LOANS RECEIVABLE, INCLUDING LOANS HELD FOR SALE | LOANS RECEIVABLE, INCLUDING LOANS HELD FOR SALE Major classifications of Loans receivable, including loans held for sale, held by WebBank at December 31, 2023 and 2022 are as follows: Total Current Non-current December 31, 2023 % December 31, 2022 % December 31, 2023 December 31, 2022 December 31, 2023 December 31, 2022 Loans held for sale $ 868,884 $ 602,675 $ 868,884 $ 602,675 $ — $ — Commercial real estate loans $ 2,078 — % $ 987 — % — — 2,078 $ 987 Commercial and industrial 980,722 87 % 857,817 87 % 646,890 472,934 333,832 384,883 Consumer loans 142,410 13 % 123,204 13 % 92,248 85,826 50,162 37,378 Total loans 1,125,210 100 % 982,008 100 % 739,138 558,760 386,072 423,248 Less: Allowance for credit losses (25,486) (29,690) (25,486) (29,690) — — Total loans receivable, net $ 1,099,724 $ 952,318 713,652 529,070 386,072 423,248 Loans receivable, including loans held for sale (a) $ 1,582,536 $ 1,131,745 $ 386,072 $ 423,248 (a) The amortized cost of loans receivable, including loans held for sale, is considered to be representative of fair value because the rates of interest are not significantly different from market interest rates for instruments with similar maturities. The fair value of loans receivable, including loans held for sale, was $1,967,021 and $1,548,035 at December 31, 2023 and 2022, respectively. Loans with an amortized cost of approximately $381,256 and $323,740 were pledged as collateral for potential borrowings at December 31, 2023 and 2022, respectively. WebBank serviced $1,744 and $2,700 in loans for others at December 31, 2023 and 2022, respectively. WebBank sold loans classified as loans held for sale of $19,907,907 and $16,249,021 during the year ended December 31, 2023 and 2022, respectively. The sold loans were derecognized from the consolidated balance sheets. Loans classified as loans held for sale primarily consist of consumer and small business loans. Amounts added to loans held for sale we re $20,356,321 and $16,744,182 during the year ended December 31, 2023 and 2022, respectively. WebBank's ACL decreased $4,204, or 14%, during the year ended December 31, 2023, as compared to the year ended December 31, 2022. The decrease in ACL during the year ended December 31, 2023 was driven by a shift to lower risk loan balances, partially offset by an increase related to the adoption of CECL. Changes in the ACL are summarized as follows: Commercial Real Estate Loans Commercial & Industrial Consumer Loans Total December 31, 2021 $ 23 $ 9,205 $ 4,697 $ 13,925 Charge-offs — (6,095) (4,011) (10,106) Recoveries 27 1,534 1,133 2,694 Provision (22) 13,849 9,350 23,177 December 31, 2022 $ 28 $ 18,493 $ 11,169 29,690 Impact of adopting ASC 326 1 1,144 3,597 4,742 Charge-offs — (51,691) (9,262) (60,953) Recoveries 59 1,479 425 1,963 Provision (13) 45,319 4,738 50,044 December 31, 2023 $ 75 $ 14,744 $ 10,667 $ 25,486 The ACL and outstanding loan balances are summarized as follows: December 31, 2023 Commercial Real Estate Loans Commercial & Industrial Consumer Loans Total Allowance for credit losses: Individually evaluated for impairment $ 8 $ 1,000 $ — $ 1,008 Collectively evaluated for impairment 67 13,744 10,667 24,478 Total $ 75 $ 14,744 $ 10,667 $ 25,486 Outstanding loan balances: Individually evaluated for impairment $ 8 $ 3,095 $ — $ 3,103 Collectively evaluated for impairment 2,070 977,627 142,410 1,122,107 Total $ 2,078 $ 980,722 $ 142,410 $ 1,125,210 December 31, 2022 Commercial Real Estate Loans Commercial & Industrial Consumer Loans Total Allowance for credit losses: Individually evaluated for impairment $ 8 $ 825 $ — $ 833 Collectively evaluated for impairment 20 17,668 11,169 28,857 Total $ 28 $ 18,493 $ 11,169 $ 29,690 Outstanding loan balances: Individually evaluated for impairment $ 8 $ 4,357 $ — $ 4,365 Collectively evaluated for impairment 979 853,460 123,204 977,643 Total $ 987 $ 857,817 $ 123,204 $ 982,008 Nonaccrual and Past Due Loans Commercial and industrial loans past due 90 days or more and still accruing interest were $10,270 and $11,260 at December 31, 2023 and 2022, respectively. Consumer loans past due 90 days or more and still accruing interest were $4,790 and 4,680 at December 31, 2023 and 2022, respectively. The Company had nonaccrual loans of $814 and $788 at December 31, 2023 and December 31, 2022, respectively. Past due loans (accruing and nonaccruing) are summarized as follows: December 31, 2023 Current 30-89 Days 90+ Days Total Total Loans Recorded Nonaccrual Loans That Are Current (a) Commercial real estate loans $ 2,078 $ — $ — $ — $ 2,078 $ — $ — Commercial and industrial 959,852 10,600 10,270 20,870 980,722 10,270 814 Consumer loans 132,570 5,050 4,790 9,840 142,410 4,790 — Total loans $ 1,094,500 $ 15,650 $ 15,060 $ 30,710 $ 1,125,210 $ 15,060 $ 814 (a) Represents nonaccrual loans that are not past due more than 30 days; however, full payment of principal and interest is still not expected. December 31, 2022 Current 30-89 Days 90+ Days Total Total Loans Recorded Nonaccrual Loans That Are Current (a) Commercial real estate loans $ 987 $ — $ — $ — $ 987 $ — $ — Commercial and industrial 832,757 13,800 11,260 25,060 857,817 11,260 788 Consumer loans 115,054 3,470 4,680 8,150 123,204 4,680 — Total loans $ 948,798 $ 17,270 $ 15,940 $ 33,210 $ 982,008 $ 15,940 $ 788 (a) Represents nonaccrual loans that are not past due more than 30 days; however, full payment of principal and interest is still not expected. Credit Quality Indicators In addition to the past due and nonaccrual criteria, loans are analyzed using a loan grading system. Generally, internal grades are assigned to commercial loans based on the performance of the loans, financial/statistical models and loan officer judgment. For consumer loans and some commercial and industrial loans, the primary credit quality indicator is payment status. Reviews and grading of loans with unpaid principal balances of $100 or more is performed once per year. Grades follow definitions of Pass, Special Mention, Substandard and Doubtful, which are consistent with published definitions of regulatory risk classifications. The definitions of Pass, Special Mention, Substandard and Doubtful are summarized as follows: • Pass : An asset in this category is a higher quality asset and does not fit any of the other categories described below. The likelihood of loss is considered remote. • Special Mention : An asset in this category has a specific weakness or problem but does not currently present a significant risk of loss or default as to any material term of the loan or financing agreement. • Substandard : An asset in this category has a developing or minor weakness or weaknesses that could result in loss or default if deficiencies are not corrected or adverse conditions arise. • Doubtful : An asset in this category has an existing weakness or weaknesses that have developed into a serious risk of significant loss or default with regard to a material term of the financing agreement. Outstanding loan balances (accruing and nonaccruing) categorized by these credit quality indicators are summarized as follows: December 31, 2023 Non - Graded Pass Special Sub- Doubtful Total Loans Commercial real estate loans $ — $ 2,070 $ — $ 8 $ — $ 2,078 Commercial and industrial 675,952 301,675 — 3,095 — 980,722 Consumer loans 142,410 — — — — 142,410 Total loans $ 818,362 $ 303,745 $ — $ 3,103 $ — $ 1,125,210 December 31, 2022 Non - Graded Pass Special Sub- Doubtful Total Loans Commercial real estate loans $ — $ 979 $ — $ 8 $ — $ 987 Commercial and industrial 566,419 287,041 — 3,569 788 857,817 Consumer loans 123,204 — — — — 123,204 Total loans $ 689,623 $ 288,020 $ — $ 3,577 $ 788 $ 982,008 The following table presents the amortized cost basis loan balances by year of origination and credit quality indicator: As of December 31, 2023 Revolving loans amortized cost basis Amortized Cost Basis by Origination Year 2023 2022 2021 2020 2019 Prior Total Commercial Real Estate Loans Risk Rating: Pass $ 1,116 $ 591 $ 126 $ 61 $ 42 $ 134 $ — $ 2,070 Sub-standard — — — — — 8 — 8 Total Commercial Real Estate Loans $ 1,116 $ 591 $ 126 $ 61 $ 42 $ 142 $ — $ 2,078 Commercial & Industrial Risk Rating: Pass $ 135,468 $ 114,821 $ 51,181 $ 205 $ — $ — $ — $ 301,675 Non - graded 508,163 11,717 414 1,901 278 62 153,417 675,952 Sub-standard 560 27 — — — 2,508 — 3,095 Total Commercial & Industrial $ 644,191 $ 126,565 $ 51,595 $ 2,106 $ 278 $ 2,570 $ 153,417 $ 980,722 Current period gross charge-offs $ 1,751 $ 11,932 $ 37,036 $ 508 $ 458 $ 6 $ — $ 51,691 Consumer Loans Risk Rating: Non - graded $ 74,242 $ 25,733 $ 2,475 $ 594 $ 1,056 $ 51 $ 38,259 $ 142,410 Total Consumer Loans $ 74,242 $ 25,733 $ 2,475 $ 594 $ 1,056 $ 51 $ 38,259 $ 142,410 Current period gross charge-offs $ 2,315 $ 3,634 $ 242 $ 163 $ 301 $ 95 $ 2,512 $ 9,262 As of December 31, 2022 Revolving loans amortized cost basis Amortized Cost Basis by Origination Year 2022 2021 2020 2019 2018 Prior Total Commercial Real Estate Loans Risk Rating: Pass $ 604 $ 128 $ 62 $ 50 $ 26 $ 109 $ — $ 979 Sub-standard — — — — — 8 — 8 Total Commercial Real Estate Loans $ 604 $ 128 $ 62 $ 50 $ 26 $ 117 $ — $ 987 Commercial & Industrial Risk Rating: Pass $ 110,815 $ 164,794 $ 11,432 $ — $ — $ — $ — $ 287,041 Non - graded 424,501 6,970 5,194 509 74 — 129,171 566,419 Sub-standard 834 3 — — 2,732 — — 3,569 Doubtful — — — — 788 — — 788 Total Commercial & Industrial $ 536,150 $ 171,767 $ 16,626 $ 509 $ 3,594 $ — $ 129,171 $ 857,817 Current period gross charge-offs $ 1,136 $ 1,918 $ 1,268 $ 941 $ 832 $ — $ — $ 6,095 Consumer Loans Risk Rating: Non - graded $ 62,268 $ 5,270 $ 1,616 $ 4,141 $ 742 $ 9 $ 49,158 $ 123,204 Total Consumer Loans $ 62,268 $ 5,270 $ 1,616 $ 4,141 $ 742 $ 9 $ 49,158 $ 123,204 Current period gross charge-offs $ 290 $ 99 $ 320 $ 2,397 $ 500 $ 62 $ 343 $ 4,011 Impaired Loans Loans are considered impaired when, based on current information and events, it is probable that WebBank will be unable to collect all amounts due in accordance with the contractual terms of the loan agreement, including scheduled interest payments. When loans are impaired, WebBank estimates the amount of the balance that is impaired and allocates additional reserves to the loan based on the estimated present value of the loan’s future cash flows discounted at the loan’s effective interest rate, the observable market price of the loan, or the fair value of the loan’s underlying collateral less the cost to sell. When the impairment is based on the fair value of the loan's underlying collateral, the portion of the balance that is impaired is generally charged off. During the year ended December 31, 2023, WebBank did not issue new loans under the SBA Paycheck Protection Program ("PPP") authorized under the Coronavirus Aid, Relief, and Economic Security ("CARES") Act. The existing loans were funded by the PPP Liquidity Facility, have terms of between two and five years, and their repayment is guaranteed by the SBA. Payments by borrowers on the loans can begin up to 16 months after the note date, and interest will continue to accrue during the 16-month deferment at 1%. Loans can be forgiven in whole or in part (up to full principal and any accrued interest) if certain criteria are met. Loan processing fees paid to WebBank from the SBA are accounted for as loan origination fees. Net deferred fees are recognized over the life of the loan as yield adjustments on the loans. If a loan is paid off or forgiven by the SBA prior to its maturity date, the remaining unamortized deferred fees will be recognized in interest income at that time. The PPP loans are included in Commercial and industrial loans in the table above. As of December 31, 2023, the total PPP loans and associated liabilities were $16,660 and $15,065, respectively, and included in Long-Term loans receivable, net, and Other borrowings, respectively, in the consolidated balance sheet as of December 31, 2023. As of December 31, 2022, the total PPP loans and associated liabilities were $48,656 and $41,682, respectively and included in Long-term loans receivable, net, and Other borrowings, respectively, in the consolidated balance sheet as of December 31, 2023 and 2022. Upon borrower forgiveness, the SBA pays WebBank for the principal and accrued interest owed on the loan. WebBank has received forgiveness payments from the SBA and received payments from borrowers of $3,079,326 comprising 99.4% of its PPP portfolio through December 31, 2023. |