Stream, Royalty and Other Interests - Additional Information (Detail) $ in Millions | | | 1 Months Ended | 12 Months Ended |
Dec. 31, 2022 $ / per_lb $ / per_Oz oz lb | Apr. 04, 2022 USD ($) oz | Nov. 30, 2022 USD ($) oz | Oct. 31, 2022 USD ($) | Sep. 30, 2022 USD ($) | Aug. 31, 2022 USD ($) $ / per_Oz $ / per_lb oz shares | Jul. 31, 2022 USD ($) oz $ / per_LB $ / per_Oz $ / per_lb lb shares | Jun. 30, 2022 USD ($) shares | Jun. 30, 2022 $ / shares | Apr. 30, 2022 USD ($) oz | Dec. 31, 2022 USD ($) $ / per_lb $ / per_Oz oz lb |
Horizon Copper Corp [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Proportion of ownership interest in associate | | | | | | 34% | | | | | 34% |
Entree Resources [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Proportion of ownership interest in associate | | | | | | 25% | | | | | |
Hod Maden [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Cash transferred in asset acquisition | | | | | | $ 10 | | | | | |
Proportion of ownership interest in associate | | | | | | 30% | | | | | |
Sandbox Royalties [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Cash received | | | | | | | | $ 15 | | | |
Number of common shares received | shares | | | | | | | | 34,000,000 | | | |
Consideration received, acquisition-date fair value | | | | | | | | $ 65 | | | |
Price per share | $ / shares | | | | | | | | | $ 0.7 | | |
Gain on disposal of stream royalty and other interest | | | | | | | | 22.7 | | | |
Sandbox Royalties [member] | Principal Value [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Convertible promissory note receivable | | | | | | | | $ 31.4 | | | |
Sandbox Royalties [member] | Secured Convertible Promissory Note [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Maturity period | | | | | | | | 10 years | | | |
Hackett River [Member] | Sandbox Royalties [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Net smelter return royalty percentage | | | | | | | | 2% | | | |
Mason [Member] | Sandbox Royalties [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Net smelter return royalty percentage | | | | | | | | 0.40% | | | |
Converse [Member] | Sandbox Royalties [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Net smelter return royalty percentage | | | | | | | | 1% | | | |
Vittangi [Member] | Sandbox Royalties [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Net smelter return royalty percentage | | | | | | | | 1% | | | |
Prairie Creek [Member] | Sandbox Royalties [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Net smelter return royalty percentage | | | | | | | | 1.20% | | | |
Gualcamayo [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Maximum aggregate amount payable under royalty | | | | | | | | | | | $ 50 |
Ajax coppergold project [Member] | Sandbox Royalties [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Net smelter return royalty percentage | | | | | | | | 1% | | | |
Wiluna uranium project [Member] | Sandbox Royalties [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Net smelter return royalty percentage | | | | | | | | 2% | | | |
Bear Creek [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Financing package total | | | | | | | | | | $ 60 | |
Convertible Promissory Note [Member] | Horizon Copper Corp [Member] | Principal Value [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Convertible promissory note receivable | | | | | | $ 95 | | | | | |
Gold commodity type [member] | Ming gold stream [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Gain on disposal of stream royalty and other interest | | $ 0.2 | | | | | | | | | |
Proceeds on disposal of asset | | $ 6.7 | | | | | | | | | |
Time over which ounces received on disposal of asset will be received | | 18 months | | | | | | | | | |
Ounces of gold to be received on disposal of asset | oz | | 1,150 | | | | | | | | | |
Gold commodity type [member] | Greenstone [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Additional amount paid under gold stream agreement recorded as stream royalty and other interest | | | | $ 81.7 | | | | | | | |
Gold commodity type [member] | Vatukoula gold mine [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Gain on amendment of stream royalty and other interest | | | $ 2.4 | | | | | | | | |
Gold commodity type [member] | Vatukoula gold mine [Member] | Vatukoula Amendment [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Cash payment percentage of spot price | 20% | | | | | | | | | | 20% |
Fixed delivery term | | | 4 years 6 months | | | | | | | | |
Consideration paid for stream royalty and other interest contract amendment | | | $ 15.9 | | | | | | | | |
Percentage decrease in deliveries | | | 45% | | | | | | | | |
Threshold relevant weight commodity change | oz | | | 11,022 | | | | | | | | |
Mercedes Convertible Debenture [Member] | Bear Creek [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Convertible promissory note receivable | | | | | | | | | | $ 22.5 | |
Bottom of Range [member] | Gold commodity type [member] | Vatukoula gold mine [Member] | Vatukoula Amendment [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Percentage of life of mine gold or relevant commodity after fixed delivery period | | | 1.20% | | | | | | | | |
Top of Range [member] | Gold commodity type [member] | Vatukoula gold mine [Member] | Vatukoula Amendment [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Percentage of life of mine gold or relevant commodity after fixed delivery period | | | 1.40% | | | | | | | | |
NOMAD [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Number of acquirer stock options or warrants issued for each acquiree stock option or warrant previously held | shares | | | | | | 1.21 | | | | | |
Asset acquisition, Capitalized costs | | | | | | $ 534.2 | | | | | |
Asset acquisition other net assets recognized as of acquisition date | | | | | | 24.3 | | | | | |
Asset acquisition, Accounts payable and accrued liabilities recognised as of acquisition date | | | | | | 9.2 | | | | | |
Asset acquisition, Revolving credit facility recognised as of acquisition date | | | | | | 56.8 | | | | | |
NOMAD [member] | Blyvoor [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Asset acquisition fair value of assets acquired | | | | | | $ 106.2 | | | | | |
Fair value assumption used for life of mine, years | | | | | | 29 years | | | | | |
Description of key assumptions on which management has based determination of discounted cash flow | | | | | | | | | | | Key assumptions used in the analysis were a 5% discount rate, a long-term gold price of $1,700 per ounce and an estimated mine life of 29 years. |
Discount rate used in current estimate of value in use | | | | | | 5% | | | | | |
NOMAD [member] | Bonikro [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Asset acquisition fair value of assets acquired | | | | | | $ 37.8 | | | | | |
Fair value assumption used for life of mine, years | | | | | | 8 years | | | | | |
Description of key assumptions on which management has based determination of discounted cash flow | | | | | | | | | | | Key assumptions used in the analysis were a 4% discount rate, a long-term gold price of $1,700 per ounce and an estimated mine life of eight years. |
Discount rate used in current estimate of value in use | | | | | | 4% | | | | | |
NOMAD [member] | Caserones [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Asset acquisition fair value of assets acquired | | | | | | $ 81.5 | | | | | |
Fair value assumption used for life of mine, years | | | | | | 18 years | | | | | |
Description of key assumptions on which management has based determination of discounted cash flow | | | | | | | | | | | Key assumptions used in the analysis were a 4% discount rate, a long-term copper price of $3.75 per pound and an estimated mine life of 18 years. |
Discount rate used in current estimate of value in use | | | | | | 4% | | | | | |
Asset acquisition, Percentage of interests acquired | | | | | | 67.50% | | | | | |
Asset Acquisition Non Controlling Interest In Acquiree Recognised As Of Acquisition Date | | | | | | $ 27.6 | | | | | |
Consolidation, Basis percentage | 100% | | | | | | | | | | 100% |
NOMAD [member] | Cortez Complex Robertson Deposit [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Asset acquisition fair value of assets acquired | | | | | | $ 37.6 | | | | | |
Fair value assumption used for life of mine, years | | | | | | 14 years | | | | | |
Description of key assumptions on which management has based determination of discounted cash flow | | | | | | | | | | | At a gold price of less than $1,200 per ounce, the Company will receive a 1.0% NSR which will increase by 0.25% for every $200 increase in the price of gold to a maximum of 2.25% NSR at a gold price of $2,000 or greater. |
Discount rate used in current estimate of value in use | | | | | | 5% | | | | | |
NOMAD [member] | Greenstone [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Asset acquisition fair value of assets acquired | | | | | | $ 25.4 | | | | | |
Fair value assumption used for life of mine, years | | | | | | 20 years | | | | | |
Description of key assumptions on which management has based determination of discounted cash flow | | | | | | | | | | | Key assumptions used in the analysis were a 5% discount rate, a long-term gold price of $1,700 per ounce and an estimated mine life of 20 years. |
Discount rate used in current estimate of value in use | | | | | | 5% | | | | | |
NOMAD [member] | Mercedes [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Asset acquisition fair value of assets acquired | | | | | | $ 33.2 | | | | | |
Fair value assumption used for life of mine, years | | | | | | 6 years | | | | | |
Description of key assumptions on which management has based determination of discounted cash flow | | | | | | | | | | | Key assumptions used in the analysis were a 5% discount rate, a long-term gold price of $1,700 per ounce, a long-term silver price of $22 per ounce and an estimated mine life of six years. |
Discount rate used in current estimate of value in use | | | | | | 5% | | | | | |
NOMAD [member] | Platreef [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Asset acquisition fair value of assets acquired | | | | | | $ 130.3 | | | | | |
Fair value assumption used for life of mine, years | | | | | | 18 years | | | | | |
Description of key assumptions on which management has based determination of discounted cash flow | | | | | | | | | | | Key assumptions used in the analysis were a 5% discount rate, a long-term gold price of $1,700 per ounce and an estimated mine life of 18 years. |
Discount rate used in current estimate of value in use | | | | | | 5% | | | | | |
Commodity production fixed payability factor | | | | | | 80% | | | | | |
Amount paid under purchase agreement recorded as stream royalty and other interest | | | | | $ 56.3 | | | | | | |
NOMAD [member] | Gualcamayo [member] | Oxides NSR [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Asset acquisition fair value of assets acquired | | | | | | $ 2.2 | | | | | |
Fair value assumption used for life of mine, years | | | | | | 3 years | | | | | |
Discount rate used in current estimate of value in use | | | | | | 4% | | | | | |
NOMAD [member] | Gualcamayo [member] | DCP NSR [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Asset acquisition fair value of assets acquired | | | | | | $ 16.6 | | | | | |
Fair value assumption used for life of mine, years | | | | | | 10 years | | | | | |
Net smelter return royalty percentage | 1.50% | | | | | | | | | | |
Discount rate used in current estimate of value in use | | | | | | 10% | | | | | |
Payment Of Commercial Production Amount | | | | | | | | | | | $ 30 |
NOMAD [member] | Troilus [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Asset acquisition fair value of assets acquired | | | | | | $ 23.8 | | | | | |
Fair value assumption used for life of mine, years | | | | | | 22 years | | | | | |
Description of key assumptions on which management has based determination of discounted cash flow | | | | | | | | | | | Key assumptions used in the analysis were a 7% discount rate, a long-term gold price of $1,700 per ounce and an estimated mine life of 22 years. |
Net smelter return royalty percentage | 1% | | | | | | | | | | |
Discount rate used in current estimate of value in use | | | | | | 7% | | | | | |
NOMAD [member] | 0.25 Increase In NSR [member] | Cortez Complex Robertson Deposit [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Net smelter return royalty percentage increase for every 200 dollar increase to gold price | 0.25% | | | | | | | | | | |
Gold price per ounce, Increase decrease | $ / per_Oz | | | | | | | | | | | 200 |
NOMAD [member] | Gold Price Less Than 1200 Per Ounce [Member] | Cortez Complex Robertson Deposit [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Net smelter return royalty percentage | 1% | | | | | | | | | | |
NOMAD [member] | Gold Price Of 2000 Or Greater Per Ounce [Member] | Cortez Complex Robertson Deposit [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Net smelter return royalty percentage | 2.25% | | | | | | | | | | |
Gold price per ounce | $ / per_Oz | 2,000 | | | | | | | | | | 2,000 |
NOMAD [member] | Ordinary shares [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Asset acquisition number of shares issued | shares | | | | | | 74,400,000 | | | | | |
NOMAD [member] | Gold commodity type [member] | Blyvoor [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fair value assumption commodity price used | $ / per_Oz | | | | | | 1,700 | | | | | |
Commodity per ounce purchase price | $ / per_Oz | 572 | | | | | | | | | | 572 |
First milestone delivery | oz | 16,000 | | | | | | | | | | 16,000 |
NOMAD [member] | Gold commodity type [member] | Bonikro [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fair value assumption commodity price used | $ / per_Oz | | | | | | 1,700 | | | | | |
Commodity per ounce purchase price | $ / per_Oz | 400 | | | | | | | | | | 400 |
First milestone delivery | oz | 39,000 | | | | | | | | | | 39,000 |
NOMAD [member] | Gold commodity type [member] | Cortez Complex Robertson Deposit [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fair value assumption commodity price used | $ / per_Oz | | | | | | 1,700 | | | | | |
NOMAD [member] | Gold commodity type [member] | Greenstone [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fair value assumption commodity price used | $ / per_Oz | | | | | | 1,700 | | | | | |
Cash payment percentage of spot price | 20% | | | | | | | | | | 20% |
Per ounce payment to fund mine level environmental and social programs | $ / per_Oz | 30 | | | | | | | | | | 30 |
NOMAD [member] | Gold commodity type [member] | Mercedes [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fair value assumption commodity price used | $ / per_Oz | | | | | | 1,700 | | | | | |
Threshold, percentage life of mine or relevant weight commodity change | oz | 9,585 | | | | | | | | | | 9,585 |
NOMAD [member] | Gold commodity type [member] | Platreef [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fair value assumption commodity price used | $ / per_Oz | | | | | | 1,700 | | | | | |
NOMAD [member] | Gold commodity type [member] | Gualcamayo [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Threshold, percentage life of mine or relevant weight commodity change | oz | 396,000 | | | | | | | | | | 396,000 |
NOMAD [member] | Gold commodity type [member] | Gualcamayo [member] | DCP NSR [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fair value assumption commodity price used | $ / per_Oz | | | | | | 1,700 | | | | | |
NOMAD [member] | Gold commodity type [member] | Troilus [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fair value assumption commodity price used | $ / per_Oz | | | | | | 1,700 | | | | | |
NOMAD [member] | Gold commodity type [member] | Initial Blyvoor Delivery Threshold [Member] | Blyvoor [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Initial Delivered Threshold | oz | 300,000 | | | | | | | | | | 300,000 |
NOMAD [member] | Gold commodity type [member] | Bonikro Delivery Threshold [Member] | Bonikro [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Second milestone delivery | oz | 61,750 | | | | | | | | | | 61,750 |
NOMAD [member] | Gold commodity type [member] | After Initial Blyvoor Delivery Threshold [Member] | Blyvoor [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
First production in a calendar year acting as milestone | oz | 100,000 | | | | | | | | | | 100,000 |
NOMAD [member] | Gold commodity type [member] | Cumulative 10.3 Million Ounces Gold Produced [Member] | Blyvoor [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Cumulative ounces of production acting as milestone | oz | 10,320,000 | | | | | | | | | | 10,320,000 |
NOMAD [member] | Gold commodity type [member] | Gold Price Less Than 1200 Per Ounce [Member] | Cortez Complex Robertson Deposit [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Gold price per ounce | $ / per_Oz | 1,200 | | | | | | | | | | 1,200 |
NOMAD [member] | Gold commodity type [member] | until 9,585 Gold ounces delivered [Member] | Mercedes [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fixed deliveries per quarter | oz | 1,000 | | | | | | | | | | 1,000 |
NOMAD [member] | Gold commodity type [member] | Until 131250 Gold Ounces Delivered [Member] | Platreef [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Threshold, percentage life of mine or relevant weight commodity change | oz | 131,250 | | | | | | | | | | 131,250 |
Percentage of life of mine gold or relevant commodity | 37.50% | | | | | | | | | | 37.50% |
NOMAD [member] | Gold commodity type [member] | Until Aggregate 256980 Gold Ounces Delivered [Member] | Platreef [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Threshold, percentage life of mine or relevant weight commodity change | oz | 256,980 | | | | | | | | | | 256,980 |
Percentage of life of mine gold or relevant commodity | 30% | | | | | | | | | | 30% |
Commodity per ounce purchase price | $ / per_Oz | 100 | | | | | | | | | | 100 |
NOMAD [member] | Gold commodity type [member] | Above 61750 Ounces [Member] | Bonikro [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Percentage of production that will be received after second milestone delivery has been reached | 2% | | | | | | | | | | 2% |
NOMAD [member] | Gold commodity type [member] | Upto 120333 Ounces [Member] | Greenstone [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
First milestone delivery | oz | 120,333 | | | | | | | | | | 120,333 |
Percentage of production that will be received until first milestone delivery has been reached | 2.375% | | | | | | | | | | 2.375% |
NOMAD [member] | Gold commodity type [member] | Above 120333 Ounces [Member] | Greenstone [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Percentage of production that will be received after first milestone delivery has been reached | 1.583% | | | | | | | | | | 1.583% |
NOMAD [member] | Gold commodity type [member] | After 396000 Gold Ounces Produced [Member] | Gualcamayo [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Net smelter return royalty percentage | 2% | | | | | | | | | | |
NOMAD [member] | Gold commodity type [member] | After 256980 Gold Ounces Delivered [Member] | Platreef [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Percentage of life of mine gold or relevant commodity | 1.875% | | | | | | | | | | 1.875% |
NOMAD [member] | Gold commodity type [member] | Above 16000 Ounces in Calendar Year [Member] | Until Total Of 300000 Ounces Have Been Delivered [Member] | Blyvoor [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Percentage of life of mine gold or relevant commodity | 5% | | | | | | | | | | 5% |
NOMAD [member] | Gold commodity type [member] | Upto 16000 Ounces In Calendar Year [Member] | Until Total Of 300000 Ounces Have Been Delivered [Member] | Blyvoor [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Percentage of life of mine gold or relevant commodity | 10% | | | | | | | | | | 10% |
NOMAD [member] | Gold commodity type [member] | Upto 39000 Ounces Delivered [Member] | Bonikro [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Percentage of production that will be received until first milestone delivery has been reached | 6% | | | | | | | | | | 6% |
NOMAD [member] | Gold commodity type [member] | Above 39000 Ounces Delivered Upto 61750 Ounces Delivered [Member] | Bonikro [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Percentage of production that will be received until second milestone delivery has been reached | 3.50% | | | | | | | | | | 3.50% |
NOMAD [member] | Gold commodity type [member] | Until 100000 Ounces Produced In A Calendar Year [Member] | After Initial Blyvoor Delivery Threshold [Member] | Blyvoor [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Percentage of life of mine gold or relevant commodity | 0.50% | | | | | | | | | | 0.50% |
NOMAD [member] | Copper commodity type [member] | Caserones [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fair value assumption commodity price used | $ / per_lb | | | | | | 3.75 | | | | | |
NSR Royalty percentage copper price per pound threshold | $ / per_lb | 1.25 | | | | | | | | | | 1.25 |
NOMAD [member] | Copper commodity type [member] | Copper Price Above 1.25 Per Pound [Member] | Caserones [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Net smelter return royalty percentage | 0.63% | | | | | | | | | | |
NOMAD [member] | Gualcamayo Oxides NSR [Member] | Gualcamayo [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Description of key assumptions on which management has based determination of discounted cash flow | | | | | | | | | | | Key assumptions used in the analysis of the oxides NSR were a 4% discount rate, a long-term gold price of $1,700 per ounce and an estimated mine life of three years. |
NOMAD [member] | Gualcamayo DCP NSR [Member] | Gualcamayo [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Description of key assumptions on which management has based determination of discounted cash flow | | | | | | | | | | | Key assumptions used in the analysis of the DCP NSR were a 10% discount rate, a long-term gold price of $1,700 per ounce and an estimated mine life of 10 years. |
NOMAD [member] | Silver commodity type [member] | Mercedes [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fair value assumption commodity price used | $ / per_Oz | | | | | | 22 | | | | | |
Threshold for change in purchase percentage of production | oz | | | | | | | | | | 3,750,000 | |
NOMAD [member] | Silver commodity type [member] | Until 3.75 million silver ounces delivered [Member] | Mercedes [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Percentage of life of mine gold or relevant commodity | 100% | | | | | | | | | | 100% |
Payment Percentage of Spot Price | 20% | | | | | | | | | | 20% |
NOMAD [member] | Silver commodity type [member] | After 3.75 Million Silver Ounces Delivered [Member] | Mercedes [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Percentage of life of mine gold or relevant commodity after fixed delivery period | 30% | | | | | | | | | | |
Basecore [member] | Antamina [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Asset acquisition fair value of assets acquired | | | | | | | $ 352.1 | | | | |
Fair value assumption used for life of mine, years | | | | | | | 30 years | | | | |
Description of key assumptions on which management has based determination of discounted cash flow | | | | | | | | | | | Key assumptions used in the analysis were a 4% discount rate, a long-term copper price of $3.75 per pound, a long-term zinc price of $1.20 per pound, a long-term silver price of $22 per ounce and an estimated mine life of 30 years. |
Discount rate used in current estimate of value in use | | | | | | | 4% | | | | |
Net Profit Interest Percentage | 1.66% | | | | | | | | | | 1.66% |
Basecore [member] | El Pilar [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Asset acquisition fair value of assets acquired | | | | | | | $ 14 | | | | |
Fair value assumption used for life of mine, years | | | | | | | 17 years | | | | |
Description of key assumptions on which management has based determination of discounted cash flow | | | | | | | | | | | Key assumptions used in the analysis were a 5% discount rate, a long-term copper price of $3.75 per pound and an estimated mine life of 17 years. |
Discount rate used in current estimate of value in use | | | | | | 5% | | | | | |
Basecore [member] | CEZinc [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Asset acquisition fair value of assets acquired | | | | | | | $ 43.9 | | | | |
Description of key assumptions on which management has based determination of discounted cash flow | | | | | | | | | | | Key assumptions used in the analysis were a 4% discount rate, a long-term zinc price of $1.20 per pound and estimated deliveries until 2031. |
Discount rate used in current estimate of value in use | | | | | | | 4% | | | | |
Percentage of zinc processed | 1% | | | | | | | | | | 1% |
Basecore [member] | Horne Five [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Asset acquisition fair value of assets acquired | | | | | | | $ 78.9 | | | | |
Fair value assumption used for life of mine, years | | | | | | | 19 years | | | | |
Description of key assumptions on which management has based determination of discounted cash flow | | | | | | | | | | | Key assumptions used in the analysis were a 5% discount rate, a long-term gold price of $1,700 per ounce and an estimated mine life of 19 years. |
Net smelter return royalty percentage | 2% | | | | | | | | | | |
Discount rate used in current estimate of value in use | | | | | | | 5% | | | | |
Basecore [member] | BaseCore [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Cash transferred in asset acquisition | | | | | | | $ 425 | | | | |
Asset acquisition, Capitalized costs | | | | | | | $ 508.5 | | | | |
Basecore [member] | After Measured and Indicated Resources Exceed 5 billion CuEq [Member] | El Pilar [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Gross returns royalty percentage | 3% | | | | | | | | | | 3% |
Basecore [member] | After 85 Million Pounds Copper Produced at the Mine [Member] | El Pilar [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Gross returns royalty percentage | 1% | | | | | | | | | | 1% |
Basecore [member] | Greater than Measured Indicated Resources of 3 Billion Cu Eq [Member] | El Pilar [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Gross returns royalty percentage | 2% | | | | | | | | | | 2% |
Basecore [member] | Ordinary shares [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Asset acquisition number of shares issued | shares | | | | | | | 13,500,000 | | | | |
Basecore [member] | Gold commodity type [member] | Horne Five [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fair value assumption commodity price used | $ / per_Oz | | | | | | | 1,700 | | | | |
Basecore [member] | Copper commodity type [member] | Antamina [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fair value assumption commodity price used | $ / per_lb | | | | | | | 3.75 | | | | |
Basecore [member] | Copper commodity type [member] | El Pilar [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fair value assumption commodity price used | lb | | | | | | | 3.75 | | | | |
Basecore [member] | Copper commodity type [member] | Sliding Scale NSR Commences After Production Of 85 Million Pounds Copper [Member] | El Pilar [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Threshold number of pounds of copper produced | lb | 85,000,000 | | | | | | | | | | 85,000,000 |
Basecore [member] | Silver commodity type [member] | Antamina [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fair value assumption commodity price used | oz | | | | | | | 22 | | | | |
Basecore [member] | Copper product [member] | Asset Acquisition [Member] | Highland Valley [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Asset acquisition fair value of assets acquired | | | | | | | $ 19.6 | | | | |
Fair value assumption commodity price used | $ / per_LB | | | | | | | 3.75 | | | | |
Fair value assumption used for life of mine, years | | | | | | | 19 years | | | | |
Percentage of net profit interest | shares | | | | | | | 0.5 | | | | |
Basecore [member] | Copper product [member] | Asset Acquisition [Member] | Discount rate, measurement input [member] | Highland Valley [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Discount rate used in current estimate of value in use | | | | | | | 4% | | | | |
Basecore [member] | Zinc commodity type [member] | Antamina [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fair value assumption commodity price used | lb | | | | | | | 1.2 | | | | |
Basecore [member] | Zinc commodity type [member] | CEZinc [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fair value assumption commodity price used | $ / per_LB | | | | | | | 1.2 | | | | |
Percentage of spot price | 20% | | | | | | | | | | 20% |
Basecore [member] | Copper equivalent commodity type [Member] | El Pilar [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Threshold percentage life of mine or relevant weight commodity change one | lb | 3,000,000,000 | | | | | | | | | | 3,000,000,000 |
Threshold percentage life of mine or relevant weight commodity change two | lb | 5,000,000,000 | | | | | | | | | | 5,000,000,000 |
Hod Maden [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Production basis percent | 100% | | | | | | | | | | 100% |
Hod Maden [member] | Horizon Copper Corp [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Acquisition of stream royalty and other interest | | | | | | $ 200 | | | | | |
Hod Maden [member] | Gold commodity type [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fair value assumption commodity price used | $ / per_Oz | | | | | | 1,700 | | | | | |
Fair value assumption used for life of mine, years | | | | | | 15 years | | | | | |
Description of key assumptions on which management has based determination of discounted cash flow | | | | | | | | | | | Key assumptions used in the analysis were a 5.5% discount rate, a long-term gold price of $1,700 per ounce and an estimated mine life of 15 years. |
Discount rate used in current estimate of value in use | | | | | | 5.50% | | | | | |
Delivery threshold | oz | | | | | | 405,000 | | | | | |
Hod Maden [member] | Gold commodity type [member] | Until Delivery Of 405000 Ounces [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Percentage of life of mine gold or relevant commodity | 20% | | | | | | | | | | 20% |
Hod Maden [member] | Gold commodity type [member] | After Delivery of 405000 Ounces [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Percentage of life of mine gold or relevant commodity | 12% | | | | | | | | | | 12% |
Commodity per ounce purchase price percentage of market price | 60% | | | | | | | | | | 60% |
Hod Maden [member] | Gold commodity type [member] | Until 405000 Ounces Gold Delivered [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Commodity per ounce purchase price percentage of market price | 50% | | | | | | | | | | 50% |
Mercedes Gold Stream [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fixed delivery term | | | | | | | | | | 3 years 6 months | |
Mercedes Gold Stream [member] | Gold commodity type [member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Fixed delivery period gold ounces delivered | oz | | | | | | | | | | 25,200 | |
Acquisition of stream royalty and other interest | | | | | | | | | | $ 37.5 | |
Mercedes Gold Stream [member] | Gold commodity type [member] | After the fixed delivery period [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Cash payment percentage of spot price | | | | | | | | | | 25% | |
Mercedes Gold Stream [member] | Gold commodity type [member] | During the fixed delivery period [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Cash payment percentage of spot price | | | | | | | | | | 7.50% | |
Mercedes Gold Stream [member] | Gold commodity type [member] | After Delivery Of 25200 Ounces Over 3.5 Years [Member] | | | | | | | | | | | |
Disclosure of property plant and equipment and exploration and evaluation [line items] | | | | | | | | | | | |
Percentage of life of mine gold or relevant commodity after fixed delivery period | | | | | | | | | | 4.40% | |