Loans Receivable, Including Loans Held For Sale | LOANS RECEIVABLE, INCLUDING LOANS HELD FOR SALE Major classifications of Loans receivable, including loans held for sale, held by WebBank as of March 31, 2023 and December 31, 2022 are as follows: Total Current Non-current March 31, 2023 % December 31, 2022 % March 31, 2023 December 31, 2022 March 31, 2023 December 31, 2022 Loans held for sale $ 694,993 $ 602,675 $ 694,993 $ 602,675 $ — $ — Commercial real estate loans $ 1,270 — % $ 987 — % $ — $ — $ 1,270 $ 987 Commercial and industrial 1,020,600 89 % 857,817 87 % 544,523 472,934 476,077 384,883 Consumer loans 129,575 11 % 123,204 13 % 111,350 85,826 18,225 37,378 Total loans 1,151,445 100 % 982,008 100 % 655,873 558,760 495,572 423,248 Less: Allowance for credit losses (36,693) (29,690) (36,693) (29,690) — — Total loans receivable, net $ 1,114,752 $ 952,318 619,180 529,070 495,572 423,248 Loans receivable, including loans held for sale (a) $ 1,314,173 $ 1,131,745 $ 495,572 $ 423,248 (a) The amortized cost of loans receivable, including loans held for sale, is considered to be representative of fair value because the rates of interest are not significantly different from market interest rates for instruments with similar maturities. The fair value of loans receivable, including loans held for sale, was $1,808,971 and $1,548,035 as of March 31, 2023 and December 31, 2022, respectively. Loans with an amortized cost of approximately $438,244 and $323,740 were pledged as collateral for potential borrowings as of March 31, 2023 and December 31, 2022, respectively. WebBank serviced $1,901 and $2,700 in loans for others as of March 31, 2023 and December 31, 2022, respectively. WebBank sold loans classified as loans held for sale of $4,275,373 and $3,006,100 during the three months ended March 31, 2023 and 2022, respectively. The sold loans were derecognized from the consolidated balance sheets. Loans classified as loans held for sale primarily consist of consumer and small business loans. Amounts added to loans held for sale during the same periods were $4,388,701 and $3,072,573, respectively. WebBank's ACL increased $7,003, or 23.6%, during the three months ended March 31, 2023. WebBank continues to monitor the impact of the current economic environment, including potential future negative impacts to its loan portfolio. Changes in the ACL are summarized as follows: Commercial Real Estate Loans Commercial & Industrial Consumer Loans Total December 31, 2022 $ 28 $ 18,493 $ 11,169 $ 29,690 Impact of adopting current expected credit loss accounting guidance 1 1,144 3,597 4,742 Charge-offs — (3,493) (2,539) (6,032) Recoveries 5 328 154 487 Provision 7 5,156 2,643 7,806 March 31, 2023 $ 41 $ 21,628 $ 15,024 $ 36,693 Commercial Real Estate Loans Commercial & Industrial Consumer Loans Total December 31, 2021 $ 23 $ 9,205 $ 4,697 $ 13,925 Charge-offs — (947) (1,273) (2,220) Recoveries 7 415 407 829 (Benefit) Provision (5) 648 639 1,282 March 31, 2022 $ 25 $ 9,321 $ 4,470 $ 13,816 The ACL and outstanding loan balances are summarized as follows: March 31, 2023 Commercial Real Estate Loans Commercial & Industrial Consumer Loans Total Allowance for credit losses: Individually evaluated for impairment $ 8 $ 876 $ — $ 884 Collectively evaluated for impairment 33 20,752 15,024 35,809 Total $ 41 $ 21,628 $ 15,024 $ 36,693 Outstanding loan balances: Individually evaluated for impairment $ 8 $ 4,171 $ — $ 4,179 Collectively evaluated for impairment 1,262 1,016,429 129,575 1,147,266 Total $ 1,270 $ 1,020,600 $ 129,575 $ 1,151,445 December 31, 2022 Commercial Real Estate Loans Commercial & Industrial Consumer Loans Total Allowance for loan losses: Individually evaluated for impairment $ 8 $ 825 $ — $ 833 Collectively evaluated for impairment 20 17,668 11,169 28,857 Total $ 28 $ 18,493 $ 11,169 $ 29,690 Outstanding loan balances: Individually evaluated for impairment $ 8 $ 4,357 $ — $ 4,365 Collectively evaluated for impairment 979 853,460 123,204 977,643 Total $ 987 $ 857,817 $ 123,204 $ 982,008 Nonaccrual and Past Due Loans Commercial and industrial loans past due 90 days or more and still accruing interest were $10,620 and $11,260 at March 31, 2023 and December 31, 2022, respectively. Consumer loans past due 90 days or more and still accruing interest were $5,170 and $4,680 at March 31, 2023 and December 31, 2022, respectively. The Company had nonaccrual loans of $788 at March 31, 2023 and December 31, 2022. Past due loans (accruing and nonaccruing) are summarized as follows: March 31, 2023 Current 30-89 Days 90+ Days Total Total Loans Recorded Nonaccrual Loans That Are Current (a) Commercial real estate loans $ 1,270 $ — $ — $ — $ 1,270 $ — $ — Commercial and industrial 997,380 12,600 10,620 23,220 1,020,600 10,620 788 Consumer loans 120,565 3,840 5,170 9,010 129,575 5,170 — Total loans $ 1,119,215 $ 16,440 $ 15,790 $ 32,230 $ 1,151,445 $ 15,790 $ 788 December 31, 2022 Current 30-89 Days 90+ Days Total Total Loans Recorded Nonaccrual Loans That Are Current (a) Commercial real estate loans $ 987 $ — $ — $ — $ 987 $ — $ — Commercial and industrial 832,757 13,800 11,260 25,060 857,817 11,260 788 Consumer loans 115,054 3,470 4,680 8,150 123,204 4,680 — Total loans $ 948,798 $ 17,270 $ 15,940 $ 33,210 $ 982,008 $ 15,940 $ 788 (a) Represents nonaccrual loans that are not past due more than 30 days; however, full payment of principal and interest is still not expected. Credit Quality Indicators In addition to the past due and nonaccrual criteria, loans are analyzed using a loan grading system. Generally, internal grades are assigned to commercial loans based on the performance of the loans, financial/statistical models and loan officer judgment. For consumer loans and some commercial and industrial loans, the primary credit quality indicator is payment status. Reviews and grading of loans with unpaid principal balances of $100 or more is performed once per year. Grades follow definitions of Pass, Special Mention, Substandard and Doubtful, which are consistent with published definitions of regulatory risk classifications. The definitions of Pass, Special Mention, Substandard and Doubtful are summarized as follows: • Pass : An asset in this category is a higher quality asset and does not fit any of the other categories described below. The likelihood of loss is considered remote. • Special Mention : An asset in this category has a specific weakness or problem but does not currently present a significant risk of loss or default as to any material term of the loan or financing agreement. • Substandard : An asset in this category has a developing or minor weakness or weaknesses that could result in loss or default if deficiencies are not corrected or adverse conditions arise. • Doubtful : An asset in this category has an existing weakness or weaknesses that have developed into a serious risk of significant loss or default with regard to a material term of the financing agreement. Outstanding loan balances (accruing and nonaccruing) categorized by these credit quality indicators are summarized as follows: March 31, 2023 Non - Graded Pass Special Sub- Doubtful Total Loans Commercial real estate loans $ — $ 1,262 $ — $ 8 $ — $ 1,270 Commercial and industrial 623,651 392,778 — 3,383 788 1,020,600 Consumer loans 129,575 — — — — 129,575 Total loans $ 753,226 $ 394,040 $ — $ 3,391 $ 788 $ 1,151,445 December 31, 2022 Non - Graded Pass Special Sub- Doubtful Total Loans Commercial real estate loans $ — $ 979 $ — $ 8 $ — $ 987 Commercial and industrial 566,419 287,041 — 3,569 788 857,817 Consumer loans 123,204 — — — — 123,204 Total loans $ 689,623 $ 288,020 $ — $ 3,577 $ 788 $ 982,008 During the three months ended March 31, 2023, WebBank did not issue new loans under the Small Business Administration's ("SBA") Paycheck Protection Program ("PPP") authorized under the Coronavirus Aid, Relief, and Economic Security ("CARES") Act. The existing loans were funded by the PPP Liquidity Facility, have terms of between two and five years, and their repayment is guaranteed by the SBA. Payments by borrowers on the loans can begin up to 16 months after the note date, and interest will continue to accrue during the 16-month deferment at 1%. Loans can be forgiven in whole or in part (up to full principal and any accrued interest) if certain criteria are met. Loan processing fees paid to WebBank from the SBA are accounted for as loan origination fees. Net deferred fees are recognized over the life of the loan as yield adjustments on the loans. If a loan is paid off or forgiven by the SBA prior to its maturity date, the remaining unamortized deferred fees will be recognized in interest income at that time. The PPP loans are included in Commercial and industrial loans in the table above. As of March 31, 2023, the total PPP loans and associated liabilities were $36,013 and $31,692, respectively, and included in Long-term loans receivable, net, and Other borrowings, respectively, in the consolidated balance sheet as of March 31, 2023. As of December 31, 2022, the total PPP loans and associated liabilities were $48,656 and $41,682, respectively, and included in Long-term loans receivable, net, and Other borrowings, respectively, in the consolidated balance sheet as of December 31, 2022. Upon borrower forgiveness, the SBA pays WebBank for the principal and accrued interest owed on the loan. WebBank has received forgiveness payments from the SBA and received payments from borrowers of $12,672 during the three months ended March 31, 2023. The Company is offering loan modifications to assist borrowers during the COVID-19 pandemic. The CARES Act along with the interagency statement issued by the federal banking agencies provides that loan modifications made in response to COVID-19 do not need to be accounted for as a troubled debt restructuring ("TDR"). Accordingly, the Company does not account for such loan modifications as TDRs. The Company's loan modifications allow for payment deferrals, payment reduction, and settlements amongst others. As of March 31, 2023, the Company had granted loan modifications on $2,122 of loans. The loan modification program is ongoing and additional loans continue to be granted modifications. The Company granted approximately 4,554 short–term deferments on loan balances of $2,122, which represent 0.18% of total loan balances as of March 31, 2023. These loan modifications are not classified as TDRs and will not be reported as past due provided that they are performing in accordance with the modified terms. |