FAIR VALUE MEASUREMENTS - Valuation Methodologies and Significant Unobservable Inputs (Details) | 12 Months Ended |
Dec. 31, 2019USD ($)$ / barrel |
Level III | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, fair value | $ 9,871,682,000 |
Credit, fair value | 9,217,759,000 |
Real assets, fair value | 3,567,944,000 |
Equity method - other, fair value | 1,656,045,000 |
Other investments, fair value | 2,154,755,000 |
Private Equity | Level III | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, fair value | 7,608,566,000 |
Growth Equity | Level III | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, fair value | 2,263,116,000 |
Energy | Level III | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, fair value | 1,686,783,000 |
Real Estate | Level III | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, fair value | $ 1,671,221,000 |
Illiquidity Discount | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.05 |
Illiquidity Discount | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0.082 |
Other investments, measurement input | 0.095 |
Illiquidity Discount | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0.050 |
Other investments, measurement input | 0 |
Illiquidity Discount | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0.150 |
Other investments, measurement input | 0.200 |
Illiquidity Discount | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.067 |
Illiquidity Discount | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.050 |
Illiquidity Discount | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.150 |
Illiquidity Discount | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.117 |
Illiquidity Discount | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.100 |
Illiquidity Discount | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.400 |
Weight Ascribed to Market Comparables | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0.374 |
Other investments, measurement input | 0.296 |
Weight Ascribed to Market Comparables | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0 |
Other investments, measurement input | 0 |
Weight Ascribed to Market Comparables | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 1 |
Other investments, measurement input | 1 |
Weight Ascribed to Market Comparables | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.252 |
Weight Ascribed to Market Comparables | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0 |
Weight Ascribed to Market Comparables | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.750 |
Weight Ascribed to Market Comparables | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.376 |
Weight Ascribed to Market Comparables | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0 |
Weight Ascribed to Market Comparables | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 1 |
Weight Ascribed to Discounted Cash Flow | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0.379 |
Other investments, measurement input | 0.410 |
Weight Ascribed to Discounted Cash Flow | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0 |
Other investments, measurement input | 0 |
Weight Ascribed to Discounted Cash Flow | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 1 |
Other investments, measurement input | 1 |
Weight Ascribed to Discounted Cash Flow | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.600 |
Weight Ascribed to Discounted Cash Flow | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0 |
Weight Ascribed to Discounted Cash Flow | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 1 |
Weight Ascribed to Discounted Cash Flow | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.004 |
Weight Ascribed to Discounted Cash Flow | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0 |
Weight Ascribed to Discounted Cash Flow | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.375 |
Weight Ascribed to Discounted Cash Flow | Real Estate | Level III | Inputs to direct income capitalization and discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.661 |
Weight Ascribed to Discounted Cash Flow | Real Estate | Level III | Inputs to direct income capitalization and discounted cash flow | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0 |
Weight Ascribed to Discounted Cash Flow | Real Estate | Level III | Inputs to direct income capitalization and discounted cash flow | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 1 |
Weight Ascribed to Transaction Price | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0.247 |
Other investments, measurement input | 0.294 |
Weight Ascribed to Transaction Price | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0 |
Other investments, measurement input | 0 |
Weight Ascribed to Transaction Price | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 1 |
Other investments, measurement input | 1 |
Weight Ascribed to Transaction Price | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.148 |
Weight Ascribed to Transaction Price | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0 |
Weight Ascribed to Transaction Price | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 1 |
Enterprise Value/LTM EBITDA Multiple | Level III | Market comparables | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 12.3 |
Other investments, measurement input | 12.6 |
Enterprise Value/LTM EBITDA Multiple | Level III | Market comparables | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 8 |
Other investments, measurement input | 1.8 |
Enterprise Value/LTM EBITDA Multiple | Level III | Market comparables | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 17 |
Other investments, measurement input | 27.4 |
Enterprise Value/LTM EBITDA Multiple | Private Equity | Level III | Market comparables | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 14.7 |
Enterprise Value/LTM EBITDA Multiple | Private Equity | Level III | Market comparables | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 8 |
Enterprise Value/LTM EBITDA Multiple | Private Equity | Level III | Market comparables | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 26 |
Enterprise Value/Forward EBITDA Multiple | Level III | Market comparables | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 11.3 |
Other investments, measurement input | 11.3 |
Enterprise Value/Forward EBITDA Multiple | Level III | Market comparables | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 10.2 |
Other investments, measurement input | 0.2 |
Enterprise Value/Forward EBITDA Multiple | Level III | Market comparables | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 14.4 |
Other investments, measurement input | 13.5 |
Enterprise Value/Forward EBITDA Multiple | Private Equity | Level III | Market comparables | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 15 |
Enterprise Value/Forward EBITDA Multiple | Private Equity | Level III | Market comparables | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 8.7 |
Enterprise Value/Forward EBITDA Multiple | Private Equity | Level III | Market comparables | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 23.9 |
Weighted Average Cost of Capital | Level III | Discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0.088 |
Other investments, measurement input | 0.149 |
Weighted Average Cost of Capital | Level III | Discounted cash flow | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0.056 |
Other investments, measurement input | 0.08 |
Weighted Average Cost of Capital | Level III | Discounted cash flow | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 0.131 |
Other investments, measurement input | 0.438 |
Weighted Average Cost of Capital | Private Equity | Level III | Discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.095 |
Weighted Average Cost of Capital | Private Equity | Level III | Discounted cash flow | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.067 |
Weighted Average Cost of Capital | Private Equity | Level III | Discounted cash flow | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.154 |
Weighted Average Cost of Capital | Energy | Level III | Discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.116 |
Weighted Average Cost of Capital | Energy | Level III | Discounted cash flow | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.085 |
Weighted Average Cost of Capital | Energy | Level III | Discounted cash flow | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.176 |
Enterprise Value/LTM EBITDA Exit Multiple | Level III | Discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 10.5 |
Other investments, measurement input | 9.7 |
Enterprise Value/LTM EBITDA Exit Multiple | Level III | Discounted cash flow | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 6 |
Other investments, measurement input | 3.7 |
Enterprise Value/LTM EBITDA Exit Multiple | Level III | Discounted cash flow | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Equity method - other, measurement input | 12.5 |
Other investments, measurement input | 12.7 |
Enterprise Value/LTM EBITDA Exit Multiple | Private Equity | Level III | Discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 12.7 |
Enterprise Value/LTM EBITDA Exit Multiple | Private Equity | Level III | Discounted cash flow | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 6 |
Enterprise Value/LTM EBITDA Exit Multiple | Private Equity | Level III | Discounted cash flow | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 15 |
Weight Ascribed to Milestones | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.620 |
Weight Ascribed to Milestones | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0 |
Weight Ascribed to Milestones | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 1 |
Base | Growth Equity | Level III | Scenario Weighting | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.608 |
Base | Growth Equity | Level III | Scenario Weighting | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.400 |
Base | Growth Equity | Level III | Scenario Weighting | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.700 |
Downside | Growth Equity | Level III | Scenario Weighting | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.140 |
Downside | Growth Equity | Level III | Scenario Weighting | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.050 |
Downside | Growth Equity | Level III | Scenario Weighting | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.450 |
Upside | Growth Equity | Level III | Scenario Weighting | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.252 |
Upside | Growth Equity | Level III | Scenario Weighting | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.050 |
Upside | Growth Equity | Level III | Scenario Weighting | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Private equity, measurement input | 0.450 |
Yield | Level III | Yield Analysis | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Credit, measurement input | 0.063 |
Yield | Level III | Yield Analysis | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Credit, measurement input | 0.053 |
Yield | Level III | Yield Analysis | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Credit, measurement input | 0.252 |
Net Leverage | Level III | Yield Analysis | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Credit, measurement input | 5.5 |
Net Leverage | Level III | Yield Analysis | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Credit, measurement input | 1.2 |
Net Leverage | Level III | Yield Analysis | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Credit, measurement input | 14.1 |
EBITDA Multiple | Level III | Yield Analysis | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Credit, measurement input | 10.5 |
EBITDA Multiple | Level III | Yield Analysis | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Credit, measurement input | 0.2 |
EBITDA Multiple | Level III | Yield Analysis | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Credit, measurement input | 27.4 |
Average Price Per BOE | Energy | Level III | Discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input, value | $ 38.73 |
Average Price Per BOE | Energy | Level III | Discounted cash flow | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | $ / barrel | 35.21 |
Average Price Per BOE | Energy | Level III | Discounted cash flow | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | $ / barrel | 40.70 |
Weight Ascribed to Direct Income Capitalization | Real Estate | Level III | Inputs to direct income capitalization and discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.339 |
Weight Ascribed to Direct Income Capitalization | Real Estate | Level III | Inputs to direct income capitalization and discounted cash flow | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0 |
Weight Ascribed to Direct Income Capitalization | Real Estate | Level III | Inputs to direct income capitalization and discounted cash flow | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 1 |
Current Capitalization Rate | Real Estate | Level III | Direct income capitalization | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.059 |
Current Capitalization Rate | Real Estate | Level III | Direct income capitalization | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.049 |
Current Capitalization Rate | Real Estate | Level III | Direct income capitalization | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.110 |
Unlevered Discount Rate | Real Estate | Level III | Discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.076 |
Unlevered Discount Rate | Real Estate | Level III | Discounted cash flow | Minimum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.049 |
Unlevered Discount Rate | Real Estate | Level III | Discounted cash flow | Maximum | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.180 |
Liquids | Energy | Level III | Discounted cash flow | |
Level III investments and other financial instruments by valuation methodologies | |
Revenue ratio of liquids | 89.00% |
Natural Gas | Energy | Level III | Discounted cash flow | |
Level III investments and other financial instruments by valuation methodologies | |
Revenue ratio of natural gas | 11.00% |
Infrastructure | Level III | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, fair value | $ 209,900,000 |
Infrastructure | Level III | Market comparables | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.25 |
Infrastructure | Level III | Discounted cash flow | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.75 |
Infrastructure | Enterprise Value/Forward EBITDA Multiple | Level III | Market comparables | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 11.7 |
Infrastructure | Weighted Average Cost of Capital | Level III | Discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 0.070 |
Infrastructure | Enterprise Value/LTM EBITDA Exit Multiple | Level III | Discounted cash flow | Weighted Average | |
Level III investments and other financial instruments by valuation methodologies | |
Real assets, measurement input | 10 |