SCHEDULE OF CONSOLIDATED FINANCIAL INFORMATION | The Company is providing quarterly and year-to-date unaudited consolidated financial information for interim periods occurring within years ended December 31, 2023 and 2022 in order to comply with SEC requirements. SCHEDULE OF CONSOLIDATED FINANCIAL INFORMATION ($ in dollars, except per share data) 2023 2023 2023 2023 Three months ended December 31, September 30, June 30, March 31, ($ in dollars, except per share data) 2023 2023 2023 2023 (unaudited) (unaudited) (unaudited) (unaudited) Revenue $ 43,435 $ 12,556 $ 58,832 $ (84,838 ) Operating loss $ 47,173 $ (648,256 ) $ (783,047 ) $ (1,083,051 ) Net (loss) income from continuing operations $ (467,417 ) $ (3,027,807 ) $ (2,654,957 ) $ (2,021,051 ) Net (loss) income $ (467,417 ) $ (3,027,807 ) $ (2,654,957 ) $ (2,021,051 ) Preferred stock dividends $ (23,209 ) $ (23,208 ) $ (22,721 ) $ (21,594 ) Net (loss) income applicable to common shares $ (490,626 ) $ (3,051,015 ) $ (2,677,678 ) $ (2,042,645 ) Continuing operations loss per common share: Net (loss) income per common share – basic $ (0.01 ) $ (0.09 ) $ (0.08 ) $ (0.06 ) Net (loss) income per common share – diluted $ (0.01 ) $ (0.09 ) $ (0.08 ) $ (0.06 ) Weighted average number of common shares outstanding – basic 32,958,288 32,958,288 32,958,288 32,958,288 Weighted average number of common shares outstanding – diluted 32,958,288 32,958,288 32,958,288 32,958,288 ($ in dollars, except per share data) 2023 2023 2023 2023 Three months ended ($ in dollars, except per share data) December 31, 2022 September 30, 2022 June 30, March 31, 2022 (unaudited) (unaudited) (unaudited) (unaudited) Revenue $ 144,084 $ 243,284 $ 444,510 $ 237,101 Operating loss $ 783,419 $ 2,034,426 $ 2,596,564 $ 2,782,766 Net (loss) income from continuing operations $ (639,335 ) $ (1,791,142 ) $ (2,152,054 ) $ (2,545,665 ) Net (loss) income $ (1,074,953 ) $ (2,369,419 ) $ (2,888,399 ) $ (3,610,931 ) Preferred stock dividends $ (22,074 ) $ (22,119 ) $ (9,719 ) $ - Net (loss) income applicable to common shares $ (1,097,027 ) $ (2,391,538 ) $ (2,898,118 ) $ (3,610,931 ) Net (loss) income per common share – basic $ (0.03 ) $ (0.07 ) $ (0.09 ) $ (0.11 ) Net (loss) income per common share – diluted $ (0.03 ) $ (0.07 ) $ (0.09 ) $ (0.11 ) Weighted average number of common shares outstanding – basic 32,958,288 32,958,288 32,958,288 32,958,288 FIRST CHOICE HEALTHCARE SOLUTIONS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2023 The quarterly balance sheets are as follows: (in dollars) As of September 30, 2023 As of June 30, 2023 As of March 31, 2023 ASSETS Current Assets: Cash and cash equivalents $ 1,470 $ 6,658 $ 12,368 Accounts receivable, net 92,747 121,023 383,146 Other current assets 100,576 174,115 310,078 Total Current Assets 194,793 301,796 705,593 Property and equipment, net 191,801 314,179 360,197 Operating lease right-of-use assets 2,536,408 2,634,063 4,348,838 Other long term assets 89,991 89,991 - Deferred tax assets 111,949 111,949 111,949 Total Assets $ 3,124,942 $ 3,451,978 $ 5,526,577 LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) Current Liabilities: Accounts payable 9,241,859 9,259,754 10,039,310 Accrued expenses and other current liabilities 547,591 524,104 499,915 Notes payable, current portion 16,222,107 220,962 220,962 Convertible notes payable, net of original issue discount and deferred financing costs - 14,185,264 11,395,155 Current maturities of long term lease obligations 315,075 330,699 474,446 Paycheck Protection Program 1,283,624 1,283,624 1,283,624 Total Current Liabilities 27,610,256 25,804,407 23,913,412 Notes payable, non-current portion - - - Long-term lease obligations 2,519,859 2,594,793 3,951,597 Deferred tax liability 52,758 52,608 51,441 Temporary Equity 969,706 - 35,000 Total Liabilities 31,152,579 28,451,808 27,951,450 Stockholders’ Equity (Deficit): Preferred stock; $ 0.01 par value, 1,000,000 shares authorized: Series A Convertible Preferred stock; $ 0.01 par value, 147 issued and outstanding 1 1 1 Common stock, $ 0.001 par value, 100,000,000 shares authorized 32,958,288 and 32,958,288 shares issued and outstanding at December 31, 2022 and 2021, respectively 32,958 32,958 32,958 Additional paid-in capital 35,404,995 35,404,995 35,324,995 Accumulated (deficit) earnings (63,465,591 ) (60,437,784 ) (57,782,827 ) Total Stockholders’ Equity (Deficit) (28,027,637 ) (24,999,830 ) (22,424,873 ) Total Liabilities and Stockholders’ Equity (Deficit) $ 3,124,942 $ 3,451,978 $ 5,526,577 FIRST CHOICE HEALTHCARE SOLUTIONS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2023 (in dollars) As of September 30, 2022 As of June 30, 2022 As of March 31, 2022 ASSETS Current Assets: Cash and cash equivalents $ 4,172 $ 6,270 $ 22,137 Accounts receivable, net 296,565 309,217 292,783 Other current assets 369,248 377,813 402,838 Total Current Assets 669,985 693,300 717,758 Property and equipment, net 572,729 596,322 619,912 Operating lease right-of-use assets 4,611,591 4,740,318 4,867,648 Other long term assets - - - Deferred tax assets 111,949 111,949 111,949 Total Assets $ 5,966,254 $ 6,141,889 $ 6,317,267 LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) Current Liabilities: Accounts payable 8,262,160 6,636,305 5,719,266 Accrued expenses and other current liabilities 305,760 279,687 261,268 Notes payable, current portion 241,398 244,147 327,006 Convertible notes payable, net of original issue discount and deferred financing costs 10,717,899 10,273,343 9,465,409 Current maturities of long term lease obligations 476,790 466,930 457,192 Paycheck Protection Program 1,283,624 1,283,624 1,283,624 Total Current Liabilities 21,287,631 19,184,036 17,513,765 Notes payable, non-current portion - - - Long-term lease obligations 4,010,631 3,929,764 3,849,897 Deferred tax liability - - - Temporary Equity - 7,500,000 7,500,000 Total Liabilities 25,298,262 30,613,800 28,863,662 Stockholders’ Equity (Deficit): Preferred stock; $ 0.01 par value, 1,000,000 shares authorized: Series A Convertible Preferred stock; $ 0.01 par value, 147 issued and outstanding 1 1 - Common stock, $ 0.001 par value, 100,000,000 shares authorized 32,958,288 and 32,958,288 shares issued and outstanding at December 31, 2022 and 2021, respectively 32,958 32,958 32,958 Additional paid-in capital 35,321,856 27,812,533 26,849,651 Accumulated (deficit) earnings (54,686,823 ) (52,317,403 ) (49,429,004 ) Total Stockholders’ Equity (Deficit) (19,332,008 ) (24,471,911 ) (22,546,395 ) Total Liabilities and Stockholders’ Equity (Deficit) $ 5,966,254 $ 6,141,889 $ 6,317,267 FIRST CHOICE HEALTHCARE SOLUTIONS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2023 The Company’s quarterly statement of operations are as follows: Three months ended Three months ended Three months ended Three months ended December 31, September 30, June 30, March 31, 2023 2023 2023 2023 (in dollars, except per share data) (unaudited) (unaudited) (unaudited) (unaudited) Revenues, net of discounts $ 43,435 $ 12,556 $ 58,832 $ (84,838 ) Cost of revenues - - - - Gross profit 43,435 12,556 58,832 (84,838 ) Operating Expenses Compensation expense (275,220 ) 171,795 171,213 186,056 Selling, general and administrative expenses 296,782 388,275 695,482 806,032 Loss on sale of assets (25,300 ) 100,742 (24,816 ) 6,125 Amortization of intangible assets - - - - Total operating expenses (3,738 ) 660,812 841,879 998,213 Operating (loss) income 47,173 (648,256 ) (783,047 ) (1,083,051 ) Other (Expense) Income Interest (expense) income (729,796 ) (2,379,551 ) (1,871,910 ) (938,000 ) Amortization of deferred financing costs and debt discount - - - - Other (expense) income 215,206 - - - Total other (expense) income (514,590 ) (2,379,551 ) (1,871,910 ) (938,000 ) (Loss) income before (benefit)provision for income taxes (467,417 ) (3,027,807 ) (2,654,957 ) (2,021,051 ) (Benefit) provision for income taxes - - - - Net (loss) income (467,417 ) (3,027,807 ) (2,654,957 ) (2,021,051 ) Preferred stock dividends (23,209 ) (23,208 ) (22,721 ) (21,594 ) Net (loss) income attributable to common shareholders (490,626 ) (3,051,015 ) (2,677,678 ) (2,042,645 ) Continuing operations loss per common share: Basic and diluted $ (0.01 ) $ (0.09 ) $ (0.08 ) $ (0.06 ) Weighted average number of common shares outstanding, basic and diluted 32,958,288 32,958,288 32,958,288 32,958,288 FIRST CHOICE HEALTHCARE SOLUTIONS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2023 Three months ended Three months ended Three months ended Three months ended December 31, September 30, June 30, March 31, 2022 2022 2022 2022 (in dollars, except per share data) (unaudited) (unaudited) (unaudited) (unaudited) Revenues, net of discounts $ 144,084 $ 243,284 $ 444,510 $ 237,101 Cost of revenues - - - - Gross profit 144,084 243,284 444,510 237,101 Operating Expenses Compensation expense 78,065 1,007,175 1,394,775 1,985,750 Selling, general and administrative expenses 622,795 1,027,251 1,201,789 766,438 Loss on sale of assets 82,559 - - 30,578 Amortization of intangible assets - - - - Total operating expenses 783,419 2,034,426 2,596,564 2,782,766 Operating (loss) income (639,335 ) (1,791,142 ) (2,152,054 ) (2,545,665 ) Other (Expense) Income Interest (expense) income (1,296,563 ) (578,304 ) (768,502 ) (1,065,473 ) Amortization of deferred financing costs - - - - Other (expense) income 860,945 27 32,157 207 Total other (expense) income (435,618 ) (578,277 ) (736,345 ) (1,065,266 ) (Loss) income before (benefit)provision for income taxes (1,074,953 ) (2,369,419 ) (2,888,399 ) (3,610,931 ) (Benefit) provision for income taxes - - - - Net (loss) income (1,074,953 ) (2,369,419 ) (2,888,399 ) (3,610,931 ) Preferred stock dividends (22,074 ) (22,119 ) (9,719 ) - Net (loss) income attributable to common shareholders $ (1,097,027 ) $ (2,391,538 ) $ (2,898,118 ) $ (3,610,931 ) Continuing operations loss per common share: Basic and diluted $ (0.03 ) $ (0.07 ) $ (0.09 ) $ (0.11 ) Weighted average number of common shares outstanding, basic and diluted 32,958,288 32,958,288 32,958,288 32,958,288 FIRST CHOICE HEALTHCARE SOLUTIONS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2023 The Company’s year-to-date statement of operations are as follows: Nine months ended Six months ended Three months ended September 30, June 30, March 31, 2023 2023 2023 (in dollars, except per share data) (unaudited) (unaudited) (unaudited) Revenues, net of discounts $ (13,450 ) $ (26,006 ) $ (84,838 ) Cost of revenues - - - Gross profit (13,450 ) (26,006 ) (84,838 ) Operating Expenses Compensation expense 529,064 357,269 186,056 Selling, general and administrative expenses 1,889,789 1,501,514 806,032 Loss on sale of assets 82,051 (18,691 ) 6,125 Amortization of intangible assets - - - Total operating expenses 2,500,904 1,840,092 998,213 Operating (loss) income (2,514,354 ) (1,866,098 ) (1,083,051 ) Other (Expense) Income Interest (expense) income (5,189,461 ) (2,809,910 ) (938,000 ) Amortization of deferred financing costs and debt discount - - - Other (expense) income - - - Total other (expense) income (5,189,461 ) (2,809,910 ) (938,000 ) (Loss) income before (benefit)provision for income taxes (7,703,815 ) (4,676,008 ) (2,021,051 ) (Benefit) provision for income taxes - - - Net (loss) income (7,703,815 ) (4,676,008 ) (2,021,051 ) Preferred stock dividends (67,523 ) (44,315 ) (21,594 ) Net (loss) income attributable to common shareholders (7,771,338 ) (4,720,323 ) (2,042,645 ) Continuing operations loss per common share: Basic and diluted $ (0.24 ) $ (0.14 ) $ (0.06 ) Weighted average number of common shares outstanding, basic and diluted 32,958,288 32,958,288 32,958,288 FIRST CHOICE HEALTHCARE SOLUTIONS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2023 Nine months ended Six months ended Three months ended September 30, June 30, March 31, 2022 2022 2022 (in dollars, except per share data) (unaudited) (unaudited) (unaudited) Revenues, net of discounts $ 924,895 $ 681,611 $ 237,101 Cost of revenues - - - Gross profit 924,895 681,611 237,101 Operating Expenses Compensation expense 4,387,700 3,380,525 1,985,750 Selling, general and administrative expenses 2,995,478 1,968,227 766,438 Loss on sale of assets 30,578 30,578 30,578 Amortization of intangible assets - - - Total operating expenses 7,413,756 5,379,330 2,782,766 Operating (loss) income (6,488,861 ) (4,697,719 ) (2,545,665 ) Other (Expense) Income Interest (expense) income (2,412,279 ) (1,833,975 ) (1,065,473 ) Amortization of deferred financing costs and debt discount - - - Other (expense) income 32,391 32,364 207 Total other (expense) income (2,379,888 ) (1,801,611 ) (1,065,266 ) (Loss) income before (benefit) provision for income taxes (8,868,749 ) (6,499,330 ) (3,610,931 ) (Benefit) provision for income taxes - - - Net (loss) income (8,868,749 ) (6,499,330 ) (3,610,931 ) Preferred stock dividends (31,838 ) (9,719 ) - Net (loss) income attributable to common shareholders $ (8,900,587 ) (6,509,049 ) (3,610,931 ) Continuing operations loss per common share: Basic and diluted $ (0.27 ) $ (0.20 ) $ (0.11 ) Weighted average number of common shares outstanding, basic and diluted 32,958,288 32,958,288 32,958,288 FIRST CHOICE HEALTHCARE SOLUTIONS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2023 The Company’s statement of cash flows are as follows: Three months ended Three months ended Three months ended Three months ended December 31, September 30, June 30, March 31, ($ in dollars) 2023 2023 2023 2023 (unaudited) (unaudited) (unaudited) (unaudited) Cash flows from operating activities: Net loss $ (467,417 ) $ (3,027,807 ) $ (2,654,957 ) $ (2,021,051 ) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Depreciation 8,682 8,681 13,766 13,676 Loss on disposition of assets 89,991 - 17,252 82,624 Amortization of debt discount 8,250 74,275 919,348 427,513 Amortization of deferred financing costs 166,918 - (89,991 ) - Share-based compensation - - (35,000 ) 35,000 Preferred dividends - accrued 23,208 23,208 22,722 21,594 Provision for bad debts 3,216 3,194 11,237 23,866 Changes in operating assets and liabilities: Accounts receivable (2,913 ) 25,082 250,886 908,989 Other current assets (106,055 ) (307 ) 25,194 3,242 (Increase) decrease in leased assets 99,050 97,655 1,714,775 132,607 Accounts payable and accrued liabilities (1,447,249 ) (17,895 ) (744,556 ) 367,550 (Increase) decrease in lease liabilities (93,169 ) (90,559 ) (1,500,550 ) (119,220 ) Net cash provided by (used in) operating activities $ (1,717,488 ) $ (2,904,472 ) $ (2,049,875 ) $ (123,610 ) Cash flows from investing activities: Proceeds from sale of fixed assets - 113,697 15,000 18,000 Purchase of property and equipment (79,124 ) - - (3,794 ) Net cash (used in) provided by investing activities $ (79,124 ) $ 113,697 $ 15,000 $ 14,206 Cash flows from financing activities: Payments on notes payable - - - (173,764 ) Proceeds from issuance of convertible notes 1,807,749 2,785,586 1,984,166 288,316 Proceeds from sale of preferred stock - - 45,000 - Net cash provided by (used in) financing activities $ 1,807,749 $ 2,785,587 $ 2,029,165 $ 114,552 Net change in cash 11,137 (5,188 ) (5,710 ) 5,148 Cash, beginning of period 1,469 6,657 12,367 7,219 Cash, end of period $ 12,606 $ 1,469 $ 6,657 $ 12,367 Supplemental disclosure of cash flow information: Cash paid for interest $ - $ - $ - $ - Cash paid for income taxes $ - $ - $ - $ - Supplemental disclosure of cash flow information: Note Payable addition from OID $ 93,250 $ - $ - $ 258,462 Warrants issued for debt discount - - - 1,672 Common shares issued for convertible notes - inducement $ 1,803 $ - $ - $ 900 FIRST CHOICE HEALTHCARE SOLUTIONS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2023 Nine months ended Six months ended Three months ended September 30, June 30, March 31, ($ in dollars) 2023 2023 2023 (unaudited) (unaudited) (unaudited) Cash flows from operating activities: Net loss $ (7,703,815 ) $ (4,676,008 ) $ (2,021,051 ) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Depreciation 36,123 27,442 13,676 Loss on disposition of assets 99,876 99,876 82,624 Amortization of debt discount 1,421,136 1,346,861 427,513 Amortization of deferred financing costs (89,991 ) (89,991 ) - Share-based compensation - - 35,000 Preferred dividends - accrued 67,524 44,316 21,594 Provision for bad debts 38,297 35,103 23,866 Changes in operating assets and liabilities: Accounts receivable 1,184,957 1,159,875 908,989 Other current assets 28,129 28,436 3,242 (Increase) decrease in leased assets 1,945,037 1,847,382 132,607 Accounts payable and accrued liabilities (394,901 ) (377,006 ) 367,550 (Increase) decrease in lease liabilities (1,710,329 ) (1,619,770 ) (119,220 ) Net cash provided by (used in) operating activities $ (5,077,957 ) $ (2,173,485 ) $ (123,610 ) Cash flows from investing activities: Proceeds from sale of fixed assets 146,697 33,000 18,000 Purchase of property and equipment (3,794 ) (3,794 ) (3,794 ) Net cash (used in) provided by investing activities $ 142,903 $ 29,206 $ 14,206 Cash flows from financing activities: Payments on notes payable (173,764 ) (173,764 ) (173,764 ) Proceeds from issuance of convertible notes 5,058,068 2,272,480 288,316 Proceeds from sale of preferred stock 45,000 45,000 - Net cash provided by (used in) financing activities $ 4,929,304 $ 2,143,717 $ 114,552 Net change in cash (5,750 ) (562 ) 5,148 Cash, beginning of period 7,219 7,219 7,219 Cash, end of period $ 1,469 $ 6,657 $ 12,367 Supplemental disclosure of cash flow information: Cash paid for interest $ - $ - $ - Cash paid for income taxes $ - $ - $ - Supplemental disclosure of cash flow information: Note Payable addition from OID $ 258,462 $ 258,462 $ 258,462 Warrants issued for debt discount 1,672 1,672 1,672 Common shares issued for convertible notes - inducement $ 900 $ 900 $ 900 FIRST CHOICE HEALTHCARE SOLUTIONS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2023 Three months ended Three months ended Three months ended Three months ended December 31, September 30, June 30, March 31, ($ in dollars) 2022 2022 2022 2022 (unaudited) (unaudited) (unaudited) (unaudited) Cash flows from operating activities: Net loss $ (1,074,953 ) $ (2,369,419 ) $ (2,888,399 ) $ (3,610,931 ) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Depreciation 19,466 23,593 23,591 21,912 Loss on disposition of assets 82,560 - - 30,578 Accretion of debt modification - - - 12,259 Amortization of debt discount 63,836 (82,882 ) 361,861 1,151,160 Amortization of warrants issued for debt discount 4,623 - - 188,608 Amortization of debt discount 3,000 60,090 - 7,006 Share-based compensation - 625 1,125 2,438 Preferred dividends - accrued 22,074 22,118 9,719 - Provision for bad debts 90,472 (151,363 ) 57,204 136,817 Changes in operating assets and liabilities: Accounts receivable (1,109,908 ) 164,015 (73,638 ) 15,954 Other current assets 240,544 8,565 25,025 (20,676 ) (Increase) decrease in leased assets 130,146 128,726 127,331 122,190 Accounts payable and accrued liabilities 1,401,020 1,625,855 917,039 1,158,232 (Increase) decrease in lease liabilities 57,840 90,727 89,603 (696,698 ) Net cash provided by (used in) operating activities $ (69,280 ) $ (479,350 ) $ (1,349,539 ) $ (1,481,151 ) Cash flows from investing activities: Purchase of property and equipment - - - (80,680 ) Net cash (used in) provided by investing activities $ - $ - $ - $ (80,680 ) Cash flows from financing activities: Payments on notes payable (2,672 ) (62,749 ) (82,859 ) (712,177 ) Proceeds from issuance of convertible notes 75,000 540,000 464,781 2,289,000 Proceeds from sale of preferred stock - - 951,750 - Net cash provided by (used in) financing activities $ 72,328 $ 477,251 $ 1,333,672 $ 1,576,823 Net change in cash 3,048 (2,099 ) (15,867 ) 14,992 Cash, beginning of period 4,171 6,270 22,137 7,145 Cash, end of period $ 7,219 $ 4,171 $ 6,270 $ 22,137 Supplemental disclosure of cash flow information: Cash paid for interest $ - $ - $ - $ - Cash paid for income taxes $ - $ - $ - $ - Supplemental disclosure of cash flow information: Reverse temporary equity for bankruptcy $ - $ 7,500,000 $ - $ - Convertible notes exchanged - 210,000 - 165,000 Fixed asset purchased under capital lease - 403,846 - 2,954,156 Note Payable addition from DFC 15,000 3,954 - 226,000 Note Payable addition from OID 48,462 - 199,231 1,180,461 Warrants issued for debt discount 1,467 8,698 10,008 144,023 Common shares issued for convertible notes - inducement $ 1,662 $ - $ 8,700 $ 37,542 FIRST CHOICE HEALTHCARE SOLUTIONS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2023 Nine months ended Six months ended Three months ended September 30, June 30, March 31, ($ in dollars) 2022 2022 2022 (unaudited) (unaudited) (unaudited) Cash flows from operating activities: Net loss $ (8,868,749 ) $ (6,499,330 ) $ (3,610,931 ) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Depreciation 69,096 45,503 21,912 Loss on disposition of assets 30,578 30,578 30,578 Accretion of debt modification 12,259 12,259 12,259 Amortization of debt discount 1,430,139 1,513,021 1,151,160 Amortization of warrants issued for debt discount 188,608 188,608 188,608 Amortization of debt discount 67,096 7,006 7,006 Share-based compensation 4,188 3,563 2,438 Preferred dividends - accrued 31,837 9,719 - Provision for bad debts 42,658 194,021 136,817 Changes in operating assets and liabilities: Accounts receivable 106,331 (57,684 ) 15,954 Other current assets 12,914 4,349 (20,676 ) (Increase) decrease in leased assets 378,247 249,521 122,190 Accounts payable and accrued liabilities 3,701,126 2,075,271 1,158,232 (Increase) decrease in lease liabilities (516,368 ) (607,095 ) (696,698 ) Net cash provided by (used in) operating activities $ (3,310,040 ) $ (2,830,690 ) $ (1,481,151 ) Cash flows from investing activities: Purchase of property and equipment (80,680 ) (80,680 ) (80,680 ) Net cash (used in) provided by investing activities $ (80,680 ) $ (80,680 ) $ (80,680 ) Cash flows from financing activities : Payments on notes payable (857,785 ) (795,036 ) (712,177 ) Proceeds from issuance of convertible notes 3,293,781 2,753,781 2,289,000 Proceeds from sale of preferred stock 951,750 951,750 - Net cash provided by (used in) financing activities $ 3,387,746 $ 2,910,495 $ 1,576,823 Net change in cash (2,974 ) (875 ) 14,992 Cash, beginning of period 7,145 7,145 7,145 Cash, end of period $ 4,171 $ 6,270 $ 22,137 Supplemental disclosure of cash flow information: Cash paid for interest $ - $ - $ - Cash paid for income taxes $ - $ - $ - Supplemental disclosure of cash flow information: Reverse temporary equity for bankruptcy $ 7,500,000 $ - $ - Convertible notes exchanged 375,000 165,000 165,000 Fixed asset purchased under capital lease 3,358,002 2,954,156 2,954,156 Note Payable addition from DFC 229,954 226,000 226,000 Note Payable addition from OID 1,379,692 1,379,692 1,180,461 Warrants issed for debt discount 162,729 154,031 144,023 Common shares issued for convertible notes - inducement $ 46,242 $ 46,242 $ 37,542 FIRST CHOICE HEALTHCARE SOLUTIONS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2023 The Company’s statement of changes in stockholders’ equity are as follows: FIRST CHOICE HEALTHCARE SOLUTIONS, INC. CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY TWO YEARS ENDED DECEMBER 31, 2023 (in dollars) Shares Amount Shares Amount Capital Deficit Total Additional Common stock Preferred stock Paid in Accumulated Shares Amount Shares Amount Capital Deficit Total Balance, December 31, 2022 32,958,288 $ 32,958 141 $ 1 $ 35,323,323 $ (55,761,775 ) $ (20,405,493 ) Stock based compensation — — — — — — — Warrants issued for debt discount — — — — 1,672 — 1,672 Proceeds from issuance of Preferred stock — — — — — — — Adjust Steward (Bankruptcy) Settlement — — — — — — — Net loss — — — — — (2,021,051 ) (2,021,051 ) Balance, March 31, 2023 32,958,288 $ 32,958 141 $ 1 $ 35,324,995 $ (57,782,826 ) $ (22,424,873 ) Stock based compensation — — — — 35,000 — 35,000 Warrants issued for debt discount — — — — — — — Proceeds from issuance of Preferred stock — — 6 — 45,000 — 45,000 Net loss — — — — — (2,654,957 ) (2,654,957 ) Balance, June 30, 2023 32,958,288 $ 32,958 147 $ 1 35,404,995 $ (60,437,783 ) (24,999,830 ) Stock based compensation — — — — — — — Warrants issued for debt discount — — — — — — — Proceeds from issuance of Preferred stock — — — — — — — Net loss — — — — — (3,027,807 ) (3,027,807 ) Balance, September 30, 2023 32,958,288 $ 32,958 147 $ 1 $ 35,404,995 $ (63,465,590 ) $ (28,027,637 ) Stock based compensation — — — — (35,000 ) — (35,000 ) Warrants issued for debt discount — — — — — — — Net loss — — — — — (467,417 ) (467,417 ) Balance, December 31, 2023 32,958,288 $ 32,958 147 $ 1 $ 35,369,995 $ (63,933,007 ) $ (28,530,053 ) FIRST CHOICE HEALTHCARE SOLUTIONS, INC. CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY THE YEAR ENDED DECEMBER 31, 2022 (in dollars) Additional Common stock Preferred stock Paid in Accumulated Shares Amount Shares Amount Capital Deficit Total Balance, December 31, 2021 32,958,288 $ 32,958 — $ — $ 26,703,190 $ (45,818,073 ) $ (19,081,925 ) Stock based compensation — — — — 2,438 — 2,438 Warrants issued for debt discount — — — — 144,023 — 144,023 Proceeds from issuance of Preferred stock — — — — — — — Adjust Steward (Bankruptcy) Settlement — — — — — — — Net loss — — — — — (3,610,931 ) (3,610,931 ) Balance, March 31, 2022 32,958,288 $ 32,958 — $ — $ 26,849,651 $ (49,429,004 ) $ (22,546,395 ) Stock based compensation — — — — 1,127 — 1,127 Warrants issued for debt discount — — — — 10,008 — 10,008 Proceeds from issuance of Preferred stock — — 141 1 951,748 — 951,748 Adjust Steward (Bankruptcy) Settlement — — — — — — — Net loss — — — — — (2,888,399 ) (2,888,399 ) Balance, June 30, 2022 32,958,288 $ 32,958 141 $ 1 $ 27,812,534 $ (52,317,403 ) $ (24,471,911 ) Stock based compensation — — — — 624 — 624 Warrants issued for debt discount — — — — 8,698 — 8,698 Proceeds from issuance of Preferred stock — — — — 7,500,000 — 7,500,000 Net loss — — — — — (2,369,419 ) (2,369,419 ) Balance, September 30, 2022 32,958,288 $ 32,958 141 $ 1 $ 35,321,856 $ (54,686,822 ) $ (19,332,008 ) Balance 32,958,288 $ 32,958 141 $ 1 $ 35,321,856 $ (54,686,822 ) $ (19,332,008 ) Stock based compensation — — — — — — — Warrants issued for debt discount — — — — 1,467 — 1,467 Proceeds from issuance of Preferred stock — — — — — — — Adjust Steward (Bankruptcy) Settlement — — — — — — — Net loss — — — — — (1,074,953 ) (1,074,953 ) Balance, December 30, 2022 32,958,288 $ 32,958 141 $ 1 $ 35,323,323 $ (55,761,775 ) $ (20,405,493 ) Balance 32,958,288 $ 32,958 141 $ 1 $ 35,323,323 $ (55,761,775 ) $ (20,405,493 ) |