FAIR VALUE MEASUREMENTS | FAIR VALUE MEASUREMENTS The following tables summarize the valuation of assets and liabilities measured and reported at fair value by the fair value hierarchy. Investments classified as Equity Method - Other, for which the fair value option has not been elected, and Equity Method - Capital Allocation-Based Income have been excluded from the tables below. Assets, at fair value: March 31, 2022 Level I Level II Level III Total Asset Management Private Equity $ 1,906,139 $ 275,759 $ 23,999,016 $ 26,180,914 Credit — 1,506,877 5,314,853 6,821,730 Investments of Consolidated CFEs — 22,014,866 — 22,014,866 Real Assets — 1,496,708 13,292,123 14,788,831 Equity Method - Other 492,913 29,985 984,904 1,507,802 Other Investments 898,329 9,087 3,134,926 4,042,342 Total Investments 3,297,381 25,333,282 46,725,822 75,356,485 Foreign Exchange Contracts and Options — 367,079 — 367,079 Other Derivatives 547 4,042 705 (1) 5,294 Total Assets at Fair Value - Asset Management $ 3,297,928 $ 25,704,403 $ 46,726,527 $ 75,728,858 Insurance AFS fixed maturity securities: U.S. government and agencies $ 301,899 $ 189,275 $ — $ 491,174 U.S. state, municipal and political subdivisions — 4,786,996 — 4,786,996 Corporate — 28,975,437 7,970,195 36,945,632 Structured securities — 20,637,356 1,382,539 22,019,895 Total AFS fixed maturity securities 301,899 54,589,064 9,352,734 64,243,697 Trading fixed maturity securities: U.S. government and agencies 233,754 158,440 — 392,194 U.S. state, municipal and political subdivisions — 857,021 — 857,021 Corporate — 7,582,756 705,685 8,288,441 Structured securities — 2,893,125 630,579 3,523,704 Total trading fixed maturity securities 233,754 11,491,342 1,336,264 13,061,360 Equity securities 5,854 — 32,937 38,791 Mortgage and other loan receivables (2) — — 1,007,906 1,007,906 Other investments (3) — — 3,620,186 3,620,186 Funds withheld receivable at interest — — 8,196 8,196 Reinsurance recoverable — — 1,231,957 1,231,957 Derivative assets: Equity market contracts 57,568 873,453 — 931,021 Interest rate contracts 38,903 258,455 — 297,358 Foreign currency contracts — 47,866 — 47,866 Impact of netting (4) (38,609) (213,047) — (251,656) Total derivative assets 57,862 966,727 — 1,024,589 Separate account assets 5,069,742 — — 5,069,742 Total Assets at Fair Value - Insurance $ 5,669,111 $ 67,047,133 $ 16,590,180 $ 89,306,424 Total Assets at Fair Value $ 8,967,039 $ 92,751,536 $ 63,316,707 $ 165,035,282 December 31, 2021 Level I Level II Level III Total Asset Management Private Equity $ 2,044,380 $ 318,736 $ 23,322,634 $ 25,685,750 Credit — 2,122,912 5,826,661 7,949,573 Investments of Consolidated CFEs — 22,076,809 — 22,076,809 Real Assets — 1,111,219 11,389,530 12,500,749 Equity Method - Other 482,061 105,647 1,013,807 1,601,515 Other Investments 759,002 146,081 3,240,013 4,145,096 Total Investments 3,285,443 25,881,404 44,792,645 73,959,492 Foreign Exchange Contracts and Options — 590,637 — 590,637 Other Derivatives — 12 479 (1) 491 Total Assets at Fair Value - Asset Management $ 3,285,443 $ 26,472,053 $ 44,793,124 $ 74,550,620 Insurance AFS fixed maturity securities: U.S. government and agencies $ 500,325 $ 284,222 $ — $ 784,547 U.S. state, municipal and political subdivisions — 5,109,697 — 5,109,697 Corporate — 33,281,727 7,650,660 40,932,387 Structured securities — 21,215,854 828,401 22,044,255 Total AFS fixed maturity securities 500,325 59,891,500 8,479,061 68,870,886 Trading fixed maturity securities: U.S. government and agencies 371,366 252,266 — 623,632 U.S. state, municipal and political subdivisions — 879,463 — 879,463 Corporate — 8,486,922 565,025 9,051,947 Structured securities — 2,779,757 418,774 3,198,531 Total trading fixed maturity securities 371,366 12,398,408 983,799 13,753,573 Equity securities 256,196 — 32,937 289,133 Mortgage and other loan receivables (2) — — 832,674 832,674 Other investments (3) — — 1,603,345 1,603,345 Funds withheld receivable at interest — — 31,740 31,740 Reinsurance recoverable — — 1,293,791 1,293,791 Derivative assets: Equity market contracts 66,510 1,150,333 — 1,216,843 Interest rate contracts 44,472 154,186 — 198,658 Foreign currency contracts — 32,464 — 32,464 Impact of netting (4) (25,588) (126,427) — (152,015) Total derivative assets 85,394 1,210,556 — 1,295,950 Separate account assets 5,586,428 — — 5,586,428 Total Assets at Fair Value - Insurance $ 6,799,709 $ 73,500,464 $ 13,257,347 $ 93,557,520 Total Assets at Fair Value $ 10,085,152 $ 99,972,517 $ 58,050,471 $ 168,108,140 (1) Includes derivative assets that were valued using a third-party valuation firm. The approach used to estimate the fair value of these derivative assets was generally the discounted cash flow method, which includes consideration of the current portfolio, projected portfolio construction, projected portfolio realizations, portfolio volatility (based on the volatility, correlation, and size of each underlying asset class), and the discounting of future cash flows to the reporting date. (2) Includes related party balance of $28.2 million and $27.3 million in Level III for mortgage and other loan receivables as of March 31, 2022 and December 31, 2021, respectively. (3) Other investments excluded from the fair value hierarchy include certain real estate and private equity funds for which fair value is measured at net asset value per share as a practical expedient. As of March 31, 2022 and December 31, 2021, the fair value of these investments was $135.9 million and $108.7 million, respectively. (4) Represents netting of derivative exposures covered by qualifying master netting agreements. Liabilities, at fair value: March 31, 2022 Level I Level II Level III Total Asset Management Securities Sold Short $ 136,128 $ — $ — $ 136,128 Foreign Exchange Contracts and Options — 239,875 — 239,875 Unfunded Revolver Commitments — — 64,556 (1) 64,556 Other Derivatives — 28,077 — 28,077 Debt Obligations of Consolidated CFEs — 21,213,206 — 21,213,206 Total Liabilities at Fair Value - Asset Management $ 136,128 $ 21,481,158 $ 64,556 $ 21,681,842 Insurance Policy liabilities $ — $ — $ 466,408 $ 466,408 Closed block policy liabilities — — 1,269,991 1,269,991 Funds withheld payable at interest — — (1,219,491) (1,219,491) Derivative instruments payable: Equity market contracts 63,886 117,808 — 181,694 Interest rate contracts 72,352 437,464 — 509,816 Foreign currency contracts — 20,988 — 20,988 Credit contracts — 1,360 — 1,360 Impact of netting (2) (38,609) (213,047) — (251,656) Total derivative instruments payable 97,629 364,573 — 462,202 Embedded derivative – indexed universal life products — — 512,015 512,015 Embedded derivative – annuity products — — 1,777,832 1,777,832 Total Liabilities at Fair Value - Insurance $ 97,629 $ 364,573 $ 2,806,755 $ 3,268,957 Total Liabilities at Fair Value $ 233,757 $ 21,845,731 $ 2,871,311 $ 24,950,799 December 31, 2021 Level I Level II Level III Total Asset Management Securities Sold Short $ 249,383 $ — $ — $ 249,383 Foreign Exchange Contracts and Options — 319,511 — 319,511 Unfunded Revolver Commitments — — 64,276 (1) 64,276 Other Derivatives — 45,003 — 45,003 Debt Obligations of Consolidated CFEs — 21,271,084 — 21,271,084 Total Liabilities at Fair Value - Asset Management $ 249,383 $ 21,635,598 $ 64,276 $ 21,949,257 Insurance Policy liabilities $ — $ — $ 519,454 $ 519,454 Closed block policy liabilities — — 1,350,224 1,350,224 Funds withheld payable at interest — — (49,491) (49,491) Derivative instruments payable: Equity market contracts 33,933 152,821 — 186,754 Interest rate contracts 14,009 87,236 — 101,245 Foreign currency contracts — 7,639 — 7,639 Credit contracts — 1,540 — 1,540 Impact of netting (2) (25,588) (126,427) — (152,015) Total derivative instruments payable 22,354 122,809 — 145,163 Embedded derivative – indexed universal life products — — 557,276 557,276 Embedded derivative – annuity products — — 1,983,949 1,983,949 Total Liabilities at Fair Value - Insurance $ 22,354 $ 122,809 $ 4,361,412 $ 4,506,575 Total Liabilities at Fair Value $ 271,737 $ 21,758,407 $ 4,425,688 $ 26,455,832 (1) These unfunded revolver commitments are classified as Level III within the fair value hierarchy and valued using the same valuation methodologies as KKR's Level III credit investments. (2) Represents netting of derivative exposures covered by qualifying master netting agreement. The following tables summarize changes in assets and liabilities measured and reported at fair value for which Level III inputs have been used to determine fair value for the three months ended March 31, 2022 and 2021, respectively. For certain insurance disclosures, the beginning of the period represents balances as of the GA Acquisition Date. Three Months Ended March 31, 2022 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers Transfers Out Net Purchases/Issuances/Sales/Settlements Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date Assets Asset Management Private Equity $ 23,322,634 $ — $ — $ (138,220) $ 680,792 $ 133,810 $ — $ 23,999,016 $ 18,304 $ — Credit 5,826,661 — — — (383,841) (126,598) (1,369) 5,314,853 (58,683) (1,369) Real Assets 11,389,530 — — — 1,008,641 893,952 — 13,292,123 864,586 — Equity Method - Other 1,013,807 — — — 40,182 (69,085) — 984,904 (71,310) — Other Investments 3,240,013 — — — (86,258) (18,829) — 3,134,926 (14,995) — Other Derivatives 479 — — — 11,284 (11,058) — 705 (11,058) — Total Assets - Asset Management 44,793,124 — — (138,220) 1,270,800 802,192 (1,369) 46,726,527 726,844 (1,369) Insurance AFS fixed maturity securities: Corporate fixed maturity securities 7,650,660 — — — 391,605 1,275 (73,345) 7,970,195 — (46,123) Structured securities 828,401 — 343,338 — 228,734 (3,409) (14,525) 1,382,539 — (20,703) Total AFS fixed maturity securities 8,479,061 — 343,338 — 620,339 (2,134) (87,870) 9,352,734 — (66,826) Trading fixed maturity securities: Corporate fixed maturity securities 565,025 — — (31,407) 182,432 (10,365) — 705,685 (11,116) — Structured securities 418,774 — 98,307 (21,745) 144,203 (8,960) — 630,579 (10,412) — Total trading fixed maturity securities 983,799 — 98,307 (53,152) 326,635 (19,325) — 1,336,264 (21,528) — Equity securities 32,937 — — — — — — 32,937 20,292 — Mortgage and other loan receivables 832,674 — — — 203,197 (27,965) — 1,007,906 (9,559) — Other investments 1,603,345 — — — 1,920,480 96,361 — 3,620,186 108,587 — Funds withheld receivable at interest 31,740 — — — 10,435 (33,979) — 8,196 — — Reinsurance recoverable 1,293,791 — — — (14,375) (47,459) — 1,231,957 — — Total Assets - Insurance 13,257,347 — 441,645 (53,152) 3,066,711 (34,501) (87,870) 16,590,180 97,792 (66,826) Total $ 58,050,471 $ — $ 441,645 $ (191,372) $ 4,337,511 $ 767,691 $ (89,239) $ 63,316,707 $ 824,636 $ (68,195) Three Months Ended March 31, 2021 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Issuances/Sales/Settlements Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Net Gains (Losses) from Investment Activities related to Level III Assets and Liabilities still held as of the Reporting Date Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date Assets Asset Management Private Equity $ 15,234,904 $ — $ — $ — $ 130,309 $ 1,698,596 $ — $ 17,063,809 $ 1,622,804 $ — Credit 9,172,848 (1,021) 86,135 — 92,140 33,640 2,139 9,385,881 61,774 2,139 Real Assets 5,924,575 — — — 696,345 258,297 — 6,879,217 231,898 — Equity Method - Other 1,014,378 — — — (153,840) 181,242 — 1,041,780 180,258 — Other Investments 2,341,981 (2,879) — (105,644) 63,054 176,853 — 2,473,365 214,879 — Other Derivatives 6,668 — — — 3,574 (6,841) — 3,401 (6,841) — Total Assets - Asset Management 33,695,354 (3,900) 86,135 (105,644) 831,582 2,341,787 2,139 36,847,453 2,304,772 2,139 Insurance AFS fixed maturity securities: Corporate fixed maturity securities 3,519,368 — — — 244,578 — (24,416) 3,739,530 — (22,210) Structured securities 197,983 — — — (1,692) — (3,185) 193,106 — 474 Total AFS fixed maturity securities 3,717,351 — — — 242,886 — (27,601) 3,932,636 — (21,736) Trading fixed maturity securities: Corporate fixed maturity securities 674,380 — — — 55,699 (4,001) — 726,078 (3,600) — Structured securities 14,661 — — — 8,055 (183) — 22,533 (222) — Total trading fixed maturity securities 689,041 — — — 63,754 (4,184) — 748,611 (3,822) — Equity securities 66,660 — — — — 3,325 — 69,985 3,325 — Mortgage and other loan receivables 929,855 — — — 247,719 5,500 — 1,183,074 6,322 — Other investments 443,824 — — — — 1,058 — 444,882 6,092 — Funds withheld receivable at interest — — — — 334 55,549 — 55,883 — — Reinsurance recoverable — — — — — 1,317,962 — 1,317,962 — — Total Assets - Insurance 5,846,731 — — — 554,693 1,379,210 (27,601) 7,753,033 11,917 (21,736) Total $ 39,542,085 $ (3,900) $ 86,135 $ (105,644) $ 1,386,275 $ 3,720,997 $ (25,462) $ 44,600,486 $ 2,316,689 $ (19,597) Three Months Ended March 31, 2022 Purchases Issuances Sales Settlements Net Purchases/ Issuances/ Sales/ Settlements Assets Asset Management Private Equity $ 904,261 $ — $ (223,469) $ — $ 680,792 Credit 519,351 — (885,330) (17,862) (383,841) Real Assets 1,510,787 — (502,146) — 1,008,641 Equity Method - Other 41,819 — (1,637) — 40,182 Other Investments 161,876 — (248,134) — (86,258) Other Derivatives 11,284 — — — 11,284 Total Assets - Asset Management 3,149,378 — (1,860,716) (17,862) 1,270,800 Insurance AFS fixed maturity securities: Corporate fixed maturity securities 924,672 — (58,392) (474,675) 391,605 Structured securities 231,916 — — (3,182) 228,734 Total AFS fixed maturity securities 1,156,588 — (58,392) (477,857) 620,339 Trading fixed maturity securities: Corporate fixed maturity securities 189,017 — — (6,585) 182,432 Structured securities 155,253 — — (11,050) 144,203 Total trading fixed maturity securities 344,270 — — (17,635) 326,635 Mortgage and other loan receivables 220,225 — — (17,028) 203,197 Other investments 1,920,480 — — — 1,920,480 Funds withheld receivable at interest — 10,435 — — 10,435 Reinsurance recoverable — — — (14,375) (14,375) Total Assets - Insurance 3,641,563 10,435 (58,392) (526,895) 3,066,711 Total $ 6,790,941 $ 10,435 $ (1,919,108) $ (544,757) $ 4,337,511 Three Months Ended March 31, 2021 Purchases Issuances Sales Settlements Net Purchases/ Issuances/ Sales/ Settlements Assets Asset Management Private Equity $ 221,344 $ — $ (91,035) $ — $ 130,309 Credit 1,120,791 — (1,028,651) — 92,140 Real Assets 924,320 — (227,975) — 696,345 Equity Method - Other 144 — (153,984) — (153,840) Other Investments 89,502 — (26,448) — 63,054 Other Derivatives 3,574 — — — 3,574 Total Assets - Asset Management 2,359,675 — (1,528,093) — 831,582 Insurance AFS fixed maturity securities: Corporate fixed maturity securities 287,638 — (3,299) (39,761) 244,578 Structured securities 10 — — (1,702) (1,692) Total AFS fixed maturity securities 287,648 — (3,299) (41,463) 242,886 Trading fixed maturity securities: Corporate fixed maturity securities 57,451 — — (1,752) 55,699 Structured securities 8,110 — — (55) 8,055 Total trading fixed maturity securities 65,561 — — (1,807) 63,754 Mortgage and other loan receivables 254,995 — (5,076) (2,200) 247,719 Funds withheld receivable at interest — 334 — — 334 Total Assets - Insurance 608,204 334 (8,375) (45,470) 554,693 Total $ 2,967,879 $ 334 $ (1,536,468) $ (45,470) $ 1,386,275 Three Months Ended March 31, 2022 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Sales/Settlements/Issuances Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Liabilities Asset Management Unfunded Revolver Commitments $ 64,276 $ — $ — $ — $ — $ 280 $ — $ 64,556 $ 280 Total Liabilities - Asset Management 64,276 — — — — 280 — 64,556 280 Insurance Policy liabilities 519,454 — — — — (53,046) — 466,408 — Closed block policy liabilities 1,350,224 — — — (81,101) (2,992) 3,860 1,269,991 — Funds withheld payable at interest (49,491) — — — 10,435 (1,180,435) — (1,219,491) — Embedded derivative – indexed universal life products 557,276 — — — 3,302 (48,563) — 512,015 — Embedded derivative – annuity products 1,983,949 — — — 107,302 (313,419) — 1,777,832 — Total Liabilities - Insurance 4,361,412 — — — 39,938 (1,598,455) 3,860 2,806,755 — Total $ 4,425,688 $ — $ — $ — $ 39,938 $ (1,598,175) $ 3,860 $ 2,871,311 $ 280 Three Months Ended March 31, 2021 Balance, Beg. of Period Transfers In / (Out) - Changes in Consolidation Transfers In Transfers Out Net Purchases/Sales/Settlements/Issuances Net Unrealized and Realized Gains (Losses) Change in OCI Balance, End of Period Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date Liabilities Asset Management Unfunded Revolver Commitments $ 46,340 $ — $ — $ — $ 1,167 $ (11,870) $ — $ 35,637 $ (11,870) Total Liabilities - Asset Management $ 46,340 $ — $ — $ — $ 1,167 $ (11,870) $ — $ 35,637 $ (11,870) Insurance Policy liabilities 637,800 — — — — (72,158) — 565,642 — Closed block policy liabilities 1,395,746 — — — — (25,982) (2,885) 1,366,879 — Funds withheld payable at interest 59,230 — — — — (372,460) — (313,230) — Embedded derivative – indexed universal life products 386,746 — — — (931) 48,427 — 434,242 — Embedded derivative – annuity products 1,024,601 — — — 44,809 (84,500) — 984,910 — Total Liabilities - Insurance 3,504,123 — — — 43,878 (506,673) (2,885) 3,038,443 — Total 3,550,463 — — — 45,045 (518,543) (2,885) 3,074,080 (11,870) Three Months Ended March 31, 2022 Issuances Settlements Net Purchases/Issuances/Sales/Settlements Liabilities Asset Management Unfunded Revolver Commitments $ — $ — $ — Total Liabilities - Asset Management — — — Insurance Closed block policy liabilities — (81,101) (81,101) Funds withheld payable at interest 10,435 — 10,435 Embedded derivative – indexed universal life products 8,985 (5,683) 3,302 Embedded derivative – annuity products 107,302 — 107,302 Total Liabilities - Insurance 126,722 (86,784) 39,938 Total $ 126,722 $ (86,784) $ 39,938 Three Months Ended March 31, 2021 Issuances Settlements Net Issuances/Settlements Liabilities Asset Management Unfunded Revolver Commitments $ 1,167 $ — $ 1,167 Total Liabilities - Asset Management 1,167 — 1,167 Insurance Embedded derivative – indexed universal life products 5,607 (6,538) (931) Embedded derivative – annuity products 44,809 — 44,809 Total Liabilities - Insurance 50,416 (6,538) 43,878 Total $ 51,583 $ (6,538) $ 45,045 Total realized and unrealized gains and losses recorded for Asset Management - Level III assets and liabilities are reported in Net Gains (Losses) from Investment Activities in the accompanying consolidated statements of operations while Insurance - Level III assets and liabilities are reported in Net Investment Gains and Policy Benefits and Claims in the accompanying consolidated statements of operations. The following table presents additional information about valuation methodologies and significant unobservable inputs used for financial assets and liabilities that are measured and reported at fair value and categorized within Level III as of March 31, 2022. Because input information includes only those items for which information is reasonably available, balances shown below may not equal total amounts reported for such Level III assets and liabilities: Level III Assets Fair Value March 31, 2022 Valuation Unobservable Input(s) (1) Weighted Average (2) Range Impact to Valuation from an Increase in Input (3) ASSET MANAGEMENT Private Equity $ 23,999,016 Private Equity $ 21,320,867 Inputs to market comparables, discounted cash flow and transaction price Illiquidity Discount 6.7% 5.0% - 15.0% Decrease Weight Ascribed to Market Comparables 29.1% 0.0% - 100.0% (4) Weight Ascribed to Discounted Cash Flow 65.4% 0.0% - 100.0% (5) Weight Ascribed to Transaction Price 5.5% 0.0% - 100.0% (6) Market comparables Enterprise Value/LTM EBITDA Multiple 17.3x 8.2x - 31.2x Increase Enterprise Value/Forward EBITDA Multiple 15.1x 6.4x - 23.8x Increase Discounted cash flow Weighted Average Cost of Capital 9.2% 4.6% - 14.6% Decrease Enterprise Value/LTM EBITDA Exit Multiple 14.3x 6.0x - 20.0x Increase Growth Equity $ 2,678,149 Inputs to market comparables, discounted cash flow and milestones Illiquidity Discount 8.6% 5.0% - 20.0% Decrease Weight Ascribed to Market Comparables 37.6% 0.0% - 100.0% (4) Weight Ascribed to Discounted Cash Flow 2.1% 0.0% - 50.0% (5) Weight Ascribed to Milestones 60.3% 0.0% - 100.0% (6) Scenario Weighting Base 76.1% 70.0% - 80.0% Increase Downside 4.9% 0.0% - 10.0% Decrease Upside 19.0% 10.0% - 25.0% Increase Credit $ 5,314,853 Yield Analysis Yield 8.8% 5.0% - 40.6% Decrease Net Leverage 6.1x 0.3x - 33.6x Decrease EBITDA Multiple 13.8x 0.7x - 33.0x Increase Real Assets $ 13,292,123 Energy $ 1,434,690 Inputs to market comparables and discounted cash flow Weight Ascribed to Market Comparables 29.0% 0.0% - 50.0% (4) Weight Ascribed to Discounted Cash Flow 71.0% 50.0% - 100.0% (5) Market comparables Enterprise Value/LTM EBITDA Multiple 5.7x 5.7x - 5.7x Increase Enterprise Value/Forward EBITDA Multiple 5.9x 4.5x - 8.8x Increase Discounted cash flow Weighted Average Cost of Capital 12.8% 10.1% - 15.4% Decrease Average Price Per BOE (8) $48.63 $44.38 - $58.31 Increase Level III Assets Fair Value March 31, 2022 Valuation Unobservable Input(s) (1) Weighted Average (2) Range Impact to Valuation from an Increase in Input (3) Infrastructure $ 3,880,965 Inputs to market comparables, discounted cash flow and transaction price Illiquidity Discount 5.0% 5.0% - 5.0% Decrease Weight Ascribed to Market Comparables 1.7% 0.0% - 25.0% (4) Weight Ascribed to Discounted Cash Flow 69.7% 0.0% - 100.0% (5) Weight Ascribed to Transaction Price 28.6% 0.0% - 100.0% (6) Market comparables Enterprise Value/Forward EBITDA Multiple 11.4x 11.4x - 11.4x Increase Discounted cash flow Weighted Average Cost of Capital 6.7% 4.7% - 8.5% Decrease Enterprise Value/LTM EBITDA Exit Multiple 12.1x 10.0x - 13.0x Increase Real Estate $ 7,976,468 Inputs to direct income capitalization, discounted cash flow and transaction price Weight Ascribed to Direct Income Capitalization 18.4% 0.0% - 100.0% (7) Weight Ascribed to Discounted Cash Flow 72.4% 0.0% - 100.0% (5) Weight Ascribed to Transaction Price 9.2% 0.0% - 100.0% (6) Direct income capitalization Current Capitalization Rate 5.1% 3.6% - 7.4% Decrease Discounted cash flow Unlevered Discount Rate 6.2% 3.8% - 18.0% Decrease Equity Method - Other $ 984,904 Inputs to market comparables, discounted cash flow and transaction price Illiquidity Discount 7.5% 5.0% - 10.0% Decrease Weight Ascribed to Market Comparables 38.8% 0.0% - 100.0% (4) Weight Ascribed to Discounted Cash Flow 26.7% 0.0% - 100.0% (5) Weight Ascribed to Transaction Price 34.6% 0.0% - 100.0% (6) Market comparables Enterprise Value/LTM EBITDA Multiple 11.9x 5.7x - 18.1x Increase Enterprise Value/Forward EBITDA Multiple 12.0x 4.5x - 18.5x Increase Discounted cash flow Weighted Average Cost of Capital 10.2% 6.0% - 17.0% Decrease Enterprise Value/LTM EBITDA Exit Multiple 9.9x 6.0x - 15.0x Increase Other Investments $ 3,134,926 (9) Inputs to market comparables, discounted cash flow and transaction price Illiquidity Discount 11.1% 10.0% - 20.0% Decrease Weight Ascribed to Market Comparables 22.9% 0.0% - 100.0% (4) Weight Ascribed to Discounted Cash Flow 58.5% 0.0% - 100.0% (5) Weight Ascribed to Transaction Price 18.6% 0.0% - 100.0% (6) Market comparables Enterprise Value/LTM EBITDA Multiple 12.0x 0.8x - 25.0x Increase Enterprise Value/Forward EBITDA Multiple 11.2x 0.7x - 22.9x Increase Discounted cash flow Weighted Average Cost of Capital 14.4% 6.5% - 100.0% Decrease Enterprise Value/LTM EBITDA Exit Multiple 10.4x 5.5x - 23.1x Increase INSURANCE Corporate fixed maturity securities $ 1,620,204 Discounted cash flow Discount Spread 2.01% —% - 4.91% Decrease Structured securities $ 134,475 Discounted cash flow Discount Spread 3.00% 2.50% - 5.75% Decrease Constant Prepayment Rate 7.31% 5.00% - 15.00% Increase/Decrease Constant Default Rate 1.17% 1.00% - 2.50% Decrease Loss Severity 100% Decrease Other investments $ 1,445,961 Direct capitalization Current Capitalization Rate 5.36% 5.11% - 5.61% Decrease Vacancy rate 5.00% Decrease Discounted cash flow Yield 8.00% Decrease Rate 5.12% 5.00% - 5.25% Decrease Terminal capitalization rate 3.97% 3.70% - 4.25% Decrease Level III Assets Fair Value March 31, 2022 Valuation Unobservable Input(s) (1) Weighted Average (2) Range Impact to Valuation from an Increase in Input (3) Funds withheld receivable at interest $ 8,196 Discounted cash flow Duration/Weighted Average Life 9.56 years 0.0 years - 22.6 years Increase Contractholder Persistency 6.39% 3.50% - 17.20% Increase Nonperformance Risk 0.51% - 1.56% Decrease Reinsurance recoverable $ 1,231,957 Present value of expenses paid from the open block plus the cost of capital held in support of the liabilities. Expense assumption The average expense assumption is between $5.26 and $78.00 per policy, increased by inflation. Increase Unobservable inputs are a market participant’s view of the expenses, a risk margin on the uncertainty of the level of expenses and a cost of capital on the capital held in support of the liabilities. Expense risk margin 9.42% Decrease Cost of capital 3.69% - 13.85% Increase Discounted cash flow Mortality Rate 5.46% Increase Surrender Rate 2.01% Increase (1) In determining certain of these inputs, management evaluates a variety of factors including economic conditions, industry and market developments, market valuations of comparable companies and company specific developments including exit strategies and realization opportunities. KKR has determined that market participants would take these inputs into account when valuing the investments and debt obligations. "LTM" means last twelve months, and "EBITDA" means earnings before interest, taxes, depreciation and amortization. (2) Inputs were weighted based on the fair value of the investments included in the range. (3) Unless otherwise noted, this column represents the directional change in the fair value of the Level III investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant increases and decreases in these inputs in isolation could result in significantly higher or lower fair value measurements. (4) The directional change from an increase in the weight ascribed to the market comparables approach would increase the fair value of the Level III investments if the market comparables approach results in a higher valuation than the discounted cash flow approach and transaction price. The opposite would be true if the market comparables approach results in a lower valuation than the discounted cash flow approach and transaction price. (5) The directional change from an increase in the weight ascribed to the discounted cash flow approach would increase the fair value of the Level III investments if the discounted cash flow approach results in a higher valuation than the market comparables approach, transaction price and direct income capitalization approach. The opposite would be true if the discounted cash flow approach results in a lower valuation than the market comparables approach, transaction price and direct income capitalization approach. (6) The directional change from an increase in the weight ascribed to the transaction price or milestones would increase the fair value of the Level III investments if the transaction price or milestones results in a higher valuation than the market comparables and discounted cash flow approach. The opposite would be true if the transaction price or milestones results in a lower valuation than the market comparables approach and discounted cash flow approach. (7) The directional change from an increase in the weight ascribed to the direct income capitalization approach would increase the fair value of the Level III investments if the direct income capitalization approach results in a higher valuation than the discounted cash flow approach. The opposite would be true if the direct income capitalization approach results in a lower valuation than the discounted cash flow approach. (8) The total energy fair value amount includes multiple investments (in multiple locations throughout North America) that are held in multiple investment funds and produce varying quantities of oil, condensate, natural gas liquids, and natural gas. Commodity price may be measured using a common volumetric equivalent where one barrel of oil equivalent ("BOE"), is determined using the ratio of six thousand cubic feet of natural gas to one barrel of oil, condensate or natural gas liquids. The price per BOE is provided to show the aggregate of all price inputs for the various investments over a common volumetric equivalent although the valuations for specific investments may use price inputs specific to the asset for purposes of our valuations. The discounted cash flows include forecasted production of liquids (oil, condensate, and natural gas liquids) and natural gas with a forecasted revenue ratio of approximately 87% liquids and 13% natural gas. (9) Consists primarily of investments in common stock, preferred stock, warrants and options of companies that are not private equity, real assets, credit, equity method - other or investments of consolidated CFEs. Level III Liabilities Fair Value March 31, 2022 Valuation Unobservable Input(s) (1) Weighted Average (2) Range Impact to Valuation from an Increase in Input (3) ASSET MANAGEMENT Unfunded Revolver Commitments $ 64,556 Yield Analysis Yield 5.8% 3.7% - 7.4% Decrease INSURANCE Policy liabilities $ 466,408 Present value of best estimate liability cash flows. Unobservable inputs include a market participant view of the risk margin included in the discount rate which reflects the variability of the cash flows. Risk Margin Rate 0.51% - 1.82% Decrease Policyholder behavior is also a significant unobservable input, including surrender and mortality. Surrender Rate 3.61% - 6.45% Increase Mortality Rate 3.65% - 8.59% Increase Closed block policy liabilities $ 1,269,991 Present value of expenses paid from the open block plus the cost of capital held in support of the liabilities. Expense assumption The average expense assumption is between $5.26 and $78.00 per policy, increased by inflation. Increase Nonperformance Risk 0.51% - 1.56% Decrease Unobservable inputs are a market participant’s view of the expenses, a risk margin on the uncertainty of the level of expenses and a cost of capital on the capital held in support of the liabilities. Expense Risk Margin 9.42% Decrease Cost of Capital 3.69% - 13.85% Increase Discounted cash flow Mortality Rate 5.46% Increase Surrender Rate 2.01% Increase Funds withheld payable at interest $ (1,219,491) Discounted cash flow Duration/Weighted Average Life 9.6 years 0.0 years - 18.9 years Decrease Contractholder Persistency 6.39% 3.50% - 17.20% Decrease Nonperformance Risk 0.51% - 1.56% Decrease Embedded derivative – indexed universal life products $ 512,015 Policy persistency is a significant unobservable input. Lapse Rate 3.86% Decrease Mortality Rate 0.71% Decrease Future costs for options used to hedge the contract obligations Option Budge Assumption 3.58% Increase Nonperformance Risk 0.51% - 1.56% Decrease Level III Liabilities Fair Value March 31, 2022 Valuation Unobservable Input(s) (1) Weighted Average (2) Range Impact to Valuation from an Increase in Input (3) Embedded derivative – annuity products $ 1,777,832 Policyholder behavior is a significant unobservable input, including utilization and lapse. Utilization: Fixed-indexed annuity 3.87% Decrease Variable annuity 4.21% 2.32% - 35.02% Decrease Surrender Rate: Fixed-indexed annuity 10.67% Decrease Variable annuity 4.09% - 39.60% Decrease Mortality Rate: Fixed-indexed annuity 1.99% Decrease Variable annuity 1.36% - 7.38% Decrease Future costs for options used to hedge the contract obligations Option Budge Assumption: |