,192			1.00	%	N
																29,901,275			29,903,073			1.69	%
Insurance
AmeriLife Holdings, LLC	First Lien Term Loan	SOFR(S)		0.75	%		5.75	%		10.88	%	8/31/2029	$	1,813,636		1,780,257			1,733,836			0.10	%	N
AmeriLife Holdings, LLC	First Lien Delayed Draw Term Loan	SOFR(S)		0.75	%		5.75	%		10.15	%	8/31/2029	$	302,273		293,887			282,306			0.02	%	N
AmeriLife Holdings, LLC	Sr Secured Revolver	SOFR(S)		0.75	%		5.75	%		10.88	%	8/31/2028	$	—		(4,105	)		(10,000	)		—		K/N
Integrity Marketing Acquisition, LLC	Sr Secured Incremental Revolver	SOFR(Q)		0.75	%		6.50	%		11.39	%	8/27/2025	$	—		(717,395	)		(123,055	)		-0.01	%	K/N
Integrity Marketing Acquisition, LLC	First Lien Incremental Term Loan	SOFR(Q)		0.75	%		6.50	%		11.39	%	8/27/2025	$	10,228,928		10,068,628			10,106,182			0.57	%	N
IT Parent, LLC (Insurance Technologies)	First Lien Term Loan	SOFR(M)		1.00	%		6.25	%		11.15	%	10/1/2026	$	4,821,795		4,762,226			4,498,735			0.24	%	N
IT Parent, LLC (Insurance Technologies)	Sr Secured Revolver	SOFR(M)/PRIME		1.00	%		6.25	%		11.41	%	10/1/2026	$	520,833		513,267			478,958			0.03	%	N
Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)	First Lien Term Loan	SOFR(S)		0.75	%		6.00	%		11.12	%	11/1/2028	$	850,714		839,667			817,536			0.05	%	N
Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)	First Lien Delayed Draw Term Loan	SOFR(S)		0.75	%		6.00	%		11.10	%	11/1/2028	$	2,128,787		2,101,509			2,045,765			0.12	%	N
																19,637,941			19,830,263			1.12	%
Internet and Catalog Retail
CommerceHub, Inc.	First Lien Term Loan	SOFR(S)		0.75	%		6.25	%		11.03	%	12/29/2027	$	961,875		898,327			906,086			0.05	%	N
Syndigo, LLC	Second Lien Term Loan	LIBOR(S)		0.75	%		8.00	%		13.21	%	12/14/2028	$	12,141,870		12,003,842			9,834,915			0.56	%	G/N
																12,902,169			10,741,001			0.61	%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

March 31, 2023


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Internet Software and Services
Acquia, Inc.	Sr Secured Revolver	LIBOR(Q)		1.00	%		7.00	%		12.05	%	10/31/2025	$	1,891,323	$	1,875,471		$	1,891,323			0.11	%	N
Acquia, Inc.	First Lien Term Loan	LIBOR(Q)		1.00	%		7.00	%		11.79	%	10/31/2025	$	25,299,735		25,026,874			25,299,735			1.43	%	N
Anaconda, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		7.50	%		12.37	%	8/22/2027	$	5,717,940		5,666,581			5,586,428			0.32	%	N
Astra Acquisition Corp. (Anthology)	Second Lien Term Loan	LIBOR(M)		0.75	%		8.88	%		13.72	%	10/25/2029	$	20,715,038		20,358,796			15,432,703			0.87	%	N
Bynder Bidco, Inc. (Netherlands)	Sr Secured Revolver A	SOFR(S)		1.00	%		7.25	%		12.05	%	1/26/2029	$	—		(7,068	)		(7,120	)		—		H/K/N
Bynder Bidco, Inc. (Netherlands)	First Lien Term Loan A	SOFR(S)		1.00	%		7.25	%		12.05	%	1/26/2029	$	3,000,000		2,912,543			2,912,100			0.17	%	H/N
Bynder Bidco B.V. (Netherlands)	Sr Secured Revolver B	SOFR(S)		1.00	%		7.25	%		12.05	%	1/26/2029	$	—		(25,654	)		(25,843	)		—		H/K/N
Bynder Bidco B.V. (Netherlands)	First Lien Term Loan B	SOFR(S)		1.00	%		7.25	%		12.05	%	1/26/2029	$	10,875,000		10,557,969			10,556,363			0.60	%	H/N
Domo, Inc.	First Lien Delayed Draw Term Loan (7.0% Exit Fee)	LIBOR(M)		1.50	%	5.50% Cash + 2.50% PIK				13.00	%	4/1/2025	$	56,593,683		56,495,035			56,140,933			3.18	%	L/N
Domo, Inc.	First Lien PIK Term Loan	Fixed		—		9.50% PIK				9.50	%	4/1/2025	$	3,184,357		694,480			2,951,899			0.17	%	N
Gympass US, LLC	First Lien Term Loan	SOFR(M)		1.00	%	4.00% Cash + 4.00% PIK				12.97	%	7/8/2027	$	513,985		509,742			504,733			0.03	%	N
InMoment, Inc.	First Lien Term Loan	SOFR(S)		0.75	%	5.00% Cash + 2.50% PIK				11.58	%	6/8/2028	$	7,603,947		7,470,132			7,403,202			0.42	%	N
Madison Logic Holdings, Inc.	Sr Secured Revolver	SOFR(Q)		1.00	%		7.00	%		11.90	%	12/30/2027	$	—		(30,504	)		(34,238	)		—		K/N
Madison Logic Holdings, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		7.00	%		11.90	%	12/29/2028	$	14,908,635		14,470,076			14,431,559			0.82	%	N
Magenta Buyer, LLC (McAfee)	First Lien Incremental Term Loan	Fixed		—			12.00	%		12.00	%	7/27/2028	$	4,217,426		3,835,974			3,774,596			0.21	%
Magenta Buyer, LLC (McAfee)	Second Lien Term Loan	LIBOR(Q)		0.75	%		8.25	%		13.08	%	7/27/2029	$	20,000,000		19,761,564			15,066,700			0.85	%	G
Persado, Inc.	First Lien Delayed Draw Term Loan (6.575% Exit Fee)	SOFR(M)		1.80	%		7.50	%		12.17	%	6/10/2027	$	14,782,384		14,651,624			13,658,922			0.77	%	N
Pluralsight, Inc.	First Lien Term Loan	LIBOR(Q)		1.00	%		8.00	%		12.78	%	4/6/2027	$	32,582,872		32,104,596			30,953,729			1.75	%	N
Pluralsight, Inc.	Sr Secured Revolver	LIBOR(Q)		1.00	%		8.00	%		12.78	%	4/6/2027	$	1,208,564		1,176,111			1,087,707			0.06	%	N
Quartz Holding Company (Quick Base)	Second Lien Term Loan	LIBOR(M)		—			8.00	%		12.84	%	4/2/2027	$	9,903,019		9,783,733			9,843,601			0.55	%	N
Reveal Data Corporation et al	First Lien FILO Term Loan	SOFR(S)		1.00	%		6.50	%		11.72	%	3/9/2028	$	8,143,975		7,974,518			7,924,902			0.45	%	N
ResearchGate GmBH (Germany)	First Lien Term Loan (4.0% Exit Fee)	EURIBOR(M)		—			8.55	%		11.30	%	10/1/2024	$	7,500,000		8,242,136			7,948,740			0.45	%	H/L/N/O
Sailpoint Technologies Holdings, Inc.	First Lien Term Loan	SOFR(M)		0.75	%		6.25	%		10.99	%	8/16/2029	$	462,462		453,832			454,277			0.03	%	N
Sailpoint Technologies Holdings, Inc.	Sr Secured Revolver	SOFR(M)		0.75	%		6.25	%		10.99	%	8/16/2028	$	—		(673	)		(668	)		—		K/N
Spartan Bidco Pty Ltd (StarRez) (Australia)	First Lien Incremental Term Loan	SOFR(Q)		0.75	%	(0.75% Cash + 6.50% PIK				12.06	%	1/24/2028	$	517,309		508,396			507,997			0.03	%	H/I/N
Suited Connector, LLC	Sr Secured Revolver	LIBOR(S)		1.00	%	(6.00% Cash + 2.00% PIK				12.98	%	12/1/2027	$	568,182		559,070			449,432			0.03	%	N
Suited Connector, LLC	First Lien Term Loan	LIBOR(S)		1.00	%	(6.00% Cash + 2.00% PIK				12.92	%	12/1/2027	$	3,467,685		3,409,442			2,742,939			0.16	%	N
																248,434,796			237,456,651			13.46	%
IT Services
Avalara, Inc.	Sr Secured Revolver	SOFR(Q)		0.75	%		7.25	%		12.15	%	10/19/2028	$	—		(1,041	)		(1,980	)		—		K/N
Avalara, Inc.	First Lien Term Loan	SOFR(Q)		0.75	%		7.25	%		12.15	%	10/19/2028	$	450,000		439,508			430,200			0.02	%	N
Ensono, Inc.	Second Lien Term Loan B	LIBOR(S)		—			8.00	%		13.15	%	5/28/2029	$	15,000,000		14,887,176			13,875,000			0.79	%	N
Oranje Holdco, Inc. (KnowBe4)	Sr Secured Revolver	SOFR(Q)		1.00	%		7.75	%		12.43	%	2/1/2029	$	—		(29,897	)		(41,816	)		—		K/N
Oranje Holdco, Inc. (KnowBe4)	First Lien Term Loan	SOFR(Q)		1.00	%		7.75	%		12.43	%	2/1/2029	$	9,838,988		9,602,741			9,504,462			0.54	%	N
Xactly Corporation	Sr Secured Revolver	SOFR(Q)		1.00	%		7.25	%		12.47	%	7/31/2025	$	854,898		854,898			854,898			0.05	%	N
Xactly Corporation	First Lien Incremental Term Loan	SOFR(Q)		1.00	%		7.25	%		12.14	%	7/31/2025	$	14,671,682		14,671,682			14,671,682			0.83	%	N
																40,425,067			39,292,446			2.23	%
Leisure Products
Blue Star Sports Holdings, Inc.	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%	5.75% cash + 3.50% PIK				14.15	%	6/15/2024	$	66,715		66,475			64,026			—		N
Blue Star Sports Holdings, Inc.	Sr Secured Revolver	SOFR(Q)		1.00	%	5.75% cash + 3.50% PIK				14.17	%	6/15/2024	$	133,027		132,557			127,666			0.01	%	N
Blue Star Sports Holdings, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%	5.75% cash + 3.50% PIK				14.08	%	6/15/2024	$	1,831,781		1,823,963			1,757,961			0.10	%	N
Peloton Interactive, Inc.	First Lien Term Loan	SOFR(S)		0.50	%		7.00	%		11.76	%	5/25/2027	$	99,250		96,065			99,168			0.01	%	J
																2,119,060			2,048,821			0.12	%
Life Sciences Tools & Services
Alcami Corporation	First Lien Delayed Draw Term Loan	SOFR(M)		1.00	%		7.00	%		11.91	%	12/21/2028	$	—		(18,289	)		(18,573	)		—		K/N
Alcami Corporation	Sr Secured Revolver	SOFR(M)		1.00	%		7.00	%		11.91	%	12/21/2028	$	—		(29,256	)		(29,717	)		—		K/N
Alcami Corporation	First Lien Term Loan	SOFR(M)		1.00	%		7.00	%		11.91	%	12/21/2028	$	6,538,799		6,316,112			6,316,480			0.36	%	N
																6,268,567			6,268,190			0.36	%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

March 31, 2023


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Machinery
Sonny's Enterprises, LLC	First Lien Term Loan	SOFR(Q)		1.00	%		6.75	%		11.58	%	8/5/2026	$	3,706,221		3,658,847			3,743,284			0.21	%	N
Sonny's Enterprises, LLC	First Lien Incremental Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.75	%		11.58	%	8/5/2026	$	9,991,233		9,864,255			10,091,145			0.57	%	N
																13,523,102			13,834,429			0.78	%
Media
Khoros, LLC (Lithium)	Sr Secured Revolver	SOFR(Q)		1.00	%		8.00	%		12.67	%	1/3/2024	$	661,121	$	649,529		$	641,287			0.04	%	N
Khoros, LLC (Lithium)	First Lien Incremental Term Loan	SOFR(Q)		1.00	%		8.00	%		12.67	%	1/3/2024	$	28,016,636		27,842,524			27,680,436			1.57	%	N
NEP Group, Inc. et al	Second Lien Term Loan	LIBOR(M)		—			7.00	%		11.84	%	10/19/2026	$	14,500,000		14,130,874			11,793,357			0.67	%	G
Quora, Inc.	First Lien Term Loan (4.0% Exit Fee)	Fixed		—			—			10.10	%	5/1/2024	$	12,819,528		12,759,896			12,217,137			0.69	%	N
Streamland Media Midco LLC	First Lien Term Loan	SOFR(Q)		1.00	%		6.75	%		11.69	%	8/31/2023	$	378,100		375,239			362,220			0.02	%	N
Terraboost Media Operating Company, LLC	First Lien Term Loan	SOFR(Q)		1.00	%		6.50	%		11.55	%	8/23/2026	$	10,386,471		10,228,352			9,576,326			0.54	%	N
																65,986,414			62,270,763			3.53	%
Oil, Gas and Consumable Fuels
Iracore International Holdings, Inc.	First Lien Term Loan	LIBOR(Q)		1.00	%		9.00	%		14.25	%	4/12/2024	$	1,324,140		1,324,140			1,324,140			0.08	%	B/N

Paper and Forest Products
Alpine Acquisition Corp II (48Forty)	First Lien Term Loan	SOFR(M)		1.00	%		5.50	%		10.27	%	11/30/2026	$	20,133,380		19,808,329			19,458,911			1.10	%	N
Alpine Acquisition Corp II (48Forty)	First Lien Delayed Draw Term Loan	SOFR(M)		1.00	%		5.50	%		10.27	%	11/30/2026	$	178,802		174,204			172,813			0.01	%	N
Alpine Acquisition Corp II (48Forty)	Sr Secured Revolver	PRIME		1.00	%		4.50	%		12.50	%	11/30/2026	$	17,907		13,720			11,908			—		N
FSK Pallet Holding Corp. (Kamps)	First Lien Term Loan	SOFR(Q)		1.25	%		6.00	%		10.78	%	12/23/2026	$	10,492,334		10,191,856			10,192,253			0.58	%	N
																30,188,109			29,835,885			1.69	%
Professional Services
Applause App Quality, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		5.00	%		9.90	%	9/20/2025	$	15,244,432		15,231,743			15,244,431			0.86	%	N
Applause App Quality, Inc.	Sr Secured Revolver	SOFR(Q)		1.00	%		5.00	%		10.38	%	9/30/2025	$	1,133,535		1,126,435			1,133,535			0.06	%	N
CIBT Solutions, Inc.	Second Lien Term Loan	LIBOR(Q)		1.00	%	1.00% Cash + 6.75% PIK				8.75	%	6/1/2025	$	8,146,376		7,567,314			4,419,409			0.25	%	C/G
DTI Holdco, Inc. (Epiq Systems, Inc.)	Second Lien Term Loan	SOFR(Q)		0.75	%		7.75	%		12.43	%	4/26/2030	$	7,500,000		7,367,878			6,562,500			0.37	%
GI Consilio Parent, LLC	Second Lien Term Loan	LIBOR(M)		0.50	%		7.50	%		12.34	%	5/14/2029	$	10,000,000		9,928,236			9,390,000			0.53	%	N
ICIMS, Inc.	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%	3.38% Cash + 3.88% PIK				12.05	%	8/18/2028	$	42,608		25,228			34,528			—		N
ICIMS, Inc.	Sr Secured Revolver	SOFR(Q)		0.75	%		6.75	%		11.55	%	8/18/2028	$	—		(6,235	)		(2,897	)		—		K/N
ICIMS, Inc.	First Lien Term Loan	SOFR(Q)		0.75	%	3.38% Cash + 3.88% PIK				12.05	%	8/18/2028	$	4,166,667		4,099,530			4,136,250			0.23	%	N
ICIMS, Inc.	First Lien Incremental Term Loan	SOFR(Q)		0.75	%		7.25	%		12.05	%	8/18/2028	$	4,449,002		4,375,784			4,419,638			0.25	%	N
JobandTalent USA, Inc. (United Kingdom)	First Lien Delayed Draw Term Loan (3.0% Exit Fee)	SOFR(M)		1.00	%		8.75	%		13.61	%	2/17/2025	$	18,590,586		18,385,855			18,200,185			1.03	%	H/L/N
JobandTalent USA, Inc. (United Kingdom)	First Lien Term Loan (3.0% Exit Fee)	SOFR(M)		1.00	%		8.75	%		13.61	%	2/17/2025	$	26,409,413		26,091,916			25,854,816			1.47	%	H/L/N
RigUp, Inc.	First Lien Delayed Draw Term Loan (4.0% Exit Fee)	LIBOR(M)		1.50	%		7.00	%		12.00	%	3/1/2024	$	17,400,000		17,310,848			17,556,600			1.00	%	L/N
VT TopCo, Inc. (Veritext)	Second Lien Term Loan	LIBOR(M)		0.75	%		6.75	%		11.59	%	8/4/2026	$	2,666,667		2,654,718			2,560,000			0.15	%	N
																114,159,250			109,508,995			6.20	%
Real Estate Management and Development
Greystone Affordable Housing Initiatives, LLC	First Lien Delayed Draw Term Loan	LIBOR(S)		1.25	%		6.00	%		11.14	%	3/2/2026	$	4,666,667		4,666,667			4,601,333			0.26	%	I/N
Greystone Select Company II, LLC (Passco)	First Lien Term Loan	SOFR(M)		1.50	%		6.50	%		11.42	%	3/21/2027	$	8,181,818		8,040,333			8,104,091			0.46	%	N
Greystone Select Company II, LLC (Passco)	First Lien Delayed Draw Term Loan	SOFR(M)		1.50	%		6.50	%		11.42	%	3/21/2027	$	—		(188,060	)		(112,273	)		-0.01	%	K/N
																12,518,940			12,593,151			0.71	%
Road and Rail
Motive Technologies, Inc. (fka Keep Truckin, Inc.)	First Lien Incremental Term Loan	SOFR(S)		1.00	%		7.25	%		12.77	%	4/8/2025	$	10,119,063		10,025,664			9,997,634			0.57	%	N
Motive Technologies, Inc. (fka Keep Truckin, Inc.)	First Lien Incremental Term Loan	SOFR(S)		1.00	%		7.25	%		12.77	%	4/8/2025	$	29,880,937		29,633,006			29,522,366			1.67	%	N
																39,658,670			39,520,000			2.24	%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

March 31, 2023


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Semiconductors and Semiconductor Equipment
Emerald Technologies (U.S.) AcquisitionCo, Inc.	First Lien Term Loan	SOFR(M)		1.00	%		6.25	%		11.16	%	12/29/2027	$	5,459,916	$	5,366,964		$	5,186,920			0.30	%
Emerald Technologies (U.S.) AcquisitionCo, Inc.	Sr Secured Revolver	SOFR(M)		1.00	%		6.00	%		10.80	%	12/29/2026	$	1,259,208		1,042,740			1,100,411			0.06	%	N
																6,409,704			6,287,331			0.36	%
Software
Aerospike, Inc.	First Lien Term Loan (0.50% Exit Fee)	SOFR(M)		1.00	%		7.50	%		12.42	%	12/29/2025	$	6,933,486		6,886,313			6,830,177			0.39	%	L/N
Aerospike, Inc.	First Lien Delayed Draw Term Loan (0.50% Exit Fee)	SOFR(M)		1.00	%		7.50	%		12.46	%	12/29/2025	$	2,539,229		2,492,390			2,501,395			0.14	%	L/N
Aerospike, Inc.	First Lien Delayed Draw Term Loan (0.50% Exit Fee)	SOFR(M)		1.00	%		7.50	%		12.46	%	12/29/2025	$	485,546		461,291			478,311			0.03	%	L/N
AlphaSense, Inc.	First Lien Term Loan	SOFR(M)		1.00	%		7.00	%		11.87	%	3/11/2027	$	25,095,612		24,886,970			25,078,045			1.42	%	N
Aras Corporation	Sr Secured Revolver	LIBOR(Q)/(S)		1.00	%		6.50	%		11.48	%	4/13/2027	$	581,555		569,724			536,194			0.03	%	N
Aras Corporation	First Lien Term Loan	LIBOR(Q)		1.00	%	3.25% Cash + 3.75% PIK				11.82	%	4/13/2027	$	12,738,543		12,580,213			12,076,139			0.68	%	N
Backoffice Associates Holdings, LLC (Syniti)	Sr Secured Revolver	PRIME		1.00	%		6.75	%		14.75	%	4/30/2026	$	1,354,523		1,321,144			1,337,377			0.08	%	N
Backoffice Associates Holdings, LLC (Syniti)	First Lien Term Loan	SOFR(Q)		1.00	%		7.75	%		12.57	%	4/30/2026	$	12,833,926		12,587,194			12,705,587			0.72	%	N
Certify, Inc.	First Lien Delayed Draw Term Loan	LIBOR(M)		1.00	%		5.50	%		10.34	%	2/28/2024	$	3,188,631		3,180,005			3,188,631			0.18	%	N
Certify, Inc.	First Lien Term Loan	LIBOR(M)		1.00	%		5.50	%		10.34	%	2/28/2024	$	23,383,293		23,378,251			23,383,293			1.32	%	N
Certify, Inc.	Sr Secured Revolver	LIBOR(M)		1.00	%		5.50	%		10.34	%	2/28/2024	$	265,719		262,822			265,719			0.02	%	N
Bonterra LLC (fka CyberGrants Holdings, LLC)	First Lien Term Loan	LIBOR(Q)		0.75	%		6.00	%		11.16	%	9/8/2027	$	2,833,333		2,800,291			2,748,617			0.16	%	N
Bonterra LLC (fka CyberGrants Holdings, LLC)	First Lien Delayed Draw Term Loan	LIBOR(Q)		0.75	%		6.00	%		11.16	%	9/8/2027	$	54,686		51,592			46,381			—		N
Bonterra LLC (fka CyberGrants Holdings, LLC)	Sr Secured Revolver	LIBOR(Q)		0.75	%		6.00	%		11.09	%	9/8/2027	$	273,311		270,169			265,005			0.02	%	N
Disco Parent, Inc. (Duck Creek Technologies)	Sr Secured Revolver	SOFR(Q)		1.00	%		7.50	%		12.39	%	3/30/2029	$	—		(2,271	)		(2,273	)		—		K/N
Disco Parent, Inc. (Duck Creek Technologies)	First Lien Term Loan	SOFR(Q)		1.00	%		7.50	%		12.39	%	3/30/2029	$	909,091		886,374			886,364			0.05	%	N
Elastic Path Software, Inc. (Canada)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		7.50	%		12.63	%	1/6/2026	$	2,758,041		2,733,883			2,748,939			0.16	%	H/N
Elastic Path Software, Inc. (Canada)	First Lien Term Loan	SOFR(Q)		1.00	%		7.50	%		12.37	%	1/6/2026	$	5,432,783		5,395,158			5,414,855			0.31	%	H/N
Fusion Risk Management, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%	(3.25% Cash + 3.50% PIK				11.64	%	8/30/2028	$	365,071		357,694			349,008			0.02	%	N
Fusion Risk Management, Inc.	Sr Secured Revolver	SOFR(Q)		1.00	%		6.50	%		11.39	%	8/30/2028	$	—		(729	)		(1,578	)		—		K/N
Grey Orange Incorporated	First Lien Term Loan (3.75% Exit Fee)	SOFR(S)		1.00	%		7.25	%		12.23	%	5/6/2026	$	4,190,378		4,155,391			4,138,417			0.23	%	L/N
Grey Orange Incorporated	First Lien Delayed Draw Term Loan (3.75% Exit Fee)	SOFR(S)		1.00	%		7.25	%		12.39	%	5/6/2026	$	4,190,378		4,158,027			4,138,417			0.23	%	L/N
GTY Technology Holdings Inc.	First Lien Term Loan	SOFR(Q)		0.75	%	2.58% Cash + 4.30% PIK				11.77	%	7/9/2029	$	262,022		257,447			259,009			0.01	%	N
GTY Technology Holdings Inc.	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%	2.58% Cash + 4.30% PIK				11.63	%	7/9/2029	$	202,432		198,861			200,104			0.01	%	N
GTY Technology Holdings Inc.	Sr Secured Revolver	SOFR(Q)		0.75	%		6.25	%		11.15	%	7/9/2029	$	—		(832	)		(531	)		—		K/N
Integrate.com, Inc. (Infinity Data, Inc.)	First Lien Term Loan	LIBOR(M)/SOFR(M)		1.00	%	3.00% Cash + 3.00% PIK				10.78	%	12/17/2027	$	3,903,434		3,841,513			3,790,625			0.21	%	N
Integrate.com, Inc. (Infinity Data, Inc.)	First Lien Delayed Draw Term Loan	SOFR(M)		1.00	%	3.00% Cash + 3.00% PIK				10.85	%	12/17/2027	$	250,000		239,500			230,733			0.01	%	N
Integrate.com, Inc. (Infinity Data, Inc.)	Sr Secured Revolver	SOFR(M)		1.00	%		6.00	%		10.85	%	12/17/2027	$	—		(5,260	)		(9,633	)		—		K/N
JOBVITE, Inc. (Employ, Inc.)	First Lien Term Loan	SOFR(Q)		0.75	%		8.00	%		12.70	%	8/7/2028	$	1,000,000		976,885			976,000			0.06	%	N
Kaseya, Inc.	First Lien Term Loan	SOFR(Q)		0.75	%		5.75	%		10.65	%	6/25/2029	$	1,635,938		1,613,637			1,599,947			0.09	%	N
Kaseya, Inc.	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%		5.75	%		10.65	%	6/25/2029	$	—		(1,335	)		(2,200	)		—		K/N
Kaseya, Inc.	Sr Secured Revolver	SOFR(Q)		0.75	%		5.75	%		10.65	%	6/25/2029	$	—		(1,335	)		(2,200	)		—		K/N
Kong Inc.	First Lien Term Loan	SOFR(M)		1.00	%	(5.50% Cash + 3.25% PIK				13.53	%	11/1/2027	$	6,244,181		6,123,374			6,179,866			0.35	%	N
Nvest, Inc. (SigFig)	First Lien Term Loan	SOFR(S)		1.00	%		7.50	%		13.15	%	9/15/2025	$	6,798,242		6,719,839			6,638,484			0.38	%	N
Oversight Systems, Inc.	First Lien Term Loan	SOFR(M)		1.00	%		7.00	%		11.91	%	9/24/2026	$	4,501,655		4,436,831			4,340,946			0.25	%	N

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

March 31, 2023


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Software (continued)
SEP Raptor Acquisition, Inc. (Loopio) (Canada)	First Lien Term Loan	LIBOR(Q)		1.00	%	4.50% Cash + 3.00% PIK				12.69	%	3/31/2027	$	10,872,518	$	10,722,299		$	10,655,068			0.60	%	H/N
SEP Raptor Acquisition, Inc. (Loopio) (Canada)	Sr Secured Revolver	LIBOR(Q)		1.00	%	(4.50% Cash + 3.00% PIK				12.69	%	3/31/2027	$	—		(15,552	)		(23,266	)		—		H/K/N
SEP Eiger BidCo Ltd. (Beqom) (Switzerland)	First Lien Term Loan	SOFR(Q)		1.00	%	3.00% Cash + 3.50% PIK				11.22	%	5/9/2028	$	15,669,202		15,395,166			15,532,880			0.88	%	H/N
SEP Eiger BidCo Ltd. (Beqom) (Switzerland)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.50	%		11.22	%	5/9/2028	$	—		(27,307	)		(13,935	)		—		H/K/N
Superman Holdings, LLC (Foundation Software)	First Lien Term Loan	LIBOR(Q)		1.00	%		6.13	%		11.28	%	8/31/2027	$	10,149,901		9,981,546			9,967,203			0.56	%	N
Superman Holdings, LLC (Foundation Software)	Sr Secured Revolver	LIBOR(Q)		1.00	%		6.13	%		11.28	%	8/31/2026	$	—		(17,959	)		(22,608	)		—		K/N
Syntellis Parent, LLC (Axiom Software)	First Lien Term Loan	SOFR(M)		0.75	%		6.50	%		11.31	%	8/2/2027	$	20,919,540		20,487,368			20,291,954			1.14	%	N
Tessian, Inc. (United Kingdom)	First Lien Term Loan	SOFR(Q)		1.00	%		8.00	%		13.29	%	3/15/2028	$	1,000,000		980,000			980,000			0.06	%	H/N
Zendesk Inc.	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%	(3.50% Cash + 3.50% PIK				11.88	%	11/22/2028	$	—		(1,798	)		(1,910	)		—		K/N
Zendesk Inc.	Sr Secured Revolver	SOFR(Q)		0.75	%		6.50	%		11.38	%	11/22/2028	$	—		(741	)		(786	)		—		K/N
Zendesk Inc.	First Lien Term Loan	SOFR(Q)		0.75	%	(3.50% Cash + 3.50% PIK				11.88	%	11/22/2028	$	382,011		374,832			374,370			0.02	%	N
Zilliant Incorporated	First Lien Term Loan	LIBOR(M)		0.75	%	2.00% Cash + 4.50% PIK				11.28	%	12/21/2027	$	1,568,135		1,544,081			1,472,479			0.08	%	N
Zilliant Incorporated	First Lien Delayed Draw Term Loan	LIBOR(M)		0.75	%	(2.00% Cash + 4.50% PIK				11.28	%	12/21/2027	$	—		(5,840	)		(22,593	)		—		K/N
Zilliant Incorporated	Sr Secured Revolver	LIBOR(M)		0.75	%		6.00	%		10.78	%	12/21/2027	$	—		(2,336	)		(9,037	)		—		K/N
																193,224,780			192,493,989			10.90	%
Specialty Retail
Calceus Acquisition, Inc. (Cole Haan)	First Lien Term Loan B	LIBOR(Q)		—			5.50	%		10.66	%	2/12/2025	$	890,938		847,809			859,755			0.05	%	G
Calceus Acquisition, Inc. (Cole Haan)	First Lien Sr Secured Notes	Fixed		—			9.75	%		9.75	%	2/19/2025	$	20,000,000		19,730,331			19,220,000			1.09	%	E/G/N
Hanna Andersson, LLC	First Lien Term Loan	LIBOR(M)		1.00	%		6.00	%		10.71	%	7/2/2026	$	4,812,500		4,747,738			4,586,313			0.26	%	N
																25,325,878			24,666,068			1.40	%
Technology Hardware, Storage & Peripherals
SumUp Holdings Luxembourg S.A.R.L. (United Kingdom)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		7.00	%		11.95	%	2/17/2026	$	31,114,286		30,658,242			30,398,657			1.72	%	H/N

Textiles, Apparel and Luxury Goods
James Perse Enterprises, Inc.	First Lien Term Loan	SOFR(M)		1.00	%		6.25	%		11.06	%	9/8/2027	$	15,555,556		15,372,948			15,639,556			0.89	%	N
James Perse Enterprises, Inc.	Sr Secured Revolver	SOFR(M)		1.00	%		6.25	%		11.06	%	9/8/2027	$	—		(21,600	)		—			—		K/N
PSEB, LLC (Eddie Bauer)	First Lien Term Loan	LIBOR(M)		1.00	%		6.50	%		11.34	%	10/12/2023	$	24,750,001		24,669,154			22,719,062			1.28	%	N
																40,020,502			38,358,618			2.17	%
Trading Companies & Distributors
Blackbird Purchaser, Inc. (Ohio Transmission Corp.)	Second Lien Term Loan	SOFR(M)		0.75	%		7.50	%		12.41	%	4/8/2027	$	10,153,647		9,995,669			9,856,145			0.56	%	N
Blackbird Purchaser, Inc. (Ohio Transmission Corp.)	Second Lien Delayed Draw Term Loan	SOFR(M)		0.75	%		7.50	%		12.41	%	4/8/2027	$	—		(51,289	)		(99,167	)		-0.01	%	K/N
																9,944,380			9,756,978			0.55	%
Wireless Telecommunication Services
OpenMarket, Inc. (Infobip) (United Kingdom)	First Lien Term Loan	LIBOR(Q)		0.75	%		6.25	%		11.41	%	9/17/2026	$	9,850,000		9,668,657			9,622,465			0.55	%	H/N

Total Debt Investments - 195.8% of Net Assets																1,533,903,734			1,470,731,359			83.35	%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

March 31, 2023


Issuer	Instrument	Expiration	Shares		Cost		Fair Value		% of Total Cash and Investments			Notes
Equity Securities
Automobiles
Autoalert Acquisition Co, LLC	Class A Common Stock			540,248	$	4,713,886	$	4,713,886		0.27	%	D/E/F/N
Autoalert Acquisition Co, LLC	Preferred Stock			4,302,264		4,302,264		4,302,264		0.24	%	E/F/N
						9,016,150		9,016,150		0.51	%
Capital Markets
Pico Quantitative Trading Holdings, LLC	Warrants to Purchase Membership Units	2/7/2030		7,030		645,121		1,550,027		0.09	%	D/E/N

Chemicals
AGY Equity, LLC	Class A Preferred Stock			1,786,785		485,322		—		—		B/D/E/N
AGY Equity, LLC	Class B Preferred Stock			1,250,749		—		—		—		B/D/E/N
AGY Equity, LLC	Class C Common Stock			982,732		—		—		—		B/D/E/N
						485,322		—		—
Communications Equipment
Plate Newco 1 Limited (Avanti) (United Kingdom)	Common Stock			364		—		—		—		D/E/H/N/O

Construction & Engineering
Hylan Novellus LLC	Class A Units			117,124		13,817,817		9,870,039		0.56	%	D/E/N

Diversified Consumer Services
MXP Prime Platform GmbH (SellerX) (Germany)	Warrants to Purchase Preferred Series B Shares	11/23/2028		135		—		273,614		0.02	%	D/E/H/N
PerchHQ, LLC	Warrants to Purchase Common Stock	10/15/2027		134,500		—		363,150		0.02	%	D/E/N
Razor Group GmbH (Germany)	Warrants to Purchase Preferred Series A1 Shares	4/28/2028		516		—		1,700,220		0.10	%	D/E/H/N
Razor Group GmbH (Germany)	Warrants to Purchase Series C Shares	4/28/2028		158		—		910,541		0.05	%	D/E/H/N
TVG-Edmentum Holdings, LLC	Series B-1 Common Units			17,858,122		18,358,776		32,153,086		1.82	%	B/E/N
TVG-Edmentum Holdings, LLC	Series B-2 Common Units			17,858,122		13,421,162		32,153,086		1.82	%	B/D/E/N
						31,779,938		67,553,697		3.83	%
Diversified Financial Services
36th Street Capital Partners Holdings, LLC	Membership Units			26,902,397		26,902,397		54,254,000		3.08	%	E/F/N
Conventional Lending TCP Holdings, LLC	Membership Units			17,550,591		17,425,790		16,146,544		0.92	%	E/F/I/N
Elevate Brands Holdco, Inc.	Warrants to Purchase Common Stock	3/14/2032		174,897		—		84,320		—		D/E/N
Elevate Brands Holdco, Inc.	Warrants to Purchase Preferred Stock	3/14/2032		87,449		—		68,000		—		D/E/N
GACP I, LP (Great American Capital)	Membership Units			460,486		460,486		1,898,000		0.11	%	E/I/N
GACP II, LP (Great American Capital)	Membership Units			4,807,739		4,807,739		4,877,170		0.28	%	E/I/N
Worldremit Group Limited (United Kingdom)	Warrants to Purchase Series D Stock	2/11/2031		34,820		—		349,593		0.02	%	D/E/H/N
						49,596,412		77,677,627		4.41	%
Electric Utilities
Conergy Asia Holdings Limited (United Kingdom)	Class B Shares			1,000,000		1,000,000		—		—		D/E/F/H/N
Conergy Asia Holdings Limited (United Kingdom)	Ordinary Shares			5,318,860		7,833,333		—		—		D/E/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)	Ordinary Shares			2,332,594		—		—		—		D/E/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)	Series B Preferred Shares			93,023		1,395,349		—		—		D/E/F/H/N
Utilidata, Inc.	Common Stock			29,094		216,336		9,000		—		D/E/N
Utilidata, Inc.	Series A-2 Preferred Stock			257,369		153,398		204,000		0.01	%	D/E/N
Utilidata, Inc.	Series A-1 Preferred Stock			500,000		500,000		188,000		0.01	%	D/E/N
						11,098,416		401,000		0.02	%
Electronic Equipment, Instruments and Components
Soraa, Inc.	Warrants to Purchase Preferred Stock	8/29/2024		3,071,860		478,899		—		—		D/E/N

Energy Equipment and Services
GlassPoint, Inc.	Warrants to Purchase Common Stock	9/12/2029		16		275,200		2,490,665		0.14	%	D/E/N

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

March 31, 2023


Issuer	Instrument		Total Coupon	Expiration	Shares		Cost		Fair Value		% of Total Cash and Investments			Notes
Equity Securities (continued)
Hotels, Restaurants and Leisure
Fishbowl, Inc.	Common Membership Units			5/27/2027		604,479	$	787,032	$	720,539		0.04	%	D/F/N

Internet Software and Services
Domo, Inc.	Common Stock					49,792		1,543,054		706,548		0.04	%	D
FinancialForce.com, Inc.	Warrants to Purchase Series C Preferred Stock			1/30/2029		1,125,000		287,985		655,875		0.04	%	D/E/N
Foursquare Labs, Inc.	Warrants to Purchase Series E Preferred Stock			5/4/2027		2,062,500		508,805		992,915		0.06	%	D/E/N
InMobi, Inc. (Singapore)	Warrants to Purchase Common Stock			8/15/2027		1,327,869		212,360		3,158,012		0.18	%	D/E/H/N
InMobi, Inc. (Singapore)	Warrants to Purchase Series E Preferred Stock			9/18/2025		1,049,996		276,492		2,528,851		0.14	%	D/E/H/N
InMobi, Inc. (Singapore)	Warrants to Purchase Series E Preferred Stock			10/3/2028		1,511,002		93,407		1,968,650		0.11	%	D/E/H/N
ResearchGate Corporation (Germany)	Warrants to Purchase Series D Preferred Stock			10/30/2029		333,370		202,001		72,200		—		D/E/H/N/O
SuCo Investors, LP (Suited Connector)	Warrants to Purchase Class A Units			3/6/2033		4,129		—		—		—		D/E/N
SnapLogic, Inc.	Warrants to Purchase Series Preferred Stock			3/19/2028		1,860,000		377,722		4,700,000		0.27	%	D/E/N
								3,501,826		14,783,051		0.84	%
IT Services
Fidelis (SVC), LLC	Preferred Unit-C					657,932		2,001,384		65,729		—		D/E/N

Media
Quora, Inc.	Warrants to Purchase Series D Preferred Stock			4/11/2029		507,704		65,245		75,536		—		D/E/N
SoundCloud, Ltd. (United Kingdom)	Warrants to Purchase Preferred Stock			4/29/2025		946,498		79,082		615,674		0.04	%	D/E/H/N
								144,327		691,210		0.04	%

Oil, Gas and Consumable Fuels
Iracore Investments Holdings, Inc.	Class A Common Stock					16,207		4,177,710		1,966,376		0.11	%	B/D/E/N

Pharmaceuticals
Inotiv, Inc.	Common Stock					14,578		—		63,123		—		D/E

Professional Services
Anacomp, Inc.	Class A Common Stock					1,255,527		26,711,048		552,432		0.03	%	D/E/F/N

Semiconductors and Semiconductor Equipment
Nanosys, Inc.	Warrants to Purchase Common Stock			5/21/2031		479,999		—		29,840		—		D/E/N
Nanosys, Inc.	Warrants to Purchase Series A-1 Preferred Stock			5/21/2031		799,999		605,266		194,738		0.01	%	D/E/N
								605,266		224,578		0.01	%
Software
Grey Orange International Inc.	Warrants to Purchase Common Stock			5/6/2032		5,678		—		28,276		—		D/E/N
Tradeshift, Inc.	Warrants to Purchase Series D Preferred Stock			3/26/2027		1,712,930		577,843		468,158		0.03	%	D/E/N
								577,843		496,434		0.03	%

Trading Companies & Distributors
Blackbird Holdco, Inc. (Ohio Transmission Corp.)	Preferred Stock	Fixed	12.50% PIK			7,108		8,173,996		6,876,066		0.39	%	E/N

Total Equity Securities - 26.0% of Net Assets								163,873,707		194,998,743		11.05	%
					��
Total Investments - 221.8% of Net Assets							$	1,697,777,441	$	1,665,730,102		94.40	%

Cash and Cash Equivalents - 13.2% of Net Assets									$	98,732,270		5.60	%

Total Cash and Investments - 235.0% of Net Assets									$	1,764,462,372		100.00	%	M

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

March 31, 2023

Notes to Consolidated Schedule of Investments:

(A)

Debt investments include investments in bank debt that generally are bought and sold among institutional investors in transactions not subject to registration under the Securities Act of of 1933 (the “Securities Act”). Such transactions are generally subject to contractual restrictions, such as approval of the agent or borrower.

(B)

Non-controlled affiliate – as defined under the Investment Company Act of 1940 (the "1940 Act") (ownership of between 5% and 25% of the outstanding voting securities of this issuer). See Consolidated Schedule of Changes in Investments in Affiliates.

(C)

Non-accruing debt investment.

(D)

Other non-income producing investment.

(E)

Restricted security. (See Note 2)

(F)

Controlled issuer – as defined under the 1940 Act (ownership of 25% or more of the outstanding voting securities of this issuer). Investment is not more than 50% of the outstanding voting securities of the issuer nor deemed to be a significant subsidiary. See Consolidated Schedule of Changes in Investments in Affiliates.

(G)

Investment has been segregated to collateralize certain unfunded commitments.

(H)

Non-U.S. company or principal place of business outside the U.S. and as a result the investment is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.

(I)

Deemed not an investment company under Section 3(c) of the 1940 Act and as a result the investment is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.

(J)

Publicly traded company with a market capitalization greater than $250 million and as a result the investment is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.

(K)

Negative balances relate to an unfunded commitment that was acquired and/or valued at a discount.

(L)

In addition to the stated coupon, investment has an exit fee payable upon repayment of the loan in an amount equal to the percentage of the original principal amount shown.

(M)

All cash and investments, except those referenced in Note G above, are pledged as collateral under certain debt as described in Note 4 to the Consolidated Financial Statements.

(N)

Inputs in the valuation of this investment included certain unobservable inputs that were significant to the valuation as a whole.

(O)

Investment denominated in foreign currency. Amortized cost and fair value converted from foreign currency to U.S. dollars. Foreign currency denominated investments are generally hedged for currency exposure.

LIBOR or EURIBOR resets monthly (M), quarterly (Q), semiannually (S), or annually (A).

Aggregate acquisitions and aggregate dispositions of investments, other than government securities, totaled $76,021,686 and $19,323,506, respectively, for three months ended March 31, 2023. Aggregate acquisitions include investment assets received as payment in kind. Aggregate dispositions include principal paydowns on and maturities of debt investments. The total value of restricted securities and bank debt as of March 31, 2023 was $1,664,274,739 or 94.3% of total cash and investments of the Company. As of March 31, 2023, approximately 16.2% of the total assets of the Company were not qualifying assets under Section 55(a) of the 1940 Act.

See accompanying notes to the consolidated financial statements.

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments

December 31, 2022


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (A)
Airlines
Mesa Airlines, Inc.	First Lien Incremental Term Loan	LIBOR(M)		2.00	%		5.00	%		9.38	%	9/27/2023	$	531,024	$	529,625		$	531,024			0.03	%	N

Automobiles
ALCV Purchaser, Inc. (AutoLenders)	First Lien Term Loan	LIBOR(Q)		1.00	%		6.75	%		11.45	%	4/15/2026	$	6,537,976		6,458,830			6,537,976			0.39	%	G/N
ALCV Purchaser, Inc. (AutoLenders)	Sr Secured Revolver	LIBOR(Q)		1.00	%		6.75	%		11.39	%	4/15/2026	$	662,974		656,491			662,974			0.04	%	G/N
Autoalert, LLC	First Lien Incremental Term Loan	SOFR(Q)		1.25	%		8.75	%		12.46	%	2/15/2023	$	61,737,067		61,724,678			28,399,050			1.67	%	C/N
																68,839,999			35,600,000			2.10	%
Building Products
Porcelain Acquisition Corporation (Paramount)	First Lien Term Loan	LIBOR(Q)		1.00	%		5.75	%		10.48	%	4/30/2027	$	6,179,837		6,082,271			6,216,916			0.36	%	N
Porcelain Acquisition Corporation (Paramount)	First Lien Delayed Draw Term Loan	LIBOR(Q)		1.00	%		5.75	%		10.48	%	4/30/2027	$	963,102		948,389			968,881			0.06	%	N
																7,030,660			7,185,797			0.42	%
Capital Markets
Pico Quantitative Trading, LLC	First Lien Term Loan (1.0% Exit Fee)	SOFR(Q)		1.50	%		7.25	%		11.98	%	2/7/2025	$	21,791,007		21,330,811			22,008,917			1.30	%	L/N
Pico Quantitative Trading, LLC	First Lien Incremental Term Loan	SOFR(Q)		1.50	%		7.25	%		11.61	%	2/7/2025	$	24,415,870		23,535,145			24,415,870			1.45	%	N
																44,865,956			46,424,787			2.75	%
Commercial Services & Supplies
Pueblo Mechanical and Controls, LLC	First Lien Term Loan	SOFR(Q)		0.75	%		6.00	%		10.32	%	8/23/2028	$	361,594		352,873			353,169			0.02	%	N
Pueblo Mechanical and Controls, LLC	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%		6.00	%		10.49	%	8/23/2028	$	94,750		88,844			88,925			0.01	%	N
Pueblo Mechanical and Controls, LLC	Sr Secured Revolver	SOFR(Q)		0.75	%		6.00	%		10.32	%	8/23/2027	$	—		(1,372	)		(1,357	)		—		K/N
Thermostat Purchaser III, Inc. (Reedy Industries)	Second Lien Term Loan	LIBOR(Q)		0.75	%		7.25	%		11.98	%	8/31/2029	$	7,767,802		7,666,578			7,224,056			0.43	%	N
Thermostat Purchaser III, Inc. (Reedy Industries)	Second Lien Delayed Draw Term Loan	LIBOR(Q)		0.75	%		7.25	%		11.98	%	8/31/2029	$	—		(8,306	)		(93,047	)		-0.01	%	K/N
																8,098,617			7,571,746			0.45	%
Communications Equipment
Plate Newco 1 Limited (Avanti) (United Kingdom)	Subordinated E1 Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	10/13/2023	$	85,717		58,232			8,572			—		C/H/N
Plate Newco 1 Limited (Avanti) (United Kingdom)	Subordinated E2 Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	10/13/2023	$	257,153		174,697			25,715			0.01	%	C/H/N
Plate Newco 1 Limited (Avanti) (United Kingdom)	Subordinated F Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	10/13/2023	$	968,913		633,949			24,223			—		C/H/N
Plate Newco 1 Limited (Avanti) (United Kingdom)	Subordinated G Term Loan	LIBOR(Q)		—		12.50% PIK				12.50	%	10/13/2023	$	305,428		207,493			—			—		C/H/N
																1,074,371			58,510			0.01	%
Construction and Engineering
CSG Buyer, Inc. (Core States)	First Lien Term Loan	SOFR(Q)		1.00	%		6.00	%		10.84	%	3/31/2028	$	8,915,215		8,736,911			8,594,267			0.52	%	N
CSG Buyer, Inc. (Core States)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.00	%		10.84	%	3/31/2028	$	—		(29,212	)		(52,581	)		—		K/N
CSG Buyer, Inc. (Core States)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.00	%		10.84	%	3/31/2028	$	—		(58,423	)		(105,162	)		-0.01	%	K/N
Homerenew Buyer, Inc. (Project Dream)	First Lien Delayed Draw Term Loan	SOFR(S)		1.00	%		6.50	%		11.36	%	11/23/2027	$	3,552,660		3,458,253			3,384,484			0.20	%	N
Homerenew Buyer, Inc. (Project Dream)	Sr Secured Revolver	SOFR(M)		1.00	%		6.50	%		11.12	%	11/23/2027	$	138,097		124,889			115,311			0.01	%	N
Homerenew Buyer, Inc. (Project Dream)	First Lien Term Loan	SOFR(S)		1.00	%		6.50	%		11.54	%	11/23/2027	$	1,695,068		1,659,692			1,639,131			0.10	%	N
Hylan Intermediate Holding II, LLC	Second Lien Term Loan	SOFR(M)		1.00	%		10.00	%		11.07	%	3/11/2027	$	4,794,539		4,747,519			4,789,265			0.28	%	N
Hylan Intermediate Holding II, LLC	First Lien Term Loan	SOFR(S)		1.00	%		10.00	%		11.07	%	2/22/2026	$	4,983,707		4,983,707			4,978,225			0.29	%	N
Sunland Asphalt & Construction, LLC	First Lien Delayed Draw Term Loan	LIBOR(S)		1.00	%		6.00	%		11.15	%	1/13/2026	$	2,161,987		2,133,477			2,114,424			0.12	%	N
Sunland Asphalt & Construction, LLC	First Lien Term Loan	LIBOR(S)		1.00	%		6.00	%		11.15	%	1/13/2026	$	6,429,702		6,345,923			6,288,249			0.37	%	N
																32,102,736			31,745,613			1.88	%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2022


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Consumer Finance
Freedom Financial Network Funding, LLC	First Lien Term Loan	SOFR(S)		1.00	%		9.00	%		13.95	%	9/21/2027	$	7,500,000	$	7,319,662		$	7,312,500			0.43	%	N
Freedom Financial Network Funding, LLC	First Lien Delayed Draw Term Loan	SOFR(S)		1.00	%		9.00	%		13.95	%	9/21/2027	$	—		(59,287	)		(62,500	)		—		K/N
Money Transfer Acquisition Inc.	First Lien Term Loan	SOFR(M)		1.00	%		8.25	%		12.67	%	12/14/2027	$	7,027,699		6,888,178			6,887,145			0.41	%	N
																14,148,553			14,137,145			0.84	%

Containers & Packaging
BW Holding, Inc. (Brook & Whittle)	Second Lien Term Loan	SOFR(Q)		0.75	%		7.50	%		12.05	%	12/14/2029	$	11,969,577		11,723,498			11,095,797			0.66	%	N
BW Holding, Inc. (Brook & Whittle)	Second Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%		7.50	%		12.05	%	12/14/2029	$	1,110,271		1,087,786			1,029,222			0.06	%	N
																12,811,284			12,125,019			0.72	%
Distributors
Colony Display, LLC	First Lien Term Loan	SOFR(S)		1.00	%		9.50	%		13.91	%	6/30/2026	$	7,001,885		6,899,214			6,490,748			0.38	%	N

Diversified Consumer Services
Elevate Brands OpCo, LLC	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		8.50	%		13.23	%	3/15/2027	$	20,800,000		20,481,244			20,616,000			1.22	%	N
Fusion Holding Corp. (Finalsite)	First Lien Term Loan	SOFR(Q)		0.75	%		6.25	%		10.78	%	9/14/2029	$	462,264		452,289			452,187			0.03	%	N
Fusion Holding Corp. (Finalsite)	Sr Secured Revolver	SOFR(Q)		0.75	%		6.25	%		10.78	%	9/15/2027	$	—		(799	)		(808	)		—		K/N
Razor Group GmbH (Germany)	First Lien Delayed Draw Term Loan	LIBOR(M)		1.00	%		9.00	%		14.21	%	4/30/2025	$	39,269,210		39,479,357			37,672,005			2.22	%	H/N
Razor Group GmbH (Germany)	First Lien Sr Secured Convertible Term Loan	Fixed		—		3.50% Cash + 3.50% PIK				7.00	%	4/30/2025	$	4,653,062		4,653,062			5,006,695			0.30	%	H/N
SellerX Germany Gmbh & Co. Kg (Germany)	First Lien Delayed Draw Term Loan	LIBOR(Q)		1.00	%	8.00% Cash + 3.00% PIK				15.73	%	11/23/2025	$	17,748,723		17,458,552			17,499,523			1.03	%	H/N
Thras.io, LLC	First Lien Term Loan	LIBOR(S)		1.00	%		7.00	%		11.17	%	12/18/2026	$	23,414,209		23,112,939			20,750,844			1.23	%
Thras.io, LLC	First Lien Delayed Draw Term Loan	LIBOR(S)		1.00	%		7.00	%		11.17	%	12/18/2026	$	9,789,913		9,520,360			7,676,715			0.45	%
Whele, LLC (Perch)	First Lien Incremental Term Loan	SOFR(M)		1.00	%	(8.50% Cash + 3.00% PIK				16.20	%	10/15/2025	$	19,398,793		19,497,939			18,021,479			1.07	%	N
																134,654,943			127,694,640			7.55	%
Diversified Financial Services
2-10 Holdco, Inc.	First Lien Term Loan	SOFR(M)		0.75	%		6.00	%		10.42	%	3/26/2026	$	8,209,065		8,183,608			8,100,705			0.48	%	N
2-10 Holdco, Inc.	Sr Secured Revolver	SOFR(M)		0.75	%		6.00	%		10.42	%	3/26/2026	$	—		(1,215	)		(9,552	)		—		K/N
36th Street Capital Partners Holdings, LLC	Senior Note	Fixed		—			—			12.00	%	11/30/2025	$	50,131,437		50,131,437			50,131,437			2.96	%	E/F/N
Accordion Partners LLC	First Lien Term Loan	SOFR(Q)		0.75	%		6.25	%		10.83	%	8/29/2029	$	1,417,619		1,386,895			1,380,761			0.08	%	N
Accordion Partners LLC	First Lien Delayed Draw Term Loan A	SOFR(Q)		0.75	%		6.50	%		11.08	%	8/29/2029	$	—		(2,660	)		(1,857	)		—		K/N
Accordion Partners LLC	Sr Secured Revolver	SOFR(Q)		0.75	%		6.25	%		10.83	%	8/31/2028	$	—		(2,631	)		(3,219	)		—		K/N
Accordion Partners LLC	First Lien Delayed Draw Term Loan B	SOFR(Q)		0.75	%		6.25	%		10.83	%	8/29/2029	$	—		(3,325	)		(4,024	)		—		K/N
Credit Suisse AG (Cayman Islands)	Asset-Backed Credit Linked Notes	Fixed		—			9.50	%		9.50	%	4/12/2025	$	1,573,042		1,573,042			1,415,738			0.08	%	E/H/I/N
GC Champion Acquisition LLC (Numerix)	First Lien Term Loan	SOFR(S)		1.00	%		6.75	%		11.15	%	8/21/2028	$	696,464		683,182			676,127			0.04	%	N
GC Champion Acquisition LLC (Numerix)	First Lien Delayed Draw Term Loan	SOFR(S)		1.00	%		6.75	%		11.15	%	8/21/2028	$	—		(3,650	)		(5,663	)		—		K/N
Libra Solutions Intermediate Holdco, LLC et al (fka Oasis Financial, LLC)	Second Lien Term Loan	SOFR(M)		1.00	%		8.50	%		12.93	%	7/5/2026	$	17,633,544		17,383,495			17,175,072			1.02	%	N
Wealth Enhancement Group, LLC	First Lien Delayed Draw Term Loan	SOFR(S)		1.00	%		6.00	%		10.44	%	10/4/2027	$	223,806		221,696			212,406			0.01	%	N
Wealth Enhancement Group, LLC	Sr Secured Revolver	SOFR(S)		1.00	%		6.00	%		10.44	%	10/4/2027	$	—		(119	)		(650	)		—		K/N
Worldremit Group Limited (United Kingdom)	First Lien Term Loan (3.0% Exit Fee)	LIBOR(Q)		1.00	%		9.25	%		13.91	%	2/11/2025	$	43,629,951		43,101,443			42,800,982			2.53	%	H/L/N
																122,651,198			121,868,263			7.20	%
Diversified Telecommunication Services
Aventiv Technologies, Inc. (Securus)	Second Lien Term Loan	LIBOR(Q)		1.00	%		8.25	%		12.66	%	11/1/2025	$	25,846,154		25,728,438			17,236,154			1.02	%	N

Electric Utilities
Conergy Asia & ME Pte. Ltd. (Singapore)	First Lien Term Loan	Fixed		—			—			—		12/31/2023	$	2,110,141		2,110,141			—			—		D/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)	Bank Guarantee Credit Facility	Fixed		—			—			—		12/31/2023	$	6,578,877		6,578,877			101,315			0.01	%	D/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)	Revolving Credit Facility	Fixed		—			—			—		12/31/2023	$	5,535,517		5,535,517			1,862,701			0.11	%	D/F/H/N
																14,224,535			1,964,016			0.12	%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2022


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Health Care Technology
Appriss Health, LLC (PatientPing)	First Lien Term Loan	LIBOR(M)		1.00	%		7.25	%		11.54	%	5/6/2027	$	8,147,541	$	8,028,671		$	7,699,426			0.46	%	N
Appriss Health, LLC (PatientPing)	Sr Secured Revolver	LIBOR(M)		1.00	%		7.25	%		11.54	%	5/6/2027	$	—		(7,913	)		(29,949	)		—		K/N
CareATC, Inc.	First Lien Term Loan	LIBOR(Q)		1.00	%		7.25	%		11.99	%	3/14/2024	$	13,783,122		13,676,548			13,562,592			0.80	%	N
CareATC, Inc.	Sr Secured Revolver	LIBOR(S)		1.00	%		7.25	%		9.73	%	3/14/2024	$	607,288		604,277			597,571	��		0.04	%	N
ESO Solutions, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		7.00	%		11.59	%	5/3/2027	$	23,802,071		23,397,473			22,849,988			1.35	%	N
ESO Solutions, Inc.	Sr Secured Revolver	SOFR(Q)		1.00	%		7.00	%		11.59	%	5/3/2027	$	—		(25,389	)		(70,011	)		—		K/N
Edifecs, Inc.	First Lien Term Loan	LIBOR(Q)		1.00	%		7.50	%		12.23	%	9/21/2026	$	1,361,111		1,338,046			1,374,722			0.08	%	N
Gainwell Acquisition Corp.	Second Lien Term Loan	LIBOR(Q)		1.00	%		8.00	%		11.74	%	10/2/2028	$	5,727,820		5,703,837			5,395,606			0.32	%	N
Sandata Technologies, LLC	First Lien Term Loan	LIBOR(Q)		—			6.00	%		10.75	%	7/23/2024	$	20,250,000		20,138,494			19,784,250			1.16	%	N
Sandata Technologies, LLC	Sr Secured Revolver	LIBOR(Q)		—			6.00	%		10.29	%	7/23/2024	$	2,250,000		2,238,653			2,198,250			0.13	%	N
																75,092,697			73,362,445			4.34	%
Healthcare Providers and Services
INH Buyer, Inc. (IMS Health)	First Lien Term Loan (1.5% Exit Fee)	SOFR(Q)		1.00	%	3.50% Cash + 3.50% PIK				11.68	%	6/28/2028	$	4,505,060		4,428,186			3,535,571			0.21	%	L/N
Opco Borrower, LLC (Giving Home Health Care)	Sr Secured Revolver	SOFR(M)		1.00	%		6.50	%		10.87	%	8/19/2027	$	6,250		5,958			5,706			—		N
Opco Borrower, LLC (Giving Home Health Care)	First Lien Term Loan	SOFR(Q)		1.00	%		6.50	%		11.18	%	8/19/2027	$	341,602		338,323			335,658			0.02	%	N
PHC Buyer, LLC (Patriot Home Care)	First Lien Term Loan	SOFR(S)		0.75	%		6.00	%		10.70	%	5/4/2028	$	10,340,600		10,152,047			10,010,735			0.59	%	N
PHC Buyer, LLC (Patriot Home Care)	First Lien Delayed Draw Term Loan	SOFR(S)		0.75	%		6.00	%		10.70	%	5/4/2028	$	—		(70,579	)		(126,294	)		-0.01	%	K/N
Team Services Group, LLC	Second Lien Term Loan	LIBOR(S)		1.00	%		9.00	%		13.93	%	11/13/2028	$	27,855,847		27,164,042			26,463,055			1.57	%	G/N
																42,017,977			40,224,431			2.38	%
Hotels, Restaurants and Leisure
Fishbowl, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		5.00	%		9.84	%	5/27/2027	$	12,089,579		12,089,579			12,089,579			0.72	%	F/N
OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)	First Lien Term Loan	SOFR(Q)		0.75	%		6.25	%		10.68	%	6/3/2027	$	230,903		226,708			224,899			0.01	%	H/N
OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)	Sr Secured Revolver	SOFR(Q)		0.75	%		6.25	%		10.68	%	6/3/2027	$	—		(328	)		(481	)		—		H/K/N
																12,315,959			12,313,997			0.73	%
Insurance
AmeriLife Holdings, LLC	First Lien Term Loan	SOFR(Q)		0.75	%		5.75	%		9.58	%	8/31/2029	$	1,818,182		1,783,546			1,743,636			0.10	%	N
AmeriLife Holdings, LLC	First Lien Delayed Draw Term Loan	SOFR(S)		0.75	%		5.75	%		10.15	%	8/31/2029	$	303,030		294,326			284,394			0.02	%	N
AmeriLife Holdings, LLC	Sr Secured Revolver	SOFR(Q)		0.75	%		5.75	%		9.58	%	8/31/2028	$	—		(4,291	)		(9,318	)		—		K/N
Integrity Marketing Acquisition, LLC	First Lien Incremental Term Loan	SOFR(M)		0.75	%		6.50	%		10.82	%	8/27/2025	$	10,254,564		10,077,026			10,172,528			0.60	%	N
Integrity Marketing Acquisition, LLC	Sr Secured Incremental Revolver	SOFR(M)		0.75	%		6.50	%		10.82	%	8/27/2025	$	—		(786,502	)		(82,037	)		—		K/N
IT Parent, LLC (Insurance Technologies)	First Lien Term Loan	LIBOR(M)		1.00	%		6.25	%		10.63	%	10/1/2026	$	4,834,127		4,769,068			4,519,909			0.27	%	N
IT Parent, LLC (Insurance Technologies)	Sr Secured Revolver	LIBOR(M)/PRIME		1.00	%		6.25	%		11.21	%	10/1/2026	$	458,333		450,271			417,708			0.02	%	N
Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)	First Lien Term Loan	SOFR(S)		0.75	%		6.00	%		11.12	%	11/1/2028	$	852,857		841,089			814,479			0.05	%	N
Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)	First Lien Delayed Draw Term Loan	SOFR(S)		0.75	%		6.00	%		11.11	%	11/1/2028	$	1,860,573		1,831,392			1,764,330			0.10	%	N
																19,255,925			19,625,629			1.16	%
Internet and Catalog Retail
CommerceHub, Inc.	First Lien Term Loan	PRIME		0.75	%		5.25	%		12.25	%	12/29/2027	$	964,286		898,056			897,750			0.05	%	N
Syndigo, LLC	Second Lien Term Loan	LIBOR(S)		0.75	%		8.00	%		13.21	%	12/14/2028	$	12,141,870		11,996,183			9,652,787			0.58	%	G/N
																12,894,239			10,550,537			0.63	%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2022


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Internet Software and Services
Acquia, Inc.	Sr Secured Revolver	LIBOR(Q)		1.00	%		7.00	%		10.64	%	10/31/2025	$	1,112,098	$	1,094,116		$	1,112,098			0.07	%	N
Acquia, Inc.	First Lien Term Loan	LIBOR(Q)		1.00	%		7.00	%		10.74	%	10/31/2025	$	25,299,735		24,992,125			25,299,735			1.50	%	N
Anaconda, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		7.50	%		11.86	%	8/22/2027	$	5,717,940		5,663,515			5,637,889			0.33	%	N
Astra Acquisition Corp. (Anthology)	Second Lien Term Loan	LIBOR(M)		0.75	%		8.88	%		13.26	%	10/25/2029	$	20,715,038		20,337,084			18,643,534			1.10	%	N
Domo, Inc.	First Lien Delayed Draw Term Loan (7.0% Exit Fee)	LIBOR(M)		1.50	%	5.50% Cash + 2.50% PIK				12.81	%	4/1/2025	$	56,241,443		56,101,006			55,791,511			3.27	%	L/N
Domo, Inc.	First Lien PIK Term Loan	Fixed		—		9.50% PIK				9.50	%	4/1/2025	$	3,109,912		620,035			2,882,889			0.17	%	N
Gympass US, LLC	First Lien Term Loan	SOFR(Q)		1.00	%	4.00% Cash + 4.00% PIK				12.77	%	7/8/2027	$	508,896		504,226			500,245			0.03	%	N
InMoment, Inc.	First Lien Term Loan	SOFR(S)		0.75	%	5.00% cash + 2.50% PIK				11.58	%	6/8/2028	$	7,555,674		7,415,417			7,381,138			0.44	%	N
Magenta Buyer, LLC (McAfee)	First Lien Incremental Term Loan	Fixed		—			12.00	%		12.00	%	7/27/2028	$	2,152,739		1,937,465			2,012,811			0.12	%
Magenta Buyer, LLC (McAfee)	Second Lien Term Loan	LIBOR(Q)		0.75	%		8.25	%		12.67	%	7/27/2029	$	20,000,000		19,751,604			15,900,000			0.94	%	G
Persado, Inc.	First Lien Delayed Draw Term Loan (6.575% Exit Fee)	SOFR(M)		1.80	%		7.00	%		11.12	%	6/10/2027	$	8,782,078		8,724,912			7,769,872			0.46	%	L/N
Persado, Inc.	First Lien Term Loan (6.575% Exit Fee)	SOFR(M)		1.80	%		7.00	%		11.12	%	6/10/2027	$	8,608,961		8,496,728			8,148,381			0.48	%	L/N
Pluralsight, Inc.	First Lien Term Loan	LIBOR(Q)		1.00	%		8.00	%		11.83	%	4/6/2027	$	32,582,872		32,075,239			31,312,141			1.85	%	N
Pluralsight, Inc.	Sr Secured Revolver	LIBOR(M)		1.00	%		8.00	%		12.36	%	4/6/2027	$	1,208,564		1,174,147			1,114,296			0.07	%	N
Quartz Holding Company (Quick Base)	Second Lien Term Loan	LIBOR(M)		—			8.00	%		12.38	%	4/2/2027	$	9,903,019		9,773,676			9,625,734			0.57	%	N
Reveal Data Corporation et al	First Lien FILO Term Loan	SOFR(S)		1.00	%		6.50	%		9.92	%	3/9/2028	$	8,143,975		7,965,825			7,876,038			0.47	%	N
ResearchGate GmBH (Germany)	First Lien Term Loan (4.0% Exit Fee)	EURIBOR(M)		—			8.55	%		8.55	%	10/1/2024	€	7,500,000		8,221,114			7,783,454			0.46	%	H/L/N/O
Sailpoint Technologies Holdings, Inc.	First Lien Term Loan	SOFR(M)		0.75	%		6.25	%		10.58	%	8/16/2029	$	462,462		453,467			448,450			0.03	%	N
Sailpoint Technologies Holdings, Inc.	Sr Secured Revolver	SOFR(M)		0.75	%		6.25	%		10.58	%	8/16/2028	$	—		(704	)		(1,092	)		—		K/N
Spartan Bidco Pty Ltd (StarRez) (Australia)	First Lien Incremental Term Loan	SOFR(Q)		0.75	%	0.75% Cash + 6.50% PIK				11.46	%	1/24/2028	$	508,856		499,502			494,506			0.03	%	H/I/N
Suited Connector, LLC	Sr Secured Revolver	LIBOR(S)		1.00	%		6.00	%		10.98	%	12/1/2027	$	568,182		558,631			455,682			0.03	%	N
Suited Connector, LLC	First Lien Term Loan	LIBOR(S)		1.00	%		6.00	%		10.92	%	12/1/2027	$	3,490,057		3,429,466			2,799,026			0.17	%	N
Suited Connector, LLC	First Lien Delayed Draw Term Loan	LIBOR(S)		1.00	%		6.00	%		10.92	%	12/1/2027	$	—		(13,985	)		(168,750	)		-0.01	%	K/N
																219,774,611			212,819,588			12.58	%
IT Services
Avalara, Inc.	First Lien Term Loan	SOFR(Q)		0.75	%		7.25	%		11.83	%	10/19/2028	$	450,000		438,988			436,500			0.03	%	N
Avalara, Inc.	Sr Secured Revolver	SOFR(Q)		0.75	%		7.25	%		11.83	%	10/19/2028	$	—		(1,089	)		(1,350	)		—		K
Ensono, Inc.	Second Lien Term Loan B	LIBOR(S)		—			8.00	%		13.15	%	5/28/2029	$	15,000,000		14,874,842			13,875,000			0.82	%	N
Madison Logic Holdings, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		7.00	%		11.58	%	12/29/2028	$	14,908,635		14,461,662			14,461,376			0.85	%	N
Madison Logic Holdings, Inc.	Sr Secured Revolver	SOFR(Q)		1.00	%		7.00	%		11.58	%	12/30/2027	$	—		(32,098	)		(32,098	)		—		K/N
Xactly Corporation	First Lien Term Loan	LIBOR(Q)		1.00	%		7.25	%		11.99	%	7/31/2023	$	14,671,682		14,627,537			14,671,682			0.87	%	N
Xactly Corporation	Sr Secured Revolver	LIBOR(M)		1.00	%		7.25	%		11.64	%	7/31/2023	$	854,898		849,211			854,898			0.05	%	N
																45,219,053			44,266,008			2.62	%
Leisure Products
Blue Star Sports Holdings, Inc.	First Lien Delayed Draw Term Loan	LIBOR(Q)		1.00	%	5.75% cash + 3.50% PIK				13.16	%	6/15/2024	$	64,693		64,403			62,623			—		N
Blue Star Sports Holdings, Inc.	Sr Secured Revolver	LIBOR(Q)		1.00	%	5.75% cash + 3.50% PIK				13.66	%	6/15/2024	$	129,778		129,213			125,625			0.01	%	N
Blue Star Sports Holdings, Inc.	First Lien Term Loan	LIBOR(Q)		1.00	%	5.75% cash + 3.50% PIK				13.66	%	6/15/2024	$	1,788,770		1,779,707			1,731,530			0.10	%	N
Peloton Interactive, Inc.	First Lien Term Loan	SOFR(S)		0.50	%		7.00	%		11.76	%	5/25/2027	$	99,500		96,138			98,132			0.01	%	J
																2,069,461			2,017,910			0.12	%
Machinery
Alcami Corporation	First Lien Term Loan	SOFR(M)		1.00	%		7.00	%		11.42	%	12/21/2028	$	6,555,187		6,326,692			6,325,755			0.37	%	N
Alcami Corporation	First Lien Delayed Draw Term Loan	SOFR(M)		1.00	%		7.00	%		11.42	%	12/21/2028	$	—		(19,027	)		(19,119	)		—		K/N
Alcami Corporation	Sr Secured Revolver	SOFR(M)		1.00	%		7.00	%		11.42	%	12/21/2028	$	—		(30,443	)		(30,591	)		—		K/N
Sonny's Enterprises, LLC	First Lien Term Loan	SOFR(Q)		1.00	%		6.75	%		10.99	%	8/5/2026	$	3,715,700		3,662,754			3,752,857			0.22	%	N
Sonny's Enterprises, LLC	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.75	%		10.99	%	8/5/2026	$	10,016,732		9,875,324			10,116,899			0.60	%	N
																19,815,300			20,145,801			1.19	%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2022


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Media
Khoros, LLC (Lithium)	First Lien Term Loan	SOFR(Q)		1.00	%		8.00	%		12.06	%	1/3/2024	$	28,016,636	$	27,815,415		$	27,624,404			1.63	%	N
Khoros, LLC (Lithium)	Sr Secured Revolver	SOFR(Q)		1.00	%		8.00	%		10.53	%	1/3/2024	$	661,121		648,192			637,982			0.04	%	N
NEP II, Inc.	Second Lien Term Loan	LIBOR(M)		—			7.00	%		11.38	%	10/19/2026	$	14,500,000		14,104,319			10,856,875			0.64	%	G
Quora, Inc.	First Lien Term Loan (4.0% Exit Fee)	Fixed		—			—			10.10	%	5/1/2024	$	12,819,528		12,742,240			12,154,309			0.72	%	L/N
Streamland Media Midco LLC	First Lien Term Loan	SOFR(Q)		1.00	%		6.75	%		11.11	%	8/31/2023	$	379,050		374,456			361,614			0.02	%	N
Streamland Media Midco LLC	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		6.75	%		11.11	%	8/31/2023	$	—		(1,460	)		(5,520	)		—		K/N
Terraboost Media Operating Company, LLC	First Lien Term Loan	SOFR(Q)		1.00	%		6.50	%		8.14	%	8/23/2026	$	10,331,869		10,157,200			9,577,643			0.57	%	N
																65,840,362			61,207,307			3.62	%
Oil, Gas and Consumable Fuels
Iracore International Holdings, Inc.	First Lien Term Loan	LIBOR(Q)		1.00	%		9.00	%		13.75	%	4/12/2024	$	1,324,140		1,324,140			1,324,140			0.08	%	B/N

Paper and Forest Products
Alpine Acquisition Corp II (48Forty)	First Lien Term Loan	SOFR(Q)		1.00	%		5.50	%		9.76	%	11/30/2026	$	20,184,544		19,841,042			19,213,667			1.14	%	N
Alpine Acquisition Corp II (48Forty)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		5.50	%		9.76	%	11/30/2026	$	178,802		174,001			170,202			0.01	%	N
Alpine Acquisition Corp II (48Forty)	Sr Secured Revolver	SOFR(Q)		1.00	%		5.50	%		9.76	%	11/30/2026	$	—		(4,465	)		(8,613	)		—		K/N
																20,010,578			19,375,256			1.15	%
Professional Services
Applause App Quality, Inc.	First Lien Term Loan	SOFR(S)		1.00	%		5.00	%		8.26	%	9/20/2025	$	15,283,420		15,259,441			15,283,420			0.90	%	N
Applause App Quality, Inc.	Sr Secured Revolver	SOFR(S)		1.00	%		5.00	%		8.26	%	9/30/2025	$	—		(7,753	)		—			—		K/N
CIBT Solutions, Inc.	Second Lien Term Loan	LIBOR(Q)		1.00	%	1.00% Cash + 6.75% PIK				8.75	%	6/1/2025	$	8,146,376		7,567,314			4,466,903			0.26	%	C/G
DTI Holdco, Inc. (Epiq Systems, Inc.)	Second Lien Term Loan	SOFR(Q)		0.75	%		7.75	%		11.84	%	4/26/2030	$	7,500,000		7,359,282			6,924,998			0.41	%
GI Consilio Parent, LLC	Second Lien Term Loan	LIBOR(M)		0.50	%		7.50	%		11.88	%	5/14/2029	$	10,000,000		9,919,358			9,590,000			0.57	%	N
ICIMS, Inc.	First Lien Term Loan	SOFR(Q)		0.75	%	3.38% Cash + 3.88% PIK				11.52	%	8/18/2028	$	4,166,667		4,096,289			4,008,750			0.24	%	N
ICIMS, Inc.	First Lien Incremental Term Loan	SOFR(Q)		0.75	%		7.25	%		11.52	%	8/18/2028	$	4,449,002		4,373,036			4,372,479			0.26	%	N
ICIMS, Inc.	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%	3.38% Cash + 3.88% PIK				11.52	%	8/18/2028	$	—		(18,180	)		(41,945	)		—		K/N
ICIMS, Inc.	Sr Secured Revolver	SOFR(Q)		0.75	%		6.75	%		11.02	%	8/18/2028	$	—		(6,520	)		(15,040	)		—		K/N
JobandTalent USA, Inc. (United Kingdom)	First Lien Delayed Draw Term Loan (3.0% Exit Fee)	SOFR(M)		1.00	%		8.75	%		13.19	%	2/17/2025	$	18,590,586		18,362,455			18,144,413			1.07	%	H/L/N
JobandTalent USA, Inc. (United Kingdom)	First Lien Term Loan (3.0% Exit Fee)	SOFR(M)		1.00	%		8.75	%		13.19	%	2/17/2025	$	26,409,413		26,063,403			25,775,587			1.52	%	H/L/N
RigUp, Inc.	First Lien Delayed Draw Term Loan (4.0% Exit Fee)	LIBOR(M)		1.50	%		7.00	%		11.81	%	3/1/2024	$	29,000,000		28,800,422			28,565,000			1.69	%	L/N
VT TopCo, Inc. (Veritext)	Second Lien Term Loan	LIBOR(M)		0.75	%		6.75	%		11.13	%	8/4/2026	$	2,666,667		2,653,075			2,560,000			0.15	%	N
																124,421,622			119,634,565			7.07	%
Real Estate Management and Development
Greystone Affordable Housing Initiatives, LLC	First Lien Delayed Draw Term Loan	LIBOR(S)		1.25	%		6.00	%		9.05	%	3/2/2026	$	4,666,667		4,666,667			4,610,667			0.27	%	I/N
Greystone Select Company II, LLC (Passco)	First Lien Term Loan	SOFR(M)		1.50	%		6.50	%		10.94	%	3/21/2027	$	8,181,818		8,033,414			8,034,545			0.47	%	N
Greystone Select Company II, LLC (Passco)	First Lien Delayed Draw Term Loan	SOFR(M)		1.50	%		6.50	%		10.94	%	3/21/2027	$	—		(199,825	)		(212,727	)		-0.01	%	K/N
																12,500,256			12,432,485			0.73	%
Road and Rail
Motive Technologies, Inc. (fka Keep Truckin, Inc.)	First Lien Term Loan	SOFR(S)		1.00	%		7.25	%		11.03	%	4/8/2025	$	29,880,937		29,588,102			29,671,771			1.76	%	N
Motive Technologies, Inc. (fka Keep Truckin, Inc.)	First Lien Incremental Term Loan	SOFR(S)		1.00	%		7.25	%		10.94	%	4/8/2025	$	10,119,063		10,009,446			10,048,229			0.59	%	N
																39,597,548			39,720,000			2.35	%
Semiconductors and Semiconductor Equipment
Emerald Technologies (U.S.) AcquisitionCo, Inc.	First Lien Term Loan	SOFR(M)		1.00	%		6.25	%		10.67	%	12/29/2027	$	5,494,916	$	5,398,475		$	5,215,582			0.31	%
Emerald Technologies (U.S.) AcquisitionCo, Inc.	Sr Secured Revolver	SOFR(M)		1.00	%		6.00	%		10.42	%	12/29/2026	$	955,261		723,341			794,833			0.05	%	N
																6,121,816			6,010,415			0.36	%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2022


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Software
Aerospike, Inc.	First Lien Term Loan	LIBOR(M)		1.00	%		7.50	%		11.88	%	12/29/2025	$	6,933,486		6,879,278			6,814,230			0.40	%	N
AlphaSense, Inc.	First Lien Term Loan	SOFR(M)		1.00	%		7.00	%		11.44	%	3/11/2027	$	25,095,612		24,863,294			24,869,751			1.46	%	N
Aras Corporation	Sr Secured Revolver	LIBOR(S)		1.00	%		6.50	%		9.50	%	4/13/2027	$	290,778		278,104			257,629			0.02	%	N
Aras Corporation	First Lien Term Loan	LIBOR(Q)		1.00	%	3.25% Cash + 3.75% PIK				10.94	%	4/13/2027	$	12,617,624		12,448,640			12,138,154			0.72	%	N
Backoffice Associates Holdings, LLC (Syniti)	Sr Secured Revolver	PRIME		1.00	%		6.75	%		14.25	%	4/30/2026	$	1,354,523		1,318,492			1,308,229			0.08	%	N
Backoffice Associates Holdings, LLC (Syniti)	First Lien Term Loan	SOFR(Q)		1.00	%		7.75	%		12.00	%	4/30/2026	$	12,916,507		12,643,518			12,567,761			0.74	%	N
Bonterra LLC (fka CyberGrants Holdings, LLC)	First Lien Term Loan	LIBOR(Q)		0.75	%		6.25	%		10.98	%	9/8/2027	$	2,833,333		2,798,816			2,746,350			0.16	%	N
Bonterra LLC (fka CyberGrants Holdings, LLC)	First Lien Delayed Draw Term Loan	LIBOR(Q)		0.75	%		6.25	%		10.98	%	9/8/2027	$	54,686		51,425			46,158			—		N
Bonterra LLC (fka CyberGrants Holdings, LLC)	Sr Secured Revolver	LIBOR(Q)		0.75	%		6.25	%		10.98	%	9/8/2027	$	103,311		100,015			94,783			0.01	%	N
Certify, Inc.	First Lien Delayed Draw Term Loan	LIBOR(M)		1.00	%		5.50	%		9.89	%	2/28/2024	$	3,188,631		3,176,216			3,171,412			0.19	%	N
Certify, Inc.	First Lien Term Loan	LIBOR(M)		1.00	%		5.50	%		9.89	%	2/28/2024	$	23,383,293		23,362,751			23,257,023			1.37	%	N
Certify, Inc.	Sr Secured Revolver	LIBOR(M)		1.00	%		5.50	%		9.89	%	2/28/2024	$	265,719		261,918			259,980			0.02	%	N
Elastic Path Software, Inc. (Canada)	First Lien Term Loan	SOFR(Q)		1.00	%		7.50	%		11.37	%	1/6/2026	$	5,432,783		5,389,945			5,379,542			0.32	%	H/N
Elastic Path Software, Inc. (Canada)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		7.50	%		12.12	%	1/6/2026	$	2,758,041		2,731,501			2,731,012			0.16	%	H/N
Fusion Risk Management, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%	3.25% Cash + 3.75% PIK				11.40	%	8/30/2028	$	362,133		354,405			349,821			0.02	%	N
Fusion Risk Management, Inc.	Sr Secured Revolver	SOFR(Q)		1.00	%		6.50	%		10.90	%	8/30/2028	$	—		(762	)		(1,220	)		—		K/N
Grey Orange Incorporated	First Lien Term Loan (3.75% Exit Fee)	SOFR(Q)		1.00	%		7.25	%		12.23	%	5/6/2026	$	4,190,378		4,152,336			4,139,675			0.24	%	L/N
Grey Orange Incorporated	First Lien Delayed Draw Term Loan (3.75% Exit Fee)	SOFR(Q)		1.00	%		7.25	%		11.55	%	5/6/2026	$	2,514,227		2,478,477			2,463,523			0.15	%	L/N
GTY Technology Holdings Inc.	First Lien Term Loan	SOFR(Q)		0.75	%	2.58% Cash + 4.30% PIK				11.46	%	7/9/2029	$	259,207		254,404			250,912			0.01	%	N
GTY Technology Holdings Inc.	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%	2.58% Cash + 4.30% PIK				11.40	%	7/9/2029	$	200,257		196,523			193,849			0.01	%	N
GTY Technology Holdings Inc.	Sr Secured Revolver	SOFR(Q)		0.75	%		6.25	%		10.83	%	7/9/2029	$	—		(864	)		(1,477	)		—		K/N
Integrate.com, Inc. (Infinity Data, Inc.)	First Lien Term Loan	LIBOR(M)/SOFR(M)		1.00	%	3.00% Cash + 3.00% PIK				10.34	%	12/17/2027	$	3,873,660		3,807,368			3,757,451			0.22	%	N
Integrate.com, Inc. (Infinity Data, Inc.)	First Lien Delayed Draw Term Loan	SOFR(M)		1.00	%	3.00% Cash + 3.00% PIK				10.28	%	12/17/2027	$	—		(11,038	)		(20,000	)		—		K/N
Integrate.com, Inc. (Infinity Data, Inc.)	Sr Secured Revolver	SOFR(M)		1.00	%		6.00	%		10.28	%	12/17/2027	$	—		(5,519	)		(10,000	)		—		K/N
JOBVITE, Inc. (Employ, Inc.)	First Lien Term Loan	SOFR(S)		0.75	%		8.00	%		10.93	%	8/5/2028	$	1,000,000		975,863			966,200			0.06	%	N
Kaseya, Inc.	First Lien Term Loan	SOFR(Q)		0.75	%		5.75	%		10.33	%	6/25/2029	$	1,635,938		1,612,469			1,586,859			0.09	%	N
Kaseya, Inc.	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%		5.75	%		10.33	%	6/25/2029	$	—		(1,388	)		(3,000	)		—		K/N
Kaseya, Inc.	Sr Secured Revolver	SOFR(Q)		0.75	%		5.75	%		10.33	%	6/25/2029	$	—		(1,388	)		(3,000	)		—		K/N
Kong Inc.	First Lien Term Loan	SOFR(M)		1.00	%	(5.50% Cash + 3.25% PIK				12.99	%	11/1/2027	$	6,193,721		6,070,623			6,069,846			0.36	%	N
Nvest, Inc. (SigFig)	First Lien Term Loan	SOFR(S)		1.00	%		7.50	%		11.49	%	9/15/2025	$	6,798,242		6,708,885			6,625,567			0.39	%	N
Oversight Systems, Inc.	First Lien Term Loan	LIBOR(M)		1.00	%		7.00	%		11.38	%	9/24/2026	$	4,513,081		4,442,490			4,332,558			0.26	%	N

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2022


Issuer	Instrument	Ref	Floor			Spread			Total Coupon			Maturity	Principal		Cost			Fair Value			% of Total Cash and Investments			Notes
Debt Investments (continued)
Software (continued)
SEP Raptor Acquisition, Inc. (Loopio) (Canada)	First Lien Term Loan	LIBOR(Q)		1.00	%	4.50% Cash + 3.00% PIK				12.25	%	3/31/2027	$	10,790,689		10,628,613			10,596,456			0.63	%	H/N
SEP Raptor Acquisition, Inc. (Loopio) (Canada)	Sr Secured Revolver	LIBOR(Q)		1.00	%	4.50% Cash + 3.00% PIK				12.25	%	3/31/2027	$	—		(16,517	)		(20,939	)		—		H/K/N
SEP Eiger BidCo Ltd. (Beqom) (Switzerland)	First Lien Term Loan	SOFR(Q)		1.00	%	3.00% Cash + 3.50% PIK				10.71	%	5/9/2028	$	15,366,421		15,083,444			14,910,039			0.88	%	H/N
SEP Eiger BidCo Ltd. (Beqom) (Switzerland)	Sr Secured Revolver	SOFR(Q)		1.00	%		6.50	%		10.71	%	5/9/2028	$	—		(28,627	)		(47,572	)		—		H/K/N
Superman Holdings, LLC (Foundation Software)	First Lien Term Loan	LIBOR(Q)		1.00	%		6.13	%		10.85	%	8/31/2027	$	10,175,926		9,997,599			10,002,935			0.59	%	N
Superman Holdings, LLC (Foundation Software)	Sr Secured Revolver	LIBOR(Q)		1.00	%		6.13	%		10.85	%	8/31/2026	$	—		(19,255	)		(21,352	)		—		K/N
Syntellis Parent, LLC (Axiom Software)	First Lien Term Loan	SOFR(M)		0.75	%		6.50	%		10.82	%	8/2/2027	$	20,973,180		20,512,363			20,343,985			1.20	%	N
Zendesk Inc.	First Lien Term Loan	SOFR(Q)		0.75	%		6.50	%		11.04	%	11/22/2028	$	382,011		374,395			374,370			0.02	%	N
Zendesk Inc.	First Lien Delayed Draw Term Loan	SOFR(Q)		0.75	%		6.50	%		11.04	%	11/22/2028	$	—		(1,875	)		(1,910	)		—		K/N
Zendesk Inc.	Sr Secured Revolver	SOFR(Q)		0.75	%		6.50	%		11.04	%	11/22/2028	$	—		(773	)		(786	)		—		K/N
Zilliant Incorporated	First Lien Term Loan	LIBOR(M)		0.75	%	2.00% Cash + 4.50% PIK				10.85	%	12/21/2027	$	1,550,239		1,524,752			1,454,124			0.09	%	N
Zilliant Incorporated	First Lien Delayed Draw Term Loan	LIBOR(M)		0.75	%	2.00% Cash + 4.50% PIK				10.85	%	12/21/2027	$	—		(6,146	)		(22,963	)		—		K/N
Zilliant Incorporated	Sr Secured Revolver	LIBOR(M)		0.75	%		6.00	%		10.35	%	12/21/2027	$	—		(2,458	)		(9,185	)		—		K/N
																185,382,312			183,896,780			10.87	%
Specialty Retail
Calceus Acquisition, Inc. (Cole Haan)	First Lien Term Loan B	LIBOR(Q)		—			5.50	%		10.23	%	2/12/2025	$	903,665	$	854,187		$	838,150			0.05	%	G
Calceus Acquisition, Inc. (Cole Haan)	First Lien Sr Secured Notes	Fixed		—			9.75	%		9.75	%	2/19/2025	$	20,000,000		19,693,296			18,320,000			1.08	%	E/G/N
Hanna Andersson, LLC	First Lien Term Loan	LIBOR(M)		1.00	%		6.00	%		10.29	%	7/2/2026	$	4,843,750		4,770,790			4,616,094			0.27	%	N
																25,318,273			23,774,244			1.40	%
Technology Hardware, Storage & Peripherals
SumUp Holdings Luxembourg S.A.R.L. (United Kingdom)	First Lien Delayed Draw Term Loan	SOFR(Q)		1.00	%		7.00	%		11.68	%	2/17/2026	$	31,114,286		30,621,766			29,994,171			1.77	%	H/N

Textiles, Apparel and Luxury Goods
James Perse Enterprises, Inc.	First Lien Term Loan	SOFR(Q)		1.00	%		6.25	%		10.93	%	9/8/2027	$	15,555,556		15,364,765			15,499,556			0.92	%	N
James Perse Enterprises, Inc.	Sr Secured Revolver	SOFR(Q)		1.00	%		6.25	%		10.93	%	9/8/2027	$	—		(22,804	)		(7,000	)		—		K/N
PSEB, LLC (Eddie Bauer)	First Lien Term Loan	LIBOR(Q)		1.00	%		6.50	%		11.23	%	10/12/2023	$	24,812,500		24,685,686			22,455,312			1.32	%	N
																40,027,647			37,947,868			2.24	%
Trading Companies & Distributors
Blackbird Purchaser, Inc. (Ohio Transmission Corp.)	Second Lien Term Loan	LIBOR(M)		0.75	%		7.50	%		11.88	%	4/8/2027	$	10,153,647		9,983,551			9,729,224			0.58	%	N
Blackbird Purchaser, Inc. (Ohio Transmission Corp.)	Second Lien Delayed Draw Term Loan	LIBOR(M)		0.75	%		7.50	%		11.88	%	4/8/2027	$	—		(54,446	)		(141,474	)		-0.01	%	K/N
																9,929,105			9,587,750			0.57	%
Wireless Telecommunication Services
OpenMarket, Inc. (Infobip) (United Kingdom)	First Lien Term Loan	LIBOR(Q)		0.75	%		6.25	%		10.98	%	9/17/2026	$	9,875,000		9,682,978			9,562,950			0.57	%	H/N

Total Debt Investments - 190.2% of Net Assets																1,512,893,754			1,420,427,739			83.95	%

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2022


Issuer	Instrument	Expiration	Shares		Cost		Fair Value		% of Total Cash and Investments			Notes
Equity Securities
Automobiles
Autoalert Acquisition Co, LLC	Warrants to Purchase LLC Interest	6/28/2030		7		2,910,423		—		—		D/E/N

Capital Markets
Pico Quantitative Trading Holdings, LLC	Warrants to Purchase Membership Units	2/7/2030		287		645,121		1,671,461		0.10	%	D/E/N

Chemicals
AGY Equity, LLC	Class A Preferred Stock			1,786,785		485,322		—		—		B/D/E/N
AGY Equity, LLC	Class B Preferred Stock			1,250,749		—		—		—		B/D/E/N
AGY Equity, LLC	Class C Common Stock			982,732		—		—		—		B/D/E/N
						485,322		—		—
Communications Equipment
Plate Newco 1 Limited (Avanti) (United Kingdom)	Common Stock			364		—		—		—		D/E/H/N/O

Construction & Engineering
Hylan Novellus LLC	Class A Units			117,124		13,817,817		12,230,088		0.72	%	D/E/N

Diversified Consumer Services
MXP Prime Platform GmbH (SellerX) (Germany)	Warrants to Purchase Preferred Series B Shares	11/23/2028		135		—		275,458		0.02	%	D/E/H/N
PerchHQ, LLC	Warrants to Purchase Common Stock	10/15/2027		134,500		—		749,165		0.04	%	D/E/N
Razor Group GmbH (Germany)	Warrants to Purchase Preferred Series A1 Shares	4/28/2028		516		—		1,992,877		0.12	%	D/E/H/N
Razor Group GmbH (Germany)	Warrants to Purchase Series C Shares	4/28/2028		158		—		908,631		0.05	%	D/E/H/N
TVG-Edmentum Holdings, LLC	Series B-1 Common Units			17,858,122		17,724,660		32,391,197		1.92	%	B/E/N
TVG-Edmentum Holdings, LLC	Series B-2 Common Units			17,858,122		13,421,162		32,391,197		1.91	%	B/D/E/N
						31,145,822		68,708,525		4.06	%
Diversified Financial Services
36th Street Capital Partners Holdings, LLC	Membership Units			26,902,397		26,902,397		56,272,000		3.34	%	E/F/N
Conventional Lending TCP Holdings, LLC	Membership Units			17,550,591		17,425,790		16,146,544		0.95	%	E/F/I/N
Elevate Brands Holdco, Inc.	Warrants to Purchase Common Stock	3/14/2032		174,897		—		84,160		—		D/E/N
Elevate Brands Holdco, Inc.	Warrants to Purchase Preferred Stock	3/14/2032		87,449		—		67,520		—		D/E/N
GACP I, LP (Great American Capital)	Membership Units			460,486		460,486		656,020		0.04	%	E/I/N
GACP II, LP (Great American Capital)	Membership Units			4,807,739		4,807,739		4,929,560		0.29	%	E/I/N
Worldremit Group Limited (United Kingdom)	Warrants to Purchase Series D Stock	2/11/2031		34,820		—		834,635		0.05	%	D/E/H/N
						49,596,412		78,990,439		4.67	%

Electric Utilities
Conergy Asia Holdings Limited (United Kingdom)	Class B Shares			1,000,000		1,000,000		—		—		D/E/F/H/N
Conergy Asia Holdings Limited (United Kingdom)	Ordinary Shares			5,318,860		7,833,333		—		—		D/E/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)	Ordinary Shares			2,332,594		—		—		—		D/E/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)	Series B Preferred Shares			93,023		1,395,349		—		—		D/E/F/H/N
Utilidata, Inc.	Common Stock			29,094		216,336		13,000		—		D/E/N
Utilidata, Inc.	Series A-2 Preferred Stock			257,369		153,398		236,000		0.01	%	D/E/N
Utilidata, Inc.	Series A-1 Preferred Stock			500,000		500,000		255,000		0.02	%	D/E/N
						11,098,416		504,000		0.03	%
Electronic Equipment, Instruments and Components
Soraa, Inc.	Warrants to Purchase Preferred Stock	8/29/2024		3,071,860		478,899		—		—		D/E/N

Energy Equipment and Services
GlassPoint, Inc.	Warrants to Purchase Common Stock	9/12/2029		16		275,200		2,687,071		0.16	%	D/E/N

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2022


Issuer	Instrument			Expiration	Shares		Cost		Fair Value		% of Total Cash and Investments			Notes
Equity Securities (continued)
Hotels, Restaurants and Leisure
Fishbowl, Inc.	Common Membership Units			5/27/2027		604,479		787,032		577,277		0.03	%	D/F/N

Internet Software and Services
Domo, Inc.	Common Stock					49,792		1,543,054		709,038		0.04	%	D
FinancialForce.com, Inc.	Warrants to Purchase Series C Preferred Stock			1/30/2029		1,125,000		287,985		528,375		0.03	%	D/E/N
Foursquare Labs, Inc.	Warrants to Purchase Series E Preferred Stock			5/4/2027		2,062,500		508,805		994,321		0.06	%	D/E/N
InMobi, Inc. (Singapore)	Warrants to Purchase Common Stock			8/15/2027		1,327,869		212,360		1,718,934		0.10	%	D/E/H/N
InMobi, Inc. (Singapore)	Warrants to Purchase Series E Preferred Stock			9/18/2025		1,049,996		276,492		1,438,612		0.09	%	D/E/H/N
InMobi, Inc. (Singapore)	Warrants to Purchase Series E Preferred Stock			10/3/2028		1,511,002		93,407		1,712,638		0.10	%	D/E/H/N
ResearchGate Corporation (Germany)	Warrants to Purchase Series D Preferred Stock			10/30/2029		333,370		202,001		73,400		—		D/E/H/N/O
SnapLogic, Inc.	Warrants to Purchase Series Preferred Stock			3/19/2028		1,860,000		377,722		4,600,000		0.28	%	D/E/N
								3,501,826		11,775,318		0.70	%

IT Services
Fidelis (SVC), LLC	Preferred Unit-C					657,932		2,001,384		60,188		—		D/E/N

Media
Quora, Inc.	Warrants to Purchase Series D Preferred Stock			4/11/2029		507,704		65,245		73,257		—		D/E/N
SoundCloud, Ltd. (United Kingdom)	Warrants to Purchase Preferred Stock			4/29/2025		946,498		79,082		616,576		0.04	%	D/E/H/N
								144,327		689,833		0.04	%

Oil, Gas and Consumable Fuels
Iracore Investments Holdings, Inc.	Class A Common Stock					16,207		4,177,710		2,983,163		0.18	%	B/D/E/N

Pharmaceuticals
Inotiv, Inc.	Common Stock					14,578		—		72,015		—		D/E

Professional Services
Anacomp, Inc.	Class A Common Stock					1,255,527		26,711,048		552,432		0.03	%	D/E/F/N

Semiconductors and Semiconductor Equipment
Nanosys, Inc.	Warrants to Purchase Preferred Stock			3/29/2023		800,000		605,266		261,441		0.02	%	D/E/N

Software
Grey Orange International Inc.	Warrants to Purchase Common Stock			5/6/2032		5,678		—		24,075		—		D/E/N
Tradeshift, Inc.	Warrants to Purchase Series D Preferred Stock			3/26/2027		1,712,930		577,843		619,621		0.04	%	D/E/N
								577,843		643,696		0.04	%

Trading Companies & Distributors
Blackbird Holdco, Inc. (Ohio Transmission Corp.)	Preferred Stock	Fixed	12.50% PIK			7,108		7,926,299		6,752,955		0.40	%	E/N

Total Equity Securities - 25.3% of Net Assets								156,886,167		189,159,902		11.18	%

Total Investments - 215.5% of Net Assets							$	1,669,779,921	$	1,609,587,641		95.13	%

Cash and Cash Equivalents - 11.1% of Net Assets									$	82,435,171		4.87	%

Total Cash and Investments - 226.6% of Net Assets									$	1,692,022,812		100.00	%	M

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2022

Notes to Consolidated Schedule of Investments:

(A)

Debt investments include investments in bank debt that generally are bought and sold among institutional investors in transactions not subject to registration under the Securities Act. Such transactions are generally subject to contractual restrictions, such as approval of the agent or borrower.

(B)

Non-controlled affiliate – as defined under the 1940 Act (ownership of between 5% and 25% of the outstanding voting securities of this issuer). See Consolidated Schedule of Changes in Investments in Affiliates.

(C)

Non-accruing debt investment.

(D)

Other non-income producing investment.

(E)

Restricted security. (See Note 2)

(F)

(G)

Investment has been segregated to collateralize certain unfunded commitments.

(H)

(I)

(J)

(K)

Negative balances relate to an unfunded commitment that was acquired and/or valued at a discount.

(L)

In addition to the stated coupon, investment has an exit fee payable upon repayment of the loan in an amount equal to the percentage of the original principal amount shown.

(M)

All cash and investments, except those referenced in Note G above, are pledged as collateral under certain debt as described in Note 4 to the Consolidated Financial Statements.

(N)

Inputs in the valuation of this investment included certain unobservable inputs that were significant to the valuation as a whole.

(O)

LIBOR or EURIBOR resets monthly (M), quarterly (Q), semiannually (S), or annually (A).

Aggregate acquisitions and aggregate dispositions of investments, other than government securities, totaled $338,307,784 and $481,458,510, respectively, for the year ended December 31, 2022. Aggregate acquisitions include investment assets received as payment in kind. Aggregate dispositions include principal paydowns on and maturities of debt investments. The total value of restricted securities and bank debt as of December 31, 2022 was $1,608,277,251 or 95.0% of total cash and investments of the Company. As of December 31, 2022, approximately 15.7% of the total assets of the Company were not qualifying assets under Section 55(a) of the 1940 Act.

See accompanying notes to the consolidated financial statements.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited)

March 31, 2023

1. Organization and Nature of Operations

BlackRock TCP Capital Corp. (the “Company”), formerly known as TCP Capital Corp., is a Delaware corporation formed on April 2, 2012 as an externally managed, closed-end, non-diversified management investment company. The Company elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). The Company’s investment objective is to achieve high total returns through current income and capital appreciation, with an emphasis on principal protection. The Company invests primarily in the debt of middle-market companies as well as small businesses, including senior secured loans, junior loans, mezzanine debt and bonds. Such investments may include an equity component, and, to a lesser extent, the Company may make equity investments directly. The Company was formed through the conversion on April 2, 2012 of the Company’s predecessor, Special Value Continuation Fund, LLC, from a limited liability company to a corporation in a non-taxable transaction, leaving the Company as the surviving entity. On April 3, 2012, the Company completed its initial public offering.

Investment operations are conducted through the Company's wholly-owned subsidiaries, Special Value Continuation Partners LLC, a Delaware limited liability company ("SVCP"), TCPC Funding I, LLC, a Delaware limited liability company (“TCPC Funding”), TCPC Funding II, LLC, a Delaware limited liability company ("TCPC Funding II") and TCPC SBIC, LP, a Delaware limited partnership (the “SBIC”). SVCP was organized as a limited partnership and had elected to be regulated as a BDC under the 1940 Act through July 31, 2018. On August 1, 2018, SVCP withdrew its election to be regulated as a BDC under the 1940 Act and withdrew the registration of its common limited partner interests under Section 12(g) of the Securities Exchange Act of 1934 (the “1934 Act”) and, on August 2, 2018, terminated its general partner, Series H of SVOF/MM, LLC, and converted to a Delaware limited liability company. The SBIC was organized in June 2013, and, on April 22, 2014, received a license from the United States Small Business Administration (the “SBA”) to operate as a small business investment company under the provisions of Section 301(c) of the Small Business Investment Act of 1958. These consolidated financial statements include the accounts of the Company, SVCP, TCPC Funding, TCPC Funding II and the SBIC. All significant intercompany transactions and balances have been eliminated in the consolidation.

The Company has elected to be treated as a regulated investment company (“RIC”) for U.S. federal income tax purposes. As a RIC, the Company will not be taxed on its income to the extent that it distributes such income each year and satisfies other applicable income tax requirements. TCPC Funding, TCPC Funding II and the SBIC have elected to be treated as partnerships for U.S. federal income tax purposes. SVCP was treated as a partnership for U.S. federal income tax purposes through August 1, 2018 and upon its conversion to a limited liability company on August 2, 2018 and thereafter is and will be treated as a disregarded entity.

Series H of SVOF/MM, LLC serves as the administrator of the Company (the “Administrator”). The managing member of SVOF/MM is Tennenbaum Capital Partners, LLC (the “Advisor”), which serves as the investment manager to the Company, TCPC Funding, TCPC Funding II and the SBIC. On August 1, 2018, the Advisor merged with and into a wholly owned subsidiary of BlackRock Capital Investment Advisors, LLC, an indirect wholly owned subsidiary of BlackRock, Inc., with the Advisor as the surviving entity.

Company management consists of the Advisor and the Company’s board of directors (the “Board of Directors”). The Advisor directs and executes the day-to-day operations of the Company, subject to oversight from the Board of Directors, which sets the broad policies of the Company. The Board of Directors of the Company has delegated investment management of SVCP’s assets to the Advisor. The Board of Directors consists of seven persons, six of whom are independent.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

2. Summary of Significant Accounting Policies

Basis of Presentation

The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The Company is an investment company following accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies. The Company has consolidated the results of its wholly owned subsidiaries in its consolidated financial statements in accordance with ASC Topic 946. The following is a summary of the significant accounting policies of the Company.

Use of Estimates

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well the reported amounts of revenues and expenses during the reporting periods presented. Although management believes these estimates and assumptions to be reasonable, actual results could differ from those estimates and such differences could be material.

Investment Valuation

Pursuant to Rule 2a-5 (the “Rule”) under the 1940 Act, the Board of Directors designated the Advisor as the Company’s valuation designee (the “Valuation Designee”) to perform certain fair value functions, including performing fair value determinations and has approved policies and procedures adopted by the Advisor to seek to ensure compliance with the requirements of the Rule.

The Company’s investments are generally held by the Company's subsidiaries. Investments are recorded at fair value in accordance with GAAP, based upon the principles and methods of valuation set forth in the policies adopted by the Valuation Designee and approved by the Board of Directors. Fair value is generally defined as the amount for which an investment would be sold in an orderly transaction between market participants at the measurement date.

All investments are valued at least quarterly based on quotations or other affirmative pricing from independent third-party sources, with the exception of investments priced directly by the Valuation Designee which in the aggregate comprise less than 5% of the assets of the Company. Investments listed on a recognized exchange or market quotation system, whether U.S. or foreign, are valued using the closing price on the date of valuation. Investments not listed on a recognized exchange or market quotation system, but for which reliable market quotations are readily available are valued using prices provided by a nationally recognized pricing service or by using quotations from broker-dealers.

Investments for which market quotations are either not readily available or are determined to be unreliable are priced at fair value using affirmative valuations performed by independent valuation services approved by the Valuation Designee or, for investments aggregating less than 5% of the total assets of the Company, using valuations determined directly by the Valuation Designee. Such valuations are determined under documented valuation policies and procedures reviewed and approved by a committee established by the Valuation Designee (the “Valuation Committee”).

Generally, to increase objectivity in valuing the investments, the Valuation Designee will utilize external measures of value, such as public markets or third-party transactions, whenever possible. The Valuation Designee’s valuation is not based on long-term work-out value, immediate liquidation value, nor incremental value for potential changes that may take place in the future. The values assigned to investments are based on available information and do not necessarily represent amounts that might ultimately be realized, as these amounts depend on future circumstances and cannot reasonably be determined until the individual investments are actually liquidated. Such circumstances may include macroeconomic, geopolitical and other events and conditions that may significantly impact the profitability or viability of businesses in which the Company is invested, and therefore may significantly impact the return on the Company’s investments. The foregoing policies apply to all investments, including any in companies and groups of affiliated companies aggregating more than 5% of the Company’s assets.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

2. Summary of Significant Accounting Policies — (continued)

Fair valuations of investments in each asset class are determined using one or more methodologies including market quotations, the market approach, income approach, or, in the case of recent investments, the cost approach, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets. Such information may include observed multiples of earnings and/or revenues at which transactions in securities of comparable companies occur, with appropriate adjustments for differences in company size, operations or other factors affecting comparability.

The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present value amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. The discount rates used for such analyses reflect market yields for comparable investments, considering such factors as relative credit quality, capital structure, and other factors.

In following these approaches, the types of factors that may be taken into account also include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, merger and acquisition comparables, comparable costs of capital, the principal market in which the investment trades and enterprise values, among other factors.

Investments may be categorized based on the types of inputs used in valuing such investments. The level in the GAAP valuation hierarchy in which an investment falls is based on the lowest level input that is significant to the valuation of the investment in its entirety. Transfers between levels are recognized as of the beginning of the reporting period.

At March 31, 2023, the Company's investments were categorized as follows:


Level	Basis for Determining Fair Value	Bank Debt (1)		Other Corporate Debt (2)		Equity Securities		Total
1	Quoted prices in active markets for identical assets	$	—	$	—	$	769,671	$	769,671
2	Other direct and indirect observable market inputs (3)		91,302,599		—		—		91,302,599
3	Independent third-party valuation sources that employ significant unobservable inputs		1,309,686,377		69,351,439		193,386,333		1,572,424,149
3	Valuation Designee valuations with significant unobservable inputs		—		390,944		842,739		1,233,683
Total		$	1,400,988,976	$	69,742,383	$	194,998,743	$	1,665,730,102

(1)

Includes senior secured loans

(2)

Includes senior secured notes, unsecured debt and subordinated debt

(3)

For example, quoted prices in inactive markets or quotes for comparable investments

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

2. Summary of Significant Accounting Policies — (continued)

Unobservable inputs used in the fair value measurement of Level 3 investments as of March 31, 2023 included the following:


Asset Type	Fair Value		Valuation Technique	Unobservable Input	Range (Weighted Avg.) (1)
Bank Debt	$	1,199,685,742	Income approach	Discount rate	10.2% - 22.4% (13.7%)
		66,639,441	Market quotations	Indicative bid/ask quotes	1 (1)
		36,972,946	Market comparable companies	Revenue multiples	1.1x - 1.6x (1.2x)
		1,324,140	Market comparable companies	EBITDA multiples	3.5x (3.5x)
		5,064,108	Option Pricing Model	EBITDA/Revenue multiples	2.0x (2.0x)
				Implied volatility	65.0% (65.0%)
				Term	2.0 years (2.0 years)
Other Corporate Debt		50,131,438	Market comparable companies	Book value multiples	1.5x (1.5x)
		19,220,001	Income approach	Discount rate	12.8% (12.8%)
		390,944	Market quotations	Indicative bid/ask quotes	1 (1)
Equity		6,876,066	Income approach	Discount rate	13.7% (13.7%)
		23,344,584	Option Pricing Model	EBITDA/Revenue multiples	0.8x - 10.5x (2.7x)
				Implied volatility	45.0% - 70.0% (50.0%)
				Term	1.0 years - 8.0 years (1.2 years)
		10,690,121	Market comparable companies	Revenue multiples	0.8x - 8.7x (1.4x)
		78,040,587	Market comparable companies	EBITDA multiples	3.0x - 13.5x (12.3x)
		70,400,544	Market comparable companies	Book value multiples	0.9x - 1.5x (1.4x)
		4,877,170	Other (2)	N/A	N/A
	$	1,573,657,832

(1)

Weighted by fair value

(2)

Fair value was determined based on the most recently available net asset value of the issuer adjusted for identified changes in the valuations of the underlying portfolio of the issuer through the measurement date.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

2. Summary of Significant Accounting Policies — (continued)

Certain fair value measurements may employ more than one valuation technique, with each valuation technique receiving a relative weight between 0% and 100%. Generally, a change in an unobservable input may result in a change to the value of an investment as follows:


Input	Impact to Value if Input Increases	Impact to Value if Input Decreases
Discount rate	Decrease	Increase
Revenue multiples	Increase	Decrease
EBITDA multiples	Increase	Decrease
Book value multiples	Increase	Decrease
Implied volatility	Increase	Decrease
Term	Increase	Decrease
Yield	Increase	Decrease

Changes in investments categorized as Level 3 during the three months ended March 31, 2023 were as follows:


	Independent Third-Party Valuation
	Bank Debt			Other Corporate Debt		Equity Securities			Total
Beginning balance	$	1,258,052,376		$	68,451,437	$	187,504,790		$	1,514,008,603
Net realized and unrealized gains (losses)		3,018,083			862,966		(4,018,114	)		(137,065	)
Acquisitions (1)		74,099,564			37,036		9,928,017			84,064,617
Dispositions		(25,483,646	)		—		(28,360	)		(25,512,006	)
Ending balance	$	1,309,686,377		$	69,351,439	$	193,386,333		$	1,572,424,149

Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)	$	(3,125,051	)	$	862,965	$	(4,016,421	)	$	(6,278,507	)

(1)

Includes payments received in kind and accretion of original issue and market discounts

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

2. Summary of Significant Accounting Policies — (continued)


	Valuation Designee Valuation
	Bank Debt			Other Corporate Debt			Equity Securities			Total
Beginning balance	$	531,024		$	1,415,738		$	874,061		$	2,820,823
Net realized and unrealized gains (losses)		(1,400	)		157,305			(31,323	)		124,582
Acquisitions (1)		1,400			—			605,266			606,666
Dispositions		(531,024	)		(1,182,099	)		(605,265	)		(2,318,388	)
Ending balance	$	—		$	390,944		$	842,739		$	1,233,683

Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)	$	—		$	157,304		$	(375,150	)	$	(217,846	)

(1)

Includes payments received in kind and accretion of original issue and market discounts

At December 31, 2022, the Company’s investments were categorized as follows:


Level	Basis for Determining Fair Value	Bank Debt (1)		Other Corporate Debt (2)		Equity Securities		Total
1	Quoted prices in active markets for identical assets	$	—	$	—	$	781,051	$	781,051
2	Other direct and indirect observable market inputs (3)		91,977,164		—		—		91,977,164
3	Independent third-party valuation sources that employ significant unobservable inputs		1,258,052,376		68,451,437		187,504,790		1,514,008,603
3	Advisor valuations with significant unobservable inputs		531,024		1,415,738		874,061		2,820,823
Total		$	1,350,560,564	$	69,867,175	$	189,159,902	$	1,609,587,641

(1)

Includes senior secured loans

(2)

Includes senior secured notes, unsecured debt and subordinated debt

(3)

For example, quoted prices in inactive markets or quotes for comparable investments

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

2. Summary of Significant Accounting Policies — (continued)

Unobservable inputs used in the fair value measurement of Level 3 investments as of December 31, 2022 included the following:


Asset Type	Fair Value		Valuation Technique	Unobservable Input	Range (Weighted Avg.) (1)
Bank Debt	$	1,143,846,175	Income approach	Discount rate	9.4% - 19.5% (13.8%)
		82,058,774	Market quotations	Indicative bid/ask quotes	1 (1)
		26,289,104	Market comparable companies	Revenue multiples	1.0x - 1.4x (1.2x)
		1,324,140	Market comparable companies	EBITDA multiples	3.8x (3.8x)
		5,065,205	Option Pricing Model	EBITDA/Revenue multiples	2.8x (2.8x)
				Implied volatility	20.0% - 65.0% (64.5%)
				Term	1.8 years - 2.3 years (2.2 years)
Other Corporate Debt		25,065,719	Market comparable companies	Book value multiples	1.5x (1.5x)
		18,320,000	Income approach	Discount rate	15.3% (15.3%)
		26,481,456	Market quotations	Indicative bid/ask quotes	1 (1)
Equity		6,752,959	Income approach	Discount rate	13.9% (13.9%)
		30,823,071	Market quotations	Indicative bid/ask quotes	1 (1)
		19,060,180	Option Pricing Model	EBITDA/Revenue multiples	2.5x - 12.5x (5.7x)
				Implied volatility	40.0% - 70.0% (59.7%)
				Term	0.3 years - 4.3 years (1.4 years)
		1,878,874	Market comparable companies	Revenue multiples	0.8x - 2.8x (1.3x)
		80,651,665	Market comparable companies	EBITDA multiples	3.0x - 13.5x (12.0x)
		44,282,544	Market comparable companies	Book value multiples	0.9x - 1.5x (1.3x)
		4,929,560	Other (2)	N/A	N/A
	$	1,516,829,426

(1)

Weighted by fair value

(2)

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

2. Summary of Significant Accounting Policies — (continued)

Changes in investments categorized as Level 3 during the three months ended March 31, 2022 were as follows:


	Independent Third-Party Valuation
	Bank Debt			Other Corporate Debt			Equity Securities		Total
Beginning balance	$	1,453,211,129		$	61,266,010		$	201,713,142	$	1,716,190,281
Net realized and unrealized gains (losses)		(5,268,842	)		(1,474,524	)		499,533		(6,243,833	)
Acquisitions (1)		114,307,153			29,951			949,633		115,286,737
Dispositions		(152,384,418	)		—			751,802		(151,632,616	)
Ending balance	$	1,409,865,022		$	59,821,437		$	203,914,110	$	1,673,600,569

Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)	$	(9,356,124	)	$	(1,689,951	)	$	624,336	$	(10,421,738	)

(1)

Includes payments received in kind and accretion of original issue and market discounts


	Advisor Valuation
	Bank Debt		Other Corporate Debt			Equity Securities			Total
Beginning balance	$	—	$	2,888,000		$	2,197,030		$	5,085,030
Net realized and unrealized gains (losses)		—		(15,341	)		(599,819	)		(615,160	)
Dispositions		—		(1,456,920	)		(188,406	)		(1,645,326	)
Ending balance	$	—	$	1,415,739		$	1,408,805		$	2,824,544

Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)	$	—	$	(5,304	)	$	2,124		$	(3,180	)

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

2. Summary of Significant Accounting Policies — (continued)

Investment Transactions

20(Investment transactions are recorded on the trade date, except for private transactions that have conditions to closing, which are recorded on the closing date. The cost of investments purchased is based upon the purchase price plus those professional fees which are specifically identifiable to the investment transaction. Realized gains and losses on investments are recorded based on the specific identification method, which typically allocates the highest cost inventory to the basis of investments sold.

Cash and Cash Equivalents

Cash consists of amounts held in accounts with the custodian bank. Cash equivalents consist of highly liquid investments with an original maturity of generally 60 days or less and may not be insured by the FDIC or may exceed federally insured limits. Cash equivalents are classified as Level 1 in the GAAP valuation hierarchy. There was no restricted cash at March 31, 2023 or December 31, 2022.

Restricted Investments

The Company may invest without limitation in instruments that are subject to legal or contractual restrictions on resale. These instruments generally may be resold to institutional investors in transactions exempt from registration or to the public if the securities are registered. Disposal of these investments may involve time-consuming negotiations and additional expense, and prompt sale at an acceptable price may be difficult. Information regarding restricted investments is included at the end of the Consolidated Schedule of Investments. Restricted investments, including any restricted investments in affiliates, are valued in accordance with the investment valuation policies discussed above.

Foreign Currency Investments

The Company may invest in instruments traded in foreign countries and denominated in foreign currencies. Foreign currency denominated investments comprised approximately 0.5% and 0.5% of total investments at March 31, 2023 and December 31, 2022, respectively. Such positions were converted at the respective closing foreign exchange rates in effect at March 31, 2023 and December 31, 2022 and reported in U.S. dollars. Purchases and sales of investments and income and expense items denominated in foreign currencies, when they occur, are translated into U.S. dollars based on the foreign exchange rates in effect on the respective dates of such transactions. The portion of gains and losses on foreign investments resulting from fluctuations in foreign currencies is included in net realized and unrealized gain or loss from investments.

Investments in foreign companies and securities of foreign governments may involve special risks and considerations not typically associated with investing in U.S. companies and securities of the U.S. government. These risks include, among other things, revaluation of currencies, less reliable information about issuers, different transaction clearance and settlement practices, and potential future adverse political and economic developments. Moreover, investments in foreign companies and securities of foreign governments and their markets may be less liquid and their prices more volatile than those of comparable U.S. companies and the U.S. government.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

2. Summary of Significant Accounting Policies — (continued)

Derivatives

In order to mitigate certain currency exchange and interest rate risks, the Company may enter into certain derivative transactions. All derivatives are subject to a master netting agreement and are reported at their gross amounts as either assets or liabilities in the Consolidated Statements of Assets and Liabilities. Transactions entered into are accounted for using the mark-to-market method with the resulting change in fair value recognized in earnings for the current period. Risks may arise upon entering into these contracts from the potential inability of counterparties to meet the terms of their contracts and from unanticipated movements in interest rates and the value of foreign currencies relative to the U.S. dollar. Certain derivatives may also require the Company to pledge assets as collateral to secure its obligations.

During the three months ended March 31, 2023 and 2022, the Company did not enter into any derivative transactions nor hold any derivative positions.

Valuations of derivatives are determined using observable market inputs other than quoted prices in active markets for identical assets and, accordingly, are generally classified as Level 2 in the GAAP valuation hierarchy.

Deferred Debt Issuance Costs

Certain costs incurred in connection with the issuance and/or extension of debt of the Company and its subsidiaries were capitalized and are being amortized on a straight-line basis over the estimated life of the respective instruments. The impact of utilizing the straight-line amortization method versus the effective-interest method is not material to the operations of the Company.

Revenue Recognition

Interest and dividend income, including income paid in kind, is recorded on an accrual basis, when such amounts are considered collectible. Origination, structuring, closing, commitment and other upfront fees, including original issue discounts, earned with respect to capital commitments are generally amortized or accreted into interest income over the life of the respective debt investment, as are end-of-term or exit fees receivable upon repayment of a debt investment. Other fees, including certain amendment fees, prepayment fees and commitment fees on broken deals, are recognized as earned. Prepayment fees and similar income due upon the early repayment of a loan or debt security are recognized when earned and are included in interest income.

Certain debt investments are purchased at a discount to par as a result of the underlying credit risks and financial results of the issuer, as well as general market factors that influence the financial markets as a whole. Discounts on the acquisition of corporate bonds are generally amortized using the effective-interest or constant-yield method assuming there are no questions as to collectability. When principal payments on a loan are received in an amount in excess of the loan’s amortized cost, the excess principal payments are recorded as interest income.

Income Taxes

The Company intends to comply with the requirements of the Internal Revenue Code of 1986, as amended, applicable to regulated investment companies, and to distribute substantially all of its taxable income to its shareholders. Therefore, no U.S. federal income tax provision is required. The income or loss of SVCP, TCPC Funding, TCPC Funding II and the SBIC is reported in the respective members' or partners’ income tax returns, as applicable. In accordance with ASC Topic 740 - Income Taxes, the Company recognizes in its consolidated financial statements the effect of a tax position when it is determined that such position is more likely than not, based on the technical merits, to be sustained upon examination. The tax returns of the Company, SVCP, TCPC Funding, TCPC Funding II and the SBIC remain open for examination by tax authorities for a period of three years from the date they are filed. No such examinations are currently pending. Management has analyzed tax laws and regulations and their application to the Company as of March 31, 2023, inclusive of the open tax return years, and does not believe that there are any uncertain tax positions that require recognition of a tax liability in the consolidated financial statements.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

2. Summary of Significant Accounting Policies — (continued)

The final tax characterization of distributions is determined after the fiscal year and is reported on Form 1099 and in the Company’s annual report to shareholders. Distributions can be characterized as ordinary income, capital gains and/or return of capital. As of December 31, 2022, the Company had non-expiring capital loss carryforwards in the amount of $176,325,662 available to offset future realized capital gains.

As of December 31, 2022, gross unrealized appreciation and depreciation for investments and derivatives based on cost for U.S. federal income tax purposes were as follows:


	December 31, 2022
Tax basis of investments	$	1,656,032,096

Unrealized appreciation	$	100,832,690
Unrealized depreciation		(147,277,145	)
Net unrealized appreciation (depreciation)	$	(46,444,455	)

Recent Accounting Pronouncements

In March 2020 and January 2021, the FASB issued ASU No. 2020-04 and ASU No. 2021-01, respectively, “Reference Rate Reform (Topic 848),” which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. ASU 2020-04 is effective and can be adopted by all entities through December 31, 2022. The expedients and exceptions provided by the amendments do not apply to contract modifications and hedging relationships entered into or evaluated after December 31, 2022, except for hedging transactions as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. In December 2022, the FASB issued ASU No. 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, which deferred the sunset day of this guidance to December 31, 2024. The Company is currently evaluating the impact of adopting ASU 2020-04 on its consolidated financial statements.

In August 2020, the FASB issued ASU No. 2020-06, “Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity,” which simplifies the accounting for convertible instruments by removing the separation models for (1) convertible debt with a cash conversion feature and (2) convertible instruments with a beneficial conversion feature. As a result, after adoption, a convertible debt instrument will be accounted for as a single liability measured at its amortized cost. Additionally, ASU 2020-06 requires the application of the if-converted method to calculate the impact of convertible instruments on diluted earnings per share. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, with early adoption permitted for fiscal years beginning after December 15, 2020 and can be adopted on either a fully retrospective or modified retrospective basis. The Company adopted ASU 2020-06 under the modified retrospective basis as of January 1, 2022. The impact of the Company’s adoption under the modified retrospective basis required an adjustment of $0.1 million to opening net assets for the remaining unamortized discount on the 2022 Convertible Notes, an increase to our debt balance in the amount of $0.1 million as a result of the recombination of the equity conversion component of the 2022 Convertible Notes, and $0.1 million lower interest expense on the Consolidated Statements of Operations. The Company’s adoption of this guidance did not have a material impact on the Company’s financial position, results of operations, or cash flows.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

3. Management Fees, Incentive Fees and Other Expenses

On February 8, 2019, the stockholders of the Company approved an amended investment management agreement to be effective on February 9, 2019 between the Company and the Advisor which (i) reduced the management fee on total assets (excluding cash and cash equivalents) that exceed an amount equal to 200% of the net asset value of the Company from 1.5% to 1.0%, (ii) reduced the incentive compensation on net investment income and net realized gains (reduced by any net unrealized losses) from 20% to 17.5% and (iii) reduced the cumulative total return hurdle from 8% to 7%.

Accordingly, the Company’s management fee is calculated at an annual rate of 1.5% on total assets (excluding cash and cash equivalents) up to an amount equal to 200% of the net asset value of the Company, and 1.0% thereafter. The management fee is calculated on a consolidated basis as of the beginning of each quarter and is payable to the Advisor quarterly in arrears.

Incentive compensation is only incurred to the extent the Company’s cumulative total return (after incentive compensation) exceeds a 7% annual rate on daily weighted-average contributed common equity. Subject to that limitation, incentive compensation is calculated on ordinary income (before incentive compensation) and net realized gains (net of any unrealized depreciation) at rates of 17.5% on income since the fee reduction on February 8, 2019 and 20% previously. Incentive compensation is computed as the difference between incentive compensation earned and incentive compensation paid, subject to the total return hurdle, on a cumulative basis since January 1, 2013, and is payable quarterly in arrears.

A reserve for incentive compensation is accrued based on the amount of any additional incentive compensation that would have been payable to the Advisor assuming a hypothetical liquidation of the Company at net asset value on the balance sheet date. As of March 31, 2023 and December 31, 2022, no such reserve was accrued.

The Company bears all expenses incurred in connection with its business, including fees and expenses of outside contracted services, such as custodian, administrative, legal, audit and tax preparation fees, costs of valuing investments, insurance costs, brokers’ and finders’ fees relating to investments, and any other transaction costs associated with the purchase and sale of investments.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

4. Debt

Debt is comprised of unsecured notes due August 2024 issued by the Company (the “2024 Notes”), unsecured notes due February 2026 issued by the Company (the “2026 Notes”), amounts outstanding under a senior secured revolving, multi-currency credit facility issued by SVCP (the “Operating Facility”), amounts outstanding under a senior secured revolving credit facility issued by TCPC Funding II (“Funding Facility II”) and debentures guaranteed by the SBA (the “SBA Debentures”). Prior to being repaid on March 1, 2022, debt included $140.0 million in convertible senior unsecured notes due March 2022 issued by the Company (the "2022 Convertible Notes"). Prior to being repaid on September 17, 2021, debt included $175.0 million in unsecured notes due August 2022 issued by the Company (the "2022 Notes").

Total debt outstanding and available at March 31, 2023 was as follows:


	Maturity	Rate		Carrying Value (1)			Available		Total Capacity
Operating Facility	2026	L+1.75%	(2)	$	202,033,121		$	97,966,879	$	300,000,000	(3)
Funding Facility II	2025	SOFR+2.00%	(4)		100,000,000			100,000,000		200,000,000	(5)
SBA Debentures	2024−2031	2.52%	(6)		150,000,000			10,000,000		160,000,000
2024 Notes ($250 million par)	2024	3.900%			249,144,733			—		249,144,733
2026 Notes ($325 million par)	2026	2.850%			326,079,582			—		326,079,582
Total leverage					1,027,257,436		$	207,966,879	$	1,235,224,315
Unamortized issuance costs					(4,636,951	)
Debt, net of unamortized issuance costs				$	1,022,620,485

(1)

Except for the 2024 Notes and the 2026 Notes, all carrying values are the same as the principal amounts outstanding.

(2)

As of March 31, 2023, $8.0 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00% and $2.0 million of the outstanding amount bore interest at a rate of Prime + 1.00%.

(3)

Operating Facility includes a $100.0 million accordion which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions.

(4)

Subject to certain funding requirements and a SOFR credit adjustment of 0.15%

(5)

Funding Facility II includes a $50.0 million accordion which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions.

(6)

Weighted-average interest rate, excluding fees of 0.35% or 0.36%.

Total debt outstanding and available at December 31, 2022 was as follows:


	Maturity	Rate		Carrying Value (1)			Available		Total Capacity
Operating Facility	2026	L+1.75%	(2)	$	123,889,980		$	176,110,020	$	300,000,000	(3)
Funding Facility II	2025	L+2.00%	(4)		100,000,000			100,000,000		200,000,000	(5)
SBA Debentures	2024−2031	2.52%	(6)		150,000,000			10,000,000		160,000,000
2024 Notes ($250 million par)	2024	3.900%			248,997,527			—		248,997,527
2026 Notes ($325 million par)	2026	2.850%			326,174,734			—		326,174,734
Total leverage					949,062,241		$	286,110,020	$	1,235,172,261
Unamortized issuance costs					(5,056,427	)
Debt, net of unamortized issuance costs				$	944,005,814

(1)

Except for the 2024 Notes and the 2026 Notes, all carrying values are the same as the principal amounts outstanding.

(2)

As of December 31, 2022, $7.9 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00% and $16.0 million of the outstanding amount bore interest at a rate of Prime + 1.00%

(3)

Operating Facility includes a $100.0 million accordion which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions.

(4)

Subject to certain funding requirements

(5)

Funding Facility II includes a $50.0 million accordion which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions.

(6)

Weighted-average interest rate, excluding fees of 0.35% or 0.36%.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

4. Debt — (continued)

The combined weighted-average interest rates on total debt outstanding at March 31, 2023 and December 31, 2022 were 4.19% and 3.90%, respectively.

Total expenses related to debt included the following:


	Three Months Ended March 31,
	2023		2022
Interest expense	$	10,626,322	$	8,253,874
Amortization of deferred debt issuance costs		712,804		833,279
Commitment fees		210,045		258,051
Total	$	11,549,171	$	9,345,204

Outstanding debt is carried at amortized cost in the Consolidated Statements of Assets and Liabilities. As of March 31, 2023, the estimated fair values of the Operating Facility, Funding Facility II and the SBA Debentures approximated their carrying values, and the 2024 Notes and the 2026 Notes had estimated fair values of $240.9 million and $290.4 million, respectively. As of December 31, 2022, the estimated fair values of the Operating Facility, Funding Facility II and the SBA Debentures approximated their carrying values, and the 2024 Notes and the 2026 Notes had estimated fair values of $238.7 million and $290.1 million, respectively. The estimated fair values of the Operating Facility, Funding Facility II and the SBA Debentures were determined by discounting projected remaining payments using market interest rates for borrowings of the Company and entities with similar credit risks at the measurement date. The estimated fair values of the 2024 Notes and 2026 Notes were determined using market quotations. The estimated fair values of the Operating Facility, Funding Facility II, the 2024 Notes, the 2026 Notes and the SBA Debentures as prepared for disclosure purposes were deemed to be Level 3 in the GAAP valuation hierarchy.

Convertible Unsecured Notes

On August 30, 2016, the Company issued $140.0 million of convertible senior unsecured notes, which matured on March 1, 2022. The 2022 Convertible Notes were general unsecured obligations of the Company, and ranked structurally junior to the Operating Facility, Funding Facility II and the SBA Debentures. The Company did not have the right to redeem the 2022 Convertible Notes prior to maturity. The 2022 Convertible Notes bore interest at an annual rate of 4.625%, paid semi-annually. In certain circumstances, the 2022 Convertible Notes could have been converted into cash, shares of the Company’s common stock or a combination of cash and shares of common stock (such combination to be at the Company’s election), at an initial conversion rate of 54.5019 shares of common stock per one thousand dollar principal amount of the 2022 Convertible Notes, which is equivalent to an initial conversion price of approximately $18.35 per share of common stock, subject to customary anti-dilutional adjustments. The initial conversion price was approximately 10.0% above the $16.68 per share closing price of the Company’s common stock on August 30, 2016. Prior to its maturity on March 1, 2022, the principal amount of the 2022 Convertible Notes exceeded the value of the conversion rate multiplied by the per share closing price of the Company’s common stock. Therefore, no additional shares were added to the calculation of diluted earnings per common share and weighted average common shares outstanding.

The 2022 Convertible Notes were accounted for in accordance with ASC Topic 470-20 – Debt with Conversion and Other Options. Upon conversion of any of the 2022 Convertible Notes, the Company intended to pay the outstanding principal amount in cash and, to the extent that the conversion value exceeds the principal amount, had the option to pay the excess amount in cash or shares of the Company’s common stock (or a combination of cash and shares), subject to the requirements of the respective indenture. Prior to the adoption of ASU 2020-06, the Company had determined that the embedded conversion options in 2022 Convertible Notes were not required to be separately accounted for as derivatives under GAAP. At the time of issuance the estimated values of the debt and equity components of the 2022 Convertible Notes were approximately 97.6% and 2.4%, respectively. During the year ended December 31, 2022, the Company adopted ASU 2020-06 using the modified retrospective basis. In accordance with this guidance, the Company recombined the equity conversion component of our 2022 Convertible Notes outstanding, and accounted for the 2022 Convertible Notes as a single liability measured at amortized cost. This resulted in a cumulative decrease to additional paid in capital of $3.3 million, partially offset by a decrease to accumulated loss of $3.2 million as of January 1, 2022 (see Note 2).

Prior to the close of business on the business day immediately preceding September 1, 2021, holders were permitted to convert their 2022 Convertible Notes only under certain circumstances set forth in the indenture governing the terms of the 2022 Convertible Notes. On or after September 1, 2021 until the close of business on the scheduled trading day immediately preceding March 1, 2022, holders may have converted their 2022 Convertible Notes at any time. Upon conversion, the Company would pay or deliver, as the case may be, at its election, cash, shares of the Company’s common stock or a combination of cash and shares of the Company’s common stock, subject to the requirements of the indenture. No notes were converted prior to the notes maturing on March 1, 2022.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

4. Debt — (continued)

The original issue discounts equal to the equity components of the 2022 Convertible Notes were recorded in “paid-in capital in excess of par” in the accompanying Consolidated Statements of Assets and Liabilities. As a result, the Company records interest expense comprised of both stated interest and amortization of the original issue discounts. At the time of issuance, the equity components of the 2022 Convertible Notes were $3.3 million. As of March 31, 2023 and December 31, 2022, the components of the carrying values of the 2022 Convertible Notes were $0.0.

For the three months ended March 31, 2023 and 2022, the components of interest expense for the convertible notes were as follows:


	Three Months Ended March 31,
	2023	2022
Stated interest expense	NA	$	1,079,167
Amortization of original issue discount	NA		—
Total interest expense	NA	$	1,079,167

The estimated effective interest rate of the debt component of the 2022 Convertible Notes, equal to the stated interest of 4.625% plus the accretion of the original issue discount, was approximately 5.125% for the year ended December 31, 2022. The Company adopted ASU 2020-06 under the modified retrospective basis as of January 1, 2022. As a result of the adoption, the Company has not recognized any amortization of original discount on the 2022 Convertible Notes during the year ended December 31, 2022 (see Note 2).

Unsecured Notes

On August 4, 2017, the Company issued $125.0 million of unsecured notes with a maturity date of August 11, 2022, unless previously repurchased or redeemed in accordance with their terms. On November 3, 2017, the Company issued an additional $50.0 million of the 2022 Notes. The 2022 Notes bore interest at an annual rate of 4.125%, payable semi-annually, and all principal were due upon maturity. The 2022 Notes were general unsecured obligations of the Company and ranked structurally junior to the Operating Facility, Funding Facility I, Funding Facility II and the SBA Debentures, and ranked pari passu with the 2022 Convertible Notes, the 2024 Notes and the 2026 Notes.

On September 17, 2021 and pursuant to the indenture governing the 2022 Notes, the Company redeemed all $175.0 million of the 2022 Notes then outstanding at a price equal to par plus a "make whole" premium, and accrued and unpaid interest. In connection with the redemption, the Company recognized a $6.2 million loss on extinguishment of debt as reflected in the Consolidated Statement of Operations.

On August 23, 2019, the Company issued $150.0 million of unsecured notes that mature on August 23, 2024, unless previously repurchased or redeemed in accordance with their terms. On November 26, 2019, the Company issued an additional $50.0 million of the 2024 Notes and on October 2, 2020, the Company issued an additional $50.0 million of the 2024 Notes for a total outstanding aggregate principal amount of $250.0 million. The 2024 Notes bear interest at an annual rate of 3.900%, payable semi-annually, and all principal is due upon maturity. The 2024 Notes are general unsecured obligations of the Company and rank structurally junior to the Operating Facility, Funding Facility I, Funding Facility II and the SBA Debentures, and rank pari passu with the 2026 Notes. The 2024 Notes may be redeemed in whole or part at the Company's option at a redemption price equal to par plus a "make whole" premium, as determined pursuant to the indenture governing the 2024 Notes, and any accrued and unpaid interest. The 2024 Notes were issued at a discount to the principal amount.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

4. Debt — (continued)

On February 9, 2021, the Company issued $175.0 million of unsecured notes that mature on February 9, 2026, unless previously repurchased or redeemed in accordance with their terms. The 2026 Notes were issued at a discount to the principal amount. On August 27, 2021, the Company issued an additional $150.0 million of the 2026 Notes, at a premium to par, for a total outstanding aggregate principal amount of $325.0 million. The 2026 Notes bear interest at an annual rate of 2.850%, payable semi-annually, and all principal is due upon maturity. The 2026 Notes are general unsecured obligations of the Company and rank structurally junior to the Operating Facility, Funding Facility I, Funding Facility II and the SBA Debentures, and rank pari passu with the 2024 Notes. The 2026 Notes may be redeemed in whole or part at the Company's option at a redemption price equal to par plus a "make whole" premium, as determined pursuant to the indenture governing the 2026 Notes, and any accrued and unpaid interest.

As of March 31, 2023 and December 31, 2022, the components of the carrying value of 2024 Notes and 2026 Notes were as follows:


	March 31, 2023					December 31, 2022
	2024 Notes			2026 Notes		2024 Notes			2026 Notes
Principal amount of debt	$	250,000,000		$	325,000,000	$	250,000,000		$	325,000,000
Original issue (discount)/ premium, net of accretion		(855,267	)		1,079,582		(1,002,473	)		1,174,734
Carrying value of debt	$	249,144,733		$	326,079,582	$	248,997,527		$	326,174,734

For the three months ended March 31, 2023 and 2022, the components of interest expense for the 2024 Notes and 2026 Notes were as follows:


	Three Months Ended March 31,
	2023					2022
	2024 Notes		2026 Notes			2024 Notes		2026 Notes
Stated interest expense	$	2,437,500	$	2,315,625		$	2,437,500	$	2,315,625
Amortization of original issue discount/ (premium)		147,206		(95,151	)		141,271		(93,060	)
Total interest expense	$	2,584,706	$	2,220,474		$	2,578,771	$	2,222,565

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

4. Debt — (continued)

Operating Facility

The Operating Facility consists of a revolving, multi-currency credit facility which provides for amounts to be drawn up to $300.0 million, subject to certain collateral and other restrictions. The Operating Facility includes a $100.0 million accordion feature which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions. Most of the cash and investments held directly by SVCP, as well as the net assets of TCPC Funding, TCPC Funding II and the SBIC, are included in the collateral for the facility.

On June 22, 2021, the Operating Facility was amended to (i) extend the maturity date by two years from May 6, 2024 to May 6, 2026, (ii) change the interest rate applicable to borrowings to (a) LIBOR plus an applicable margin equal to either 1.75% or 2.00%, or (b) in the case of ABR borrowings, generally the prime rate in effect plus an applicable margin of either 0.75% or 1.00% depending on a ratio of the borrowing base to the facility commitments in both cases, and (iii) reduce commitment fees on the undrawn portion of the Operating Facility above the minimum utilization amount from 0.50% per annum to 0.375% per annum. Undrawn portions of the Operating Facility below the minimum utilization amount continued to accrue commitment fees at a rate of 0.50% per annum until March 1, 2022, the date on which the March 2022 Convertible Notes were terminated in full, after which time they accrue at a rate of 2.00% per annum. The Operating Facility may be terminated, and any outstanding amounts there under may become due and payable, should SVCP fail to satisfy certain financial or other covenants. As of March 31, 2023, SVCP was in full compliance with such covenants.

Funding Facility I

Funding Facility I was a senior secured revolving credit facility which provided for amounts to be drawn up to $300.0 million, subject to certain collateral and other restrictions and had a maturity of May 31, 2023. Borrowings under Funding Facility I bore interest at a rate of LIBOR plus either 2.00% or 2.35% per annum, subject to certain funding requirements, plus an administrative fee of 0.25% per annum. In addition to amounts due on outstanding debt, the facility accrued commitment fees of 0.25% per annum on the unused portion of the facility, or 0.50% per annum when the unused portion is greater than 33% of the total facility, plus an administrative fee of 0.25% per annum. The facility was terminated in August 2020 and replaced with Funding Facility II.

Funding Facility II

Funding Facility II is a senior secured revolving credit facility which provides for amounts to be drawn up to $200.0 million, subject to certain collateral and other restrictions. The facility contains an accordion feature which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions. The cash and investments of TCPC Funding II are included in the collateral for the facility.

Borrowings under Funding Facility II bore interest at a rate of LIBOR plus 2.00% per annum, subject to certain funding requirements, plus a 0.35% fee on drawn amounts and an administrative fee of 0.15% per annum on the facility. The facility also accrued commitment fees of 0.35% per annum on the unused portion of the facility.

Since February 28, 2023, borrowings under Funding Facility II bear interest at a rate of SOFR plus a credit spread adjustment of 0.15%, plus a margin of 2.00% per annum, which margin is subject to increase after the end of the revolving period or under other customary circumstances. The facility also accrues a 0.35% fee on drawn amounts and an administrative fee of 0.15% per annum on the facility. The facility also accrues commitment fees of 0.35% per annum on the unused portion of the facility. The facility may be terminated, and any outstanding amounts thereunder may become due and payable, should TCPC Funding II fail to satisfy certain financial or other covenants. The facility may be terminated, and any outstanding amounts thereunder may become due and payable, should TCPC Funding II fail to satisfy certain financial or other covenants. As of March 31, 2023, TCPC Funding II was in full compliance with such covenants.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

4. Debt — (continued)

SBA Debentures

As of March 31, 2023, the SBIC is able to issue up to $160.0 million in SBA Debentures, subject to funded regulatory capital and other customary regulatory requirements. As of March 31, 2023, SVCP had committed $87.5 million of regulatory capital to the SBIC, all of which had been funded. SBA Debentures are non-recourse and may be prepaid at any time without penalty. Once drawn, the SBIC debentures bear an interim interest rate of LIBOR plus 30 basis points. The rate then becomes fixed at the time of SBA pooling, which occurs twice each year, and is set to the then-current 10-year treasury rate plus a spread and an annual SBA charge.

SBA Debentures outstanding as of March 31, 2023 and December 31, 2022 were as follows:


Issuance Date	Maturity	Debenture Amount		Fixed Interest Rate				SBA Annual Charge
September 24, 2014	September 1, 2024	$	18,500,000		3.02	%			0.36	%
March 25, 2015	March 1, 2025		9,500,000		2.52	%			0.36	%
September 23, 2015	September 1, 2025		10,800,000		2.83	%			0.36	%
March 23, 2016	March 1, 2026		4,000,000		2.51	%			0.36	%
September 21, 2016	September 1, 2026		18,200,000		2.05	%			0.36	%
September 20, 2017	September 1, 2027		14,000,000		2.52	%			0.36	%
March 21, 2018	March 1, 2028		8,000,000		3.19	%			0.35	%
September 19, 2018	September 1, 2028		15,000,000		3.55	%			0.35	%
September 25, 2019	September 1, 2029		40,000,000		2.28	%			0.35	%
September 22, 2021	September 1, 2031		12,000,000		1.30	%			0.35	%
		$	150,000,000		2.52	%	*

* Weighted-average interest rate

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

5. Commitments, Contingencies, Concentration of Credit Risk and Off-Balance Sheet Risk

SVCP, TCPC Funding, TCPC Funding II and the SBIC conduct business with brokers and dealers that are primarily headquartered in New York and Los Angeles and are members of the major securities exchanges. Banking activities are conducted with a firm headquartered in the San Francisco area.

In the normal course of business, investment activities involve executions, settlement and financing of various transactions resulting in receivables from, and payables to, brokers, dealers and the custodian. These activities may expose the Company to risk in the event that such parties are unable to fulfill contractual obligations. Management does not anticipate any material losses from counterparties with whom it conducts business. Consistent with standard business practice, the Company, SVCP, TCPC Funding, TCPC Funding II and the SBIC enter into contracts that contain a variety of indemnifications, and are engaged from time to time in various legal actions. The maximum exposure under these arrangements and activities is unknown. However, management expects the risk of material loss to be remote.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

5. Commitments, Contingencies, Concentration of Credit Risk and Off-Balance Sheet Risk — (continued)

The Consolidated Schedules of Investments include certain revolving loan facilities and other commitments with unfunded balances at March 31, 2023 and December 31, 2022 as follows:


		Unfunded Balances
Issuer	Maturity	March 31, 2023		December 31, 2022
2-10 Holdco, Inc.	3/26/2026	$	723,670	$	723,670
Accordion Partners LLC	8/29/2029		154,762		278,571
Accordion Partners LLC	8/31/2028		92,857		123,810
Acquia, Inc.	10/31/2025	N/A			779,225
Alcami Corporation	12/21/2028		546,266		1,420,290
Alcami Corporation	12/21/2028		874,025	N/A
Alpine Acquisition Corp II (48Forty)	11/30/2026		161,164		179,071
AmeriLife Holdings, LLC	8/31/2029		151,515		151,515
AmeriLife Holdings, LLC	8/31/2028		227,273		227,273
Applause App Quality, Inc.	9/30/2025	N/A			1,133,535
Applause App Quality, Inc.	9/20/2025		38,988	N/A
Appriss Health, LLC (PatientPing)	5/6/2027		272,265		544,531
Aras Corporation	4/13/2027		290,778		581,555
Syntellis Performance Solutions, LLC (Axiom Global, Inc.)	7/31/2027		45,000		45,000
Syntellis Parent, LLC (Axiom Software)	8/2/2027		360,063		360,063
Sotheby's	1/15/2027		1,601,742		1,601,742
Blackbird Purchaser, Inc. (Ohio Transmission Corp.)	4/8/2027		3,384,549		3,384,549
Bynder Bidco, Inc.	1/26/2029		882,000	N/A
Callodine Commercial Finance, LLC (GBFC)	11/3/2025		243,000	N/A
Chariot Buyer, LLC	11/3/2028		797,158		797,158
CSG Buyer, Inc. (Core States)	3/31/2028		2,921,166		4,381,748
AI Aqua Merger Sub, Inc. (Osmosis Buyer) (United Kingdom)	7/30/2028		1,460,583	N/A
Bonterra LLC (fka CyberGrants Holdings, LLC)	9/8/2027		223,092		397,558
Bynder Bidco, Inc.	1/26/2029		4,467	N/A
Deerfield Dakota Holding, LLC	4/9/2027		90,909	N/A
Elevate Brands Holdco, Inc.	3/14/2032		16,000,000		16,000,000
Ensemble RCM, LLC	8/3/2026		694,736		998,683
ETX Energy Management Company, LLC (fka NGR Management Company, LLC)	5/3/2027		1,750,277		1,750,277
FinancialForce.com, Inc.	1/30/2029		37,736		37,736
Fusion Risk Management, Inc.	8/30/2028		2,500,000		2,500,000
GACP I, LP (Great American Capital)	8/30/2028		35,870		35,870
GC Champion Acquisition LLC (Numerix)	8/21/2028	N/A			193,947
Grey Orange Incorporated	5/6/2026	N/A			1,676,151
Greystone Affordable Housing Initiatives, LLC	3/2/2026		11,818,182		11,818,182
Gympass US, LLC	7/8/2027		46,154		46,154
Homerenew Buyer, Inc. (Project Dream)	11/23/2027		170,416	N/A
Homerenew Buyer, Inc. (Project Dream)	11/23/2027		1,543,558		2,095,944
Howlco, LLC, (Lone Wolf)	10/23/2026		174,825	N/A
ICIMS, Inc.	8/18/2028		1,064,123		1,503,556
ICIMS, Inc.	8/18/2028		396,825	N/A
Integrate.com, Inc. (Infinity Data, Inc.)	12/17/2027		416,667		1,000,000
Integrity Marketing Acquisition, LLC	8/27/2025		333,333	N/A
Integrity Marketing Acquisition, LLC	8/27/2025		10,254,564		10,254,564
IvyRehab Intermediate II, LLC	4/23/2029		104,167		166,667
JobandTalent USA, Inc. (United Kingdom)	2/17/2025		1,944,444		1,944,444
Kaseya, Inc.	6/25/2029		100,000		200,000
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)	12/31/2023		100,000	N/A
Khoros, LLC (Lithium)	1/3/2024		227,614		991,682
Logicmonitor, Inc.	5/17/2026		764,068	N/A
LJ Avalon Holdings, LLC (Ardurra)	2/1/2030		2,094,199	N/A
LJ Avalon Holdings, LLC (Ardurra)	2/1/2029		837,679	N/A
Magenta Buyer, LLC (McAfee)	7/27/2028		1,069,947		1,069,947
Internap Holdings, LLC	6/3/2027		18,519		18,519
Optiv Security, Inc.	2/1/2024		31,250		25,000
Outcomes Group Holdings, Inc.	10/26/2026		1,229,873	N/A
Persado, Inc.	6/10/2027	N/A			8,608,961
Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)	11/1/2028	N/A			278,157
Pico Quantitative Trading, LLC	2/7/2025		3,959,072		3,959,072
Plate Newco 1 Limited (Avanti) (United Kingdom)	4/6/2027		1,208,564		1,208,564
EdgeCo Buyer, Inc.	6/1/2026		17,527	N/A
Pueblo Mechanical and Controls, LLC	8/23/2028		52,375		155,250
PVHC Holding Corp	8/3/2024		44,063		58,750
Razor Group GmbH (Germany)	4/28/2028		5,057,109		6,365,227
Samson Investment Company	2/15/2020		37,538		37,538
SEP Raptor Acquisition, Inc. (Loopio) (Canada)	3/31/2027		20,589,674		20,589,674
Service Logic Acquisition Inc.	10/29/2027		1,163,276		1,163,276

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

5. Commitments, Contingencies, Concentration of Credit Risk and Off-Balance Sheet Risk — (continued)


Showtime Acquisition, LLC	8/7/2028		1,039,117	N/A
Nvest, Inc. (SigFig)	9/15/2025		1,298,896	N/A
Streamland Media Midco LLC	8/31/2023	N/A			120,000
Suited Connector, LLC	12/1/2027	N/A			852,273
SupplyOne, Inc.	2/1/2024		1,256,026		1,256,026
Thras.io, LLC	12/18/2026	N/A			8,787,651
Tahoe Finco, LLC (Talend)	10/1/2028		26,980	N/A
Wealth Enhancement Group, LLC	10/4/2027		182,991		276,194
Thras.io, LLC	12/18/2026		1,329,250		1,329,250
Zendesk Inc.	11/22/2028		95,503		134,827
Zilliant Incorporated	12/21/2027		39,325	N/A
Zilliant Incorporated	12/21/2027		370,370		518,519
Zilliant Incorporated	12/21/2027		148,148	N/A
Total Unfunded Balances			109,222,122		127,137,393

6. Other Related Party Transactions

The Company, SVCP, TCPC Funding, TCPC Funding II, the SBIC, the Advisor and their members and affiliates may be considered related parties. From time to time, SVCP advances payments to third parties on behalf of the Company which are reimbursable through deductions from distributions to the Company. At March 31, 2023 and December 31, 2022, no such amounts were outstanding. From time to time, the Advisor advances payments to third parties on behalf of the Company and SVCP and receives reimbursement from the Company. At March 31, 2023 and December 31, 2022, amounts reimbursable to the Advisor totaled $2.4 million and $1.5 million, respectively, as reflected in the Consolidated Statements of Assets and Liabilities.

Pursuant to an administration agreement between the Administrator and the Company (the “Administration Agreement”), the Administrator may be reimbursed for costs and expenses incurred by the Administrator for office space rental, office equipment and utilities allocable to the Company, as well as costs and expenses incurred by the Administrator or its affiliates relating to any administrative, operating, or other non-investment advisory services provided by the Administrator or its affiliates to the Company. For the three months ended March 31, 2023 and 2022, expenses allocated pursuant to the Administration Agreement totaled $0.4 million and $0.5 million, respectively.

7. Stockholders’ Equity and Dividends

Prior to its discontinuance effective July 7, 2020, the Company had offered an “opt in” dividend reinvestment plan to common stockholders, pursuant to which the dividends payable to those shareholders who so elected would be reinvested in shares of common stock.

The Company’s dividends are recorded on the ex-dividend date. The following table summarizes the Company’s dividends declared and paid for the three months ended March 31, 2023:

Date Declared

Record Date

Payment Date

Type

Amount
Per
Share

Total Amount

February 28, 2023

March 17, 2023

March 31, 2023

Regular

0.32

18,485,524

The following table summarizes the Company’s dividends declared and paid for the three months ended March 31, 2022:

Date Declared

Record Date

Payment Date

Type

Amount
Per
Share

Total Amount

February 24, 2022

March 17, 2022

March 31, 2022

Regular

0.30

17,330,179

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

7. Stockholders’ Equity and Dividends — (continued)

On February 24, 2015, the Company’s Board of Directors approved a stock repurchase plan (the “Company Repurchase Plan”) to acquire up to $50.0 million in the aggregate of the Company’s common stock at prices at certain thresholds below the Company’s net asset value per share, in accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the 1934 Act. The Company Repurchase Plan is designed to allow the Company to repurchase its common stock at times when it otherwise might be prevented from doing so under insider trading laws. The Company Repurchase Plan requires an agent selected by the Company to repurchase shares of common stock on the Company’s behalf if and when the market price per share is at certain thresholds below the most recently reported net asset value per share. Under the plan, the agent will increase the volume of purchases made if the price of the Company’s common stock declines, subject to volume restrictions. The timing and amount of any stock repurchased depends on the terms and conditions of the Company Repurchase Plan, the market price of the common stock and trading volumes, and no assurance can be given that any particular amount of common stock will be repurchased. The Company Repurchase Plan was re-approved on February 15, 2023, to be in effect through the earlier of two trading days after the Company’s first quarter 2023 earnings release unless further extended or terminated by the Company’s Board of Directors, or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions.

No shares were repurchased by the Company under the Company Repurchase Plan for the three months ended March 31, 2023 and 2022.

8. Earnings Per Share

In accordance with ASC 260, Earnings per Share, basic earnings per share is computed by dividing earnings available to common shareholders by the weighted average number of shares outstanding during the period. Other potentially dilutive common shares, if any, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. The following information sets forth the computation of the net increase in net assets per share resulting from operations for the three months ended March 31, 2023 and 2022:


	Three Months Ended March 31,
	2023		2022
Net increase (decrease) in net assets from operations	$	22,713,879	$	12,448,960
Weighted average shares outstanding		57,767,264		57,767,264
Earnings (loss) per share	$	0.39	$	0.22

9. Subsequent Events

On April 25, 2023, the Company’s Board of Directors re-approved the Company Repurchase Plan, to be in effect through the earlier of two trading days after the Company’s second quarter 2023 earnings release or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions.

On May 4, 2023, the Company’s Board of Directors declared a second quarter dividend of $0.34 per share payable on June 30, 2023 to stockholders of record as of the close of business on June 16, 2023.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

10. Financial Highlights


	Three Months Ended March 31,
	2023			2022
Per Common Share
Per share NAV at beginning of period	$	12.93		$	14.36

Investment operations:
Net investment income before income taxes		0.44			0.34
Excise taxes		0.00			—
Net investment income		0.44			0.34
Net realized and unrealized gain (loss)		(0.05	)		(0.12	)
Total from investment operations		0.39			0.22

Cumulative effect adjustment for the adoption of ASU 2020-06 (5)		—			(0.01	)

Dividends to common shareholders		(0.32	)		(0.30	)

Per share NAV at end of period	$	13.00		$	14.27

Per share market price at end of period	$	10.30		$	14.30

Total return based on market value (1) (2)		(17.9	)%		8.1	%
Total return based on net asset value (1) (3)		3.0	%		1.5	%

Shares outstanding at end of period		57,767,264			57,767,264

Ratios to average common equity: (4)
Net investment income		15.8	%		11.2	%
Expenses before incentive fee		10.5	%		8.9	%
Expenses and incentive fee		11.2	%		9.4	%

Ending common shareholder equity	$	750,982,145		$	824,462,328
Portfolio turnover rate		1.2	%		6.2	%
Weighted-average debt outstanding	$	1,004,741,584		$	1,032,464,544
Weighted-average interest rate on debt		4.3	%		3.2	%
Weighted-average number of common shares		57,767,264			57,767,264
Weighted-average debt per share	$	17.39		$	17.87

(1)

Not annualized.

(2)

Total return based on market value equals the change in ending market value per share during share during the period plus declared dividends per share during the period, divided by the market value per share at the beginning of the period.

(3)

Total return based on net asset value equals the change in net asset value per share during the period plus declared dividends per share during the period, divided by the beginning net asset value per share.

(4)

Annualized, except for incentive compensation.

(5)

See Note 2 and 4 for further information related to the adoption of ASU 2020-06.

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

11. Senior Securities

Information about the Company's senior securities is shown in the following table as of the end of each of the last ten fiscal years and the period ended March 31, 2023.


Class and Year	Total Amount Outstanding(1)		Asset Coverage Per Unit(2)		Involuntary Liquidating Preference Per Unit(3)		Average Market Value Per Unit(4)
Operating Facility
As of March 31, 2023 (Unaudited)	$	202,033	$	5,371		—	N/A
Fiscal Year 2022		123,890		6,906		—	N/A
Fiscal Year 2021		154,480		11,020		—	N/A
Fiscal Year 2020		120,454		9,508		—	N/A
Fiscal Year 2019		108,498		5,812		—	N/A
Fiscal Year 2018		82,000		5,221		—	N/A
Fiscal Year 2017		57,000		6,513		—	N/A
Fiscal Year 2016		100,500		4,056		—	N/A
Fiscal Year 2015		124,500		3,076		—	N/A
Fiscal Year 2014		70,000		5,356		—	N/A
Fiscal Year 2013		45,000		8,176		—	N/A
Preferred Interests
As of March 31, 2023 (Unaudited)	N/A		NA		N/A		N/A
Fiscal Year 2022	N/A		N/A		N/A		N/A
Fiscal Year 2021	N/A		N/A		N/A		N/A
Fiscal Year 2020	N/A		N/A		N/A		N/A
Fiscal Year 2019	N/A		N/A		N/A		N/A
Fiscal Year 2018	N/A		N/A		N/A		N/A
Fiscal Year 2017	N/A		N/A		N/A		N/A
Fiscal Year 2016	N/A		N/A		N/A		N/A
Fiscal Year 2015	N/A		N/A		N/A		N/A
Fiscal Year 2014	$	134,000	$	51,592	$	20,074	N/A
Fiscal Year 2013		134,000		68,125		20,075	N/A
Funding Facility I
As of March 31, 2023 (Unaudited)	N/A		NA			—	N/A
Fiscal Year 2022	N/A		N/A			—	N/A
Fiscal Year 2021	N/A		N/A			—	N/A
Fiscal Year 2020	N/A		N/A			—	N/A
Fiscal Year 2019	$	158,000	$	5,812		—	N/A
Fiscal Year 2018		212,000		5,221		—	N/A
Fiscal Year 2017		175,000		6,513		—	N/A
Fiscal Year 2016		175,000		4,056		—	N/A
Fiscal Year 2015		229,000		3,076		—	N/A
Fiscal Year 2014		125,000		5,356		—	N/A
Fiscal Year 2013		50,000		8,176		—	N/A
Funding Facility II
As of March 31, 2023 (Unaudited)	$	100,000	$	5,371		—	N/A
Fiscal Year 2022		100,000		6,906		—	N/A
Fiscal Year 2021		-	N/A			—	N/A
Fiscal Year 2020		36,000		9,508		—	N/A
SBA Debentures
As of March 31, 2023 (Unaudited)	$	150,000	$	5,371		—	N/A
Fiscal Year 2022		150,000		6,906		—	N/A
Fiscal Year 2021		150,000		11,020		—	N/A
Fiscal Year 2020		138,000		9,508		—	N/A
Fiscal Year 2019		138,000		5,812		—	N/A
Fiscal Year 2018		98,000		5,221		—	N/A
Fiscal Year 2017		83,000		6,513		—	N/A
Fiscal Year 2016		61,000		4,056		—	N/A
Fiscal Year 2015		42,800		3,076		—	N/A
Fiscal Year 2014		28,000		5,356		—	N/A
2019 Convertible Notes
As of March 31, 2023 (Unaudited)	N/A		N/A			—	N/A
Fiscal Year 2022	N/A		N/A			—	N/A
Fiscal Year 2021	N/A		N/A			—	N/A
Fiscal Year 2020	N/A		N/A			—	N/A
Fiscal Year 2019	N/A		N/A			—	N/A
Fiscal Year 2018	$	108,000	$	2,157		—	N/A
Fiscal Year 2017		108,000		2,335		—	N/A
Fiscal Year 2016		108,000		2,352		—	N/A
Fiscal Year 2015		108,000		2,429		—	N/A
Fiscal Year 2014		108,000		3,617		—	N/A
2022 Convertible Notes
As of March 31, 2023 (Unaudited)	N/A		N/A			—	N/A
Fiscal Year 2022	N/A		N/A			—	N/A
Fiscal Year 2021	$	140,000	$	1,948		—	N/A
Fiscal Year 2020		140,000		2,058		—	N/A
Fiscal Year 2019		140,000		1,992		—	N/A
Fiscal Year 2018		140,000		2,157		—	N/A
Fiscal Year 2017		140,000		2,335		—	N/A
Fiscal Year 2016		140,000		2,352		—	N/A

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2023

11. Senior Securities — (continued)


2022 Notes
As of March 31, 2023 (Unaudited)	N/A		N/A		—	N/A
Fiscal Year 2022	N/A		N/A		—	N/A
Fiscal Year 2021	N/A		N/A		—	N/A
Fiscal Year 2020	$	175,000	$	2,058	—	N/A
Fiscal Year 2019		175,000		1,992	—	N/A
Fiscal Year 2018		175,000		2,157	—	N/A
Fiscal Year 2017		175,000		2,335	—	N/A
2024 Notes
As of March 31, 2023 (Unaudited)	$	250,000	$	1,855	—	N/A
Fiscal Year 2022		250,000		1,929	—	N/A
Fiscal Year 2021		250,000		1,948	—	N/A
Fiscal Year 2020		250,000		2,058	—	N/A
Fiscal Year 2019		200,000		1,992	—	N/A
2026 Notes
As of March 31, 2023 (Unaudited)	$	325,000	$	1,855	—	N/A
Fiscal Year 2022		325,000		1,929	—	N/A
Fiscal Year 2021		325,000		1,948	—	N/A

(1)

Total amount of each class of senior securities outstanding at the end of the period presented (in 1,000’s).

(2)

The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by senior securities representing indebtedness. For the Operating Facility, Funding Facility I and Funding Facility II, the asset coverage ratio with respect to indebtedness is multiplied by $1,000 to determine the Asset Coverage Per Unit.

(3)

The amount to which such class of senior security would be entitled upon the voluntary liquidation of the issuer in preference to any security junior to it. The “—” in this column indicates that the SEC expressly does not require this information to be disclosed for certain types of senior securities.

(4)

The Company's senior securities are not registered for public trading.

BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates(1) (Unaudited)

Three Months Ended March 31, 2023


Security	Dividends or Interest (2)		Fair Value at December 31, 2022		Net realized gain or loss		Net increase or decrease in unrealized appreciation or depreciation			Acquisitions (3)		Dispositions (4)		Fair Value at March 31, 2023
Iracore International Holdings, Inc., Senior Secured 1st Lien Term Loan, LIBOR + 9%, 1% LIBOR Floor, due 4/12/24	$	45,536	$	1,324,140	$	-	$	-		$	-	$	-	$	1,324,140
Iracore Investments Holdings, Inc., Class A Common Stock		-		2,983,163		-		(1,016,787	)		-		-		1,966,376
NEG Parent, LLC (CORE Entertainment, Inc.), Class A Units		-		—		-		-			-		-		-
NEG Parent, LLC (CORE Entertainment, Inc.), Class A Warrants to Purchase Class A Units		-		—		-		-			-		-		-
NEG Parent, LLC (CORE Entertainment, Inc.), Class B Warrants to Purchase Class A Units		-		—		-		-			-		-		-
TVG-Edmentum Holdings, LLC, Series A Preferred Units		45,650		-		-		-			-		-		-
TVG-Edmentum Holdings, LLC, Series B-1 Common Units		634,124		32,391,197		-		(872,228	)		634,117		-		32,153,086
TVG-Edmentum Holdings, LLC, Series B-2 Common Units		-		32,391,197		-		(238,112	)		1		-		32,153,086
Total	$	725,310	$	69,089,697	$	—	$	(2,127,127	)	$	634,118	$	—	$	67,596,688

Notes to Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates:

(1)

The issuers of the securities listed on this schedule are considered non-controlled affiliates under the 1940 Act due to the ownership by the Company of 5% to 25% of the issuers' voting securities.

(2)

Also includes fee income as applicable.

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.

(4)

Dispositions include decreases in the cost basis from sales and paydowns.

BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Controlled Affiliates(1) (Unaudited)

Three Months Ended March 31, 2023


Security	Dividends or Interest (2)		Fair Value at December 31, 2022		Net realized gain or loss		Net increase or decrease in unrealized appreciation or depreciation			Acquisitions (3)		Dispositions (4)		Fair Value at March 31, 2023
36th Street Capital Partners Holdings, LLC, Membership Units	$	-	$	56,272,000	$	-	$	(2,018,000	)	$	-	$	-	$	54,254,000
36th Street Capital Partners Holdings, LLC, Senior Note, 12%, due 11/1/25		1,423,843		50,131,437		-		-			-		-		50,131,437
Anacomp, Inc., Class A Common Stock		-		552,432		-		-			-		-		552,432
Conergy Asia & ME Pte. Ltd., 1st Lien Term Loan, 0%, due 12/31/22		-		—		-		-			-		-		-
Conergy Asia Holdings Limited, Class B Shares		-		-		-		-			-		-		-
Conergy Asia Holdings Limited, Ordinary Shares		-		-		-		-			-		-		-
Conventional Lending TCP Holdings, LLC, Membership Units		479,568		16,146,544		-		-			-		-		16,146,544
Kawa Solar Holdings Limited, Bank Guarantee Credit Facility, 0%, due 12/31/22		-		101,315		-		-			-		-		101,315
Kawa Solar Holdings Limited, Ordinary Shares		-		-		-		-			-		-		-
Kawa Solar Holdings Limited, Revolving Credit Facility, 0%, due 12/31/22		-		1,862,701		-		-			-		-		1,862,701
Kawa Solar Holdings Limited, Series B Preferred Shares		-		-		-		-			-		-		-
Fishbowl, Inc., Senior Secured 1st Lien Term Loan, SOFR + 5%, 1% SOFR Floor, due 05/27/2027		297,566		12,089,579		-		-			-		-		12,089,579
Fishbowl INC., Common Membership Units		-		577,277		-		143,261			-		-		720,538
AutoAlert, LLC, Senior Secured 1st Lien Term Loan, SOFR + 5.4%, 1% SOFR Floor, PIK toggle, due 3/31/28		4,657		-		-		-			16,278,838		-		16,278,838
AutoAlert, LLC, Senior Secured 2nd Lien Term Loan, SOFR + 9.4%, 1% SOFR Floor, PIK toggle, due 3/31/29		3,418		-		-		-			8,604,529		-		8,604,529
AutoAlert, LLC, Class A Common Interest		-		-		-		-			4,713,886		-		4,713,886
AutoAlert, LLC, Preferred Equity		-		-		-		-			4,302,264		-		4,302,264
Total	$	2,209,052	$	137,733,285	$	—	$	(1,874,739	)	$	33,899,517	$	—	$	169,758,063

Notes to Consolidated Schedule of Changes in Investments in Controlled Affiliates:

(1)

The issuers of the securities listed on this schedule are considered controlled affiliates under the 1940 Act due to the ownership by the Company of more than 25% of the issuers' voting securities.

(2)

Also includes fee income as applicable.

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.

(4)

Dispositions include decreases in the cost basis from sales and paydowns.

BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates (1)

Year Ended December 31, 2022


Security	Dividends or Interest (2)		Fair Value at December 31, 2021		Net realized gain or loss		Net increase or decrease in unrealized appreciation or depreciation			Acquisitions (3)		Dispositions (4)			Fair Value at December 31, 2022
Iracore International Holdings, Inc., Senior Secured 1st Lien Term Loan, LIBOR + 9%, 1% LIBOR Floor, due 4/12/24	$	148,806	$	1,324,140	$	-	$	-		$	-	$	-			1,324,140
Iracore Investments Holdings, Inc., Class A Common Stock		-		4,344,746		-		(1,361,583	)		-		-			2,983,163
NEG Parent, LLC (CORE Entertainment, Inc.), Class A Units		-		15,224,581		9,653,044		(12,451,775	)		-		(12,425,850	)		-
NEG Parent, LLC (CORE Entertainment, Inc.), Class A Warrants to Purchase Class A Units		-		1,409,955		820,337		(1,213,868	)		-		(1,016,424	)		—
NEG Parent, LLC (CORE Entertainment, Inc.), Class B Warrants to Purchase Class A Units		-		1,423,944		699,058		(1,225,912	)		-		(897,090	)		—
TVG-Edmentum Holdings, LLC, Series A Preferred Units		180,519		—		-		-			-		-			—
TVG-Edmentum Holdings, LLC, Series B-1 Common Units		2,357,065		36,740,019		-		(6,705,895	)		2,357,073		-			32,391,197
TVG-Edmentum Holdings, LLC, Series B-2 Common Units		-		36,740,019		-		(4,348,822	)		-		-			32,391,197
Total	$	2,686,390	$	97,207,404	$	11,172,439	$	(27,307,855	)	$	2,357,073	$	(14,339,364	)	$	69,089,697

Notes to Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates:

(1)

The issuers of the securities listed on this schedule are considered non-controlled affiliates under the 1940 Act due to the ownership by the Company of 5% to 25% of the issuers' voting securities.

(2)

Also includes fee and lease income as applicable.

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.

(4)

Dispositions include decreases in the cost basis from sales and paydowns.

BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Controlled Affiliates (1)

Year Ended December 31, 2022


Security	Dividends or Interest (2)		Fair Value at December 31, 2021		Net realized gain or loss			Net increase or decrease in unrealized appreciation or depreciation			Acquisitions (3)		Dispositions (4)			Fair Value at December 31, 2022
36th Street Capital Partners Holdings, LLC, Membership Units	$	3,794,889	$	34,082,000	$	-		$	20,940,000		$	1,250,000	$	-		$	56,272,000
36th Street Capital Partners Holdings, LLC, Senior Note, 12%, due 11/1/25		4,977,439		41,381,437		-			-			8,750,000		-			50,131,437
Anacomp, Inc., Class A Common Stock		-		326,437		-			225,995			-		-			552,432
Conergy Asia & ME Pte. Ltd., 1st Lien Term Loan, 0%, due 12/31/22		-		339,100		-			(339,100	)		-		-			-
Conergy Asia Holdings Limited, Class B Shares		-		-		-			-			-		-			-
Conergy Asia Holdings Limited, Ordinary Shares		-		-		-			-			-		-			-
Conventional Lending TCP Holdings, LLC, Membership Units		2,155,374		26,901,777		(124,801	)		(131,604	)		515,000		(11,013,828	)		16,146,544
Kawa Solar Holdings Limited, Bank Guarantee Credit Facility, 0%, due 12/31/22		-		101,315		-			-			-		-			101,315
Kawa Solar Holdings Limited, Ordinary Shares		-		—		-			-			-		-			-
Kawa Solar Holdings Limited, Revolving Credit Facility, 0%, due 12/31/22		-		1,955,145		-			(92,444	)		-		-			1,862,701
Kawa Solar Holdings Limited, Series B Preferred Shares		-		-		-			-			-		-			-
Fishbowl, Inc., Senior Secured 1st Lien Term Loan, SOFR + 5%, 1% SOFR Floor, due 05/27/2027		577,752		—		-			-			12,089,579		-			12,089,579
Fishbowl INC., Common Membership Units		-		-		-			(209,754	)		787,031		-			577,277
Total	$	11,505,454	$	105,087,211	$	(124,801	)	$	20,393,093		$	23,391,610	$	(11,013,828	)	$	137,733,285

Notes to Consolidated Schedule of Changes in Investments in Controlled Affiliates:

(1)

The issuers of the securities listed on this schedule are considered controlled affiliates under the 1940 Act due to the ownership by the Company of more than 25% of the issuers' voting securities.

(2)

Also includes fee and lease income as applicable.

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.

(4)

Dispositions include decreases in the cost basis from sales and paydowns.

BlackRock TCP Capital Corp.

Consolidated Schedule of Restricted Securities of Unaffiliated Issuers (Unaudited)

March 31, 2023


Investment		Acquisition Date
AGY Equity, LLC, Class A Preferred Units		9/3/2020
AGY Equity, LLC, Class B Preferred Units		9/3/2020
AGY Equity, LLC, Class C Common Units		9/3/2020
Blackbird Purchaser, Inc. (OTC) Preferred Stock		12/14/21
Elevate Brands OpCo LLC, Warrants for Common Stock		03/14/22
Elevate Brands OpCo LLC, Warrants for Preferred Shares		03/14/22
Fidelis (SVC) LLC, Series C Preferred Units		12/31/19
FinancialForce.com, Inc., Warrants to Purchase Series C Preferred Stock		1/30/19
Foursquare Labs, Inc., Warrants to Purchase Series E Preferred Stock		5/4/17
GACP I, LP (Great American Capital), Membership Units		10/1/15
GACP II, LP (Great American Capital), Membership Units		1/12/18
GlassPoint, Inc., Warrants to Purchase Common Stock		2/7/17
Hylan Novellus LLC, Class A Units		03/30/22
InMobi, Inc., Warrants to Purchase Common Stock		8/22/17
InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $20.01)		9/18/15
InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $28.58)		10/1/18
Inotiv, Inc., Common Shares		03/30/22
Nanosys, Inc., Common Warrants		03/30/23
Nanosys, Inc., Series A-1 Preferred Warrants		03/30/23
PerchHQ, Warrants for Common Units		09/30/22
Pico Quantitative Trading Holdings, LLC, Warrants to Purchase Membership Units		2/7/20
Plate Newco 1 Limited (Avanti), Common Stock		04/13/22
Quora, Inc., Warrants to Purchase Series D Preferred Stock		4/12/19
Razor Group GmbH, Warrants to Purchase Preferred Series A1 Shares		4/28/21
Razor Warrants to Purchase Series C Shares		12/23/22
ResearchGate Corporation., Warrants to Purchase Series D Preferred Stock		11/7/19
SellerX Germany GMBH & Co. KG,, Warrants to Purchase Preferred B Shares		11/23/21
SnapLogic, Inc., Warrants to Purchase Series Preferred Stock		3/20/18
Soraa, Inc., Warrants to Purchase Preferred Stock		8/29/14
SoundCloud, Ltd., Warrants to Purchase Preferred Stock		4/30/15
Suited Connector, LLC, (Suco Investors, LP) Warrants to Purchase Class A Units		3/6/2023
Tradeshift, Inc., Warrants to Purchase Series D Preferred Stock		3/9/17
Utilidata, Inc., Common Stock		7/6/20
Utilidata, Inc., Series A-1 Preferred Stock		7/6/20
Utilidata, Inc., Series A-2 Preferred Stock		7/6/20
WorldRemit Group Limited, Warrants to Purchase Series D Stock		2/11/21

BlackRock TCP Capital Corp.

Consolidated Schedule of Restricted Securities of Unaffiliated Issuers

December 31, 2022


Investment		Acquisition Date
AGY Equity, LLC, Class A Preferred Units		9/3/2020
AGY Equity, LLC, Class B Preferred Units		9/3/2020
AGY Equity, LLC, Class C Common Units		9/3/2020
Autoalert Acquisition Co, LLC, Warrants to Purchase LLC Interests		6/30/20
Blackbird Purchaser, Inc. (OTC) Preferred Stock		12/14/21
Elevate Brands OpCo LLC, Warrants for Common Stock		03/14/22
Elevate Brands OpCo LLC, Warrants for Preferred Shares		03/14/22
Fidelis (SVC) LLC, Series C Preferred Units		12/31/19
FinancialForce.com, Inc., Warrants to Purchase Series C Preferred Stock		1/30/19
Foursquare Labs, Inc., Warrants to Purchase Series E Preferred Stock		5/4/17
GACP I, LP (Great American Capital), Membership Units		10/1/15
GACP II, LP (Great American Capital), Membership Units		1/12/18
GlassPoint, Inc., Warrants to Purchase Common Stock		2/7/17
Hylan Datacom & Electrical, LLC, Class A Units		03/30/22
InMobi, Inc., Warrants to Purchase Common Stock		8/22/17
InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $20.01)		9/18/15
InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $28.58)		10/1/18
Inotiv, Inc., Common Shares		03/30/22
Nanosys, Inc., Warrants to Purchase Preferred Stock		3/29/16
PerchHQ, Warrants for Common Units		09/30/22
Plate Newco 1 Limited (Avanti), Common Stock		04/13/22
Pico Quantitative Trading Holdings, LLC, Warrants to Purchase Membership Units		2/7/20
Quora, Inc., Warrants to Purchase Series D Preferred Stock		4/12/19
Razor Group GmbH, Warrants to Purchase Preferred Series A1 Shares		4/28/21
Razor Warrants to Purchase Series C Shares		12/23/22
ResearchGate Corporation., Warrants to Purchase Series D Preferred Stock		11/7/19
SellerX Germany GMBH & Co. KG,, Warrants to Purchase Preferred B Shares		11/23/21
SnapLogic, Inc., Warrants to Purchase Series Preferred Stock		3/20/18
Soraa, Inc., Warrants to Purchase Preferred Stock		8/29/14
SoundCloud, Ltd., Warrants to Purchase Preferred Stock		4/30/15
Tradeshift, Inc., Warrants to Purchase Series D Preferred Stock		3/9/17
Utilidata, Inc., Common Stock		7/6/20
Utilidata, Inc., Series C Preferred Stock		7/6/20
Utilidata, Inc., Series CC Preferred Stock		7/6/20
WorldRemit Group Limited, Warrants to Purchase Series D Stock		2/11/21

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information contained in this section should be read in conjunction with our unaudited consolidated financial statements and related notes thereto appearing elsewhere in this quarterly report on Form 10-Q. Some of the statements in this report (including in the following discussion) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which relate to future events or the future performance or financial condition of BlackRock TCP Capital Corp. (the “Company,” “we,” “us” or “our”), formerly known as TCP Capital Corp. The forward-looking statements contained in this report involve a number of risks and uncertainties, including statements concerning:

•

our, or our portfolio companies’, future business, operations, operating results or prospects;

•

the return or impact of current and future investments;

•

the impact of a protracted decline in the liquidity of credit markets on our business;

•

the impact of fluctuations in interest rates on our business;

•

the impact of changes in laws or regulations governing our operations or the operations of our portfolio companies;

•

our contractual arrangements and relationships with third parties;

•

the general economy and its impact on the industries in which we invest;

•

the financial condition of and ability of our current and prospective portfolio companies to achieve their objectives;

•

our expected financings and investments;

•

the adequacy of our financing resources and working capital;

•

the ability of our investment advisor to locate suitable investments for us and to monitor and administer our investments;

•

the timing of cash flows, if any, from the operations of our portfolio companies;

•

the timing, form and amount of any dividend distributions; and

•

the phase-out of LIBOR and the use of replacement rates for LIBOR.

•

The consequences of the conflict between Russia and Ukraine, including international sanctions, the potential impact on inflation and increased disruption to supply chains; and

•

our ability to maintain our qualification as a regulated investment company and as a business development company.

We use words such as “anticipate,” “believe,” “expect,” “intend,” “will,” “should,” “could,” “may,” “plan” and similar words to identify forward-looking statements. The forward looking statements contained in this quarterly report involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth as “Risk Factors” in this report.

We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the SEC, including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K.

Overview

The Company is a Delaware corporation formed on April 2, 2012 and is an externally managed, closed-end, non-diversified management investment company. The Company was formed through the conversion of a pre-existing closed-end investment company. The Company elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). Our investment objective is to seek to achieve high total returns through current income and capital appreciation, with an emphasis on principal protection. We invest primarily in the debt of middle-market companies as well as small businesses, including senior secured loans, junior loans, mezzanine debt and bonds. Such investments may include an equity component, and, to a lesser extent, we may make equity investments directly. Certain investment operations are conducted through the Company’s wholly-owned subsidiaries, Special Value Continuation Partners LLC, a Delaware limited liability company (“SVCP”), TCPC Funding I, LLC (“TCPC Funding”), TCPC Funding II, LLC ("TCPC Funding II") and TCPC SBIC, LP (the “SBIC”). SVCP was organized as a limited partnership and had elected to be regulated as a BDC under the 1940 Act through July 31, 2018. On August 1, 2018, SVCP withdrew its election to be regulated as a BDC under the 1940 Act and withdrew the registration of its common limited partner interests under Section 12(g) of the 1934 Act and, on August 2, 2018, terminated its general partner, Series H of SVOF/MM, LLC, and converted to a Delaware limited liability company. Series H of SVOF/MM, LLC (“SVOF/MM”) serves as the administrator (the “Administrator”) of the Company. The managing member of SVOF/MM is Tennenbaum Capital Partners, LLC (the “Advisor”), which serves as the investment manager to the Company, TCPC Funding, TCPC Funding II and the SBIC. On August 1, 2018, the Advisor merged with and into a wholly owned subsidiary of BlackRock Capital Investment Advisors, LLC, an indirect wholly owned subsidiary of BlackRock, Inc. with the Advisor as the surviving entity. The SBIC was organized as a Delaware limited partnership in June 2013. On April 22, 2014, the SBIC received a license from the United States Small Business Administration (the “SBA”) to operate as a small business investment company under the provisions of Section 301(c) of the Small Business Investment Act of 1958.

The Company has elected to be treated as a regulated investment company (“RIC”) for U.S. federal income tax purposes. As a RIC, the Company will not be taxed on its income to the extent that it distributes such income each year and satisfies other applicable income tax requirements. TCPC Funding, TCPC Funding II and the SBIC have elected to be treated as partnerships for U.S. federal income tax purposes. SVCP was treated as a partnership for U.S. federal income tax purposes through August 1, 2018 and upon its conversion to a limited liability company on August 2, 2018, and thereafter is and will be treated as a disregarded entity.

Our leverage program is comprised of $300.0 million in available debt under a revolving, multi-currency credit facility issued by SVCP (the “Operating Facility”), $200.0 million in available debt under a senior secured revolving credit facility issued by TCPC Funding II (“Funding Facility II”), $250.0 million in senior unsecured notes issued by the Company maturing in 2024 (the “2024 Notes”), $325.0 million in senior unsecured notes issued by the Company maturing in 2026 (the “2026 Notes”) and $160.0 million in committed leverage from the SBA (the “SBA Program” and, together with the Operating Facility, Funding Facility II, the 2024 Notes and the 2026 Notes, the “Leverage Program”). Prior to being repaid on March 1, 2022, debt included $140.0 million in Convertible unsecured notes due March 2022 issued by the Company (the "2022 Convertible Notes"). Prior to being repaid on September 17, 2021, debt included $175.0 million in unsecured notes due August 2022 issued by the Company (the "2022 Notes"). Prior to being replaced by Funding Facility II on August 4, 2020, leverage included $300.0 million in available debt under a senior secured revolving credit facility issued by TCPC Funding (“Funding Facility I”).

To qualify as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements and timely distribute to our stockholders generally at least 90% of our investment company taxable income, as defined by the Internal Revenue Code of 1986, as amended, for each year. Pursuant to this election, we generally will not have to pay corporate level taxes on any income that we distribute to our stockholders provided that we satisfy those requirements.

Investments

Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle-market companies, the level of merger and acquisition activity, the general economic environment and the competitive environment for the types of investments we make.

As a BDC, we are required to comply with certain regulatory requirements. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets,” including securities and indebtedness of private U.S. companies, public U.S. operating companies whose securities are not listed on a national securities exchange or registered under the Securities Exchange Act of 1934, as amended, public domestic operating companies having a market capitalization of less than $250.0 million, cash, cash equivalents, U.S. government securities and high-quality debt investments that mature in one year or less. We are also permitted to make certain follow-on investments in companies that were eligible portfolio companies at the time of initial investment but that no longer meet the definition. As of March 31, 2023, 83.8% of our total assets were invested in qualifying assets.

Revenues

We generate revenues primarily in the form of interest on the debt we hold. We also generate revenue from dividends on our equity interests, capital gains on the disposition of investments, and certain lease, fee, and other income. Our investments in fixed income instruments generally have an expected maturity of three to five years, although we have no lower or upper constraint on maturity. Interest on our debt investments is generally payable quarterly or semi-annually. Payments of principal of our debt investments may be amortized over the stated term of the investment, deferred for several years or due entirely at maturity. In some cases, our debt investments and preferred stock investments may defer payments of cash interest or dividends or PIK. Any outstanding principal amount of our debt investments and any accrued but unpaid interest will generally become due at the maturity date. In addition, we may generate revenue in the form of prepayment fees, commitment, origination, structuring or due diligence fees, end-of-term or exit fees, fees for providing significant managerial assistance, consulting fees and other investment related income.

Expenses

Our primary operating expenses include the payment of a base management fee and, depending on our operating results, incentive compensation, expenses reimbursable under the management agreement, administration fees and the allocable portion of overhead under the administration agreement. The base management fee and incentive compensation remunerates the Advisor for work in identifying, evaluating, negotiating, closing and monitoring our investments. Our administration agreement with the Administrator provides that the Administrator may be reimbursed for costs and expenses incurred by the Administrator for office space rental, office equipment and utilities allocable to us under the administration agreement, as well as any costs and expenses incurred by the Administrator or its affiliates relating to any non-investment advisory, administrative or operating services provided by the Administrator or its affiliates to us. We also bear all other costs and expenses of our operations and transactions (and the Company’s common stockholders indirectly bear all of the costs and expenses of the Company, SVCP, TCPC Funding II and the SBIC), which may include those relating to:

•

our organization;

•

calculating our net asset value (including the cost and expenses of any independent valuation firms);

•

interest payable on debt, if any, incurred to finance our investments;

•

costs of future offerings of our common stock and other securities, if any;

•

the base management fee and any incentive compensation;

•

dividends and distributions on our preferred shares, if any, and common shares;

•

administration fees payable under the administration agreement;

•

fees payable to third parties relating to, or associated with, making investments;

•

transfer agent and custodial fees;

•

registration fees;

•

listing fees;

•

taxes;

•

director fees and expenses;

•

costs of preparing and filing reports or other documents with the SEC;

•

costs of any reports, proxy statements or other notices to our stockholders, including printing costs;

•

our fidelity bond;

•

directors and officers/errors and omissions liability insurance, and any other insurance premiums;

•

indemnification payments;

•

direct costs and expenses of administration, including audit and legal costs; and

•

all other expenses reasonably incurred by us and the Administrator in connection with administering our business, such as the allocable portion of overhead under the administration agreement, including rent and other allocable portions of the cost of certain of our officers and their respective staffs.

The investment management agreement provides that the base management fee be calculated at an annual rate of 1.5% of our total assets (excluding cash and cash equivalents) payable quarterly in arrears; provided, however, that, effective as of February 9, 2019, the base management fee is calculated at an annual rate of 1.0% of our total assets (excluding cash and cash equivalents) that exceed an amount equal to 200% of the net asset value of the Company. For purposes of calculating the base management fee, “total assets” is determined without deduction for any borrowings or other liabilities. The base management fee is calculated based on the value of our total assets and net asset value (excluding cash and cash equivalents) at the end of the most recently completed calendar quarter.

Additionally, the investment management agreement provides that the Advisor or its affiliates may be entitled to incentive compensation under certain circumstances. According to the terms of such agreement, no incentive compensation was incurred prior to January 1, 2013. Under the current investment management agreement, dated February 9, 2019, the incentive compensation equals the sum of (1) 20% of all ordinary income since January 1, 2013 through February 8, 2019 and 17.5% thereafter and (2) 20% of all net realized capital gains (net of any net unrealized capital depreciation) since January 1, 2013 through February 8, 2019 and 17.5% thereafter, less ordinary income incentive compensation and capital gains incentive compensation previously paid. However, incentive compensation will only be paid to the extent the cumulative total return of the Company after incentive compensation and including such payment would equal or exceed a 7% annual return on daily weighted-average contributed common equity. The determination of incentive compensation is subject to limitations under the 1940 Act and the Investment Advisers Act of 1940.

Through December 31, 2017, the incentive compensation was an equity allocation to SVCP’s general partner under the LPA. Effective as of January 1, 2018, the LPA was amended to remove the incentive compensation distribution provisions therein, and the incentive compensation became payable as a fee to the Advisor pursuant to the then-existing investment management agreements. The amendment had no impact on the amount of the incentive compensation paid or services received by the Company.

Critical accounting policies and estimates

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ. Management considers the following critical accounting policies important to understanding the financial statements. In addition to the discussion below, our critical accounting policies are further described in the notes to our financial statements.

Valuation of portfolio investments

We value our portfolio investments at fair value based upon the principles and methods of valuation set forth in policies and procedures reviewed and approved by a committee established by the Valuation Designee (the "Valuation Committee). Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. Market participants are buyers and sellers in the principal (or most advantageous) market for the asset that (i) are independent of us, (ii) are knowledgeable, having a reasonable understanding about the asset based on all available information (including information that might be obtained through due diligence efforts that are usual and customary), (iii) are able to transact for the asset, and (iv) are willing to transact for the asset or liability (that is, they are motivated but not forced or otherwise compelled to do so).

Investments for which market quotations are readily available are valued at such market quotations unless the quotations are deemed not to represent fair value. We generally obtain market quotations from recognized exchanges, market quotation systems, independent pricing services or one or more broker-dealers or market makers. However, short term debt investments with original maturities of generally three months or less are valued at amortized cost, which approximates fair value. Debt and equity securities for which market quotations are not readily available, which is the case for many of our investments, or for which market quotations are deemed not to represent fair value, are valued at fair value using a consistently applied valuation process in accordance with our documented valuation policies and procedures reviewed and approved by the Valuation Committee. The policies were adopted by the Valuation Designee and approved by the Board. Due to the inherent uncertainty and subjectivity of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments and may differ materially from the values that we may ultimately realize. In addition, changes in the market environment and other events may have differing impacts on the market quotations used to value some of our investments than on the fair values of our investments for which market quotations are not readily available. Market quotations may be deemed not to represent fair value in certain circumstances where we believe that facts and circumstances applicable to an issuer, a seller or purchaser, or the market for a particular security cause current market quotations to not reflect the fair value of the security. Examples of these events could include cases where a security trades infrequently causing a quoted purchase or sale price to become stale, where there is a “forced” sale by a distressed seller, where market quotations vary substantially among market makers, or where there is a wide bid-ask spread or significant increase in the bid-ask spread.

The valuation process adopted by the Valuation Designee with respect to investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value is as follows:

•

The investment professionals of the Valuation Designee provide recent portfolio company financial statements and other reporting materials to independent valuation firms approved by the Valuation Committee.

•

Such firms evaluate this information along with relevant observable market data to conduct independent appraisals each quarter, and their preliminary valuation conclusions are documented and discussed with senior management of the Valuation Designee.

•

The fair value of smaller investments comprising in the aggregate less than 5% of our total capitalization may be determined by the Valuation Designee in good faith in accordance with our valuation policy without the employment of an independent valuation firm.

•

The Valuation Designee determines the fair value of the remainder of investments in our portfolio in good faith based on the input of the Valuation Committee and the respective independent valuation firms.

Those investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value are valued utilizing one or more methodologies, including the market approach, the income approach, or in the case of recent investments, the cost approach, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that the Valuation Designee may take into account in determining the fair value of our investments include, as relevant and among other factors: available current market data, including relevant and applicable market trading and transaction comparable, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, merger and acquisition comparable, our principal market (as the reporting entity) and enterprise values.

When valuing all of our investments, we strive to maximize the use of observable inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of us. Unobservable inputs are inputs that reflect our assumptions about the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.

Our investments may be categorized based on the types of inputs used in their valuation. The level in the GAAP valuation hierarchy in which an investment falls is based on the lowest level input that is significant to the valuation of the investment in its entirety. Investments are classified by GAAP into the three broad levels as follows:

Level 1 — Investments valued using unadjusted quoted prices in active markets for identical assets.

Level 2 — Investments valued using other unadjusted observable market inputs, e.g. quoted prices in markets that are not active or quotes for comparable instruments.

Level 3 — Investments that are valued using quotes and other observable market data to the extent available, but which also take into consideration one or more unobservable inputs that are significant to the valuation taken as a whole.

As of March 31, 2023, 0.0% of our investments were categorized as Level 1, 5.5% were categorized as Level 2, 94.4% were Level 3 investments valued based on valuations by independent third-party sources, and 0.1% were Level 3 investments valued based on valuations by the Valuation Designee.

As of December 31, 2022, 0.1% of our investments were categorized as Level 1, 5.7% were categorized as Level 2, 94.0% were Level 3 investments valued based on valuations by independent third-party sources, and 0.2% were Level 3 investments valued based on valuations by the Valuation Designee.

Determination of fair value involves subjective judgments and estimates. Accordingly, the notes to our consolidated financial statements express the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on the financial statements.

Revenue recognition

Certain of our debt investments are purchased at a discount to par as a result of the underlying credit risks and financial results of the issuer, as well as general market factors that influence the financial markets as a whole. Discounts on the acquisition of corporate bonds are generally amortized using the effective-interest or constant-yield method assuming there are no questions as to collectability. When principal payments on a loan are received in an amount in excess of the loan’s amortized cost, the excess principal payments are recorded as interest income.

Net realized gains or losses and net change in unrealized appreciation or depreciation

We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized. Realized gains and losses are computed using the specific identification method. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.

Portfolio and investment activity

During the three months ended March 31, 2023, we invested approximately $76.0 million, comprised of new investments in 8 new and 2 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, $75.1 million, or 98.8% of total acquisitions, were in senior secured loans. The remaining $0.9 million (1.2% of total acquisitions) was comprised of equity investments. Additionally, we received approximately $19.3 million in proceeds from sales or repayments of investments during the three months ended March 31, 2023.

During the three months ended March 31, 2022, we invested approximately $112.4 million, comprised of new investments in 8 new and 3 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, $111.4 million, or 99.2% of total acquisitions, were in senior secured loans, the remaining $1.0 million, or 0.8% of total acquisitions, was comprised of equity investments. Additionally, we received approximately $153.4 million in proceeds from sales or repayments of investments during the three months ended March 31, 2022.

At March 31, 2023, our investment portfolio of $1,665.7 million (at fair value) consisted of 143 portfolio companies and was invested 88.3% in debt investments, primarily in senior secured debt. In aggregate, our investment portfolio was invested 84.1% in senior secured loans, 4.2% in senior secured notes and 11.7% in equity investments. Our average portfolio company investment at fair value was approximately $11.6 million. Our largest portfolio company investment by value was approximately 6.3% of our portfolio and our five largest portfolio company investments by value comprised approximately 19.4% of our portfolio at March 31, 2023.

At December 31, 2022, our investment portfolio of $1,609.6 million (at fair value) consisted of 136 portfolio companies and was invested 88.2% in debt investments, primarily in senior secured debt. In aggregate, our investment portfolio was invested 83.9% in senior secured loans, 4.3% in senior secured notes and 11.8% in equity investments. Our average portfolio company investment at fair value was approximately $11.8 million. Our largest portfolio company investment by value was approximately 6.6% of our portfolio and our five largest portfolio company investments by value comprised approximately 20.1% of our portfolio at December 31, 2022.

The industry composition of our portfolio at fair value at March 31, 2023 was as follows:


Industry	Percent of Total Investments
Internet Software and Services		15.7	%
Diversified Financial Services		11.9	%
Diversified Consumer Services		11.9	%
Software		11.6	%
Professional Services		6.6	%
Health Care Technology		4.3	%
Media		3.8	%
Capital Markets		2.9	%
Construction and Engineering		2.9	%
Automobiles		2.5	%
Healthcare Providers and Services		2.4	%
Road and Rail		2.4	%
Textiles, Apparel and Luxury Goods		2.3	%
Technology Hardware, Storage & Peripherals		1.8	%
IT Services		1.8	%
Paper and Forest Products		1.8	%
Specialty Retail		1.5	%
Insurance		1.2	%
Trading Companies & Distributors		1.0	%
Diversified Telecommunication Services		0.9	%
Other		8.8	%
Total		100.0	%

The weighted average effective yield of our debt portfolio was 13.1% at March 31, 2023 and 12.7% at December 31, 2022. The weighted average effective yield of our total portfolio was 12.3% at March 31, 2023 and 11.9% at December 31, 2022. At March 31, 2023, 93.8% of debt investments in our portfolio bore interest based on floating rates, such as LIBOR, EURIBOR, SOFR, the Federal Funds Rate or the Prime Rate, and 6.2% bore interest at fixed rates. The percentage of floating rate debt investments in our portfolio that were subject to an interest rate floor was 92.9% at March 31, 2023. Debt investments in two portfolio companies were on non-accrual status as of March 31, 2023, representing 0.3% of the portfolio at fair value and 0.5% at cost. At December 31, 2022, 93.6% of debt investments in our portfolio bore interest based on floating rates, such as LIBOR, EURIBOR, SOFR, the Federal Funds Rate or the Prime Rate, and 6.4% bore interest at fixed rates. The percentage of floating rate debt investments in our portfolio that were subject to an interest rate floor was 94.9% at December 31, 2022. Debt investments in three portfolio companies were on non-accrual status as of December 31, 2022, representing 2.0% of the portfolio at fair value and 4.2% at cost.

Results of operations

Investment income

Investment income totaled $50.3 million and $42.2 million, respectively, for the three months ended March 31, 2023 and 2022, of which $49.0 million and $40.5 million were attributable to interest and fees on our debt investments, $0.9 million and $1.5 million to dividend income and $0.4 million and $0.2 million to other income, respectively. Included in interest and fees on our debt investments were $0.2 million and $2.2 million of non-recurring income related to prepayments for the three months ended March 31, 2023 and 2022, respectively. Included in other income were $0.1 million and $0.0 million in amendment fees during the three months ended March 31, 2023 and 2022, respectively. The increase in investment income for the three months ended March 31, 2023 compared to the three months ended March 31, 2022 primarily reflects an increase in interest income due to the rise in LIBOR/SOFR rates, partially offset by the lower dividend income received during the three months ended March 31, 2023.

Expenses

Total operating expenses for the three months ended March 31, 2023 and 2022 were $24.9 million and $22.4 million, respectively, comprised of $11.5 million and $9.3 million in interest expense and related fees, $5.9 million and $6.7 million in base management fees, $5.4 million and $4.2 million in incentive fee expense, $0.5 million and $0.6 million in professional fees, $0.4 million and $0.5 million in administrative expenses and $1.2 million and $1.1 million in other expenses, respectively. The increase in operating expenses for the three months ended March 31, 2023 compared to the three months ended March 31, 2022 reflects an increase in interest expense due to the rise in LIBOR/SOFR rates, partially offset by the lower management fees during the three months ended March 31, 2023.

Net investment income

Net investment income was $25.4 million and $19.8 million, respectively, for the three months ended March 31, 2023 and 2022. The increase in net investment income for the three months ended March 31, 2023 compared to the three months ended March 31, 2022 primarily reflects the increase in total investment income, partially offset by the increase in expenses during the three months ended March 31, 2023.

Net realized and unrealized gain or loss

Net realized gain (loss) for the three months ended March 31, 2023 and 2022 was $(30.6) million and $(0.1) million, respectively. Net realized losses for the three months ended March 31, 2023 was comprised primarily of a $30.7 million loss from the reorganization of our investment in Autoalert.

For the three months ended March 31, 2023 and 2022, the change in net unrealized appreciation (depreciation) was $28.0 million and $(7.2) million, respectively. The change in net unrealized appreciation (depreciation) for the three months ended March 31, 2023 primarily reflects a $36.2 million reversal of previously recognized unrealized losses from the reorganization of our investment in Autoalert, partially offset by a $3.2 million unrealized loss on our investment in Astra Acquisition and a $2.9 million unrealized loss in Aventiv. The change in net unrealized appreciation (depreciation) for the three months ended March 31, 2022 primarily reflects mark-to-market adjustments across the portfolio as a result of wider market spreads, as well as a $3.7 million reversal of previously recognized unrealized gains on our investment in CORE Entertainment, partially offset by a $3.6 million in unrealized gains on our investment in 36th Street, $3.4 million in unrealized gains on our investment in Razor Group and $2.2 million in unrealized gains on our investment in Hylan.

Incentive compensation

Incentive fees for the three months ended March 31, 2023 and 2022 were $5.4 million and $4.2 million, respectively, and were payable due to our performance exceeding the cumulative total return threshold.

Income tax expense, including excise tax

The Company has elected to be treated as a RIC under Subchapter M of the Internal Revenue Code (the "Code”) and operates in a manner so as to qualify for the tax treatment applicable to RICs. To qualify as a RIC, the Company must, among other things, timely distribute to its stockholders generally at least 90% of its investment company taxable income, as defined by the Code, for each year. The Company has made and intends to continue to make the requisite distributions to its stockholders which will generally relieve the Company from U.S. federal income taxes.

Depending on the level of taxable income earned in a tax year, we may choose to carry forward taxable income in excess of current year dividend distributions from such current year taxable income into the next tax year and pay a 4% excise tax on such income. Any excise tax expense is recorded at year end as such amounts are known. For the three month ended March 31, 2023, an excise tax expense

of $0.1 million was recorded and paid, based on the amount of tax-basis ordinary income for the year ended December 31, 2022. No excise tax was incurred for the year ended December 31, 2022.

Net increase (decrease) in net assets resulting from operations

The net increase (decrease) in net assets applicable to common shareholders resulting from operations was $22.7 million and $12.4 million for the three months ended March 31, 2023 and 2022, respectively. The higher net increase in net assets resulting from operations during the three months ended March 31, 2023 was primarily due to the higher net investment income and the lower net realized and unrealized losses compared to the three months ended March 31, 2022.

Liquidity and capital resources

Since our inception, our liquidity and capital resources have been generated primarily through the initial private placement of common shares of Special Value Continuation Fund, LLC (the predecessor entity) which were subsequently converted to common stock of the Company, the net proceeds from the initial and secondary public offerings of our common stock, amounts outstanding under our Leverage Program, and cash flows from operations, including investments sales and repayments and income earned from investments and cash equivalents. The primary uses of cash have been investments in portfolio companies, cash distributions to our equity holders, payments to service our Leverage Program and other general corporate purposes.

Prior to its discontinuance effective July 7, 2020, we had offered an “opt in” dividend reinvestment plan to our common stockholders, pursuant to which the dividends payable to those shareholders who so elected would be reinvested in shares of common stock.

On February 24, 2015, the Company’s board of directors approved a stock repurchase plan (the “Company Repurchase Plan”) to acquire up to $50.0 million in the aggregate of the Company’s common stock at prices at certain thresholds below the Company’s net asset value per share, in accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the 1934 Act. The Company Repurchase Plan is designed to allow the Company to repurchase its common stock at times when it otherwise might be prevented from doing so under insider trading laws. The Company Repurchase Plan requires an agent selected by the Company to repurchase shares of common stock on the Company’s behalf if and when the market price per share is at certain thresholds below the most recently reported net asset value per share. Under the plan, the agent will increase the volume of purchases made if the price of the Company’s common stock declines, subject to volume restrictions. The timing and amount of any stock repurchased depends on the terms and conditions of the Company Repurchase Plan, the market price of the common stock and trading volumes, and no assurance can be given that any particular amount of common stock will be repurchased. The Company Repurchase Plan was re-approved on February 15, 2023, to be in effect through the earlier of two trading days after our first quarter 2023 earnings release, unless further extended or terminated by our board of directors, or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions. No shares were repurchased by the Company under the Company Repurchase plan for the three months ended March 31, 2023 and 2022.

Total leverage outstanding and available under the combined Leverage Program at March 31, 2023 were as follows:


	Maturity	Rate		Carrying Value (1)			Available		Total Capacity
Operating Facility	2026	L+1.75%	(2)	$	202,033,121		$	97,966,879	$	300,000,000	(3)
Funding Facility II	2025	SOFR+2.00%	(4)		100,000,000			100,000,000		200,000,000	(5)
SBA Debentures	2024−2031	2.52%	(6)		150,000,000			10,000,000		160,000,000
2024 Notes ($250 million par)	2024	3.900%			249,144,733			—		249,144,733
2026 Notes ($325 million par)	2026	2.850%			326,079,582			—		326,079,582
Total leverage					1,027,257,436		$	207,966,879	$	1,235,224,315
Unamortized issuance costs					(4,636,951	)
Debt, net of unamortized issuance costs				$	1,022,620,485

(1)

Except for the 2024 Notes and the 2026 Notes, all carrying values are the same as the principal amounts outstanding.

(2)

As of March 31, 2023, $8.0 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00% and $2.0 million of the outstanding amount bore interest at a rate of Prime + 1.00%.

(3)

Operating Facility includes a $100.0 million accordion which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions.

(4)

Subject to certain funding requirements and a SOFR credit adjustment of 0.15%

(5)

Funding Facility II includes a $50.0 million accordion which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions.

(6)

Weighted-average interest rate, excluding fees of 0.35% or 0.36%.

Under Section 61(a) of the 1940 Act, prior to March 23, 2018, a BDC was generally not permitted to issue senior securities unless after giving effect thereto the BDC met a coverage ratio of total assets, less liabilities and indebtedness not represented by senior securities, to total senior securities, which includes all borrowings of the BDC, of at least 200%. On March 23, 2018, the Small Business Credit Availability Act (“SBCAA”) was signed into law, which among other things, amended Section 61(a) of the 1940 Act to add a new Section 61(a)(2) that reduces the asset coverage requirement applicable to BDCs from 200% to 150% so long as the BDC meets certain disclosure requirements and obtains certain approvals. The reduced asset coverage requirement would permit a BDC to have a ratio of total outstanding indebtedness to equity of 2:1 as compared to a maximum of 1:1 under the 200% asset coverage requirement.

Effective November 7, 2018, the Company’s board of directors, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act) of our board of directors, approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the SBCAA (the “Asset Coverage Ratio Election”), which would have resulted (had the Company not received earlier stockholder approval) in our asset coverage requirement applicable to senior securities being reduced from 200% to 150%, effective on November 7, 2019. On February 8, 2019, the stockholders of the Company approved the Asset Coverage Ratio Election, and, as a result, effective on February 9, 2019, our asset coverage requirement applicable to senior securities was reduced from 200% to 150%. As of March 31, 2023, the Company’s asset coverage ratio was 185%.

On July 13, 2015, we obtained exemptive relief from the SEC to permit us to exclude debt outstanding under the SBA Debentures from our asset coverage test under the 1940 Act. The exemptive relief provides us with increased flexibility under the 150% asset coverage test by permitting the SBIC to borrow up to $160.0 million more than it would otherwise be able to absent the receipt of this exemptive relief.

Net cash used in operating activities during the three months ended March 31, 2023 was $40.4 million, consisting primarily of the settlement of acquisitions of investments (net of dispositions) of $57.1 million, offset by $16.7 million in net investment income (net of non-cash income and expenses).

Net cash provided by financing activities was $56.8 million during the three months ended March 31, 2023, consisting primarily of $78.2 million in credit facility draws (net of repayments), offset by $21.4 million in dividends paid to common shareholders.

At March 31, 2023, we had $98.8 million in cash and cash equivalents.

The Operating Facility and Funding Facility II are secured by substantially all of the assets in our portfolio, including cash and cash equivalents, and are subject to compliance with customary affirmative and negative covenants, including the maintenance of a minimum shareholders’ equity, the maintenance of a ratio of not less than 150% of total assets (less total liabilities other than indebtedness) to total indebtedness, and restrictions on certain payments and issuance of debt. Unfavorable economic conditions may result in a decrease in the value of our investments, which would affect both the asset coverage ratios and the value of the collateral securing the Operating Facility and Funding Facility II, and may therefore impact our ability to borrow under the Operating Facility and Funding Facility II. In addition to regulatory restrictions that restrict our ability to raise capital, the Leverage Program contains various covenants which, if not complied with, could accelerate repayment of debt, thereby materially and adversely affecting our liquidity, financial condition and results of operations. At March 31, 2023, we were in compliance with all financial and operational covenants required by the Leverage Program.

Unfavorable economic conditions, such as those caused by COVID-19, while potentially creating attractive opportunities for us, may decrease liquidity and raise the cost of capital generally, which could limit our ability to renew, extend or replace the Leverage Program on terms as favorable as are currently included therein. If we are unable to renew, extend or replace the Leverage Program upon the various dates of maturity, we expect to have sufficient funds to repay the outstanding balances in full from our net investment income and sales of, and repayments of principal from, our portfolio company investments, as well as from anticipated debt and equity capital raises, among other sources. Unfavorable economic conditions may limit our ability to raise capital or the ability of the companies in which we invest to repay our loans or engage in a liquidity event, such as a sale, recapitalization or initial public offering. The Operating Facility, Funding Facility II, the 2024 Notes and the 2026 Notes, mature in May 2026, August 2025, August 2024 and February 2026, respectively. Any inability to renew, extend or replace the Leverage Program could adversely impact our liquidity and ability to find new investments or maintain distributions to our stockholders.

Challenges in the market are intensified for us by certain regulatory limitations under the Code and the 1940 Act. To maintain our qualification as a RIC, we must satisfy, among other requirements, an annual distribution requirement to pay out at least 90% of our ordinary income and short-term capital gains to our stockholders. Because we are required to distribute our income in this manner, and because the illiquidity of many of our investments may make it difficult for us to finance new investments through the sale of current investments, our ability to make new investments is highly dependent upon external financing. While we anticipate being able to continue to satisfy all covenants and repay the outstanding balances under the Leverage Program when due, there can be no assurance that we will be able to do so, which could lead to an event of default.

Contractual obligations

In addition to obligations under our Leverage Program, we have entered into several contracts under which we have future commitments. Pursuant to an investment management agreement, the Advisor manages our day-to-day operations and provides investment advisory services to us. Payments under the investment management agreement are equal to a percentage of the value of our total assets (excluding cash and cash equivalents) and an incentive compensation, plus reimbursement of certain expenses incurred by the Advisor. Under our administration agreement, the Administrator provides us with administrative services, facilities and personnel. Payments under the administration agreement are equal to an allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to us and may include rent and our allocable portion of the cost of certain of our officers and their respective staffs. We are responsible for reimbursing the Advisor for due diligence and negotiation expenses, fees and expenses of custodians, administrators, transfer and distribution agents, counsel and directors, insurance, filings and registrations, proxy expenses, expenses of communications to investors, compliance expenses, interest, taxes, portfolio transaction expenses, costs of responding to regulatory inquiries and reporting to regulatory authorities, costs and expenses of preparing and maintaining our books and records, indemnification, litigation and other extraordinary expenses and such other expenses as are approved by the directors as being reasonably related to our organization, offering, capitalization, operation or administration and any portfolio investments, as applicable. The Advisor is not responsible for any of the foregoing expenses and such services are not investment advisory services under the 1940 Act. Either party may terminate each of the investment management agreement and administration agreement without penalty upon not less than 60 days’ written notice to the other.

Distributions

Our quarterly dividends and distributions to common stockholders are recorded on the ex-dividend date. Distributions are declared considering our estimate of annual taxable income available for distribution to stockholders and the amount of taxable income carried over from the prior year for distribution in the current year. We do not have a policy to pay distributions at a specific level and expect to continue to distribute substantially all of our taxable income. We cannot assure stockholders that they will receive any distributions or distributions at a particular level.

The following tables summarize dividends declared for the three months ended March 31, 2023 and 2022:

Date Declared

Record Date

Payment Date

Type

Amount
Per
Share

Total Amount

February 28, 2023

March 17, 2023

March 31, 2023

Regular

0.32

18,485,524

Date Declared

Record Date

Payment Date

Type

Amount
Per
Share

Total Amount

February 24, 2022

March 17, 2022

March 31, 2022

Regular

0.30

17,330,179

We have elected to be taxed as a RIC under Subchapter M of the Code. In order to maintain favorable RIC tax treatment, we must distribute annually to our stockholders at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, out of the assets legally available for distribution. In order to avoid certain excise taxes imposed on RICs, we must distribute during each calendar year an amount at least equal to the sum of:

•

98% of our ordinary income (not taking into account any capital gains or losses) for the calendar year;

•

98.2% of the amount by which our capital gains exceed our capital losses (adjusted for certain ordinary losses) for the one-year period generally ending on October 31 of the calendar year; and

•

certain undistributed amounts from previous years on which we paid no U.S. federal income tax.

We may, at our discretion, carry forward taxable income in excess of calendar year distributions and pay a 4% excise tax on this income. If we choose to do so, all other things being equal, this would increase expenses and reduce the amounts available to be distributed to our stockholders. We will accrue excise tax on estimated taxable income as required. In addition, although we currently intend to distribute realized net capital gains (i.e., net long-term capital gains in excess of short-term capital losses), if any, at least annually, out of the assets legally available for such distributions, we may in the future decide to retain such capital gains for investment.

We may not be able to achieve operating results that will allow us to make dividends and distributions at a specific level or to increase the amount of these dividends and distributions from time to time. Also, we may be limited in our ability to make dividends and distributions due to the asset coverage test applicable to us as a BDC under the 1940 Act and due to provisions in our existing and future credit facilities. If we do not distribute a certain percentage of our income annually, we will suffer adverse tax consequences, including possible loss of favorable RIC tax treatment. In addition, in accordance with U.S. generally accepted accounting principles

and tax regulations, we include in income certain amounts that we have not yet received in cash, such as PIK interest, which represents contractual interest added to the loan balance that becomes due at the end of the loan term, or the accrual of original issue or market discount. Since we may recognize income before or without receiving cash representing such income, we may have difficulty meeting the requirement to distribute at least 90% of our investment company taxable income to obtain tax benefits as a RIC and may be subject to an excise tax.

In order to satisfy the annual distribution requirement applicable to RICs, we have the ability to declare a large portion of a dividend in shares of our common stock instead of in cash. As long as a portion of such dividend is paid in cash and certain requirements are met, the entire distribution would be treated as a dividend for U.S. federal income tax purposes.

Related Parties

We have entered into a number of business relationships with affiliated or related parties, including the following:

•

Each of the Company, TCPC Funding II, and the SBIC has entered into an investment management agreement with the Advisor.

•

The Administrator provides us with administrative services necessary to conduct our day-to-day operations. For providing these services, facilities and personnel, the Administrator may be reimbursed by us for expenses incurred by the Administrator in performing its obligations under the administration agreement, including our allocable portion of the cost of certain of our officers and the Administrator’s administrative staff and providing, at our request and on our behalf, significant managerial assistance to our portfolio companies to which we are required to provide such assistance. The Administrator is an affiliate of the Advisor and certain other series and classes of SVOF/MM, LLC serve as the general partner or managing member of certain other funds managed by the Advisor.

•

We have entered into a royalty-free license agreement with BlackRock and the Advisor, pursuant to which each of BlackRock and the Advisor has agreed to grant us a non-exclusive, royalty-free license to use the name "BlackRock" and "TCP."

The Advisor and its affiliates, employees and associates currently do and in the future may manage other funds and accounts. The Advisor and its affiliates may determine that an investment is appropriate for us and for one or more of those other funds or accounts. Accordingly, conflicts may arise regarding the allocation of investments or opportunities among us and those accounts. In general, the Advisor will allocate investment opportunities pro rata among us and the other funds and accounts (assuming the investment satisfies the objectives of each) based on the amount of committed capital each then has available. The allocation of certain investment opportunities in private placements is subject to independent director approval pursuant to the terms of the co-investment exemptive order applicable to us. In certain cases, investment opportunities may be made other than on a pro rata basis. For example, we may desire to retain an asset at the same time that one or more other funds or accounts desire to sell it or we may not have additional capital to invest at a time the other funds or accounts do. If the Advisor is unable to manage our investments effectively, we may be unable to achieve our investment objective. In addition, the Advisor may face conflicts in allocating investment opportunities between us and certain other entities that could impact our investment returns. While our ability to enter into transactions with our affiliates is restricted under the 1940 Act, we have received an exemptive order from the SEC permitting certain affiliated investments subject to certain conditions. As a result, we may face conflict of interests and investments made pursuant to the exemptive order conditions which could in certain circumstances affect adversely the price paid or received by us or the availability or size of the position purchased or sold by us.

Recent Developments

From April 1, 2023 through May 3, 2023, the Company has invested approximately $6.1 million primarily in 2 senior secured loans with a combined effective yield of approximately 11.8%.

On April 25, 2023, the Company’s board of directors re-approved the Company Repurchase Plan, to be in effect through the earlier of two trading days after the Company’s second quarter 2023 earnings release or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions.

On May 4, 2023, the Company’s board of directors declared a second quarter dividend of $0.34 per share payable on June 30, 2023 to stockholders of record as of the close of business on June 16, 2023.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are subject to financial market risks, including changes in interest rates. At March 31, 2023, 93.8% of debt investments in our portfolio bore interest based on floating rates, such as LIBOR, EURIBOR, SOFR, the Federal Funds Rate or the Prime Rate. The interest rates on such investments generally reset by reference to the current market index after one to six months. At December 31, 2022, the percentage of floating rate debt investments in our portfolio that were subject to an interest rate floor was 93.6%. Floating rate investments subject to a floor generally reset by reference to the current market index after one to six months only if the index exceeds the floor.

Interest rate sensitivity refers to the change in earnings that may result from changes in the level of interest rates. Because we fund a portion of our investments with borrowings, our net investment income is affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. We assess our portfolio companies periodically to determine whether such companies will be able to continue making interest payments in the event that interest rates increase. There can be no assurances that the portfolio companies will be able to meet their contractual obligations at any or all levels of increases in interest rates.

Based on our March 31, 2023 statement of assets and liabilities, the following table shows the annual impact on net investment income (excluding the related incentive compensation impact) of base rate changes in interest rates (considering interest rate floors for variable rate instruments and the fact that our assets and liabilities may not have the same base rate period as assumed in this table) assuming no changes in our investment and borrowing structure:


Basis Point Change	Net Investment Income			Net Investment Income Per Share
Up 300 basis points	$	34,049,340		$	0.59
Up 200 basis points		22,699,560			0.39
Up 100 basis points		11,349,780			0.20
Down 100 basis points		(11,326,616	)		(0.20	)
Down 200 basis points		(22,653,233	)		(0.39	)
Down 300 basis points		(33,922,110	)		(0.59	)

Item 4. Controls and Procedures

As of the period covered by this report, we, including our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based on our evaluation, our management, including the chief executive officer and chief financial officer, concluded that our disclosure controls and procedures were effective in timely alerting management, including the chief executive officer and chief financial officer, of material information about us required to be included in our periodic SEC filings. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, are based upon certain assumptions about the likelihood of future events and can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. There has not been any change in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

PART II - Other Information.

Item 1. Legal Proceedings

Although we may, from time to time, be involved in litigation arising out of our operations in the normal course of business or otherwise, as of March 31, 2023, we are currently not a party to any pending material legal proceedings.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the risk factor discussed below and the risk factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 (the “Annual Report”), which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report and discussed below are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.

The U.S. and global capital markets are subject to systemic risk that could adversely affect our business, financial condition and results of operations.

Issuers, national and regional banks, financial institutions and other participants in the U.S. and global capital markets are closely interrelated as a result of credit, trading, clearing, technology and other relationships. A significant adverse development (such as a bank run, insolvency, bankruptcy or default) with one or more national or regional banks, financial institutions or other participants in the financial or capital markets may spread to others and lead to significant concentrated or market-wide problems (such as defaults, liquidity problems, impairment charges, additional bank runs and/or losses) for other participants in these markets. Future developments, including actions taken by the U.S. Department of Treasury, FDIC, Federal Reserve Board, and systemic risk in the U.S. and global banking sectors and broader economies in general, are difficult to assess and quantify, and the form and magnitude of such developments or other actions of the U.S. Department of Treasury, FDIC and Federal Reserve Board may remain unknown for significant periods of time and could have an adverse effect on the Company.

For example, in response to the rapidly declining financial condition of regional banks Silicon Valley Bank (“SVB”) and Signature Bank (“Signature”), the California Department of Financial Protection and Innovation (the “CDFPI”) and the New York State Department of Financial Services (the “NYSDFS”) closed SVB and Signature on March 10, 2023 and March 12, 2023, respectively, and the Federal Deposit Insurance Corporation (“FDIC”) was appointed as receiver for SVB and Signature. Although the U.S. Department of the Treasury, the Federal Reserve and the FDIC have taken measures to stabilize the financial system, uncertainty and liquidity concerns in the broader financial services industry remain. Additionally, should there be additional systemic pressure on the financial system and capital markets, we cannot assure you of the response of any government or regulator, and any response may not be as favorable to industry participants as the measures currently being pursued. In addition, highly publicized issues related to the U.S. and global capital markets in the past have led to significant and widespread investor concerns over the integrity of the capital markets. The current situation related to SVB and Signature could in the future lead to further rules and regulations for public companies, banks, financial institutions and other participants in the U.S. and global capital markets, and complying with the requirements of any such rules or regulations may be burdensome. Even if not adopted, evaluating and responding to any such proposed rules or regulations could results in increased costs and require significant attention from the Advisor.

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds.

None

Item 3: Default Upon Senior Securities.

Not Applicable

Item 4. Mine Safety Disclosures.

None

Item 5. Other Information.

Price Range of Common Stock

Our common stock began trading on April 5, 2012 and is currently traded on The NASDAQ Global Select Market under the symbol “TCPC.” The following table lists the high and low closing sale price for our common stock, the closing sale price as a percentage of net asset value, or NAV, and quarterly distributions per share in each fiscal quarter for the first quarter of the year ends December 31,

2023, the year ended December 31, 2022 and the year ended December 31, 2021. On March 31, 2023, the reported closing price of our common stock was $10.30 per share.


							Premium/ (Discount)	Premium/ (Discount)
			Stock Price				of High Sales Price	of Low Sales Price
	NAV(1)		High(2)		Low(2)		to NAV (3)	to NAV (3)	Declared Distributions
Fiscal Year ended December 31, 2023
First Quarter	$	13.00	$	13.37	$	9.73	2.8%	(25.2)%	$	0.32
Fiscal Year ended December 31, 2022
First Quarter	$	14.27	$	14.30	$	13.10	0.2%	(8.2)%	$	0.30
Second Quarter	$	13.97	$	14.36	$	11.87	2.8%	(15.0)%	$	0.30
Third Quarter	$	14.12	$	14.28	$	10.92	1.1%	(22.7)%	$	0.30
Fourth Quarter	$	12.93	$	13.54	$	10.84	4.7%	(16.2)%	$	0.37
Fiscal Year ended December 31, 2021
First Quarter	$	13.56	$	14.89	$	11.13	9.8%	(17.9)%	$	0.30
Second Quarter	$	14.21	$	14.97	$	13.74	5.3%	(3.3)%	$	0.30
Third Quarter	$	14.09	$	14.39	$	13.36	2.1%	(5.2)%	$	0.30
Fourth Quarter	$	14.36	$	14.36	$	13.18	0.0%	(8.2)%	$	0.30

(1)

NAV per share is determined as of the last day in the relevant quarter and therefore may not reflect the NAV per share on the date of the high and low sales prices. The NAVs shown are based on outstanding shares at the end of each period.

(2)

The High/Low Stock Price is calculated as of the closing price on a given day in the applicable quarter.

(3)

Calculated as the respective High/Low Stock Price minus the quarter end NAV, divided by the quarter end NAV.

Item 6. Exhibits

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:


Number		Description
3.1		Certificate of Incorporation of the Registrant (1)
3.2		Certificate of Amendment to the Certificate of Incorporation of the Registrant (2)
3.3		Amended and Restated Bylaws of the Registrant (3)
31.1		Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934*
31.2		Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934*
32.1		Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U. S.C. 1350)*

* Filed herewith.

(1)

Incorporated by reference to Exhibit (a)(2) to the Registrant’s Registration Statement under the Securities Act of 1933 (File No. 333-172669), on Form N-2, filed on May 13, 2011

(2)

Incorporated by reference to Exhibit 99.2 to the Registrant’s Form 8-K, filed on August 2, 2018

(3)

Incorporated by reference to Exhibit 99.3 to the Registrant’s Form 8-K, filed on August 2, 2018

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

BlackRock TCP Capital Corp.


Date: May 4, 2023
	By:	/s/ Rajneesh Vig
	Name:	Rajneesh Vig
	Title:	Chief Executive Officer
Date: May 4, 2023
	By:	/s/ Erik L. Cuellar
	Name:	Erik L. Cuellar
	Title:	Chief Financial Officer

Positive
Negative
Uncertain
Constraining
Legalese
Litigous
Readability	H.S. junior Avg

BlackRock TCP Capital (TCPC) 10-Q2023 Q1 Quarterly report

Content analysis