Golub Capital BDC 10Q 2021 Q3 Quarterly report

______________________________________________________________________________________________________

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

______________________________________________________________________________________________________

FORM 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2021

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number 814-00794

Golub Capital BDC, Inc.

(Exact name of registrant as specified in its charter)


Delaware						27-2326940
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)

200 Park Avenue, 25th Floor

New York, NY 10166

(Address of principal executive offices)

(212) 750-6060

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:


Title of each class	Trading Symbol	Name of each exchange on which registered
Common Stock, par value $0.001 per share	GBDC	The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer þ			Accelerated filer o
Non-accelerated filer o			Smaller reporting company o
Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

As of August 9, 2021, the Registrant had 169,151,857 shares of common stock, $0.001 par value, outstanding.


Part I. Financial Information
Item 1.	Financial Statements	3
	Consolidated Statements of Financial Condition as of June 30, 2021 (unaudited) and September 30, 2020	3
	Consolidated Statements of Operations for the three and nine months ended June 30, 2021 (unaudited) and 2020 (unaudited)	4
	Consolidated Statements of Changes in Net Assets for the three and nine months ended June 30, 2021 (unaudited) and 2020 (unaudited)	5
	Consolidated Statements of Cash Flows for the nine months ended June 30, 2021 (unaudited) and 2020 (unaudited)	6
	Consolidated Schedules of Investments as of June 30, 2021 (unaudited) and September 30, 2020	10
	Notes to Consolidated Financial Statements (unaudited)	90
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	134
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	160
Item 4.	Controls and Procedures	161
Part II. Other Information
Item 1.	Legal Proceedings	162
Item 1A.	Risk Factors	162
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	162
Item 3.	Defaults Upon Senior Securities	162
Item 4.	Mine Safety Disclosures	162
Item 5.	Other Information	162
Item 6.	Exhibits	163

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Financial Condition

(In thousands, except share and per share data)


	June 30, 2021		September 30, 2020
	(unaudited)
Assets
Investments, at fair value
Non-controlled/non-affiliate company investments	$	4,370,469	$	4,177,474
Non-controlled affiliate company investments	51,245		42,000
Controlled affiliate company investments	17,833		18,736
Total investments, at fair value (amortized cost of $4,452,027 and $4,398,900, respectively)	4,439,547		4,238,210
Cash and cash equivalents	154,323		24,569
Foreign currencies (cost of $2,525 and $567, respectively)	2,607		567
Restricted cash and cash equivalents	76,141		157,566
Restricted foreign currencies (cost of $1,779 and $1,727, respectively)	1,774		1,728
Cash collateral held at broker for forward currency contracts	6,960		3,320
Interest receivable	17,199		17,263
Receivable from investments sold	—		259

Other assets	58		802
Total Assets	$	4,698,609	$	4,444,284
Liabilities
Debt	$	2,133,390	$	2,023,698
Less unamortized debt issuance costs	18,155		5,896
Debt less unamortized debt issuance costs	2,115,235		2,017,802

Unrealized depreciation on forward currency contracts	4,381		1,064
Interest payable	12,133		7,875
Management and incentive fees payable	15,131		17,347
Accounts payable and other liabilities	4,818		4,003


Total Liabilities	2,151,698		2,048,091
Commitments and Contingencies (Note 8)
Net Assets
Preferred stock, par value $0.001 per share, 1,000,000 shares authorized, zero shares issued and outstanding as of June 30, 2021 and September 30, 2020	—		—
Common stock, par value $0.001 per share, 200,000,000 shares authorized, 169,151,857 and 167,259,511 shares issued and outstanding as of June 30, 2021 and September 30, 2020, respectively	169		167
Paid in capital in excess of par	2,652,474		2,624,608
Distributable earnings (losses)	(105,732)		(228,582)
Total Net Assets	2,546,911		2,396,193
Total Liabilities and Total Net Assets	$	4,698,609	$	4,444,284
Number of common shares outstanding	169,151,857		167,259,511
Net asset value per common share	$	15.06	$	14.33

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Operations (unaudited)

(In thousands, except share and per share data)


	Three months ended June 30,				Nine months ended June 30,
	2021		2020		2021		2020

Investment income
From non-controlled/non-affiliate company investments:
Interest income	$	73,429	$	72,500	$	219,027	$	222,952
Dividend income	78		—		273		180
Fee income	1,433		668		3,493		1,040
Total investment income from non-controlled/non-affiliate company investments	74,940		73,168		222,793		224,172
From non-controlled affiliate company investments:
Interest income	827		449		3,230		921
Dividend income	—		—		7		—

Total investment income from non-controlled affiliate company investments	827		449		3,237		921
From controlled affiliate company investments:
Interest income	2		(407)		(14)		(57)
Dividend income	—		—		—		1,905
Total investment income from controlled affiliate company investments	2		(407)		(14)		1,848
Total investment income	75,769		73,210		226,016		226,941
Expenses
Interest and other debt financing expenses	15,125		17,516		46,396		61,344
Base management fee	15,298		14,437		45,604		44,501
Incentive fee	—		3,081		2,946		12,832
Professional fees	1,034		1,324		3,072		3,308
Administrative service fee	1,856		1,613		5,458		4,461
General and administrative expenses	391		171		1,160		750
Total expenses	33,704		38,142		104,636		127,196
Net investment income	42,065		35,068		121,380		99,745
Net gain (loss) on investment transactions
Net realized gain (loss) from:
Non-controlled/non-affiliate company investments	4,906		(4,925)		10,202		(2,034)
Non-controlled affiliate company investments	1,099		—		(4,640)		(8,038)
Controlled affiliate company investments	—		—		—		(4,036)
Foreign currency transactions	(398)		1		(2,293)		15
Net realized gain (loss) on investment transactions	5,607		(4,924)		3,269		(14,093)
Net change in unrealized appreciation (depreciation) from:
Non-controlled/non-affiliate company investments	34,934		117,431		135,502		(123,345)
Non-controlled affiliate company investments	1,566		(3,166)		13,639		(3,044)
Controlled affiliate company investments	160		(833)		(931)		875
Translation of assets and liabilities in foreign currencies	(893)		(1,222)		(895)		(746)
Forward currency contracts	(546)		(211)		(3,317)		835
Net change in unrealized appreciation (depreciation) on investment transactions	35,221		111,999		143,998		(125,425)

Net gain (loss) on investment transactions	40,828		107,075		147,267		(139,518)
Net increase (decrease) in net assets resulting from operations	$	82,893	$	142,143	$	268,647	$	(39,773)
Per Common Share Data
Basic and diluted earnings (loss) per common share (Note 10)	$	0.49	$	0.93	$	1.60	$	(0.28)
Dividends and distributions declared per common share	$	0.29	$	0.29	$	0.87	$	1.08
Basic and diluted weighted average common shares outstanding (Note 10)	168,251,930		153,184,678		167,597,440		142,753,605

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Changes in Net Assets (unaudited)

(In thousands, except share data)


	Common Stock			Paid in Capital in Excess of Par		Distributable Earnings (Losses)		Total Net Assets
	Shares	Par Amount
Balance at September 30, 2019	132,658,200	$	133	$	2,310,610	$	(87,889)	$	2,222,854
Issuance of common stock(1)	33,451,902	33		300,394		—		300,427
Net increase (decrease) in net assets resulting from operations
Net investment income	—	—		—		99,745		99,745
Net realized gain (loss) on investments and foreign currency transactions	—	—		—		(14,093)		(14,093)
Net change in unrealized appreciation (depreciation) on investments, foreign currency translation and forward currency contracts	—	—		—		(125,425)		(125,425)
Distributions to stockholders:
Stock issued in connection with dividend reinvestment plan	1,149,409	1		20,229		—		20,230
Distributions from distributable earnings	—	—		—		(153,685)		(153,685)



Total increase (decrease) for the nine months ended June 30, 2020	34,601,311	34		320,623		(193,458)		127,199
Balance at June 30, 2020	167,259,511	$	167	$	2,631,233	$	(281,347)	$	2,350,053
Balance at March 31, 2020	133,807,609	$	134	$	2,330,839	$	(374,985)	$	1,955,988

Net increase (decrease) in net assets resulting from operations:
Net investment income	—	—		—		35,068		35,068
Net realized gain (loss) on investments and foreign currency transactions	—	—		—		(4,924)		(4,924)
Net change in unrealized appreciation (depreciation) on investments, foreign currency translation and forward currency contracts	—	—		—		111,999		111,999
Distributions to stockholders:

Distributions from distributable earnings	—	—		—		(48,505)		(48,505)


Total increase (decrease) for the three months ended June 30, 2020	33,451,902	33		300,394		93,638		394,065
Balance at June 30, 2020	167,259,511	$	167	$	2,631,233	$	(281,347)	$	2,350,053
Balance at September 30, 2020	167,259,511	$	167	$	2,624,608	$	(228,582)	$	2,396,193

Net increase in net assets resulting from operations
Net investment income	—	—		—		121,380		121,380
Net realized gain (loss) on investments and foreign currency transactions	—	—		—		3,269		3,269
Net change in unrealized appreciation (depreciation) on investments, foreign currency translation and forward currency contracts	—	—		—		143,998		143,998
Distributions to stockholders:
Stock issued in connection with dividend reinvestment plan	1,892,346	2		27,866		—		27,868
Distributions from distributable earnings	—	—		—		(145,797)		(145,797)



Total increase for the nine months ended June 30, 2021	1,892,346	2		27,866		122,850		150,718
Balance at June 30, 2021	169,151,857	$	169	$	2,652,474	$	(105,732)	$	2,546,911
Balance at March 31, 2021	168,231,707	$	168	$	2,638,801	$	(139,838)	$	2,499,131

Net increase in net assets resulting from operations:
Net investment income	—	—		—		42,065		42,065
Net realized gain (loss) on investments and foreign currency transactions	—	—		—		5,607		5,607
Net change in unrealized appreciation (depreciation) on investments, foreign currency translation and forward currency contracts	—	—		—		35,221		35,221
Distributions to stockholders:
Stock issued in connection with dividend reinvestment plan	920,150	1		13,673		—		13,674
Distributions from distributable earnings	—	—		—		(48,787)		(48,787)


Total increase for the three months ended June 30, 2021	920,150	1		13,673		34,106		47,780
Balance at June 30, 2021	169,151,857	$	169	$	2,652,474	$	(105,732)	$	2,546,911

(1) On May 15, 2020, Golub Capital BDC Inc. completed a transferable rights offering (the “Rights Offering”), issuing 33,451,902 shares at a subscription price of $9.17 per share. Net proceeds after deducting dealer manager fees and other offering expenses were approximately $300,427.

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Cash Flows (unaudited)

(In thousands)


	Nine months ended June 30,
	2021		2020
Cash flows from operating activities
Net increase (decrease) in net assets resulting from operations	$	268,647	$	(39,773)
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Amortization of deferred debt issuance costs	5,072		2,843
Accretion of discounts and amortization of premiums on investments	9,341		19,429
Accretion of discounts on issued debt securities	1,482		903
Net realized (gain) loss on investments	(5,562)		14,108
Net realized (gain) loss on foreign currency transactions	2,293		(15)
Net change in unrealized (appreciation) depreciation on investments	(148,210)		125,514
Net change in unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies	895		746
Net change in unrealized (appreciation) depreciation on forward currency contracts	3,317		(835)
Proceeds from (fundings of) revolving loans, net	10,999		(20,385)
Fundings of investments	(1,265,089)		(530,197)
Proceeds from principal payments and sales of portfolio investments	1,209,841		533,598
PIK interest	(12,657)		(7,513)

Purchase of SLF and GCIC SLF minority interests, net of cash acquired (Note 1)(1)	—		4,944
Changes in operating assets and liabilities:
Interest receivable	64		(1,329)
Cash collateral held at broker for forward currency contracts	(3,640)		(1,100)
Receivable from investments sold	259		—
Other assets	744		104
Interest payable	4,258		(1,700)
Management and incentive fees payable	(2,216)		4,634
Payable for investments purchased	—		3,855
Accounts payable and other liabilities	815		(22,075)
Accrued trustee fees	—		(207)
Net cash provided by (used in) operating activities	80,653		85,549
Cash flows from financing activities
Borrowings on debt	2,396,547		747,404
Repayments of debt	(2,291,296)		(961,556)
Capitalized debt issuance costs	(17,331)		(2,501)
Proceeds from other short-term borrowings	—		64,769
Repayments on other short-term borrowings	—		(65,017)
Net proceeds from issuance of common stock (2)	—		300,427
Distributions paid	(103,270)		(102,767)
Purchases of common stock under dividend reinvestment plan	(14,659)		(30,688)
Net cash (used in) provided by financing activities	(30,009)		(49,929)
Net change in cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies	50,644		35,620
Effect of foreign currency exchange rates	(229)		265
Cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies, beginning of period	184,430		84,208
Cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies, end of period	$	234,845	$	120,093

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Cash Flows - (continued)

(In thousands)


	Nine months ended June 30,
	2021		2020
Supplemental disclosure of cash flow information:
Cash paid during the period for interest	$	35,584	$	58,658

Distributions declared during the period	145,797		153,685
Supplemental disclosure of non-cash operating and financing activities:
Stock issued in connection with dividend reinvestment plan	$	27,868	$	20,230
Noncash assets acquired in consolidation of SLF and GCIC SLF (Note 1)	—		185,101
Noncash liabilities assumed in consolidation of SLF and GCIC SLF (Note 1)	—		(85,236)
Dissolution of existing SLF and GCIC SLF LLC equity interests	—		(119,077)
Proceeds from issuance of Class A-2-R GCIC 2018 Notes	38,500		—
Redemptions of Class A-2 GCIC 2018 Notes	(38,500)		—

(1) Represents $17,011 paid in cash to RGA and Aurora (as defined in Note 1), net of cash acquired due to the consolidation of SLF and GCIC SLF of $21,955.

(2) Represents cash received in Rights Offering.

The following table provides a reconciliation of cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies reported within the Consolidated Statements of Financial Condition that sum to the total of the same such amounts in the Consolidated Statements of Cash Flows:


	As of June 30,
	2021		2020
Cash and cash equivalents	$	154,323	$	29,266
Foreign currencies (cost of $2,525 and $1,180, respectively)	2,607		1,173
Restricted cash and cash equivalents	76,141		87,584
Restricted foreign currencies (cost of $1,779 and $2,065, respectively)	1,774		2,070
Total cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies shown in the Consolidated Statements of Cash Flows	$	234,845	$	120,093

See Note 2. Significant Accounting Policies and Recent Accounting Updates for a description of cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies.

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Investments
Non-controlled/non-affiliate company investments
Debt investments
Aerospace and Defense
NTS Technical Systems*#~^	Senior loan	L + 5.50%	(c)	6.50%	06/2023	$	40,274	$	40,056	1.6	%	$	40,274
NTS Technical Systems~	Second lien	L + 9.75%	(c)	10.75%	12/2023	4,589		4,517		0.2		4,589
NTS Technical Systems+(5)	Senior loan	L + 5.50%		N/A(6)	06/2023	—		(30)		—		—
NTS Technical Systems+(5)	Senior loan	L + 5.50%		N/A(6)	06/2023	—		(60)		—		—
Tronair Parent, Inc.+	Senior loan	L + 5.75%	(e)	6.75%	09/2023	680		676		—		606
Tronair Parent, Inc.+	Senior loan	L + 5.75%	(c)	5.91%	06/2023	76		73		—		62
Whitcraft LLC*#+~	One stop	L + 6.00%	(c)	7.00%	04/2023	63,413		63,691		2.4		61,512
Whitcraft LLC+(5)	One stop	L + 6.00%		N/A(6)	04/2023	—		(1)		—		(9)

						109,032		108,922		4.2		107,034
Airlines
Aurora Lux Finco S.A.R.L.+(8)(13)	One stop	L + 6.00%	(c)	7.00%	12/2026	987		969		—		938

Auto Components
North Haven Falcon Buyer, LLC	One stop	L + 6.00%	(c)	7.00%	05/2027	6,176		6,055		0.2		6,114
North Haven Falcon Buyer, LLC+(5)	One stop	L + 6.00%		N/A(6)	05/2027	—		(20)		—		(20)
Polk Acquisition Corp.*#+	Senior loan	L + 6.00%	(a)	7.00%	12/2023	18,153		18,032		0.7		18,153
Polk Acquisition Corp.+	Senior loan	L + 6.00%	(a)	7.00%	12/2023	107		105		—		107
Polk Acquisition Corp.+	Senior loan	L + 6.00%	(a)	7.00%	12/2023	71		70		—		71
Power Stop, LLC+~	Senior loan	L + 4.50%	(a)	4.60%	10/2025	2,821		2,866		0.1		2,821
						27,328		27,108		1.0		27,246
Automobiles
JHCC Holdings LLC	One stop	L + 5.50%	(c)	6.50%	09/2025	15,512		15,295		0.6		15,512
JHCC Holdings LLC+	One stop	L + 5.50%	(c)	6.50%	09/2025	205		203		0.1		205
JHCC Holdings LLC+	One stop	P + 4.50%	(c)(f)	6.85%	09/2025	36		35		0.1		36
MOP GM Holding, LLC*#~^	One stop	L + 5.75%	(c)	6.75%	11/2026	24,283		24,008		1.0		24,283
MOP GM Holding, LLC+	One stop	L + 5.75%	(d)	6.75%	11/2026	2,611		2,581		0.1		2,611
MOP GM Holding, LLC+	One stop	L + 5.75%	(c)(d)	6.75%	11/2026	1,930		1,908		0.1		1,930
MOP GM Holding, LLC+(5)	One stop	L + 5.75%		N/A(6)	11/2026	—		(2)		—		—
Quick Quack Car Wash Holdings, LLC*#	One stop	L + 6.50%	(c)	7.50%	10/2024	12,983		12,997		0.6		12,983
Quick Quack Car Wash Holdings, LLC+	One stop	L + 6.50%	(c)	7.50%	10/2024	3,202		3,127		0.1		3,202
Quick Quack Car Wash Holdings, LLC#+	One stop	L + 6.50%	(c)	7.50%	10/2024	2,343		2,322		0.1		2,343
Quick Quack Car Wash Holdings, LLC*+	One stop	L + 6.50%	(c)	7.50%	10/2024	2,046		2,083		0.1		2,046
Quick Quack Car Wash Holdings, LLC*+	One stop	L + 6.50%	(c)	7.50%	10/2024	1,368		1,392		0.1		1,368
Quick Quack Car Wash Holdings, LLC*+	One stop	L + 6.50%	(c)	7.50%	10/2024	1,113		1,149		0.1		1,113
Quick Quack Car Wash Holdings, LLC+	One stop	L + 6.50%	(c)	7.50%	10/2024	30		30		0.1		30
TWAS Holdings, LLC*+^	One stop	L + 6.75%	(c)	7.75%	12/2026	30,955		30,600		1.2		30,955
TWAS Holdings, LLC+	One stop	L + 6.75%	(c)	7.75%	12/2026	4,021		3,935		0.2		4,021
TWAS Holdings, LLC+(5)	One stop	L + 6.75%		N/A(6)	12/2026	—		(4)		—		—
						102,638		101,659		4.6		102,638

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Beverages
Abita Brewing Co., L.L.C.+	One stop	L + 6.25%	(a)	7.25%	04/2024	$	7,045	$	7,038	0.3	%	$	7,045
Abita Brewing Co., L.L.C.+	Second lien	L + 8.00%	(d)	9.00%	04/2024	3,321		3,309		0.1		2,657
Abita Brewing Co., L.L.C.+	One stop	L + 6.25%		N/A(6)	04/2024	—		—		—		—
Fintech Midco, LLC*#	One stop	L + 5.00%	(c)	6.00%	08/2024	24,225		24,504		1.0		24,225
Fintech Midco, LLC#+	One stop	L + 5.00%	(c)	6.00%	08/2024	1,122		1,153		0.1		1,122
Fintech Midco, LLC+(5)	One stop	L + 5.00%		N/A(6)	08/2024	—		(1)		—		—
Watermill Express, LLC+	One stop	L + 5.75%	(c)	6.75%	04/2027	2,273		2,251		0.1		2,227
Watermill Express, LLC+	One stop	L + 5.75%		N/A(6)	04/2027	—		—		—		—
Watermill Express, LLC+(5)	One stop	L + 5.75%		N/A(6)	04/2027	—		(1)		—		(4)
Winebow Holdings, Inc.	One stop	L + 6.25%	(a)	7.25%	07/2025	7,898		7,785		0.3		7,780
						45,884		46,038		1.9		45,052
Biotechnology
BIO18 Borrower, LLC#+	One stop	L + 4.75%	(a)	5.75%	11/2024	10,991		11,021		0.4		10,991
BIO18 Borrower, LLC*#+	One stop	L + 4.75%	(a)	5.75%	11/2024	3,934		3,905		0.2		3,934
BIO18 Borrower, LLC+	One stop	L + 4.75%	(a)	5.75%	11/2024	210		210		0.1		210
						15,135		15,136		0.7		15,135
Building Products
Jensen Hughes, Inc.+	Senior loan	L + 3.50%	(c)(f)	4.51%	03/2024	4,159		4,160		0.2		4,159
Jensen Hughes, Inc.+	Senior loan	L + 4.50%	(c)(f)	5.50%	03/2024	1,365		1,390		0.1		1,365
Jensen Hughes, Inc.+	Senior loan	L + 4.50%	(c)(f)	5.50%	03/2024	906		917		0.1		906
Jensen Hughes, Inc.+	Senior loan	L + 4.50%	(c)(f)	5.50%	03/2024	435		446		0.1		435
Jensen Hughes, Inc.+	Senior loan	L + 4.50%	(c)(f)	5.50%	03/2024	277		280		0.1		277
Jensen Hughes, Inc.+	Senior loan	L + 4.50%	(c)(f)	5.50%	03/2024	216		216		—		216
Jensen Hughes, Inc.+	Senior loan	L + 4.50%	(c)(f)	5.50%	03/2024	116		116		—		116
						7,474		7,525		0.6		7,474
Chemicals
Inhance Technologies Holdings LLC#+	One stop	L + 6.00%	(c)	7.00%	07/2024	12,605		12,702		0.5		12,605
Inhance Technologies Holdings LLC+	One stop	L + 6.00%	(c)	7.00%	07/2024	1,915		1,905		0.1		1,915
Inhance Technologies Holdings LLC+	One stop	L + 6.00%	(c)	7.00%	07/2024	95		95		—		95
						14,615		14,702		0.6		14,615
Commercial Services & Supplies
EGD Security Systems, LLC*#+^	One stop	L + 5.65%	(c)	6.65%	06/2023	30,092		30,352		1.2		30,092
EGD Security Systems, LLC+	One stop	L + 5.65%	(c)	6.65%	06/2023	1,687		1,674		0.1		1,686
EGD Security Systems, LLC*+	One stop	L + 5.65%	(c)	6.65%	06/2023	1,258		1,257		0.1		1,258
EGD Security Systems, LLC+	One stop	L + 5.65%	(c)	6.65%	06/2023	843		837		0.1		843
EGD Security Systems, LLC+	One stop	L + 5.65%	(c)	6.65%	06/2023	767		761		0.1		767
EGD Security Systems, LLC#+	One stop	L + 5.65%	(c)	6.65%	06/2023	644		658		0.1		644
EGD Security Systems, LLC#+	One stop	L + 5.65%	(c)	6.65%	06/2023	575		572		0.1		575
EGD Security Systems, LLC+	One stop	L + 5.65%	(c)	6.65%	06/2023	80		79		—		80
EGD Security Systems, LLC+(5)	One stop	L + 5.65%		N/A(6)	06/2023	—		(4)		—		—
Hydraulic Authority III Limited+~(8)(9)(10)	One stop	L + 6.00%	(i)	7.00%	11/2025	11,053		11,230		0.5		12,138
Hydraulic Authority III Limited+(8)(9)(10)	One stop	N/A		11.00% PIK	11/2028	222		225		0.1		243

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Commercial Services & Supplies - (continued)
Hydraulic Authority III Limited+(8)(9)(10)	One stop	L + 6.00%		N/A(6)	11/2025	$	—	$	—	—	%	$	—
PT Intermediate Holdings III, LLC+~^	One stop	L + 5.50%	(c)	6.50%	10/2025	29,550		29,222		1.1		29,254
PT Intermediate Holdings III, LLC+(5)	One stop	L + 5.50%		N/A(6)	10/2025	—		(5)		—		(5)
Radwell International, LLC+	Senior loan	L + 4.75%	(c)	5.75%	12/2026	2,095		2,056		0.1		2,095
Radwell International, LLC+	Senior loan	L + 4.75%	(c)	5.75%	12/2026	476		472		0.1		476
Radwell International, LLC+	Senior loan	L + 4.75%	(c)	5.75%	12/2026	9		9		—		9
Thermostat Buyer, LLC+	Senior loan	L + 4.75%	(b)	5.75%	02/2025	2,331		2,308		0.1		2,307
Thermostat Buyer, LLC+	Senior loan	L + 4.75%	(c)	5.75%	02/2025	311		297		0.1		296
Trinity Air Consultants Holdings Corporation+	One stop	L + 5.25%	(c)	6.00%	06/2027	2,458		2,409		0.1		2,409
Trinity Air Consultants Holdings Corporation+	One stop	L + 5.25%	(c)	6.00%	06/2027	2		1		0.1		1
Trinity Air Consultants Holdings Corporation+(5)	One stop	L + 5.25%		N/A(6)	06/2027	—		(1)		—		(1)
WRE Holding Corp.*#	Senior loan	L + 5.50%	(b)(c)	6.50%	01/2023	2,259		2,283		0.1		2,259
WRE Holding Corp.+^	Senior loan	L + 5.50%	(b)(c)	6.50%	01/2023	932		951		0.1		932
WRE Holding Corp.+	Senior loan	L + 5.50%	(b)(c)	6.50%	01/2023	684		684		0.1		684
WRE Holding Corp.+	Senior loan	L + 5.50%	(b)(c)	6.50%	01/2023	405		405		0.1		405
WRE Holding Corp.+	Senior loan	L + 5.25%	(b)(c)(f)	6.50%	01/2023	24		25		0.1		24
WRE Holding Corp.+	Senior loan	L + 5.50%	(b)(c)	6.50%	01/2023	23		23		0.1		23
WRE Holding Corp.+	Senior loan	L + 5.50%		N/A(6)	01/2023	—		6		—		—
						88,780		88,786		4.7		89,494

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Construction & Engineering
Reladyne, Inc.*#+^	Senior loan	L + 5.00%	(c)	6.00%	07/2024	$	32,607	$	32,738	1.3	%	$	32,607
Reladyne, Inc.+~	Senior loan	L + 5.00%	(c)	6.00%	07/2024	3,456		3,491		0.1		3,456
Reladyne, Inc.+	Senior loan	L + 5.00%	(c)	6.00%	07/2024	3,378		3,356		0.1		3,378
Reladyne, Inc.+	Senior loan	L + 5.00%	(c)	6.00%	07/2024	2,736		2,763		0.1		2,736
Reladyne, Inc.*#+	Senior loan	L + 5.00%	(c)	6.00%	07/2024	1,871		1,890		0.1		1,871
Reladyne, Inc.#+~	Senior loan	L + 5.00%	(c)	6.00%	07/2024	1,612		1,629		0.1		1,612
Reladyne, Inc.#+	Senior loan	L + 5.00%	(c)	6.00%	07/2024	1,534		1,558		0.1		1,534
Reladyne, Inc.#+~	Senior loan	L + 5.00%	(c)	6.00%	07/2024	735		743		0.1		735
						47,929		48,168		2.0		47,929
Containers and Packaging
AmerCareRoyal LLC+	Senior loan	L + 5.00%	(a)	6.00%	11/2025	816		810		—		816
AmerCareRoyal LLC+	Senior loan	L + 5.00%	(a)	6.00%	11/2025	168		167		—		168
AmerCareRoyal LLC+(8)	Senior loan	L + 5.00%	(a)	6.00%	11/2025	151		150		—		151
AmerCareRoyal LLC+(5)	Senior loan	L + 5.00%		N/A(6)	11/2025	—		(2)		—		—
Fortis Solutions Group LLC+	Senior loan	L + 4.75%	(c)	5.75%	12/2023	4,059		3,986		0.2		4,059
Fortis Solutions Group LLC+	Senior loan	L + 4.75%	(c)	5.75%	12/2023	2,412		2,368		0.1		2,412
Fortis Solutions Group LLC+	Senior loan	L + 4.75%	(c)	5.75%	12/2023	1,574		1,560		0.1		1,574
Fortis Solutions Group LLC+	Senior loan	L + 4.75%	(c)	5.75%	12/2023	626		620		—		626
Fortis Solutions Group LLC+	Senior loan	L + 4.75%	(c)	5.75%	12/2023	603		597		—		603
Fortis Solutions Group LLC+	Senior loan	L + 4.75%		N/A(6)	12/2023	—		—		—		—
						10,409		10,256		0.4		10,409

Distributors
PetroChoice Holdings, Inc.#^	Senior loan	L + 5.00%	(c)	5.00%	08/2022	3,249		3,255		0.1		3,120

Diversified Consumer Services
Certus Pest, Inc.+	One stop	L + 5.25%	(c)	6.25%	02/2026	1,609		1,574		0.1		1,609
Certus Pest, Inc.+	One stop	L + 5.25%	(c)	6.25%	02/2026	1,543		1,486		0.1		1,542
Certus Pest, Inc.+	One stop	L + 5.25%	(c)	6.25%	02/2026	1,091		1,081		—		1,091
Certus Pest, Inc.+	One stop	L + 5.25%	(c)	6.25%	02/2026	672		630		—		672
Certus Pest, Inc.+	One stop	L + 5.25%	(c)	6.25%	02/2026	132		97		—		132
Certus Pest, Inc.+	One stop	L + 5.25%		N/A(6)	02/2026	—		—		—		—
Certus Pest, Inc.+(5)	One stop	L + 5.25%		N/A(6)	02/2026	—		(20)		—		—
Certus Pest, Inc.+	One stop	L + 5.25%		N/A(6)	02/2026	—		—		—		—
CHHJ Franchising, LLC^	Senior loan	L + 5.00%	(c)	6.00%	01/2026	2,758		2,732		0.1		2,758
CHHJ Franchising, LLC+	Senior loan	P + 4.00%	(c)	6.00%	01/2026	5		5		—		5
EWC Growth Partners LLC	One stop	L + 7.50%	(c)	6.50% cash/2.00% PIK	03/2026	919		905		—		873
EWC Growth Partners LLC+	One stop	L + 7.50%	(c)	6.50% cash/2.00% PIK	03/2026	30		29		—		29
EWC Growth Partners LLC+	One stop	L + 7.50%	(c)	6.50% cash/2.00% PIK	03/2026	18		18		—		17
Excelligence Learning Corporation#+	One stop	L + 7.00%	(c)	5.50% cash/2.50% PIK	04/2023	10,637		10,459		0.4		9,573
Flores & Associates, LLC	One stop	L + 4.75%	(c)	5.75%	04/2027	3,788		3,705		0.1		3,750
Flores & Associates, LLC+	One stop	L + 4.75%	(c)	5.75%	04/2027	779		770		—		771
Flores & Associates, LLC+	One stop	L + 4.75%	(c)	5.75%	04/2027	725		715		—		717
Flores & Associates, LLC+(5)	One stop	L + 4.75%		N/A(6)	04/2027	—		(1)		—		(1)

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Diversified Consumer Services - (continued)
Learn-it Systems, LLC+	Senior loan	L + 4.50%	(c)	5.50%	03/2025	$	2,529	$	2,565	0.1	%	$	2,482
Learn-it Systems, LLC+	Senior loan	L + 4.50%	(c)	5.50%	03/2025	1,294		1,290		—		1,268
Learn-it Systems, LLC+	Senior loan	L + 4.50%	(b)	5.50%	03/2025	8		9		—		7
Learn-it Systems, LLC+(5)	Senior loan	L + 4.75%		N/A(6)	03/2025	—		(13)		—		(14)
Liminex, Inc.~	One stop	L + 7.25%	(c)	8.25%	11/2026	25,462		25,029		1.0		25,207
Liminex, Inc.+	One stop	L + 7.25%	(c)	8.25%	11/2026	60		58		—		58
Liminex, Inc.+(5)	One stop	L + 7.25%		N/A(6)	11/2026	—		(8)		—		(8)
Litera Bidco LLC+	One stop	L + 6.00%	(a)	7.00%	05/2026	4,037		3,990		0.2		4,060
Litera Bidco LLC+^	One stop	L + 5.75%	(a)	6.75%	05/2026	3,720		3,739		0.1		3,703
Litera Bidco LLC+	One stop	L + 5.75%	(a)	6.75%	05/2026	697		719		—		694
Litera Bidco LLC+	One stop	L + 5.75%	(a)	6.75%	05/2026	697		719		—		694
Litera Bidco LLC+	One stop	L + 6.00%	(a)	7.00%	05/2026	145		140		—		148
Litera Bidco LLC+	One stop	L + 5.75%		N/A(6)	05/2025	—		—		—		—
PADI Holdco, Inc.*#	One stop	L + 7.25%	(c)	6.75% cash/1.50% PIK	04/2024	21,669		21,800		0.8		19,503
PADI Holdco, Inc.+~(8)(9)	One stop	E + 5.75%	(g)	5.75% cash/1.50% PIK	04/2024	20,687		20,922		0.7		19,096
PADI Holdco, Inc.~	One stop	L + 7.25%	(c)	6.75% cash/1.50% PIK	04/2024	809		804		—		728
PADI Holdco, Inc.+	One stop	L + 7.25%	(c)	6.75% cash/1.50% PIK	04/2024	167		166		—		150
PADI Holdco, Inc.+	One stop	L + 7.25%	(c)	6.75% cash/1.50% PIK	04/2023	84		84		—		63
Provenance Buyer LLC+	One stop	L + 5.50%	(a)	6.25%	06/2027	18,510		18,140		0.7		18,325
Provenance Buyer LLC+(5)	One stop	L + 5.50%		N/A(6)	06/2027	—		(2)		—		(1)
Provenance Buyer LLC+(5)	Senior loan	L + 5.50%		N/A(6)	06/2027	—		(3)		—		(3)
						125,281		124,333		4.4		119,698

Diversified Financial Services
Higginbotham Insurance Agency, Inc.+	One stop	L + 5.75%	(a)	6.50%	11/2026	3,605		3,556		0.1		3,605
Higginbotham Insurance Agency, Inc.+(5)	One stop	L + 5.75%		N/A(6)	11/2026	—		(7)		—		—
Sovos Compliance*+^	One stop	L + 4.75%	(a)	5.75%	04/2024	19,614		20,043		0.8		19,614
Sovos Compliance+	Second lien	N/A		12.00% PIK	04/2025	9,786		9,987		0.4		9,786
Sovos Compliance+	One stop	L + 4.75%	(a)	5.75%	04/2024	4,322		4,254		0.2		4,322
Sovos Compliance+	One stop	L + 4.75%	(a)	5.75%	04/2024	2,890		2,837		0.1		2,890
Sovos Compliance+	Second lien	N/A		12.00% PIK	04/2025	2,558		2,500		0.1		2,558
Sovos Compliance+	One stop	L + 4.75%	(a)	5.75%	04/2024	2,216		2,199		0.1		2,216
Sovos Compliance*#	One stop	L + 4.75%	(a)	5.75%	04/2024	1,903		1,945		0.1		1,903
Sovos Compliance+	Second lien	N/A		12.00% PIK	04/2025	1,338		1,369		0.1		1,338
Sovos Compliance+	One stop	L + 4.75%	(a)	5.75%	04/2024	923		905		0.1		923
Sovos Compliance*#	One stop	L + 4.75%	(a)	5.75%	04/2024	768		785		0.1		768
Sovos Compliance+	One stop	L + 4.75%	(a)	5.75%	04/2024	198		197		0.1		198
Sovos Compliance+	One stop	L + 4.75%	(a)	5.75%	04/2024	85		84		0.1		85
						50,206		50,654		2.4		50,206

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Diversified Telecommunication Services
NTI Connect, LLC+	Senior loan	L + 5.00%	(c)	6.00%	12/2024	$	1,649	$	1,618	0.1	%	$	1,616

Electronic Equipment, Instruments & Components
CST Buyer Company#+	One stop	L + 6.00%	(c)	7.00%	10/2025	20,477		20,254		0.8		20,477
CST Buyer Company#+~	One stop	L + 6.00%	(d)	7.00%	10/2025	10,189		10,095		0.4		10,189
CST Buyer Company+	One stop	L + 6.00%		N/A(6)	10/2025	—		—		—		—
ES Acquisition LLC	Senior loan	L + 5.00%	(c)	6.00%	11/2025	657		647		—		655
ES Acquisition LLC+	Senior loan	L + 5.00%	(c)	6.00%	11/2025	139		138		—		138
ES Acquisition LLC+	Senior loan	L + 5.00%	(c)	6.00%	11/2025	95		95		—		95
ES Acquisition LLC	Senior loan	L + 5.50%	(c)	6.50%	11/2025	89		86		—		90
ES Acquisition LLC+	Senior loan	L + 5.00%	(c)(f)	11.49%	11/2025	66		64		—		65
ES Acquisition LLC+	Senior loan	L + 5.00%	(c)	6.00%	11/2025	46		46		—		46
ES Acquisition LLC+	Second lien	L + 5.00%	(c)	6.00%	11/2025	36		35		—		35
ES Acquisition LLC+(5)	Senior loan	L + 5.00%		N/A(6)	11/2025	—		(1)		—		—
Watchfire Enterprises, Inc.+	Second lien	L + 8.25%	(a)	9.25%	10/2024	9,435		9,378		0.4		9,435
Watchfire Enterprises, Inc.+	Senior loan	L + 4.50%	(a)	5.50%	07/2024	2,220		2,199		0.1		2,198
						43,449		43,036		1.7		43,423

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Food & Staples Retailing
Cafe Rio Holding, Inc.*#	One stop	L + 5.25%	(c)	6.25%	09/2023	$	18,466	$	18,614	0.7	%	$	18,466
Cafe Rio Holding, Inc.+	One stop	L + 5.25%	(c)	6.25%	09/2023	2,681		2,680		0.1		2,681
Cafe Rio Holding, Inc.#+	One stop	L + 5.25%	(c)	6.25%	09/2023	2,231		2,284		0.1		2,231
Cafe Rio Holding, Inc.*#	One stop	L + 5.25%	(c)	6.25%	09/2023	1,417		1,450		0.1		1,417
Cafe Rio Holding, Inc.#+	One stop	L + 5.25%	(c)	6.25%	09/2023	1,250		1,280		—		1,250
Cafe Rio Holding, Inc.+	One stop	L + 5.25%	(c)	6.25%	09/2023	180		180		—		180
Cafe Rio Holding, Inc.+	One stop	L + 5.25%		N/A(6)	09/2023	—		—		—		—
Captain D's, LLC#	Senior loan	L + 4.50%	(c)	5.50%	12/2023	13,688		13,722		0.5		13,688
Captain D's, LLC~	Senior loan	L + 4.50%	(c)	5.50%	12/2023	2,155		2,126		0.1		2,155
Captain D's, LLC+	Senior loan	L + 4.50%		N/A(6)	12/2023	—		—		—		—
Feeders Supply Company, LLC#+	One stop	L + 5.50%	(a)	6.50%	04/2023	8,938		8,876		0.4		8,938
Feeders Supply Company, LLC+	Subordinated debt	N/A		12.50% cash/7.00% PIK	10/2023	160		160		—		160
Feeders Supply Company, LLC+	One stop	L + 5.50%		N/A(6)	04/2023	—		—		—		—
FWR Holding Corporation#+	One stop	L + 7.00%	(c)	6.50% cash/1.50% PIK	08/2023	10,424		10,413		0.4		10,216
FWR Holding Corporation#+	One stop	L + 7.00%	(c)	6.50% cash/1.50% PIK	08/2023	1,823		1,865		0.1		1,786
FWR Holding Corporation#+	One stop	L + 7.00%	(c)	6.50% cash/1.50% PIK	08/2023	1,152		1,180		—		1,129
FWR Holding Corporation#+	One stop	L + 7.00%	(c)	6.50% cash/1.50% PIK	08/2023	365		372		—		358
FWR Holding Corporation+	One stop	L + 7.00%	(c)	6.50% cash/1.50% PIK	08/2023	275		274		—		269
FWR Holding Corporation#+	One stop	L + 7.00%	(c)	6.50% cash/1.50% PIK	08/2023	273		278		—		267
FWR Holding Corporation+	One stop	L + 7.00%	(c)	6.50% cash/1.50% PIK	08/2023	132		130		—		129
FWR Holding Corporation+(5)	One stop	L + 5.50%		N/A(6)	08/2023	—		—		—		(2)
FWR Holding Corporation+	One stop	L + 5.50%		N/A(6)	08/2023	—		—		—		—
Mendocino Farms, LLC+	One stop	L + 8.50%	(a)	2.00% cash/7.50% PIK	06/2023	862		879		—		862
Mendocino Farms, LLC+	One stop	L + 8.50%	(a)	2.00% cash/7.50% PIK	06/2023	678		691		—		678
Mendocino Farms, LLC+	One stop	L + 8.50%	(a)	2.00% cash/7.50% PIK	06/2023	665		663		—		665
Mendocino Farms, LLC+	One stop	L + 8.50%	(a)	2.00% cash/7.50% PIK	06/2023	327		326		—		327
Mendocino Farms, LLC+	One stop	L + 8.50%	(a)	2.00% cash/7.50% PIK	06/2023	327		326		—		327
Mendocino Farms, LLC+	One stop	L + 8.50%	(a)	2.00% cash/7.50% PIK	06/2023	161		161		—		161
Mendocino Farms, LLC+	One stop	L + 8.50%	(a)	2.00% cash/7.50% PIK	06/2023	98		97		—		98
Mendocino Farms, LLC+(5)	One stop	L + 8.50%		N/A(6)	06/2023	—		(1)		—		—
Ruby Slipper Cafe LLC, The*+	One stop	L + 8.50%	(c)	8.50% cash/1.00% PIK	01/2023	2,046		2,042		0.1		1,965
Ruby Slipper Cafe LLC, The+	One stop	L + 8.50%	(c)	8.50% cash/1.00% PIK	01/2023	414		423		—		398
Ruby Slipper Cafe LLC, The+	One stop	L + 8.50%	(c)	8.50% cash/1.00% PIK	01/2023	30		30		—		29
Wetzel's Pretzels, LLC*#+	One stop	L + 8.75%	(c)	7.75% cash/2.00% PIK	09/2023	16,325		16,118		0.6		16,325
Wetzel's Pretzels, LLC+	One stop	L + 8.75%	(c)	9.75%	09/2023	—		—		—		—
Wood Fired Holding Corp.*#	One stop	L + 7.75%	(c)	7.75% cash/1.00% PIK	12/2023	14,216		14,308		0.6		14,216
Wood Fired Holding Corp.+	One stop	L + 7.75%	(c)	7.75% cash/1.00% PIK	12/2023	704		700		—		704
Wood Fired Holding Corp.+	One stop	L + 7.75%	(c)	7.75% cash/1.00% PIK	12/2023	202		201		—		202
Zenput Inc.+	One stop	L + 9.00%	(c)	7.00% cash/3.00% PIK	06/2026	1,090		1,084		—		1,108
Zenput Inc.+	One stop	L + 6.00%		N/A(6)	06/2026	—		—		—		—
						103,755		103,932		3.8		103,383

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Food Products
Borrower R365 Holdings, LLC+	One stop	L + 6.50%	(c)	4.50% cash/3.00% PIK	06/2027	$	12,967	$	12,709	0.5	%	$	12,837
Borrower R365 Holdings, LLC+	One stop	L + 6.50%	(c)	7.50%	06/2027	42		41		0.1		42
FCID Merger Sub, Inc.*~	One stop	L + 6.00%	(c)	7.00%	12/2026	13,660		13,474		0.5		13,660
FCID Merger Sub, Inc.+(5)	One stop	L + 6.00%		N/A(6)	12/2026	—		(1)		—		—
FCID Merger Sub, Inc.+(5)	One stop	L + 6.00%		N/A(6)	12/2026	—		(39)		—		—
Flavor Producers, LLC#~	Senior loan	L + 5.75%	(c)(d)	5.75% cash/1.00% PIK	12/2023	5,006		4,925		0.2		4,805
Flavor Producers, LLC+(5)	Senior loan	L + 4.75%		N/A(6)	12/2022	—		(2)		—		—
Kodiak Cakes, LLC+	Senior loan	L + 4.50%	(c)	5.50%	06/2027	12,369		12,245		0.5		12,245
Kodiak Cakes, LLC+	Senior loan	L + 4.50%	(c)	5.50%	06/2026	50		48		0.1		48
MAPF Holdings, Inc.*#~^	One stop	L + 6.00%	(c)	7.00%	12/2026	29,312		29,046		1.2		29,312
MAPF Holdings, Inc.+(5)	One stop	L + 6.00%		N/A(6)	12/2026	—		(41)		—		—
MAPF Holdings, Inc.+(5)	One stop	L + 6.00%		N/A(6)	12/2026	—		(3)		—		—
Purfoods, LLC+	One stop	N/A		7.00% PIK	05/2026	79		83		0.1		79
						73,485		72,485		3.2		73,028

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Health Care Equipment & Supplies
Aspen Medical Products, LLC#~	One stop	L + 4.75%	(c)	5.75%	06/2025	$	4,115	$	4,174	0.2	%	$	4,115
Aspen Medical Products, LLC+	One stop	L + 4.75%	(c)	5.75%	06/2025	263		261		—		263
Aspen Medical Products, LLC+	One stop	L + 4.75%		N/A(6)	06/2025	—		—		—		—
Belmont Instrument, LLC#^	Senior loan	L + 4.75%	(c)	5.75%	12/2023	5,216		5,183		0.2		5,216
Blades Buyer, Inc.#+~^	Senior loan	L + 4.50%	(b)(c)	5.50%	08/2025	8,735		8,701		0.3		8,647
Blades Buyer, Inc.+	Senior loan	L + 4.50%		N/A(6)	08/2025	—		—		—		—
Blades Buyer, Inc.+(5)	Senior loan	L + 4.75%		N/A(6)	08/2025	—		(18)		—		(14)
Blue River Pet Care, LLC#+	One stop	L + 5.00%	(a)	5.10%	07/2026	34,895		34,866		1.4		34,895
Blue River Pet Care, LLC+	One stop	L + 5.00%	(a)	5.15%	08/2025	300		298		—		300
Blue River Pet Care, LLC+(5)	One stop	L + 5.00%		N/A(6)	07/2026	—		(24)		—		—
CCSL Holdings, LLC*^	One stop	L + 5.75%	(c)	6.75%	12/2026	15,594		15,415		0.6		15,594
CCSL Holdings, LLC+(5)	One stop	L + 5.75%		N/A(6)	12/2026	—		(2)		—		—
CCSL Holdings, LLC+(5)	One stop	L + 5.75%		N/A(6)	12/2026	—		(58)		—		—
CMI Parent Inc.#+^	Senior loan	L + 4.25%	(c)	5.25%	08/2025	6,583		6,692		0.3		6,583
CMI Parent Inc.+(5)	Senior loan	L + 4.25%		N/A(6)	08/2025	—		(2)		—		—
Flexan, LLC+^	One stop	L + 5.25%	(c)	6.25%	02/2022	8,384		8,364		0.3		8,384
Flexan, LLC*#	One stop	L + 5.25%	(c)	6.25%	02/2022	3,247		3,240		0.1		3,247
Flexan, LLC+	One stop	L + 5.25%	(c)	6.25%	02/2022	2,329		2,323		0.1		2,329
Flexan, LLC#+	One stop	L + 5.25%	(c)	6.25%	02/2022	1,528		1,524		0.1		1,528
Flexan, LLC+(5)	One stop	L + 5.25%		N/A(6)	02/2022	—		(2)		—		—
G & H Wire Company, Inc.#^	One stop	L + 7.00%	(a)	8.00%	09/2023	11,128		11,093		0.4		11,128
G & H Wire Company, Inc.+	One stop	L + 7.00%	(a)	8.00%	09/2022	—		—		—		—
Joerns Healthcare, LLC*+	One stop	L + 6.00%	(c)	7.00%	08/2024	1,872		1,836		0.1		1,834
Joerns Healthcare, LLC*+	One stop	L + 6.00%	(c)	7.00%	08/2024	1,800		1,778		0.1		1,764
Katena Holdings, Inc.#+	One stop	L + 6.00%	(c)	7.00%	06/2024	12,629		12,510		0.5		12,629
Katena Holdings, Inc.#+	One stop	L + 6.00%	(c)	7.00%	06/2024	1,234		1,223		—		1,234
Katena Holdings, Inc.+	One stop	L + 6.00%	(c)	7.00%	06/2024	988		979		—		988
Katena Holdings, Inc.+	One stop	L + 6.00%	(c)	7.00%	06/2024	923		914		—		923
Katena Holdings, Inc.#+	One stop	L + 6.00%	(c)	7.00%	06/2024	845		837		—		845
Katena Holdings, Inc.+	One stop	L + 6.00%	(c)	7.00%	06/2024	70		68		—		70
Lombart Brothers, Inc.*#+~	One stop	L + 8.25%	(c)	8.25% cash/1.00% PIK	04/2023	29,026		28,992		1.1		28,445
Lombart Brothers, Inc.#+(8)	One stop	L + 8.25%	(c)	8.25% cash/1.00% PIK	04/2023	3,108		3,107		0.1		3,046
Lombart Brothers, Inc.+	One stop	L + 8.25%	(a)	8.25% cash/1.00% PIK	04/2023	116		115		—		114
Lombart Brothers, Inc.+(8)	One stop	L + 8.25%	(a)	8.25% cash/1.00% PIK	04/2023	50		49		—		48
						154,978		154,436		5.9		154,155

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Health Care Providers & Services
Active Day, Inc.+	One stop	L + 6.00%	(c)	7.00%	12/2021	$	23,206	$	23,319	0.8	%	$	20,886
Active Day, Inc.#+	One stop	L + 6.00%	(c)	7.00%	12/2021	1,791		1,800		0.1		1,612
Active Day, Inc.*#	One stop	L + 6.00%	(c)	7.00%	12/2021	1,155		1,159		—		1,039
Active Day, Inc.+	One stop	L + 6.00%	(c)	7.00%	12/2021	919		927		—		827
Active Day, Inc.+	One stop	L + 6.00%	(c)	7.00%	12/2021	811		810		—		731
Active Day, Inc.*#	One stop	L + 6.00%	(c)	7.00%	12/2021	798		800		—		718
Active Day, Inc.+(5)	One stop	L + 6.00%	(c)	7.00%	12/2021	2		2		—		(8)
Active Day, Inc.+	One stop	L + 6.00%	(c)	7.00%	12/2021	—		—		—		—
Acuity Eyecare Holdings, LLC+	One stop	L + 8.25%	(c)	7.25% cash/2.00% PIK	03/2025	4,121		4,142		0.2		4,113
Acuity Eyecare Holdings, LLC#+	One stop	L + 8.25%	(c)	7.25% cash/2.00% PIK	03/2025	3,497		3,569		0.1		3,490
Acuity Eyecare Holdings, LLC+~	One stop	L + 8.25%	(c)	7.25% cash/2.00% PIK	03/2025	3,238		3,326		0.1		3,231
Acuity Eyecare Holdings, LLC+	One stop	L + 6.25%	(c)	7.25%	03/2025	2,029		1,996		0.1		2,022
Acuity Eyecare Holdings, LLC+~	One stop	L + 8.25%	(c)	7.25% cash/2.00% PIK	03/2025	1,889		1,971		0.1		1,885
Acuity Eyecare Holdings, LLC+	One stop	L + 8.25%	(c)	7.25% cash/2.00% PIK	03/2025	457		472		—		456
Acuity Eyecare Holdings, LLC+	One stop	L + 13.00%	(c)	7.25% cash/6.75% PIK	03/2025	235		234		—		249
Acuity Eyecare Holdings, LLC+	One stop	L + 6.25%	(c)	7.25%	03/2025	174		173		—		174
Acuity Eyecare Holdings, LLC+	One stop	L + 8.25%	(c)	7.25% cash/2.00% PIK	03/2025	168		167		—		168
Acuity Eyecare Holdings, LLC+	Senior loan	L + 6.25%	(c)	7.25%	03/2025	111		110		—		111
Acuity Eyecare Holdings, LLC+	One stop	L + 13.00%	(c)	7.25% cash/6.75% PIK	03/2025	89		89		—		95
Acuity Eyecare Holdings, LLC+	One stop	L + 6.25%	(c)	7.25%	03/2025	—		—		—		—
Acuity Eyecare Holdings, LLC+(5)	One stop	L + 6.00%		N/A(6)	03/2025	—		(179)		—		(186)
Advanced Pain Management Holdings, Inc.+(7)	Senior loan	L + 5.00%	(c)	6.25%	07/2021	11,433		6,860		—		199
Advanced Pain Management Holdings, Inc.+(7)	Senior loan	L + 8.50%	(c)	9.75%	07/2021	4,082		7		—		—
Advanced Pain Management Holdings, Inc.+(7)	Senior loan	L + 5.00%	(c)	6.25%	07/2021	782		469		—		14
Advanced Pain Management Holdings, Inc.+(5)(7)	Senior loan	L + 5.00%	(c)	6.25%	07/2021	348		(20)		—		5
Agilitas USA, Inc.*#	One stop	L + 7.75%	(c)	8.75%	04/2022	6,621		6,623		0.3		6,621
Agilitas USA, Inc.+	One stop	L + 7.75%	(c)	8.75%	04/2022	100		100		—		100
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+	One stop	L + 6.00%	(c)	7.00%	03/2027	3,986		3,929		0.2		3,986
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+	One stop	L + 10.50%	(c)	11.50%	03/2028	1,632		1,609		0.1		1,632
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+	One stop	L + 6.00%	(c)	7.00%	03/2027	592		547		—		592
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+	One stop	L + 10.50%	(c)	11.50%	03/2028	140		133		—		140
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(5)	One stop	L + 6.00%		N/A(6)	03/2027	—		(2)		—		—
CRH Healthcare Purchaser, Inc.*~	Senior loan	L + 4.50%	(c)	5.50%	12/2024	19,502		19,549		0.8		19,502
CRH Healthcare Purchaser, Inc.+	Senior loan	L + 4.50%	(c)	5.50%	12/2024	4,164		4,153		0.2		4,164
CRH Healthcare Purchaser, Inc.+(5)	Senior loan	L + 4.50%		N/A(6)	12/2024	—		(1)		—		—
Deca Dental Management LLC*#+	One stop	L + 6.00%	(c)	7.00%	05/2022	11,310		11,360		0.4		11,310
Deca Dental Management LLC#~	One stop	L + 7.50%	(c)	7.00% cash/1.50% PIK	05/2022	1,377		1,383		0.1		1,377
Deca Dental Management LLC+~	One stop	L + 6.00%	(c)	7.00%	05/2022	994		998		—		994
Deca Dental Management LLC+	One stop	L + 6.00%	(c)	7.00%	05/2022	737		742		—		737
Deca Dental Management LLC+	One stop	L + 6.00%	(c)	7.00%	05/2022	2		—		—		2

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Health Care Providers & Services - (continued)
Deca Dental Management LLC+	One stop	L + 6.00%	(c)	7.00%	05/2022	$	—	$	—	—	%	$	—
Emerge Intermediate, Inc.*#	One stop	L + 8.50%	(c)	7.00% cash/2.50% PIK	05/2024	19,182		18,976		0.7		18,798
Emerge Intermediate, Inc.+(5)	One stop	L + 6.00%		N/A(6)	05/2024	—		(2)		—		(6)
Encorevet Group LLC+	One stop	L + 5.25%	(c)	6.25%	11/2024	706		698		—		706
Encorevet Group LLC+	Senior loan	L + 5.25%	(c)	6.25%	11/2024	248		246		—		248
Encorevet Group LLC+	Senior loan	L + 5.25%	(c)	6.25%	11/2024	111		111		—		111
Encorevet Group LLC+	Senior loan	L + 5.25%	(c)	6.25%	11/2024	69		69		—		69
Encorevet Group LLC+	Senior loan	L + 5.25%	(c)	6.25%	11/2024	57		57		—		57
Encorevet Group LLC+	Senior loan	L + 5.25%	(c)	6.25%	11/2024	10		10		—		10
Encorevet Group LLC+	Senior loan	L + 5.25%		N/A(6)	11/2024	—		—		—		—
ERC Finance, LLC+	One stop	L + 6.00%	(a)	7.00%	04/2024	6,896		6,767		0.3		6,759
ERC Finance, LLC+	One stop	L + 6.00%	(a)	7.00%	04/2024	7		6		—		6
ERC Finance, LLC+(5)	One stop	L + 6.00%		N/A(6)	04/2024	—		(4)		—		(4)
Eyecare Services Partners Holdings LLC+	One stop	L + 6.25%	(c)	7.25%	05/2023	18,090		18,164		0.6		16,281
Eyecare Services Partners Holdings LLC*+	One stop	L + 6.25%	(c)	7.25%	05/2023	7,936		8,026		0.3		7,142
Eyecare Services Partners Holdings LLC*#	One stop	L + 6.25%	(c)	7.25%	05/2023	6,950		7,034		0.2		6,255
Eyecare Services Partners Holdings LLC+	One stop	L + 6.25%	(c)	7.25%	05/2023	5,115		5,130		0.2		4,604
Eyecare Services Partners Holdings LLC*+	One stop	L + 6.25%	(c)	7.25%	05/2023	2,373		2,403		0.1		2,136
Eyecare Services Partners Holdings LLC*+	One stop	L + 6.25%	(c)	7.25%	05/2023	1,523		1,541		0.1		1,371
Eyecare Services Partners Holdings LLC*#	One stop	L + 6.25%	(c)	7.24%	05/2023	1,126		1,140		—		1,013
Eyecare Services Partners Holdings LLC*#	One stop	L + 6.25%	(c)	7.25%	05/2023	992		1,004		—		893
Eyecare Services Partners Holdings LLC*+	One stop	L + 6.25%	(c)	7.25%	05/2023	640		647		—		576
Eyecare Services Partners Holdings LLC+	One stop	L + 6.25%	(c)	7.25%	05/2023	400		399		—		360
FYI Optical Acquisitions, Inc. & FYI USA, Inc.~(8)(9)(12)	One stop	L + 4.50%	(m)	4.50%	03/2027	11,742		11,647		0.5		12,552
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12)	One stop	L + 4.50%	(m)	4.50%	03/2027	133		131		—		144
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(12)	One stop	L + 4.50%	(c)	5.50%	03/2027	20		19		—		19
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(5)(8)(9)(12)	One stop	L + 4.50%		N/A(6)	03/2027	—		(6)		—		(6)
Klick Inc.+(8)(12)	Senior loan	L + 4.50%	(c)	5.50%	03/2028	10,124		10,026		0.4		10,124
Klick Inc.+(5)(8)(12)	Senior loan	L + 4.50%		N/A(6)	03/2026	—		(1)		—		—
Krueger-Gilbert Health Physics, LLC+~	Senior loan	L + 5.25%	(c)	6.25%	05/2025	2,341		2,331		0.1		2,341
Krueger-Gilbert Health Physics, LLC+	Senior loan	L + 5.25%	(c)	6.25%	05/2025	1,171		1,170		—		1,171
Krueger-Gilbert Health Physics, LLC+	Senior loan	L + 5.25%	(c)	6.25%	05/2025	1,108		1,140		—		1,108
Krueger-Gilbert Health Physics, LLC+	Senior loan	L + 5.25%	(c)	6.25%	05/2025	50		50		—		50
MD Now Holdings, Inc.#+	One stop	L + 5.00%	(c)	6.00%	08/2025	22,430		22,475		0.9		22,205
MD Now Holdings, Inc.+	One stop	L + 5.00%	(c)	6.00%	08/2025	621		621		—		614
MD Now Holdings, Inc.+(5)	One stop	L + 5.00%		N/A(6)	08/2025	—		(1)		—		(4)
MWD Management, LLC & MWD Services, Inc.#+^	One stop	L + 5.50%	(c)	6.50%	06/2023	9,309		9,273		0.4		9,309
MWD Management, LLC & MWD Services, Inc.#	One stop	L + 5.50%	(c)	6.50%	06/2023	4,482		4,532		0.2		4,482
MWD Management, LLC & MWD Services, Inc.+(5)	One stop	L + 5.50%		N/A(6)	06/2022	—		(1)		—		—
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)	One stop	L + 5.50%	(m)	6.50%	05/2028	20,486		20,183		0.8		19,731
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)	One stop	L + 5.50%	(m)	6.50%	05/2028	268		231		—		225
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12)	One stop	L + 5.50%	(c)	6.50%	05/2026	58		57		—		57
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)	One stop	L + 5.50%	(m)	6.50%	05/2026	52		49		—		48

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Health Care Providers & Services - (continued)
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(5)(8)(12)	One stop	L + 5.50%		N/A(6)	05/2028	$	—	$	(43)	—	%	$	(44)
NVA Holdings, Inc.~	Senior loan	L + 3.50%	(a)	3.63%	02/2026	2,803		2,781		0.1		2,803
Oliver Street Dermatology Holdings, LLC+(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	19,203		17,517		0.5		12,714
Oliver Street Dermatology Holdings, LLC+(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	2,228		1,888		0.1		1,475
Oliver Street Dermatology Holdings, LLC+(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	2,112		1,915		0.1		1,398
Oliver Street Dermatology Holdings, LLC+(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	1,598		1,354		—		1,058
Oliver Street Dermatology Holdings, LLC+(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	1,412		1,196		—		935
Oliver Street Dermatology Holdings, LLC+(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	1,229		1,041		—		814
Oliver Street Dermatology Holdings, LLC+(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	958		811		—		634
Oliver Street Dermatology Holdings, LLC+(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	830		703		—		549
Oliver Street Dermatology Holdings, LLC+(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	512		434		—		339
Oliver Street Dermatology Holdings, LLC+(7)	One stop	L + 6.25%	(c)(f)	7.25%	05/2022	291		265		—		193
Oliver Street Dermatology Holdings, LLC+(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	97		89		—		64
Oliver Street Dermatology Holdings, LLC+(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	88		80		—		58
Oliver Street Dermatology Holdings, LLC+(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	69		63		—		46
Oliver Street Dermatology Holdings, LLC+(7)	One stop	L + 6.25%	(c)	7.25%	5/1/2022	63		58		—		42
Pinnacle Treatment Centers, Inc.#+	One stop	L + 5.75%	(c)	6.75%	1/1/2023	18,981		18,990		0.7		18,981
Pinnacle Treatment Centers, Inc.*	One stop	L + 5.75%	(c)	6.75%	01/2023	7,612		7,575		0.3		7,612
Pinnacle Treatment Centers, Inc.#+	One stop	L + 5.75%	(c)	6.75%	01/2023	1,558		1,559		0.1		1,558
Pinnacle Treatment Centers, Inc.^	One stop	L + 5.75%	(c)	6.75%	01/2023	704		708		—		704
Pinnacle Treatment Centers, Inc.+	One stop	L + 5.75%	(c)	6.75%	01/2023	186		186		—		186
Pinnacle Treatment Centers, Inc.+^	One stop	L + 5.75%	(c)	6.75%	01/2023	106		106		—		106
Pinnacle Treatment Centers, Inc.+	One stop	L + 5.75%	(c)	6.75%	01/2023	37		37		—		37
Pinnacle Treatment Centers, Inc.+	One stop	L + 5.75%		N/A(6)	01/2023	—		—		—		—
Pinnacle Treatment Centers, Inc.+	One stop	L + 5.75%		N/A(6)	01/2023	—		—		—		—
PPT Management Holdings, LLC+	One stop	L + 8.00%	(c)	7.00% cash/2.00% PIK	12/2022	25,266		24,411		0.9		23,245
PPT Management Holdings, LLC+	One stop	L + 8.00%	(c)	7.00% cash/2.00% PIK	12/2022	306		298		—		282
PPT Management Holdings, LLC+	One stop	L + 8.00%	(c)	7.00% cash/2.00% PIK	12/2022	182		176		—		166
PPT Management Holdings, LLC+	One stop	L + 8.00%	(c)	7.00% cash/2.00% PIK	12/2022	88		77		—		82
PPT Management Holdings, LLC+(5)	One stop	L + 8.00%	(c)	7.00% cash/2.00% PIK	12/2022	18		3		—		(14)
Summit Behavioral Healthcare, LLC*#+	Senior loan	L + 5.00%	(c)	6.00%	10/2023	29,418		29,177		1.2		29,418
Summit Behavioral Healthcare, LLC+	Senior loan	L + 5.00%	(c)	6.00%	10/2023	903		878		—		903
Summit Behavioral Healthcare, LLC+(5)	Senior loan	L + 5.00%		N/A(6)	10/2023	—		(3)		—		—
Veterinary Specialists of North America, LLC*#+	Senior loan	L + 4.25%	(a)	4.35%	4/1/2025	41,336		42,515		1.6		41,336
Veterinary Specialists of North America, LLC+	Senior loan	L + 4.25%	(a)	4.35%	04/2025	11,753		11,749		0.5		11,753
Veterinary Specialists of North America, LLC#+	Senior loan	L + 4.25%	(a)	4.35%	04/2025	2,850		2,833		0.1		2,850
Veterinary Specialists of North America, LLC*+	Senior loan	L + 4.25%	(a)	4.35%	04/2025	1,434		1,476		0.1		1,434
Veterinary Specialists of North America, LLC+(5)	Senior loan	L + 4.25%		N/A(6)	04/2025	—		(2)		—		—
Water's Edge Management, LLC+	One stop	L + 7.50%	(c)	8.50%	04/2026	9,056		8,838		0.3		8,829
Water's Edge Management, LLC+	One stop	P + 6.50%	(f)	9.75%	04/2026	7		6		—		6
WHCG Management, LLC+	Senior loan	L + 4.75%		N/A(6)	03/2023	—		2		—		—
						454,612		441,421		16.0		417,095

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Health Care Technology
Connexin Software, Inc.+~	One stop	L + 8.50%	(a)	9.50%	02/2024	$	7,550	$	7,601	0.3	%	$	7,550
Connexin Software, Inc.+	One stop	L + 8.50%		N/A(6)	02/2024	—		—		—		—
ESO Solution, Inc.+	One stop	L + 7.00%	(c)	8.00%	03/2027	6,493		6,430		0.3		6,428
ESO Solution, Inc.+(5)	One stop	L + 7.00%		N/A(6)	03/2027	—		(1)		—		(1)
ESO Solution, Inc.+(5)	One stop	L + 7.00%		N/A(6)	03/2027	—		—		—		(2)
HealthcareSource HR, Inc.+	One stop	N/A		8.00%	05/2023	178		160		—		178
HealthEdge Software, Inc.	One stop	L + 6.25%	(c)	7.25%	04/2026	2,000		1,964		0.1		2,000
HealthEdge Software, Inc.+	One stop	L + 6.25%	(c)	7.25%	04/2026	1,008		1,008		—		1,008
HealthEdge Software, Inc.+	One stop	L + 6.25%	(c)	7.25%	04/2026	225		223		��		225
HealthEdge Software, Inc.+	One stop	L + 6.25%	(c)	7.25%	04/2026	19		18		—		19
HSI Halo Acquisition, Inc.+~	One stop	L + 5.75%	(c)	6.75%	08/2026	6,265		6,232		0.2		6,265
HSI Halo Acquisition, Inc.+	One stop	L + 5.75%	(c)	6.75%	08/2026	1,967		1,949		0.1		1,967
HSI Halo Acquisition, Inc.+	One stop	L + 5.75%	(c)	6.75%	08/2026	643		638		—		643
HSI Halo Acquisition, Inc.+	One stop	L + 5.75%	(a)	6.75%	09/2025	13		12		—		13
HSI Halo Acquisition, Inc.+(5)	One stop	L + 5.75%		N/A(6)	08/2026	—		(12)		—		—
Kareo, Inc.+	One stop	L + 9.00%	(a)	10.00%	06/2022	10,273		10,338		0.4		10,366
Kareo, Inc.	One stop	L + 9.00%	(a)	10.00%	06/2022	1,506		1,461		0.1		1,520
Kareo, Inc.+	One stop	L + 9.00%	(a)	10.00%	06/2022	941		949		—		950
Kareo, Inc.+	One stop	L + 9.00%	(a)	10.00%	06/2022	753		759		—		760
Kareo, Inc.+	One stop	L + 9.00%	(a)	10.00%	06/2022	80		81		—		80
Nextech Holdings, LLC^	One stop	L + 5.50%	(c)	5.69%	06/2025	3,981		4,039		0.2		3,902
Nextech Holdings, LLC+	One stop	L + 5.50%	(c)	5.69%	06/2025	1,942		1,928		0.1		1,903
Nextech Holdings, LLC+(5)	One stop	L + 5.50%		N/A(6)	06/2025	—		(3)		—		(12)
Qgenda Intermediate Holdings, LLC+^	One stop	L + 5.25%	(c)	6.25%	06/2025	15,161		15,161		0.6		15,161
Qgenda Intermediate Holdings, LLC#	One stop	L + 5.25%	(c)	6.25%	06/2025	12,349		12,241		0.5		12,349
Qgenda Intermediate Holdings, LLC#	One stop	L + 5.25%	(c)	6.25%	06/2025	985		985		—		985
Qgenda Intermediate Holdings, LLC+	One stop	L + 5.25%		N/A(6)	06/2025	—		—		—		—
Transaction Data Systems, Inc.*#+~^	One stop	L + 4.50%	(c)	5.50%	02/2026	67,347		66,281		2.6		67,347
Transaction Data Systems, Inc.+(5)	One stop	L + 4.50%		N/A(6)	02/2026	—		(4)		—		—
						141,679		140,438		5.5		141,604

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Hotels, Restaurants & Leisure
BJH Holdings III Corp.*#+^	One stop	L + 4.50%	(c)	5.50%	08/2025	$	51,311	$	52,377	2.0	%	$	51,311
BJH Holdings III Corp.+(5)	One stop	L + 4.50%		N/A(6)	08/2025	—		(6)		—		—
CR Fitness Holdings, LLC#~	Senior loan	L + 4.25%	(a)	5.25%	07/2025	1,984		1,994		0.1		1,984
CR Fitness Holdings, LLC+	Senior loan	L + 4.25%	(a)(c)	5.25%	07/2025	838		834		—		838
CR Fitness Holdings, LLC+	Senior loan	L + 4.25%	(a)	5.25%	07/2025	74		74		—		74
Davidson Hotel Company, LLC+	One stop	L + 6.75%	(a)(c)	6.25% cash/1.50% PIK	07/2024	7,046		6,999		0.2		5,636
Davidson Hotel Company, LLC+	One stop	L + 6.75%	(a)(c)	6.25% cash/1.50% PIK	07/2024	1,085		1,081		—		867
Davidson Hotel Company, LLC+(5)	One stop	L + 5.25%		N/A(6)	07/2024	—		—		—		(20)
Davidson Hotel Company, LLC+(5)	One stop	L + 5.25%		N/A(6)	07/2024	—		(16)		—		—
EOS Fitness Opco Holdings, LLC*#	One stop	L + 6.25%	(c)	6.75% cash/0.50% PIK	01/2025	8,614		8,699		0.3		8,270
EOS Fitness Opco Holdings, LLC+	One stop	L + 6.25%	(c)	6.75% cash/0.50% PIK	01/2025	909		918		—		874
EOS Fitness Opco Holdings, LLC+	One stop	L + 6.25%	(c)	6.75% cash/0.50% PIK	01/2025	120		119		—		115
Freddy's Frozen Custard LLC~	One stop	L + 6.00%	(c)	7.00%	03/2027	9,669		9,578		0.4		9,669
Freddy's Frozen Custard LLC+(5)	One stop	L + 6.00%		N/A(6)	03/2027	—		(1)		—		—
Self Esteem Brands, LLC*#+^	Senior loan	L + 4.50%	(a)	5.50%	02/2022	47,901		48,071		1.9		47,901
Self Esteem Brands, LLC+(5)	Senior loan	P + 3.25%		N/A(6)	02/2022	—		(3)		—		—
SSRG Holdings, LLC	One stop	L + 5.25%	(c)	6.25%	11/2025	911		898		—		911
SSRG Holdings, LLC+	One stop	L + 5.25%	(c)	6.25%	11/2025	45		44		—		45
Sunshine Sub, LLC#~	One stop	L + 5.25%	(a)	6.25%	05/2024	12,826		12,904		0.5		12,826
Sunshine Sub, LLC#+	One stop	L + 5.25%	(a)	6.25%	05/2024	5,610		5,758		0.2		5,610
Sunshine Sub, LLC+(5)	One stop	L + 5.25%		N/A(6)	05/2024	—		(1)		—		—
Tropical Smoothie Cafe Holdings, LLC*#	Senior loan	L + 5.50%	(a)(c)(d)	6.50%	09/2026	16,091		15,946		0.6		15,930
Tropical Smoothie Cafe Holdings, LLC+	Senior loan	L + 5.50%	(a)(c)	6.50%	09/2026	6,526		6,463		0.3		6,461
Tropical Smoothie Cafe Holdings, LLC+(5)	Senior loan	L + 5.50%		N/A(6)	09/2026	—		(1)		—		(1)
Velvet Taco Holdings, Inc.~	One stop	L + 8.00%	(c)	8.00% cash/1.00% PIK	03/2026	1,785		1,767		0.1		1,714
Velvet Taco Holdings, Inc.+	One stop	L + 11.00%	(c)	8.00% cash/4.00% PIK	03/2026	92		92		—		92
Velvet Taco Holdings, Inc.+	One stop	L + 7.00%		N/A(6)	03/2026	—		—		—		—
						173,437		174,588		6.6		171,107
Household Durables
Groundworks LLC^	Senior loan	L + 4.75%	(c)	5.75%	01/2026	4,674		4,611		0.2		4,674
Groundworks LLC+	Senior loan	L + 4.75%	(c)	5.75%	01/2026	540		524		—		540
Groundworks LLC+	Senior loan	L + 4.75%	(c)	5.75%	01/2026	83		82		—		83
Groundworks LLC+	Senior loan	L + 4.75%		N/A(6)	01/2026	—		—		—		—
Groundworks LLC+(5)(8)	Senior loan	L + 4.75%		N/A(6)	01/2026	—		(26)		—		—
						5,297		5,191		0.2		5,297

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets	Fair Value (4)
Household Products
WU Holdco, Inc. #+^	One stop	L + 5.25%	(c)	6.25%	03/2026	$	3,790	$	3,856	0.1	$	3,784
WU Holdco, Inc. +	One stop	L + 5.50%	(c)	6.50%	03/2026	1,335		1,335		0.1	1,346
WU Holdco, Inc. +	One stop	L + 5.25%	(c)	5.40%	03/2025	20		20		—	20
WU Holdco, Inc. +	One stop	L + 5.50%		N/A(6)	03/2026	—		—		—	2
						5,145		5,211		0.2	5,152
Industrial Conglomerates
Arch Global CCT Holdings Corp.#+^	Senior loan	L + 4.75%	(a)(c)	4.85%	04/2026	2,349		2,413		0.1	2,327
Arch Global CCT Holdings Corp.+	Senior loan	L + 4.75%		N/A(6)	04/2025	—		—		—	—
Arch Global CCT Holdings Corp.+	Senior loan	L + 4.75%		N/A(6)	04/2026	—		—		—	—
Arch Global CCT Holdings Corp.+(5)	Senior loan	L + 4.75%		N/A(6)	04/2026	—		—		—	(1)
Madison Safety & Flow LLC^	Senior loan	L + 3.50%	(a)	0.0358	03/2025	474		474		—	474
Madison Safety & Flow LLC+	Senior loan	L + 3.50%	(a)(f)	0.0375	03/2025	4		4		—	4
Specialty Measurement Bidco Limited~(8)(9)(10)	One stop	E + 6.25%	(g)	7.25%	11/2027	7,969		7,765		0.3	7,932
Specialty Measurement Bidco Limited~(8)(10)	One stop	L + 6.00%	(c)	7.00%	11/2027	7,961		7,761		0.3	7,961
Specialty Measurement Bidco Limited+(5)(8)(9)(10)	One stop	L + 6.00%		N/A(6)	11/2027	—		(49)		—	—
						18,757		18,368		0.7	18,697

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Insurance
Captive Resources Midco, LLC*#+~^	One stop	L + 5.75%	(a)	6.75%	05/2025	$	51,740	$	51,917	2.0	%	$	51,740
Captive Resources Midco, LLC#	One stop	L + 5.75%	(a)	6.75%	05/2025	1,429		1,418		0.1		1,429
Captive Resources Midco, LLC+(5)	One stop	L + 5.75%		N/A(6)	05/2025	—		(13)		—		—
Integrity Marketing Acquisition, LLC^	Senior loan	L + 5.50%	(c)	6.50%	08/2025	2,452		2,453		0.1		2,452
Integrity Marketing Acquisition, LLC+	Senior loan	L + 5.50%	(c)	6.50%	08/2025	784		780		—		784
Integrity Marketing Acquisition, LLC+	Senior loan	L + 5.75%	(c)(d)	6.75%	08/2025	640		619		—		640
Integrity Marketing Acquisition, LLC+	Senior loan	L + 5.50%	(c)	6.50%	08/2025	473		472		—		473
Integrity Marketing Acquisition, LLC+	Senior loan	L + 5.50%	(c)	6.50%	08/2025	247		246		—		247
Integrity Marketing Acquisition, LLC+	Senior loan	L + 5.75%		N/A(6)	08/2025	—		—		—		—
J.S. Held Holdings, LLC#+^	One stop	L + 6.00%	(c)(f)	7.00%	07/2025	6,504		6,474		0.3		6,504
J.S. Held Holdings, LLC+	One stop	P + 5.00%	(f)	8.25%	07/2025	180		176		—		180
J.S. Held Holdings, LLC+	One stop	L + 6.00%	(c)	7.00%	07/2025	132		111		—		132
Majesco+^	One stop	L + 7.75%	(c)	8.75%	09/2027	18,990		18,701		0.7		18,800
Majesco+(5)	One stop	L + 7.75%		N/A(6)	09/2026	—		(3)		—		(1)
Norvax, LLC+	Senior loan	L + 4.00%	(c)	5.00%	09/2025	33,199		33,035		1.3		33,033
Orchid Underwriters Agency, LLC^	Senior loan	L + 4.50%	(c)	5.50%	12/2024	4,092		4,135		0.2		4,092
Orchid Underwriters Agency, LLC+	Senior loan	L + 4.50%	(c)	5.50%	12/2024	506		506		—		506
Orchid Underwriters Agency, LLC+	Senior loan	L + 4.50%		N/A(6)	12/2024	—		—		—		—
People Corporation~(8)(9)(12)	One stop	L + 6.25%	(m)	7.25%	02/2028	14,914		14,666		0.6		15,250
People Corporation+(8)(9)(12)	One stop	L + 6.25%	(m)	7.25%	02/2028	3,169		3,129		0.1		3,153
People Corporation+(5)(8)(9)(12)	One stop	L + 6.25%		N/A(6)	02/2027	—		(2)		—		—
RSC Acquisition, Inc.*#+^	One stop	L + 5.50%	(c)	6.50%	10/2026	25,964		25,532		1.0		25,964
RSC Acquisition, Inc.+	One stop	L + 5.50%	(c)	6.50%	10/2026	2,620		2,528		0.1		2,620
RSC Acquisition, Inc.+	One stop	L + 5.50%	(c)	6.50%	10/2026	28		27		—		28
RSC Acquisition, Inc.+(5)	One stop	L + 5.50%		N/A(6)	10/2026	—		(141)		—		—
Sunstar Insurance Group, LLC+	Senior loan	L + 5.50%	(c)	6.50%	10/2026	786		773		—		786
Sunstar Insurance Group, LLC+	Senior loan	L + 5.50%	(c)	6.50%	10/2026	398		391		—		398
Sunstar Insurance Group, LLC+	Senior loan	L + 5.50%		N/A(6)	10/2026	—		—		—		—
Sunstar Insurance Group, LLC+(5)	Senior loan	L + 5.50%		N/A(6)	10/2026	—		(9)		—		—
TigerRisk, LLC+	One stop	L + 5.25%	(c)	6.25%	06/2027	22,949		22,722		0.9		22,719
TigerRisk, LLC+(5)	One stop	L + 5.25%		N/A(6)	06/2027	—		(1)		—		(1)
						192,196		190,642		7.4		191,928
Internet & Catalog Retail
AQ Holdco Inc. +	One stop	L + 5.25%	(c)	6.25%	04/2027	15,202		15,056		0.6		15,088
AQ Holdco Inc. +	One stop	L + 5.25%	(c)	6.25%	04/2027	4,412		4,369		0.2		4,379
AQ Holdco Inc. +	One stop	L + 5.25%	(c)	6.25%	04/2027	4,104		4,018		0.2		4,037
AQ Holdco Inc. +	One stop	L + 5.25%	(c)	6.25%	04/2027	2,658		2,632		0.1		2,638
AQ Holdco Inc. +(5)	One stop	L + 5.25%		N/A(6)	04/2027	—		(2)		—		(2)
						26,376		26,073		1.1		26,140

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
IT Services
Acquia, Inc.+~	One stop	L + 7.00%	(c)	8.00%	10/2025	$	7,118	$	7,067	0.3	%	$	7,118
Acquia, Inc.+	One stop	L + 7.00%	(c)	8.00%	10/2025	4		4		—		4
Appriss Holdings, Inc.*#~^	One stop	L + 6.00%	(c)	7.00%	05/2026	24,780		25,273		1.0		24,780
Appriss Holdings, Inc.+	One stop	L + 5.50%	(f)	0.0825	05/2025	100		96		—		100
Arctic Wolfs Networks, Inc. and Arctic Wolf Networks Canada, Inc.+	One stop	L + 7.50%	(c)	8.50% cash/1.00% PIK	08/2025	4,650		4,498		0.2		4,757
Arctic Wolfs Networks, Inc. and Arctic Wolf Networks Canada, Inc.+	One stop	L + 6.50%		N/A(6)	08/2025	—		—		—		1
Arctic Wolfs Networks, Inc. and Arctic Wolf Networks Canada, Inc.+(5)	One stop	L + 6.50%		N/A(6)	08/2025	—		(12)		—		—
Centrify Corporation+	One stop	L + 6.00%	(c)	7.00%	03/2028	16,791		16,551		0.7		16,791
Centrify Corporation+	One stop	L + 6.00%	(c)	7.00%	03/2028	9,707		9,566		0.4		9,707
Centrify Corporation+(5)	One stop	L + 6.00%		N/A(6)	03/2027	—		(3)		—		—
Episerver, Inc.+	One stop	L + 5.50%	(c)	6.50%	04/2026	21,767		21,447		0.8		21,441
Episerver, Inc.+~(8)(9)	One stop	L + 5.75%	(g)	5.75%	04/2026	20,384		20,630		0.8		21,171
Episerver, Inc.#^	One stop	L + 5.50%	(c)	6.50%	04/2026	12,092		12,217		0.5		11,911
Episerver, Inc.+(5)	One stop	L + 5.50%		N/A(6)	04/2026	—		(5)		—		(8)
Gamma Technologies, LLC*#+^	One stop	L + 4.75%	(c)	5.75%	06/2024	46,983		47,238		1.8		46,983
Gamma Technologies, LLC+	One stop	L + 4.75%		N/A(6)	06/2024	—		—		—		—
Infinisource, Inc.~^	One stop	L + 4.50%	(c)	5.50%	10/2026	28,960		28,592		1.1		28,960
Infinisource, Inc.+(8)	One stop	L + 4.50%	(c)	5.50%	10/2026	282		280		0.1		282
Infinisource, Inc.+	One stop	L + 4.50%	(c)	5.50%	10/2026	110		109		—		110
Infinisource, Inc.+(5)	One stop	L + 4.50%		N/A(6)	10/2026	—		(1)		—		—
PCS Intermediate II Holdings, LLC~(8)	One stop	L + 5.25%	(c)	6.25%	01/2026	14,383		14,274		0.6		14,383
PCS Intermediate II Holdings, LLC+	One stop	L + 5.25%	(c)	6.25%	01/2026	2,076		2,056		0.1		2,076
PCS Intermediate II Holdings, LLC+(5)	One stop	L + 5.25%		N/A(6)	01/2026	—		(1)		—		—
Recordxtechnologies, LLC#	One stop	L + 5.50%	(c)	6.50%	12/2025	738		731		0.1		723
Recordxtechnologies, LLC+	One stop	L + 5.50%	(c)	6.50%	12/2025	115		114		0.1		113
Recordxtechnologies, LLC+	One stop	L + 5.50%	(c)	6.50%	12/2025	42		41		0.1		40
Red Dawn SEI Buyer, Inc.+~(8)(9)	Senior loan	L + 4.50%	(i)	5.50%	11/2025	23,947		23,727		1.0		24,302
Red Dawn SEI Buyer, Inc.^	Senior loan	L + 4.25%	(c)	5.25%	11/2025	746		739		0.1		743
Red Dawn SEI Buyer, Inc.+	Senior loan	L + 4.25%	(c)	5.25%	11/2025	133		132		—		132
Red Dawn SEI Buyer, Inc.+	Senior loan	L + 4.25%	(c)	5.25%	11/2025	13		12		—		13
Red Dawn SEI Buyer, Inc.+(5)	Senior loan	L + 4.50%		N/A(6)	11/2025	—		(51)		—		31
Saturn Borrower Inc.+~	One stop	L + 6.50%	(c)	7.50%	09/2026	20,232		19,693		0.8		20,232
Saturn Borrower Inc.+(5)	One stop	L + 6.50%		N/A(6)	09/2026	—		(3)		—		—
						256,153		255,011		10.6		256,896

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Leisure Products
WBZ Investment LLC#+	One stop	L + 7.50%	(c)	6.50% cash/2.00% PIK	09/2024	$	8,597	$	8,644	0.3	%	$	8,338
WBZ Investment LLC+	One stop	L + 7.50%	(c)	6.50% cash/2.00% PIK	09/2024	1,231		1,225		—		1,194
WBZ Investment LLC+	One stop	L + 7.50%	(c)	6.50% cash/2.00% PIK	09/2024	856		879		—		830
WBZ Investment LLC+	One stop	L + 7.50%	(c)	6.50% cash/2.00% PIK	09/2024	437		450		—		424
WBZ Investment LLC+	One stop	L + 7.50%	(c)	6.50% cash/2.00% PIK	09/2024	82		81		—		78
						11,203		11,279		0.3		10,864
Life Sciences Tools & Services
Pace Analytical Services, LLC*#+	One stop	L + 5.50%	(c)	6.50%	04/2024	29,408		29,436		1.2		29,408
Pace Analytical Services, LLC+	One stop	L + 5.50%	(c)	6.50%	04/2024	6,993		6,912		0.3		6,993
Pace Analytical Services, LLC+	One stop	L + 5.50%	(c)	6.50%	04/2024	3,505		3,414		0.1		3,505
Pace Analytical Services, LLC#^	One stop	L + 5.50%	(c)	6.50%	04/2024	2,735		2,737		0.1		2,735
Pace Analytical Services, LLC*#	One stop	L + 5.50%	(c)	6.50%	04/2024	1,638		1,657		0.1		1,638
Pace Analytical Services, LLC*#	One stop	L + 5.50%	(c)	6.50%	04/2024	1,507		1,511		0.1		1,507
Pace Analytical Services, LLC*#	One stop	L + 5.50%	(c)	6.50%	04/2024	1,254		1,253		—		1,254
Pace Analytical Services, LLC#^	One stop	L + 5.50%	(c)	6.50%	04/2024	1,213		1,227		—		1,213
Pace Analytical Services, LLC+	One stop	L + 5.50%	(c)	6.50%	04/2024	985		970		—		985
Pace Analytical Services, LLC*#	One stop	L + 5.50%	(c)	6.50%	04/2024	672		672		—		672
Pace Analytical Services, LLC*#	One stop	L + 5.50%	(c)	6.50%	04/2024	556		561		—		556
Pace Analytical Services, LLC*	One stop	L + 5.50%	(c)	6.50%	04/2024	186		188		—		186
Pace Analytical Services, LLC+(5)	One stop	L + 5.50%		N/A(6)	04/2024	—		(2)		—		—
						50,652		50,536		1.9		50,652
Machinery
Bad Boy Mowers Acquisition, LLC+(8)	Senior loan	L + 4.50%	(c)	5.25%	03/2028	2,034		2,029		0.1		2,034
Blackbird Purchaser, Inc. *+~^	Senior loan	L + 4.50%	(c)(f)	4.65%	04/2026	15,879		16,115		0.6		15,879
Blackbird Purchaser, Inc. +	Senior loan	L + 4.50%	(c)	4.65%	04/2024	86		86		—		86
Chase Industries, Inc.+~	Senior loan	L + 7.00%	(d)	6.50% cash/1.50% PIK	05/2025	12,059		12,160		0.4		10,435
Chase Industries, Inc.+	Senior loan	L + 7.00%	(d)	6.50% cash/1.50% PIK	05/2025	985		1,014		—		850
Chase Industries, Inc.+	Senior loan	L + 7.00%	(a)(d)	6.50% cash/1.50% PIK	05/2023	292		294		—		264
Time Manufacturing Acquisition, LLC~	Senior loan	L + 5.00%	(b)(c)	6.00%	02/2023	705		703		—		705
						32,040		32,401		1.1		30,253

Marine
Veson Nautical LLC#^	One stop	L + 5.00%	(c)	6.00%	11/2025	9,668		9,584		0.4		9,571
Veson Nautical LLC+	One stop	L + 5.75%	(c)	6.75%	11/2025	7,227		7,155		0.3		7,155
Veson Nautical LLC+(5)	One stop	L + 5.00%		N/A(6)	11/2025	—		(1)		—		(1)
						16,895		16,738		0.7		16,725
Media
Triple Lift, Inc.+	One stop	L + 5.75%	(c)	6.50%	05/2028	5,411		5,305		0.2		5,303
Triple Lift, Inc.+(5)	One stop	L + 5.75%		N/A(6)	05/2028	—		(1)		—		(1)
						5,411		5,304		0.2		5,302

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Multiline Retail
Mills Fleet Farm Group LLC*#+~^	One stop	L + 6.00%	(c)	7.00%	10/2024	$	46,470	$	46,374	1.8	%	$	46,470

Oil, Gas & Consumable Fuels
3ES Innovation, Inc.*+~(8)(12)	One stop	L + 6.75%	(c)	7.75%	05/2025	20,682		20,801		0.8		20,424
3ES Innovation, Inc.+(5)(8)(12)	One stop	L + 6.75%		N/A(6)	05/2025	—		(1)		—		(2)
Drilling Info Holdings, Inc.*#+~^	Senior loan	L + 4.25%	(a)	4.35%	07/2025	37,549		37,951		1.5		37,471
Drilling Info Holdings, Inc.~	Senior loan	L + 4.50%	(a)	4.60%	07/2025	17,211		16,849		0.7		17,333
Drilling Info Holdings, Inc.+(5)	Senior loan	L + 4.25%		N/A(6)	07/2023	—		(1)		—		(4)
Drilling Info Holdings, Inc.+(5)	Senior loan	L + 4.50%		N/A(6)	07/2023	—		(2)		—		(1)
Project Power Buyer, LLC*#^	One stop	L + 6.25%	(c)	7.25%	05/2026	15,664		15,791		0.6		15,664
Project Power Buyer, LLC+(5)	One stop	L + 6.25%		N/A(6)	05/2025	—		(1)		—		—
						91,106		91,387		3.6		90,885
Paper & Forest Products
Messenger, LLC+~	One stop	L + 6.00%	(c)(f)	7.00%	08/2023	8,944		8,998		0.4		8,944
Messenger, LLC+	One stop	L + 6.00%		N/A(6)	08/2023	—		—		—		—
						8,944		8,998		0.4		8,944

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Personal Products
IMPLUS Footwear, LLC+~	One stop	L + 7.75%	(c)	8.75%	04/2024	$	30,743	$	31,066	1.1	%	$	28,284
IMPLUS Footwear, LLC+~	One stop	L + 7.75%	(c)	8.75%	04/2024	5,251		5,305		0.2		4,831
IMPLUS Footwear, LLC*+	One stop	L + 7.75%	(c)	8.75%	04/2024	756		776		—		696
						36,750		37,147		1.3		33,811
Pharmaceuticals
ACP Ulysses Buyer, Inc.#^	Senior loan	L + 5.00%	(a)	6.00%	02/2026	13,111		13,008		0.5		13,111
Amalthea Parent, Inc.*#+(8)(12)	One stop	L + 5.25%	(b)	6.25%	03/2027	26,030		25,781		1.0		26,030
Amalthea Parent, Inc.+(5)(8)(12)	One stop	L + 5.25%		N/A(6)	03/2027	—		(3)		—		—
Amalthea Parent, Inc.+(5)(8)(12)	One stop	L + 5.25%		N/A(6)	03/2027	—		(47)		—		—
Apothecary Products, LLC+	Senior loan	L + 4.50%	(a)	5.50%	07/2023	2,891		2,968		0.1		2,891
Apothecary Products, LLC+	Senior loan	L + 4.50%	(a)	5.50%	07/2023	78		78		—		78
BIOVT, LLC*#+^	One stop	L + 5.75%	(a)	6.75%	07/2022	35,168		34,997		1.4		35,168
BIOVT, LLC#^	One stop	L + 5.75%	(a)	6.75%	07/2022	1,978		1,967		0.1		1,978
BIOVT, LLC*	One stop	L + 5.75%	(a)	6.75%	07/2022	1,857		1,847		0.1		1,857
BIOVT, LLC+	One stop	L + 5.75%	(a)	6.75%	07/2022	102		102		—		102
						81,215		80,698		3.2		81,215
Professional Services
Brandmuscle, Inc.#	Senior loan	L + 4.75%	(c)	5.75%	12/2021	7,665		7,672		0.3		7,664
Brandmuscle, Inc.#	Senior loan	L + 5.00%	(c)	6.00%	12/2021	1,068		1,073		—		1,069
Brandmuscle, Inc.+	Senior loan	L + 4.75%		N/A(6)	12/2021	—		—		—		—
DISA Holdings Acquisition Subsidiary Corp.+~	Senior loan	L + 4.25%	(a)	5.25%	06/2022	9,012		9,065		0.3		8,832
DISA Holdings Acquisition Subsidiary Corp.+(5)	Senior loan	L + 4.25%		N/A(6)	06/2022	—		—		—		(29)
Net Health Acquisition Corp.+	One stop	L + 5.75%	(c)	6.75%	12/2025	13,403		13,278		0.5		13,403
Net Health Acquisition Corp.*#	One stop	L + 5.75%	(c)	6.75%	12/2025	8,488		8,510		0.3		8,488
Net Health Acquisition Corp.~^	One stop	L + 5.75%	(c)	6.75%	12/2025	6,794		6,839		0.3		6,794
Net Health Acquisition Corp.#	One stop	L + 5.75%	(c)	6.75%	12/2025	4,291		4,236		0.2		4,291
Net Health Acquisition Corp.*#	One stop	L + 5.75%	(c)	6.75%	12/2025	1,186		1,189		—		1,186
Net Health Acquisition Corp.+(5)	One stop	L + 5.75%		N/A(6)	12/2025	—		(3)		—		—
Nexus Brands Group, Inc.*#	One stop	L + 6.00%	(c)	7.00%	11/2023	9,306		9,377		0.4		9,213
Nexus Brands Group, Inc.+~(8)(9)	One stop	S + 6.00%	(n)	7.00%	11/2023	7,090		7,192		0.3		7,727
Nexus Brands Group, Inc.#+	One stop	L + 6.00%	(c)	7.00%	11/2023	1,971		2,019		0.1		1,951
Nexus Brands Group, Inc.#~	One stop	L + 6.00%	(c)	7.00%	11/2023	1,426		1,462		0.1		1,412
Nexus Brands Group, Inc.+(8)(9)	One stop	S + 6.00%	(n)	7.00%	11/2023	820		819		—		842
Nexus Brands Group, Inc.~	One stop	L + 6.00%	(c)	7.00%	11/2023	759		755		—		752
Nexus Brands Group, Inc.+	One stop	L + 6.00%	(c)	7.00%	11/2023	514		514		—		509
Nexus Brands Group, Inc.+	One stop	L + 6.00%	(c)	7.00%	11/2023	487		482		—		482
Nexus Brands Group, Inc.+	One stop	L + 6.00%	(c)	7.00%	11/2023	85		84		—		84
Nexus Brands Group, Inc.+	One stop	L + 6.00%	(a)(c)	7.00%	11/2023	60		62		—		58
Nexus Brands Group, Inc.+	One stop	L + 6.00%	(c)	7.00%	11/2023	54		53		—		53
Nexus Brands Group, Inc.+	One stop	L + 6.00%	(c)	7.00%	11/2023	11		11		—		11
Nexus Brands Group, Inc.+(8)(9)	One stop	L + 6.00%		N/A(6)	11/2023	—		—		—		—
Nexus Brands Group, Inc.+(5)	One stop	L + 6.00%		N/A(6)	11/2023	—		(45)		—		(47)
PlanSource Holdings, Inc. +~	One stop	L + 6.25%	(c)	7.25%	04/2025	11,416		11,522		0.4		11,416
PlanSource Holdings, Inc. +(5)	One stop	L + 6.25%		N/A(6)	04/2025	—		(1)		—		—
Teaching Company, The*#+	One stop	L + 4.75%	(c)	5.75%	07/2023	17,508		17,637		0.7		17,508
Teaching Company, The+	One stop	L + 4.75%		N/A(6)	07/2023	—		—		—		—
						103,414		103,802		3.9		103,669

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Real Estate Management & Development
MRI Software LLC*+^	One stop	L + 5.50%	(c)	6.50%	02/2026	$	14,490	$	14,380	0.6	%	$	14,490
MRI Software LLC+	One stop	L + 5.50%	(c)	6.50%	02/2026	1,930		1,888		0.1		1,930
MRI Software LLC+(5)	One stop	L + 5.50%		N/A(6)	02/2026	—		(2)		—		—
MRI Software LLC+	One stop	L + 5.50%		N/A(6)	02/2026	—		—		—		—
MRI Software LLC+(5)	One stop	L + 5.50%		N/A(6)	02/2026	—		(1)		—		—
MRI Software LLC+(5)	One stop	L + 5.50%		N/A(6)	02/2026	—		(6)		—		—
Property Brands, Inc.#+	One stop	L + 6.00%	(d)	7.00%	01/2024	19,692		19,841		0.8		19,692
Property Brands, Inc.~^	One stop	L + 6.00%	(c)	7.00%	01/2024	13,564		13,393		0.5		13,564
Property Brands, Inc.*#	One stop	L + 6.00%	(d)	7.00%	01/2024	6,602		6,686		0.3		6,602
Property Brands, Inc.~^	One stop	L + 6.00%	(d)	7.00%	01/2024	3,218		3,300		0.1		3,218
Property Brands, Inc.#+	One stop	L + 6.00%	(d)	7.00%	01/2024	1,414		1,448		0.1		1,414
Property Brands, Inc.#+	One stop	L + 6.00%	(d)	7.00%	01/2024	1,196		1,225		—		1,196
Property Brands, Inc.#+	One stop	L + 6.00%	(c)	7.00%	01/2024	1,179		1,209		—		1,179
Property Brands, Inc.+	One stop	L + 6.00%	(d)	7.00%	01/2024	944		938		—		944
Property Brands, Inc.+	One stop	L + 6.00%	(d)	7.00%	01/2024	498		510		—		498
Property Brands, Inc.+	One stop	L + 6.00%	(d)	7.00%	01/2024	200		199		—		200
						64,927		65,008		2.5		64,927
Road & Rail
Internet Truckstop Group LLC*#	One stop	L + 5.75%	(c)	6.75%	04/2025	22,415		22,844		0.9		22,415
Internet Truckstop Group LLC+	One stop	L + 5.75%	(c)	6.75%	04/2025	9,814		9,677		0.4		9,814
Internet Truckstop Group LLC+(5)	One stop	L + 5.75%		N/A(6)	04/2025	—		(2)		—		—
						32,229		32,519		1.3		32,229

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Software
Accela, Inc.*#+	One stop	L + 4.94%	(a)	4.25% cash/1.69% PIK	09/2023	$	4,537	$	4,537	0.2	%	$	4,537
Accela, Inc.+	One stop	L + 7.00%		N/A(6)	09/2023	—		—		—		—
Appfire Technologies, LLC+	One stop	L + 5.00%	(c)	6.00%	03/2027	34,021		33,545		1.3		33,894
Appfire Technologies, LLC+(5)	One stop	L + 5.00%		N/A(6)	03/2027	—		(1)		—		(1)
Appfire Technologies, LLC+	One stop	L + 5.00%		N/A(6)	03/2027	—		—		—		—
Apptio, Inc. +~	One stop	L + 7.25%	(d)	8.25%	01/2025	57,010		57,597		2.2		57,010
Apptio, Inc. +	One stop	L + 7.25%	(d)	8.25%	01/2025	76		75		—		76
Aras Corporation+	One stop	L + 7.00%	(c)	4.25% cash/3.75% PIK	04/2027	10,084		9,986		0.4		9,983
Aras Corporation+(5)	One stop	L + 6.50%		N/A(6)	04/2027	—		(1)		—		(1)
Aras Corporation+(5)	One stop	L + 6.50%		N/A(6)	04/2027	—		(13)		—		(13)
Astute Holdings, Inc. +	One stop	L + 6.50%	(c)	7.50%	04/2025	10,744		10,857		0.4		10,744
Astute Holdings, Inc. +	One stop	L + 6.50%	(c)	7.50%	04/2025	2,746		2,739		0.1		2,746
Astute Holdings, Inc. +(5)	One stop	L + 6.50%		N/A(6)	04/2025	—		(1)		—		—
Axiom Merger Sub Inc.+~^	One stop	L + 6.00%	(c)(d)	7.00%	04/2026	5,802		5,836		0.2		5,744
Axiom Merger Sub Inc.+~(8)(9)	One stop	E + 5.50%	(g)	5.50%	04/2026	2,392		2,407		0.1		2,514
Axiom Merger Sub Inc.+	One stop	L + 6.00%	(c)	7.00%	04/2026	275		272		—		272
Axiom Merger Sub Inc.+(5)	One stop	L + 6.00%		N/A(6)	04/2026	—		(1)		—		—
Axiom Merger Sub Inc.+(5)	One stop	L + 6.00%		N/A(6)	04/2026	—		(1)		—		(1)
Bearcat Buyer, Inc.+~	Senior loan	L + 4.25%	(c)	5.25%	07/2026	2,906		2,926		0.1		2,906
Bearcat Buyer, Inc.+	Senior loan	L + 4.25%	(c)	5.25%	07/2026	518		518		—		518
Bearcat Buyer, Inc.~	Senior loan	L + 4.25%	(c)	5.25%	07/2026	307		305		—		307
Bearcat Buyer, Inc.+	Senior loan	L + 4.25%		N/A(6)	07/2024	—		—		—		—
Beqom North America, Inc.+	One stop	L + 7.50%	(d)	7.00% cash/1.50% PIK	06/2026	920		915		—		962
Beqom North America, Inc.+	One stop	L + 6.00%		N/A(6)	06/2026	—		—		—		—
Bullhorn, Inc.*#+~^	One stop	L + 5.75%	(c)	6.75%	09/2026	66,794		65,800		2.6		66,935
Bullhorn, Inc.+(8)(9)	One stop	L + 6.00%	(i)	6.08%	09/2026	11,918		11,736		0.5		13,422
Bullhorn, Inc.+(8)(9)	One stop	E + 5.75%	(g)	5.75%	09/2026	4,786		4,712		0.2		5,143
Bullhorn, Inc.+	One stop	L + 5.75%	(c)	6.75%	09/2026	97		96		—		97
Bullhorn, Inc.+	One stop	L + 5.75%	(c)	6.75%	09/2026	77		76		—		77
Bullhorn, Inc.+(5)	One stop	L + 5.75%		N/A(6)	09/2026	—		(4)		—		1
Bullhorn, Inc.+(5)	One stop	L + 5.75%		N/A(6)	09/2026	—		(3)		—		—
Burning Glass Intermediate Holdings Company, Inc.+	One stop	L + 5.00%	(a)	6.00%	06/2028	9,918		9,722		0.4		9,819
Burning Glass Intermediate Holdings Company, Inc.+(5)	One stop	L + 5.00%		N/A(6)	06/2026	—		(2)		—		(1)
Calabrio, Inc. +	One stop	L + 7.00%	(c)	8.00%	04/2027	53,683		52,905		2.1		52,877
Calabrio, Inc. +(5)	One stop	L + 7.00%		N/A(6)	04/2027	—		(4)		—		(4)
Clearwater Analytics, LLC+	One stop	L + 6.25%	(c)	7.25%	10/2025	17,310		17,161		0.7		17,310
Clearwater Analytics, LLC*#+	One stop	L + 6.25%	(c)	7.25%	10/2025	14,242		14,198		0.6		14,242
Clearwater Analytics, LLC*	One stop	L + 6.25%	(a)	7.25%	10/2025	5,995		5,994		0.2		5,995
Clearwater Analytics, LLC+	One stop	L + 6.25%	(a)	7.25%	10/2025	983		971		—		983
Clearwater Analytics, LLC+(5)	One stop	L + 6.25%		N/A(6)	10/2025	—		(2)		—		—

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Software - (continued)
Cloudbees, Inc.+	One stop	L + 9.00%	(a)	9.50% cash/0.50% PIK	05/2023	$	4,231	$	4,254	0.2	%	$	4,231
Cloudbees, Inc.	One stop	L + 9.00%	(a)	9.50% cash/0.50% PIK	05/2023	2,785		2,726		0.1		2,785
Cloudbees, Inc.+	One stop	L + 9.00%	(a)	9.50% cash/0.50% PIK	05/2023	1,474		1,468		0.1		1,474
Cloudbees, Inc.+	One stop	L + 8.50%		N/A(6)	05/2023	—		—		—		—
Confluence Technologies, Inc.*+~^	One stop	L + 5.50%	(a)	6.50%	03/2024	44,663		44,479		1.8		44,663
Confluence Technologies, Inc.+	One stop	L + 5.50%	(a)	6.50%	03/2024	83		82		—		83
Daxko Acquisition Corporation*#^	One stop	L + 6.00%	(c)	7.00%	09/2023	25,482		25,541		1.0		25,482
Daxko Acquisition Corporation+	One stop	L + 6.00%		N/A(6)	09/2023	—		—		—		—
Digital Guardian, Inc.+	One stop	L + 9.50%	(c)	7.50% cash/3.00% PIK	06/2023	8,932		9,137		0.4		9,552
Digital Guardian, Inc.+	Subordinated debt	N/A		8.00% PIK	06/2023	9		8		—		9
Digital Guardian, Inc.+	One stop	L + 5.00%		N/A(6)	06/2023	—		—		—		2
Diligent Corporation*#+~^	One stop	L + 6.25%	(c)	7.25%	08/2025	87,395		87,590		3.5		87,943
Diligent Corporation+	One stop	L + 5.75%	(c)	6.75%	08/2025	6,040		5,983		0.2		5,972
Diligent Corporation+	One stop	L + 6.25%		N/A(6)	08/2025	—		—		—		2
EveryAction Intermediate Holding Corporation+	One stop	L + 7.00%	(c)	8.00%	04/2027	13,003		12,877		0.5		12,874
EveryAction Intermediate Holding Corporation+(5)	One stop	L + 7.00%		N/A(6)	04/2027	—		(1)		—		(1)
GS Acquisitionco, Inc.*#+~^	One stop	L + 5.75%	(c)	6.75%	05/2024	53,636		53,875		2.1		53,636
GS Acquisitionco, Inc.*#	One stop	L + 5.75%	(c)	6.75%	05/2024	12,658		12,880		0.5		12,658
GS Acquisitionco, Inc.#+	One stop	L + 5.75%	(c)	6.75%	05/2024	3,262		3,319		0.1		3,262
GS Acquisitionco, Inc.+~	One stop	L + 5.75%	(c)	6.75%	05/2024	3,009		3,063		0.1		3,009
GS Acquisitionco, Inc.#+	One stop	L + 5.75%	(c)	6.75%	05/2024	1,885		1,918		0.1		1,885
GS Acquisitionco, Inc.+	One stop	L + 5.75%	(c)(d)	6.75%	05/2024	124		122		—		124
GS Acquisitionco, Inc.+	One stop	L + 5.75%	(c)	6.75%	05/2024	74		74		—		74
GS Acquisitionco, Inc.+	One stop	L + 5.75%	(c)(d)	6.75%	05/2024	36		36		—		36
ICIMS, Inc.+~	One stop	L + 6.50%	(c)	7.50%	09/2024	14,355		14,585		0.6		14,355
ICIMS, Inc.+~	One stop	L + 6.50%	(c)	7.50%	09/2024	4,501		4,489		0.2		4,501
ICIMS, Inc.~	One stop	L + 6.50%	(c)	7.50%	09/2024	2,706		2,684		0.1		2,706
ICIMS, Inc.+	One stop	L + 6.50%	(c)	7.50%	09/2024	88		88		—		88
Impartner, Inc.	One stop	L + 9.50%	(c)	9.30% cash/2.00% PIK	08/2025	2,960		2,930		0.1		3,073
Impartner, Inc.+	One stop	L + 9.50%	(c)	9.30% cash/2.00% PIK	08/2025	233		232		—		242
Impartner, Inc.+(5)	One stop	L + 7.50%		N/A(6)	08/2025	—		(1)		—		9
Impartner, Inc.+	One stop	L + 7.50%		N/A(6)	08/2025	—		—		—		—
Instructure, Inc.~	One stop	L + 5.50%	(a)	6.50%	03/2026	16,224		15,712		0.6		16,224
Integral Ad Science, Inc.+~	One stop	L + 5.00%	(c)	6.00%	07/2024	15,951		16,100		0.6		15,951
Integral Ad Science, Inc.+(5)	One stop	L + 6.00%		N/A(6)	07/2023	—		(1)		—		—
Integration Appliance, Inc.*+~	One stop	L + 7.25%	(c)	8.25%	08/2023	68,336		68,913		2.7		68,336
Integration Appliance, Inc.+	One stop	L + 7.25%	(c)	8.25%	08/2023	487		484		—		487
Invoice Cloud, Inc.+	One stop	L + 6.50%	(c)	4.25% cash/3.25% PIK	02/2024	6,682		6,712		0.3		6,682
Invoice Cloud, Inc.+	One stop	L + 6.50%	(c)	4.25% cash/3.25% PIK	02/2024	2,241		2,240		0.1		2,241
Invoice Cloud, Inc.+	One stop	L + 6.00%		N/A(6)	02/2024	—		—		—		—
Juvare, LLC*	One stop	L + 5.75%	(c)	6.75%	10/2026	7,526		7,443		0.3		7,526
Juvare, LLC+	One stop	P + 4.75%	(c)(f)	7.44%	10/2026	1,737		1,718		0.1		1,737
Juvare, LLC+(5)	One stop	L + 5.75%		N/A(6)	04/2026	—		(1)		—		—

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Software - (continued)
Kaseya Traverse Inc+~	One stop	L + 7.00%	(c)	5.00% cash/3.00% PIK	05/2025	$	37,766	$	38,525	1.5	%	$	37,766
Kaseya Traverse Inc+	One stop	L + 7.00%	(c)	5.00% cash/3.00% PIK	05/2025	3,896		3,906		0.2		3,896
Kaseya Traverse Inc+	One stop	L + 7.00%	(c)	5.00% cash/3.00% PIK	05/2025	650		632		—		650
Kaseya Traverse Inc+	One stop	L + 6.50%	(c)	7.50%	05/2025	89		88		—		87
Mindbody, Inc.+~	One stop	L + 8.50%	(c)	8.00% cash/1.50% PIK	02/2025	49,148		49,800		1.9		49,148
Mindbody, Inc.+(5)	One stop	L + 8.00%		N/A(6)	02/2025	—		(1)		—		(4)
Ministry Brands, LLC+	Senior loan	L + 4.00%	(a)	5.00%	12/2022	2,717		2,695		0.1		2,717
Ministry Brands, LLC+^	Senior loan	L + 4.00%	(a)	5.00%	12/2022	1,434		1,445		0.1		1,434
Ministry Brands, LLC+^	Senior loan	L + 4.00%	(a)	5.00%	12/2022	821		827		—		821
Ministry Brands, LLC+	Senior loan	L + 4.00%	(a)	5.00%	12/2022	374		382		—		374
mParticle, Inc.+	One stop	L + 10.25%	(c)	7.50% cash/3.75% PIK	09/2025	4,843		4,775		0.2		4,789
mParticle, Inc.+	One stop	L + 10.25%	(c)	11.25%	09/2025	—		—		—		—
Namely, Inc.+~	One stop	L + 7.50%	(c)	8.25% cash/1.25% PIK	06/2024	3,613		3,477		0.1		3,613
Namely, Inc.+	One stop	L + 7.50%	(c)	8.25% cash/1.25% PIK	06/2024	2,052		1,952		0.1		2,052
Namely, Inc.+	One stop	L + 7.50%	(a)	8.25% cash/1.25% PIK	06/2024	70		70		—		70
Neo Bidco GMBH(8)(9)(13)	One stop	E + 6.00%		N/A(6)	12/2027	—		—		—		—
Neo Bidco GMBH(5)(8)(9)(13)	One stop	E + 6.00%		N/A(6)	06/2028	—		—		—		(97)
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH+	One stop	L + 7.75%	(c)	7.50% cash/1.75% PIK	10/2024	2,168		2,153		0.1		2,286
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH+	One stop	L + 6.00%		N/A(6)	10/2024	—		—		—		1
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH+	One stop	L + 7.75%		N/A(6)	10/2024	—		—		—		4
PDI TA Holdings, Inc.	One stop	L + 4.50%	(c)	5.50%	10/2024	8,537		8,409		0.3		8,537
PDI TA Holdings, Inc.	Second lien	L + 8.50%	(c)	9.50%	10/2025	3,424		3,355		0.1		3,424
PDI TA Holdings, Inc.	One stop	L + 4.50%	(d)	5.50%	10/2024	699		690		—		699
PDI TA Holdings, Inc.+(5)	One stop	L + 4.50%		N/A(6)	10/2025	—		(7)		—		—
PDI TA Holdings, Inc.+(5)	Second lien	L + 8.50%		N/A(6)	10/2025	—		(3)		—		—
Personify, Inc.*#^	One stop	L + 5.75%	(c)	6.75%	09/2024	15,098		15,310		0.6		15,098
Personify, Inc.#	One stop	L + 5.75%	(c)	6.75%	09/2024	8,987		8,910		0.4		8,987
Personify, Inc.+	One stop	L + 5.75%		N/A(6)	09/2024	—		1		—		—
Pluralsight, LLC+	One stop	L + 8.00%	(c)	9.00%	03/2027	12,949		12,825		0.5		12,820
Pluralsight, LLC+(5)	One stop	L + 8.00%		N/A(6)	03/2027	—		(1)		—		(1)
Pyramid Healthcare Acquisition Corp.#+	One stop	L + 5.00%	(c)	6.00%	05/2027	18,604		18,422		0.7		18,418
Pyramid Healthcare Acquisition Corp.+(5)	One stop	L + 5.00%		N/A(6)	05/2027	—		(2)		—		(2)
Pyramid Healthcare Acquisition Corp.+(5)	One stop	L + 5.00%		N/A(6)	05/2027	—		(62)		—		(64)
RegEd Aquireco, LLC+^	Senior loan	L + 4.25%	(a)	5.25%	12/2024	11,329		11,330		0.4		10,762
RegEd Aquireco, LLC+	Senior loan	L + 4.25%	(a)(f)	5.32%	12/2024	131		130		—		116
Rodeo Buyer Company & Absorb Software Inc.+	One stop	L + 6.25%	(c)	7.25%	05/2027	4,541		4,497		0.2		4,496
Rodeo Buyer Company & Absorb Software Inc.+(5)	One stop	L + 6.25%		N/A(6)	05/2027	—		(1)		—		(1)
SnapLogic, Inc.	One stop	L + 8.75%	(c)	5.75% cash/5.50% PIK	09/2024	6,232		6,177		0.2		6,232
SnapLogic, Inc.+	One stop	L + 8.75%	(c)	5.75% cash/5.50% PIK	09/2024	63		63		—		63
SnapLogic, Inc.+	One stop	L + 3.25%		N/A(6)	09/2024	—		—		—		—
Sontatype, Inc.+	One stop	L + 6.75%	(c)	7.75%	12/2025	851		844		—		851
Sontatype, Inc.+(5)	One stop	L + 6.75%		N/A(6)	12/2025	—		(2)		—		—
Spartan Buyer Acquisition Co.*#~	One stop	L + 6.50%	(c)	7.50%	12/2026	31,756		31,397		1.2		31,756

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Software - (continued)
Spartan Buyer Acquisition Co.+(5)	One stop	L + 6.50%		N/A(6)	12/2026	$	—	$	(3)	—	%	$	—
Telesoft Holdings LLC^	One stop	L + 5.75%	(c)	6.75%	12/2025	898		883		—		898
Telesoft Holdings LLC+(5)	One stop	L + 5.75%		N/A(6)	12/2025	—		(2)		—		—
TI Intermediate Holdings, LLC+^	Senior loan	L + 4.50%	(a)	4.60%	12/2024	3,489		3,538		0.1		3,488
TI Intermediate Holdings, LLC+	Senior loan	L + 4.50%	(a)	5.50%	12/2024	922		902		—		933
TI Intermediate Holdings, LLC+	Senior loan	L + 4.50%	(a)	4.60%	12/2024	14		13		—		14
TI Intermediate Holdings, LLC+(5)	Senior loan	L + 4.50%		N/A(6)	12/2024	—		(9)		—		5
Togetherwork Holdings, LLC*#	One stop	L + 6.25%	(a)	7.25%	03/2025	15,444		15,527		0.6		15,444
Togetherwork Holdings, LLC	One stop	L + 6.25%	(a)	7.25%	03/2025	6,981		6,855		0.3		6,981
Togetherwork Holdings, LLC~^	One stop	L + 6.25%	(a)	7.25%	03/2025	1,790		1,838		0.1		1,790
Togetherwork Holdings, LLC#+	One stop	L + 6.25%	(a)	7.25%	03/2025	1,737		1,781		0.1		1,737
Togetherwork Holdings, LLC*#	One stop	L + 6.25%	(a)	7.25%	03/2025	1,693		1,738		0.1		1,693
Togetherwork Holdings, LLC^	One stop	L + 6.25%	(a)	7.25%	03/2025	1,636		1,659		0.1		1,636
Togetherwork Holdings, LLC*^	One stop	L + 6.25%	(a)	7.25%	03/2025	1,576		1,618		0.1		1,575
Togetherwork Holdings, LLC#+	One stop	L + 6.25%	(a)	7.25%	03/2025	1,469		1,506		0.1		1,469
Togetherwork Holdings, LLC*#	One stop	L + 6.25%	(a)	7.25%	03/2025	1,204		1,216		—		1,204
Togetherwork Holdings, LLC#+	One stop	L + 6.25%	(a)	7.25%	03/2025	663		680		—		663
Togetherwork Holdings, LLC+	One stop	L + 6.25%	(a)	7.25%	03/2025	459		454		—		459
Togetherwork Holdings, LLC^	One stop	L + 6.25%	(a)	7.25%	03/2025	444		440		—		444
Togetherwork Holdings, LLC+	One stop	L + 6.25%	(a)	7.25%	03/2025	104		101		—		104
Togetherwork Holdings, LLC+	One stop	L + 6.25%	(a)	7.25%	03/2024	70		68		—		70
Togetherwork Holdings, LLC+	One stop	L + 6.25%	(a)	7.25%	03/2025	64		65		—		64
Togetherwork Holdings, LLC+~	One stop	L + 6.25%	(a)	7.25%	03/2025	59		60		—		59
Transact Holdings, Inc.+~	Senior loan	L + 4.75%	(a)	4.85%	04/2026	3,055		3,093		0.1		3,040
Trintech, Inc.*#^	One stop	L + 6.00%	(c)	7.00%	12/2024	22,228		22,434		0.9		22,228
Trintech, Inc.#+^	One stop	L + 6.00%	(c)	7.00%	12/2024	9,216		9,339		0.4		9,216
Trintech, Inc.+	One stop	L + 6.00%	(c)	7.00%	12/2024	100		100		—		100
Vector CS Midco Limited & Cloudsense Ltd.+~(8)(9)(10)	One stop	L + 8.05%	(i)	4.50% cash/3.55% PIK	05/2024	8,083		8,188		0.3		7,896
Vector CS Midco Limited & Cloudsense Ltd.+(8)(9)(10)	One stop	L + 8.05%	(i)	4.50% cash/3.55% PIK	05/2024	136		135		—		130
Vendavo, Inc.*#+~	One stop	L + 6.50%	(a)	7.50%	10/2022	35,098		35,075		1.4		35,098
Vendavo, Inc.+(5)	One stop	L + 6.50%		N/A(6)	10/2022	—		(2)		—		—
Workforce Software, LLC+~	One stop	L + 6.50%	(c)	7.50%	07/2025	27,389		27,914		1.1		27,389
Workforce Software, LLC+	One stop	L + 6.50%	(c)	7.50%	07/2025	4,847		4,800		0.2		4,847
Workforce Software, LLC+(5)	One stop	L + 6.50%		N/A(6)	07/2025	—		(2)		—		—
						1,114,659		1,114,621		43.6		1,115,478

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Specialty Retail
2nd Ave. LLC	One stop	L + 6.50%	(d)	7.50%	09/2025	$	5,870	$	5,798	0.2	%	$	5,870
2nd Ave. LLC+	One stop	L + 6.50%		N/A(6)	09/2025	—		—		—		—
Batteries Plus Holding Corporation*#	One stop	L + 6.75%	(a)	7.75%	07/2022	21,921		22,023		0.9		21,921
Batteries Plus Holding Corporation+	One stop	P + 5.75%	(a)(f)	9.00%	07/2022	80		79		—		80
Boot Barn, Inc.#+~	Senior loan	L + 4.50%	(c)	5.50%	06/2023	7,523		7,618		0.3		7,523
Consilio Midco Limited+(8)(14)	One stop	L + 5.75%	(c)	6.75%	05/2028	11,684		11,454		0.5		11,567
Consilio Midco Limited+(5)(8)(14)	One stop	L + 5.75%		N/A(6)	05/2028	—		(2)		—		(1)
Consilio Midco Limited+(5)(8)(14)	One stop	L + 5.75%		N/A(6)	05/2028	—		(43)		—		(44)
Cycle Gear, Inc.#+^	One stop	L + 5.00%	(c)	6.00%	01/2024	19,481		19,753		0.8		19,481
Imperial Optical Midco Inc.+~	One stop	L + 6.25%	(a)	7.25%	08/2023	3,636		3,670		0.1		3,599
Imperial Optical Midco Inc.*+	One stop	L + 6.25%	(a)	7.25%	08/2023	2,835		2,820		0.1		2,806
Imperial Optical Midco Inc.#+	One stop	L + 6.25%	(a)	7.25%	08/2023	1,927		1,962		0.1		1,907
Imperial Optical Midco Inc.#+	One stop	L + 6.25%	(a)	7.25%	08/2023	1,254		1,277		—		1,242
Imperial Optical Midco Inc.*+	One stop	L + 6.25%	(a)	7.25%	08/2023	1,142		1,162		—		1,131
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	455		450		—		451
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	452		446		—		447
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	419		414		—		415
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	415		410		—		411
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	391		386		—		387
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	357		353		—		354
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	331		330		—		328
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(c)	7.25%	08/2023	288		284		—		285
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	276		272		—		273
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	273		270		—		270
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	241		240		—		239
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	198		196		—		196
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	196		193		—		194
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	194		192		—		192
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	191		190		—		189
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	181		179		—		180
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	170		168		—		168
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	167		165		—		165
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	163		161		—		161
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	161		158		—		159
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	155		153		—		154
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	140		138		—		138
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	134		133		—		133
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	130		130		—		129
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	129		127		—		128
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	115		114		—		114

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Specialty Retail -. (continued)
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	$	108	$	106	—	%	$	107
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	107		105		—		105
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	101		99		—		100
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	97		96		—		96
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	87		85		—		85
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	83		83		—		83
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	80		79		—		79
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	76		76		—		76
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(c)	7.25%	08/2023	76		75		—		76
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	75		74		—		74
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	69		68		—		68
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	69		68		—		68
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	66		65		—		65
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	64		64		—		64
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	63		63		—		63
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	62		61		—		61
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	61		60		—		60
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	60		59		—		59
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	56		55		—		56
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	55		55		—		55
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	43		42		—		42
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	41		41		—		41
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	36		35		—		35
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	35		35		—		35
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	35		35		—		35
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	28		28		—		28
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	28		27		—		28
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	27		27		—		27
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	27		26		—		26
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	26		25		—		25
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	26		26		—		26
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	24		24		—		23
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	23		23		—		23
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	21		21		—		21
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	20		19		—		19
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	19		19		—		18
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	19		19		—		19

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Specialty Retail -. (continued)
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	$	19	$	19	—	%	$	19
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	17		17		—		17
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	17		17		—		17
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	14		13		—		13
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	13		13		—		13
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	13		13		—		13
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	13		13		—		13
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	13		13		—		13
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	13		13		—		13
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	12		12		—		12
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	11		11		—		11
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	11		11		—		11
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	10		10		—		10
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	10		10		—		10
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	9		9		—		9
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	9		9		—		9
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	8		8		—		8
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	7		7		—		7
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	6		6		—		6
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	5		5		—		5
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	5		5		—		5
Imperial Optical Midco Inc.+	One stop	L + 6.25%	(a)	7.25%	08/2023	3		3		—		3
Imperial Optical Midco Inc.+(5)	One stop	L + 6.25%		N/A(6)	08/2023	—		—		—		(1)
Imperial Optical Midco Inc.+(5)	One stop	L + 6.25%		N/A(6)	08/2023	—		(20)		—		(17)
Jet Equipment & Tools Ltd.+~(8)(9)(12)	One stop	L + 5.25%	(l)	6.25%	11/2024	17,851		18,098		0.7		18,941
Jet Equipment & Tools Ltd.*#(8)(12)	One stop	L + 5.25%	(a)	6.25%	11/2024	12,269		12,466		0.5		12,259
Jet Equipment & Tools Ltd.+(8)(9)(12)	One stop	L + 5.50%	(l)	6.50%	11/2024	5,220		5,174		0.2		5,590
Jet Equipment & Tools Ltd.#(8)(12)^	One stop	L + 5.25%	(a)	6.25%	11/2024	4,274		4,332		0.2		4,270
Jet Equipment & Tools Ltd.(8)(12)^	One stop	L + 5.25%	(a)	6.25%	11/2024	1,569		1,559		0.1		1,568
Jet Equipment & Tools Ltd.+(8)(12)	One stop	P + 4.25%	(a)(f)	7.08%	11/2024	60		60		—		60
Jet Equipment & Tools Ltd.+(8)(9)(12)	One stop	L + 5.25%		N/A(6)	11/2024	—		—		—		—
PetPeople Enterprises, LLC#	One stop	L + 5.50%	(d)	6.50%	09/2023	5,227		5,263		0.2		5,227
PetPeople Enterprises, LLC#+	One stop	L + 5.50%	(d)	6.50%	09/2023	1,774		1,796		0.1		1,774
PetPeople Enterprises, LLC+	One stop	L + 5.50%	(c)	6.50%	09/2023	20		21		—		20
PPV Intermediate Holdings II, LLC+	One stop	L + 6.50%	(a)	7.50%	05/2023	4,883		4,883		0.2		4,835
PPV Intermediate Holdings II, LLC+	One stop	L + 6.50%	(a)	7.50%	05/2023	1,158		1,146		—		1,146
PPV Intermediate Holdings II, LLC+	One stop	L + 6.50%	(a)	7.50%	05/2023	1,068		1,057		—		1,057
PPV Intermediate Holdings II, LLC+	One stop	L + 6.50%	(a)	7.50%	05/2023	1,029		1,019		—		1,019
PPV Intermediate Holdings II, LLC+	One stop	L + 6.50%	(a)	7.50%	05/2023	1,002		1,002		—		992
PPV Intermediate Holdings II, LLC+	One stop	L + 6.50%	(a)	7.50%	05/2023	926		917		—		917
PPV Intermediate Holdings II, LLC+	One stop	L + 6.50%	(c)	7.50%	05/2023	776		768		—		768
PPV Intermediate Holdings II, LLC+	One stop	L + 6.50%	(a)	7.50%	05/2023	772		764		—		764
PPV Intermediate Holdings II, LLC+	One stop	L + 6.50%	(a)	7.50%	05/2023	733		726		—		726
PPV Intermediate Holdings II, LLC+	One stop	L + 6.50%	(a)	7.50%	05/2023	599		599		—		593
PPV Intermediate Holdings II, LLC+	One stop	L + 6.50%	(a)	7.50%	05/2023	527		522		—		522
PPV Intermediate Holdings II, LLC+	One stop	L + 6.50%	(a)	7.50%	05/2023	432		419		—		427
PPV Intermediate Holdings II, LLC+	One stop	L + 6.50%	(a)	7.50%	05/2023	128		127		—		127
PPV Intermediate Holdings II, LLC+	One stop	N/A		7.90% PIK	05/2023	26		26		—		26

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Specialty Retail -. (continued)
PPV Intermediate Holdings II, LLC+(5)	One stop	L + 6.50%		N/A(6)	05/2023	$	—	$	—	—	%	$	(2)
PPV Intermediate Holdings II, LLC+(5)	One stop	L + 6.50%		N/A(6)	05/2023	—		(26)		—		(25)
Sola Franchise, LLC and Sola Salon Studios, LLC#	One stop	L + 5.50%	(c)	6.50%	10/2024	7,248		7,259		0.3		7,248
Sola Franchise, LLC and Sola Salon Studios, LLC#+	One stop	L + 5.50%	(c)	6.50%	10/2024	1,695		1,742		0.1		1,695
Sola Franchise, LLC and Sola Salon Studios, LLC+	One stop	L + 5.50%		N/A(6)	10/2024	—		—		—		—
Titan Fitness, LLC*#+	One stop	L + 6.75%	(b)(c)	5.75% cash/2.00% PIK	02/2025	30,371		30,647		1.1		27,324
Titan Fitness, LLC+	One stop	L + 6.75%	(c)	5.75% cash/2.00% PIK	02/2025	1,894		1,877		0.1		1,704
Titan Fitness, LLC+	One stop	L + 6.75%	(c)	5.75% cash/2.00% PIK	02/2025	478		475		—		428
Vermont Aus Pty Ltd+~(8)(9)(11)	Senior loan	L + 4.75%	(k)	4.83%	02/2025	2,199		2,215		0.1		2,408
Vermont Aus Pty Ltd+(8)(9)(11)	Senior loan	L + 4.00%	(k)	4.08%	02/2025	1,010		993		—		955
Vermont Aus Pty Ltd+(8)(9)(11)	Senior loan	L + 4.75%	(k)	4.83%	02/2025	81		81		—		97
						193,205		194,015		6.9		190,992

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Technology Hardware, Storage & Peripherals
Agility Recovery Solutions Inc.*#^	One stop	L + 6.00%	(c)	7.00%	03/2023	$	22,297	$	22,383	0.9	%	$	22,297
Agility Recovery Solutions Inc.+	One stop	L + 6.00%	(c)	7.00%	03/2023	902		901		—		902
						23,199		23,284		0.9		23,199
Textiles, Apparel & Luxury Goods
Dollfus Mieg Company, Inc.+(8)(10)	One stop	L + 6.00%	(c)	6.50%	03/2028	1,954		1,927		0.1		1,927
Dollfus Mieg Company, Inc.+(8)(10)	One stop	L + 6.00%	(c)	6.50%	03/2028	974		960		—		960
Dollfus Mieg Company, Inc.+(8)(10)	One stop	L + 6.00%	(c)	6.50%	03/2028	855		844		—		844
Dollfus Mieg Company, Inc.(5)(8)(9)(10)	One stop	L + 6.00%		N/A(6)	03/2028	—		(1)		—		(1)
Elite Sportswear, L.P.+	Senior loan	L + 6.25%	(c)	7.25%	12/2021	9,827		9,773		0.3		6,388
Elite Sportswear, L.P.+	Senior loan	L + 6.25%	(c)	7.25%	12/2021	3,951		3,930		0.1		2,568
Elite Sportswear, L.P.+	Senior loan	L + 6.25%	(c)	7.25%	12/2021	2,033		2,022		0.1		1,321
Elite Sportswear, L.P.+	Senior loan	L + 6.25%	(c)	7.25%	12/2021	1,031		1,024		—		600
Elite Sportswear, L.P.*+	Senior loan	L + 6.25%	(c)	7.25%	12/2021	674		671		—		439
Elite Sportswear, L.P.+	Senior loan	L + 6.25%	(c)	7.25%	12/2021	308		307		—		201
Elite Sportswear, L.P.*+	Senior loan	L + 6.25%	(c)	7.25%	12/2021	295		293		—		191
Elite Sportswear, L.P.+	Senior loan	L + 6.25%	(c)	7.25%	12/2021	36		36		—		21
Georgica Pine Clothiers, LLC#+	One stop	L + 5.50%	(c)	6.50%	11/2023	10,320		10,383		0.4		10,135
Georgica Pine Clothiers, LLC*#	One stop	L + 5.50%	(c)	6.50%	11/2023	6,472		6,514		0.2		6,356
Georgica Pine Clothiers, LLC+	One stop	L + 5.50%	(c)(d)	6.50%	11/2023	1,001		996		—		984
Georgica Pine Clothiers, LLC#+	One stop	L + 5.50%	(c)(d)	6.50%	11/2023	900		908		—		884
Georgica Pine Clothiers, LLC*#	One stop	L + 5.50%	(c)(d)	6.50%	11/2023	632		637		—		620
Georgica Pine Clothiers, LLC+	One stop	L + 5.50%	(c)(d)	6.50%	11/2023	230		230		—		226
SHO Holding I Corporation+~	Senior loan	L + 5.25%	(b)	6.25%	04/2024	4,013		4,002		0.1		3,732
SHO Holding I Corporation+~	Senior loan	L + 5.23%	(c)	6.23%	04/2024	67		67		—		62
SHO Holding I Corporation+	Senior loan	L + 4.00%	(c)	5.00%	04/2024	16		15		—		16
SHO Holding I Corporation+(5)	Senior loan	L + 5.00%		N/A(6)	04/2024	—		—		—		(6)
SHO Holding I Corporation+	Senior loan	L + 4.00%	(c)	5.00%	04/2024	—		—		—		—
SHO Holding I Corporation+	Senior loan	L + 5.23%	(c)	6.23%	04/2024	—		—		—		—
						45,589		45,538		1.3		38,468
Trading Companies and Distributors
Marcone Yellowstone Buyer Inc.+	One stop	L + 5.50%	(c)	6.50%	06/2028	19,360		18,973		0.7		18,973
Marcone Yellowstone Buyer Inc.+(5)	One stop	L + 5.50%		N/A(6)	06/2028	—		(5)		—		(5)
						19,360		18,968		0.7		18,968
Water Utilities
S.J. Electro Systems, Inc.+	Senior loan	L + 4.50%	(a)	5.50%	06/2027	14,856		14,708		0.6		14,707
S.J. Electro Systems, Inc.+(5)	Senior loan	L + 4.50%		N/A(6)	06/2027	—		(2)		—		(2)
S.J. Electro Systems, Inc.+(5)	Senior loan	L + 4.50%		N/A(6)	06/2027	—		(2)		—		(2)
						14,856		14,704		0.6		14,703
Total non-controlled/non-affiliate company debt investments						$	4,292,039	$	4,273,282	166.8	%	$	4,228,263

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)	Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)	Amortized Cost		Percentage of Net Assets		Fair Value (4)
Equity Investments (15)(16)
Aerospace and Defense
NTS Technical Systems+	Common Stock	N/A	N/A	N/A	2	$	1,506	0.1	%	$	1,277
NTS Technical Systems+	Common Stock	N/A	N/A	N/A	—	256		—		482
NTS Technical Systems+	LLC units	N/A	N/A	N/A	—	128		—		278
Whitcraft LLC+	LLC units	N/A	N/A	N/A	11	2,285		0.1		2,834
						4,175		0.2		4,871
Auto Components
Polk Acquisition Corp.+	LLC units	N/A	N/A	N/A	5	314		—		264

Automobiles
MOP GM Holding, LLC+	LP units	N/A	N/A	N/A	—	323		0.1		493
Quick Quack Car Wash Holdings, LLC	Preferred stock	N/A	N/A	N/A	—	508		0.1		558
						831		0.2		1,051
Beverages
Abita Brewing Co., L.L.C.+	Common Stock	N/A	N/A	N/A	210	—		—		207

Biotechnology
BIO18 Borrower, LLC+(17)	Preferred stock	N/A	N/A	N/A	591	1,190		0.1		2,460

Building Products
Brooks Equipment Company, LLC+	Preferred stock	N/A	N/A	N/A	10	1,021		0.1		2,409

Chemicals
Inhance Technologies Holdings LLC+	LLC units	N/A	N/A	N/A	—	124		—		97

Commercial Services & Supplies
Hydraulic Authority III Limited+(8)(9)(10)	LLC units	N/A	N/A	N/A	284	384		0.1		516
Hydraulic Authority III Limited+(8)(9)(10)	LLC units	N/A	N/A	N/A	6	43		0.1		5
						427		0.2		521
Construction & Engineering
Reladyne, Inc.+	LP interest	N/A	N/A	N/A	—	931		0.1		1,182

Diversified Consumer Services
CHHJ Franchising, LLC+	Common Stock	N/A	N/A	N/A	19	193		—		202
EWC Growth Partners LLC	LP interest	N/A	N/A	N/A	—	12		—		1
Liminex, Inc.+	LP units	N/A	N/A	N/A	14	496		—		597
PADI Holdco, Inc.+	LLC interest	N/A	N/A	N/A	1	969		—		163
Spear Education, LLC+	Common Stock	N/A	N/A	N/A	—	7		—		32
Spear Education, LLC+	LLC units	N/A	N/A	N/A	1	1		—		42
						1,678		—		1,037
Electronic Equipment, Instruments & Components
ES Acquisition LLC+	Preferred stock	N/A	N/A	N/A	—	15		—		30
Inventus Power, Inc.+	Common Stock	N/A	N/A	N/A	—	372		—		267
Inventus Power, Inc.+	LLC units	N/A	N/A	N/A	—	88		—		160
Inventus Power, Inc.+	LP interest	N/A	N/A	N/A	—	20		—		40
Inventus Power, Inc.+	Preferred stock	N/A	N/A	N/A	—	—		—		—
						495		—		497

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)	Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)	Amortized Cost		Percentage of Net Assets		Fair Value (4)
Food & Staples Retailing
Benihana, Inc.+	LLC units	N/A	N/A	N/A	43	$	699	—	%	$	375
Cafe Rio Holding, Inc.+	LLC units	N/A	N/A	N/A	5	603		—		978
Captain D's, LLC+	LLC interest	N/A	N/A	N/A	158	156		—		766
Feeders Supply Company, LLC+	Common Stock	N/A	N/A	N/A	4	400		—		439
Feeders Supply Company, LLC+	Preferred stock	N/A	N/A	N/A	—	—		—		—
Hopdoddy Holdings, LLC+	LLC units	N/A	N/A	N/A	44	217		—		135
Hopdoddy Holdings, LLC+	LLC units	N/A	N/A	N/A	20	61		—		38
Mendocino Farms, LLC+	LLC interest	N/A	N/A	N/A	168	770		0.1		1,344
Ruby Slipper Cafe LLC, The+	LP interest	N/A	N/A	N/A	31	373		—		75
Ruby Slipper Cafe LLC, The+	LP interest	N/A	N/A	N/A	2	20		—		15
Wetzel's Pretzels, LLC+	Common Stock	N/A	N/A	N/A	—	416		—		344
Wood Fired Holding Corp.+	LLC units	N/A	N/A	N/A	437	444		—		537
Wood Fired Holding Corp.+	Preferred stock	N/A	N/A	N/A	437	—		—		205
Zenput Inc.+	Preferred stock	N/A	N/A	N/A	146	409		—		409
						4,568		0.1		5,660
Food Products
Borrower R365 Holdings, LLC+	Preferred stock	N/A	N/A	N/A	77	102		0.1		102
C. J. Foods, Inc.+	Preferred stock	N/A	N/A	N/A	—	75		0.1		636
FCID Merger Sub, Inc.+	LLC units	N/A	N/A	N/A	3	325		—		330
Purfoods, LLC+	Preferred stock	N/A	N/A	N/A	—	926		0.2		6,017
						1,428		0.4		7,085
Health Care Equipment & Supplies
Aspen Medical Products, LLC+	LP interest	N/A	N/A	N/A	—	77		—		133
Blue River Pet Care, LLC+	Common Stock	N/A	N/A	N/A	—	76		—		134
CCSL Holdings, LLC+	Preferred stock	N/A	N/A	N/A	—	312		—		321
CMI Parent Inc.+	Common Stock	N/A	N/A	N/A	—	240		—		269
CMI Parent Inc.+	Warrant	N/A	N/A	N/A	3	3		—		—
Flexan, LLC+	LLC units	N/A	N/A	N/A	—	137		—		236
Flexan, LLC+	LLC units	N/A	N/A	N/A	1	—		—		103
G & H Wire Company, Inc.+	Common Stock	N/A	N/A	N/A	335	269		—		165
Joerns Healthcare, LLC*+	LLC units	N/A	N/A	N/A	432	4,329		0.1		2,498
Katena Holdings, Inc.+	LLC units	N/A	N/A	N/A	—	573		—		508
Lombart Brothers, Inc.+	LLC units	N/A	N/A	N/A	1	440		—		192
						6,456		0.1		4,559

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)	Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)	Amortized Cost		Percentage of Net Assets		Fair Value (4)
Health Care Providers & Services
Active Day, Inc.+	LLC interest	N/A	N/A	N/A	2	$	1,099	—	%	$	314
Acuity Eyecare Holdings, LLC+	LLC interest	N/A	N/A	N/A	1,632	2,235		0.1		3,201
Acuity Eyecare Holdings, LLC+	LLC units	N/A	N/A	N/A	889	1,023		0.1		1,757
ADCS Clinics Intermediate Holdings, LLC+	LLC interest	N/A	N/A	N/A	2	1,119		—		1,118
ADCS Clinics Intermediate Holdings, LLC+	Preferred stock	N/A	N/A	N/A	—	6		—		—
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+	Common Stock	N/A	N/A	N/A	104	104		—		124
CRH Healthcare Purchaser, Inc.+(17)	LLC units	N/A	N/A	N/A	429	326		—		1,139
DCA Investment Holding, LLC	LLC interest	N/A	N/A	N/A	13,890	1,618		0.1		2,183
DCA Investment Holding, LLC	LLC units	N/A	N/A	N/A	140	218		—		269
Deca Dental Management LLC+	LLC units	N/A	N/A	N/A	1,008	1,278		0.1		1,806
Emerge Intermediate, Inc.+	Common Stock	N/A	N/A	N/A	—	648		—		462
Emerge Intermediate, Inc.+	Common Stock	N/A	N/A	N/A	—	61		—		50
Emerge Intermediate, Inc.+	Common Stock	N/A	N/A	N/A	9	4		—		—
Encore GC Acquisition, LLC+	Common Stock	N/A	N/A	N/A	26	272		—		198
Encore GC Acquisition, LLC+	LLC units	N/A	N/A	N/A	26	52		—		—
Encorevet Group LLC+	Common Stock	N/A	N/A	N/A	—	15		—		22
Encorevet Group LLC+	LLC units	N/A	N/A	N/A	—	8		—		11
Eyecare Services Partners Holdings LLC+	LLC units	N/A	N/A	N/A	—	262		—		6
Eyecare Services Partners Holdings LLC+	LLC units	N/A	N/A	N/A	—	1		—		—
Krueger-Gilbert Health Physics, LLC+	Common Stock	N/A	N/A	N/A	174	195		—		218
MD Now Holdings, Inc.+(17)	Common Stock	N/A	N/A	N/A	15	110		—		166
Midwest Veterinary Partners, LLC+	Warrant	N/A	N/A	N/A	—	29		—		35
Midwest Veterinary Partners, LLC+	Warrant	N/A	N/A	N/A	6	—		—		103
MWD Management, LLC & MWD Services, Inc.+	Warrant	N/A	N/A	N/A	412	335		—		398
NDX Parent, LLC+	Common Stock	N/A	N/A	N/A	—	272		—		272
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12)	Common Stock	N/A	N/A	N/A	7	296		—		290
Oliver Street Dermatology Holdings, LLC+	Common Stock	N/A	N/A	N/A	452	234		—		—
Pentec Acquisition Sub, Inc.+	Preferred stock	N/A	N/A	N/A	1	116		—		211
Pinnacle Treatment Centers, Inc.+	LP units	N/A	N/A	N/A	—	528		—		669
Pinnacle Treatment Centers, Inc.+	Preferred stock	N/A	N/A	N/A	4	74		—		745
Radiology Partners, Inc.+	LLC units	N/A	N/A	N/A	11	68		—		91
Radiology Partners, Inc.+	Common Stock	N/A	N/A	N/A	43	55		—		359
Sage Dental Management, LLC+	LLC units	N/A	N/A	N/A	—	249		—		—
Sage Dental Management, LLC+	LLC units	N/A	N/A	N/A	3	3		—		—
SSH Corporation+	LP interest	N/A	N/A	N/A	—	40		—		108
Summit Behavioral Healthcare, LLC+(17)	LLC units	N/A	N/A	N/A	2	115		—		224
Summit Behavioral Healthcare, LLC+	LLC units	N/A	N/A	N/A	2	—		—		95
						13,068		0.4		16,644

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)	Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)	Amortized Cost		Percentage of Net Assets		Fair Value (4)
Health Care Technology
Caliper Software, Inc.+	LLC units	N/A	N/A	N/A	2	$	2,734	0.1	%	$	3,388
Caliper Software, Inc.+	Common Stock	N/A	N/A	N/A	2	1,427		0.1		1,511
Caliper Software, Inc.+	Preferred stock	N/A	N/A	N/A	1	880		—		880
Caliper Software, Inc.+	LLC units	N/A	N/A	N/A	221	283		0.1		1,380
Caliper Software, Inc.+	Preferred stock	N/A	N/A	N/A	—	64		—		71
Caliper Software, Inc.+	LP interest	N/A	N/A	N/A	—	37		—		51
Connexin Software, Inc.+	LLC interest	N/A	N/A	N/A	153	192		—		303
HSI Halo Acquisition, Inc.+	LLC units	N/A	N/A	N/A	—	288		—		228
HSI Halo Acquisition, Inc.+	LLC units	N/A	N/A	N/A	—	—		—		—
Kareo, Inc.+	LLC units	N/A	N/A	N/A	52	162		—		55
Kareo, Inc.+	LLC units	N/A	N/A	N/A	13	49		—		42
Kareo, Inc.+	LLC interest	N/A	N/A	N/A	2	8		—		11
						6,124		0.3		7,920
Hotels, Restaurants & Leisure
Freddy's Frozen Custard LLC+	Common Stock	N/A	N/A	N/A	206	206		—		226
LMP TR Holdings, LLC	LLC units	N/A	N/A	N/A	712	712		—		362
SSRG Holdings, LLC	LP interest	N/A	N/A	N/A	6	61		—		62
Tropical Smoothie Cafe Holdings, LLC+(17)	LLC interest	N/A	N/A	N/A	5	477		—		722
						1,456		—		1,372

Household Durables
Groundworks LLC+	Common Stock	N/A	N/A	N/A	—	155		—		368

Insurance
Captive Resources Midco, LLC+(17)	LLC units	N/A	N/A	N/A	425	—		—		488
Majesco+	Common Stock	N/A	N/A	N/A	—	307		—		326
Majesco+	Common Stock	N/A	N/A	N/A	69	—		—		152
Orchid Underwriters Agency, LLC+(17)	Common Stock	N/A	N/A	N/A	92	103		—		94
						410		—		1,060

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)	Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)	Amortized Cost		Percentage of Net Assets		Fair Value (4)
IT Services
Appriss Health Intermediate Holdings, Inc+	Preferred stock	N/A	N/A	N/A	2	$	1,994	0.1	%	$	1,994
Appriss Holdings, Inc.+	Preferred stock	N/A	N/A	N/A	—	174		0.1		199
Arctic Wolfs Networks, Inc. and Arctic Wolf Networks Canada, Inc.+	LLC units	N/A	N/A	N/A	587	462		0.2		3,895
Arctic Wolfs Networks, Inc. and Arctic Wolf Networks Canada, Inc.+	Preferred stock	N/A	N/A	N/A	154	423		—		1,105
Arctic Wolfs Networks, Inc. and Arctic Wolf Networks Canada, Inc.+	Warrant	N/A	N/A	N/A	202	159		—		1,245
Episerver, Inc.+	LLC interest	N/A	N/A	N/A	75	807		0.1		736
PCS Intermediate II Holdings, LLC+	Preferred stock	N/A	N/A	N/A	37	367		—		498
Red Dawn SEI Buyer, Inc.+	Warrant	N/A	N/A	N/A	13	13		—		19
Saturn Borrower Inc.+	LP units	N/A	N/A	N/A	346	346		—		314
						4,745		0.5		10,005
Leisure Products
Massage Envy, LLC+	LLC interest	N/A	N/A	N/A	749	210		—		751
WBZ Investment LLC+	LP interest	N/A	N/A	N/A	67	117		—		71
WBZ Investment LLC+	Preferred stock	N/A	N/A	N/A	46	80		—		49
WBZ Investment LLC+	Warrant	N/A	N/A	N/A	38	65		—		40
WBZ Investment LLC+	LLC units	N/A	N/A	N/A	33	58		—		35
WBZ Investment LLC+	LLC units	N/A	N/A	N/A	15	24		—		15
WBZ Investment LLC+	Preferred stock	N/A	N/A	N/A	2	2		—		2
						556		—		963
Life Sciences Tools & Services
Pace Analytical Services, LLC+	LP interest	N/A	N/A	N/A	6	700		—		1,223

Oil, Gas and Consumable Fuels
W3 Co.+	LLC interest	N/A	N/A	N/A	3	1,632		0.1		1,845
W3 Co.+	LLC units	N/A	N/A	N/A	—	224		—		235
						1,856		0.1		2,080
Pharmaceuticals
Amalthea Parent, Inc.+(8)(12)	Common Stock	N/A	N/A	N/A	502	502		—		538
BIOVT, LLC+	LLC interest	N/A	N/A	N/A	—	1,223		0.1		2,234
						1,725		0.1		2,772

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)	Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)	Amortized Cost	Percentage of Net Assets		Fair Value (4)
Professional Services
Brandmuscle, Inc.+	LLC interest	N/A	N/A	N/A	—	335	—	%	395
DISA Holdings Acquisition Subsidiary Corp.+	Preferred stock	N/A	N/A	N/A	—	154	—		458
Net Health Acquisition Corp.+	LLC units	N/A	N/A	N/A	13	1,509	0.1		1,776
Nexus Brands Group, Inc.+	LLC interest	N/A	N/A	N/A	—	547	—		1,185
Vitalyst, LLC+	Preferred stock	N/A	N/A	N/A	—	61	—		77
Vitalyst, LLC+	Common Stock	N/A	N/A	N/A	1	7	—		—
						2,613	0.1		3,891
Real Estate Management & Development
Property Brands, Inc.+	Preferred stock	N/A	N/A	N/A	62	434	—		408

Road & Rail
Internet Truckstop Group LLC+	LP interest	N/A	N/A	N/A	408	447	—		445

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)	Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)	Amortized Cost	Percentage of Net Assets		Fair Value (4)
Software
Accela, Inc.+	Preferred stock	N/A	N/A	N/A	670	418	—	%	190
Aras Corporation+	Preferred stock	N/A	N/A	N/A	1	1,000	—		1,000
Aras Corporation+	Preferred stock	N/A	N/A	N/A	306	306	—		306
Astute Holdings, Inc. +	LP interest	N/A	N/A	N/A	—	294	—		570
Calabrio, Inc. +	Common Stock	N/A	N/A	N/A	1	769	—		769
Calabrio, Inc. +	Common Stock	N/A	N/A	N/A	96	0	—		0
Cloudbees, Inc.+	LP interest	N/A	N/A	N/A	72	466	—		513
Cloudbees, Inc.+	LLC interest	N/A	N/A	N/A	131	247	—		614
Confluence Technologies, Inc.+	LLC interest	N/A	N/A	N/A	3	412	—		974
Digital Guardian, Inc.+	LP interest	N/A	N/A	N/A	356	434	—		486
Digital Guardian, Inc.+	Preferred stock	N/A	N/A	N/A	122	225	—		212
Digital Guardian, Inc.+	LLC units	N/A	N/A	N/A	74	142	—		129
Digital Guardian, Inc.+	Preferred stock	N/A	N/A	N/A	67	123	—		123
Digital Guardian, Inc.+	Warrant	N/A	N/A	N/A	124	33	—		0
Diligent Corporation+	Preferred stock	N/A	N/A	N/A	17	16,587	0.7		17,524
Diligent Corporation+	LLC units	N/A	N/A	N/A	415	912	0.1		2,420
Everbridge, Inc.+(8)	Common Stock	N/A	N/A	N/A	4	444	—		458
GS Acquisitionco, Inc.+	Preferred stock	N/A	N/A	N/A	3	3,089	0.1		3,255
GS Acquisitionco, Inc.+	LLC interest	N/A	N/A	N/A	2	291	0.1		1,566
MetricStream, Inc.+	Warrant	N/A	N/A	N/A	168	263	—		211
mParticle, Inc.+	LLC units	N/A	N/A	N/A	39	16	—		214
Namely, Inc.+	LP units	N/A	N/A	N/A	47	314	—		324
Namely, Inc.+	Preferred stock	N/A	N/A	N/A	17	28	—		25
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH+	LLC units	N/A	N/A	N/A	4	9	—		20
Personify, Inc.+	LP interest	N/A	N/A	N/A	716	942	—		1,206
Pride Midco, Inc.+(17)	LLC units	N/A	N/A	N/A	2	2,594	0.1		3,086
Project Alpha Intermediate Holding, Inc.+	Warrant	N/A	N/A	N/A	—	964	—		1,244
Project Alpha Intermediate Holding, Inc.+	Common Stock	N/A	N/A	N/A	202	329	—		1,200
Pyramid Healthcare Acquisition Corp.+	Common Stock	N/A	N/A	N/A	184	184	—		184
RegEd Aquireco, LLC+	Preferred stock	N/A	N/A	N/A	—	331	—		146
RegEd Aquireco, LLC+	Common Stock	N/A	N/A	N/A	3	21	—		0
SnapLogic, Inc.	LLC units	N/A	N/A	N/A	278	695	0.1		1,588
SnapLogic, Inc.	LLC units	N/A	N/A	N/A	69	27	—		276
Spartan Buyer Acquisition Co.+	LLC units	N/A	N/A	N/A	1	535	—		618
Telesoft Holdings LLC+	Common Stock	N/A	N/A	N/A	6	6	—		5
Vendavo, Inc.+	LLC units	N/A	N/A	N/A	1,017	1,017	0.1		2,270
Workforce Software, LLC+	LLC units	N/A	N/A	N/A	—	973	—		883
						35,440	1.3		44,609

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)	Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Specialty Retail
2nd Ave. LLC+	LLC units	N/A	N/A	N/A	653		$	653	—	%	$	800
Batteries Plus Holding Corporation+	LP interest	N/A	N/A	N/A	10		1,287		0.1		1,425
Cycle Gear, Inc.+	LLC units	N/A	N/A	N/A	27		462		0.1		1,521
Imperial Optical Midco Inc.+	Preferred stock	N/A	N/A	N/A	—		122		—		139
Imperial Optical Midco Inc.+	LP units	N/A	N/A	N/A	—		46		—		51
Jet Equipment & Tools Ltd.+(8)(9)(12)	LLC interest	N/A	N/A	N/A	1		948		0.1		2,773
Pet Holdings ULC+(8)(12)	Common Stock	N/A	N/A	N/A	677		483		—		1,207
PPV Intermediate Holdings II, LLC+	LLC units	N/A	N/A	N/A	325		315		—		590
Sola Franchise, LLC and Sola Salon Studios, LLC+	LLC interest	N/A	N/A	N/A	6		682		—		758
Sola Franchise, LLC and Sola Salon Studios, LLC+	LLC interest	N/A	N/A	N/A	2		138		—		156
Southern Veterinary Partners, LLC+	Preferred stock	N/A	N/A	N/A	3		2,955		0.1		2,955
Southern Veterinary Partners, LLC+	LLC units	N/A	N/A	N/A	—		717		—		999
Southern Veterinary Partners, LLC+	LLC interest	N/A	N/A	N/A	148		188		0.1		1,954
							8,996		0.5		15,328
Technology Hardware, Storage & Peripherals
Agility Recovery Solutions Inc.+	LLC interest	N/A	N/A	N/A	97		604		—		554
Textiles, Apparel & Luxury Goods
Elite Sportswear, L.P.+	LLC units	N/A	N/A	N/A	—		165		—		—
Georgica Pine Clothiers, LLC+	Common Stock	N/A	N/A	N/A	20		239		—		225
Georgica Pine Clothiers, LLC+	LLC units	N/A	N/A	N/A	—		—		—		69
MakerSights, Inc. +	Preferred stock	N/A	N/A	N/A	40		218		—		218
R.G. Barry Corporation+	LLC units	N/A	N/A	N/A	—		161		—		152
							783		—		664

Total non-controlled/non-affiliate company equity investments							$	103,750	4.8	%	$	142,206

Total non-controlled/non-affiliate company investments					$	4,292,039	4,377,032		171.6	%	$	4,370,469

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets			Fair Value (4)
Non-controlled/affiliate company investments(18)
Debt investments
Beverages
Uinta Brewing Company+(7)	One stop	L + 4.00%	(a)	5.00%	08/2021	$	962	$	922	0.1		%	$	54
Uinta Brewing Company+(7)	One stop	L + 4.00%	(a)	5.00%	08/2021	570		565		0.1			402
						1,532		1,487		0.2			456
Consumer Finance
Paradigm DKD Group, LLC+(7)	Senior loan	L + 6.25%	(c)	7.50%	05/2022	3,204		2,088		0.1			2,574
Paradigm DKD Group, LLC+(5)(7)	Senior loan	L + 6.25%	(c)	7.50%	05/2022	—		(142)		—			4
						3,204		1,946		0.1			2,578
Electronic Equipment, Instruments and Components
Sloan Company, Inc., The+(7)	One stop	L + 8.50%	(c)	9.50%	04/2023	4,708		4,074		0.1			3,740
Sloan Company, Inc., The+	One stop	L + 8.50%	(c)	9.50%	04/2023	700		700		—			700
Sloan Company, Inc., The+(7)	One stop	L + 8.50%	(c)	9.50%	04/2023	312		271		—			248
						5,720		5,045		0.1			4,688
Energy, Equipment & Services
Benetech, Inc.+	One stop	L + 6.00%	(a)	7.25%	08/2023	3,832		3,832		0.1			2,300
Benetech, Inc.+	One stop	L + 6.00%	(a)	7.25%	08/2023	730		730		—			246
						4,562		4,562		0.1			2,546
Food and Staples Retailing
Rubio's Restaurants, Inc.+	Senior loan	L + 8.00%	(c)	9.25%	12/2024	12,993		12,692		0.5			12,734
Rubio's Restaurants, Inc.+(5)	Senior loan	L + 8.00%		N/A(6)	12/2024	—		(17)		—			(28)
						12,993		12,675		0.5			12,706
Healthcare Providers and Services
Elite Dental Partners LLC+	One stop	L + 5.25%	(c)	6.25%	06/2023	11,252		11,316		0.4			10,915
Elite Dental Partners LLC+	One stop	L + 5.25%		N/A(6)	06/2023	—		—		—			—
						11,252		11,316		0.4			10,915
Software
Switchfly LLC+	One stop	L + 5.00%	(c)	6.00%	10/2023	6,076		5,951		0.2			5,044
Switchfly LLC+	One stop	L + 5.00%	(c)	6.00%	10/2023	508		498		—			421
Switchfly LLC+	One stop	L + 5.00%	(c)	6.00%	10/2023	38		38		—			32
Switchfly LLC+(5)	One stop	L + 8.50%	(c)	9.50%	10/2023	2		2		—			(9)
						6,624		6,489		0.2			5,488
Total controlled affiliate debt investments						$	45,887	$	43,520	$	1.6	%	$	39,377

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)	Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Equity investments(15)(16)
Beverages
Uinta Brewing Company	LLC units	N/A	N/A	N/A	153		$	17	—	%	$	—
Consumer Finance
Paradigm DKD Group, LLC	LLC interest	N/A	N/A	N/A	354		115		—		4
Paradigm DKD Group, LLC	Preferred stock	N/A	N/A	N/A	71		—		—		—
Paradigm DKD Group, LLC	Preferred stock	N/A	N/A	N/A	2,004		—		—		—
							115		—		4
Electronic Equipment, Instruments and Components
Sloan Company, Inc., The+	LLC units	N/A	N/A	N/A	—		$	152	—		$	—
Sloan Company, Inc., The+	LLC interest	N/A	N/A	N/A	3		14		—		—
Sloan Company, Inc., The+	Preferred stock	N/A	N/A	N/A	—		41		—		—
							207		—		—

Energy, Equipment & Services
Benetech, Inc.+	LLC interest	N/A	N/A	N/A	58		—		—		—
Benetech, Inc.+	LLC interest	N/A	N/A	N/A	58		—		—		—
							—		—		—
Food and Staples Retailing
Rubio's Restaurants, Inc.+	Warrant	N/A	N/A	N/A	2,779		2,276		0.1		2,844
Rubio's Restaurants, Inc.+	Preferred stock	N/A	N/A	N/A	886		182		—		1,082
Rubio's Restaurants, Inc.+	LP units	N/A	N/A	N/A	536		110		—		654
Rubio's Restaurants, Inc.+	Common Stock	N/A	N/A	N/A	89		6		—		61
Rubio's Restaurants, Inc.+	LP units	N/A	N/A	N/A	52		3		—		35
Rubio's Restaurants, Inc.+	Common Stock	N/A	N/A	N/A	21		—		—		2
Rubio's Restaurants, Inc.+	LLC units	N/A	N/A	N/A	21		—		—		—
Rubio's Restaurants, Inc.+	Preferred stock	N/A	N/A	N/A	42		—		—		—
Rubio's Restaurants, Inc.+	Preferred stock	N/A	N/A	N/A	18		—		—		1
Rubio's Restaurants, Inc.+	Common Stock	N/A	N/A	N/A	18		—		—		—
Rubio's Restaurants, Inc.+	Common Stock	N/A	N/A	N/A	89		—		—		—
							2,577		0.1		4,679

Healthcare Providers and Services
Elite Dental Partners LLC	Warrant	N/A	N/A	N/A	—		2,902		0.1		3,276
Elite Dental Partners LLC	Warrant	N/A	N/A	N/A	—		1,250		0.1		1,507
Elite Dental Partners LLC	LLC units	N/A	N/A	N/A	—		—		—		126
							4,152		0.2		4,909
Software
Switchfly LLC+	LLC interest	N/A	N/A	N/A	3,419		2,320		0.1		2,276

Total non-controlled/affiliate equity investments							$	9,388	0.4	%	$	11,868

Total non-controlled/affiliate investments					$	45,887	$	52,908	2.0	%	$	51,245

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


	Investment Type	Spread Above Index(1)	Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Controlled affiliate company investments(19)
Debt Investments
IT Services
MMan Acquisition Co.*+(7)	One stop	N/A	10.00% PIK	08/2023	$	22,527	$	19,691	0.6	%	$	16,026
MMan Acquisition Co.+	One stop	N/A	8.00% PIK	08/2023	1,468		1,468		0.1		1,468
					23,995		21,159		0.7		17,494

Total controlled affiliate debt investments					$	23,995	$	21,159	0.7	%	$	17,494

Equity Investments (15)(16)
IT Services
MMan Acquisition Co.+	Common Stock	N/A	N/A	N/A	—		$	928	—		$	339
							928		—		339

Total controlled affiliate equity investments							$	928	—	%	$	339

Total controlled affiliate investments					$	23,995	$	22,087	0.7	%	$	17,833

Total investments					$	4,361,921	$	4,452,027	174.3	%	$	4,439,547

Money market funds (included in cash and cash equivalents and restricted cash and cash equivalents)
BlackRock Liquidity Funds T-Fund Institutional Shares (CUSIP 09248U718)			0.00%(20)				72,800		2.9	%	72,800
Morgan Stanley Institutional Liquidity Funds Treasury Portfolio (CUSIP 61747C582)			0.01%(20)				1,808		0.1		1,808
Total money market funds							$	74,608	3.0	%	$	74,608
Total Investments and Money Market Funds							$	4,526,635	177.3	%	$	4,514,155

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)


*						Denotes that all or a portion of the loan secures the notes offered in the 2018 Debt Securitization (as defined in Note 7).
#						Denotes that all or a portion of the loan secures the notes offered in the GCIC 2018 Debt Securitization (as defined in Note 7).
^						Denotes that all or a portion of the loan secures the notes offered in the 2020 Debt Securitization (as defined in Note 7).
+						Denotes that all or a portion of the investment collateralizes the JPM Credit Facility (as defined in Note 7).
~						Denotes that all or a portion of the loan collateralizes the MS Credit Facility II (as defined in Note 7).

(1)The majority of the investments bear interest at a rate that is permitted to be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) denominated in U.S. dollars or U.K. pound sterling (“GBP”), Euro Interbank Offered Rate (“EURIBOR” or “E”), Prime (“P”), or Sterling Overnight Index Average (“S”), which reset daily, monthly, quarterly, semiannually, or annually. For each, the Company has provided the spread over LIBOR, EURIBOR or Prime and the weighted average current interest rate in effect as of June 30, 2021. Certain investments are subject to a LIBOR, EURIBOR or Prime interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable. Listed below are the index rates as of June 30, 2021, which was the last business day of the period on which LIBOR or EURIBOR was determined. The actual index rate for each loan listed may not be the applicable index rate outstanding as of June 30, 2021, as the loan may have priced or repriced based on an index rate prior to June 30, 2021.

(a) Denotes that all or a portion of the loan was indexed to the 30-day LIBOR, which was 0.10% as of June 30, 2021.

(b) Denotes that all or a portion of the loan was indexed to the 60-day LIBOR, which was 0.13% as of June 30, 2021.

(d) Denotes that all or a portion of the loan was indexed to the 180-day LIBOR, which was 0.16% as of June 30, 2021.

(e) Denotes that all or a portion of the loan was indexed to the 360-day LIBOR, which was 0.25% as of June 30, 2021.

(f) Denotes that all or a portion of the loan was indexed to the Prime rate, which was 3.25% as of June 30, 2021.

(g) Denotes that all or a portion of the loan was indexed to the 90-day EURIBOR, which was -0.55% as of June 30, 2021.

(h) Denotes that all or a portion of the loan was indexed to the 30-day GBP LIBOR, which was 0.06% as of June 30, 2021.

(i) Denotes that all or a portion of the loan was indexed to the 90-day GBP LIBOR, which was 0.08% as of June 30, 2021.

(j) Denotes that all or a portion of the loan was indexed to the 180-day GBP LIBOR, which was 0.11% as of June 30, 2021.

(k) Denotes that all or a portion of the loan was indexed to the Australia Three Month Interbank Rate, which was 0.08%, as of June 30, 2021.

(l) Denotes that all or a portion of the loan was indexed to the 30-day Canadian Bankers' Acceptance Rate, which was 0.41%, as of June 30, 2021.

(m) Denotes that all or a portion of the loan was indexed to the 90-day Canadian Bankers' Acceptance Rate, which was 0.44%, as of June 30, 2021.

(n)Denotes that all or a portion of the loan was indexed to the Sterling Overnight Index Average, which was 0.05%, as of June 30, 2021.

(2)For portfolio companies with multiple interest rate contracts, the interest rate shown is a weighted average current interest rate in effect as of June 30, 2021.

(3)The total principal amount is presented for debt investments while the number of shares or units owned is presented for equity investments.

(4)The fair value of the investment was valued using significant unobservable inputs. See Note 6. Fair Value Measurements.

(5)The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par. The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

(6)The entire commitment was unfunded as of June 30, 2021. As such, no interest is being earned on this investment. The investment may be subject to an unused facility fee.

(7)Loan was on non-accrual status as of June 30, 2021, meaning that the Company has ceased recognizing interest income on the loan.

(8)The investment is treated as a non-qualifying asset under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Under the 1940 Act, the Company can not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of June 30, 2021, total non-qualifying assets at fair value represented 7.0% of the Company's total assets calculated in accordance with the 1940 Act.

(9)Investment is denominated in foreign currency and is translated into U.S. dollars as of the valuation date or the date of the transaction. See Note 2. Significant Accounting Policies and Recent Accounting Updates - Foreign Currency Transactions.

(10)The headquarters of this portfolio company is located in the United Kingdom.

(11)The headquarters of this portfolio company is located in Australia.

(12)The headquarters of this portfolio company is located in Canada.

(13)The headquarters of this portfolio company is located in Luxembourg.

(14) The headquarters of this portfolio company is located in Andorra.

(15) Equity investments are non-income producing securities unless otherwise noted.

(16) Ownership of certain equity investments occurs through a holding company or partnership.

(17) The Company holds an equity investment that entitles it to receive preferential dividends.

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

June 30, 2021

(In thousands)

(18)As defined in the 1940 Act, the Company is deemed to be an “affiliated person” of the portfolio company as the Company owns five percent or more of the portfolio company's voting securities (“non-controlled affiliate”). Transactions related to investments in non-controlled affiliates for the nine months ended June 30, 2021 were as follows:


Portfolio Company	Fair value as of September 30, 2020		Gross Additions(a)		Gross Reductions(b)		Net change in unrealized gain (loss)		Net realized gain (loss)		Fair value as of June 30, 2021		Interest, dividend and fee income
Benetech, Inc.	$	2,672	$	314	$	(525)	$	85	$	—	$	2,546	$	260
Dental Holdings Corporation	9,320		1,008		(13,220)		1,793		1,099		—		462
Elite Dental Partners LLC	15,368		8		(69)		517		—		15,824		670
Paradigm DKD Group, LLC	2,460		1,123		(1,139)		138		—		2,582		13
Rubio's Restaurants, Inc(c)	—		28,760		(16,460)		10,824		(5,739)		17,385		1,449
Sloan Company, Inc., The	4,365		470		(421)		274		—		4,688		50
Switchfly LLC	7,229		339		—		196		—		7,764		336
Uinta Brewing Company	586		244		(186)		(188)		—		456		(3)
Total Non-Controlled Affiliates	$	42,000	$	32,266	$	(32,020)	$	13,639	$	(4,640)	$	51,245	$	3,237


(a)						Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to payment-in-kind (“PIK”) interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
(b)						Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments and sales, the amortization of premiums and the exchange of one or more existing securities for one or more new securities.
(c)						During the three months ended December 31, 2020, the Company's ownership increased to over five percent of the portfolio company's voting securities.

(19)As defined in the 1940 Act, the Company is deemed to be both an “affiliated person” of and “control” this portfolio company as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement) (“controlled affiliate”). Transactions related to investments in controlled affiliates for the nine months ended June 30, 2021 were as follows:


Portfolio Company	Fair value as of September 30, 2020		Gross Additions(a)		Gross Reductions(b)		Net change in unrealized gain (loss)		Net realized gain (loss)		Fair value as of June 30, 2021		Interest, dividend and fee income
MMan Acquisition Co.	$	18,736	$	4,368	$	(4,340)	$	(931)	$	—	$	17,833	$	(14)
Total Controlled Affiliates	$	18,736	$	4,368	$	(4,340)	$	(931)	$	—	$	17,833	$	(14)


(a)						Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
(b)						Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums and the exchange of one or more existing securities for one or more new securities.

(20)The rate shown is the annualized seven-day yield as of June 30, 2021.

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Investments
Non-controlled/non-affiliate company investments
Debt investments
Aerospace and Defense
NTS Technical Systems*#~^	One stop	L + 6.00%	(c)	7.00%	06/2021	$	25,330	$	25,312	1.0	%	$	25,330
NTS Technical Systems~^	One stop	L + 6.00%	(c)	7.00%	06/2021	4,150		4,147		0.2		4,150
NTS Technical Systems(5)	One stop	L + 6.00%		N/A(6)	06/2021	—		(17)		—		—
Tronair Parent, Inc.+	Senior loan	L + 4.75%	(c)	5.75%	09/2023	718		711		—		638
Tronair Parent, Inc.	Senior loan	L + 4.50%	(c)(f)	4.73%	09/2021	160		159		—		152
Whitcraft LLC*#+~	One stop	L + 6.00%	(c)	7.00%	04/2023	63,896		64,289		2.5		58,785
Whitcraft LLC	One stop	L + 6.00%	(c)	7.00%	04/2023	120		118		—		96
						94,374		94,719		3.7		89,151
Airlines
Aurora Lux Finco S.A.R.L.!(8)(13)	One stop	L + 6.00%	(c)	7.00%	12/2026	995		973		—		896

Auto Components
Polk Acquisition Corp.*#	Senior loan	L + 6.50%	(a)	3.50% cash/4.00% PIK	12/2023	18,042		17,859		0.7		16,599
Polk Acquisition Corp.	Senior loan	L + 6.50%	(a)	3.50% cash/4.00% PIK	12/2023	106		104		—		98
Polk Acquisition Corp.	Senior loan	L + 6.50%	(a)	3.50% cash/4.00% PIK	12/2023	22		21		—		10
Power Stop, LLC+~	Senior loan	L + 4.50%	(a)	4.65%	10/2025	2,842		2,896		0.1		2,785
						21,012		20,880		0.8		19,492
Automobiles
Grease Monkey International, LLC*#+	Senior loan	L + 5.00%	(c)	6.00%	11/2022	8,672		8,733		0.4		8,672
Grease Monkey International, LLC!~	Senior loan	L + 5.00%	(c)	6.00%	11/2022	2,370		2,437		0.1		2,370
Grease Monkey International, LLC#~	Senior loan	L + 5.00%	(c)	6.00%	11/2022	1,203		1,238		0.1		1,203
Grease Monkey International, LLC+~	Senior loan	L + 5.00%	(c)	6.00%	11/2022	1,089		1,119		—		1,089
Grease Monkey International, LLC	Senior loan	L + 5.00%	(c)	6.00%	11/2022	995		997		—		995
Grease Monkey International, LLC	Senior loan	L + 5.00%		N/A(6)	11/2022	—		1		—		—
Grease Monkey International, LLC	Senior loan	L + 5.00%		N/A(6)	11/2022	—		—		—		—
JHCC Holdings LLC	One stop	L + 5.50%	(c)	6.50%	09/2025	15,630		15,373		0.7		15,630
JHCC Holdings LLC	One stop	L + 5.50%	(c)	6.50%	09/2025	79		76		—		79
JHCC Holdings LLC	One stop	P + 4.50%	(c)(f)	7.55%	09/2025	31		30		—		31
Quick Quack Car Wash Holdings, LLC*#	One stop	L + 6.50%	(d)	7.50%	04/2023	13,084		13,176		0.5		13,084
Quick Quack Car Wash Holdings, LLC#	One stop	L + 6.50%	(c)(d)	7.50%	04/2023	2,360		2,343		0.1		2,360
Quick Quack Car Wash Holdings, LLC*+	One stop	L + 6.50%	(d)	7.50%	04/2023	2,062		2,124		0.1		2,062
Quick Quack Car Wash Holdings, LLC*+	One stop	L + 6.50%	(d)	7.50%	04/2023	1,378		1,420		0.1		1,378
Quick Quack Car Wash Holdings, LLC*	One stop	L + 6.50%	(d)	7.50%	04/2023	1,122		1,176		—		1,122
Quick Quack Car Wash Holdings, LLC	One stop	L + 6.50%		N/A(6)	04/2023	—		1		—		—
						50,075		50,244		2.1		50,075

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Beverages
Abita Brewing Co., L.L.C.+(7)	One stop	L + 8.00%	(c)	9.00%	04/2021	$	9,983	$	9,992	0.4	%	$	8,485
Abita Brewing Co., L.L.C.(7)	One stop	L + 8.00%	(c)	9.00%	04/2021	40		40		—		34
Fintech Midco, LLC*#!	One stop	L + 5.00%	(a)	6.00%	08/2024	24,411		24,756		1.0		23,679
Fintech Midco, LLC#	One stop	L + 5.00%	(a)	6.00%	08/2024	1,131		1,168		—		1,096
Fintech Midco, LLC(5)	One stop	L + 5.00%		N/A(6)	08/2024	—		(1)		—		(6)
						35,565		35,955		1.4		33,288
Biotechnology
BIO18 Borrower, LLC!	One stop	L + 5.25%	(c)	6.25%	11/2024	11,075		11,111		0.4		11,075
BIO18 Borrower, LLC*#	One stop	L + 5.25%	(c)	6.25%	11/2024	3,963		3,928		0.2		3,963
BIO18 Borrower, LLC	One stop	L + 5.25%	(c)	6.25%	11/2024	210		210		—		210
BIO18 Borrower, LLC(5)	One stop	L + 5.25%		N/A(6)	11/2024	—		(1)		—		—
						15,248		15,248		0.6		15,248
Building Products
Brooks Equipment Company, LLC*#^	One stop	L + 5.00%	(c)	6.00%	05/2021	23,722		23,640		1.0		23,722
Brooks Equipment Company, LLC(5)	One stop	L + 5.00%		N/A(6)	05/2021	—		(9)		—		—
Jensen Hughes, Inc.+	Senior loan	L + 4.50%	(c)(f)	5.50%	03/2024	4,191		4,191		0.2		4,066
Jensen Hughes, Inc.	Senior loan	L + 4.50%	(c)(f)	5.50%	03/2024	1,065		1,098		—		1,021
Jensen Hughes, Inc.+	Senior loan	L + 4.50%	(c)(f)	5.50%	03/2024	913		927		0.1		886
Jensen Hughes, Inc.	Senior loan	L + 4.50%	(c)(f)	5.50%	03/2024	439		453		—		426
Jensen Hughes, Inc.+	Senior loan	L + 4.50%	(c)(f)	5.50%	03/2024	279		283		—		271
Jensen Hughes, Inc.	Senior loan	L + 4.50%	(c)(f)	5.50%	03/2024	218		218		—		212
Jensen Hughes, Inc.+	Senior loan	L + 4.50%	(c)(f)	5.50%	03/2024	117		117		—		113
						30,944		30,918		1.3		30,717
Chemicals
Inhance Technologies Holdings LLC#	One stop	L + 6.00%	(c)	7.00%	07/2024	12,703		12,822		0.5		12,005
Inhance Technologies Holdings LLC	One stop	L + 6.00%	(c)	7.00%	07/2024	1,929		1,917		0.1		1,824
Inhance Technologies Holdings LLC	One stop	L + 6.00%	(c)	7.00%	07/2024	80		80		—		68
						14,712		14,819		0.6		13,897
Commercial Services & Supplies
Bazaarvoice, Inc.*#+~^	One stop	L + 5.75%	(a)(c)	6.75%	02/2024	48,127		48,873		2.0		48,127
Bazaarvoice, Inc.	One stop	L + 5.75%	(c)	6.75%	02/2024	300		297		—		300
EGD Security Systems, LLC*#^	One stop	L + 5.65%	(c)	6.65%	06/2023	30,092		30,453		1.3		30,092
EGD Security Systems, LLC*	One stop	L + 5.65%	(c)	6.65%	06/2023	1,258		1,257		0.1		1,258
EGD Security Systems, LLC#	One stop	L + 5.65%	(c)	6.65%	06/2023	644		663		—		644
EGD Security Systems, LLC#	One stop	L + 5.65%	(c)	6.65%	06/2023	575		571		—		575
EGD Security Systems, LLC	One stop	L + 5.65%	(c)	6.65%	06/2023	70		69		—		70
EGD Security Systems, LLC(5)	One stop	L + 5.65%		N/A(6)	06/2023	—		(38)		—		—
Hydraulic Authority III Limited~(8)(9)(10)	One stop	L + 6.00%	(h)(i)	7.00%	11/2025	12,277		12,484		0.5		12,344
Hydraulic Authority III Limited(8)(9)(10)	One stop	N/A		11.00% PIK	11/2028	199		203		—		204
Hydraulic Authority III Limited(8)(9)(10)	One stop	L + 6.00%	(d)	7.00%	11/2025	33		32		—		36

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Commercial Services & Supplies - (continued)
MSHC, Inc.+	Senior loan	L + 4.25%	(c)(f)	5.25%	12/2024	$	343	$	340	—	%	$	343
MSHC, Inc.	Senior loan	L + 4.25%	(a)(f)	5.25%	12/2024	9		9		—		9
PT Intermediate Holdings III, LLC+~^	One stop	L + 5.50%	(c)	6.50%	10/2025	29,776		29,385		1.2		27,988
WRE Holding Corp.*#	Senior loan	L + 5.25%	(b)(c)	6.25%	01/2023	2,276		2,312		0.1		2,276
WRE Holding Corp.^	Senior loan	L + 5.25%	(b)(c)	6.25%	01/2023	940		967		0.1		940
WRE Holding Corp.	Senior loan	L + 5.25%	(c)	6.25%	01/2023	688		687		—		688
WRE Holding Corp.	Senior loan	L + 5.25%	(c)	6.25%	01/2023	408		408		—		408
WRE Holding Corp.	Senior loan	L + 5.25%	(c)	6.25%	01/2023	23		23		—		23
WRE Holding Corp.	Senior loan	L + 5.25%	(c)	6.25%	01/2023	14		13		—		14
WRE Holding Corp.	Senior loan	L + 5.25%		N/A(6)	01/2023	—		9		—		—
						128,052		129,017		5.3		126,339

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Construction & Engineering
Reladyne, Inc.*#^	Senior loan	L + 5.00%	(c)	6.09%	07/2022	$	32,863	$	33,081	1.3	%	$	32,206
Reladyne, Inc.~	Senior loan	L + 5.00%	(c)	6.09%	07/2022	3,482		3,541		0.1		3,412
Reladyne, Inc.	Senior loan	L + 5.00%	(c)	6.06%	07/2022	2,754		2,800		0.1		2,699
Reladyne, Inc.#	Senior loan	L + 5.00%	(c)	6.09%	07/2022	1,885		1,916		0.1		1,847
Reladyne, Inc.#~	Senior loan	L + 5.00%	(c)	6.09%	07/2022	1,624		1,652		0.1		1,592
Reladyne, Inc.#	Senior loan	L + 5.00%	(c)	6.09%	07/2022	1,545		1,587		0.1		1,514
Reladyne, Inc.#~	Senior loan	L + 5.00%	(c)	6.09%	07/2022	742		753		—		726
						44,895		45,330		1.8		43,996
Containers & Packaging
AmerCareRoyal LLC+	Senior loan	L + 5.00%	(a)	6.00%	11/2025	822		815		0.1		806
AmerCareRoyal LLC+(8)	Senior loan	L + 5.00%	(a)	6.00%	11/2025	152		151		—		149
Fortis Solutions Group LLC+	Senior loan	L + 5.00%	(a)	6.00%	12/2023	1,586		1,573		0.1		1,586
Fortis Solutions Group LLC+	Senior loan	L + 5.00%	(a)	6.00%	12/2023	632		626		—		632
Fortis Solutions Group LLC+	Senior loan	L + 5.00%	(a)	6.00%	12/2023	607		602		—		607
Fortis Solutions Group LLC	Senior loan	L + 5.00%		N/A(6)	12/2023	—		—		—		—
Plano Molding Company, LLC+	One stop	L + 9.00%	(c)	8.50% cash/1.50% PIK	05/2022	14,634		14,585		0.5		11,707
Plano Molding Company, LLC	One stop	L + 9.00%	(c)	8.50% cash/1.50% PIK	05/2022	1,182		1,171		—		1,182
						19,615		19,523		0.7		16,669
Distributors
PetroChoice Holdings, Inc.#^	Senior loan	L + 5.00%	(c)	6.00%	08/2022	3,276		3,282		0.1		3,046

Diversified Consumer Services
EWC Growth Partners LLC	One stop	L + 5.50%	(c)	6.50%	03/2026	914		897		0.1		795
EWC Growth Partners LLC	One stop	L + 5.50%	(c)	6.50%	03/2026	30		29		—		26
EWC Growth Partners LLC	One stop	L + 5.50%	(c)	6.50%	03/2026	18		18		—		15
Excelligence Learning Corporation#	One stop	L + 7.00%	(c)	8.00%	04/2023	10,347		10,088		0.3		7,760
Learn-it Systems, LLC!	Senior loan	L + 5.00%	(c)	5.00% cash/0.50% PIK	03/2025	2,545		2,594		0.1		2,494
Learn-it Systems, LLC	Senior loan	L + 5.00%	(c)	5.00% cash/0.50% PIK	03/2025	345		344		—		338

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Diversified Consumer Services - (continued)
Learn-it Systems, LLC	Senior loan	L + 5.00%	(c)	N/A(6)	03/2025	$	—	$	—	—	%	$	—
Litera Bidco LLC+^	One stop	L + 5.25%	(a)	6.25%	05/2026	3,749		3,771		0.2		3,749
Litera Bidco LLC	One stop	L + 5.25%	(a)	6.25%	05/2026	702		728		—		702
Litera Bidco LLC	One stop	L + 5.25%	(a)	6.25%	05/2026	702		728		—		702
Litera Bidco LLC	One stop	L + 5.25%	(a)	6.25%	05/2025	16		15		—		16
PADI Holdco, Inc.*#	One stop	L + 5.75%	(c)	6.75%	04/2024	21,763		21,958		0.8		18,498
PADI Holdco, Inc.+~(8)(9)	One stop	E + 5.75%	(g)	5.75%	04/2024	20,675		20,964		0.7		17,608
PADI Holdco, Inc.~	One stop	L + 5.75%	(c)	6.75%	04/2024	801		795		—		681
PADI Holdco, Inc.	One stop	L + 5.75%	(c)	6.75%	04/2023	298		298		—		254
PADI Holdco, Inc.	One stop	L + 5.75%	(c)	6.75%	04/2024	166		164		—		141
						63,071		63,391		2.2		53,779
Diversified Financial Services
Institutional Shareholder Services*!	Senior loan	L + 4.50%	(c)	4.72%	03/2026	18,775		19,161		0.8		18,775
Institutional Shareholder Services	Senior loan	L + 4.50%	(c)	4.72%	03/2024	150		147		—		150
Sovos Compliance*+^	One stop	L + 4.75%	(a)	5.75%	04/2024	19,614		20,156		0.8		19,221
Sovos Compliance!	Second lien	N/A		12.00% PIK	04/2025	8,947		9,187		0.4		8,947
Sovos Compliance	One stop	L + 4.75%	(a)	5.75%	04/2024	4,322		4,236		0.2		4,235
Sovos Compliance*#	One stop	L + 4.75%	(a)	5.75%	04/2024	1,903		1,956		0.1		1,864
Sovos Compliance	Second lien	N/A		12.00% PIK	04/2025	1,222		1,261		—		1,222
Sovos Compliance*#	One stop	L + 4.75%	(a)	5.75%	04/2024	768		789		—		752
Sovos Compliance	One stop	L + 4.75%	(a)	5.75%	04/2024	85		83		—		83
Sovos Compliance(5)	One stop	L + 4.75%		N/A(6)	04/2024	—		(1)		—		(4)
Sovos Compliance(5)	One stop	L + 4.75%		N/A(6)	04/2024	—		(22)		—		(22)
						55,786		56,953		2.3		55,223

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Electric Utilities
Arcos, LLC#^	One stop	L + 5.00%	(c)	6.00%	02/2021	$	13,228	$	13,311	0.6	%	$	13,228
Arcos, LLC	One stop	L + 5.00%		N/A(6)	02/2021	—		—		—		—
						13,228		13,311		0.6		13,228
Electronic Equipment, Instruments & Components
CST Buyer Company+~	One stop	L + 5.25%	(a)	6.25%	10/2025	10,189		10,106		0.4		10,189
CST Buyer Company	One stop	L + 5.25%		N/A(6)	10/2025	—		—		—		—
ES Acquisition LLC	Senior loan	L + 5.00%	(c)	6.00%	11/2025	662		650		—		660
ES Acquisition, LLC	Senior loan	L + 5.50%	(c)	6.50%	11/2025	89		87		—		91
ES Acquisition, LLC	Senior loan	L + 5.00%	(d)	6.22%	11/2025	47		46		—		47
ES Acquisition LLC	Senior loan	L + 5.00%	(c)	6.00%	11/2025	45		44		—		45
ES Acquisition LLC	Second lien	L + 5.00%	(c)	6.00%	11/2025	36		36		—		36
ES Acquisition LLC(5)	Senior loan	L + 5.00%		N/A(6)	11/2025	—		(1)		—		—
Inventus Power, Inc.*+	One stop	L + 5.50%	(a)	6.50%	04/2021	14,352		13,988		0.6		14,352
Inventus Power, Inc.(5)	One stop	L + 5.50%		N/A(6)	04/2021	—		(16)		—		—
Pasternack Enterprises, Inc. and Fairview Microwave, Inc+~	Senior loan	L + 4.00%	(a)	4.15%	07/2025	23,638		23,862		1.0		23,165
Pasternack Enterprises, Inc. and Fairview Microwave, Inc(5)	Senior loan	L + 4.00%		N/A(6)	07/2023	—		—		—		(2)
Watchfire Enterprises, Inc.	Second lien	L + 8.00%	(a)	9.00%	10/2021	9,435		9,402		0.4		9,435
						58,493		58,204		2.4		58,018

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Food & Staples Retailing
Cafe Rio Holding, Inc.#	One stop	L + 5.50%	(c)	6.50%	09/2023	$	18,610	$	18,806	0.8	%	$	18,237
Cafe Rio Holding, Inc.	One stop	L + 5.50%	(c)	6.50%	09/2023	2,420		2,419		0.1		2,354
Cafe Rio Holding, Inc.#	One stop	L + 5.50%	(c)	6.50%	09/2023	2,248		2,320		0.1		2,203
Cafe Rio Holding, Inc.*#	One stop	L + 5.50%	(c)	6.50%	09/2023	1,427		1,472		0.1		1,399
Cafe Rio Holding, Inc.#	One stop	L + 5.50%	(c)	6.50%	09/2023	1,260		1,300		0.1		1,235
Cafe Rio Holding, Inc.	One stop	L + 5.50%	(c)	6.50%	09/2023	181		181		—		178
Cafe Rio Holding, Inc.(5)	One stop	L + 5.50%		N/A(6)	09/2023	—		—		—		(6)
Captain D's, LLC#	Senior loan	L + 4.50%	(c)	5.50%	12/2023	13,962		14,006		0.6		13,962
Captain D's, LLC	Senior loan	L + 4.50%	(c)	5.50%	12/2023	120		121		—		120
Feeders Supply Company, LLC#	One stop	L + 5.75%	(a)	6.75%	04/2021	8,564		8,619		0.4		8,564
Feeders Supply Company, LLC	Subordinated debt	N/A		12.50% cash/7.00% PIK	04/2021	153		154		—		153
Feeders Supply Company, LLC	One stop	L + 5.75%		N/A(6)	04/2021	—		—		—		—
FWR Holding Corporation#	One stop	L + 7.00%	(c)	6.50% cash/1.50% PIK	08/2023	10,385		10,368		0.4		9,867
FWR Holding Corporation#	One stop	L + 7.00%	(c)	6.50% cash/1.50% PIK	08/2023	1,816		1,874		0.1		1,726
FWR Holding Corporation#	One stop	L + 7.00%	(c)	6.50% cash/1.50% PIK	08/2023	1,148		1,185		0.1		1,091
FWR Holding Corporation#	One stop	L + 7.00%	(c)	6.50% cash/1.50% PIK	08/2023	364		373		—		346
FWR Holding Corporation	One stop	L + 7.00%	(c)	6.50% cash/1.50% PIK	08/2023	274		273		—		260
FWR Holding Corporation#	One stop	L + 7.00%	(c)	6.50% cash/1.50% PIK	08/2023	272		279		—		259
FWR Holding Corporation	One stop	L + 7.00%	(c)(d)	6.50% cash/1.50% PIK	08/2023	131		130		—		125
FWR Holding Corporation(5)	One stop	L + 5.50%		N/A(6)	08/2023	—		—		—		(6)
FWR Holding Corporation	One stop	L + 5.50%		N/A(6)	08/2023	—		—		—		—
Mendocino Farms, LLC	One stop	L + 8.50%	(a)	2.00% cash/7.50% PIK	06/2023	820		843		—		820
Mendocino Farms, LLC	One stop	L + 8.50%	(a)	2.00% cash/7.50% PIK	06/2023	645		663		—		645
Mendocino Farms, LLC	One stop	L + 8.50%	(a)	2.00% cash/7.50% PIK	06/2023	633		630		—		633
Mendocino Farms, LLC	One stop	L + 8.50%	(a)	2.00% cash/7.50% PIK	06/2023	311		310		—		311
Mendocino Farms, LLC	One stop	L + 8.50%	(a)	2.00% cash/7.50% PIK	06/2023	311		309		—		311
Mendocino Farms, LLC	One stop	L + 8.50%	(a)	2.00% cash/7.50% PIK	06/2023	153		153		—		153
Mendocino Farms, LLC	One stop	L + 8.50%	(a)	2.00% cash/7.50% PIK	06/2023	93		93		—		93
Mendocino Farms, LLC(5)	One stop	L + 8.50%		N/A(6)	06/2023	—		(2)		—		—
NBC Intermediate, LLC	Senior loan	L + 4.25%	(c)	5.25%	09/2023	4,589		4,579		0.2		4,589
NBC Intermediate, LLC*#	Senior loan	L + 4.25%	(c)	5.25%	09/2023	2,309		2,337		0.1		2,309
NBC Intermediate, LLC#	Senior loan	L + 4.25%	(a)(c)	5.25%	09/2023	1,963		2,019		0.1		1,963
NBC Intermediate, LLC#	Senior loan	L + 4.25%	(a)	5.25%	09/2023	667		662		—		667
NBC Intermediate, LLC	Senior loan	L + 4.25%		N/A(6)	09/2023	—		—		—		—
Rubio's Restaurants, Inc.(7)	Senior loan	L + 11.50%	(c)	8.75% cash/4.00% PIK	04/2021	17,898		17,678		0.4		10,004
Rubio's Restaurants, Inc.(5)(7)	Senior loan	L + 11.50%	(a)(c)	8.75% cash/4.00% PIK	04/2021	71		68		—		(5)
Ruby Slipper Cafe LLC, The*	One stop	L + 8.50%	(c)	8.50% cash/1.00% PIK	01/2023	2,046		2,039		0.1		1,801
Ruby Slipper Cafe LLC, The	One stop	L + 8.50%	(c)	8.50% cash/1.00% PIK	01/2023	414		427		—		365
Ruby Slipper Cafe LLC, The	One stop	L + 8.50%	(c)	8.50% cash/1.00% PIK	01/2023	30		30		—		27
Wetzel's Pretzels, LLC*#	One stop	L + 7.25%	(c)	7.75% cash/0.50% PIK	09/2021	16,955		17,094		0.7		16,107
Wetzel's Pretzels, LLC	One stop	L + 7.25%	(c)	7.75% cash/0.50% PIK	09/2021	100		101		—		96
Wood Fired Holding Corp.*#	One stop	L + 7.75%	(c)	6.75% cash/2.00% PIK	12/2023	14,103		14,310		0.5		12,970
Wood Fired Holding Corp.	One stop	L + 7.75%	(c)	6.75% cash/2.00% PIK	12/2023	698		698		—		642
Wood Fired Holding Corp.	One stop	L + 7.75%	(c)	6.75% cash/2.00% PIK	12/2023	200		199		—		184
						128,344		129,120		4.9		116,752

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Food Products
Flavor Producers, LLC#~	Senior loan	L + 5.75%	(c)	5.75% cash/1.00% PIK	12/2023	$	5,006	$	4,898	0.2	%	$	4,605
Flavor Producers, LLC(5)	Senior loan	L + 5.75%	(c)	5.75% cash/1.00% PIK	12/2022	4		(1)		—		—
Global ID Corporation*#+^	One stop	L + 6.50%	(c)	6.72%	11/2025	19,197		18,995		0.8		18,910
Global ID Corporation(5)	One stop	L + 6.50%		N/A(6)	11/2025	—		(2)		—		(1)
Global ID Corporation(5)	One stop	L + 6.50%		N/A(6)	11/2025	—		(4)		—		(5)
Mid-America Pet Food, L.L.C.*#^	One stop	L + 5.50%	(b)	6.50%	12/2021	22,120		22,385		0.9		22,120
Mid-America Pet Food, L.L.C.	One stop	L + 5.50%		N/A(6)	12/2021	—		—		—		—
Purfoods, LLC	One stop	N/A		7.00% PIK	05/2026	76		80		—		76
Teasdale Quality Foods, Inc.	Senior loan	L + 5.25%	(a)	6.25%	04/2021	3,798		3,769		0.2		3,722
Teasdale Quality Foods, Inc.	Senior loan	L + 5.25%	(a)	6.25%	04/2021	3,071		3,048		0.1		3,010
Teasdale Quality Foods, Inc.	Senior loan	L + 5.25%	(a)	6.25%	04/2021	494		491		—		485
Teasdale Quality Foods, Inc.	Senior loan	L + 5.25%	(a)	6.25%	04/2021	370		366		—		362
Teasdale Quality Foods, Inc.+	Senior loan	L + 5.25%	(a)	6.25%	04/2021	251		251		—		246
Teasdale Quality Foods, Inc.	Senior loan	L + 5.25%	(a)	6.25%	04/2021	184		182		—		180
						54,571		54,458		2.2		53,710

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Health Care Technology
Caliper Software, Inc.#!~^	One stop	L + 5.50%	(c)	5.72%	11/2025	$	27,934	$	28,374	1.1	%	$	26,785
Caliper Software, Inc.	One stop	L + 6.00%	(c)	6.23%	11/2025	1,503		1,473		0.1		1,474
Caliper Software, Inc.(5)	One stop	L + 5.50%		N/A(6)	11/2023	—		1		—		(10)
Connexin Software, Inc.!~	One stop	L + 8.50%	(a)	9.50%	02/2024	7,550		7,617		0.3		7,550
Connexin Software, Inc.	One stop	L + 8.50%		N/A(6)	02/2024	—		—		—		—
HealthcareSource HR, Inc.*#	One stop	L + 6.25%	(c)	7.25%	05/2023	33,662		33,692		1.4		33,662
HealthcareSource HR, Inc.(5)	One stop	L + 6.25%		N/A(6)	05/2023	—		(1)		—		—
HealthEdge Software, Inc.	One stop	L + 6.25%	(a)	7.25%	04/2026	2,000		1,959		0.1		2,000
HealthEdge Software, Inc.	One stop	L + 6.25%	(a)	7.25%	04/2026	151		148		—		151
HealthEdge Software, Inc.(5)	One stop	L + 6.25%		N/A(6)	04/2026	—		(1)		—		—
HSI Halo Acquisition, Inc.+~	One stop	L + 5.75%	(c)	6.75%	08/2026	6,330		6,289		0.3		6,266
HSI Halo Acquisition, Inc.	One stop	L + 5.75%	(c)	6.75%	08/2026	648		642		—		641
HSI Halo Acquisition, Inc.	One stop	P + 4.75%	(f)	8.00%	09/2025	35		34		—		35
Imprivata, Inc.*#^	Senior loan	L + 4.00%	(c)	5.00%	10/2023	9,163		9,345		0.4		9,163
Imprivata, Inc.(5)	Senior loan	L + 4.00%		N/A(6)	10/2023	—		(1)		—		—
Kareo, Inc.	One stop	L + 9.00%	(a)	10.00%	06/2022	10,273		10,387		0.4		10,360
Kareo, Inc.!	One stop	L + 9.00%	(a)	10.00%	06/2022	941		955		—		949
Kareo, Inc.	One stop	L + 9.00%	(a)	10.00%	06/2022	753		765		—		759
Kareo, Inc.	One stop	P + 8.00%	(f)	11.25%	06/2022	80		80		—		80
Netsmart Technologies, Inc.(5)	Senior loan	L + 4.75%		N/A(6)	04/2021	—		(1)		—		(2)
Nextech Holdings, LLC^	One stop	L + 5.50%	(c)	5.76%	06/2025	4,012		4,078		0.2		3,851
Nextech Holdings, LLC	One stop	L + 5.50%	(c)	5.76%	06/2025	1,957		1,941		0.1		1,878
Nextech Holdings, LLC	One stop	L + 5.50%	(c)	5.76%	06/2025	500		497		—		476
Nextech Holdings, LLC(5)	One stop	L + 5.50%		N/A(6)	06/2025	—		(3)		—		(16)
Qgenda Intermediate Holdings, LLC^	One stop	L + 4.75%	(c)	5.75%	06/2025	15,277		15,296		0.6		15,277
Qgenda Intermediate Holdings, LLC~	One stop	L + 4.75%	(c)	5.75%	06/2025	993		984		—		993
Qgenda Intermediate Holdings, LLC(5)	One stop	L + 4.75%		N/A(6)	06/2025	—		(2)		—		—
Transaction Data Systems, Inc.*#+!~^	One stop	L + 5.25%	(c)	6.25%	06/2021	83,477		84,279		3.5		82,644
Transaction Data Systems, Inc.	One stop	L + 5.25%	(c)	6.25%	06/2021	300		301		—		296
Verisys Corporation*#	One stop	L + 8.25%	(c)	8.75% cash/0.50% PIK	01/2023	8,494		8,599		0.4		8,324
Verisys Corporation	One stop	L + 8.25%	(c)	8.75% cash/0.50% PIK	01/2023	40		40		—		40
						216,073		217,767		8.9		213,626

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Healthcare Equipment & Supplies
Aspen Medical Products, LLC+~	One stop	L + 5.25%	(c)	6.45%	06/2025	$	4,532	$	4,600	0.2	%	$	4,487
Aspen Medical Products, LLC	One stop	L + 5.25%		N/A(6)	06/2025	—		—		—		—
Belmont Instrument, LLC+^	Senior loan	L + 4.75%	(c)	4.97%	12/2023	5,257		5,212		0.2		5,257
Blades Buyer, Inc.~^	Senior loan	L + 4.50%	(c)	5.50%	08/2025	3,820		3,838		0.2		3,820
Blades Buyer, Inc.	Senior loan	L + 4.50%	(d)	5.50%	08/2025	976		970		—		976
Blades Buyer, Inc.	Senior loan	L + 4.50%		N/A(6)	08/2025	—		—		—		—
Blue River Pet Care, LLC#+	One stop	L + 5.00%	(a)	5.15%	07/2026	27,690		27,744		1.2		27,690
Blue River Pet Care, LLC	One stop	L + 5.00%	(a)	5.15%	07/2026	2,756		2,666		0.1		2,756
Blue River Pet Care, LLC(5)	One stop	L + 5.00%		N/A(6)	08/2025	—		(4)		—		—
CMI Parent Inc.#+^	Senior loan	L + 4.25%	(c)	5.25%	08/2025	6,634		6,760		0.3		6,434
CMI Parent Inc.(5)	Senior loan	L + 4.25%		N/A(6)	08/2025	—		(2)		—		(10)
Flexan, LLC+^	One stop	L + 5.25%	(c)	6.25%	02/2022	8,450		8,401		0.4		8,450
Flexan, LLC*#	One stop	L + 5.25%	(c)	6.25%	02/2022	3,273		3,254		0.1		3,273
Flexan, LLC+	One stop	L + 5.25%	(c)	6.25%	02/2022	2,347		2,334		0.1		2,347
Flexan, LLC#	One stop	L + 5.25%	(c)	6.25%	02/2022	1,540		1,531		0.1		1,540
Flexan, LLC(5)	One stop	L + 5.25%		N/A(6)	02/2022	—		(6)		—		—
G & H Wire Company, Inc.#	One stop	L + 5.75%	(a)	6.75%	09/2023	11,149		11,149		0.4		10,481
G & H Wire Company, Inc.	One stop	L + 5.75%	(a)	6.75%	09/2022	140		140		—		132
Joerns Healthcare, LLC*	One stop	L + 6.00%	(c)	7.00%	08/2024	1,873		1,827		0.1		1,833
Joerns Healthcare, LLC*	One stop	L + 6.00%	(c)	7.00%	08/2024	1,800		1,771		0.1		1,764
Katena Holdings, Inc.#	One stop	L + 6.50%	(c)	7.50%	06/2021	12,728		12,797		0.5		12,474
Katena Holdings, Inc.#	One stop	L + 6.50%	(c)	7.50%	06/2021	1,244		1,250		0.1		1,218
Katena Holdings, Inc.+	One stop	L + 6.50%	(c)	7.50%	06/2021	930		925		—		911
Katena Holdings, Inc.#	One stop	L + 6.50%	(c)	7.50%	06/2021	851		855		—		834
Katena Holdings, Inc.	One stop	L + 6.50%	(c)	7.50%	06/2021	200		201		—		196
Lombart Brothers, Inc.*#~	One stop	L + 6.25%	(c)	7.25%	04/2023	28,950		29,267		1.1		27,503
Lombart Brothers, Inc.#(8)	One stop	L + 6.25%	(c)	7.25%	04/2023	3,117		3,153		0.1		2,961
Lombart Brothers, Inc.	One stop	L + 6.25%	(a)	7.25%	04/2023	280		280		—		266
Lombart Brothers, Inc.(8)	One stop	L + 6.25%	(a)	7.25%	04/2023	50		49		—		46
ONsite Mammography, LLC~	One stop	L + 7.00%	(c)	8.00%	11/2023	7,650		7,687		0.3		7,496
ONsite Mammography, LLC	One stop	L + 7.00%	(c)	8.00%	11/2023	100		102		—		98
ONsite Mammography, LLC	One stop	L + 7.00%	(c)	8.00%	11/2023	29		28		—		28
Orthotics Holdings, Inc.*#	One stop	L + 6.00%	(e)	7.00%	06/2021	7,760		7,760		0.3		7,604
Orthotics Holdings, Inc.*#	One stop	L + 16.00%	(c)	7.00% cash/10.00% PIK	06/2021	3,894		3,894		0.2		3,621
Orthotics Holdings, Inc.*#(8)	One stop	L + 6.00%	(c)	7.00%	06/2021	1,272		1,272		0.1		1,246
Orthotics Holdings, Inc.*#(8)	One stop	L + 16.00%	(c)	7.00% cash/10.00% PIK	06/2021	638		639		—		593
Orthotics Holdings, Inc.	One stop	L + 6.00%		N/A(6)	06/2021	—		—		—		—
SLMP, LLC#^	One stop	L + 6.00%	(c)	7.00%	05/2023	11,764		11,841		0.5		11,764
SLMP, LLC#^	One stop	L + 6.00%	(c)	7.00%	05/2023	5,664		5,844		0.2		5,664
SLMP, LLC	One stop	L + 6.00%	(c)	7.00%	05/2023	1,473		1,473		0.1		1,473
SLMP, LLC	Subordinated debt	N/A		7.50% PIK	05/2027	237		242		—		237
SLMP, LLC(5)	One stop	L + 6.00%		N/A(6)	05/2023	—		(1)		—		—
						171,068		171,743		7.0		167,463

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Healthcare Providers & Services
Active Day, Inc.#	One stop	L + 6.50%	(c)	7.50%	12/2021	$	24,567	$	24,757	0.9	%	$	20,883
Active Day, Inc.#	One stop	L + 6.50%	(c)	7.50%	12/2021	1,896		1,912		0.1		1,611
Active Day, Inc.*#	One stop	L + 6.50%	(c)	7.50%	12/2021	1,222		1,233		0.1		1,038
Active Day, Inc.	One stop	L + 6.50%	(c)	7.50%	12/2021	973		995		—		827
Active Day, Inc.	One stop	L + 6.50%	(c)	7.50%	12/2021	859		854		—		730
Active Day, Inc.*#	One stop	L + 6.50%	(c)	7.50%	12/2021	843		851		—		717
Active Day, Inc.	One stop	L + 6.50%	(c)	7.50%	12/2021	102		102		—		86
Active Day, Inc.	One stop	L + 6.50%	(c)	N/A(6)	12/2021	—		—		—		—
Acuity Eyecare Holdings, LLC	One stop	L + 8.25%	(c)	7.25% cash/2.00% PIK	03/2024	7,148		7,178		0.3		7,112
Acuity Eyecare Holdings, LLC#	One stop	L + 8.25%	(c)	7.25% cash/2.00% PIK	03/2024	6,021		6,087		0.3		5,991
Acuity Eyecare Holdings, LLC~	One stop	L + 8.25%	(c)	7.25% cash/2.00% PIK	03/2024	5,616		5,722		0.2		5,588
Acuity Eyecare Holdings, LLC~	One stop	L + 8.25%	(c)	7.25% cash/2.00% PIK	03/2024	3,260		3,362		0.1		3,243
Acuity Eyecare Holdings, LLC	One stop	L + 8.25%	(c)	7.25% cash/2.00% PIK	03/2024	793		814		—		789
Acuity Eyecare Holdings, LLC	One stop	L + 8.25%	(c)	7.25% cash/2.00% PIK	03/2024	258		256		—		257
Acuity Eyecare Holdings, LLC	One stop	L + 8.25%	(c)	7.25% cash/2.00% PIK	03/2024	150		149		—		150
Acuity Eyecare Holdings, LLC	One stop	L + 11.00%	(c)	7.25% cash/4.75% PIK	03/2024	42		42		—		45
Acuity Eyecare Holdings, LLC(5)	One stop	L + 8.25%	(c)	7.25%	03/2024	1		(5)		—		(3)
ADCS Clinics Intermediate Holdings, LLC*#!	One stop	L + 5.75%	(c)(d)(f)	6.75%	05/2022	41,873		42,287		1.7		40,618
ADCS Clinics Intermediate Holdings, LLC*#	One stop	L + 5.75%	(c)(d)	6.75%	05/2022	210		212		—		204
ADCS Clinics Intermediate Holdings, LLC	One stop	L + 5.75%	(d)	6.75%	05/2022	200		199		—		194
ADCS Clinics Intermediate Holdings, LLC*	One stop	L + 5.75%	(c)(d)	6.75%	05/2022	162		165		—		158
ADCS Clinics Intermediate Holdings, LLC*#	One stop	L + 5.75%	(c)(d)	6.75%	05/2022	61		62		—		59
Advanced Pain Management Holdings, Inc.(7)	Senior loan	L + 5.00%	(b)	6.25%	11/2020	11,433		6,860		—		261
Advanced Pain Management Holdings, Inc.(7)	Senior loan	L + 8.50%	(b)	9.75%	11/2020	4,082		7		—		—
Advanced Pain Management Holdings, Inc.(7)	Senior loan	L + 5.00%	(b)	6.25%	11/2020	782		469		—		18
Advanced Pain Management Holdings, Inc.(5)(7)	Senior loan	L + 5.00%	(b)	6.25%	11/2020	355		(17)		—		12
Agilitas USA, Inc.*#	One stop	L + 6.25%	(c)	7.25%	04/2022	9,252		9,287		0.4		8,790
Agilitas USA, Inc.	One stop	L + 6.25%	(c)	7.25%	04/2022	100		100		—		96
CRH Healthcare Purchaser, Inc.+~	Senior loan	L + 4.50%	(c)	4.72%	12/2024	13,046		13,206		0.6		13,046
CRH Healthcare Purchaser, Inc.(5)	Senior loan	L + 4.50%		N/A(6)	12/2024	—		(1)		—		—
CRH Healthcare Purchaser, Inc.(5)	Senior loan	L + 4.50%		N/A(6)	12/2024	—		(2)		—		—
DCA Investment Holding, LLC*#+	One stop	L + 5.25%	(c)	6.25%	07/2021	31,405		31,611		1.3		30,778
DCA Investment Holding, LLC*#+!~	One stop	L + 5.25%	(c)	6.25%	07/2021	27,210		27,463		1.1		26,668
DCA Investment Holding, LLC*#	One stop	L + 5.25%	(c)	6.25%	07/2021	8,318		8,425		0.3		8,152
DCA Investment Holding, LLC~	One stop	L + 5.25%	(c)	6.25%	07/2021	4,034		4,106		0.2		3,953
DCA Investment Holding, LLC#	One stop	L + 5.25%	(c)	6.25%	07/2021	3,669		3,736		0.2		3,595
DCA Investment Holding, LLC	One stop	L + 5.25%	(c)	6.25%	07/2021	2,737		2,734		0.1		2,681
DCA Investment Holding, LLC*#	One stop	L + 5.25%	(c)	6.25%	07/2021	2,512		2,558		0.1		2,462
DCA Investment Holding, LLC#	One stop	L + 5.25%	(c)	6.25%	07/2021	1,249		1,262		0.1		1,225
DCA Investment Holding, LLC*~	One stop	L + 5.25%	(c)	6.25%	07/2021	296		299		—		290

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Health Care Providers & Services - (continued)
DCA Investment Holding, LLC*~	One stop	L + 5.25%	(c)	6.25%	07/2021	$	92	$	93	—	%	$	90
Deca Dental Management LLC*#	One stop	L + 7.50%	(c)	7.00% cash/1.50% PIK	12/2021	11,269		11,395		0.5		11,269
Deca Dental Management LLC#~	One stop	L + 7.50%	(c)	7.00% cash/1.50% PIK	12/2021	1,376		1,392		0.1		1,376
Deca Dental Management LLC+~	One stop	L + 7.50%	(c)	7.00% cash/1.50% PIK	12/2021	992		1,004		0.1		992
Deca Dental Management LLC	One stop	L + 7.50%	(c)	7.00% cash/1.50% PIK	12/2021	736		749		—		736
Deca Dental Management LLC	One stop	L + 7.50%	(c)	7.00% cash/1.50% PIK	12/2021	100		100		—		100
Deca Dental Management LLC(5)	One stop	L + 7.50%	(c)	7.00% cash/1.50% PIK	12/2021	2		(2)		—		2
Encorevet Group LLC	Senior loan	L + 5.00%	(c)	6.00%	11/2024	249		247		—		249
Encorevet Group LLC	Senior loan	L + 5.00%	(c)	6.00%	11/2024	112		112		—		112
Encorevet Group LLC	Senior loan	L + 5.00%	(c)	6.00%	11/2024	58		57		—		58
Encorevet Group LLC	Senior loan	L + 5.00%	(c)	6.00%	11/2024	10		10		—		10
Encorevet Group LLC	Senior loan	L + 5.00%		N/A(6)	11/2024	—		—		—		—
Encorevet Group LLC(5)	Senior loan	L + 5.00%		N/A(6)	11/2024	—		(1)		—		—
ERG Buyer, LLC*#	One stop	L + 5.50%	(c)	6.50%	05/2024	19,133		19,084		0.6		15,307
ERG Buyer, LLC	One stop	P + 4.50%	(f)	7.75%	05/2024	300		296		—		240
Eyecare Services Partners Holdings LLC+	One stop	L + 6.25%	(c)	7.25%	05/2023	18,229		18,320		0.7		17,318
Eyecare Services Partners Holdings LLC*	One stop	L + 6.25%	(c)	7.25%	05/2023	7,996		8,123		0.3		7,596
Eyecare Services Partners Holdings LLC*#	One stop	L + 6.25%	(c)	7.25%	05/2023	7,003		7,120		0.3		6,653
Eyecare Services Partners Holdings LLC	One stop	L + 6.25%	(c)	7.25%	05/2023	5,153		5,175		0.2		4,896
Eyecare Services Partners Holdings LLC*+	One stop	L + 6.25%	(c)	7.25%	05/2023	2,391		2,431		0.1		2,272
Eyecare Services Partners Holdings LLC*	One stop	L + 6.25%	(c)	7.25%	05/2023	1,535		1,560		0.1		1,458
Eyecare Services Partners Holdings LLC*#	One stop	L + 6.25%	(c)	7.25%	05/2023	1,134		1,154		0.1		1,077
Eyecare Services Partners Holdings LLC*#	One stop	L + 6.25%	(c)	7.25%	05/2023	999		1,016		—		950
Eyecare Services Partners Holdings LLC*+	One stop	L + 6.25%	(c)	7.25%	05/2023	646		654		—		613
Eyecare Services Partners Holdings LLC	One stop	L + 6.25%	(c)	7.25%	05/2023	400		398		—		380
FYI Optical Acquisitions, Inc. & FYI USA, Inc.~(8)(9)(14)	One stop	L + 5.50%	(k)	6.06%	03/2027	11,832		11,723		0.5		11,296
FYI Optical Acquisitions, Inc. & FYI USA, Inc.(8)(9)(14)	One stop	L + 5.50%	(k)	6.01%	03/2027	96		93		—		91
FYI Optical Acquisitions, Inc. & FYI USA, Inc.(8)(14)	One stop	L + 5.50%	(c)	6.50%	03/2027	20		19		—		18
Krueger-Gilbert Health Physics, LLC!~	Senior loan	L + 5.25%	(a)	6.25%	05/2025	2,359		2,347		0.1		2,359
Krueger-Gilbert Health Physics, LLC!	Senior loan	L + 5.25%	(a)	6.25%	05/2025	1,113		1,151		0.1		1,113
Krueger-Gilbert Health Physics, LLC	Senior loan	L + 5.25%	(a)	6.25%	05/2025	920		918		—		920
Krueger-Gilbert Health Physics, LLC	Senior loan	L + 5.25%	(a)	6.25%	05/2025	50		50		—		50
MD Now Holdings, Inc.+!	One stop	L + 5.25%	(c)	6.25%	08/2024	14,544		14,699		0.6		14,252
MD Now Holdings, Inc.	One stop	L + 5.25%	(c)	6.25%	08/2024	622		622		—		610
MD Now Holdings, Inc.(5)	One stop	L + 5.25%		N/A(6)	08/2024	—		(1)		—		(6)
Midwest Veterinary Partners, LLC^	One stop	L + 5.75%	(c)	6.75%	07/2025	4,274		4,209		0.2		4,220
Midwest Veterinary Partners, LLC	One stop	L + 5.75%	(c)(d)	6.75%	07/2025	4,120		4,086		0.2		4,069
Midwest Veterinary Partners, LLC	One stop	L + 6.50%	(c)	7.50%	07/2025	2,510		2,347		0.1		2,369
Midwest Veterinary Partners, LLC#	One stop	L + 5.75%	(c)	6.75%	07/2025	1,025		1,017		0.1		1,012

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Health Care Providers & Services - (continued)
Midwest Veterinary Partners, LLC	One stop	P + 4.75%	(c)(f)	8.00%	07/2025	$	200	$	200	—	%	$	198
MWD Management, LLC & MWD Services, Inc.#+	One stop	L + 5.25%	(c)	6.25%	06/2023	7,016		7,005		0.3		6,945
MWD Management, LLC & MWD Services, Inc.#	One stop	L + 5.25%	(c)	6.25%	06/2023	4,517		4,596		0.2		4,472
MWD Management, LLC & MWD Services, Inc.(5)	One stop	L + 5.25%		N/A(6)	06/2022	—		(1)		—		(2)
NVA Holdings, Inc.~	Senior loan	L + 3.50%	(a)	3.69%	02/2026	2,914		2,887		0.1		2,914
Oliver Street Dermatology Holdings, LLC#(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	19,296		17,670		0.4		10,448
Oliver Street Dermatology Holdings, LLC*#(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	2,239		1,913		0.1		1,213
Oliver Street Dermatology Holdings, LLC(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	2,122		1,933		0.1		1,149
Oliver Street Dermatology Holdings, LLC(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	1,606		1,372		—		869
Oliver Street Dermatology Holdings, LLC*(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	1,419		1,212		—		768
Oliver Street Dermatology Holdings, LLC*(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	1,235		1,055		—		669
Oliver Street Dermatology Holdings, LLC(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	962		822		—		521
Oliver Street Dermatology Holdings, LLC*(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	834		712		—		451
Oliver Street Dermatology Holdings, LLC(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	514		439		—		278
Oliver Street Dermatology Holdings, LLC(7)	One stop	L + 6.25%	(c)(f)	7.25%	05/2022	291		267		—		158
Oliver Street Dermatology Holdings, LLC#(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	98		89		—		52
Oliver Street Dermatology Holdings, LLC*#(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	88		81		—		48
Oliver Street Dermatology Holdings, LLC#(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	70		63		—		38
Oliver Street Dermatology Holdings, LLC#(7)	One stop	L + 6.25%	(c)	7.25%	05/2022	64		59		—		34
Pinnacle Treatment Centers, Inc.#	One stop	L + 6.25%	(c)	7.25%	1/1/2023	19,130		19,257		0.8		19,130
Pinnacle Treatment Centers, Inc.*	One stop	L + 6.25%	(c)	7.25%	1/1/2023	7,793		7,735		0.3		7,793
Pinnacle Treatment Centers, Inc.#	One stop	L + 6.25%	(c)	7.25%	01/2023	1,571		1,575		0.1		1,571
Pinnacle Treatment Centers, Inc.^	One stop	L + 6.25%	(c)	7.25%	01/2023	709		715		—		709
Pinnacle Treatment Centers, Inc.	One stop	L + 6.25%	(c)	7.25%	01/2023	186		188		—		186
Pinnacle Treatment Centers, Inc.^	One stop	L + 6.25%	(c)	7.25%	01/2023	108		108		—		108
Pinnacle Treatment Centers, Inc.	One stop	L + 6.25%	(c)	7.25%	01/2023	38		37		—		38
Pinnacle Treatment Centers, Inc.	One stop	L + 6.25%		N/A(6)	01/2023	—		—		—		—
Pinnacle Treatment Centers, Inc.	One stop	L + 6.25%		N/A(6)	01/2023	—		—		—		—
PPT Management Holdings, LLC+	One stop	L + 8.50%	(c)(d)	7.08% cash/2.50% PIK	12/2022	25,002		23,695		0.9		20,993
PPT Management Holdings, LLC	One stop	L + 8.50%	(c)(d)	7.08% cash/2.50% PIK	12/2022	304		291		—		254
PPT Management Holdings, LLC	One stop	L + 8.50%	(c)(d)	7.08% cash/2.50% PIK	12/2022	180		172		—		150
PPT Management Holdings, LLC	One stop	L + 8.50%	(c)(d)	7.08% cash/2.50% PIK	12/2022	88		77		—		74
PPT Management Holdings, LLC(5)	One stop	L + 8.50%	(b)	7.00% cash/2.50% PIK	12/2022	18		(6)		—		(48)
Pyramid Healthcare, Inc.*+	One stop	L + 6.50%	(c)	7.50%	08/2022	14,982		14,840		0.6		14,982
Pyramid Healthcare, Inc.	One stop	L + 6.50%	(c)	7.50%	08/2022	461		457		—		461
Pyramid Healthcare, Inc.	One stop	L + 6.50%	(c)	7.50%	08/2022	333		330		—		333
Pyramid Healthcare, Inc.	One stop	L + 6.50%	(c)	7.50%	08/2022	290		288		—		290
Pyramid Healthcare, Inc.	One stop	L + 6.50%	(c)	7.50%	08/2022	112		111		—		112
Pyramid Healthcare, Inc.	One stop	L + 6.50%	(c)	7.50%	08/2022	45		44		—		45
Pyramid Healthcare, Inc.(5)	One stop	L + 6.50%		N/A(6)	08/2022	—		(8)		—		—
Riverchase MSO, LLC*#	Senior loan	L + 6.75%	(c)	6.75% cash/1.00% PIK	10/2022	9,624		9,722		0.4		9,432
Riverchase MSO, LLC	Senior loan	L + 6.75%	(c)	6.75% cash/1.00% PIK	10/2022	130		130		—		128

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Health Care Providers & Services - (continued)
RXH Buyer Corporation*#!	One stop	L + 5.75%	(c)	6.75%	09/2021	$	27,525	$	27,705	1.2	%	$	27,525
RXH Buyer Corporation*#	One stop	L + 5.75%	(c)	6.75%	09/2021	3,116		3,136		0.1		3,116
RXH Buyer Corporation	One stop	L + 5.75%		N/A(6)	09/2021	—		1		—		—
Summit Behavioral Healthcare, LLC#	Senior loan	L + 4.75%	(c)	5.75%	10/2023	20,597		20,372		0.9		20,597
Summit Behavioral Healthcare, LLC	Senior loan	L + 4.75%	(c)	5.75%	10/2023	430		431		—		430
Summit Behavioral Healthcare, LLC	Senior loan	L + 4.75%	(c)	5.75%	10/2023	160		156		—		160
Veterinary Specialists of North America, LLC*#!	Senior loan	L + 4.50%	(a)	4.65%	04/2025	41,653		43,066		1.7		41,653
Veterinary Specialists of North America, LLC	Senior loan	L + 4.50%	(a)	4.65%	04/2025	10,262		10,258		0.4		10,262
Veterinary Specialists of North America, LLC#	Senior loan	L + 4.50%	(a)	4.65%	04/2025	2,871		2,851		0.1		2,871
Veterinary Specialists of North America, LLC*	Senior loan	L + 4.50%	(a)	4.65%	04/2025	1,445		1,496		0.1		1,445
Veterinary Specialists of North America, LLC	Senior loan	L + 4.50%	(a)	4.65%	04/2025	835		832		—		835
WHCG Management, LLC*#	Senior loan	L + 4.50%	(d)	5.50%	03/2023	16,067		16,161		0.7		16,067
WHCG Management, LLC	Senior loan	L + 4.50%	(d)	5.50%	03/2023	5,627		5,590		0.2		5,627
WHCG Management, LLC	Senior loan	L + 4.50%	(d)	5.50%	03/2023	1,983		1,978		0.1		1,983
WHCG Management, LLC	Senior loan	L + 4.50%	(d)	5.50%	03/2023	338		336		—		338
WHCG Management, LLC	Senior loan	L + 4.50%	(d)	5.50%	03/2023	116		118		—		116
						599,751		589,723		22.9		549,440

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets	Fair Value (4)
Hotels, Restaurants & Leisure
BJH Holdings III Corp.+~	One stop	L + 5.50%	(c)	6.50%	08/2025	$	45,936	$	47,269	1.9	$	45,936
BJH Holdings III Corp.(5)	One stop	L + 5.50%		N/A(6)	08/2025	—		(7)		—	0
CR Fitness Holdings, LLC+~	Senior loan	L + 4.25%	(a)	5.25%	07/2025	1,999		2,011		0.1	1,839
CR Fitness Holdings, LLC	Senior loan	L + 4.25%	(a)	5.25%	07/2025	268		263		—	201
CR Fitness Holdings, LLC	Senior loan	L + 4.25%	(a)(c)	5.25%	07/2025	74		74		—	68
Davidson Hotel Company, LLC+	One stop	L + 6.75%	(a)(c)	6.25% cash/1.50% PIK	07/2024	6,981		6,923		0.2	4,887
Davidson Hotel Company, LLC	One stop	L + 6.75%	(a)(c)	6.25% cash/1.50% PIK	07/2024	1,073		1,068		—	751
Davidson Hotel Company, LLC(5)	One stop	L + 6.75%		N/A(6)	07/2024	—		(2)		—	(30)
Davidson Hotel Company, LLC(5)	One stop	L + 6.75%		N/A(6)	07/2024	—		(19)		—	—
EOS Fitness Opco Holdings, LLC*#	One stop	L + 5.25%	(c)	6.25%	01/2025	8,675		8,789		0.3	7,981
EOS Fitness Opco Holdings, LLC	One stop	L + 5.25%	(c)	6.25%	01/2025	914		925		—	840
EOS Fitness Opco Holdings, LLC	One stop	L + 5.25%	(c)	6.25%	01/2025	120		120		—	110
Planet Fit Indy 10 LLC+	One stop	L + 5.25%	(c)	6.25%	07/2025	17,386		17,173		0.7	15,647
Planet Fit Indy 10 LLC#	One stop	L + 5.25%	(c)	6.25%	07/2025	2,319		2,369		0.1	2,088
Planet Fit Indy 10 LLC#	One stop	L + 5.25%	(c)	6.25%	07/2025	1,259		1,242		0.1	1,133
Planet Fit Indy 10 LLC	One stop	L + 5.25%	(c)	6.25%	07/2025	200		199		—	180
Self Esteem Brands, LLC*#	Senior loan	L + 4.25%	(c)	5.25%	02/2022	45,841		46,193		1.8	44,007
Self Esteem Brands, LLC	Senior loan	P + 3.25%	(f)	6.50%	02/2022	2,338		2,335		0.1	2,245
SSRG Holdings, LLC	One stop	L + 5.25%	(a)	6.25%	11/2025	918		902		0.1	891
SSRG Holdings, LLC	One stop	L + 5.25%	(a)(c)	6.25%	11/2025	75		74		—	73
Sunshine Sub, LLC#~	One stop	L + 5.25%	(a)	6.25%	05/2024	12,925		13,024		0.5	12,149
Sunshine Sub, LLC#	One stop	L + 5.25%	(a)	6.25%	05/2024	5,654		5,838		0.2	5,315
Sunshine Sub, LLC	One stop	L + 5.25%	(a)	6.25%	05/2024	20		19		—	8
Tropical Smoothie Cafe Holdings, LLC	Senior loan	L + 5.50%	(a)(c)	6.50%	09/2026	17,374		17,202		0.7	17,200
Tropical Smoothie Cafe Holdings, LLC(5)	Senior loan	L + 5.50%		N/A(6)	09/2026	—		(1)		—	(1)
Velvet Taco Holdings, Inc.~	One stop	L + 7.00%	(e)	8.00%	03/2026	1,769		1,753		0.1	1,522
Velvet Taco Holdings, Inc.	One stop	L + 7.00%		N/A(6)	03/2026	—		—		—	—
Velvet Taco Holdings, Inc.(5)	One stop	L + 7.00%		N/A(6)	03/2026	—		(1)		—	—
						174,118		175,735		6.9	165,040
Household Durables
Groundworks LLC^	Senior loan	L + 7.00%	(a)	8.00%	01/2026	4,709		4,657		0.2	4,709
Groundworks LLC	Senior loan	L + 7.00%	(a)	8.00%	01/2026	84		83		—	84
Groundworks LLC	Senior loan	L + 7.00%		N/A(6)	01/2026	—		—		—	—
						4,793		4,740		0.2	4,793
Household Products
WU Holdco, Inc. #^	One stop	L + 5.25%	(c)	6.25%	03/2026	3,427		3,504		0.2	3,427
WU Holdco, Inc.	One stop	L + 5.25%	(c)	6.25%	03/2026	392		392		—	392
WU Holdco, Inc. (5)	One stop	L + 5.25%		N/A(6)	03/2025	—		—		—	(2)
						3,819		3,896		0.2	3,817

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Industrial Conglomerates
Arch Global CCT Holdings Corp.#^	Senior loan	L + 4.75%	(c)	4.97%	04/2026	$	4,162	$	4,197	0.2	%	$	4,080
Arch Global CCT Holdings Corp.(5)	Senior loan	L + 4.75%		N/A(6)	04/2025	—		—		—		(2)
Arch Global CCT Holdings Corp.(5)	Senior loan	L + 4.75%		N/A(6)	04/2026	—		—		—		(1)
Madison Safety & Flow LLC^	Senior loan	L + 4.50%	(a)	4.66%	03/2025	495		494		—		490
Madison Safety & Flow LLC	Senior loan	L + 4.50%		N/A(6)	03/2025	—		—		—		—
						4,657		4,691		0.2		4,567
Insurance
Captive Resources Midco, LLC*#+~^	One stop	L + 6.00%	(a)	7.00%	05/2025	55,016		55,162		2.3		55,016
Captive Resources Midco, LLC#	One stop	L + 6.00%	(a)	7.00%	05/2025	1,440		1,427		0.1		1,440
Captive Resources Midco, LLC(5)	One stop	L + 6.00%		N/A(6)	05/2025	—		(18)		—		—
High Street Insurance Partners, Inc.+	Senior loan	L + 6.25%	(c)	7.25%	12/2025	873		851		—		851
High Street Insurance Partners, Inc.(5)	Senior loan	L + 6.25%		N/A(6)	12/2025	—		(7)		—		(7)
Integrity Marketing Acquisition, LLC^	Senior loan	L + 5.50%	(c)	6.50%	08/2025	2,471		2,471		0.1		2,421
Integrity Marketing Acquisition, LLC	Senior loan	L + 5.50%	(c)(d)	6.64%	08/2025	789		786		—		774
Integrity Marketing Acquisition, LLC	Senior loan	L + 5.50%	(c)	6.50%	08/2025	478		475		—		468
Integrity Marketing Acquisition, LLC	Senior loan	L + 5.50%	(c)(d)	6.50%	08/2025	243		242		—		238
Integrity Marketing Acquisition, LLC	Senior loan	L + 5.75%		N/A(6)	08/2025	—		—		—		—
J.S. Held Holdings, LLC#^	One stop	L + 6.00%	(c)	7.00%	07/2025	4,780		4,768		0.2		4,780
J.S. Held Holdings, LLC	One stop	P + 5.00%	(f)	8.25%	07/2025	52		46		—		52
J.S. Held Holdings, LLC(5)	One stop	L + 6.00%		N/A(6)	07/2025	—		(15)		—		—
Majesco	One stop	L + 7.75%	(c)	8.75%	09/2027	12,334		12,089		0.5		12,149
Majesco(5)	Senior loan	L + 7.75%		N/A(6)	09/2026	—		(3)		—		(2)
Orchid Underwriters Agency, LLC^	Senior loan	L + 4.25%	(c)	5.25%	12/2024	4,124		4,176		0.2		4,124
Orchid Underwriters Agency, LLC	Senior loan	L + 4.25%		N/A(6)	12/2024	—		—		—		—
Orchid Underwriters Agency, LLC(5)	Senior loan	L + 4.25%		N/A(6)	12/2024	—		(1)		—		—
RSC Acquisition, Inc.+~^	One stop	L + 5.50%	(b)(c)	6.50%	10/2026	26,056		25,564		1.1		25,275
RSC Acquisition, Inc.	One stop	L + 5.50%	(c)	6.50%	10/2026	998		958		—		968
RSC Acquisition, Inc.(5)	One stop	L + 5.50%		N/A(6)	10/2026	—		(1)		—		(2)
RSC Acquisition, Inc.(5)	One stop	L + 5.50%		N/A(6)	10/2026	—		(2)		—		(3)
RSC Acquisition, Inc.(5)	One stop	L + 5.50%		N/A(6)	10/2026	—		(226)		—		(170)
						109,654		108,742		4.5		108,372
Internet and Catalog Retail
AutoQuotes, LLC!	One stop	L + 6.00%	(c)	7.00%	11/2024	9,888		10,023		0.4		9,393
AutoQuotes, LLC	One stop	L + 6.00%	(c)	7.00%	11/2024	100		100		—		96
						9,988		10,123		0.4		9,489

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
IT Services
Acquia, Inc.!~	One stop	L + 7.00%	(c)	8.00%	10/2025	$	7,118	$	7,057	0.3	%	$	7,118
Acquia, Inc.	One stop	L + 7.00%		N/A(6)	10/2025	—		—		—		—
Appriss Holdings, Inc.#+~^	One stop	L + 5.50%	(a)(c)(d)	5.75%	06/2026	24,968		25,674		1.0		24,470
Appriss Holdings, Inc.	One stop	L + 5.50%	(a)	5.65%	06/2025	202		198		—		194
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.	One stop	L + 7.50%	(a)	8.50% cash/1.00% PIK	08/2025	4,622		4,444		0.2		4,529
Arctic Wolfs Networks, Inc. and Arctic Wolf Networks Canada, Inc.	One stop	L + 7.50%		N/A(6)	08/2025	—		—		—		—
Arctic Wolfs Networks, Inc. and Arctic Wolf Networks Canada, Inc.(5)	One stop	L + 7.50%		N/A(6)	08/2025	—		(3)		—		(3)
Arctic Wolfs Networks, Inc. and Arctic Wolf Networks Canada, Inc.(5)	One stop	L + 7.50%		N/A(6)	08/2025	—		(14)		—		(14)
Centrify Corporation*#	One stop	L + 8.25%	(c)	9.25%	08/2024	23,239		23,279		1.0		22,774
Centrify Corporation	One stop	P + 7.25%	(f)	10.50%	08/2024	200		202		—		196
E2open, LLC*#+!~^	One stop	L + 5.75%	(c)	6.75%	11/2024	85,904		86,773		3.5		84,184
E2open, LLC(5)	One stop	L + 5.75%		N/A(6)	11/2024	—		(5)		—		(10)
Episerver, Inc.!~(8)(9)	One stop	L + 6.00%	(d)	6.00%	10/2024	20,541		20,852		0.9		20,471
Episerver, Inc.#^	One stop	L + 5.75%	(c)(d)	6.75%	10/2024	12,186		12,374		0.5		11,820
Episerver, Inc.(5)	One stop	L + 5.75%		N/A(6)	10/2024	—		(2)		—		(12)
Gamma Technologies, LLC*#!^	One stop	L + 5.00%	(c)	6.00%	06/2024	47,091		47,412		1.9		46,620
Gamma Technologies, LLC(5)	One stop	L + 5.00%		N/A(6)	06/2024	—		(1)		—		(2)
Infinisource, Inc.~^	One stop	L + 4.50%	(c)	5.50%	10/2026	29,180		28,757		1.2		29,180
Infinisource, Inc.	One stop	L + 4.50%	(c)	5.50%	10/2026	154		151		—		154
Infinisource, Inc.	One stop	L + 4.50%	(c)	5.50%	10/2026	111		110		—		111
Infinisource, Inc.(5)	One stop	L + 4.50%		N/A(6)	10/2026	—		(1)		—		—
Maverick Bidco Inc.*#!~	One stop	L + 6.25%	(c)	7.25%	04/2023	39,462		39,684		1.7		39,462
Maverick Bidco Inc.*#	One stop	L + 6.25%	(c)	7.25%	04/2023	3,183		3,237		0.1		3,183
Maverick Bidco Inc.	One stop	L + 6.25%	(c)	7.25%	04/2023	2,821		2,751		0.1		2,821
Maverick Bidco Inc.^	One stop	L + 6.25%	(c)	7.25%	04/2023	1,693		1,629		0.1		1,693
Maverick Bidco Inc.	One stop	L + 6.25%	(c)	7.25%	04/2023	202		199		—		202
PCS Intermediate II Holdings, LLC~	One stop	L + 5.25%	(c)	6.25%	01/2026	14,493		14,364		0.6		14,493
PCS Intermediate II Holdings, LLC(5)	One stop	L + 5.50%		N/A(6)	01/2026	—		(1)		—		—
Recordxtechnologies, LLC+	One stop	L + 5.50%	(c)	6.50%	12/2025	743		735		—		714
Recordxtechnologies, LLC	One stop	L + 5.50%	(c)	6.50%	12/2025	42		41		—		39
Recordxtechnologies, LLC(5)	One stop	L + 5.50%		N/A(6)	12/2025	—		(1)		—		(7)
Red Dawn SEI Buyer, Inc.^	Senior loan	L + 4.25%	(c)	5.25%	11/2025	752		744		—		752
Red Dawn SEI Buyer, Inc.(5)	Senior loan	L + 4.25%		N/A(6)	11/2025	—		(1)		—		—
Red Dawn SEI Buyer, Inc.(5)	Senior loan	L + 4.25%		N/A(6)	11/2025	—		(1)		—		—
Velocity Technology Solutions, Inc.*#	One stop	L + 6.00%	(c)	7.00%	12/2023	18,276		18,556		0.8		18,276
Velocity Technology Solutions, Inc.	One stop	L + 6.00%	(c)	7.00%	12/2023	50		49		—		50
						337,233		339,242		13.9		333,458
Leisure Products
WBZ Investment LLC#	One stop	L + 7.50%	(c)	6.50% cash/2.00% PIK	09/2024	8,467		8,525		0.3		7,620
WBZ Investment LLC	One stop	L + 7.50%	(c)	6.50% cash/2.00% PIK	09/2024	1,213		1,205		0.1		1,091
WBZ Investment LLC	One stop	L + 7.50%	(c)	6.50% cash/2.00% PIK	09/2024	843		871		—		758
WBZ Investment LLC	One stop	L + 7.50%	(c)	6.50% cash/2.00% PIK	09/2024	431		445		—		388
WBZ Investment LLC	One stop	L + 7.50%	(c)	6.50% cash/2.00% PIK	09/2024	80		80		—		70
						11,034		11,126		0.4		9,927

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets	Fair Value (4)
Life Sciences Tools & Services
Pace Analytical Services, LLC*#!	One stop	L + 5.75%	(c)	6.75%	04/2024	$	29,639	$	29,717	1.2	$	29,343
Pace Analytical Services, LLC	One stop	L + 5.75%	(c)	6.75%	04/2024	7,046		6,943		0.3	6,975
Pace Analytical Services, LLC#^	One stop	L + 5.75%	(c)	6.75%	04/2024	2,756		2,768		0.1	2,729
Pace Analytical Services, LLC*#	One stop	L + 5.75%	(c)	6.75%	04/2024	1,652		1,685		0.1	1,635
Pace Analytical Services, LLC*#	One stop	L + 5.75%	(c)	6.75%	04/2024	1,518		1,529		0.1	1,504
Pace Analytical Services, LLC*#	One stop	L + 5.75%	(c)	6.75%	04/2024	1,264		1,264		0.1	1,252
Pace Analytical Services, LLC#^	One stop	L + 5.75%	(c)	6.75%	04/2024	1,222		1,246		0.1	1,210
Pace Analytical Services, LLC	One stop	L + 5.75%	(c)	6.75%	04/2024	993		971		—	983
Pace Analytical Services, LLC*#	One stop	L + 5.75%	(c)	6.75%	04/2024	678		680		—	670
Pace Analytical Services, LLC*#	One stop	L + 5.75%	(c)	6.75%	04/2024	559		570		—	554
Pace Analytical Services, LLC*	One stop	L + 5.75%	(c)	6.75%	04/2024	188		191		—	186
Pace Analytical Services, LLC(5)	One stop	L + 5.75%		N/A(6)	04/2024	—		(3)		—	(4)
Pace Analytical Services, LLC(5)	One stop	L + 5.75%		N/A(6)	04/2024	—		(116)		—	(80)
						47,515		47,445		2.0	46,957
Machinery
Blackbird Purchaser, Inc. *+~^	Senior loan	L + 4.25%	(c)(f)	4.47%	04/2026	15,524		15,796		0.6	15,059
Blackbird Purchaser, Inc. (5)	Senior loan	L + 4.25%		N/A(6)	04/2024	—		(1)		—	(6)
Blackbird Purchaser, Inc. (5)	Senior loan	L + 4.25%		N/A(6)	04/2026	—		20		—	(14)
Chase Industries, Inc.+~	Senior loan	L + 5.50%	(d)	6.50%	05/2025	12,059		12,180		0.4	9,620
Chase Industries, Inc.	Senior loan	L + 7.00%	(d)	6.50% cash/1.50% PIK	05/2025	985		1,020		0.1	786
Chase Industries, Inc.	Senior loan	L + 7.00%	(d)	6.50% cash/1.50% PIK	05/2023	354		358		—	282
						28,922		29,373		1.1	25,727
Multiline Retail
Mills Fleet Farm Group LLC*#+!~^	One stop	L + 6.25%	(d)	7.25%	10/2024	46,488		46,372		1.9	46,488

Oil, Gas & Consumable Fuels
3ES Innovation, Inc.+~(8)(12)	One stop	L + 5.75%	(c)	6.75%	05/2025	13,761		14,004		0.5	13,072
3ES Innovation, Inc.(5)(8)(12)	One stop	L + 5.75%		N/A(6)	05/2025	—		(2)		—	(10)
Drilling Info Holdings, Inc.*#+~	Senior loan	L + 4.25%	(a)	4.40%	07/2025	36,577		37,062		1.5	35,030
Drilling Info Holdings, Inc.~	Senior loan	L + 4.50%	(a)	4.65%	07/2025	17,342		16,915		0.7	16,790
Drilling Info Holdings, Inc.	Senior loan	L + 4.25%	(a)	4.40%	07/2023	120		118		—	112
Drilling Info Holdings, Inc.	Senior loan	L + 4.50%	(a)	4.65%	07/2023	52		49		—	49
Drilling Info Holdings, Inc.(5)	Senior loan	L + 4.25%		N/A(6)	07/2025	—		(6)		—	(43)
Project Power Buyer, LLC#+^	One stop	L + 6.25%	(c)	7.25%	05/2026	15,782		15,929		0.7	15,625
Project Power Buyer, LLC(5)	One stop	L + 6.25%		N/A(6)	05/2025	—		(1)		—	(2)
						83,634		84,068		3.4	80,623
Paper & Forest Products
Messenger, LLC+~	One stop	L + 6.50%	(c)(f)	7.50%	08/2023	9,053		9,126		0.4	8,601
Messenger, LLC(5)	One stop	L + 6.50%		N/A(6)	08/2023	—		—		—	(4)
						9,053		9,126		0.4	8,597

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Personal Products
IMPLUS Footwear, LLC+~	One stop	L + 7.75%	(c)	8.75%	04/2024	$	30,973	$	31,376	1.2	%	$	27,876
IMPLUS Footwear, LLC+~	One stop	L + 7.75%	(c)	8.75%	04/2024	5,290		5,358		0.2		4,761
IMPLUS Footwear, LLC*	One stop	L + 7.75%	(c)	8.75%	04/2024	763		786		—		686
						37,026		37,520		1.4		33,323
Pharmaceuticals
ACP Ulysses Buyer, Inc.+!^	Senior loan	L + 5.00%	(c)	6.00%	02/2026	13,210		13,091		0.6		13,210
Apothecary Products, LLC+	Senior loan	L + 4.50%	(c)	5.50%	07/2023	2,904		3,009		0.1		2,846
Apothecary Products, LLC(5)	Senior loan	L + 4.50%		N/A(6)	07/2023	—		—		—		(16)
BIOVT, LLC*#^	One stop	L + 5.75%	(a)	6.75%	01/2021	34,128		34,262		1.4		34,128
BIOVT, LLC#^	One stop	L + 5.75%	(a)	6.75%	01/2021	2,073		2,091		0.1		2,073
BIOVT, LLC*	One stop	L + 5.75%	(a)	6.75%	01/2021	1,946		1,963		0.1		1,946
BIOVT, LLC	One stop	L + 5.75%		N/A(6)	01/2021	—		—		—		—
BIOVT, LLC	One stop	L + 5.75%		N/A(6)	01/2021	—		—		—		—
						54,261		54,416		2.3		54,187
Professional Services
Brandmuscle, Inc.	Senior loan	L + 4.75%	(c)	5.75%	12/2021	8,115		8,111		0.3		7,708
Brandmuscle, Inc.#	Senior loan	L + 5.00%	(c)	6.00%	12/2021	1,126		1,140		—		1,073
Brandmuscle, Inc.(5)	Senior loan	L + 4.75%		N/A(6)	12/2021	—		—		—		(4)
DISA Holdings Acquisition Subsidiary Corp.+~	Senior loan	L + 4.25%	(c)	5.34%	06/2022	9,814		9,891		0.4		8,930
DISA Holdings Acquisition Subsidiary Corp.	Senior loan	L + 4.25%	(a)	5.25%	06/2022	1,448		1,448		0.1		1,319
DISA Holdings Acquisition Subsidiary Corp.	Senior loan	L + 4.25%		N/A(6)	06/2022	—		3		—		—
Net Health Acquisition Corp.*#	One stop	L + 5.50%	(c)	6.50%	12/2023	8,554		8,656		0.3		8,554
Net Health Acquisition Corp.~^	One stop	L + 5.50%	(c)	6.50%	12/2023	6,845		6,964		0.3		6,845
Net Health Acquisition Corp.*#	One stop	L + 5.50%	(c)	6.50%	12/2023	1,195		1,210		—		1,195
Net Health Acquisition Corp.(5)	One stop	L + 5.50%		N/A(6)	12/2023	—		(2)		—		—
Nexus Brands Group, Inc.*#	One stop	L + 6.00%	(c)	7.00%	11/2023	9,378		9,471		0.4		8,909
Nexus Brands Group, Inc.+~(8)(9)	One stop	L + 6.00%	(h)	7.00%	11/2023	7,145		7,263		0.3		6,980
Nexus Brands Group, Inc.#	One stop	L + 6.00%	(c)	7.00%	11/2023	1,987		2,050		0.1		1,887
Nexus Brands Group, Inc.#~	One stop	L + 6.00%	(c)	7.00%	11/2023	1,437		1,483		0.1		1,365
Nexus Brands Group, Inc.~	One stop	L + 6.00%	(c)	7.00%	11/2023	765		759		—		727
Nexus Brands Group, Inc.	One stop	L + 6.00%	(c)	7.00%	11/2023	20		21		—		10
Nexus Brands Group, Inc.(5)(8)(9)	One stop	L + 6.00%		N/A(6)	11/2023	—		—		—		(4)
Nexus Brands Group, Inc.(5)(8)(9)	One stop	L + 6.00%		N/A(6)	11/2023	—		(1)		—		—
Nexus Brands Group, Inc.(5)	One stop	L + 6.00%		N/A(6)	11/2023	—		(1)		—		—
PlanSource Holdings, Inc. !~	One stop	L + 6.25%	(b)	7.25%	04/2025	11,416		11,542		0.5		11,416
PlanSource Holdings, Inc. (5)	One stop	L + 6.25%		N/A(6)	04/2025	—		(1)		—		—
Teaching Company, The*#	One stop	L + 4.75%	(c)(d)	5.75%	07/2023	17,832		18,009		0.7		17,832
Teaching Company, The	One stop	L + 4.75%	(d)	5.75%	07/2023	30		30		—		30
						87,107		88,046		3.5		84,772

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Real Estate Management & Development
Property Brands, Inc.#	One stop	L + 5.75%	(c)	6.75%	01/2024	$	19,845	$	20,037	0.8	%	$	18,852
Property Brands, Inc.~^	One stop	L + 5.75%	(c)	6.75%	01/2024	13,666		13,551		0.5		12,984
Property Brands, Inc.*#	One stop	L + 5.75%	(c)	6.75%	01/2024	6,653		6,761		0.3		6,319
Property Brands, Inc.~^	One stop	L + 5.75%	(c)	6.75%	01/2024	3,243		3,348		0.1		3,081
Property Brands, Inc.	One stop	L + 5.75%	(c)	6.75%	01/2024	1,424		1,469		0.1		1,353
Property Brands, Inc.#	One stop	L + 5.75%	(c)	6.75%	01/2024	1,205		1,243		0.1		1,145
Property Brands, Inc.	One stop	L + 5.75%	(c)	6.75%	01/2024	1,189		1,227		—		1,129
Property Brands, Inc.	One stop	L + 5.75%	(c)	6.75%	01/2024	950		944		—		903
Property Brands, Inc.	One stop	L + 5.75%	(c)	6.75%	01/2024	501		517		—		477
Property Brands, Inc.	One stop	L + 5.75%	(c)	6.75%	01/2024	200		199		—		190
Property Brands, Inc.(5)	One stop	L + 5.75%		N/A(6)	01/2024	—		(2)		—		(175)
MRI Software LLC~^	One stop	L + 5.50%	(c)	6.50%	02/2026	14,579		14,450		0.6		14,215
MRI Software LLC	One stop	L + 5.50%	(c)	6.50%	02/2026	1,710		1,667		0.1		1,667
MRI Software LLC(5)	One stop	L + 5.50%		N/A(6)	02/2026	—		(2)		—		(7)
MRI Software LLC(5)	One stop	L + 5.50%		N/A(6)	02/2026	—		—		—		(2)
MRI Software LLC(5)	One stop	L + 5.50%		N/A(6)	02/2026	—		(3)		—		(9)
						65,165		65,406		2.6		62,122
Road & Rail
Internet Truckstop Group LLC*#!	One stop	L + 5.50%	(c)	6.50%	04/2025	22,587		23,165		0.9		22,587
Internet Truckstop Group LLC(5)	One stop	L + 5.50%		N/A(6)	04/2025	—		(2)		—		—
						22,587		23,163		0.9		22,587

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Software
Accela, Inc.*#	One stop	L + 4.91%	(a)	4.25% cash/1.66% PIK	09/2023	$	4,479	$	4,479	0.2	%	$	4,411
Accela, Inc.(5)	One stop	L + 7.00%		N/A(6)	09/2023	—		—		—		(2)
Apptio, Inc. !~	One stop	L + 7.25%	(d)	8.25%	01/2025	57,009		57,722		2.4		57,009
Apptio, Inc. (5)	One stop	L + 7.25%		N/A(6)	01/2025	—		(1)		—		—
Astute Holdings, Inc. !	One stop	L + 6.50%	(c)	7.50%	04/2025	10,816		10,951		0.5		10,816
Astute Holdings, Inc.	One stop	L + 6.50%	(c)	7.50%	04/2025	2,768		2,759		0.1		2,768
Astute Holdings, Inc. (5)	One stop	L + 6.50%		N/A(6)	04/2025	—		(1)		—		—
Axiom Merger Sub Inc.!~^	One stop	L + 5.25%	(c)	6.47%	04/2026	5,847		5,900		0.3		5,847
Axiom Merger Sub Inc.+~(8)(9)	One stop	E + 5.50%	(g)	5.50%	04/2026	2,411		2,432		0.1		2,492
Axiom Merger Sub Inc.	One stop	L + 5.25%	(d)	6.25%	04/2026	30		29		—		30
Bearcat Buyer, Inc.+~	Senior loan	L + 4.25%	(c)	5.25%	07/2026	2,928		2,950		0.1		2,928
Bearcat Buyer, Inc.~	Senior loan	L + 4.25%	(c)	5.25%	07/2026	309		307		—		309
Bearcat Buyer, Inc.	Senior loan	L + 4.25%	(c)	5.25%	07/2026	165		166		—		165
Bearcat Buyer, Inc.	Senior loan	L + 4.25%		N/A(6)	07/2024	—		—		—		—
Bullhorn, Inc.*#+~^	One stop	L + 5.75%	(c)	6.75%	09/2026	67,302		66,135		2.8		66,294
Bullhorn, Inc.(8)(9)	One stop	L + 6.00%	(h)	6.06%	09/2026	12,008		11,796		0.5		12,230
Bullhorn, Inc.(8)(9)	One stop	L + 5.75%	(c)	5.75%	09/2026	4,822		4,736		0.2		4,951
Bullhorn, Inc.	One stop	L + 5.75%	(c)(f)	6.75%	09/2026	98		96		—		96
Bullhorn, Inc.	One stop	L + 5.75%	(c)	6.75%	09/2026	78		77		—		77
Bullhorn, Inc.(5)	One stop	L + 5.75%		N/A(6)	09/2026	—		(4)		—		(4)
Bullhorn, Inc.(5)	One stop	L + 5.75%		N/A(6)	09/2026	—		(4)		—		(3)
Calabrio, Inc. !~	One stop	L + 6.50%	(c)	7.50%	06/2025	24,880		24,894		1.0		24,880
Calabrio, Inc.	One stop	L + 6.50%	(a)	7.50%	06/2025	72		72		—		72
Clearwater Analytics, LLC*#	One stop	L + 5.50%	(c)	6.50%	09/2022	14,242		14,256		0.6		14,242
Clearwater Analytics, LLC*	One stop	L + 5.50%	(c)	6.50%	09/2022	6,040		6,071		0.3		6,040
Clearwater Analytics, LLC+	One stop	L + 5.50%	(c)	6.50%	09/2022	990		976		—		990
Clearwater Analytics, LLC(5)	One stop	L + 5.50%		N/A(6)	09/2022	—		(3)		—		—
Cloudbees, Inc.	One stop	L + 9.00%	(a)	9.50% cash/0.50% PIK	05/2023	4,215		4,248		0.2		4,215
Cloudbees, Inc.	One stop	L + 9.00%	(a)	9.50% cash/0.50% PIK	05/2023	2,774		2,692		0.1		2,774
Cloudbees, Inc.	One stop	L + 9.00%	(a)	9.50% cash/0.50% PIK	05/2023	1,469		1,480		0.1		1,469
Cloudbees, Inc.	One stop	L + 8.50%		N/A(6)	05/2023	—		—		—		—
Confluence Technologies, Inc.+~^	One stop	L + 5.75%	(a)	6.75%	03/2024	45,004		44,768		1.9		44,554
Confluence Technologies, Inc.	One stop	L + 5.75%	(a)	6.75%	03/2024	28		27		—		25
Convercent, Inc.	One stop	L + 9.00%	(c)	8.25% cash/2.75% PIK	12/2024	2,795		2,725		0.1		2,831
Convercent, Inc.	Subordinated debt	N/A		4.00%	11/2020	138		138		—		176
Convercent, Inc.	One stop	L + 9.00%	(c)	N/A(6)	12/2024	—		—		—		—
Convercent, Inc.	One stop	L + 9.00%		N/A(6)	12/2024	—		—		—		—
Daxko Acquisition Corporation*#^	One stop	L + 6.00%	(c)	7.00%	09/2023	25,681		25,759		1.1		25,681
Daxko Acquisition Corporation	One stop	L + 6.00%		N/A(6)	09/2023	—		—		—		—
Digital Guardian, Inc.!	One stop	L + 9.50%	(c)	7.50% cash/3.00% PIK	06/2023	8,731		9,013		0.4		9,040

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Software - (continued)
Digital Guardian, Inc.	Subordinated debt	N/A		8.00% PIK	06/2023	$	9	$	7	—	%	$	9
Digital Guardian, Inc.	One stop	L + 5.00%		N/A(6)	06/2023	—		—		—		2
Diligent Corporation*#+!~^	One stop	L + 6.25%	(c)	7.25%	08/2025	88,058		88,673		3.6		85,856
Diligent Corporation(5)	One stop	L + 6.25%		N/A(6)	08/2025	—		1		—		(8)
GS Acquisitionco, Inc.*#+!~^	One stop	L + 5.75%	(d)	6.75%	05/2024	54,048		54,440		2.3		54,048
GS Acquisitionco, Inc.*#	One stop	L + 5.75%	(c)	6.75%	05/2024	12,756		13,056		0.5		12,756
GS Acquisitionco, Inc.#	One stop	L + 5.75%	(d)	6.75%	05/2024	3,286		3,364		0.1		3,286
GS Acquisitionco, Inc.+~	One stop	L + 5.75%	(c)	6.75%	05/2024	3,033		3,104		0.1		3,033
GS Acquisitionco, Inc.#	One stop	L + 5.75%	(c)	6.75%	05/2024	1,899		1,944		0.1		1,899
GS Acquisitionco, Inc.	One stop	L + 5.75%	(c)(d)	6.75%	05/2024	186		183		—		186
GS Acquisitionco, Inc.	One stop	L + 5.75%	(d)	6.75%	05/2024	75		75		—		75
GS Acquisitionco, Inc.	One stop	L + 5.75%	(d)	6.75%	05/2024	37		37		—		37
ICIMS, Inc.!~	One stop	L + 6.50%	(c)	7.50%	09/2024	14,355		14,548		0.6		14,355
ICIMS, Inc.!~	One stop	L + 6.50%	(c)	7.50%	09/2024	4,501		4,576		0.2		4,501
ICIMS, Inc.(5)	One stop	L + 6.50%		N/A(6)	09/2024	—		(1)		—		—
Impartner, Inc.	Senior loan	L + 9.50%	(c)	9.30% cash/2.00% PIK	08/2025	2,916		2,880		0.1		3,001
Impartner, Inc.(5)	Senior loan	L + 9.50%		N/A(6)	08/2025	—		(3)		—		14
Impartner, Inc.	Senior loan	L + 9.50%		N/A(6)	08/2025	—		—		—		—
Infogix, Inc.*#	One stop	L + 7.00%	(c)	8.00%	04/2024	7,178		7,309		0.3		7,178
Infogix, Inc.*^	One stop	L + 7.00%	(c)	8.00%	04/2024	1,107		1,124		—		1,107
Infogix, Inc.	One stop	L + 7.00%	(c)	8.00%	04/2024	90		90		—		90
Integral Ad Science, Inc.!~	One stop	L + 7.25%	(c)	7.00% cash/1.25% PIK	07/2024	15,882		16,069		0.7		15,882
Integral Ad Science, Inc.(5)	One stop	L + 6.00%		N/A(6)	07/2023	—		(3)		—		(4)
Integration Appliance, Inc.*!~	One stop	L + 7.25%	(d)	8.25%	08/2023	68,335		69,117		2.9		68,335
Integration Appliance, Inc.	One stop	L + 7.25%	(d)	8.25%	08/2023	487		483		—		487
Invoice Cloud, Inc.!	One stop	L + 6.50%	(c)	4.25% cash/3.25% PIK	02/2024	6,520		6,559		0.3		6,390
Invoice Cloud, Inc.	One stop	L + 6.50%	(c)	4.25% cash/3.25% PIK	02/2024	2,187		2,186		0.1		2,138
Invoice Cloud, Inc.(5)	One stop	L + 6.00%		N/A(6)	02/2024	—		—		—		(2)
Kaseya Traverse Inc!~	One stop	L + 7.00%	(c)	5.09% cash/3.00% PIK	05/2025	36,070		37,033		1.5		36,070
Kaseya Traverse Inc	One stop	L + 7.00%	(c)(d)	5.06% cash/3.00% PIK	05/2025	738		755		—		738
Kaseya Traverse Inc	One stop	L + 6.50%	(c)	7.50%	05/2025	89		88		—		86
Kaseya Traverse Inc(5)	One stop	L + 7.00%		N/A(6)	05/2025	—		(1)		—		—
Mindbody, Inc.!~	One stop	L + 8.50%	(c)	8.00% cash/1.50% PIK	02/2025	48,593		49,379		1.9		45,678
Mindbody, Inc.(5)	One stop	L + 8.00%		N/A(6)	02/2025	—		(1)		—		(18)
Ministry Brands, LLC^	Senior loan	L + 4.00%	(b)	5.00%	12/2022	1,446		1,462		0.1		1,359
Ministry Brands, LLC^	Senior loan	L + 4.00%	(b)	5.00%	12/2022	827		837		—		777
Ministry Brands, LLC	Senior loan	L + 4.00%	(b)	5.00%	12/2022	377		388		—		354
mParticle, Inc.	One stop	L + 9.75%	(c)	7.50% cash/3.25% PIK	09/2025	3,157		3,101		0.1		3,115
mParticle, Inc.	One stop	L + 9.75%		N/A(6)	09/2025	—		—		—		—
Namely, Inc.!~	One stop	L + 7.50%	(c)	8.25% cash/1.25% PIK	06/2024	3,580		3,614		0.1		3,507
Namely, Inc.	One stop	L + 7.50%	(c)	8.25% cash/1.25% PIK	06/2024	2,033		2,019		0.1		1,992
Namely, Inc.	One stop	L + 7.50%	(a)	8.25% cash/1.25% PIK	06/2024	70		70		—		68
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH!	One stop	P + 6.75%	(f)	8.25% cash/1.75% PIK	10/2024	2,139		2,121		0.1		2,249

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Software - (continued)
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH	One stop	L + 7.75%		N/A(6)	10/2024	$	—	$	—	—	%	$	1
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH	One stop	L + 7.75%		N/A(6)	10/2024	—		—		—		4
Personify, Inc.*+^	One stop	L + 5.25%	(c)	6.25%	09/2024	15,457		15,712		0.6		15,457
Personify, Inc.	One stop	L + 5.25%	(c)	6.25%	09/2024	60		61		—		60
RegEd Aquireco, LLC^	Senior loan	L + 4.25%	(a)	5.25%	12/2024	11,416		11,413		0.4		10,731
RegEd Aquireco, LLC	Senior loan	L + 4.25%	(a)(f)	5.08%	12/2024	132		131		—		112
RegEd Aquireco, LLC(5)	Senior loan	L + 4.25%		N/A(6)	12/2024	—		(4)		—		—
Saturn Borrower Inc.	Senior loan	L + 6.50%	(c)	7.50%	09/2026	16,324		15,836		0.7		15,834
Saturn Borrower Inc.(5)	Senior loan	L + 6.50%		N/A(6)	09/2026	—		(3)		—		(3)
SnapLogic, Inc.	One stop	L + 8.75%	(c)	5.75% cash/5.50% PIK	09/2024	5,978		5,911		0.3		5,978
SnapLogic, Inc.	One stop	L + 8.75%	(c)	5.75% cash/5.50% PIK	09/2024	61		61		—		61
SnapLogic, Inc.	One stop	L + 8.75%		N/A(6)	09/2024	—		—		—		—
Sontatype, Inc.!	One stop	L + 6.75%	(d)	7.75%	12/2025	851		843		—		851
Sontatype, Inc.(5)	One stop	L + 6.75%		N/A(6)	12/2025	—		(2)		—		—
Telesoft Holdings LLC^	One stop	L + 5.75%	(a)	6.75%	12/2025	905		887		—		905
Telesoft Holdings LLC(5)	One stop	L + 5.75%		N/A(6)	12/2025	—		(2)		—		—
TI Intermediate Holdings, LLC^	Senior loan	L + 4.50%	(a)	4.65%	12/2024	3,517		3,575		0.1		3,517
TI Intermediate Holdings, LLC	Senior loan	L + 4.50%	(a)	4.65%	12/2024	42		42		—		42
Togetherwork Holdings, LLC*#	One stop	L + 5.75%	(a)	6.75%	03/2025	15,564		15,706		0.6		15,408
Togetherwork Holdings, LLC~^	One stop	L + 5.75%	(a)	6.75%	03/2025	1,803		1,865		0.1		1,786
Togetherwork Holdings, LLC	One stop	L + 5.75%	(a)	6.75%	03/2025	1,750		1,807		0.1		1,733
Togetherwork Holdings, LLC*#	One stop	L + 5.75%	(a)	6.75%	03/2025	1,706		1,764		0.1		1,689
Togetherwork Holdings, LLC~^	One stop	L + 5.75%	(a)	6.75%	03/2025	1,648		1,680		0.1		1,631
Togetherwork Holdings, LLC*^	One stop	L + 5.75%	(a)	6.75%	03/2025	1,588		1,643		0.1		1,573
Togetherwork Holdings, LLC	One stop	L + 5.75%	(a)	6.75%	03/2025	1,481		1,530		0.1		1,466
Togetherwork Holdings, LLC*#	One stop	L + 5.75%	(a)	6.75%	03/2025	1,213		1,231		0.1		1,201
Togetherwork Holdings, LLC	One stop	L + 5.75%	(a)	6.75%	03/2025	668		690		—		662
Togetherwork Holdings, LLC^	One stop	L + 5.75%	(a)	6.75%	03/2025	447		443		—		443
Togetherwork Holdings, LLC	One stop	L + 5.75%	(a)	6.75%	03/2024	300		298		—		298
Togetherwork Holdings, LLC	One stop	L + 5.75%	(a)	6.75%	03/2025	64		66		—		64
Togetherwork Holdings, LLC~	One stop	L + 5.75%	(a)	6.75%	03/2025	59		61		—		59
Transact Holdings, Inc.+~	Senior loan	L + 4.75%	(a)	4.90%	04/2026	3,079		3,121		0.1		2,912
Trintech, Inc.*#^	One stop	L + 6.00%	(c)	7.00%	12/2023	22,400		22,738		0.9		22,400
Trintech, Inc.#!^	One stop	L + 6.00%	(c)	7.00%	12/2023	9,287		9,473		0.4		9,287
Trintech, Inc.	One stop	L + 6.00%	(c)	7.00%	12/2023	300		301		—		300
True Commerce, Inc.*#^	One stop	L + 5.75%	(c)	6.75%	11/2023	14,598		14,861		0.6		14,598
True Commerce, Inc.+(8)(9)	One stop	L + 5.75%	(c)	6.75%	11/2023	2,575		2,665		0.1		2,677
True Commerce, Inc.#(8)	One stop	L + 5.75%	(c)	6.75%	11/2023	909		941		—		909
True Commerce, Inc.	One stop	L + 5.75%		N/A(6)	11/2023	—		—		—		—
Upserve, Inc.!~	One stop	L + 8.00%	(e)	9.00%	07/2023	6,141		6,193		0.3		6,018
Upserve, Inc.	One stop	L + 8.00%	(e)	9.00%	07/2023	1,451		1,496		0.1		1,422
Upserve, Inc.(5)	One stop	L + 8.00%		N/A(6)	07/2023	—		—		—		(2)
Vector CS Midco Limited & Cloudsense Ltd.!~(8)(9)(10)	One stop	N/A		4.50% cash/3.55% PIK	05/2024	7,859		7,986		0.3		7,980

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Software - (continued)
Vector CS Midco Limited & Cloudsense Ltd.(8)(9)(10)	One stop	L + 7.25%	(h)	5.30% cash/2.75% PIK	05/2024	$	132	$	132	—	%	$	130
Vendavo, Inc.*!~	One stop	L + 6.50%	(c)	7.50%	10/2022	35,368		35,329		1.5		35,368
Vendavo, Inc.	One stop	P + 5.25%	(f)	8.50%	10/2022	631		629		—		631
Workforce Software, LLC!~	One stop	L + 6.50%	(c)	7.50%	07/2025	27,195		27,895		1.1		27,195
Workforce Software, LLC(5)	One stop	L + 6.50%		N/A(6)	07/2025	—		(2)		—		—
						909,152		915,327		37.6		901,417

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Specialty Retail
2nd Ave. LLC	One stop	L + 5.50%	(d)	6.50%	09/2025	$	5,915	$	5,829	0.2	%	$	5,560
2nd Ave. LLC	One stop	L + 5.50%	(d)	6.56%	09/2025	50		50		—		47
Batteries Plus Holding Corporation#	One stop	L + 6.75%	(a)	7.75%	07/2022	21,921		22,098		0.9		21,921
Batteries Plus Holding Corporation(5)	One stop	L + 6.75%		N/A(6)	07/2022	—		(1)		—		—
Boot Barn, Inc.#+~	Senior loan	L + 4.50%	(c)	5.50%	06/2023	16,777		16,904		0.7		16,777
Cycle Gear, Inc.#+^	One stop	L + 5.00%	(c)	6.00%	01/2024	23,834		24,042		1.0		23,834
DTLR, Inc.*#+	One stop	L + 8.50%	(b)(c)	7.50% cash/2.00% PIK	08/2022	41,457		41,896		1.7		41,457
Imperial Optical Midco Inc.~	One stop	L + 8.25%	(a)	7.25% cash/2.00% PIK	08/2023	3,620		3,666		0.2		3,620
Imperial Optical Midco Inc.*	One stop	L + 8.25%	(a)	7.25% cash/2.00% PIK	08/2023	2,822		2,803		0.1		2,822
Imperial Optical Midco Inc.#	One stop	L + 8.25%	(a)	7.25% cash/2.00% PIK	08/2023	1,918		1,965		0.1		1,918
Imperial Optical Midco Inc.#	One stop	L + 8.25%	(a)	7.25% cash/2.00% PIK	08/2023	1,249		1,279		0.1		1,249
Imperial Optical Midco Inc.*	One stop	L + 8.25%	(a)	7.25% cash/2.00% PIK	08/2023	1,137		1,165		0.1		1,137
Imperial Optical Midco Inc.	One stop	L + 8.25%	(a)	7.25% cash/2.00% PIK	08/2023	330		328		—		330
Imperial Optical Midco Inc.	One stop	L + 8.25%	(a)	7.25% cash/2.00% PIK	08/2023	240		238		—		240
Imperial Optical Midco Inc.	One stop	L + 8.25%	(a)	7.25% cash/2.00% PIK	08/2023	190		189		—		190
Imperial Optical Midco Inc.	One stop	L + 8.25%	(a)	7.25% cash/2.00% PIK	08/2023	134		133		—		134
Imperial Optical Midco Inc.	One stop	L + 8.25%	(a)	7.25% cash/2.00% PIK	08/2023	130		129		—		130
Imperial Optical Midco Inc.	One stop	L + 8.25%	(a)	7.25% cash/2.00% PIK	08/2023	96		96		—		96
Imperial Optical Midco Inc.	One stop	L + 8.25%	(a)	7.25% cash/2.00% PIK	08/2023	83		82		—		83
Imperial Optical Midco Inc.	One stop	L + 8.25%	(a)	7.25% cash/2.00% PIK	08/2023	42		42		—		42
Imperial Optical Midco Inc.	One stop	L + 8.25%	(a)	7.25% cash/2.00% PIK	08/2023	41		41		—		41
Imperial Optical Midco Inc.	One stop	L + 8.25%	(a)	7.25% cash/2.00% PIK	08/2023	24		23		—		24
Imperial Optical Midco Inc.	One stop	L + 8.25%	(a)	7.25% cash/2.00% PIK	08/2023	21		21		—		21
Imperial Optical Midco Inc.	One stop	L + 8.25%	(a)	7.25% cash/2.00% PIK	08/2023	11		11		—		11
Imperial Optical Midco Inc.	One stop	L + 6.25%		N/A(6)	08/2023	—		—		—		—
Imperial Optical Midco Inc.(5)	One stop	L + 8.25%		N/A(6)	08/2023	—		(3)		—		—
Jet Equipment & Tools Ltd.+~(8)(9)(12)	One stop	L + 5.25%	(a)	6.25%	11/2024	17,988		18,266		0.8		17,781
Jet Equipment & Tools Ltd.*#(8)(12)	One stop	L + 5.25%	(a)	6.25%	11/2024	12,364		12,604		0.5		12,364
Jet Equipment & Tools Ltd.#(8)(12)^	One stop	L + 5.25%	(a)	6.25%	11/2024	4,306		4,377		0.2		4,306
Jet Equipment & Tools Ltd.(8)(12)^	One stop	L + 5.25%	(a)	6.25%	11/2024	1,581		1,569		0.1		1,581
Jet Equipment & Tools Ltd.(5)(8)(9)(12)	One stop	L + 5.25%		N/A(6)	11/2024	—		(1)		—		—
Pet Holdings ULC*#+!(8)(12)	One stop	L + 5.50%	(c)	6.50%	07/2022	46,638		47,449		2.0		46,638
Pet Holdings ULC*#+(8)(12)	One stop	L + 5.50%	(c)	6.50%	07/2022	240		242		—		240
Pet Holdings ULC(5)(8)(12)	One stop	L + 5.50%		N/A(6)	07/2022	—		(1)		—		—
Pet Supplies Plus, LLC*+^	Senior loan	L + 4.50%	(c)	5.50%	12/2024	14,181		14,415		0.6		14,181
Pet Supplies Plus, LLC(5)	Senior loan	L + 4.50%		N/A(6)	12/2023	—		(1)		—		—
PetPeople Enterprises, LLC#	One stop	L + 5.75%	(c)	6.75%	09/2023	5,352		5,401		0.2		5,191
PetPeople Enterprises, LLC#	One stop	L + 5.75%	(c)(d)	6.84%	09/2023	1,817		1,843		0.1		1,763
PetPeople Enterprises, LLC	One stop	L + 5.75%	(c)(d)	6.92%	09/2023	40		41		—		38
PPV Intermediate Holdings II, LLC	One stop	L + 6.00%	(a)(c)(d)	7.46%	05/2023	4,921		4,921		0.2		4,859

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Specialty Retail - (continued)
PPV Intermediate Holdings II, LLC	One stop	L + 6.00%	(a)	7.00%	05/2023	$	1,010	$	1,010	—	%	$	997
PPV Intermediate Holdings II, LLC	One stop	L + 6.00%	(a)	7.00%	05/2023	603		603		—		596
PPV Intermediate Holdings II, LLC	One stop	L + 6.00%	(a)	7.00%	05/2023	435		417		—		429
PPV Intermediate Holdings II, LLC	One stop	L + 6.00%	(a)	7.00%	05/2023	129		127		—		128
PPV Intermediate Holdings II, LLC	One stop	L + 6.00%	(d)(f)	7.69%	05/2023	94		94		—		92
PPV Intermediate Holdings II, LLC	One stop	N/A		7.90% PIK	05/2023	24		24		—		24
PPV Intermediate Holdings II, LLC(5)	One stop	L + 6.00%		N/A(6)	05/2023	—		(135)		—		(120)
Sola Franchise, LLC and Sola Salon Studios, LLC#	One stop	L + 5.50%	(c)	6.50%	10/2024	6,963		6,979		0.3		6,824
Sola Franchise, LLC and Sola Salon Studios, LLC#	One stop	L + 5.50%	(c)	6.50%	10/2024	1,708		1,765		0.1		1,674
Sola Franchise, LLC and Sola Salon Studios, LLC	One stop	L + 5.50%	(c)(f)	7.09%	10/2024	86		85		—		84
Sola Franchise, LLC and Sola Salon Studios, LLC(5)	One stop	L + 5.50%		N/A(6)	10/2024	—		(1)		—		—
Southern Veterinary Partners, LLC*#^	One stop	L + 6.00%	(a)	7.00%	05/2025	26,592		27,499		1.1		27,123
Southern Veterinary Partners, LLC	One stop	L + 6.00%	(a)	7.00%	05/2025	210		208		—		214
Southern Veterinary Partners, LLC	One stop	L + 6.00%	(a)	7.00%	05/2025	191		189		—		195
Southern Veterinary Partners, LLC	One stop	L + 6.00%	(c)	7.00%	05/2025	181		179		—		184
Southern Veterinary Partners, LLC	One stop	L + 6.00%	(c)(d)	7.00%	05/2023	170		169		—		170
Southern Veterinary Partners, LLC	One stop	L + 6.00%	(c)	7.00%	05/2025	163		161		—		166
Southern Veterinary Partners, LLC	One stop	L + 6.00%	(c)	7.00%	05/2025	142		140		—		144
Southern Veterinary Partners, LLC	One stop	L + 6.00%	(d)	7.00%	05/2025	140		138		—		143
Southern Veterinary Partners, LLC	One stop	L + 6.00%	(d)	7.00%	05/2025	128		127		—		131
Southern Veterinary Partners, LLC	One stop	L + 6.00%	(a)	7.00%	05/2025	125		124		—		128
Southern Veterinary Partners, LLC#	One stop	L + 6.00%	(a)	7.00%	05/2025	120		119		—		123
Southern Veterinary Partners, LLC#	One stop	L + 6.00%	(a)	7.00%	05/2025	119		118		—		121
Southern Veterinary Partners, LLC	One stop	L + 6.00%	(d)	7.00%	05/2025	118		117		—		120
Southern Veterinary Partners, LLC#	One stop	L + 6.00%	(a)	7.00%	05/2025	113		112		—		115
Southern Veterinary Partners, LLC#	One stop	L + 6.00%	(a)	7.00%	05/2025	111		110		—		113
Southern Veterinary Partners, LLC	One stop	L + 6.00%	(d)	7.00%	05/2025	4		2		—		4
Southern Veterinary Partners, LLC(5)	One stop	L + 6.00%		N/A(6)	05/2025	—		(12)		—		23
Titan Fitness, LLC*#+	One stop	L + 4.75%	(b)(c)	5.75%	02/2025	30,317		30,759		1.1		26,679
Titan Fitness, LLC	One stop	L + 4.75%	(c)	5.75%	02/2025	1,894		1,881		0.1		1,667
Titan Fitness, LLC	One stop	L + 4.75%	(c)	5.75%	02/2025	474		472		—		414
Titan Fitness, LLC(5)	One stop	L + 4.75%		N/A(6)	02/2025	—		(1)		—		—
Vermont Aus Pty Ltd!~(8)(9)(11)	One stop	L + 4.75%	(j)	4.89%	12/2024	2,199		2,219		0.1		2,282
Vermont Aus Pty Ltd(8)(9)(11)	One stop	L + 4.75%	(j)	4.89%	12/2024	81		82		—		91
						306,114		310,031		12.6		301,704

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Technology Hardware, Storage & Peripherals
Agility Recovery Solutions Inc.*#^	One stop	L + 6.00%	(c)	7.00%	03/2023	$	22,442	$	22,566	0.9	%	$	21,994
Agility Recovery Solutions Inc.	One stop	L + 6.00%	(c)	7.00%	03/2023	902		899		0.1		882
						23,344		23,465		1.0		22,876
Textiles, Apparel & Luxury Goods
Elite Sportswear, L.P.	Senior loan	L + 6.25%	(c)	2.00% cash/5.25% PIK	12/2021	9,446		9,298		0.3		8,029
Elite Sportswear, L.P.	Senior loan	L + 6.25%	(c)	2.00% cash/5.25% PIK	12/2021	3,798		3,740		0.1		3,228
Elite Sportswear, L.P.	Senior loan	L + 6.25%	(c)	2.00% cash/5.25% PIK	12/2021	1,954		1,924		0.1		1,661
Elite Sportswear, L.P.	Senior loan	L + 6.25%	(b)(c)	7.25%	12/2021	1,167		1,149		0.1		988
Elite Sportswear, L.P.*	Senior loan	L + 6.25%	(c)	2.00% cash/5.25% PIK	12/2021	648		640		—		551
Elite Sportswear, L.P.	Senior loan	L + 6.25%	(c)	2.00% cash/5.25% PIK	12/2021	297		292		—		252
Elite Sportswear, L.P.*	Senior loan	L + 6.25%	(c)	2.00% cash/5.25% PIK	12/2021	283		279		—		241
Elite Sportswear, L.P.	Senior loan	L + 6.25%	(b)(c)	2.00% cash/5.25% PIK	12/2021	40		40		—		34
Georgica Pine Clothiers, LLC#	One stop	L + 5.50%	(c)(d)	6.50%	11/2023	10,324		10,427		0.4		9,497
Georgica Pine Clothiers, LLC*#	One stop	L + 5.50%	(d)	6.50%	11/2023	6,504		6,574		0.3		5,983
Georgica Pine Clothiers, LLC+	One stop	L + 5.50%	(d)	6.50%	11/2023	1,006		998		—		926
Georgica Pine Clothiers, LLC#	One stop	L + 5.50%	(d)	6.50%	11/2023	906		915		—		833
Georgica Pine Clothiers, LLC*#	One stop	L + 5.50%	(d)	6.50%	11/2023	635		644		—		584
Georgica Pine Clothiers, LLC	One stop	L + 5.50%	(c)(d)	6.50%	11/2023	236		235		—		216
Protective Industrial Products, Inc.+	Senior loan	L + 4.50%	(c)	5.50%	01/2024	993		984		0.1		993
SHO Holding I Corporation!~	Senior loan	L + 5.25%	(c)	4.00% cash/2.25% PIK	04/2024	4,035		4,015		0.2		3,631
SHO Holding I Corporation	Senior loan	L + 4.00%	(a)(c)(d)	5.00%	04/2024	50		49		—		50
SHO Holding I Corporation	Senior loan	L + 5.23%	(c)	4.00% cash/2.23% PIK	04/2024	20		20		—		19
SHO Holding I Corporation(5)	Senior loan	L + 5.00%		N/A(6)	04/2024	—		(1)		—		(10)
SHO Holding I Corporation	Senior loan	L + 4.50%	(c)(d)	N/A(6)	04/2024	—		—		—		—
SHO Holding I Corporation	Senior loan	L + 5.23%	(b)(c)	N/A(6)	04/2024	—		—		—		—
						42,342		42,222		1.6		37,706

Total non-controlled/non-affiliate company debt investments						$	4,237,154	$	4,249,853	170.8	%	$	4,092,602

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)	Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)	Amortized Cost		Percentage of Net Assets		Fair Value (4)
Equity Investments (15)(16)
Aerospace & Defense
NTS Technical Systems	Common Stock	N/A	N/A	N/A	2	$	1,506	0.1	%	$	637
NTS Technical Systems	Preferred stock	N/A	N/A	N/A	—	256		—		430
NTS Technical Systems	Preferred stock	N/A	N/A	N/A	—	128		—		245
Whitcraft LLC	Common Stock	N/A	N/A	N/A	11	2,285		0.1		2,598
						4,175		0.2		3,910
Auto Components
Polk Acquisition Corp.	LP interest	N/A	N/A	N/A	5	314		—		26

Automobiles
Grease Monkey International, LLC	LLC units	N/A	N/A	N/A	803	1,304		0.1		2,457
Quick Quack Car Wash Holdings, LLC	LLC units	N/A	N/A	N/A	—	508		—		440
						1,812		0.1		2,897
Biotechnology
BIO18 Borrower, LLC(17)	LLC units	N/A	N/A	N/A	591	1,190		0.1		1,654

Building Products
Brooks Equipment Company, LLC	Common Stock	N/A	N/A	N/A	10	1,021		0.1		2,107

Chemicals
Inhance Technologies Holdings LLC	LLC units	N/A	N/A	N/A	—	124		—		51

Commercial Services & Supplies
Hydraulic Authority III Limited(8)(9)(10)	Preferred stock	N/A	N/A	N/A	284	384		—		341
Hydraulic Authority III Limited(8)(9)(10)	Common Stock	N/A	N/A	N/A	6	43		—		—
						427		—		341
Construction & Engineering
Reladyne, Inc.	LP units	N/A	N/A	N/A	1	931		—		896

Diversified Consumer Services
EWC Growth Partners LLC	LLC interest	N/A	N/A	N/A	—	12		—		1
PADI Holdco, Inc.(17)	LLC units	N/A	N/A	N/A	1	969		—		231
Spear Education, LLC	LLC units	N/A	N/A	N/A	—	7		—		30
Spear Education, LLC	LLC units	N/A	N/A	N/A	1	1		—		25
						989		—		287
Electronic Equipment, Instruments & Components
ES Acquisition LLC	LP interest	N/A	N/A	N/A	—	15		—		26
Inventus Power, Inc.	Preferred stock	N/A	N/A	N/A	1	372		—		119
Inventus Power, Inc.	LLC units	N/A	N/A	N/A	—	88		—		153
Inventus Power, Inc.	Preferred stock	N/A	N/A	N/A	—	20		—		42
Inventus Power, Inc.	Common Stock	N/A	N/A	N/A	1	—		—		—
						495		—		340

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)	Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)	Amortized Cost		Percentage of Net Assets		Fair Value (4)
Food & Staples Retailing
Benihana, Inc.	LLC unit	N/A	N/A	N/A	43	$	699	—	%	$	55
Cafe Rio Holding, Inc.	Common Stock	N/A	N/A	N/A	5	603		—		765
Captain D's, LLC	LLC interest	N/A	N/A	N/A	158	156		—		355
Feeders Supply Company, LLC	Preferred stock	N/A	N/A	N/A	4	400		—		349
Feeders Supply Company, LLC	LLC units	N/A	N/A	N/A	—	—		—		—
Hopdoddy Holdings, LLC	LLC units	N/A	N/A	N/A	44	217		—		82
Hopdoddy Holdings, LLC	LLC units	N/A	N/A	N/A	20	61		—		23
Mendocino Farms, LLC	Common Stock	N/A	N/A	N/A	169	770		0.1		817
Rubio's Restaurants, Inc.	Preferred stock	N/A	N/A	N/A	2	945		—		—
Ruby Slipper Cafe LLC, The	LLC units	N/A	N/A	N/A	31	373		—		72
Ruby Slipper Cafe LLC, The	LP units	N/A	N/A	N/A	2	20		—		12
Wetzel's Pretzels, LLC	Common Stock	N/A	N/A	N/A	—	416		—		185
Wood Fired Holding Corp.	LLC units	N/A	N/A	N/A	437	444		—		147
Wood Fired Holding Corp.	LLC units	N/A	N/A	N/A	437	—		—		—
						5,104		0.1		2,862
Food Products
C. J. Foods, Inc.	Preferred stock	N/A	N/A	N/A	—	75		—		563
Global ID Corporation	LLC interest	N/A	N/A	N/A	5	603		0.1		801
Purfoods, LLC	LLC interest	N/A	N/A	N/A	379	926		0.2		5,346
						1,604		0.3		6,710
Health Care Technology
Connexin Software, Inc.	LLC interest	N/A	N/A	N/A	154	192		—		206
Caliper Software, Inc.	Preferred stock	N/A	N/A	N/A	3	2,734		0.1		2,954
Caliper Software, Inc.	Common Stock	N/A	N/A	N/A	221	283		—		594
Caliper Software, Inc.	Preferred stock	N/A	N/A	N/A	—	37		—		47
HealthcareSource HR, Inc.	LLC interest	N/A	N/A	N/A	—	621		0.1		680
HSI Halo Acquisition, Inc.	Preferred stock	N/A	N/A	N/A	—	288		—		253
HSI Halo Acquisition, Inc.	Common Stock	N/A	N/A	N/A	—	—		—		—
Kareo, Inc.	Warrant	N/A	N/A	N/A	53	162		—		9
Kareo, Inc.	Preferred stock	N/A	N/A	N/A	1	8		—		12
Kareo, Inc.	Warrant	N/A	N/A	N/A	5	6		—		18
Surgical Information Systems, LLC	Common Stock	N/A	N/A	N/A	4	414		—		413
Verisys Corporation	LLC interest	N/A	N/A	N/A	579	712		—		354
						5,457		0.2		5,540

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)	Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)	Amortized Cost		Percentage of Net Assets		Fair Value (4)
Healthcare Equipment and Supplies
Aspen Medical Products, LLC	Common Stock	N/A	N/A	N/A	—	$	77	—	%	$	68
Blue River Pet Care, LLC	LLC units	N/A	N/A	N/A	—	76		—		88
CMI Parent Inc.	LLC units	N/A	N/A	N/A	—	240		—		245
CMI Parent Inc.	LLC units	N/A	N/A	N/A	2	3		—		—
Flexan, LLC	LLC units	N/A	N/A	N/A	—	137		—		198
Flexan, LLC	LLC interest	N/A	N/A	N/A	1	—		—		—
G & H Wire Company, Inc.	LLC interest	N/A	N/A	N/A	336	269		—		91
Joerns Healthcare, LLC*	Common Stock	N/A	N/A	N/A	432	4,329		0.1		2,501
Katena Holdings, Inc.	LLC units	N/A	N/A	N/A	1	573		—		324
Lombart Brothers, Inc.	Common Stock	N/A	N/A	N/A	1	440		—		—
SLMP, LLC	LLC interest	N/A	N/A	N/A	668	789		0.1		1,296
						6,933		0.2		4,811

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)	Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)	Amortized Cost		Percentage of Net Assets		Fair Value (4)
Healthcare Providers and Services
Active Day, Inc.	LLC interest	N/A	N/A	N/A	1	$	1,099	—	%	$	372
Acuity Eyecare Holdings, LLC	LLC interest	N/A	N/A	N/A	1,158	1,334		0.1		1,358
ADCS Clinics Intermediate Holdings, LLC	Preferred stock	N/A	N/A	N/A	1	1,119		—		589
ADCS Clinics Intermediate Holdings, LLC	Common Stock	N/A	N/A	N/A	0	6		—		—
CRH Healthcare Purchaser, Inc.	LP interest	N/A	N/A	N/A	429	469		—		715
DCA Investment Holding, LLC	LLC units	N/A	N/A	N/A	13,890	1,619		0.1		1,886
DCA Investment Holding, LLC	LLC units	N/A	N/A	N/A	140	218		—		—
Deca Dental Management LLC	LLC units	N/A	N/A	N/A	1,008	1,278		—		393
Encore GC Acquisition, LLC	LLC units	N/A	N/A	N/A	26	272		—		300
Encore GC Acquisition, LLC	LLC units	N/A	N/A	N/A	26	52		—		77
Encorevet Group LLC	Preferred stock	N/A	N/A	N/A	—	15		—		13
ERG Buyer, LLC	LLC units	N/A	N/A	N/A	1	661		—		31
ERG Buyer, LLC	LLC units	N/A	N/A	N/A	8	4		—		—
Eyecare Services Partners Holdings LLC	LLC units	N/A	N/A	N/A	—	262		—		—
Eyecare Services Partners Holdings LLC	LLC units	N/A	N/A	N/A	—	1		—		—
IntegraMed America, Inc.	LLC interest	N/A	N/A	N/A	—	417		—		—
Krueger-Gilbert Health Physics, LLC	LLC interest	N/A	N/A	N/A	155	172		—		168
MD Now Holdings, Inc.	LLC units	N/A	N/A	N/A	15	153		—		169
Midwest Veterinary Partners, LLC	LLC units	N/A	N/A	N/A	—	29		—		32
Midwest Veterinary Partners, LLC	LLC units	N/A	N/A	N/A	6	—		—		17
MWD Management, LLC & MWD Services, Inc.	LLC interest	N/A	N/A	N/A	412	335		—		300
Oliver Street Dermatology Holdings, LLC	LLC units	N/A	N/A	N/A	452	234		—		—
Pentec Acquisition Sub, Inc.	Preferred stock	N/A	N/A	N/A	1	116		—		159
Pinnacle Treatment Centers, Inc.	Preferred stock	N/A	N/A	N/A	—	528		0.1		631
Pinnacle Treatment Centers, Inc.	LLC units	N/A	N/A	N/A	5	74		—		390
Radiology Partners, Inc.	LLC units	N/A	N/A	N/A	11	68		—		59
Radiology Partners, Inc.	LLC units	N/A	N/A	N/A	43	55		—		233
RXH Buyer Corporation	LP interest	N/A	N/A	N/A	11	973		0.1		1,117
Sage Dental Management, LLC	LLC units	N/A	N/A	N/A	—	249		—		—
Sage Dental Management, LLC	LLC units	N/A	N/A	N/A	3	3		—		—
SSH Corporation	Common Stock	N/A	N/A	N/A	—	40		—		118
Summit Behavioral Healthcare, LLC(17)	LLC interest	N/A	N/A	N/A	2	98		—		156
Summit Behavioral Healthcare, LLC(17)	LLC interest	N/A	N/A	N/A	2	—		—		—
WHCG Management, LLC	LLC interest	N/A	N/A	N/A	1	414		—		515
						12,367		0.4		9,798
Hotels, Restaurants & Leisure
LMP TR Holdings, LLC	LLC units	N/A	N/A	N/A	712	712		—		97
SSRG Holdings, LLC	LLC units	N/A	N/A	N/A	6	61		—		35
Tropical Smoothie Cafe Holdings, LLC(17)	LP units	N/A	N/A	N/A	5	550		—		550
						1,323		—		682

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)	Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)	Amortized Cost		Percentage of Net Assets		Fair Value (4)
Household Durables
Groundworks LLC	LLC units	N/A	N/A	N/A	—	$	155	—	%	$	206

Insurance
Captive Resources Midco, LLC(17)	LLC units	N/A	N/A	N/A	425	—		—		432
Majesco	LP units	N/A	N/A	N/A	—	264		—		264
Majesco	LP units	N/A	N/A	N/A	59	—		—		—
Orchid Underwriters Agency, LLC	LP interest	N/A	N/A	N/A	92	103		—		88
						367		—		784
IT Services
Appriss Holdings, Inc.	Preferred stock	N/A	N/A	N/A	—	174		—		179
Arctic Wolfs Networks, Inc. and Arctic Wolf Networks Canada, Inc.	Preferred stock	N/A	N/A	N/A	587	462		0.1		1,652
Arctic Wolfs Networks, Inc. and Arctic Wolf Networks Canada, Inc.	Warrant	N/A	N/A	N/A	202	159		—		410
Centrify Corporation	LP interest	N/A	N/A	N/A	1	691		—		372
Centrify Corporation	LP interest	N/A	N/A	N/A	263	—		—		—
Episerver, Inc.	LLC units	N/A	N/A	N/A	76	807		—		488
Maverick Bidco Inc.	LLC units	N/A	N/A	N/A	2	723		0.1		804
PCS Intermediate II Holdings, LLC	LLC units	N/A	N/A	N/A	37	367		—		388
Red Dawn SEI Buyer, Inc.	LP interest	N/A	N/A	N/A	13	13		—		13
						3,396		0.2		4,306
Leisure Products
Massage Envy, LLC	LLC interest	N/A	N/A	N/A	749	210		0.1		1,236
WBZ Investment LLC	LLC interest	N/A	N/A	N/A	68	117		—		76
WBZ Investment LLC	LLC interest	N/A	N/A	N/A	46	80		—		52
WBZ Investment LLC	LLC interest	N/A	N/A	N/A	38	65		—		43
WBZ Investment LLC	LLC interest	N/A	N/A	N/A	33	58		—		37
WBZ Investment LLC	LLC interest	N/A	N/A	N/A	14	24		—		16
WBZ Investment LLC	LLC interest	N/A	N/A	N/A	1	2		—		2
						556		0.1		1,462

Life Sciences Tools & Services
Pace Analytical Services, LLC	LLC units	N/A	N/A	N/A	6	700		—		914

Oil, Gas and Consumable Fuels
W3 Co.	LLC units	N/A	N/A	N/A	3	1,632		0.1		1,946
W3 Co.	Preferred stock	N/A	N/A	N/A	—	224		—		242
						1,856		0.1		2,188

Pharmaceuticals
BIOVT, LLC	LLC units	N/A	N/A	N/A	—	1,223		0.1		1,863

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)	Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)	Amortized Cost		Percentage of Net Assets		Fair Value (4)
Professional Services
Brandmuscle, Inc.	LLC interest	N/A	N/A	N/A	—	$	335	—	%	$	217
DISA Holdings Acquisition Subsidiary Corp.	Common Stock	N/A	N/A	N/A	—	154		—		290
Net Health Acquisition Corp.	LP interest	N/A	N/A	N/A	13	1,440		0.1		1,333
Nexus Brands Group, Inc.	LP interest	N/A	N/A	N/A	—	547		—		459
Vitalyst, LLC	Preferred stock	N/A	N/A	N/A	—	61		—		45
Vitalyst, LLC	Common Stock	N/A	N/A	N/A	1	7		—		—
						2,544		0.1		2,344
Real Estate Management & Development
Property Brands, Inc.	LLC units	N/A	N/A	N/A	63	766		—		989

Road & Rail
Internet Truckstop Group LLC	LP interest	N/A	N/A	N/A	408	447		—		364

Software
Accela, Inc.	LLC units	N/A	N/A	N/A	670	418		—		73
Astute Holdings, Inc.	LP interest	N/A	N/A	N/A	—	294		—		531
Calabrio, Inc.	Common Stock	N/A	N/A	N/A	26	205		—		344
Cloudbees, Inc.	Preferred stock	N/A	N/A	N/A	71	466		—		378
Cloudbees, Inc.	Warrant	N/A	N/A	N/A	131	247		—		307
Confluence Technologies, Inc.	LLC interest	N/A	N/A	N/A	3	412		—		561
Convercent, Inc.	Warrant	N/A	N/A	N/A	325	63		—		140
Digital Guardian, Inc.	Preferred stock	N/A	N/A	N/A	356	434		—		309
Digital Guardian, Inc.	Warrant	N/A	N/A	N/A	122	225		—		211
Digital Guardian, Inc.	Preferred stock	N/A	N/A	N/A	74	142		—		128
Digital Guardian, Inc.	Preferred stock	N/A	N/A	N/A	67	123		—		139
Digital Guardian, Inc.	Warrant	N/A	N/A	N/A	12	33		—		50
Diligent Corporation(17)	Preferred stock	N/A	N/A	N/A	414	912		0.1		1,811
GS Acquisitionco, Inc.	LP interest	N/A	N/A	N/A	2	291		—		604
MetricStream, Inc.	Warrant	N/A	N/A	N/A	168	263		—		179
mParticle, Inc.	Warrant	N/A	N/A	N/A	26	10				92
Namely, Inc.	Warrant	N/A	N/A	N/A	17	28		—		27
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH	Warrant	N/A	N/A	N/A	4	9		—		24
Personify, Inc.	LLC units	N/A	N/A	N/A	639	828		0.1		960
Pride Midco, Inc.	Preferred stock	N/A	N/A	N/A	2	2,594		0.1		2,907
Project Alpha Intermediate Holding, Inc.	Common Stock	N/A	N/A	N/A	1	964		0.1		1,165
Project Alpha Intermediate Holding, Inc.	Common Stock	N/A	N/A	N/A	202	329		—		1,009
Project Silverback Holdings Corp.	Preferred stock	N/A	N/A	N/A	3	6		—		—
RegEd Aquireco, LLC	LP interest	N/A	N/A	N/A	—	316		—		154
RegEd Aquireco, LLC	LP interest	N/A	N/A	N/A	3	21		—		—
Saturn Borrower Inc.	LP units	N/A	N/A	N/A	328	328		—		328
SnapLogic, Inc.	Preferred stock	N/A	N/A	N/A	278	695		0.1		1,030
SnapLogic, Inc.	Warrant	N/A	N/A	N/A	69	27		—		180
Telesoft Holdings LLC	LP interest	N/A	N/A	N/A	6	6		—		6

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)	Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)	Amortized Cost		Percentage of Net Assets		Fair Value (4)
Software - (continued)
Vendavo, Inc.	Preferred stock	N/A	N/A	N/A	1,017	$	1,017	0.1	%	$	1,528
Workforce Software, LLC	Common Stock	N/A	N/A	N/A	—	973		—		306
Xmatters, Inc. and Alarmpoint, Inc.	Preferred stock	N/A	N/A	N/A	474	494		0.1		643
Xmatters, Inc. and Alarmpoint, Inc.	Warrant	N/A	N/A	N/A	84	64		—		29
Xmatters, Inc. and Alarmpoint, Inc.	Preferred stock	N/A	N/A	N/A	20	26		—		26
						13,263		0.7		16,179

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)	Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Specialty Retail
2nd Ave. LLC	LP interest	N/A	N/A	N/A	653		$	653	—	%	$	561
Batteries Plus Holding Corporation	LP interest	N/A	N/A	N/A	10		1,287		0.1		1,245
Cycle Gear, Inc.	LLC units	N/A	N/A	N/A	27		462		—		775
DTLR, Inc.	LLC interest	N/A	N/A	N/A	4		411		0.1		1,233
Imperial Optical Midco Inc.	Preferred stock	N/A	N/A	N/A	—		122		—		123
Jet Equipment & Tools Ltd.(8)(9)(12)	LLC units	N/A	N/A	N/A	1		947		0.1		1,919
Paper Source, Inc.	Common Stock	N/A	N/A	N/A	8		1,387		—		—
Pet Holdings ULC(8)(12)	LP interest	N/A	N/A	N/A	677		483		—		221
Pet Supplies Plus, LLC(17)	LLC units	N/A	N/A	N/A	144		181		—		424
PPV Intermediate Holdings II, LLC	LLC interest	N/A	N/A	N/A	241		231		—		332
Sola Franchise, LLC and Sola Salon Studios, LLC	LLC units	N/A	N/A	N/A	4		496		—		465
Sola Franchise, LLC and Sola Salon Studios, LLC	LLC units	N/A	N/A	N/A	1		101		—		88
Southern Veterinary Partners, LLC	LLC units	N/A	N/A	N/A	1		717		—		930
Southern Veterinary Partners, LLC	LLC units	N/A	N/A	N/A	148		188		0.1		1,097
							7,666		0.4		9,413
Technology Hardware, Storage & Peripherals
Agility Recovery Solutions Inc.	LLC units	N/A	N/A	N/A	97		604		—		721

Textiles, Apparel & Luxury Goods
Elite Sportswear, L.P.	LLC interest	N/A	N/A	N/A	—		165		—		—
Georgica Pine Clothiers, LLC(17)	LLC interest	N/A	N/A	N/A	20		239		—		118
Georgica Pine Clothiers, LLC(17)	LLC units	N/A	N/A	N/A	—		—		—		—
R.G. Barry Corporation	Preferred stock	N/A	N/A	N/A	—		161		—		109
							565		—		227

Total non-controlled/non-affiliate company equity investments							$	78,374	3.4	%	$	84,872

Total non-controlled/non-affiliate company investments					$	4,237,154	$	4,328,227	174.2	%	$	4,177,474

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)		Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Non-controlled/affiliate company investments(18)
Debt investments
Beverages
Uinta Brewing Company(7)	One stop	L + 4.00%	(a)	5.00%	08/2021	$	962	$	925	—	%	$	210
Uinta Brewing Company(7)	One stop	L + 4.00%	(a)	5.00%	08/2021	508		503		—		376
						1,470		1,428		—		586
Consumer Finance
Paradigm DKD Group, LLC(7)	Senior loan	L + 6.25%	(c)	7.50%	05/2022	3,228		2,103		0.1		2,449
Paradigm DKD Group, LLC(5)(7)	Senior loan	L + 6.25%	(c)	N/A(6)	05/2022	—		(142)		—		3
						3,228		1,961		0.1		2,452
Electronic Equipment, Instruments and Components
Sloan Company, Inc., The(7)	One stop	L + 8.50%	(c)	9.50%	04/2023	4,708		4,074		0.2		3,483
Sloan Company, Inc., The	One stop	L + 8.50%	(c)	9.50%	04/2023	651		651		—		651
Sloan Company, Inc., The(7)	One stop	L + 8.50%	(c)	9.50%	04/2023	312		272		—		231
						5,671		4,997		0.2		4,365
Energy, Equipment & Services
Benetech, Inc.+	One stop	L + 6.00%	(a)	7.25%	08/2023	4,044		4,044		0.1		2,426
Benetech, Inc.	One stop	L + 6.00%	(a)(f)	7.36%	08/2023	730		730		—		246
						4,774		4,774		0.1		2,672
Healthcare Providers and Services
Dental Holdings Corporation*#(7)	One stop	L + 6.00%	(c)	7.00%	03/2023	10,661		10,614		0.3		8,847
Dental Holdings Corporation	One stop	L + 6.00%	(a)(c)	7.00%	03/2023	112		112		—		112
Elite Dental Partners LLC	One stop	L + 5.25%	(c)	2.00% cash/4.25% PIK	06/2023	11,338		11,376		0.5		10,997
Elite Dental Partners LLC	One stop	L + 5.25%		N/A(6)	06/2023	—		—		—		—
						22,111		22,102		0.8		19,956
Software
Switchfly LLC	One stop	L + 5.00%	(c)	6.00%	10/1/2023	5,807		5,641		0.2		4,762
Switchfly LLC	One stop	L + 5.00%	(c)	6.00%	10/1/2023	485		471		—		398
Switchfly LLC	One stop	L + 5.00%	(b)(c)	6.00%	10/1/2023	36		36		—		30
Switchfly LLC(5)	One stop	L + 8.50%	(c)	9.50%	10/1/2023	2		2		—		(21)
						6,330		6,150		0.2		5,169

Total non-controlled/affiliate debt investments						$	43,584	$	41,412	1.4	%	$	35,200


Equity Investments(15)(16)
Beverages
Uinta Brewing Company	Common Stock	N/A		N/A	N/A	153		$	17	—	%	$	—

Consumer Finance
Paradigm DKD Group, LLC+	LLC units	N/A		N/A	N/A	354		115		—		8
Paradigm DKD Group, LLC+	LLC units	N/A		N/A	N/A	71		—		—		—
Paradigm DKD Group, LLC+	LLC units	N/A		N/A	N/A	2,004		—		—		—
								115		—		8

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


	Investment Type	Spread Above Index(1)	Interest Rate(2)	Maturity Date	Principal ($) / Shares(3)		Amortized Cost		Percentage of Net Assets		Fair Value (4)
Electronic Equipment, Instruments and Components
Sloan Company, Inc., The	LLC units	N/A	N/A	N/A	—		$	152	—	%	$	—
Sloan Company, Inc., The	LLC units	N/A	N/A	N/A	2		14		—		—
Sloan Company, Inc., The	LLC units	N/A	N/A	N/A	—		40		—		—
							206		—		—
Energy, Equipment & Services
Benetech, Inc.	LLC interest	N/A	N/A	N/A	59		—		—		—
Benetech, Inc.	LLC interest	N/A	N/A	N/A	59		—		—		—
							—		—		—
Healthcare Providers and Services
Dental Holdings Corporation*#	Common Stock	N/A	N/A	N/A	—		390		—		361
Elite Dental Partners LLC	Preferred stock	N/A	N/A	N/A	—		2,902		0.1		2,902
Elite Dental Partners LLC	LLC units	N/A	N/A	N/A	—		1,250		0.1		1,250
Elite Dental Partners LLC	LLC units	N/A	N/A	N/A	—		—		—		219
							4,542		0.2		4,732

Software
Switchfly LLC	LLC units	N/A	N/A	N/A	3,418		2,320		0.1		2,060

Total non-controlled/affiliate equity investments							$	7,200	0.3	%	$	6,800

Total non-controlled/affiliate investments					$	43,584	$	48,612	1.7	%	$	42,000

Controlled affiliate company investments(19)
Debt Investments
IT Services
MMan Acquisition Co.*(7)	One stop	N/A	10.00% PIK	08/2023	$	22,527	$	19,774	0.7	%	$	16,853
MMan Acquisition Co.(7)	One stop	L + 8.00%	8.00% PIK	08/2023	1,358		1,358		0.1		1,358
					23,885		21,132		0.8		18,211

Total controlled affiliate debt investments					$	23,885	$	21,132	0.8	%	$	18,211

Equity Investments(15)(16)
IT Services
MMan Acquisition Co.*+	Common stocks	N/A	N/A	N/A	—		$	929	—	%	$	525


Total controlled affiliate investments					$	23,885	$	22,061	0.8	%	$	18,736

Total investments					$	4,304,623	$	4,398,900	176.7	%	$	4,238,210

Money market funds (included in cash and cash equivalents and restricted cash and cash equivalents)
BlackRock Liquidity Funds T-Fund Institutional Shares (CUSIP 09248U718)			0.03%(20)				37,205		1.6	%	37,205
Total money market funds							$	37,205	1.6	%	$	37,205
Total Investments and Money Market Funds							$	4,436,105	178.3	%	$	4,275,415

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


*						Denotes that all or a portion of the loan secures the notes offered in the 2018 Debt Securitization (as defined in Note 7).
#						Denotes that all or a portion of the loan secures the notes offered in the GCIC 2018 Debt Securitization (as defined in Note 7).
^						Denotes that all or a portion of the loan secures the notes offered in the 2020 Debt Securitization (as defined in Note 7).
+						Denotes that all or a portion of the loan collateralizes the WF Credit Facility (as defined in Note 7).
!						Denotes that all or a portion of the loan collateralizes the DB Credit Facility (as defined in Note 7).
~						Denotes that all or a portion of the loan collateralizes the MS Credit Facility II (as defined in Note 7).

(1)The majority of the investments bear interest at a rate that is permitted to be determined by reference to LIBOR denominated in U.S. dollars or GBP, EURIBOR, or Prime which reset daily, monthly, quarterly, semiannually, or annually. For each, the Company has provided the spread over LIBOR, EURIBOR or Prime and the weighted average current interest rate in effect as of September 30, 2020. Certain investments are subject to a LIBOR, EURIBOR or Prime interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable. Listed below are the index rates as of September 30, 2020, which was the last business day of the period on which LIBOR or EURIBOR was determined. The actual index rate for each loan listed may not be the applicable index rate outstanding as of September 30, 2020 , as the loan may have priced or repriced based on an index rate prior to September 30, 2020.

(a) Denotes that all or a portion of the loan was indexed to the 30-day LIBOR, which was 0.15% as of September 30, 2020.

(b) Denotes that all or a portion of the loan was indexed to the 60-day LIBOR, which was 0.19% as of September 30, 2020.

(d) Denotes that all or a portion of the loan was indexed to the 180-day LIBOR, which was 0.26% as of September 30, 2020.

(e) Denotes that all or a portion of the loan was indexed to the 360-day LIBOR, which was 0.36% as of September 30, 2020.

(f) Denotes that all or a portion of the loan was indexed to the Prime rate, which was 3.25% as of September 30, 2020.

(g) Denotes that all or a portion of the loan was indexed to the 90-day EURIBOR, which was -0.50% as of September 30, 2020.

(h) Denotes that all or a portion of the loan was indexed to the 90-day GBP LIBOR, which was 0.06% as of September 30, 2020.

(i) Denotes that all or a portion of the loan was indexed to the 180-day GBP LIBOR, which was 0.09% as of September 30, 2020.

(j) Denotes that all or a portion of the loan was indexed to the Australia Three Month Interbank Rate, which was 0.14%, as of September 30, 2020.

(k) Denotes that all or a portion of the loan was indexed to the 90-day Canadian Bankers Acceptances Rate, which was 0.51%, as of September 30, 2020.

(2)For portfolio companies with multiple interest rate contracts, the interest rate shown is a weighted average current interest rate in effect as of September 30, 2020.

(3)The total principal amount is presented for debt investments while the number of shares or units owned is presented for equity investments.

(4)The fair value of the investment was valued using significant unobservable inputs. See Note 6. Fair Value Measurements.

(6)The entire commitment was unfunded as of September 30, 2020. As such, no interest is being earned on this investment. The investment may be subject to an unused facility fee.

(7)Loan was on non-accrual status as of September 30, 2020, meaning that the Company has ceased recognizing interest income on the loan.

(8)The investment is treated as a non-qualifying asset under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Under the 1940 Act, the Company can not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of September 30, 2020, total non-qualifying assets at fair value represented 4.7% of the Company's total assets calculated in accordance with the 1940 Act.

(10)The headquarters of this portfolio company is located in the United Kingdom.

(11)The headquarters of this portfolio company is located in Australia.

(12)The headquarters of this portfolio company is located in Canada.

(13)The headquarters of this portfolio company is located in Luxembourg.

(14)The headquarters of this portfolio company is located in Andorra.

(15) Equity investments are non-income producing securities unless otherwise noted.

(16) Ownership of certain equity investments occurs through a holding company or partnership.

(17) The Company holds an equity investment that entitles it to receive preferential dividends.

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2020

(In thousands)


Portfolio Company	Fair value as of September 30, 2019		Gross Additions(l)		Gross Reductions(m)		Net change in unrealized gain (loss)		Net realized gain (loss)		Fair value as of September 30, 2020		Interest, dividend and fee income
Benetech, Inc.	$	3,747	$	1,049	$	(1,066)	$	(1,058)	$	—	$	2,672	$	639
Dental Holdings Corporation (n)	—		17,771		(4,257)		(946)		(3,248)		9,320		292
Elite Dental Partners LLC (p)	—		51,406		(30,254)		770		(6,554)		15,368		1,307
Paradigm DKD Group, LLC(o)	—		3,371		(1,323)		412		—		2,460		(40)
Sloan Company, Inc., The (n)	—		18,483		(11,395)		2,067		(4,790)		4,365		(11)
Switchfly LLC	7,783		639		(95)		(1,098)		—		7,229		387
Uinta Brewing Company	1,045		2,072		(1,762)		(769)		—		586		2
Total Non-Controlled Affiliates	$	12,575	$	94,791	$	(50,152)	$	(622)	$	(14,592)	$	42,000	$	2,576


(l)						Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
(m)						Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments and sales, the amortization of premiums and the exchange of one or more existing securities for one or more new securities.
(n)						During the three months ended March 31, 2020, the Company's ownership increased to over five percent of the portfolio company's voting securities.
(o)						During the three months ended June 30, 2020, the Company's ownership increased to over five percent of the portfolio company's voting securities.
(p)						During the three months ended September 30, 2020, the Company's ownership increased to over five percent of the portfolio company's voting securities.


Portfolio Company	Fair value as of September 30, 2019		Gross Additions(q)		Gross Reductions(r)		Net change in unrealized gain (loss)		Net realized gain (loss)		Fair value as of September 30, 2020		Interest, dividend and fee income
MMan Acquisition Co.(s)	$	—	$	31,433	$	(11,842)	$	(855)	$	—	$	18,736	$	(86)
Senior Loan Fund LLC(t)	74,386		—		(74,838)		496		(44)		—		—
GCIC Senior Loan Fund LLC(u)	49,258		—		(48,613)		3,347		(3,992)		—		1,905
Total Controlled Affiliates	$	123,644	$	31,433	$	(135,293)	$	2,988	$	(4,036)	$	18,736	$	1,819


(q)						Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
(r)						Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reductions in cost basis due to the Purchase Agreement (defined in Note 1), the amortization of premiums and the exchange of one or more existing securities for one or more new.
(s)						During the three months ended December 31, 2019, the Company's ownership increased to over twenty-five percent of the portfolio company's voting securities.
(t)						Prior to the closing of the transactions contemplated by the Purchase Agreement (defined in Note 1) on January 1, 2020, together with RGA Reinsurance Company (“RGA”), the Company co-invested through Senior Loan Fund (“SLF”). SLF was capitalized as transactions were completed and all portfolio and investment decisions in respect to SLF were approved by the SLF investment committee consisting of two representatives of the Company and RGA (with unanimous approval required from (i) one representative of each of the Company and RGA or (ii) both representatives of each of the Company and RGA). Therefore, although the Company owned more than 25% of the voting securities of SLF, the Company did not have sole control over significant actions of SLF for purposes of the 1940 Act or otherwise.
(u)						Prior to the closing of the transactions contemplated by the Purchase Agreement (defined in Note 1) on January 1, 2020, together with Aurora National Life Assurance Company (“Aurora”), the Company co-invested through GCIC Senior Loan Fund (“GCIC SLF”), following the acquisition of GCIC SLF in the merger with GCIC (described in Note 1). GCIC SLF was capitalized as transactions were completed and all portfolio and investment decisions in respect to GCIC SLF were approved by the GCIC SLF investment committee consisting of two representatives of the Company and Aurora (with unanimous approval required from (i) one representative of each of the Company and Aurora or (ii) both representatives of each of the Company and Aurora). Therefore, although the Company owned more than 25% of the voting securities of GCIC SLF, the Company did not have sole control over significant actions of GCIC SLF for purposes of the 1940 Act or otherwise.

(20)The rate shown is the annualized seven-day yield as of September 30, 2020.

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 1. Organization

Golub Capital BDC, Inc. (“GBDC” and, collectively with its subsidiaries, the “Company”) is an externally managed, closed-end, non-diversified management investment company. GBDC has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for U.S. federal income tax purposes, GBDC has elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

The Company’s investment strategy is to invest primarily in one stop (a loan that combines characteristics of traditional first lien senior secured loans and second lien or subordinated loans and that are often referred to by other middle-market lenders as unitranche loans) and other senior secured loans of U.S. middle-market companies. The Company also selectively invests in second lien and subordinated (a loan that ranks senior only to a borrower’s equity securities and ranks junior to all of such borrower’s other indebtedness in priority of payment) loans of, and warrants and minority equity securities in, U.S. middle-market companies. The Company has entered into the Investment Advisory Agreement (defined below) with GC Advisors LLC (the “Investment Adviser”), under which the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, the Company. Under an administration agreement (the “Administration Agreement”) the Company is provided with certain services by an administrator (the “Administrator”), which is currently Golub Capital LLC.

On September 16, 2019, the Company completed its acquisition of Golub Capital Investment Corporation (“GCIC”), a Maryland corporation, pursuant to that certain Agreement and Plan of Merger (as amended, the “Merger Agreement”), dated as of November 27, 2018, by and among the Company, GCIC, Fifth Ave Subsidiary Inc., a Maryland corporation and wholly owned subsidiary of the Company (“Merger Sub”), the Investment Adviser, and, for certain limited purposes, the Administrator. Pursuant to the Merger Agreement, Merger Sub was first merged with and into GCIC, with GCIC as the surviving company (the “Initial Merger”), and, immediately following the Initial Merger, GCIC was then merged with and into the Company, with the Company as the surviving company (the Initial Merger and the subsequent merger, collectively, the “Merger”). Upon consummation of the Merger, the Company entered into the Third Amended and Restated Investment Advisory Agreement dated as of September 16, 2019 with the Investment Adviser (the “Investment Advisory Agreement”). The Investment Advisory Agreement replaced the Second Amended and Restated Investment Advisory Agreement by and between the Company and the Investment Adviser dated as of August 4, 2014 (the “Prior Investment Advisory Agreement”). Refer to Note 3 for more information on the Investment Advisory Agreement and the Prior Investment Advisory Agreement.

On January 1, 2020 the Company entered into a purchase agreement (the “Purchase Agreement”) with RGA Reinsurance Company (“RGA”), Aurora National Life Assurance Company (“Aurora”), Senior Loan Fund (“SLF”), and GCIC Senior Loan Fund LLC (“GCIC SLF”). Pursuant to the Purchase Agreement, RGA and Aurora (together the “Transferors”) agreed to sell their limited liability company (“LLC”) equity interests in SLF and GCIC SLF, respectively, to the Company, effective as of January 1, 2020. As a result of the Purchase Agreement, on January 1, 2020, SLF and GCIC SLF became wholly-owned subsidiaries of the Company and the capital commitments of the Transferors to SLF and GCIC SLF were terminated.

Note 2. Significant Accounting Policies and Recent Accounting Updates

Basis of presentation: The Company is an investment company as defined in the accounting and reporting guidance under Accounting Standards Codification (“ASC”) Topic 946 — Financial Services — Investment Companies (“ASC Topic 946”).

The accompanying interim consolidated financial statements of the Company and related financial information have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for the interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for annual financial statements. In the opinion of management, the consolidated financial statements reflect all adjustments and reclassifications consisting solely of normal accruals that are necessary for the fair presentation of financial results as of and for the periods presented. All intercompany balances and transactions have been eliminated. The unaudited interim consolidated financial statements and notes thereto should be read in

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

conjunction with the financial statements and notes thereto in the Company’s Form 10-K for the year ended September 30, 2020, as filed with the U.S. Securities and Exchange Commission (the “SEC”).

Fair value of financial instruments: The Company applies fair value to all of its financial instruments in accordance with ASC Topic 820 — Fair Value Measurement (“ASC Topic 820”). ASC Topic 820 defines fair value, establishes a framework used to measure fair value and requires disclosures for fair value measurements. In accordance with ASC Topic 820, the Company has categorized its financial instruments carried at fair value, based on the priority of the valuation technique, into a three-level fair value hierarchy. Fair value is a market-based measure considered from the perspective of the market participant who holds the financial instrument rather than an entity-specific measure. Therefore, when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that management believes market participants would use in pricing the financial instrument at the measurement date.

The availability of observable inputs can vary depending on the financial instrument and is affected by a wide variety of factors, including, for example, the type of product, whether the product is new, whether the product is traded on an active exchange or in the secondary market and the current market conditions. To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for financial instruments classified as Level 3.

Any changes to the valuation methodology are reviewed by management and the Company’s board of directors (the “Board”) to confirm that the changes are appropriate. As markets change, new products develop and the pricing for products becomes more or less transparent, the Company will continue to refine its valuation methodologies. See further description of fair value methodology in Note 6. Fair Value Measurements.

Use of estimates: The preparation of the unaudited consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Consolidation: As provided under Regulation S-X and ASC Topic 946, the Company will generally not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the results of the Company’s wholly-owned subsidiaries Golub Capital BDC CLO 2014 LLC (“2014 Issuer”), Golub Capital BDC CLO III Depositor LLC (“2018 CLO Depositor”), Golub Capital BDC CLO III LLC (“2018 Issuer”), Golub Capital BDC Funding LLC (“Funding”), Golub Capital BDC Funding II LLC (“Funding II”), Golub Capital BDC Holdings, LLC (“BDC Holdings”), GC SBIC IV, L.P. (“SBIC IV”), GC SBIC V, L.P. (“SBIC V”), GC SBIC VI, L.P. (“SBIC VI”), GCIC Holdings LLC (“GCIC Holdings”), GCIC Funding LLC (“GCIC Funding”), GCIC CLO II Depositor LLC (“GCIC 2018 CLO Depositor”), GCIC CLO II LLC (“GCIC 2018 Issuer”), Golub Capital BDC CLO 4 LLC (“2020 Issuer”), Golub Capital BDC CLO 4 Depositor LLC (“2020 CLO Depositor”), GCIC Funding II LLC (“GCIC Funding II”), SLF, Senior Loan Fund II LLC (“SLF II”), GCIC SLF and GCIC Senior Loan Fund II LLC (“GCIC SLF II”). Prior to January 1, 2020, the Company did not consolidate its non-controlling interests in SLF, SLF II, GCIC SLF and GCIC SLF II (collectively, the “Senior Loan Funds” or “SLFs”). See further description of the Company’s previous investments in the SLFs in Note 4. Investments.

Assets related to transactions that do not meet ASC Topic 860 requirements for accounting sale treatment are reflected in the Company’s Consolidated Statements of Financial Condition as investments. Those assets are owned by special purpose entities, including BDC Holdings, 2018 Issuer, 2020 Issuer, Funding, Funding II, GCIC Funding, GCIC Holdings, GCIC 2018 Issuer and GCIC Funding II that are consolidated in the Company’s consolidated financial statements. The creditors of the special purpose entities have received security interests in such assets and such assets are not intended to be available to the creditors of GBDC (or any affiliate of GBDC).

Cash, cash equivalents and foreign currencies: Cash, cash equivalents and foreign currencies are highly liquid investments with an original maturity of three months or less at the date of acquisition. The Company deposits its cash in financial institutions and, at times, such balances exceed the Federal Deposit Insurance Corporation insurance limits.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Restricted cash and cash equivalents and restricted foreign currencies: Restricted cash and cash equivalents and restricted foreign currencies include amounts that are collected and are held by trustees who have been appointed as custodians of the assets securing certain of the Company’s financing transactions. Restricted cash and cash equivalents and restricted foreign currencies are held by the trustees for payment of interest expense and principal on the outstanding borrowings or reinvestment into new assets. In addition, restricted cash and cash equivalents and restricted foreign currencies include amounts held within the Company’s small business investment company (“SBIC”) subsidiaries. The amounts held within the SBICs are generally restricted to the originations of new loans by the SBICs and the payment of U.S. Small Business Administration (“SBA”) debentures and related interest expense.

Foreign currency translation: The Company’s books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars on the following basis:

(1)cash and cash equivalents, restricted cash and cash equivalents, fair value of investments, interest receivable, and other assets and liabilities—at the spot exchange rate on the last business day of the period; and

(2)purchases and sales of investments, income and expenses—at the exchange rates prevailing on the respective dates of such transactions.

Although net assets and fair values are presented based on the applicable foreign exchange rates described above, the Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in fair values of investments held. Such fluctuations are included with the net realized and unrealized gain or loss from investments. Fluctuations arising from the translation of assets other than investments and liabilities are included with the net change in unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations.

Foreign security and currency transactions involve certain considerations and risks not typically associated with investing in U.S. companies. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices more volatile than those of comparable U.S. companies or U.S. government securities.

Forward currency contracts: A forward currency contract is an obligation between two parties to purchase or sell a specific currency for an agreed-upon price at a future date. The Company utilized forward currency contracts to economically hedge the currency exposure associated with certain foreign-denominated investments. The use of forward currency contracts does not eliminate fluctuations in the price of the underlying securities the Company owns or intends to acquire but establishes a rate of exchange in advance. Fluctuations in the value of these contracts are measured by the difference in the exchange rates on the contract date and reporting date and are recorded as unrealized appreciation (depreciation) until the contracts are closed. When the contracts are closed, realized gains (losses) are recorded. Realized gains (losses) and unrealized appreciation (depreciation) on the contracts are included in the Consolidated Statements of Operations. Unrealized appreciation (depreciation) on forward currency contracts is recorded on the Consolidated Statements of Financial Condition by counterparty on a net basis, not taking into account collateral posted which is recorded separately, if applicable.

The primary risks associated with forward currency contracts include failure of the counterparty to meet the terms of the contract and the value of the foreign currency changing unfavorably. These risks can exceed the amounts reflected in the Consolidated Statements of Financial Condition.

Refer to Note 5 for more information regarding the forward currency contracts.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Revenue recognition:

Investments and related investment income: Interest income is accrued based upon the outstanding principal amount and contractual interest terms of debt investments.

Loan origination fees, original issue discount and market discount or premium are capitalized, and the Company accretes or amortizes such amounts over the life of the loan as interest income. For the three and nine months ended June 30, 2021, interest income included $5,921 and $16,047, respectively, of accretion of discounts. For the three and nine months ended June 30, 2020, interest income included $4,025 and $12,566, respectively, of accretion of discounts. For the three and nine months ended June 30, 2021, the Company received loan origination fees of $9,020 and $22,075, respectively. For the three and nine months ended June 30, 2020, the Company received loan origination fees of $969 and $7,794, respectively.

For investments with contractual PIK interest, which represents contractual interest accrued and added to the principal balance that generally becomes due at maturity, the Company will not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not collectible. For the three and nine months ended June 30, 2021, the Company capitalized PIK interest of $3,986 and $12,657, respectively, into the principal balance of certain debt investments. For the three and nine months ended June 30, 2020, the Company capitalized PIK interest of $2,865 and $7,513, respectively, into the principal balance of certain debt investments.

In addition, the Company generates revenue in the form of amendment, structuring or due diligence fees, fees for providing managerial assistance, consulting fees and prepayment premiums on loans. The Company records these fees as fee income when earned. All other income is recorded into income when earned. For the three and nine months ended June 30, 2021, fee income included $632 and $2,048, respectively, of prepayment premiums, which fees are non-recurring. For the three and nine months ended June 30, 2020, fee income included $600 and $663, respectively, of prepayment premiums, which fees are non-recurring.

For the three and nine months ended June 30, 2021, the Company received interest and fee income in cash, which excludes capitalized loan origination fees, in the amounts of $75,140 and $225,623, respectively. For the three and nine months ended June 30, 2020, the Company received interest and fee income in cash, which excludes capitalized loan origination fees, in the amounts of $69,384 and $238,606, respectively.

Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Each distribution received from LLC and limited partnership (“LP”) investments is evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, the Company will not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax-basis earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment.

For the three and nine months ended June 30, 2021, the Company recorded dividend income of $78 and $280, respectively, and return of capital distributions of $0 and $0, respectively. For the three and nine months ended June 30, 2020, excluding the Company's investment in LLC equity interests in the SLFs, the Company recorded dividend income of $0, and $180, respectively, and return of capital distributions, excluding the Company's investment in LLC equity interests in the SLFs, of $0 and $0, respectively. For the three and nine months ended June 30, 2020, the Company recorded dividend income of $0 and $1,905 respectively, and return of capital distributions of $0 and $4,375, respectively, from the Company's investment in LLC equity interests in the SLFs.

Investment transactions are accounted for on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition and the amortized cost basis of investment, without regard to unrealized gains or losses previously recognized. The Company reports current period changes in fair value of investments that are measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investments and foreign currency translation in the Consolidated Statements of Operations.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Non-accrual loans: A loan can be left on accrual status during the period the Company is pursuing repayment of the loan. Management reviews all loans that become 90 days or more past due on principal and interest, or when there is reasonable doubt that principal or interest will be collected, for possible placement on non-accrual status. When a loan is placed on non-accrual status, unpaid interest credited to income is reversed. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans are recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, payments are likely to remain current. The total fair value of non-accrual loans was $43,585 and $69,315 as of June 30, 2021 and September 30, 2020, respectively.

Purchase accounting: The Merger was accounted for under the asset acquisition method of accounting in accordance with ASC 805 — Business Combinations — Related Issues (“ASC Topic 805”), also referred to as “purchase accounting.” Under asset acquisition accounting, acquiring assets in groups not only requires ascertaining the cost of the asset (or net assets), but also allocating that cost to the individual assets (or individual assets and liabilities) that make up the group. Per ASC Topic 805, assets are recognized based on their cost to the acquiring entity, which generally includes transaction costs of the asset acquisition, and no gain or loss is recognized unless the fair value of noncash assets given as consideration differs from the assets carrying amounts on the acquiring entity’s books.

The cost of the group of assets acquired in an asset acquisition is allocated to the individual assets acquired or liabilities assumed based on the relative fair values of net identifiable assets acquired other than “non-qualifying” assets (for example cash) and does not give rise to goodwill. To the extent that the consideration paid to GCIC’s stockholders exceeded the relative fair values of the net identifiable assets of GCIC acquired other than “non-qualifying” assets, any such premium paid by the Company was further allocated to the cost of the GCIC assets acquired by the Company pro-rata to their relative fair value, other than “non-qualifying” assets. As GCIC did not have any “qualifying” assets at the time of acquisition, the premium was allocated to “non-qualifying” assets, which are GCIC’s investments in loans and equity securities, including its investment in GCIC SLF. Immediately following the acquisition of GCIC, the Company recorded its assets at their respective fair values and, as a result, the purchase premium allocated to the cost basis of the GCIC assets acquired was immediately recognized as unrealized depreciation on the Company's Consolidated Statement of Operations. The purchase premium allocated to investments in loan securities will amortize over the life of the loans through interest income, with a corresponding reversal of the unrealized depreciation on the loans acquired from GCIC through their ultimate disposition. Amortization expense of purchase premium for the three and nine months ended June 30, 2021 was $7,436 and $25,388, respectively. Amortization expense of purchase premium for the three and nine months ended June 30, 2020 was $7,558 and $31,995, respectively. The purchase premium allocated to investments in equity securities will not amortize over the life of the equity securities through interest income and, assuming no subsequent change to the fair value of the equity securities acquired from GCIC and disposition of such equity securities at fair value, the Company will recognize a realized loss with a corresponding reversal of the unrealized depreciation upon disposition of the equity securities acquired from GCIC.

The Company's purchase of the equity interests in the Senior Loan Funds was accounted for under the asset acquisition method of accounting in accordance with ASC Topic 805. As of January 1, 2020, the Company allocated the cost to acquire the net assets of the Senior Loans Funds to the assets acquired and liabilities assumed based on the relative fair values of identifiable assets and liabilities. The total consideration transferred by the Company to acquire the Senior Loans Funds was $140,124, which was comprised of $17,011 paid to RGA and Aurora for their minority interests in the Senior Loan Funds and the derecognition of the Company's existing carrying cost of the investments in the Senior Loans Funds, as of January 1, 2020, of $123,113. As of January 1, 2020, the fair value of the net assets of the Senior Loan Funds was $136,088, which resulted in a $4,036 purchase premium that the Company recognized as realized loss in the Consolidated Statements of Operations for the three and nine months ended June 30, 2020.

Income taxes: The Company has elected to be treated as a RIC under Subchapter M of the Code and operates in a manner so as to qualify for the tax treatment applicable to RICs. In order to qualify and be subject to tax as a RIC, among other things, the Company is required to meet certain source of income and asset diversification requirements and timely distribute dividends for U.S. federal income tax purposes to its stockholders of an amount generally at least equal to 90% of investment company taxable income, as defined by the Code and determined without regard to

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

any deduction for dividends paid, for each tax year. The Company has made, and intends to continue to make, the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal income taxes with respect to all income distributed to its stockholders.

Depending on the level of taxable income earned in a tax year, the Company can determine to retain taxable income in excess of current year dividend distributions and distribute such taxable income in the next tax year. The Company may then be required to incur a 4% excise tax on such income. To the extent that the Company determines that its estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. No U.S. federal excise tax was incurred for each of the nine months ended June 30, 2021 and 2020.

The Company accounts for income taxes in conformity with ASC Topic 740 — Income Taxes (“ASC Topic 740”). ASC Topic 740 provides guidelines for how uncertain tax positions should be recognized, measured, presented and disclosed in financial statements. ASC Topic 740 requires the evaluation of tax positions taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax benefits of positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax expense or tax benefit in the current year. It is the Company’s policy to recognize accrued interest and penalties related to uncertain tax benefits in income tax expense. There were no material unrecognized tax benefits or unrecognized tax liabilities related to uncertain income tax positions through June 30, 2021. The Company's tax returns for the 2018 through 2020 tax years remain subject to examination by U.S. federal and most state tax authorities.

Dividends and distributions: Dividends and distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid out as a dividend or distribution is determined by the Board each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, are distributed at least annually, although the Company can retain such capital gains for investment in its discretion.

The Company has adopted a dividend reinvestment plan (“DRIP”) that provides for reinvestment of any distributions the Company declares in cash on behalf of its stockholders, unless a stockholder elects to receive cash. As a result, if the Board authorizes and the Company declares a cash distribution, then stockholders who participate in the DRIP will have their cash distribution reinvested in additional shares of the Company’s common stock, rather than receiving the cash distribution. The Company expects to use newly issued shares under the guidelines of the DRIP if the Company’s shares are trading at a premium to net asset value. The Company can purchase shares in the open market in connection with the obligations under the plan, and in particular, if the Company’s shares are trading at a significant discount to net asset value (“NAV”) and the Company is otherwise permitted under applicable law to purchase such shares, the Company intends to purchase shares in the open market in connection with any obligations under the DRIP.

In the event the market price per share of the Company’s common stock on the date of a distribution exceeds the most recently computed NAV per share of the common stock, the Company will issue shares of common stock to participants in the DRIP at the greater of the most recently computed NAV per share of common stock or 95% of the current market price per share of common stock (or such lesser discount to the current market price per share that still exceeds the most recently computed NAV per share of common stock).

Share repurchase plan: The Company has a share repurchase program (the “Program”) which allows the Company to repurchase the Company’s outstanding common stock on the open market at prices below the Company’s NAV as reported in its most recently published consolidated financial statements. The Board most recently reapproved the Program in August 2021 and the Program is implemented at the discretion of management. Shares can be purchased from time to time at prevailing market prices, through open market transactions, including block transactions. The Program permits repurchases up to $150,000 of the Company's common stock. Prior to August 6, 2019, the Program permitted up to $75,000 in repurchases. The Company did not make any repurchases of its common stock during each of the three and nine months ended June 30, 2021 and June 30, 2020.

Equity Distribution Agreement: On May 28, 2021, the Company entered into an equity distribution agreement (the “Equity Distribution Agreement”), by and among the Company, the Investment Adviser, Golub Capital LLC

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

and SMBC Nikko Securities America, Inc. (the “Placement Agent”), in connection with the sale by the Company of shares of its common stock, having an aggregate offering price of up to $250,000, in an "at the market offering", in amounts and at times to be determined by the Company. Actual sales, if any, will depend on a variety of factors to be determined by the Company from time to time, including, among others, market conditions and the market price of the Company's common stock. The Equity Distribution Agreement provides that the Company may offer and sell shares from time to time through the Placement Agent, or to it. Sales of the shares, if any, may be made in negotiated transactions or transactions that are deemed to be “at the market,” as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on The Nasdaq Global Select Market or any similar securities exchange or sales made to or through a market maker other than on a securities exchange, at prices related to the prevailing market prices or at negotiated prices. Pursuant to the terms of the Equity Distribution Agreement, the Placement Agent will receive a commission from the Company of up to 1.25% of the gross sales price of any shares sold through the Placement Agent under the Equity Distribution Agreement. Offering costs for the Equity Distribution Agreement are charged against the proceeds from equity offerings when proceeds are received. During the three months ended June 30, 2021, the Company did not issue any shares of common stock under the Equity Distribution Agreement.

Deferred debt issuance costs: Deferred debt issuance costs represent fees and other direct incremental costs incurred in connection with the Company’s borrowings. As of June 30, 2021 and September 30, 2020, the Company had deferred debt issuance costs of $18,155 and $5,896, respectively. These amounts are amortized and included in interest expense in the Consolidated Statements of Operations over the estimated average life of the borrowings. Amortization expense for deferred debt issuance costs for the three and nine months ended June 30, 2021 was $1,732 and $5,072, respectively. Amortization expense for deferred debt issuance costs for the three and nine months ended June 30, 2020 was $1,539 and $2,843, respectively.

Note 3. Related Party Transactions

Investment Advisory Agreement: Under the Investment Advisory Agreement, the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, GBDC. The Board approved the Investment Advisory Agreement on July 11, 2019. The Board noted that the terms of the Investment Advisory Agreement did not change the calculation of the Capital Gain Incentive Fee or the management or incentive fee rates and that the changes, as compared to the Prior Investment Advisory Agreement, consisted of revisions to (i) exclude the impact of purchase accounting resulting from a merger, including the Merger, from the calculation of income subject to the income incentive fee payable and the calculation of the cumulative incentive fee cap under the Investment Advisory Agreement and (ii) convert the cumulative incentive fee cap into a per share calculation. At a meeting of the Company's stockholders held on September 4, 2019, the Company's stockholders voted to the approve the Investment Advisory Agreement, which was entered into and effective as of September 16, 2019, the closing of the Merger. The Board most recently reapproved the Investment Advisory Agreement in May 2021. The Investment Adviser is a registered investment adviser with the SEC. The Investment Adviser receives fees for providing services, consisting of two components, a base management fee and an Incentive Fee (as defined below).

The base management fee is calculated at an annual rate equal to 1.375% of average adjusted gross assets at the end of the two most recently completed calendar quarters (including assets purchased with borrowed funds and securitization-related assets, leverage, unrealized depreciation or appreciation on derivative instruments and cash collateral on deposit with custodian but adjusted to exclude cash and cash equivalents so that investors do not pay the base management fee on such assets) and is payable quarterly in arrears. Additionally, the Investment Adviser voluntarily excludes any assets funded with secured borrowing proceeds from the base management fee calculation. The base management fee is adjusted, based on the actual number of days elapsed relative to the total number of days in such calendar quarter, for any share issuances or repurchases during such calendar quarter. For purposes of the Investment Advisory Agreement, cash equivalents mean U.S. government securities and commercial paper instruments maturing within 270 days of purchase (which is different than the GAAP definition, which defines cash equivalents as U.S. government securities and commercial paper instruments maturing within 90 days of purchase). To the extent that the Investment Adviser or any of its affiliates provides investment advisory, collateral management or other similar services to a subsidiary of the Company, the base management fee will be reduced by an amount equal to the product of (1) the total fees paid to the Investment Adviser by such subsidiary for such services and (2) the percentage of such subsidiary’s total equity, including membership interests and any class of notes not exclusively held by one or more third parties, that is owned, directly or indirectly, by the Company.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The Company has structured the calculation of the Incentive Fee to include a fee limitation such that an Incentive Fee for any quarter can only be paid to the Investment Adviser if, after such payment, the cumulative Incentive Fees paid to the Investment Adviser, calculated on a per share basis, since April 13, 2010, the effective date of the Company’s election to become a BDC, would be less than or equal to 20.0% of the Company’s Cumulative Pre-Incentive Fee Net Income (as defined below).

The Company accomplishes this limitation by subjecting each quarterly Incentive Fee payable under the Income and Capital Gain Incentive Fee Calculation (as defined below) to a cap (the “Incentive Fee Cap”). The Investment Advisory Agreement, as compared to the Prior Investment Advisory Agreement, converts the cumulative incentive fee cap from an aggregate basis calculation to a per share calculation. Under the Prior Investment Advisory Agreement, the Incentive Fee would not be paid at any time if, after such payment, the cumulative incentive fees paid to date would be greater than 20.0% of the Company's Cumulative Pre-Incentive Fee Net Income since April 13, 2010. Under the Investment Advisory Agreement, the Incentive Fee Cap in any quarter is equal to the difference between (a) 20.0% of Cumulative Pre-Incentive Fee Net Income Per Share (as defined below) and (b) Cumulative Incentive Fees Paid Per Share (as defined below). To the extent the Incentive Fee Cap is zero or a negative value in any quarter, no Incentive Fee would be payable in that quarter. If, for any relevant period, the Incentive Fee Cap calculation results in the Company paying less than the amount of the Incentive Fee calculated above, then the difference between the Incentive Fee and the Incentive Fee Cap will not be paid by GBDC and will not be received by the Investment Adviser as an Incentive Fee either at the end of such relevant period or at the end of any future period. “Cumulative Pre-Incentive Fee Net Income Per Share” equals the sum of “Pre-Incentive Fee Net Income Per Share” (as defined below) for each quarterly period since April 13, 2010. “Pre-Incentive Fee Net Income Per Share” equals the sum of (i) Pre-Incentive Fee Net Investment Income (as defined below) and (ii) Adjusted Capital Returns for the applicable period, divided by (b) the weighted average number of shares of GBDC common stock outstanding during such period. “Adjusted Capital Returns” for any period is the sum of the realized aggregate capital gains, realized aggregate capital losses, aggregate unrealized capital depreciation and aggregate unrealized capital appreciation for such period; provided that the calculation of realized aggregate capital gains, realized aggregate capital losses, aggregate unrealized capital depreciation and aggregate unrealized capital appreciation shall not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation resulting solely from the purchase accounting for any premium or discount paid for the acquisition of assets in a merger. “Cumulative Incentive Fees Paid Per Share” is equal to the sum of Incentive Fees Paid Per Share since April 13, 2010. “Incentive Fees Paid Per Share” for any period is equal to the Incentive Fees accrued and/or payable to the Company for such period, divided by the weighted average number of shares of common stock of GBDC during such period.

“Pre-Incentive Fee Net Investment Income” means interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the calendar quarter (including the base management fee, taxes, any expenses payable under the Investment Advisory Agreement and the Administration Agreement, any expenses of securitizations and any interest expense and dividends paid on any outstanding preferred stock, but excluding the Incentive Fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature such as market discount, debt instruments with PIK interest, preferred stock with PIK dividends and zero coupon securities, accrued income that the Company has not yet received in cash.

Incentive Fees are calculated and payable quarterly in arrears (or, upon termination of the Investment Advisory Agreement, as of the termination date).

The income and capital gains incentive fee calculation (the “Income and Capital Gain Incentive Fee Calculation”) has two parts, the income component (the “Income Incentive Fee”) and the capital gains component (the “Capital Gain Incentive Fee” and, together with the Income Incentive Fee, the “Incentive Fee”). The Income Incentive Fee is calculated quarterly in arrears based on the Company’s Pre-Incentive Fee Net Investment Income for the immediately preceding calendar quarter.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

For the three and nine months ended June 30, 2021, the Income Incentive Fee incurred was $0 and $2,946, respectively. For the three and nine months ended June 30, 2020, the Income Incentive Fee incurred was $3,081 and $12,832, respectively.

The Investment Advisory Agreement, as compared to the Prior Investment Advisory Agreement, excludes the impact of purchase accounting resulting from a merger, including the Merger, from the calculation of income subject to the Income Incentive Fee and the calculation of the Incentive Fee Cap. As a result, under the Investment Advisory Agreement, Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation or any amortization or accretion of any purchase premium or discount to interest income solely from the purchase accounting for any premium or discount paid for the acquisition of assets in a merger, such as the premium to net asset value paid for the shares of GCIC common stock in the Merger. Because of the structure of the Income Incentive Fee, it is possible that an Incentive Fee is calculated under this formula with respect to a period in which the Company has incurred a loss. For example, if the Company receives Pre-Incentive Fee Net Investment Income in excess of the hurdle rate (as defined below) for a calendar quarter, the Income Incentive Fee will result in a positive value and an Incentive Fee will be paid even if the Company has incurred a loss in such period due to realized and/or unrealized capital losses unless the payment of such Incentive Fee would cause the Company to pay Incentive Fees on a cumulative basis that exceed the Incentive Fee Cap.

Pre-Incentive Fee Net Investment Income, expressed as a rate of return on the value of the Company’s net assets (defined as total assets less indebtedness and before taking into account any Incentive Fees payable during the period) at the end of the immediately preceding calendar quarter, is compared to a fixed “hurdle rate” of 2.0% quarterly. If market interest rates rise, it is possible that the Company will be able to invest funds in debt instruments that provide for a higher return, which would increase Pre-Incentive Fee Net Investment Income and make it easier for the Investment Adviser to surpass the fixed hurdle rate and receive an Incentive Fee based on such net investment income.

The Company’s Pre-Incentive Fee Net Investment Income used to calculate this part of the Incentive Fee is also included in the amount of its total assets (excluding cash and cash equivalents but including assets purchased with borrowed funds and securitization-related assets, unrealized depreciation or appreciation on derivative instruments and cash collateral on deposit with custodian) used to calculate the 1.375% base management fee annual rate.

The Company calculates the Income Incentive Fee with respect to its Pre-Incentive Fee Net Investment Income quarterly, in arrears, as follows:

•Zero in any calendar quarter in which the Pre-Incentive Fee Net Investment Income does not exceed the hurdle rate;

•100% of the Company’s Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the hurdle rate but is less than 2.5% in any calendar quarter. This portion of the Company’s Pre-Incentive Fee Net Investment Income (which exceeds the hurdle rate but is less than 2.5%) is referred to as the “catch-up” provision. The catch-up is meant to provide the Investment Adviser with 20.0% of the Pre-Incentive Fee Net Investment Income as if a hurdle rate did not apply if the Company’s Pre-Incentive Fee Net Investment Income exceeds 2.5% in any calendar quarter; and

•20.0% of the amount of the Company’s Pre-Incentive Fee Net Investment Income, if any, that exceeds 2.5% in any calendar quarter.

The Capital Gain Incentive Fee equals (a) 20.0% of the Company’s Capital Gain Incentive Fee Base (as defined below), if any, calculated in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date), which commenced with the calendar year ending December 31, 2010, less (b) the aggregate amount of any previously paid Capital Gain Incentive Fees. The Capital Gain Incentive Fee is calculated in the same manner under the Investment Advisory Agreement as under the Prior Investment Advisory Agreement. The Company’s “Capital Gain Incentive Fee Base” equals (1) the sum of (i) realized capital gains, if any, on a cumulative positive basis from the date the Company elected to become a BDC through the end of each calendar year, (ii) all realized capital losses on a cumulative basis and (iii) all unrealized capital depreciation on a cumulative basis less (2) all unamortized deferred debt issuance costs, if and to the extent such costs exceed all unrealized capital appreciation on a cumulative basis.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

•The cumulative aggregate realized capital losses are calculated as the sum of the amounts by which (a) the net sales price of each investment in the Company’s portfolio when sold is less than (b) the accreted or amortized cost basis of such investment.

•The cumulative aggregate realized capital gains are calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in the Company’s portfolio when sold and (b) the accreted or amortized cost basis of such investment.

•The aggregate unrealized capital depreciation is calculated as the sum of the differences, if negative, between (a) the valuation of each investment in the Company’s portfolio as of the applicable Capital Gain Incentive Fee calculation date and (b) the accreted or amortized cost basis of such investment.

In accordance with GAAP, the Company also is required to include the aggregate unrealized capital appreciation on investments in the calculation and accrue a capital gain incentive fee on a quarterly basis as if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under either the Prior Investment Advisory Agreement or Investment Advisory Agreement, as applicable. If the Capital Gain Incentive Fee Base, adjusted as required by GAAP to include unrealized capital appreciation, is positive at the end of a period, then GAAP requires the Company to accrue a capital gain incentive fee equal to 20% of such amount, less the aggregate amount of the actual Capital Gain Incentive Fees paid and capital gain incentive fees accrued under GAAP in all prior periods. If such amount is negative, then there is no accrual for such period. The resulting accrual under GAAP in a given period results in additional expense if such cumulative amount is greater than in the prior period or a reversal of previously recorded expense if such cumulative amount is less than in the prior period. There can be no assurance that such unrealized capital appreciation will be realized in the future. For the three and nine months ended June 30, 2021 and 2020, the Company did not accrue a capital gain incentive fee. Changes in the accrual for the capital gain incentive fee are included in incentive fee in the Consolidated Statements of Operations. As of June 30, 2021 and September 30, 2020, there was no cumulative accrual of capital gain incentive fees under GAAP included in management and incentive fees payable on the Consolidated Statements of Financial Condition.

As of June 30, 2021 and September 30, 2020, there was no Capital Gain Incentive Fee payable as calculated under the Investment Advisory Agreement as described above. Any payment due under the terms of the Investment Advisory Agreement or the Prior Investment Advisory Agreement, as applicable, is calculated in arrears at the end of each calendar year.

Administration Agreement: Under the Administration Agreement, the Administrator furnishes the Company with office facilities and equipment, provides the Company with clerical, bookkeeping and record keeping services at such facilities and provides the Company with other administrative services as the Administrator, subject to review by the Board, determines necessary to conduct the Company’s day-to-day operations. The Company reimburses the Administrator the allocable portion of overhead and other expenses incurred by it in performing its obligations under the Administration Agreement, including rent, fees and expenses associated with performing compliance functions and the Company's allocable portion of the cost of its chief financial officer and chief compliance officer and their respective staffs. The Board reviews such expenses to determine that these expenses, including any allocation of expenses among the Company and other entities for which the Administrator provides similar services, are reasonable and comparable to administrative services charged by unaffiliated third party asset managers. Under the Administration Agreement, the Administrator also provides, on the Company’s behalf, managerial assistance to those portfolio companies to which the Company is required to provide such assistance and will be paid an additional amount based on the cost of the services provided, which amount shall not exceed the amount the Company receives from such portfolio companies.

Included in accounts payable and other liabilities is $1,856 and $1,576 as of June 30, 2021 and September 30, 2020, respectively, for accrued allocated shared services under the Administration Agreement.

Other related party transactions: The Administrator pays for certain unaffiliated third-party expenses incurred by the Company. Such expenses include postage, printing, office supplies, rating agency fees and professional fees. These expenses are not marked-up and represent the same amount the Company would have paid had the Company paid the expenses directly. These expenses are subsequently reimbursed in cash.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Total expenses reimbursed to the Administrator during the three and nine months ended June 30, 2021 were $2,123 and $5,225, respectively. Total expenses reimbursed to the Administrator during the three and nine months ended June 30, 2020 were $856 and $4,146, respectively.

As of June 30, 2021 and September 30, 2020, included in accounts payable and other liabilities were $1,725 and $1,627, respectively, for expenses paid on behalf of the Company by the Administrator.

The Company is party to an unsecured revolving credit facility with the Investment Adviser (as amended, the “Adviser Revolver”) which, as of June 30, 2021 and September 30, 2020 permits the Company to borrow a maximum of $100,000 and expires on June 21, 2022. Refer to Note 7. Borrowings for discussion of the Adviser Revolver.

On October 2, 2020, an affiliate of the Investment Adviser (the “Affiliate”) purchased $40,000 principal of the Company's 2024 Unsecured Notes (defined in Note 7) and on October 9, 2020, the Affiliate sold $15,000 principal of its position to an unaffiliated party. On May 21, 2021, the Affiliate sold the remaining $25,000 principal of the Company's 2024 Unsecured Notes to an unaffiliated party.

100

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 4. Investments

Investments as of June 30, 2021 and September 30, 2020 consisted of the following:


	As of June 30, 2021						As of September 30, 2020
	Principal		Amortized Cost		Fair Value		Principal		Amortized Cost		Fair Value
Senior secured	$	715,070	$	704,299	$	687,622	$	683,735	$	676,285	$	640,213
One stop	3,612,195		3,599,047		3,563,521		3,600,711		3,615,685		3,485,585
Second lien	34,487		34,447		33,822		19,640		19,886		19,640
Subordinated debt	169		168		169		537		541		575


Equity	N/A		114,066		154,413		N/A		86,503		92,197
Total	$	4,361,921	$	4,452,027	$	4,439,547	$	4,304,623	$	4,398,900	$	4,238,210

101

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The following tables show the portfolio composition by geographic region at amortized cost and fair value as a percentage of total investments in portfolio companies. The geographic composition is determined by the location of the corporate headquarters of the portfolio company, which is not always indicative of the primary source of the portfolio company’s business.


	As of June 30, 2021				As of September 30, 2020
Amortized Cost:
United States
Mid-Atlantic	$	863,608	19.4	%	$	887,138	20.2	%
Midwest	868,131		19.5		805,618		18.3
West	858,494		19.3		709,961		16.1
Southeast	985,613		22.1		1,052,544		23.9
Southwest	276,476		6.2		478,702		10.9
Northeast	394,091		8.9		328,627		7.5
Canada	150,535		3.3		99,937		2.3
United Kingdom	39,412		0.9		21,264		0.5
Australia	3,289		0.1		2,301		0.0	*

Luxembourg	969		0.1		973		0.0	*
Andorra	11,409		0.2		11,835		0.3
Total	$	4,452,027	100.0	%	$	4,398,900	100.0	%

Fair Value:
United States
Mid-Atlantic	$	851,645	19.2	%	$	861,772	20.3	%
Midwest	866,421		19.5		779,271		18.4
West	863,619		19.5		677,712		16.0
Southeast	982,998		22.1		1,014,912		23.9
Southwest	271,214		6.1		456,111		10.8
Northeast	392,075		8.8		314,611		7.4
Canada	155,201		3.5		98,112		2.3
United Kingdom	40,551		0.9		21,035		0.5
Australia	3,460		0.1		2,373		0.1
Luxembourg	841		0.0	*	896		0.0	*

Andorra	11,522		0.3		11,405		0.3
Total	$	4,439,547	100.0	%	$	4,238,210	100.0	%

* Represents an amount less than 0.1%.

The industry compositions of the portfolio at amortized cost and fair value as of June 30, 2021 and September 30, 2020 were as follows:


	As of June 30, 2021				As of September 30, 2020
Amortized Cost:
Aerospace and Defense	$	113,097	2.5	%	$	98,894	2.2	%
Airlines	969		0.0	*	973		0.0	*
Auto Components	27,422		0.6		21,194		0.5
Automobiles	102,490		2.3		52,056		1.2
Beverages	47,542		1.1		37,400		0.9
Biotechnology	16,326		0.4		16,438		0.4
Building Products	8,546		0.2		31,939		0.7
Chemicals	14,826		0.3		14,943		0.3
Commercial Services and Supplies	89,213		2.0		129,444		2.9
Construction & Engineering	49,099		1.1		46,261		1.1
Consumer Finance	2,061		0.1		2,076		0.0	*
Containers and Packaging	10,256		0.2		19,523		0.4
Distributors	3,255		0.1		3,282		0.1
Diversified Consumer Services	126,011		2.8		64,380		1.5
Diversified Financial Services	50,654		1.1		56,953		1.3
Diversified Telecommunications Services	1,618		0.0	*	—		0.0
Electric Utilities	—		0.0		13,311		0.3
Electronic Equipment, Instruments and Components	48,783		1.1		63,902		1.5
Energy Equipment and Services	4,562		0.1		4,774		0.1
Food and Staples Retailing	123,752		2.8		134,224		3.1
Food Products	73,913		1.7		56,062		1.3
Healthcare Equipment and Supplies	160,892		3.6		178,676		4.1
Healthcare Providers and Services	469,957		10.6		628,734		14.3
Health Care Technology	146,562		3.3		223,224		5.1
Hotels, Restaurants and Leisure	176,044		4.0		177,058		4.0
Household Durables	5,346		0.1		4,895		0.1
Household Products	5,211		0.1		3,896		0.1
Industrial Conglomerates	18,368		0.4		4,691		0.1
Insurance	191,052		4.3		109,109		2.5
Internet and Catalog Retail	26,073		0.6		10,123		0.2
IT Services	281,843		6.3		364,699		8.3
Leisure Products	11,835		0.3		11,682		0.3
Life Sciences Tools & Services	51,236		1.2		48,145		1.1
Machinery	32,401		0.7		29,373		0.6
Marine	16,738		0.4		—		0.0
Media	5,304		0.1		—		0.0
Multiline Retail	46,374		1.0		46,372		1.1
Oil, Gas and Consumable Fuels	93,243		2.1		85,924		2.0
Paper and Forest Products	8,998		0.2		9,126		0.2
Personal Products	37,147		0.8		37,520		0.8
Pharmaceuticals	82,423		1.9		55,639		1.3
Professional Services	106,415		2.4		90,590		2.0
Real Estate Management and Development	65,442		1.5		66,172		1.5
Road and Rail	32,966		0.8		23,610		0.5
Software	1,158,870		26.0		937,060		21.3
Specialty Retail	203,011		4.6		317,697		7.2
Technology Hardware, Storage and Peripherals	23,888		0.5		24,069		0.5
Textiles, Apparel and Luxury Goods	46,321		1.0		42,787		1.0
Trading Companies and Distributors	18,968		0.4		—		0.0
Water Utilities	14,704		0.3		—		0.0
Total	$	4,452,027	100.0	%	$	4,398,900	100.0	%

* Represents an amount less than 0.1%.

102

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)


	As of June 30, 2021				As of September 30, 2020
Fair Value:
Aerospace and Defense	$	111,905	2.5	%	$	93,061	2.2	%
Airlines	938		0.0	*	896		0.0	*
Auto Components	27,510		0.6		19,518		0.5
Automobiles	103,689		2.3		52,972		1.2
Beverages	45,715		1.0		33,874		0.9
Biotechnology	17,595		0.4		16,902		0.4
Building Products	9,883		0.2		32,824		0.7
Chemicals	14,712		0.3		13,948		0.3
Commercial Services and Supplies	90,015		2.0		126,680		2.9
Construction & Engineering	49,111		1.1		44,892		1.1
Consumer Finance	2,582		0.1		2,460		0.0	*
Containers and Packaging	10,409		0.3		16,669		0.4
Distributors	3,120		0.1		3,046		0.1
Diversified Consumer Services	120,735		2.7		54,066		1.5
Diversified Financial Services	50,206		1.1		55,223		1.3
Diversified Telecommunications Services	1,616		0.1		—		0.0
Electric Utilities	—		0.0		13,228		0.3
Electronic Equipment, Instruments and Components	48,608		1.1		62,723		1.5
Energy Equipment and Services	2,546		0.1		2,672		0.1
Food and Staples Retailing	126,428		2.8		119,614		3.1
Food Products	80,113		1.8		60,420		1.3
Healthcare Equipment and Supplies	158,714		3.6		172,274		4.1
Healthcare Providers and Services	449,563		10.1		583,926		14.3
Health Care Technology	149,524		3.4		219,166		5.1
Hotels, Restaurants and Leisure	172,479		3.9		165,722		4.0
Household Durables	5,665		0.1		4,999		0.1
Household Products	5,152		0.1		3,817		0.1
Industrial Conglomerates	18,697		0.4		4,567		0.1
Insurance	192,988		4.3		109,156		2.5
Internet and Catalog Retail	26,140		0.6		9,489		0.2
IT Services	284,734		6.4		356,500		8.3
Leisure Products	11,827		0.3		11,389		0.3
Life Sciences Tools & Services	51,875		1.2		47,871		1.1
Machinery	30,253		0.7		25,727		0.6
Marine	16,725		0.4		—		0.0
Media	5,302		0.1		—		0.0
Multiline Retail	46,470		1.0		46,488		1.1
Oil, Gas and Consumable Fuels	92,965		2.1		82,811		2.0
Paper and Forest Products	8,944		0.2		8,597		0.2
Personal Products	33,811		0.8		33,323		0.8
Pharmaceuticals	83,987		1.9		56,050		1.3
Professional Services	107,560		2.4		87,116		2.0
Real Estate Management and Development	65,335		1.5		63,111		1.5
Road and Rail	32,674		0.8		22,951		0.5
Software	1,167,851		26.3		924,825		21.3
Specialty Retail	206,320		4.7		311,117		7.2
Technology Hardware, Storage and Peripherals	23,753		0.5		23,597		0.5
Textiles, Apparel and Luxury Goods	39,132		0.9		37,933		1.0
Trading Companies and Distributors	18,968		0.4		—		0.0
Water Utilities	14,703		0.3		—		0.0
Total	$	4,439,547	100.0	%	$	4,238,210	100.0	%

* Represents an amount less than 0.1%.

103

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Senior Loan Fund LLC:

Effective January 1, 2020, the Company purchased the remaining equity interests in SLF from RGA and consolidated SLF's assets and liabilities into the Company's financial statements and notes. Prior to January 1, 2020, the Company co-invested with RGA in senior secured loans through SLF, an unconsolidated Delaware LLC. SLF was capitalized as transactions were completed and all portfolio and investment decisions in respect of SLF were approved by the SLF investment committee consisting of two representatives of each of the Company and RGA (with unanimous approval required from (i) one representative of each of the Company and RGA or (ii) both representatives of each of the Company and RGA). SLF could have ceased making new investments upon notification of either member but operations would have continued until all investments were sold or paid-off in the normal course of business. Investments held by SLF were measured at fair value using the same valuation methodologies as described in Note 6.

For the three months ended December 31, 2019, the Company did not receive dividend income from the LLC equity interests in SLF.

See below for certain summarized financial information for SLF for the three months ended December 31, 2019:




Selected Statement of Operations Information:
Interest income	$	2,800

Total investment income	2,800
Interest and other debt financing expense	634
Administrative service fee	61

Other expenses	(15)
Total expenses	680
Net investment income	2,120

Net change in unrealized appreciation (depreciation) on investments	(1,603)
Net increase in members' equity	$	517

GCIC Senior Loan Fund LLC:

Effective January 1, 2020, the Company purchased the remaining equity interests in GCIC SLF from Aurora and consolidated GCIC SLF's assets and liabilities into the Company's financial statements and notes. Following the acquisition of GCIC SLF in the Merger, the Company co-invested with Aurora, a wholly-owned subsidiary of RGA Reinsurance Company, in senior secured loans through GCIC SLF, an unconsolidated Delaware LLC. The Company acquired the investment in GCIC SLF through its acquisition of GCIC on September 16, 2019. GCIC SLF was capitalized as transactions were completed and all portfolio and investment decisions in respect of GCIC SLF were approved by the GCIC SLF investment committee consisting of two representatives of each of the Company and Aurora (with unanimous approval required from (i) one representative of each of the Company and Aurora or (ii) both representatives of each of the Company and Aurora). GCIC SLF could have ceased making new investments upon notification of either member but operations would have continued until all investments were sold or paid-off in the normal course of business. Investments held by GCIC SLF were measured at fair value by GCIC SLF using the same valuation methodologies as described in Note 6.

For the three months ended December 31, 2019, the Company earned $1,905 of dividend income from the LLC equity interest in GCIC SLF.

104

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

See below for certain summarized financial information for GCIC SLF for the three months ended December 31, 2019:



Selected Statement of Operations Information:
Interest income	$	2,081

Total investment income	2,081
Interest and other debt financing expenses	512
Administrative service fee	45

Other expenses	(24)
Total expenses	533
Net investment income	1,548

Net change in unrealized appreciation (depreciation) on investments	(108)
Net increase in members' equity	$	1,440

105

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 5. Forward Currency Contracts

The Company enters into forward currency contracts from time to time to help mitigate the impact that an adverse change in foreign exchange rates would have on the value of the Company's investments denominated in foreign currencies.

The outstanding forward currency contracts as of June 30, 2021 and September 30, 2020 were as follows:



As of June 30, 2021
Counterparty	Currency to be sold			Currency to be purchased			Settlement date	Unrealized appreciation ($)		Unrealized depreciation ($)
Macquarie Bank Limited	£	8,925	GBP	$	11,219	USD	2/28/2023	$	—	$	(1,135)
Macquarie Bank Limited	£	3,780	GBP	$	4,804	USD	3/27/2023	—		(428)
Macquarie Bank Limited	€	6,760	EUR	$	8,044	USD	4/28/2023	—		(240)
Macquarie Bank Limited	€	9,300	EUR	$	10,861	USD	4/29/2022	—		(101)
Macquarie Bank Limited	£	10,058	GBP	$	12,706	USD	7/17/2023	—		(1,221)
Macquarie Bank Limited	£	2,228	GBP	$	2,903	USD	4/28/2023	—		(181)
Macquarie Bank Limited	$	18,425	CAD	$	13,783	USD	10/30/2023	—		(988)
Macquarie Bank Limited	€	13,960	EUR	$	16,735	USD	4/28/2023	—		(87)
								$	—	$	(4,381)



As of September 30, 2020
Counterparty	Currency to be sold			Currency to be purchased			Settlement date	Unrealized appreciation ($)		Unrealized depreciation ($)
Macquarie Bank Limited	£	8,925	GBP	$	11,219	USD	2/28/2023	$	—	$	(361)
Macquarie Bank Limited	£	3,780	GBP	$	4,804	USD	3/27/2023	—		(101)
Macquarie Bank Limited	€	6,760	EUR	$	8,044	USD	4/28/2023	—		(187)
Macquarie Bank Limited	€	9,300	EUR	$	10,861	USD	4/29/2022	—		(60)
Macquarie Bank Limited	£	10,058	GBP	$	12,706	USD	7/17/2023	—		(355)
								$	—	$	(1,064)

In order to better define its contractual rights and to secure rights that will help the Company mitigate its counterparty risk, the Company has entered into an International Swaps and Derivatives Association, Inc. Master Agreement (“ISDA Master Agreement”) with its derivative counterparty, Macquarie Bank Limited (“Macquarie”). The ISDA Master Agreement is a bilateral agreement between the Company and Macquarie that governs over the counter (“OTC”) derivatives, including forward currency contracts, and contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. The provisions of the ISDA Master Agreement permit a single net payment in the event of a default (close-out netting) or similar event, including the bankruptcy or insolvency of the counterparty.

For financial reporting purposes, cash collateral that has been pledged to cover obligations of the Company and cash collateral received from Macquarie, if any, is included in the Consolidated Statements of Financial Condition as cash collateral held at broker for forward currency contracts or cash collateral received from broker for forward currency contracts. The Company minimizes counterparty credit risk by only entering into agreements with counterparties that it believes to be of good standing and by monitoring the financial stability of those counterparties.

The following table is intended to provide additional information about the effect of the forward currency contracts on the financial statements of the Company including: the fair value of derivatives by risk category, the location of those fair values on the Consolidated Statements of Financial Condition, and the Company’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or

106

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

pledged by the Company as of June 30, 2021 and September 30, 2020.


As of June 30, 2021
Counterparty	Risk exposure category	Unrealized appreciation on forward currency contracts		Unrealized depreciation on forward currency contracts		Net amounts presented in the Consolidated Statement of Financial Condition		Collateral (Received) Pledged (1)		Net Amount (2)
Macquarie Bank Limited	Foreign exchange	$	—	$	(4,381)	$	(4,381)	$	4,381	$	—


As of September 30, 2020
Counterparty	Risk exposure category	Unrealized appreciation on forward currency contracts		Unrealized depreciation on forward currency contracts		Net amounts presented in the Consolidated Statement of Financial Condition		Collateral (Received) Pledged (1)		Net Amount (2)
Macquarie Bank Limited	Foreign exchange	$	—	$	(1,064)	$	(1,064)	$	1,064	$	—

(1) The actual collateral pledged may be more than the amount shown due to over collateralization.

(2)Represents the net amount due from/(to) counterparties in the event of default.

The impact of derivative transactions for the three and nine months ended June 30, 2021 on the Consolidated Statements of Operations, including realized and unrealized gains (losses) is summarized in the table below:


Realized gain (loss) on forward currency contracts recognized in income
Risk exposure category	Three months ended June 30,				Nine months ended June 30,
	2021		2020		2021		2020
Foreign exchange	$	—	$	—	$	—	$	—

Change in unrealized appreciation (depreciation) on forward currency contracts recognized in income
Risk exposure category	Three months ended June 30,				Nine months ended June 30,
	2021		2020		2021		2020
Foreign exchange	$	(546)	$	(211)	$	(3,317)	$	835

The following table is a summary of the average outstanding daily volume for forward currency contracts for the three and nine months ended June 30, 2021:


Average U.S. Dollar notional outstanding	Three months ended June 30,				Nine months ended June 30,
	2021		2020		2021		2020
Forward currency contracts	$	81,055	$	34,928	$	77,750	$	33,272

Exclusion of the Investment Adviser from Commodity Pool Operator Definition

Engaging in commodity interest transactions such as swap transactions or futures contracts for the Company may cause the Investment Adviser to fall within the definition of “commodity pool operator” under the Commodity Exchange Act (the “CEA”) and related Commodity Futures Trading Commission (the “CFTC”) regulations. On February 6, 2020, the Investment Adviser claimed an exclusion from the definition of the term “commodity pool operator” under the CEA and the CFTC regulations in connection with its management of the Company and, therefore, is not subject to CFTC registration or regulation under the CEA as a commodity pool operator with respect to its management of the Company.

Note 6. Fair Value Measurements

The Company follows ASC Topic 820 for measuring fair value. Fair value is the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These

107

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

valuation models involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the assets or liabilities or market and the assets’ or liabilities’ complexity. The Company’s fair value analysis includes an analysis of the value of any unfunded loan commitments. Assets and liabilities are categorized for disclosure purposes based upon the level of judgment associated with the inputs used to measure their value. The valuation hierarchical levels are based upon the transparency of the inputs to the valuation of the asset or liability as of the measurement date. The three levels are defined as follows:

Level 1: Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

Level 2: Inputs include quoted prices for similar assets or liabilities in active markets and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the assets or liabilities.

Level 3: Inputs include significant unobservable inputs for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value are based upon the best information available and require significant management judgment or estimation.

In certain cases, the inputs used to measure fair value fall into different levels of the fair value hierarchy. In such cases, an asset’s or a liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The Company assesses the levels of assets and liabilities at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfers. There were no transfers among Level 1, 2 and 3 of the fair value hierarchy for assets and liabilities during the three and nine months ended June 30, 2021 and 2020. The following section describes the valuation techniques used by the Company to measure different assets and liabilities at fair value and includes the level within the fair value hierarchy in which the assets and liabilities are categorized.

Investments

Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by the Board, based on input of management, the audit committee and independent valuation firms that have been engaged at the direction of the Board to assist in the valuation of each portfolio investment without a readily available market quotation at least once during a trailing twelve-month period under a valuation policy and a consistently applied valuation process. This valuation process is conducted at the end of each fiscal quarter, with approximately 25% (based on the number of portfolio companies) of the Company’s valuations of debt and equity investments without readily available market quotations subject to review by an independent valuation firm. All investments as of June 30, 2021, with the exception of money market funds included in cash, cash equivalents and restricted cash and cash equivalents and one portfolio company equity investment (Level 1 investments) and forward currency contracts (Level 2 investments), were valued using Level 3 inputs. All investments as of September 30, 2020, with the exception of money market funds included in cash, cash equivalents and restricted cash and cash equivalents (Level 1 investments) and forward currency contracts (Level 2 investments), were valued using Level 3 inputs.

When determining fair value of Level 3 debt and equity investments, the Company takes into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, and changes in the interest rate environment and the credit markets generally that affect the price at which similar investments are made and other relevant factors. The primary method for determining enterprise value uses a multiple analysis whereby appropriate multiples are applied to the portfolio company’s net income before net interest expense, income tax expense, depreciation and amortization (“EBITDA”). A portfolio company’s EBITDA can include pro forma adjustments for items such as acquisitions, divestitures, or expense reductions. The enterprise value analysis is performed to

108

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

determine the value of equity investments and to determine if debt investments are credit impaired. If debt investments are credit impaired, the Company will use the enterprise value analysis or a liquidation basis analysis to determine fair value. For debt investments that are not determined to be credit impaired, the Company uses a market interest rate yield analysis to determine fair value.

In addition, for certain debt investments, the Company bases its valuation on indicative bid and ask prices provided by an independent third party pricing service. Bid prices reflect the highest price that the Company and others may be willing to pay. Ask prices represent the lowest price that the Company and others may be willing to accept. The Company generally uses the midpoint of the bid/ask range as its best estimate of fair value of such investment.

Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that are ultimately received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If the Company were required to liquidate a portfolio investment in a forced or liquidation sale, the Company could realize significantly less than the value at which such investment had previously been recorded. The Company’s investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.

The following tables present fair value measurements of the Company’s investments and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value as of June 30, 2021 and September 30, 2020:


As of June 30, 2021	Fair Value Measurements Using
Description	Level 1		Level 2		Level 3		Total
Assets, at fair value:
Debt investments(1)	$	—	$	—	$	4,285,134	$	4,285,134
Equity investments(1)	458		—		153,955		154,413
Money market funds(1)(2)	74,608		—		—		74,608

Total assets, at fair value:	$	75,066	$	—	$	4,439,089	$	4,514,155
Liabilities at fair value:
Forward currency contracts	$	—	$	(4,381)	$	—	$	(4,381)
Total liabilities, at fair value:	$	—	$	(4,381)	$	—	$	(4,381)


As of September 30, 2020	Fair Value Measurements Using
Description	Level 1		Level 2		Level 3		Total
Assets, at fair value:
Debt investments(1)	$	—	$	—	$	4,146,013	$	4,146,013
Equity investments(1)	—		—		92,197		92,197
Money market funds(1)(2)	37,205		—		—		37,205

Total assets, at fair value:	$	37,205	$	—	$	4,238,210	$	4,275,415
Liabilities at fair value:
Forward currency contracts	$	—	$	(1,064)	$	—	$	(1,064)
Total liabilities, at fair value:	$	—	$	(1,064)	$	—	$	(1,064)

(1)Refer to the Consolidated Schedules of Investments for further details.

(2)Included in cash and cash equivalents, restricted cash and cash equivalents, foreign currencies and restricted foreign currencies on the Consolidated Statements of Financial Condition.

The net change in unrealized appreciation (depreciation) for the three and nine months ended June 30, 2021, reported within the net change in unrealized appreciation (depreciation) on investments in the Company's Consolidated Statements of Operations attributable to the Company's Level 3 assets held as of June 30, 2021 was $26,900 and $65,350, respectively. The net change in unrealized appreciation (depreciation) for the three and nine

109

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

months ended June 30, 2020, reported within the net change in unrealized appreciation (depreciation) on investments in the Company's Consolidated Statements of Operations attributable to the Company's Level 3 assets held as of June 30, 2020 was $98,574 and $(152,478), respectively.

The following tables present the changes in investments measured at fair value using Level 3 inputs for the nine months ended June 30, 2021 and 2020:


	For the nine months ended June 30, 2021
	Debt Investments		Equity Investments		Total Investments
Fair value, beginning of period	$	4,146,013	$	92,197	$	4,238,210
Net change in unrealized appreciation (depreciation) on investments	113,557		34,639		148,196

Realized gain (loss) on investments	(5,227)		10,789		5,562
Funding of (proceeds from) revolving loans, net	(10,999)		—		(10,999)
Fundings of investments	1,222,770		41,875		1,264,645
PIK interest	12,657		—		12,657
Proceeds from principal payments and sales of portfolio investments	(1,184,296)		(25,545)		(1,209,841)



Accretion of discounts and amortization of premiums	(9,341)		—		(9,341)

Fair value, end of period	$	4,285,134	$	153,955	$	4,439,089


	For the nine months ended June 30, 2020
	Debt Investments		Equity Investments		Total Investments
Fair value, beginning of period	$	4,083,298	$	85,990	$	4,169,288
Net change in unrealized appreciation (depreciation) on investments	(117,261)		(12,097)		(129,358)
Realized gain (loss) on investments	(12,010)		1,938		(10,072)
Funding of (proceeds from) revolving loans, net	20,385		—		20,385
Fundings of investments	524,786		5,411		530,197
PIK interest	7,513		—		7,513
Proceeds from principal payments and sales of portfolio investments	(521,395)		(7,828)		(529,223)
Accretion of discounts and amortization of premiums	(19,429)		—		(19,429)
Transfers in (1)	207,691		3,378		211,069
Fair value, end of period	$	4,173,578	$	76,792	$	4,250,370

(1) Transfers in represent debt and equity investments acquired in the Purchase Agreement.

110

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 investments as of June 30, 2021 and September 30, 2020.

Quantitative information about Level 3 Fair Value Measurements

Fair value as of June 30, 2021

Valuation Techniques

Unobservable Input

Range (Weighted Average) (1)

Assets:

Senior secured loans(2)

681,244

Market rate approach

Market interest rate

3.6% - 13.8% (6.0%)

Market comparable companies

EBITDA multiples

6.0x - 20.0x (13.2x)

6,160

Market comparable

Broker/dealer bids or quotes

N/A

218

Collateral analysis

Recovery rate

1.6%

One stop loans(3)(4)

3,563,521

Market rate approach

Market interest rate

1.5% - 17.0% (7.5%)

Market comparable companies

EBITDA multiples

4.5x - 35.0x (15.8x)

Revenue multiples

2.0x - 25.0x (7.6x)

Subordinated debt and second lien loans(5)

33,991

Market rate approach

Market interest rate

10.8% - 19.5% (11.4%)

Market comparable companies

EBITDA multiples

6.5x - 21.0x (15.1x)

Revenue multiples

3.1x

Equity(6)

153,955

Market comparable companies

EBITDA multiples

4.5x - 26.0x (16.3x)

Revenue multiples

2.0x - 25.0x (10.4x)

(1)Unobservable inputs were weighted by the relative fair value of the instruments.

(2)$14,303 of loans at fair value were valued using the market comparable companies approach only.

(3)$92,901 of loans at fair value were valued using the market comparable companies approach only.

(4)The Company valued $2,986,874 and $576,647 of one stop loans using EBITDA and revenue multiples, respectively. All one stop loans were also valued using the market rate approach.

(5)The Company valued $33,982 and $9 of subordinated debt and second lien loans using EBITDA and revenue multiples, respectively. All subordinated debt and second lien loans were also valued using the market rate approach.

(6)The Company valued $130,395 and $23,560 of equity investments using EBITDA and revenue multiples, respectively.

111

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Quantitative information about Level 3 Fair Value Measurements

Fair value as of September 30, 2020

Valuation Techniques

Unobservable Input

Range

(Weighted Average)(1)

Assets:

Senior secured loans(2)

637,012

Market rate approach

Market interest rate

3.7% - 21.5% (6.9%)

Market comparable companies

EBITDA multiples

4.4x - 20.0x (12.4x)

2,910

Market comparable

Broker/dealer bids or quotes

N/A

291

Collateral analysis

Recovery rate

2.2%

One stop loans(3)(4)

3,485,585

Market rate approach

Market interest rate

1.0% - 27.8% (8.2%)

Market comparable companies

EBITDA multiples

4.5x - 27.0x (13.7x)

Revenue multiples

1.5x - 16.2x (5.8x)

Subordinated debt and second lien loans(5)

20,215

Market rate approach

Market interest rate

6.0% - 19.5% (10.6%)

Market comparable companies

EBITDA multiples

8.5x - 21.3x (15.3x)

Revenue multiples

4.0x -8.5x (8.3x)

Equity(6)

92,197

Market comparable companies

EBITDA multiples

4.5x - 24.5x (14.1x)

Revenue multiples

1.5x - 16.2x (6.7x)

(1)Unobservable inputs were weighted by the relative fair value of the instruments.

(2)$12,488 of loans at fair value were valued using the market comparable companies approach only.

(3)$39,207 of loans at fair value were valued using the market comparable companies approach only.

(4)The Company valued $3,055,404 and $430,181 of one stop loans using EBITDA and revenue multiples, respectively. All one stop loans were also valued using the market rate approach.

(5)The Company valued $20,030 and $185 of second lien and subordinated debt loans using EBITDA and revenue multiples, respectively. All second lien and subordinated debt loans were also valued using the market rate approach.

(6)The Company valued $79,783 and $12,414 of equity investments using EBITDA and revenue multiples, respectively.

The above tables are not intended to be all-inclusive but rather to provide information on significant unobservable inputs and valuation techniques used by the Company.

The significant unobservable inputs used in the fair value measurement of the Company’s debt and equity investments are EBITDA multiples, revenue multiples and market interest rates. The Company uses EBITDA multiples and, to a lesser extent, revenue multiples on its debt and equity investments to determine any credit gains or losses. Increases or decreases in either of these inputs in isolation would have resulted in a significantly lower or higher fair value measurement. The Company uses market interest rates for loans to determine if the effective yield on a loan is commensurate with the market yields for that type of loan. If a loan’s effective yield was significantly less than the market yield for a similar loan with a similar credit profile, then the resulting fair value of the loan may have been lower.

Other Financial Assets and Liabilities

ASC Topic 820 requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. As a result, with the exception of the line item titled “debt” which is reported at cost, all assets and liabilities approximate fair value on the Consolidated Statements of Financial Condition due to their short maturity. Fair value of the Company’s debt is estimated using Level 3 inputs by discounting remaining payments using comparable market rates or market quotes for similar instruments at the measurement date, if available.

112

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The following are the carrying values and fair values of the Company’s debt as of June 30, 2021 and September 30, 2020.


	As of June 30, 2021				As of September 30, 2020
	Carrying Value		Fair Value		Carrying Value		Fair Value
Debt	$	2,133,390	$	2,159,189	$	2,023,698	$	2,032,457

113

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 7. Borrowings

In accordance with the 1940 Act, with certain limited exceptions, prior to February 6, 2019, the Company was allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing. On February 5, 2019, the Company’s stockholders voted to approve the asset coverage requirement decrease to 150% from 200% in accordance with Section 61(a)(2) of the 1940 Act. Effective February 6, 2019, the reduced asset coverage requirement permits the Company to have a ratio of total consolidated assets to outstanding indebtedness of 2:1 as compared to a maximum of 1:1 under the 200% asset coverage requirement. The Company currently intends to target a GAAP debt-to-equity ratio between 0.85 to 1.15x. On September 13, 2011, the Company received exemptive relief from the SEC allowing it to modify the asset coverage requirement to exclude the SBA debentures from its asset coverage calculation. As such, the Company’s ratio of total consolidated assets to outstanding indebtedness could be less than the applicable asset coverage requirement under the 1940 Act. This provides the Company with increased investment flexibility but also increases its risks related to leverage. As of June 30, 2021, the Company’s asset coverage for borrowed amounts was 224.4% (excluding the SBA debentures).

Debt Securitizations:

On June 5, 2014, the Company completed a $402,569 term debt securitization (“2014 Debt Securitization”). The notes (“2014 Notes”) offered in the 2014 Debt Securitization were issued by the 2014 Issuer and are secured by a diversified portfolio of senior secured and second lien loans held by the 2014 Issuer. The 2014 Debt Securitization initially consisted of $191,000 of Aaa/AAA Class A-1 2014 Notes, $20,000 of Aaa/AAA Class A-2 2014 Notes and $35,000 of Aa2/AA Class B 2014 Notes. In partial consideration for the loans transferred to the 2014 Issuer as part of the 2014 Debt Securitization, the Company received and retained $37,500 of Class C 2014 Notes and $119,069 of LLC equity interests in the 2014 Issuer. On March 23, 2018, the Company and the 2014 Issuer amended the 2014 Debt Securitization to, among other things, (a) refinance the issued Class A-1 2014 Notes by redeeming in full the $191,000 of Class A-1 2014 Notes and issuing new Class A-1-R 2014 Notes in an aggregate principal amount of $191,000 that bear interest at a rate of three-month LIBOR plus 0.95%, which is a decrease from the rate of three-month LIBOR plus 1.75% of the previously outstanding Class A-1 2014 Notes, (b) refinance the Class A-2 2014 Notes by redeeming in full the $20,000 of Class A-2 2014 Notes and issuing new Class A-2-R 2014 Notes in an aggregate principal amount of $20,000 that bear interest at a rate of three-month LIBOR plus 0.95%, which is a decrease from the rate of three-month LIBOR plus 1.95% of the previously outstanding Class A-2 2014 Notes, (c) refinance the Class B 2014 Notes by redeeming in full the $35,000 of Class B 2014 Notes and issuing new Class B-R 2014 Notes in an aggregate principal amount of $35,000 that bear interest at a rate of three-month LIBOR plus 1.40%, which is a decrease from the rate of three-month LIBOR plus 2.50% of the previously outstanding Class B 2014 Notes, (d) refinance the Class C 2014 Notes by redeeming in full the $37,500 of Class C 2014 Notes and issuing new Class C-R 2014 Notes in an aggregate principal amount of $37,500 that bear interest at a rate of three-month LIBOR plus 1.55%, which is a decrease from the rate of three-month LIBOR plus 3.50% of the previously outstanding Class C 2014 Notes. The Class C-R 2014 Notes were retained by the Company.

Through April 28, 2018, all principal collections received on the underlying collateral could have been used by the 2014 Issuer to purchase new collateral under the direction of the Investment Adviser in its capacity as collateral manager of the 2014 Issuer and in accordance with the Company’s investment strategy, allowing the Company to maintain the initial leverage in the 2014 Debt Securitization.

On August 26, 2020, in connection with a new term debt securitization, the 2014 Issuer redeemed the outstanding 2014 Notes pursuant to the terms of the indenture governing such 2014 Notes. Following such redemption, the agreements governed the 2014 Debt Securitization were terminated. The 2014 Notes would have otherwise matured on April 25, 2026.

The pool of loans in the 2014 Debt Securitization were required to meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

114

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The interest charged under the 2014 Debt Securitization was based on three-month LIBOR. For the three and nine months ended June 30, 2021 and 2020, the components of interest expense, cash paid for interest, average interest rates and average outstanding balances for the 2014 Debt Securitization were as follows:


	Three months ended June 30,					Nine months ended June 30,
	2021		2020			2021		2020
Stated interest expense	$	—	$	525		$	—	$	2,288


Cash paid for interest expense	—		750			—		2,777
Annualized average stated interest rate	N/A		2.4		%	N/A		2.9		%
Average outstanding balance	$	—	$	86,790		$	—	$	105,288

On November 16, 2018, the Company completed a $602,400 term debt securitization (the “2018 Debt Securitization”). The notes offered in the 2018 Debt Securitization (the “2018 Notes”) were issued by the 2018 Issuer, a subsidiary of 2018 CLO Depositor, and are backed by a diversified portfolio of senior secured and second lien loans. The transaction was executed through a private placement of approximately $327,000 of AAA/AAA Class A 2018 Notes, which bear interest at the three-month LIBOR plus 1.48%; $61,200 of AA Class B 2018 Notes, which bear interest at the three-month LIBOR plus 2.10%; $20,000 of A Class C-1 2018 Notes, which bear interest at the three-month LIBOR plus 2.80%; $38,800 of A Class C-2 2018 Notes, which bear interest at the three-month LIBOR plus 2.65%; $42,000 of BBB- Class D 2018 Notes, which bear interest at the three-month LIBOR plus 2.95%; and $113,400 of Subordinated 2018 Notes which do not bear interest. The Company indirectly retained all of the Class C-2, Class D and Subordinated 2018 Notes. Through January 20, 2023, the 2018 Issuer is permitted to use all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser, in its capacity as collateral manager of the 2018 Issuer and in accordance with the Company’s investment strategy, allowing the Company to maintain the initial leverage in the 2018 Debt Securitization. The 2018 Notes are scheduled to mature on January 20, 2031. The Class A, Class B and Class C-1 2018 Notes are included in the June 30, 2021 and September 30, 2020 Consolidated Statements of Financial Condition as debt of the Company. As of June 30, 2021 and September 30, 2020, the Class C-2, Class D and Subordinated 2018 Notes were eliminated in consolidation.

As of June 30, 2021 and September 30, 2020, there were 78 and 89 portfolio companies, respectively, with a total fair value of $578,351 and $557,484, respectively, securing the 2018 Notes. The pool of loans in the 2018 Debt Securitization must meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

The interest charged under the 2018 Debt Securitization is based on three-month LIBOR. The three-month LIBOR in effect as of June 30, 2021 based on the last interest rate reset was 0.2%. For the three and nine months ended June 30, 2021 and 2020, the components of interest expense, cash paid for interest, average interest rates and average outstanding balances for the 2018 Debt Securitization were as follows:


	Three months ended June 30,						Nine months ended June 30,
	2021			2020			2021			2020
Stated interest expense	$	1,892		$	3,008		$	5,738		$	10,438
Amortization of debt issuance costs	105			104			315			315
Total interest and other debt financing expenses	$	1,997		$	3,112		$	6,053		$	10,753
Cash paid for interest expense	$	1,900		$	3,528		$	5,828		$	11,327
Annualized average stated interest rate	1.9		%	3.0		%	1.9		%	3.4		%
Average outstanding balance	$	408,200		$	408,200		$	408,200		$	408,200

115

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

As of June 30, 2021, the classes, amounts, ratings and interest rates (expressed as a spread to three-month LIBOR) of the Class A, B and C-1 2018 Notes are as follows:

Description

Class A 2018 Notes

Class B 2018 Notes

Class C-1 2018 Notes

Type

Senior Secured Floating Rate

Amount Outstanding

$327,000

$61,200

$20,000

Fitch Rating

"AAA"

"NR"

S&P Rating

"AAA"

"AA"

"A"

Interest Rate

LIBOR + 1.48%

LIBOR + 2.10%

LIBOR + 2.80%

Effective September 16, 2019, the Company assumed, as a result of the Merger, a $908,195 term debt securitization (the “GCIC 2018 Debt Securitization”). The GCIC 2018 Debt Securitization was originally completed on December 13, 2018. The notes offered in the GCIC 2018 Debt Securitization (the “GCIC 2018 Notes”) were issued by the GCIC 2018 Issuer, a subsidiary of GCIC 2018 CLO Depositor, and are secured by a diversified portfolio of senior secured and second lien loans. The GCIC 2018 Debt Securitization consists of $490,000 of AAA/AAA Class A-1 GCIC 2018 Notes, $38,500 of AAA Class A-2 GCIC 2018 Notes, and $18,000 of AA Class B-1 GCIC 2018 Notes. In partial consideration for the loans transferred to the GCIC 2018 Issuer as part of the GCIC 2018 Debt Securitization, the GCIC 2018 CLO Depositor received and retained $27,000 of Class B-2 GCIC 2018 Notes, $95,000 of Class C GCIC 2018 Notes and $60,000 of Class D GCIC 2018 Notes and $179,695 of Subordinated GCIC 2018 Notes. On December 21, 2020, the Company and the GCIC 2018 Issuer amended the GCIC 2018 Debt Securitization to, among other things, (a) refinance the issued Class A-2 GCIC 2018 Notes issued by the GCIC 2018 Issuer by redeeming in full the $38,500 of Class A-2 GCIC 2018 Notes and issuing new Class A-2-R GCIC 2018 Notes in an aggregate principal amount of $38,500 that bear interest at a rate of 2.498%, which is a decrease from the rate of 4.665% of the Class A-2 GCIC 2018 Notes and (b) provide for a non-called period, during which the Class A-2-R GCIC 2018 Notes cannot be redeemed, from December 21, 2020 to but excluding June 21, 2021. The Class A-1, Class A-2-R and Class B-1 GCIC 2018 Notes are included in the June 30, 2021 and September 30, 2020 Consolidated Statements of Financial Condition as debt of the Company. As of June 30, 2021 and September 30, 2020, the Class B-2, Class C and Class D GCIC 2018 Notes and the Subordinated GCIC 2018 Notes were eliminated in consolidation.

Through January 20, 2023, the GCIC 2018 Issuer is permitted to use all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser in its capacity as collateral manager of the GCIC 2018 Issuer and in accordance with the Company’s investment strategy, allowing the Company to maintain the initial leverage in the GCIC 2018 Debt Securitization. The GCIC 2018 Notes are scheduled to mature on January 20, 2031, and the Subordinated GCIC 2018 Notes are scheduled to mature on December 13, 2118.

Two loan sale agreements govern the GCIC 2018 Debt Securitization. One of the loan sale agreements provided for the sale of assets upon the closing of the GCIC 2018 Debt Securitization to satisfy risk retention requirements. Under the terms of the other loan sale agreement governing the GCIC 2018 Debt Securitization, the Company agreed to directly or indirectly through the GCIC 2018 CLO Depositor sell or contribute certain senior secured and second lien loans (or participation interests therein) to the GCIC 2018 Issuer.

As of June 30, 2021 and September 30, 2020, there were 98 and 109 portfolio companies, respectively, with a total fair value of $880,489 and $859,600, respectively, securing the GCIC 2018 Notes. The pool of loans in the GCIC 2018 Debt Securitization must meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

116

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The interest charged under the GCIC 2018 Debt Securitization is based on three-month LIBOR. The three-month LIBOR in effect as of June 30, 2021 based on the last interest rate reset was 0.2%. For the three and nine months ended June 30, 2021 and 2020, the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the GCIC 2018 Debt Securitization were as follows:


	Three months ended June 30,						Nine months ended June 30,
	2021			2020			2021			2020
Stated interest expense	$	2,430		$	4,031		$	7,498		$	13,681
Accretion of discounts on notes issued	446			446			1,338			1,076
Amortization of debt issuance costs	17			—			30			—
Total interest and other debt financing expenses	$	2,893		$	4,477		$	8,866		$	14,757
Cash paid for interest expense	2,439			$	4,674		7,820			15,329
Annualized average stated interest rate	1.8		%	3.0		%	1.8		%	3.3		%
Average outstanding balance	$	546,500		$	546,500		$	546,500		$	546,500

As of June 30, 2021, the classes, amounts, ratings and interest rates (expressed as a spread to three-month LIBOR, as applicable) of the Class A-1 GCIC 2018 Notes, Class A-2 GCIC 2018 Notes, and Class B-1 GCIC 2018 Notes were as follows:

Description

Class A-1 GCIC 2018 Notes

Class A-2-R GCIC 2018 Notes

Class B-1 GCIC 2018 Notes

Type

Senior Secured Floating Rate

Senior Secured Fixed Rate

Senior Secured Floating Rate

Amount Outstanding

$490,000

$38,500

$18,000

Fitch’s Rating

"AAA"

"NR"

S&P Rating

"AAA"

"AA"

Interest Rate

LIBOR + 1.48%

2.50%

LIBOR + 2.25%

On August 26, 2020, the Company completed a $330,355 term debt securitization, of which $297,355 was funded at closing (the “2020 Debt Securitization”). The notes offered in the 2020 Debt Securitization (the “2020 Notes”) were issued by the 2020 Issuer, a subsidiary of 2020 CLO Depositor, and are backed by a diversified portfolio of senior secured and second lien loans. The 2020 Notes consist of approximately $137,500 of AAA Class A-1 2020 Notes, which bear interest at the three-month LIBOR plus 2.35%; $10,500 of AAA Class A-2 2020 Notes, which bear interest at the three-month LIBOR plus 2.75%; $21,000 of AA Class B 2020 Notes which bear interest at the three-month LIBOR plus 3.20%; up to $33,000 A Class C 2020 Notes, which remained unfunded upon closing of the transactions and, if funded, will bear interest at the three-month LIBOR plus a spread set in connection with the funding date but which in no event will be greater than 3.65%; and approximately $108,355 of Subordinated 2020 Notes, which do not bear interest. The Company is permitted, subject to certain conditions, to request a one-time funding of the Class C 2020 Notes, which will not be deemed an additional issuance of notes, but would cause the Class C 2020 Notes to be additional debt of the Company. As a part of the 2020 Debt Securitization, the Company also entered into a credit agreement (the “Credit Agreement”) upon closing of the transactions pursuant to which various financial institutions and other persons which are, or may become, parties thereto as lenders (the “Lenders”) committed to make $20,000 of AAA Class A-1-L loans to the Company (the “2020 Loans”). The 2020 Loans bear interest at the three-month LIBOR plus 2.35% and were fully drawn upon closing of the transactions. Any Lender may elect to convert all or a portion of the Class A-1-L Loans held by such Lender into Class A-1 2020 Notes upon written notice to the Company in accordance to the Credit Agreement. The Class A-1 2020 Notes, the Class A-2 2020 Notes and the Class B 2020 Notes were issued through a private placement. The Class C 2020 Notes and the Subordinated 2020 Notes were retained by the Company and the Company remains the sole owner of the equity of the 2020 Issuer. The Class A-1 Notes, 2020 Loans, Class A-2 and Class B 2020 Notes are included in the June 30, 2021 and September 30, 2020 Consolidated Statements of Financial Condition as debt of the Company. As of June 30, 2021 and September 30, 2020, the Subordinated 2020 Notes were eliminated in consolidation.

117

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Through November 5, 2022, all principal collections received on the underlying collateral may be used by the 2020 Issuer to purchase new collateral under the direction of GC Advisors, in its capacity as collateral manager of the 2020 Issuer and in accordance with the Company's investment strategy, allowing the Company to maintain the initial leverage in the 2020 Debt Securitization. The 2020 Notes, other than the Subordinated 2020 Notes, are due November 5, 2032. The 2020 Loans are scheduled to mature and, unless earlier repaid, the entire unpaid principal balance thereof is due and payable on November 5, 2032. The Subordinated 2020 Notes are due in 2120.

Two loan sale agreements govern the 2020 Debt Securitization. One of the loan sale agreements provided for the sale of assets upon the closing of the 2020 Debt Securitization to satisfy risk retention requirements. Under the terms of the other loan sale agreement governing the 2020 Debt Securitization, the Company agreed to directly or indirectly through the 2020 CLO Depositor sell or contribute certain senior secured and second lien loans (or participation interests therein) to the 2020 Issuer.

As of June 30, 2021 and September 30, 2020, there were 67 and 70 portfolio companies with a total fair value of $297,004 and $286,744, respectively, securing the 2020 Notes. The pool of loans in the 2020 Debt Securitization must meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

The interest charged under the 2020 Debt Securitization is based on three-month LIBOR. The three-month LIBOR in effect as of June 30, 2021 based on the last interest rate reset was 0.2%. For the three and nine months ended June 30, 2021 and 2020, the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the 2020 Debt Securitization were as follows:


	Three months ended June 30,					Nine months ended June 30,
	2021			2020		2021			2020
Stated interest expense	$	1,266		$	—	$	3,825		$	—
Amortization of debt issuance costs	188			—		564			—
Total interest and other debt financing expenses	$	1,454		$	—	$	4,389		$	—
Cash paid for interest expense	1,244			—		3,539			—
Annualized average stated interest rate	2.7		%	N/A		2.7		%	N/A
Average outstanding balance	$	189,000		$	—	$	189,000		$	—

As of June 30, 2021, the classes, amounts, ratings and interest rates (expressed as a spread to three-month LIBOR, as applicable) of the Class A-1 2020 Notes, Class A-2 2020 Notes, Class B 2020 Notes and the Class A-1-L Loans were as follows:

Description

Class A-1 2020 Notes

Class A-2 2020 Notes

Class B 2020 Notes

Class A-1-L Loans

Type

Senior Secured Floating Rate

Amount Outstanding

$137,500

$10,500

$21,000

$20,000

Fitch’s Rating

"AAA"

"NR"

S&P Rating

"AAA"

"AA"

"AAA"

Interest Rate

LIBOR + 2.35%

LIBOR + 2.75%

LIBOR + 3.20%

LIBOR + 2.35%

The Investment Adviser served as collateral manager to the 2014 Issuer and serves as the collateral manager to the 2018 Issuer, GCIC 2018 Issuer and 2020 Issuer under separate collateral management agreements and receives a fee for providing these services. The total fees payable by the Company under the Investment Advisory Agreement and Prior Investment Advisory Agreement, as applicable, are reduced by an amount equal to the total aggregate fees paid to the Investment Adviser by the 2014 Issuer, the 2018 Issuer, the GCIC 2018 Issuer and the 2020 Issuer for rendering such collateral management services.

118

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

As part of each of the 2014 Debt Securitization, the 2018 Debt Securitization, GCIC 2018 Debt Securitization and the 2020 Debt Securitization, GBDC entered into, or assumed in the Merger, master loan sale agreements under which GBDC agreed to directly or indirectly sell or contribute certain senior secured and second lien loans (or participation interests therein) to the 2014 Issuer, the 2018 Issuer, the GCIC 2018 Issuer or the 2020 Issuer, as applicable, and to purchase or otherwise acquire the LLC equity interests in the 2014 Issuer, the Subordinated 2018 Notes, the GCIC Subordinated 2018 Notes and the Subordinated 2020 Notes, as applicable. As of June 30, 2021, the 2018 Notes, the GCIC 2018 Notes and the 2020 Notes (other than the Subordinated 2018 Notes, the GCIC Subordinated 2018 Notes and the Subordinated 2020 Notes) were the secured obligations of the 2018 Issuer, GCIC 2018 Issuer and the 2020 Issuer, respectively, and indentures governing each of the 2018 Notes, GCIC 2018 Notes and the 2020 Notes include customary covenants and events of default.

SBA Debentures: On August 24, 2010, SBIC IV received approval for a license from the SBA to operate as an SBIC. On December 5, 2012, SBIC V received a license from the SBA to operate as an SBIC. On January 10, 2017, SBIC VI received a license from the SBA to operate as an SBIC. On November 4, 2020 and May 4, 2021, SBIC IV and SBIC V, respectively, surrendered their licenses to operate as a SBIC. SBIC's are subject to a variety of regulations and oversight by the SBA concerning the size and nature of the companies in which they invest as well as the structures of those investments.

The licenses allow the SBICs to obtain leverage by issuing SBA-guaranteed debentures, subject to issuance of a capital commitment by the SBA and customary procedures. These debentures are non-recourse to the Company, have interest payable semiannually and a ten-year maturity. The interest rate is fixed at the time of issuance at a market-driven spread over U.S. Treasury Notes with ten-year maturities.

Under present SBIC regulations, the maximum amount of SBA-guaranteed debentures issued by multiple licensees under common management is $350,000 and the maximum amount issued by a single SBIC licensee is $175,000. As of June 30, 2021, SBIC IV, SBIC V and SBIC VI had $0, $0 and $97,000, respectively, of outstanding SBA-guaranteed debentures that mature between September 2027 and March 2031. As of September 30, 2020, SBIC IV, SBIC V and SBIC VI had $0, $151,750 and $66,000, respectively, of outstanding SBA-guaranteed debentures that mature between March 2024 and March 2030. The original amount of debentures committed to SBIC IV and SBIC V by the SBA were $150,000 and $175,000, respectively. Through June 30, 2021, SBIC IV, SBIC V, and SBIC VI have repaid $150,000, $175,000 and $13,000 of outstanding debentures, respectively, and these commitments have effectively been terminated. As of June 30, 2021 and September 30, 2020, SBIC VI had $65,000 and $62,550, respectively, of undrawn debenture commitments, of which $65,000 and $29,000, respectively, were available to be drawn, subject to SBA regulatory requirements.

The interest rate on the outstanding debentures as of June 30, 2021 is fixed at an average annualized interest rate of 2.3% . For the three and nine months ended June 30, 2021 and 2020, the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the SBA debentures were as follows:


	Three months ended June 30,						Nine months ended June 30,
	2021			2020			2021			2020
Stated interest expense	$	546		$	2,208		$	3,479		$	7,026
Amortization of debt issuance costs	341			314			1,810			904
Total interest and other debt financing expenses	$	887		$	2,522		$	5,289		$	7,930
Cash paid for interest expense	$	—		$	—		$	3,347		$	4,826
Annualized average stated interest rate	2.3		%	3.1		%	2.7		%	3.2		%
Average outstanding balance	$	97,000		$	287,450		$	169,400		$	297,157

Revolving Credit Facilities:

On February 1, 2019, Funding II entered into a credit facility as amended, (the “MS Credit Facility II”) with Morgan Stanley, as the administrative agent, each of the lenders from time to time party thereto, each of the securitization subsidiaries from time to time party thereto, and Wells Fargo Bank, N.A., as collateral agent, account bank and collateral custodian. On September 6, 2019, the Company entered into an amendment to the MS Credit Facility II to

119

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

increase borrowing capacity to $300,000. On October 11, 2019, the Company entered into an amendment to increase the borrowing capacity under the MS Credit Facility II from $300,000 to $500,000 until the earlier of (i) the closing date of a debt securitization transaction mutually agreed to by the Company and Morgan Stanley or (ii) March 31, 2020 after which the borrowing capacity under the MS Credit Facility II will revert to $200,000. On March 20, 2020, the Company entered into an amendment that changed the date under which the borrowing capacity reverts from $500,000 to $200,000 to June 30, 2020 from March 31, 2020. On June 18, 2020, the Company entered into an amendment that increased the borrowing capacity through the full term of the MS Credit Facility II from $200,000 to $400,000. On October 23, 2020, the Company delivered a notice to the lenders under the MS Credit Facility II to permanently decrease the borrowing capacity under the MS Credit Facility II by $75,000, resulting in total borrowing capacity of $325,000. On January 29, 2021, the Company entered into an amendment to the MS Credit Facility II that extended the reinvestment period to May 3, 2021 from February 1, 2021, extended the maturity date to May 1, 2024 from February 1, 2024 and reduced borrowing capacity to $250,000 from $325,000. On February 23, 2021, the Company delivered a notice to the lenders under the MS Credit Facility II to permanently decrease the borrowing capacity under the MS Credit Facility II by $175,000 to $75,000. On April 13, 2021, the Company entered into an amendment on MS Credit Facility II to, among other things, reduce the interest rate for borrowings under the facility to the applicable base rate plus 2.05% during the revolving period and to the applicable base rate plus 2.55% thereafter, extend the revolving period from May 3, 2021 to April 12, 2024 and to extend the maturity date from May 1, 2024 to April 12, 2026. As of June 30, 2021, the MS Credit Facility II allows Funding II to borrow up to $75,000 at any one time outstanding, subject to leverage and borrowing base restrictions.

The period from February 1, 2019 until May 3, 2021 is referred to as the revolving period and during such revolving period, Funding II may request drawdowns under the MS Credit Facility II. Prior to June 18, 2020, borrowings under the MS Credit Facility II bore interest at the applicable base rate plus 2.05%. Effective June 18, 2020, during the Revolving Period, the MS Credit Facility II bears interest at the applicable base rate plus 2.45%. Following expiration of the revolving period, the interest rate on borrowings under the MS Credit Facility II will reset to the applicable base rate plus 2.95% for the remaining term of the MS Credit Facility II. The revolving period will continue through May 3, 2021 unless there is an earlier termination or event of default. The base rate under the MS Credit Facility II is (i) the one-month LIBOR with respect to any advances denominated in U.S. dollars or U.K. pound sterling, (ii) the one-month EURIBOR with respect to any advances denominated in euros, and (iii) the one-month Canadian Dollar Offered Rate with respect to any advances denominated in Canadian dollars. The scheduled maturity date of the MS Credit Facility II is April 12, 2026. The MS Credit Facility II is subject to a non-usage fee of 0.50% per annum subsequent to a ramp-up period as defined in the credit agreement.

The MS Credit Facility II is secured by all of the assets held by Funding II. Both the Company and Funding II have made customary representations and warranties and are required to comply with various covenants, reporting requirements and other customary requirements for similar credit facilities. The borrowings under the MS Credit Facility II will be subject to the leverage restrictions contained in the 1940 Act.

As of June 30, 2021 and September 30, 2020, the Company had outstanding debt under the MS Credit Facility II of $50,689 and $313,292, respectively.

120

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

For the three and nine months ended June 30, 2021 and 2020, the components of interest expense, cash paid for interest and facility fees, average interest rates and average outstanding balances for the MS Credit Facility II were as follows:


	Three months ended June 30,						Nine months ended June 30,
	2021			2020			2021			2020
Stated interest expense	$	195		$	2,258		$	2,914		$	8,992
Facility fees	(19)			163			238			425
Amortization of debt issuance costs	177			1,121			441			1,624
Total interest and other debt financing expenses	$	353		$	3,542		$	3,593		$	11,041
Cash paid for interest expense and facility fees	$	909		$	3,529		$	4,724		$	9,233
Annualized average stated interest rate	1.6		%	2.5		%	2.7		%	3.3		%
Average outstanding balance	$	50,192		$	360,198		$	142,787		$	367,662

Effective September 16, 2019, the Company assumed, as a result of the Merger, a senior secured revolving credit facility (as amended, the “WF Credit Facility”) with GCIC Funding as the borrower and with Wells Fargo Bank, N.A. as the swingline lender, collateral agent, account bank, collateral custodian and administrative agent. On February 12, 2021, all outstanding borrowings under the WF Credit Facility were repaid following which the WF Credit Facility was terminated. Prior to its termination, the WF Credit Facility allowed GCIC Funding to borrow up to $300,000 at any one time outstanding, subject to leverage and borrowing base restrictions. The stated maturity on the WF Credit Facility was March 21, 2024, with a reinvestment period that would have expired on March 20, 2021. The WF Credit Facility bore interest at one-month LIBOR plus 2.00%. A non-usage fee rate between 0.50% and 1.75% per annum was payable depending on the size of the unused portion of the WF Credit Facility.

The WF Credit Facility was collateralized by all of the assets held by GCIC Funding, and GBDC pledged its interests in GCIC Funding as collateral to Wells Fargo Bank, N.A., as the collateral agent, to secure the obligations of GBDC as the transferor and servicer under the WF Credit Facility. Both GBDC and GCIC Funding made customary representations and warranties and were required to comply with various covenants, reporting requirements and other customary requirements for similar credit facilities. Borrowings under the WF Credit Facility were subject to the asset coverage requirements contained in the 1940 Act.

The Company transferred certain loans and debt securities it originated or acquired from time to time to GCIC Funding through a purchase and sale agreement and caused GCIC Funding to originate or acquire loans, consistent with the Company’s investment objectives.

As of September 30, 2020, the Company had outstanding debt under the WF Credit Facility of $199,554.

121

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

For the three and nine months ended June 30, 2021 and 2020, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the WF Credit Facility were as follows:


	Three months ended June 30,					Nine months ended June 30,
	2021		2020			2021			2020
Stated interest expense	$	—	$	1,427		$	996		$	5,749
Facility fees	—		81			323			243

Total interest and other debt financing expenses	$	—	$	1,508		$	1,319		$	5,992
Cash paid for interest expense and facility fees	$	—	$	1,672		$	1,614		$	6,258
Annualized average stated interest rate	N/A		2.4		%	2.2		%	3.2		%
Average outstanding balance	$	—	$	236,364		$	60,484		$	237,981

Effective September 16, 2019, the Company assumed as a result of the Merger a senior secured revolving credit facility (as amended, the “DB Credit Facility”) with GCIC Funding II as the borrower and with Deutsche Bank AG, New York branch, as facility agent, the other agents parties thereto, each of the entities from time to time party thereto as securitization subsidiaries and Wells Fargo Bank, National Association, as collateral agent and as collateral custodian. On October 9, 2020, all outstanding borrowings under the DB Credit Facility were repaid following which the DB Credit Facility was terminated. Prior to its termination, the DB Credit Facility allowed GCIC Funding II to borrow up to $250,000 at any one time outstanding, subject to leverage and borrowing base restrictions.

The DB Credit Facility bore interest at the applicable base rate plus 1.90% per annum. The base rate under the DB Credit Facility was (i) the three-month Canadian Dollar Offered Rate with respect to any advances denominated in Canadian dollars, (ii) the three-month EURIBOR Interbank Offered Rate with respect to any advances denominated in Euros, (iii) the three-month Bank Bill Swap Rate with respect to any advances denominated in Australian dollars and (iv) the three-month LIBOR with respect to any other advances. A non-usage fee of 0.25% per annum was payable on the undrawn amount under the DB Credit Facility, and an additional fee based on unfunded commitments of the lenders was payable if borrowings under the DB Credit Facility did not exceed a minimum utilization percentage threshold. In addition, a syndication/agent fee was payable to the facility agent each quarter and was calculated based on the aggregate commitments outstanding each day during the preceding collection period at a rate of 1/360 of 0.25% of the aggregate commitments on each day. The reinvestment period of the DB Credit Facility would have expired on December 31, 2021 and the DB Credit Facility would have matured on December 31, 2024.

The DB Credit Facility was secured by all of the assets held by GCIC Funding II. GCIC Funding II made customary representations and warranties and was required to comply with various covenants, reporting requirements and other customary requirements for similar credit facilities. The borrowings of the Company, including under the DB Credit Facility, were subject to the leverage restrictions contained in the 1940 Act.

The Company transferred certain loans and debt securities it originated or acquired from time to time to GCIC Funding II through a purchase and sale agreement and caused GCIC Funding II to originate or acquire loans, consistent with the Company’s investment objectives.

As of September 30, 2020, the Company had outstanding debt under the DB Credit Facility of $153,524.

122

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)


	Three months ended June 30,					Nine months ended June 30,
	2021		2020			2021			2020
Stated interest expense	$	—	$	1,285		$	73		$	5,729
Facility fees	—		190			14			363

Total interest and other debt financing expenses	$	—	$	1,475		$	87		$	6,092
Cash paid for interest expense and facility fees	$	—	$	1,873		$	840		$	6,681
Annualized average stated interest rate	N/A		2.6		%	2.2		%	3.4		%
Average outstanding balance	$	—	$	199,553		$	4,391		$	223,937

On February 11, 2021, the Company entered into a senior secured revolving credit facility (the “JPM Credit Facility”) with the Company, as borrower, JPMorgan Chase Bank N.A., as administrative agent and as collateral agent, and the lenders party thereto. Under the JPM Credit Facility, the lenders have agreed to extend credit to the Company in an initial aggregate amount of up to $475,000 in U.S. dollars and certain agreed upon foreign currencies with an option for the Company to request, at one or more times, that existing and/or new lenders, at their election, provide up to $237,500 of additional commitments. The JPM Credit Facility provides for the issuance of letters of credit in an initial aggregate face amount of up to $23,750, subject to increase or reduction from time to time pursuant to the terms of the JPM Credit Facility. The JPM Credit Facility is secured by a first priority security interest in substantially all of the assets of the Company and certain of the Company’s subsidiaries thereunder.

Borrowings under the JPM Credit Facility are subject to compliance with a borrowing base test. Interest under the JPM Credit Facility for (i) loans for which the Company elects the base rate option, (A) if the value of the gross borrowing base is equal to or greater than 1.60 times the aggregate amount of certain outstanding indebtedness of the Company, or (the “Combined Debt Amount,”) is payable at the greater of (a) the prime rate as last quoted by The Wall Street Journal, (b) the sum of (x) the greater of (I) the federal funds effective rate and (II) the overnight bank funding rate plus (y) 0.5%, and (c) one month LIBOR plus 1% per annum or (the “alternate base rate”) plus 0.75% and, (B) if the value of the gross borrowing base is less than 1.60 times the Combined Debt Amount, the alternate base rate plus 0.875%; and (ii) loans for which the Company elects the Eurocurrency option (A) if the value of the gross borrowing base is equal to or greater than 1.60 times the Combined Debt Amount, is payable at a rate equal to LIBOR plus 1.75% and (B) if the value of the gross borrowing base is less than 1.60 times the Combined Debt Amount, is payable at a rate equal to LIBOR plus 1.875%. The Company will pay a commitment fee of 0.375% per annum on the daily unused portion of commitments under the JPM Credit Facility. The Company also will be required to pay letter of credit participation fees and a fronting fee on the daily amount of any lender’s exposure with respect to any letters of credit issued at the request of the Company under the JPM Credit Facility. The JPM Credit Facility will mature on February 11, 2026, and require mandatory prepayment of interest and principal upon certain events during the term-out period.

As of June 30, 2021, the Company had $46,165 of outstanding debt and no letters of credit outstanding under the JPM Credit Facility.

123

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)


	Three months ended June 30,					Nine months ended June 30,
	2021			2020		2021			2020
Stated interest expense	$	240		$	—	$	491		$	—
Facility fees	445			—		637			—
Amortization of debt issuance costs	278			—		428			—
Total interest and other debt financing expenses	$	963		$	—	$	1,556		$	—
Cash paid for interest expense and facility fees	$	383		$	—	$	634		$	—
Annualized average stated interest rate	2.0		%	N/A		2.0		%	N/A
Average outstanding balance	$	47,207		$	—	$	33,476		$	—

Effective January 1, 2020, the Company assumed, as a result of the Purchase Agreement, a senior secured revolving credit facility (as amended, the “SLF Credit Facility”) with Wells Fargo Bank, N.A. On June 29, 2020, the SLF Credit Facility was repaid in full and subsequently terminated. Prior to the facility's termination, the reinvestment period of the SLF Credit Facility expired on August 29, 2018 and the maximum commitment was equal to advances outstanding due to leverage and borrowing base restrictions. The stated maturity date of the SLF Credit Facility was August 30, 2022.

The SLF Credit Facility bore interest at one-month LIBOR plus 2.05%, depending on the composition of the collateral asset portfolio, per annum.

The SLF Credit Facility was collateralized by all of the assets held by SLF II, and SLF had committed to provide a minimum of $12,500 of unencumbered liquidity. SLF had made customary representations and warranties and was required to comply with various covenants and reporting requirements.

There was no outstanding balance under the SLF Credit Facility as of June 30, 2021 and September 30, 2020.


	Three months ended June 30,					Nine months ended June 30,
	2021		2020			2021		2020
Stated interest expense	$	—	$	159		$	—	$	445



Cash paid for interest expense	—		219			$	—	445
Annualized average stated interest rate	N/A		2.5		%	N/A		3.1		%
Average outstanding balance	$	—	$	26,037		$	—	$	19,424

Effective January 1, 2020, the Company assumed, as a result of the Purchase Agreement, a senior secured revolving credit facility (as amended, the “GCIC SLF Credit Facility”) with Wells Fargo Bank, N.A. On June 29, 2020, the GCIC SLF Credit Facility was repaid in full and subsequently terminated. Prior to the facility's termination, the reinvestment period of the GCIC SLF Credit Facility expired on September 27, 2018 and the maximum commitment was equal to advances outstanding due to leverage and borrowing base restrictions. The stated maturity date of the GCIC SLF Credit Facility was September 28, 2022.

The GCIC SLF Credit Facility bore interest at one-month LIBOR plus 2.05% per annum, depending on the composition of the collateral asset portfolio. The GCIC SLF Credit Facility was collateralized by all of the assets held by GCIC SLF II and GCIC SLF had committed to provide a minimum of $7,500 of unencumbered liquidity. GCIC

124

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

SLF had made customary representations and warranties and was required to comply with various covenants and reporting requirements.

There was no outstanding balance under the GCIC SLF Credit Facility as of June 30, 2021 and September 30, 2020.


	Three months ended June 30,					Nine months ended June 30,
	2021		2020			2021		2020
Stated interest expense	$	—	$	185		$	—	$	480



Cash paid for interest expense	—		250			—		487
Annualized average stated interest rate	N/A		2.5		%	N/A		3.0		%
Average outstanding balance	$	—	$	30,361		$	—	$	21,233

2024 Unsecured Notes: On October 2, 2020, the Company issued $400,000 in aggregate principal amount of unsecured notes (the “2024 Unsecured Notes”). The 2024 Unsecured Notes bear interest at a rate of 3.375% per year payable semiannually in arrears on April 15 and October 15 of each year, commencing on April 15, 2021. The 2024 Unsecured Notes mature on April 15, 2024.

The 2024 Unsecured Notes are the Company’s general unsecured obligations that rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2024 Unsecured Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

At any time or from time to time, the Company may redeem some or all of the 2024 Unsecured Notes at a redemption price equal to the greater of (1) 100% of the principal amount of the 2024 Unsecured Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest (exclusive of accrued and unpaid interest to the date of redemption) on the 2024 Unsecured Notes to be redeemed through March 15, 2024 (the date falling one month prior to the maturity date of the 2024 Unsecured Notes), discounted to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable Treasury Rate plus 50 basis points, plus, in each case, accrued and unpaid interest, if any, to, but excluding, the redemption date; provided, however, that if the Company redeems any 2024 Unsecured Notes on or after March 15, 2024 (the date falling one month prior to the maturity date of the 2024 Unsecured Notes), the redemption price for the Notes will be equal to 100% of the principal amount of the 2024 Unsecured Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2024 Unsecured Notes.

125

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

follows:


	Three months ended June 30,					Nine months ended June 30,
	2021			2020		2021			2020
Stated interest expense	$	3,375		$	—	$	10,088		$	—
Accretion of discounts on notes issued	22			—		67			—
Amortization of debt issuance costs	395			—		1,165			—
Total interest and other debt financing expenses	$	3,792		$	—	$	11,320		$	—
Cash paid for interest expense	7,238			—		7,238			—
Annualized average stated interest rate	3.4		%	N/A		3.4		%	N/A
Average outstanding balance	$	400,000		$	—	$	398,535		$	—

2026 Unsecured Notes: On February 24, 2021, the Company issued $400,000 in aggregate principal amount of unsecured notes (the “2026 Unsecured Notes”). The 2026 Unsecured Notes bear interest at a rate of 2.500% per year payable semiannually in arrears on February 24 and August 24 of each year, commencing on August 24, 2021. The 2026 Unsecured Notes mature on August 24, 2026.

The 2026 Unsecured Notes are the Company’s general unsecured obligations that rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2026 Unsecured Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

At any time or from time to time, the Company may redeem some or all of the 2026 Unsecured Notes at a redemption price equal to the greater of (1) 100% of the principal amount of the 2026 Unsecured Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest (exclusive of accrued and unpaid interest to the date of redemption) on the 2026 Unsecured Notes to be redeemed through July 24, 2026 (the date falling one month prior to the maturity date of the Notes), discounted to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable Treasury Rate plus 30 basis points, plus, in each case, accrued and unpaid interest, if any, to, but excluding, the redemption date; provided, however, that if the Company redeems any 2026 Unsecured Notes on or after July 24, 2026 (the date falling one month prior to the maturity date of the Notes), the redemption price for the 2026 Unsecured Notes will be equal to 100% of the principal amount of the 2026 Unsecured Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2026 Unsecured Notes.

126

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

follows:


	Three months ended June 30,					Nine months ended June 30,
	2021			2020		2021			2020
Stated interest expense	$	2,500		$	—	$	3,528		$	—
Accretion of discounts on notes issued	55			—		77			—
Amortization of debt issuance costs	231			—		319			—
Total interest and other debt financing expenses	$	2,786		$	—	$	3,924		$	—
Cash paid for interest expense	—			—		—			—
Annualized average stated interest rate	2.5		%	N/A		2.5		%	N/A
Average outstanding balance	$	400,000		$	—	$	186,081		$	—

Revolver: On June 21, 2019, the Company and the Investment Adviser amended the Adviser Revolver to and among other things, (a) increase the maximum credit limit to $40,000, and (b) change the expiration date to June 21, 2022. On October 28, 2019, the Company entered into an amendment to the Adviser Revolver to increase the borrowing capacity under the Adviser Revolver from $40,000 to $100,000. The Adviser Revolver bears an interest rate equal to the short-term Applicable Federal Rate, which was 0.1% as of June 30, 2021. As of June 30, 2021 and September 30, 2020, the Company had no outstanding debt under the Adviser Revolver.

For the three and nine months ended June 30, 2021 and 2020, the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the Adviser Revolver were as follows:


	Three months ended June 30,					Nine months ended June 30,
	2021		2020			2021		2020
Stated interest expense	$	—	$	11		$	—	$	33



Cash paid for interest expense	—		24			—		42
Annualized average stated interest rate	N/A		0.9		%	N/A		1.3		%
Average outstanding balance	$	—	$	4,939		$	—	$	3,465

Other Short-Term Borrowings: Borrowings with original maturities of less than one year are classified as short-term. The Company’s short-term borrowings are the result of investments that were sold under repurchase agreements. Investments sold under repurchase agreements are accounted for as collateralized borrowings as the sale of the investment does not qualify for sale accounting under ASC Topic 860 and remains as an investment on the Consolidated Statements of Financial Condition.

As of June 30, 2021 and September 30, 2020, the Company had no short-term borrowings. For the three and nine months ended June 30, 2021 and 2020, the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for short term borrowings were as follows:


	Three months ended June 30,				Nine months ended June 30,
	2021		2020		2021		2020
Stated interest expense	$	—	$	—	$	—	$	1,533



Cash paid for interest expense	$	—	$	—	$	—	$	1,533
Annualized average stated interest rate	N/A		N/A		N/A		3.3		%
Average outstanding balance	$	—	$	—	$	—	$	41,198

For the three and nine months ended June 30, 2021, the average total debt outstanding (including the debt under the 2018 Debt Securitization, the GCIC 2018 Debt Securitization, the 2020 Debt Securitization, the SBA Debentures, the MS Credit Facility II, the WF Credit Facility, the DB Credit Facility, the JPM Credit Facility, the 2024 Unsecured Notes, the 2026 Unsecured Notes, and the Adviser Revolver) was $2,138,100 and $2,138,853, respectively. For the

127

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

three and nine months ended June 30, 2020, the average total debt outstanding (including the debt under the 2014 Debt Securitization, the 2018 Debt Securitization, the GCIC 2018 Debt Securitization, the SBA Debentures, the MS Credit Facility II, WF Credit Facility, DB Credit Facility, the GCIC SLF Credit Facility, the SLF Credit Facility, Adviser Revolver, and Other Short-Term Borrowings) was $2,186,392 and $2,272,045, respectively.

For the three months ended June 30, 2021 and 2020 the effective annualized average interest rate, which includes amortization of debt financing costs, amortization of discounts on notes issued and non-usage facility fees, on the Company's total debt was 2.8% and 3.2%, respectively. For the nine months ended June 30, 2021 and 2020 the effective annualized average interest rate, which includes amortization of debt financing costs, amortization of discounts on notes issued and non-usage facility fees, on the Company's total debt was 2.9% and 3.6%, respectively.

A summary of the Company’s maturity requirements for borrowings as of June 30, 2021 is as follows:


	Payments Due by Period
	Total		Less Than 1 Year		1 – 3 Years		3 – 5 Years		More Than 5 Years


2018 Debt Securitization	$	408,200	$	—	$	—	$	—	$	408,200
2018 GCIC Debt Securitization(1)	543,716		—		—		—		543,716
2020 Debt Securitization	189,000		—		—		—		189,000
SBA Debentures	97,000		—		—		—		97,000


MS Credit Facility II	50,689		—		—		50,689		—






JPM Credit Facility	46,165		—		—		46,165		—
2024 Unsecured Notes(2)	399,748		—		399,748		—		—
2026 Unsecured Notes(2)	398,872		—		—		—		398,872
Total borrowings	$	2,133,390	$	—	$	399,748	$	96,854	$	1,636,788

(1) Represents principal outstanding less unaccreted discount recognized on the assumption of the 2018 GCIC Debt Securitization in the Merger.

(2) Represents principal outstanding less unaccreted original issue discount.

128

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 8. Commitments and Contingencies

Commitments: As of June 30, 2021, the Company had outstanding commitments to fund investments totaling $217,282, including $171,935 of commitments on undrawn revolvers. As of September 30, 2020, the Company had outstanding commitments to fund investments totaling $141,795, including $41,644 of commitments on undrawn revolvers.

Indemnifications: In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties that provide general indemnifications. The Company’s maximum exposure under these arrangements is unknown, as these involve future claims against the Company that have not occurred. The Company expects the risk of any future obligations under these indemnifications to be remote.

Off-balance sheet risk: Off-balance sheet risk refers to an unrecorded potential liability that may result in a future obligation or loss, even though it does not appear on the Consolidated Statements of Financial Condition. The Company has entered and, in the future, may again enter into derivative instruments that contain elements of off-balance sheet market and credit risk. Refer to Note 5 for outstanding forward currency contracts as of June 30, 2021 and September 30, 2020. Derivative instruments can be affected by market conditions, such as interest rate volatility, which could impact the fair value of the derivative instruments. If market conditions move against the Company, it may not achieve the anticipated benefits of the derivative instruments and may realize a loss. The Company minimizes market risk through monitoring its investments and borrowings.

Concentration of credit and counterparty risk: Credit risk arises primarily from the potential inability of counterparties to perform in accordance with the terms of the contract. The Company has engaged and, in the future, may engage again in derivative transactions with counterparties. In the event that the counterparties do not fulfill their obligations, the Company may be exposed to risk. The risk of default depends on the creditworthiness of the counterparties or issuers of the instruments. The Company’s maximum loss that it could incur related to counterparty risk on its derivative instruments is the value of the collateral for that respective derivative instrument. It is the Company’s policy to review, as necessary, the credit standing of each counterparty.

Legal proceedings: In the normal course of business, the Company is subject to legal and regulatory proceedings that are generally incidental to its ongoing operations. While there can be no assurance of the ultimate disposition of any such proceedings, the Company does not believe any disposition will have a material adverse effect on the Company’s consolidated financial statements.

129

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 9. Financial Highlights

The financial highlights for the Company are as follows:


	Nine months ended June 30,
Per share data:(1)	2021			2020
Net asset value at beginning of period	$	14.33		$	16.76
Net increase in net assets as a result of issuance of DRIP shares	—		^	0.01
Net increase (decrease) in net assets as a result of issuance of shares(2)(3)	—			(1.13)

Distributions declared:
From net investment income	(0.87)			(1.00)
From capital gains	—			(0.08)

Net investment income	0.72			0.71
Net realized gain (loss) on investment transactions	0.02			(0.10)
Net change in unrealized appreciation (depreciation) on investment transactions(2)	0.86			(1.12)
Net asset value at end of period	$	15.06		$	14.05
Per share market value at end of period	$	15.42		$	11.65
Total return based on market value(3)	14.90		%	(33.40)		%
Number of common shares outstanding	169,151,857			167,259,511


	Nine months ended June 30,
Listed below are supplemental data and ratios to the financial highlights:	2021			2020
Ratio of net investment income to average net assets*	6.60		%	6.07		%
Ratio of total expenses to average net assets(4)*	5.65		%	7.54		%
Ratio of incentive fees to average net assets	0.12		%	0.58		%
Ratio of expenses (without incentive fees) to average net assets*	5.53		%	6.96		%
Total return based on average net asset value(5)*	14.61		%	(2.42)		%
Net assets at end of period	$	2,546,911		$	2,350,053
Average debt outstanding	$	2,138,853		$	2,272,044
Average debt outstanding per share	$	12.64		$	13.58
Portfolio turnover*	36.68		%	20.04		%
Asset coverage ratio(6)	224.37		%	235.83		%
Asset coverage ratio per unit(7)	$	2,244		$	2,358
Average market value per unit:(8)

2026 Unsecured Notes	$	996		N/A
2024 Unsecured Notes	1,029			N/A
2014 Debt Securitization	N/A			N/A
2018 Debt Securitization	N/A			N/A
2018 GCIC Debt Securitization	N/A			N/A
2020 Debt Securitization	N/A			N/A
SBA Debentures	N/A			N/A


MS Credit Facility II	N/A			N/A

WF Credit Facility	N/A			N/A
DB Credit Facility	N/A			N/A


JPM Credit Facility	N/A			N/A
Adviser Revolver	N/A			N/A

* Annualized for periods less than one year.

^ Represents an amount less than $0.01

(1)Based on actual number of shares outstanding at the end of the corresponding period or the weighted average shares outstanding for the period, unless otherwise noted, as appropriate.

(2)Includes the impact of different share amounts as a result of calculating certain per share data based on weighted average shares outstanding during the period and certain per share data based on the shares outstanding as of the dividend record date.

130

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

(3)Total return based on market value assumes distributions are reinvested in accordance with the DRIP. Total return does not include sales load.

(4)Expenses, other than incentive fees, are annualized for a period less than one year.

(5)Total return based on average net asset value is calculated as (a) the net increase/(decrease) in net assets resulting from operations divided by (b) the daily average of total net assets. Total return does not include sales load.

(6)Effective February 6, 2019, in accordance with Section 61(a)(2) of the 1940 Act, with certain limited exceptions, the Company is allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing (excluding the Company's SBA debentures pursuant to exemptive relief received by the Company from the SEC). Prior to February 6, 2019, in accordance with the 1940 Act, with certain limited exceptions, the Company was allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing (excluding the Company's SBA debentures pursuant to exemptive relief received by the Company from the SEC).

(7)Asset coverage ratio per unit is the ratio of the carrying value of our total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness. Asset coverage ratio per unit is expressed in terms of dollar amounts per $1,000 of indebtedness. These amounts exclude the SBA debentures pursuant to exemptive relief the Company received from the SEC on September 13, 2011.

(8)Not applicable since such senior securities are not registered for public trading, with the exception of the 2026 Unsecured Notes and the 2024 Unsecured Notes. The average market value per unit calculated for the 2026 Unsecured Notes and the 2024 Unsecured Notes is based on the average monthly prices of such notes and is expressed per $1,000 of indebtedness.

Note 10. Earnings (Loss) Per Share

The following information sets forth the computation of the net increase/(decrease) in net assets per share resulting from operations for the three and nine months ended June 30, 2021 and 2020:


	Three months ended June 30,				Nine months ended June 30,
	2021		2020		2021		2020
Earnings (loss) available to stockholders	$	82,893	$	142,143	$	268,647	$	(39,773)
Basic and diluted weighted average shares outstanding(1)	168,251,930		153,184,678		167,597,440		142,753,605
Basic and diluted earnings (loss) per share	$	0.49	$	0.93	$	1.60	$	(0.28)

(1)The weighted average shares of the Company's common stock outstanding used in computing basic and diluted earnings (loss) per share for the three and nine months ended June 30, 2020 has been adjusted retroactively by a factor of approximately 1.03% to recognize the bonus element associated with rights to acquire shares of the Company's common stock that were issued to stockholders of record as of April 8, 2020.

Note 11. Dividends and Distributions

The Company’s dividends and distributions are recorded on the ex-dividend date. The following table summarizes the Company’s dividend declarations and distributions during the nine months ended June 30, 2021 and 2020:


Date Declared		Record Date	Payment Date	Amount Per Share			Cash Distribution		DRIP Shares Issued	DRIP Shares Value
For the nine months ended June 30, 2021
	11/20/2020	12/11/2020	12/30/2020	$	0.29		$	33,846	—	$	14,659	(1)
	02/05/2021	03/05/2021	03/30/2021	$	0.29		$	34,311	972,196	$	14,194
	05/07/2021	06/11/2021	06/29/2021	$	0.29		$	35,113	920,150	$	13,674

For the nine months ended June 30, 2020
	11/22/2019	12/12/2019	12/30/2019	$	0.46	(2)	$	40,793	1,149,409	$	20,230
	02/04/2020	03/06/2020	03/27/2020	$	0.33		$	30,123	—	$	14,034	(3)
	05/06/2020	06/09/2020	06/29/2020	$	0.29		$	31,851	—	$	16,654	(4)

(1)In accordance with the Company's DRIP, 1,034,149 shares of the Company's stock were purchased in the open market at an average price of $14.18 and were issued to stockholders of the Company participating in DRIP.

(2)Includes a special distribution of $0.13 per share.

131

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

(3)In accordance with the Company's DRIP, 1,125,098 shares of the Company's stock were purchased in the open market at an average price of $12.47 and were issued to stockholders of the Company participating in DRIP.

(4)In accordance with the Company's DRIP, 1,399,836 shares of the Company's stock were purchased in the open market at an average price of $11.90 and were issued to stockholders of the Company participating in DRIP.

Note 12. Subsequent Events

In preparing these financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through the date of issuance. There are no subsequent events to disclose except for the following:

On July 16, 2021, the 2020 Issuer provided a notice of redemption to the holders of the 2020 Notes. The redemption of the 2020 Notes is expected to occur on August 26, 2021 pursuant to the terms of the indenture governing such 2020 Notes. See Note 7 for a description of the outstanding 2020 Notes, including the interest rates and maturity dates of such notes.

On August 3, 3021, the Company issued $350,000 of unsecured notes, which bear a fixed interest rate of 2.050% and mature on February 15, 2027.

On August 6, 2021, the Company's board of directors declared a quarterly distribution of $0.29 per share, which is payable on September 29, 2021 to holders of record as of September 8, 2021.

132

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information contained in this section should be read in conjunction with our interim and unaudited consolidated financial statements and related notes thereto appearing elsewhere in this quarterly report on Form 10-Q. In this report, “we,” “us,” “our” and “Golub Capital BDC” refer to Golub Capital BDC, Inc. and its consolidated subsidiaries.

Forward-Looking Statements

Some of the statements in this quarterly report on Form 10-Q constitute forward-looking statements, which relate to future events or our future performance or financial condition. The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties, including statements as to:

•our future operating results;

•our business prospects and the prospects of our portfolio companies, including our and their ability to achieve our respective objectives as a result of the coronavirus (“COVID-19”) pandemic;

•the effect of investments that we expect to make and the competition for those investments;

•our contractual arrangements and relationships with third parties;

•actual and potential conflicts of interest with GC Advisors LLC, or GC Advisors, and other affiliates of Golub Capital LLC, or collectively, Golub Capital;

•the dependence of our future success on the general economy and its effect on the industries in which we invest;

•the ability of our portfolio companies to achieve their objectives;

•the use of borrowed money to finance a portion of our investments and the effect of the COVID-19 pandemic on the availability of equity and debt capital and our use of borrowed funds to finance a portion of our investments;

•the adequacy of our financing sources and working capital;

•the timing of cash flows, if any, from the operations of our portfolio companies;

•general economic and political trends and other external factors, including the COVID-19 pandemic;

•changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets that could result in changes to the value of our assets, including changes from the impact of the COVID-19 pandemic;

•the ability of GC Advisors to locate suitable investments for us and to monitor and administer our investments;

•the ability of GC Advisors or its affiliates to attract and retain highly talented professionals;

•the ability of GC Advisors to continue to effectively manage our business due to the disruptions caused by the COVID-19 pandemic;

•our ability to qualify and maintain our qualification as a regulated investment company, or RIC, and as a business development company;

•general price and volume fluctuations in the stock markets;

•the impact on our business of the Dodd-Frank Wall Street Reform and Consumer Protection Act, or Dodd-Frank, and the rules and regulations issued thereunder and any actions toward repeal thereof; and

•the effect of changes to tax legislation and our tax position.

Such forward-looking statements may include statements preceded by, followed by or that otherwise include the words “may,” “might,” “will,” “intend,” “should,” “could,” “can,” “would,” “expect,” “believe,” “estimate,” “anticipate,” “predict,” “potential,” “plan” or similar words. The forward looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth as “Risk Factors” in our annual report on Form 10-K for the year ended September 30, 2020.

133

TABLE OF CONTENTS

We have based the forward-looking statements included in this report on information available to us on the date of this report. Actual results could differ materially from those anticipated in our forward-looking statements and future results could differ materially from historical performance. You are advised to consult any additional disclosures that we make directly to you or through reports that we have filed or in the future file with the Securities and Exchange Commission, or the SEC, including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K. This quarterly report on Form 10-Q contains statistics and other data that have been obtained from or compiled from information made available by third-party service providers. We have not independently verified such statistics or data.

134

TABLE OF CONTENTS

Overview

We are an externally managed, closed-end, non-diversified management investment company that has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended, or the 1940 Act. In addition, for U.S. federal income tax purposes, we have elected to be treated as a RIC under Subchapter M of the Internal Revenue Code of 1986, as amended, or the Code. As a business development company and a RIC, we are also subject to certain constraints, including limitations imposed by the 1940 Act and the Code.

Our shares are currently listed on The Nasdaq Global Select Market under the symbol “GBDC”.

Our investment objective is to generate current income and capital appreciation by investing primarily in one stop (a loan that combines characteristics of traditional first lien senior secured loans and second lien or subordinated loans and that are often referred to by other middle-market lenders as unitranche loans) and other senior secured loans of U.S. middle-market companies. We also selectively invest in second lien and subordinated loans of, and warrants and minority equity securities in U.S. middle-market companies. We intend to achieve our investment objective by (1) accessing the established loan origination channels developed by Golub Capital, a leading lender to U.S. middle-market companies with over $40.0 billion in capital under management as of June 30, 2021, (2) selecting investments within our core middle-market company focus, (3) partnering with experienced private equity firms, or sponsors, in many cases with whom Golub Capital has invested alongside in the past, (4) implementing the disciplined underwriting standards of Golub Capital and (5) drawing upon the aggregate experience and resources of Golub Capital.

Our investment activities are managed by GC Advisors and supervised by our board of directors of which a majority of the members are independent of us, GC Advisors and its affiliates.

Under an investment advisory agreement, or the Investment Advisory Agreement, we have agreed to pay GC Advisors an annual base management fee based on our average adjusted gross assets as well as an incentive fee based on our investment performance. The Investment Advisory Agreement was approved by our board of directors in May 2021. Under an administration agreement, or the Administration Agreement, we are provided with certain administrative services by an administrator, or the Administrator, which is currently Golub Capital LLC. Under the Administration Agreement, we have agreed to reimburse the Administrator for our allocable portion (subject to the review and approval of our independent directors) of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement.

We seek to create a portfolio that includes primarily one stop and other senior secured loans by primarily investing approximately $10.0 million to $75.0 million of capital, on average, in the securities of U.S. middle-market companies. We also selectively invest more than $75.0 million in some of our portfolio companies and generally expect that the size of our individual investments will vary proportionately with the size of our capital base.

We generally invest in securities that have been rated below investment grade by independent rating agencies or that would be rated below investment grade if they were rated. These securities, which are often referred to as “junk,” have predominantly speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal. In addition, many of our debt investments have floating interest rates that reset on a periodic basis and typically do not fully pay down principal prior to maturity, which may increase our risk of losing part or all of our investment.

135

TABLE OF CONTENTS

As of June 30, 2021 and September 30, 2020, our portfolio at fair value was comprised of the following:


	As of June 30, 2021				As of September 30, 2020
Investment Type	Investments at Fair Value (In thousands)		Percentage of Total Investments		Investments at Fair Value (In thousands)		Percentage of Total Investments
Senior secured	$	687,622	15.5	%	$	640,213	15.1	%
One stop	3,563,521		80.3		3,485,585		82.2
Second lien	33,822		0.8		19,640		0.5
Subordinated debt	169		0.0	*	575		0.0	*


Equity	154,413		3.4		92,197		2.2
Total	$	4,439,547	100.0	%	$	4,238,210	100.0	%


*			Represents an amount less than 0.1%.

One stop loans include loans to technology companies undergoing strong growth due to new services, increased adoption and/or entry into new markets. We refer to loans to these companies as late stage lending loans or recurring revenue loans. Other targeted characteristics of late stage lending businesses include strong customer revenue retention rates, a diversified customer base and backing from growth equity or venture capital firms. In some cases, the borrower’s high revenue growth is supported by a high level of discretionary spending. As part of the underwriting of such loans and consistent with industry practice, we adjust our characterization of the earnings of such borrowers for a reduction or elimination of such discretionary expenses, if appropriate. As of June 30, 2021 and September 30, 2020, one stop loans included $576.6 million and $430.2 million, respectively, of late stage lending loans at fair value.

As of June 30, 2021 and September 30, 2020, we had debt and equity investments in 275 and 254 portfolio companies, respectively.

The following table shows the weighted average income yield and weighted average investment income yield of our earning portfolio company investments, which represented nearly 100% of our debt investments, as well as the total return based on our average net asset value, and the total return based on the change in the quoted market price of our stock and assuming distributions were reinvested in accordance with our dividend reinvestment plan, or DRIP, in each case for the three months ended June 30, 2021, the three months ended March 31, 2021 and the nine months ended June 30, 2021 and 2020:


	For the three months ended		For the nine months ended
	June 30, 2021	March 31, 2021	June 30, 2021	June 30, 2020
Weighted average income yield (1)*	7.4%	7.5%	7.5%	7.7%
Weighted average investment income yield (2)*	7.9%	8.0%	8.0%	8.1%
Total return based on average net asset value (3)*	13.2%	15.1%	14.6%	(2.4)%
Total return based on market value (4)	11.8%	7.6%	14.9%	(33.4)%

* Annualized for periods of less than one year.

(1)Represents income from interest and fees, excluding amortization of capitalized fees, discounts and purchase premium (as described in Note 2 of the consolidated financial statements), divided by the average fair value of earning portfolio company investments, and does not represent a return to any investor in us.

(2)Represents income from interest, fees and amortization of capitalized fees and discounts, excluding amortization of purchase premium (as described in Note 2 of the consolidated financial statements), divided by the average fair value of earning portfolio investments, and does not represent a return to any investor in us.

(3)Total return based on average net asset value is calculated as (a) the net increase/(decrease) in net assets resulting from operations divided by (b) the daily average of total net assets. Total return does not include sales load.

(4)Total return based on market value assumes distributions are reinvested in accordance with the DRIP. Total return does not include sales load.

Revenues: We generate revenue in the form of interest and fee income on debt investments and capital gains and distributions, if any, on portfolio company investments that we originate or acquire. Our debt investments, whether in the form of senior secured, one stop, second lien or subordinated loans, typically have a term of three to seven

136

TABLE OF CONTENTS

years and bear interest at a fixed or floating rate. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we receive repayments of some of our debt investments prior to their scheduled maturity date. The frequency or volume of these repayments fluctuates significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities. In some cases, our investments provide for deferred interest payments or payment-in-kind, or PIK, interest. The principal amount of loans and any accrued but unpaid interest generally become due at the maturity date. In addition, we generate revenue in the form of commitment, origination, amendment, structuring or due diligence fees, fees for providing managerial assistance and consulting fees. Loan origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts as interest income. We record prepayment premiums on loans as fee income. For additional details on revenues, see “Critical Accounting Policies—Revenue Recognition.”

We recognize realized gains or losses on investments based on the difference between the net proceeds from the disposition and the amortized cost basis of the investment or derivative instrument, without regard to unrealized gains or losses previously recognized. We record current period changes in fair value of investments and derivative instruments that are measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investment transactions in the Consolidated Statements of Operations.

Expenses: Our primary operating expenses include the payment of fees to GC Advisors under the Investment Advisory Agreement and interest expense on our outstanding debt. We bear all other out-of-pocket costs and expenses of our operations and transactions, including:

•calculating our net asset value, or NAV (including the cost and expenses of any independent valuation firm);

•fees and expenses incurred by GC Advisors payable to third parties, including agents, consultants or other advisors, in monitoring financial and legal affairs for us and in monitoring our investments and performing due diligence on our prospective portfolio companies or otherwise relating to, or associated with, evaluating and making investments, which fees and expenses include, among other items, due diligence reports, appraisal reports, any studies commissioned by GC Advisors and travel and lodging expenses;

•expenses related to unsuccessful portfolio acquisition efforts;

•offerings of our common stock and other securities;

•administration fees and expenses, if any, payable under the Administration Agreement (including payments based upon our allocable portion of the Administrator’s overhead in performing its obligations under the Administration Agreement, including rent and the allocable portion of the cost of our chief compliance officer, chief financial officer and their respective staffs);

•fees payable to third parties, including agents, consultants or other advisors, relating to, or associated with, evaluating and making investments in portfolio companies, including costs associated with meeting financial sponsors;

•transfer agent, dividend agent and custodial fees and expenses;

•U.S. federal and state registration and franchise fees;

•all costs of registration and listing our shares on any securities exchange;

•U.S. federal, state and local taxes;

•independent directors’ fees and expenses;

•costs of preparing and filing reports or other documents required by the SEC or other regulators;

•costs of any reports, proxy statements or other notices to stockholders, including printing costs;

•costs associated with individual or group stockholders;

•costs associated with compliance under the Sarbanes-Oxley Act of 2002, as amended, or the Sarbanes-Oxley Act;

•our allocable portion of any fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums;

•direct costs and expenses of administration, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs;

•proxy voting expenses; and

•all other expenses incurred by us or the Administrator in connection with administering our business.

137

TABLE OF CONTENTS

We expect our general and administrative expenses to be relatively stable or decline as a percentage of total assets during periods of asset growth and to increase during periods of asset declines.

Prior to the redemption of the 2014 Notes (as defined in Note 7 of our consolidated financial statements) and termination of the documents governing the 2014 Debt Securitization (as defined in Note 7 of our consolidated financial statements) on August 26, 2020, GC Advisors served as collateral manager for Golub Capital BDC 2014-LLC, or the 2014 Issuer, our wholly-owned subsidiary, under a collateral management agreement, or the 2014 Collateral Management Agreement, and was entitled to receive an annual fee in an amount equal to 0.25% of the principal balance of the portfolio loans held by the 2014 Issuer at the beginning of the collection period relating to each payment date, which was payable in arrears on each payment date. Under the 2014 Collateral Management Agreement, the term ‘‘collection period’’ referred to a quarterly period running from the day after the end of the prior collection period to the tenth business day prior to the payment date.

GC Advisors, as collateral manager for Golub Capital BDC CLO III LLC, or the 2018 Issuer, under a collateral management agreement, or the 2018 Collateral Management Agreement, is entitled to receive an annual fee in an amount equal to 0.25% of the principal balance of the portfolio loans held by the 2018 Issuer at the beginning of the collection period relating to each payment date, which is payable in arrears on each payment date. Under the 2018 Collateral Management Agreement, the term "collection period" refers to the period commencing on the third business day prior to the preceding payment date and ending on (but excluding) the third business day prior to such payment date.

GC Advisors, as collateral manager for Golub Capital Investment Corporation CLO II LLC, or the GCIC 2018 Issuer, under a collateral management agreement, or the GCIC 2018 Collateral Management Agreement, is entitled to receive an annual fee in an amount equal to 0.35% of the principal balance of the portfolio loans held by the GCIC 2018 Issuer at the beginning of the collection period relating to each payment date, which is payable in arrears on each payment date. Under the 2018 GCIC Collateral Management Agreement, the term “collection period” generally refers to a quarterly period commencing on the day after the end of the prior collection period to the tenth business day prior to the payment date.

GC Advisors, as collateral manager for Golub Capital BDC CLO 4 LLC, or the 2020 Issuer, under a collateral management agreement, or the 2020 Collateral Management Agreement, is entitled to receive an annual fee in an amount equal to 0.35% of the principal balance of the portfolio loans held by the 2020 Issuer at the beginning of the collection period relating to each payment date, which is payable in arrears on each payment date. Under the 2020 Collateral Management Agreement, the term “collection period” generally refers to a quarterly period commencing on the day after the end of the prior collection period to the tenth business day prior to the payment date.

Collateral management fees were paid directly by the 2014 Issuer and are paid directly by the 2018 Issuer, GCIC 2018 Issuer and 2020 Issuer to GC Advisors and are offset against the management fees payable under the Investment Advisory Agreement. In addition, the 2014 Issuer paid Wells Fargo Securities, LLC structuring and placement fees for its services in connection with the initial structuring and subsequent amendments to the initial structuring of the 2014 Debt Securitization. The 2018 Issuer paid Morgan Stanley & Co. LLC structuring and placement fees for its services in connection with the structuring of the 2018 Debt Securitization (as defined in Note 7 of our consolidated financial statements). Before we acquired the GCIC 2018 Issuer as part of our acquisition of GCIC (as defined in the “GCIC Acquisition” section below), the GCIC 2018 Issuer paid Wells Fargo Securities, LLC structuring and placement fees for its services in connection with the initial structuring of the GCIC 2018 Debt Securitization (as defined in Note 7 of our consolidated financial statements). The 2020 Issuer paid Wells Fargo Securities, LLC structuring and placement fees for its services in connection with the structuring of the 2020 Debt Securitization (as defined in Note 7 of our consolidated financial statements). Term debt securitizations are also known as collateralized loan obligations, or CLOs, and are a form of secured financing incurred by us, which are consolidated by us and subject to our overall asset coverage requirement. The 2018 Issuer, GCIC 2018 Issuer and 2020 Issuer also agreed to pay ongoing administrative expenses to the trustee, collateral manager, independent accountants, legal counsel, rating agencies and independent managers in connection with developing and maintaining reports, and providing required services in connection with the administration of the 2018 Debt Securitization, GCIC 2018 Debt Securitization and 2020 Debt Securitization, and collectively the Debt Securitizations, as applicable.

138

TABLE OF CONTENTS

We believe that these administrative expenses approximate the amount of ongoing fees and expenses that we would be required to pay in connection with a traditional secured credit facility. Our common stockholders indirectly bear all of these expenses.

GCIC Acquisition

On September 16, 2019, we completed our acquisition of Golub Capital Investment Corporation, or GCIC, pursuant to that certain Agreement and Plan of Merger, as amended, or the Merger Agreement, dated November 27, 2018, by and among us, GCIC, Fifth Ave Subsidiary Inc., our wholly owned subsidiary, or Merger Sub, GC Advisors, and, for certain limited purposes, the Administrator. Pursuant to the Merger Agreement, Merger Sub was first merged with and into GCIC, or the Initial Merger, with GCIC as the surviving company and immediately following the Initial Merger, GCIC was then merged with and into us, the Initial Merger and subsequent merger referred to as the Merger, with us as the surviving company.

In accordance with the terms of the Merger Agreement, at the effective time of the Merger, each outstanding share of GCIC’s common stock was converted into the right to receive 0.865 shares of our common stock (with GCIC’s stockholders receiving cash in lieu of fractional shares of our common stock). As a result of the Merger, we issued an aggregate of 71,779,964 shares of our common stock to former stockholders of GCIC.

SLF and GCIC SLF Purchase Agreement

On January 1, 2020, we entered into a purchase agreement, or the Purchase Agreement, with RGA Reinsurance Company, or RGA, Aurora National Life Assurance Company, a wholly-owned subsidiary of RGA, or Aurora and, together with RGA, the Transferors, Senior Loan Fund LLC, or SLF, and GCIC Senior Loan Fund LLC, or GCIC SLF and, together with SLF, the Senior Loan Funds. Prior to entering into the Purchase Agreement, the Transferors owned 12.5% of the limited liability company, or LLC, equity interests in each Senior Loan Fund, while we owned the remaining 87.5% of the LLC equity interests in each Senior Loan Fund. Pursuant to the Purchase Agreement, RGA and Aurora agreed to sell their LLC equity interests in each Senior Loan Fund to us, effective as of January 1, 2020. As consideration for the purchase of the LLC equity interests, we paid each Transferor an amount, in cash, equal to the net asset value of such Transferor's Senior Loan Fund LLC equity interests as of December 31, 2019, or the Net Asset Value, along with interest on such Net Asset Value accrued from the date of the Purchase Agreement through, but excluding, the payment date at a rate equal to the short-term applicable federal rate. In February 2020, we paid an aggregate of $17.0 million to the Transferors to acquire their respective LLC interests in the Senior Loan Funds.

As a result of the Purchase Agreement, on January 1, 2020, SLF and GCIC SLF became our wholly-owned subsidiaries. In addition, our capital commitments and those of the Transferors were terminated. As wholly-owned subsidiaries, the assets, liabilities, income and expenses of the Senior Loan Funds were consolidated into our financial statements and notes thereto for periods ending on or after January 1, 2020, and are included for purposes of determining our asset coverage ratio.

Rights Offering

On May 15, 2020, we completed a transferable rights offering, or the Rights Offering. We issued to stockholders of record on April 8, 2020 one transferable right for each four shares of our common stock held on the record date. Each holder of rights was entitled to subscribe for one share of common stock for every right held at a subscription price of $9.17 per share. On May 15, 2020, we issued a total of 33,451,902 shares. Net proceeds after deducting the dealer manager fees and other offering expenses were approximately $300.4 million. 3,191,448 shares were purchased in the rights offering by affiliates of GC Advisors.

COVID-19 Pandemic

The rapid spread of COVID-19, which was identified as a global pandemic by the World Health Organization in 2020, resulted in governmental authorities imposing restrictions on travel and the temporary closure of many corporate offices, retail stores, restaurants, healthcare facilities, fitness clubs and manufacturing facilities and factories in affected jurisdictions. While several countries, as well as certain states in the United States, have lifted or reduced certain travel restrictions, business closures and other quarantine measures and recurring COVID-19 outbreaks have led to the re-introduction of such restrictions in certain states in the United States and globally and

139

TABLE OF CONTENTS

could continue to lead to the re-introduction of such restrictions elsewhere. In early 2021, COVID-19 vaccines started to be administered to high-risk adults and essential workers across the United States and eligibility to receive the vaccine has since expanded to all adults in most states. Although we believe the number of vaccinated adults in the United States is promising for continued reductions of travel restrictions and other quarantine measures, we are unable to predict the duration of business and supply chain disruptions, the extent to which COVID-19 will continue to affect our portfolio companies’ operating results or the impact COVID-19 may have on our results of operations and financial condition.

We continue to experience reversal of the unrealized depreciation recognized during the three months ended March 31, 2020 as portfolio companies generally performed better than expected, especially those in COVID-impacted sub-sectors, and private equity sponsors have generally stepped up to support their portfolio companies. We and GC Advisors continue to monitor the rapidly evolving situation relating to the COVID-19 pandemic and guidance from U.S. and international authorities, including federal, state and local public health authorities and future recommendations from such authorities may further impact our business operations and financial results. Due to the resurgence of COVID-19 and the threat of new variants of COVID-19, we remain cautious and concerned about the on-going impacts to the U.S. economy from COVID-19, but the positive trends identified above contributed to strong financial results for the three months ended June 30, 2021.

Recent Developments

On July 16, 2021, the 2020 Issuer provided a notice of redemption to the holders of the 2020 Notes (as defined in Note 7 of our consolidated financial statements). The redemption of the 2020 Notes is expected to occur on August 26, 2021 pursuant to the terms of the indenture governing such 2020 Notes. See Note 7 for a description of the outstanding 2020 Notes, including the interest rates and maturity dates of such notes.

On August 3, 2021, we issued $350.0 million of unsecured notes, which bear a fixed interest rate of 2.050% and mature on February 15, 2027. We intend to use the net proceeds of this offering to redeem all of the outstanding

indebtedness under the 2020 Debt Securitization and repay a portion of amounts outstanding under our revolving credit facilities.

On August 6, 2021, our board of directors declared a quarterly distribution of $0.29 per share, which is payable on September 29, 2021 to holders of record as of September 8, 2021.

140

TABLE OF CONTENTS

Consolidated Results of Operations

Consolidated operating results for the three months ended June 30, 2021, the three months ended March 31, 2021 and the nine months ended June 30, 2021 and 2020 are as below. Our Quarterly Report on Form 10-Q for the period ended June 30, 2020 includes our financial results for the the three months ended June 30, 2020.


	Three months ended				Variances			Nine months ended				Variances
	June 30, 2021		March 31, 2021		June 30, 2021 vs March 31, 2021			June 30, 2021		June 30, 2020		2021 vs. 2020
	(In thousands)						(In thousands)
Interest income	$	75,773	$	78,208	$	(2,435)		$	231,584	$	243,245	$	(11,661)
Accretion of discounts and amortization of premiums	5,921		5,520		401			16,047		12,566		3,481
GCIC acquisition purchase premium amortization	(7,436)		(8,722)		1,286			(25,388)		(31,995)		6,607
Dividend income from LLC equity interests in SLF and GCIC SLF(1)	—		—		—			—		1,905		(1,905)
Dividend income	78		42		36			280		180		100
Fee income	1,433		1,153		280			3,493		1,040		2,453
Total investment income	75,769		76,201		(432)			226,016		226,941		(925)
Total expenses	33,704		35,893		(2,189)			104,636		127,196		(22,560)
Net investment income (loss)	42,065		40,308		1,757			121,380		99,745		21,635


Net realized gain (loss) on investment transactions	5,579		74		5,505			3,340		(11,724)		15,064
Net realized gain (loss) on investment transactions due to purchase premium	28		(20)		48			(71)		(2,369)		2,298
Net change in unrealized appreciation (depreciation) on investment transactions excluding purchase premium	27,813		42,211		(14,398)			118,539		(159,789)		278,328
Net change in unrealized appreciation on investment transactions due to purchase premium	7,408		8,742		(1,334)			25,459		34,364		(8,905)
Net gain (loss) on investment transactions	40,828		51,007		(10,179)			147,267		(139,518)		286,785
Net increase (decrease) in net assets resulting from operations	$	82,893	$	91,315	$	(8,422)		$	268,647	$	(39,773)	$	308,420
Average earning debt investments, at fair value(2)	$	4,211,849	$	4,309,836	$	(97,987)		$	4,205,394	$	4,213,938	$	(8,544)

(1)For periods ending on or after January 1, 2020, the assets and liabilities of SLF and GCIC SLF are consolidated into our financial statements and notes thereto.

(2)Does not include our investments in LLC equity interests in SLF and GCIC SLF.

Net income can vary substantially from period to period for various reasons, including the recognition of realized gains and losses and unrealized appreciation and depreciation. As a result, quarterly and year-to-date comparisons of net income may not be meaningful.

On September 16, 2019, we completed our acquisition of GCIC. The acquisition was accounted for under the asset acquisition method of accounting in accordance with Accounting Standards Codification, or ASC, 805-50, Business Combinations — Related Issues. Under asset acquisition accounting, where the consideration paid to GCIC’s stockholders exceeded the relative fair values of the assets acquired and liabilities assumed, the premium paid by us was allocated to the cost of the GCIC assets acquired by us pro-rata based on their relative fair value. Immediately following the acquisition of GCIC, we recorded its assets at their respective fair values and, as a result, the purchase premium allocated to the cost basis of the GCIC assets acquired was immediately recognized as unrealized depreciation on our Consolidated Statement of Operations. The purchase premium allocated to investments in loan securities will amortize over the life of the loans through interest income with a corresponding reversal of the unrealized depreciation on such loans acquired through their ultimate disposition. The purchase premium allocated to investments in equity securities will not amortize over the life of the equity securities through interest income and, assuming no subsequent change to the fair value of the equity securities acquired from GCIC and disposition of such equity securities at fair value, we will recognize a realized loss with a corresponding reversal of the unrealized depreciation upon disposition of the equity securities acquired.

As a supplement to our GAAP financial measures, we have provided the following non-GAAP financial measures that we believe are useful for the reasons described below:

141

TABLE OF CONTENTS

•“Adjusted Net Investment Income” - excludes the amortization of the purchase price premium and the accrual for the capital gain incentive fee (including the portion of such accrual that is not payable under the Investment Advisory Agreement) from net investment income calculated in accordance with GAAP;

•“Adjusted Net Realized and Unrealized Gain/(Loss)” - excludes the unrealized loss resulting from the purchase premium write-down and the corresponding reversal of the unrealized loss resulting from the amortization of the premium on loans or from the sale of equity investments from the determination of realized and unrealized gain/(loss) determined in accordance with GAAP; and

•“Adjusted Net Income/(Loss)” – calculates net income and earnings per share based on Adjusted Net Investment Income and Adjusted Net Realized and Unrealized Gain/(Loss).


	Three months ended				Nine months ended
	June 30, 2021		March 31, 2021		June 30, 2021		June 30, 2020
	(In thousands)				(In thousands)
Net investment income	$	42,065	$	40,308	$	121,380	$	99,745
Add: GCIC acquisition purchase premium amortization	7,436		8,722		25,388		31,995

Adjusted net investment income	$	49,501	$	49,030	$	146,768	$	131,740

Net gain (loss) on investment transactions	$	40,828	$	51,007	$	147,267	$	(139,518)
Add: Realized (gain) loss on investment transactions due to purchase premium	(28)		20		71		2,369
Less: Net change in unrealized appreciation on investment transactions due to purchase premium	(7,408)		(8,742)		(25,459)		(34,364)
Adjusted net realized and unrealized gain/(loss)	$	33,392	$	42,285	$	121,879	$	(171,513)

Net increase (decrease) in net assets resulting from operations	$	82,893	$	91,315	$	268,647	$	(39,773)
Add: GCIC acquisition purchase premium amortization	7,436		8,722		25,388		31,995

Add: Realized (gain) loss on investment transactions due to purchase premium	(28)		20		71		2,369
Less: Net change in unrealized appreciation on investment transactions due to purchase premium	(7,408)		(8,742)		(25,459)		(34,364)
Adjusted net income/(loss)	$	82,893	$	91,315	$	268,647	$	(39,773)

We believe that excluding the financial impact of the purchase premium in the above non-GAAP financial measures is useful for investors as this is a non-cash expense/loss and is one method we use to measure our results of operations.

Although these non-GAAP financial measures are intended to enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP.

142

TABLE OF CONTENTS

Investment Income

Investment income decreased from the three months ended March 31, 2021 to the three months ended June 30, 2021 by $0.4 million, primarily due to a decrease in the average earning debt investments balance of $98.0 million, partially offset by a reduction of the GCIC acquisition purchase price premium amortization.

Investment income decreased from the nine months ended June 30, 2020 to the nine months ended June 30, 2021 by $0.9 million primarily due to a decrease in average LIBOR and spread compression for new investments, partially offset by a reduction of the GCIC acquisition purchase price premium amortization and acceleration of accretion of discounts during the nine months ended June 30, 2021.

The annualized income yield by debt security type for the three months ended June 30, 2021, the three months ended March 31, 2021 and the nine months ended June 30, 2021 and 2020 was as follows:


	Three months ended		Nine months ended
	June 30, 2021	March 31, 2021	June 30, 2021	June 30, 2020
Senior secured	5.7%	6.0%	6.1%	6.7%
One stop	7.6%	7.7%	7.7%	8.8%
Second lien	10.9%	10.6%	10.6%	10.8%
Subordinated debt	8.9%	10.6%	11.4%	8.5%

Income yields on one stop and senior secured loans decreased for the three months ended June 30, 2021 as compared to the three months ended March 31, 2021 primarily due to a decrease in weighted average spread over LIBOR in the portfolio related to elevated repayments on higher interest rate investments during the three months ended June 30, 2021.

Income yields on one stop and senior secured loans decreased for the nine months ended June 30, 2021 as compared to nine months ended June 30, 2020 primarily due to a decrease in the average LIBOR for nine months ended June 30, 2021 compared to nine months ended June 30, 2020 and spread compression for new investments. Our loan portfolio is insulated from a drop in LIBOR below approximately 1.0% as over 90.0% of the loan portfolio at fair value is subject to a LIBOR floor. As of June 30, 2021, the weighted average LIBOR floor of our loans at fair value was 1.01%.

As of June 30, 2021, we have six second lien investments and two subordinated debt investments as shown in the Consolidated Schedule of Investments. Due to the limited number of second lien and subordinated debt investments, income yields on second lien and subordinated debt investments can be significantly impacted by the addition, subtraction or refinancing of one investment.

For additional details on investment yields and asset mix, refer to the “Liquidity and Capital Resources - Portfolio Composition, Investment Activity and Yield” section below.

143

TABLE OF CONTENTS

Expenses

The following table summarizes our expenses for the three months ended June 30, 2021, the three months ended March 31, 2021 and the nine months ended June 30, 2021 and 2020:


	Three months ended				Variances			Nine months ended				Variances
	June 30, 2021		March 31, 2021		June 30, 2021 vs March 31, 2021			June 30, 2021		June 30, 2020		2021 vs. 2020
	(In thousands)						(In thousands)
Interest and other debt financing expenses	$	13,393	$	14,054	$	(661)		$	41,324	$	58,501	$	(17,177)
Amortization of debt issuance costs	1,732		2,136		(404)			5,072		2,843		2,229
Base management fee	15,298		15,082		216			45,604		44,501		1,103
Income incentive fee	—		942		(942)			2,946		12,832		(9,886)
Capital gain incentive fee	—		—		—			—		—		—
Professional fees	1,034		1,201		(167)			3,072		3,308		(236)
Administrative service fee	1,856		2,000		(144)			5,458		4,461		997
General and administrative expenses	391		478		(87)			1,160		750		410
Total expenses	$	33,704	$	35,893	$	(2,189)		$	104,636	$	127,196	$	(22,560)
Average debt outstanding	$	2,138,100	$	2,197,975	$	(59,875)		$	2,138,853	$	2,272,044	$	(133,191)

Interest Expense

Interest and other debt financing expenses, including amortization of debt issuance costs, decreased by $1.1 million from the three months ended March 31, 2021 to the three months ended June 30, 2021 primarily due to a decrease of $59.9 million in average debt outstanding from the three months ended March 31, 2021 to the three months ended June 30, 2021.

Interest and other debt financing expenses, including amortization of debt issuance costs, decreased for nine months ended June 30, 2021 compared to nine months ended June 30, 2020 by $14.9 million, primarily due to a decrease in LIBOR on our floating rate facilities and a decrease in average debt outstanding, partially offset by the acceleration of amortization of deferred issuance costs for nine months ended June 30, 2021 compared to nine months ended June 30, 2020. For more information about our outstanding borrowings for the nine months ended June 30, 2021 and 2020, including the terms thereof, see Note 7. Borrowings in the notes to our consolidated financial statements and the “Liquidity and Capital Resources” section below.

For the three months ended June 30, 2021 and March 31, 2021, the effective annualized average interest rate, which includes amortization of debt financing costs, amortization of discounts on notes issued and non-usage facility fees, on our total debt was 2.8% and 3.0%, respectively. For the nine months ended June 30, 2021 and 2020, the effective annualized average interest rate, which includes amortization of debt financing costs, amortization of discounts on notes issued and non-usage facility fees, on our total debt was 2.9% and 3.6%, respectively.

The decrease in the effective annualized average interest rate from the three months ended March 31, 2021 to the three months ended June 30, 2021 was primarily due to the acceleration of deferred issuance costs that occurred during the three months ended March 31, 2021 related to the early redemption of U.S. Small Business Administration, or SBA, debentures at GC SBIC V, L.P., or SBIC V, and GC SBIC VI, L.P., or SBIC VI.

The decrease in the effective annualized average interest rate for the nine months ended June 30, 2021 compared to the nine months ended June 30, 2020 was primarily due to a lower average LIBOR on our borrowings and the issuance of the 2024 Unsecured Notes (as defined in Note 7 of our consolidated financial statements) that bear interest at a fixed rate of 2.500%, partially offset by the issuance of the 2026 Unsecured Notes (as defined in Note 7 of our consolidated financial statements) that bear interest at a fixed rate of 3.375%.

144

TABLE OF CONTENTS

Management Fee

The base management fee slightly increased from the three months ended March 31, 2021 to the three months ended June 30, 2021 as a result of a slight increase in average adjusted gross assets.

The base management fee increased from the nine months ended June 30, 2020 to the nine months ended June 30, 2021 as a result of an increase in average adjusted gross assets from 2020 to 2021.

Incentive Fees

The incentive fee payable under the Investment Advisory Agreement consists of two parts: (1) the income component, or the Income Incentive Fee, and (2) the capital gains component, or the Capital Gain Incentive Fee.

No Income Incentive Fee was incurred for the three months ended June 30, 2021 compared to $0.9 million for the three months ended March 31, 2021 primarily due to a lower rate of return on the value of our net asset value due to continued reversal of unrealized depreciation recognized due to the immediate impacts of COVID during the three months ended March 31, 2020. The Income Incentive Fee decreased by $9.9 million from the nine months ended June 30, 2020 to the nine months ended June 30, 2021 primarily due to an increase in our average net asset value as a result of the Rights Offering, partially offset by an increase in Pre-Incentive Fee Net Investment Income (as defined in Note 3 of our consolidated financial statements). The Income Incentive Fee as a percentage of the Pre-Incentive Fee Net Investment Income was 2.3% for the three months ended March 31, 2021. We did not incur an Income Incentive Fee for the three months ended June 30, 2021. For the nine months ended June 30, 2021, the Income Incentive Fee as a percentage of Pre-Incentive Fee Net Investment Income was 2.4% compared to 11.4% for the nine months ended June 30, 2020.

As of both June 30, 2021 and September 30, 2020, there was no Capital Gain Incentive Fee payable as calculated under the Investment Advisory Agreement. In accordance with GAAP, we are required to include the aggregate unrealized capital appreciation on investments in the calculation and accrue a capital gain incentive fee as if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Advisory Agreement. There was no capital gain incentive fee accrual calculated in accordance with GAAP as of June 30, 2021 and September 30, 2020. Any payment due under the terms of the Investment Advisory Agreement is calculated in arrears at the end of each calendar year. No Capital Gain Incentive Fees as calculated under the Investment Advisory Agreement or any prior investment advisory agreements, as applicable, have been payable since December 31, 2018.

For additional details on unrealized appreciation and depreciation of investments, refer to the “Net Realized and Unrealized Gains and Losses” section below.

Professional Fees, Administrative Service Fee, and General and Administrative Expenses

In total, professional fees, the administrative service fee, and general and administrative expenses decreased from the three months ended March 31, 2021 to the three months ended June 30, 2021 primarily due to a decrease in professional fees incurred for the three months ended June 30, 2021. In total, professional fees, the administrative service fee, and general and administrative expenses increased from the nine months ended June 30, 2020 to the nine months ended June 30, 2021 primarily due to an increase in the administrative service fee driven by higher compensation costs.

The Administrator pays for certain expenses incurred by us. These expenses are subsequently reimbursed in cash. Total expenses reimbursed to the Administrator during the three months ended June 30, 2021 and March 31, 2021 were $2.1 million and $1.5 million, respectively. Total expenses reimbursed to the Administrator during the nine months ended June 30, 2021 and 2020 were $5.2 million and $4.1 million, respectively.

As of June 30, 2021 and September 30, 2020, included in accounts payable and other liabilities were $1.7 million and $1.6 million, respectively, for expenses paid on behalf of us by the Administrator.

145

TABLE OF CONTENTS

Net Realized and Unrealized Gains and Losses

The following table summarizes our net realized and unrealized gains (losses) for the three months ended June 30, 2021, the three months ended March 31, 2021 and the nine months ended June 30, 2021 and 2020:


	Three months ended				Variances			Nine months ended				Variances
	June 30, 2021		March 31, 2021		June 30, 2021 vs March 31, 2021			June 30, 2021		June 30, 2020		2021 vs. 2020
	(In thousands)						(In thousands)
Net realized gain (loss) on investments	$	6,005	$	1,171	$	4,834		$	5,562	$	(14,108)	$	19,670
Foreign currency transactions	(398)		(1,117)		719			(2,293)		15		(2,308)
Net realized gain (loss) on investment transactions	$	5,607	$	54	$	5,553		$	3,269	$	(14,093)	$	17,362
Unrealized appreciation on investments	46,659		59,081		(12,422)			160,527		33,234		127,293
Unrealized (depreciation) on investments	(9,999)		(10,621)		622			(12,317)		(162,591)		150,274
Unrealized appreciation (depreciation) on investments in SLF and GCIC SLF(1)	—		—		—			—		3,843		(3,843)
Unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies	(893)		1,372		(2,265)			(895)		(746)		(149)
Unrealized appreciation (depreciation) on forward currency contracts	(546)		1,121		(1,667)			(3,317)		835		(4,152)
Net change in unrealized appreciation (depreciation) on investment transactions	$	35,221	$	50,953	$	(15,732)		$	143,998	$	(125,425)	$	269,423

(1)Unrealized appreciation (depreciation) on investments in SLF and GCIC SLF includes our investments in LLC equity interests in SLF and GCIC SLF. The investment in GCIC SLF was acquired by us in the Merger. On January 1, 2020, SLF and GCIC SLF became our wholly-owned subsidiaries and the assets and liabilities of the Senior Loan Funds were consolidated into us.

During the three months ended June 30, 2021, we had a net realized gain of $5.6 million, primarily attributable to recognized realized gains on the sale of equity investments in multiple portfolio companies. For the three months ended March 31, 2021, we had a net realized gain of $0.1 million, primarily attributable to recognized realized gains on the sale of equity investments in multiple portfolio companies, offset by net realized losses from foreign currency transactions primarily related to repayment of non-U.S. dollar dominated debt.

During the nine months ended June 30, 2021, we had a net realized gain of $3.3 million, primarily attributable to net realized gains from the sale of equity investments in multiple portfolio companies, partially offset by recognized realized losses on the restructure, sale, or write-off on multiple portfolio companies and net realized losses recognized due to the repayment of non-U.S. dollar dominated debt. For the nine months ended June 30, 2020, we had a net realized loss of $14.1 million primarily attributable to the realized losses on multiple portfolio companies due to restructures and write-offs and $4.0 million in realized loss that resulted from the consolidation of SLF and GCIC SLF, partially offset by net realized gains from the sale of equity investments in multiple portfolio companies.

For the three months ended June 30, 2021, we had $46.7 million in unrealized appreciation on 222 portfolio company investments, which was offset by $10.0 million in unrealized depreciation on 93 portfolio company investments. For the three months ended March 31, 2021, we had $59.1 million in unrealized appreciation on 209 portfolio company investments, which was offset by $10.6 million in unrealized depreciation on 71 portfolio company investments. Unrealized appreciation for the three months ended June 30, 2021 and March 31, 2021 primarily resulted from better than expected performance of our portfolio companies and continued reversal of depreciation recognized during the three months ended March 31, 2020 due to the COVID-19 pandemic. Unrealized depreciation for the three months ended June 30, 2021 and March 31, 2021 primarily resulted from the amortization of discounts, negative credit related adjustments that caused a reduction in fair value and the reversal of the net unrealized appreciation associated with the sale of portfolio company investments during the three months ended June 30, 2021 and March 31, 2021.

For the nine months ended June 30, 2021, we had $160.5 million in unrealized appreciation on 252 portfolio company investments, which was offset by $12.3 million in unrealized depreciation on 63 portfolio company investments. Unrealized appreciation for the nine months ended June 30, 2021, primarily resulted from better than expected performance of our portfolio companies and continued reversal of depreciation recognized during the three months ended March 31, 2020 due to the COVID-19 pandemic. Unrealized depreciation for the nine months ended June 30, 2021 primarily resulted from the amortization of discounts, negative credit related adjustments that caused a reduction in fair value and the reversal of the net unrealized appreciation associated with the sale of portfolio company investments during the nine months ended June 30, 2021.

146

TABLE OF CONTENTS

For the nine months ended June 30, 2020 we had $33.2 million in unrealized appreciation on 103 portfolio company investments, which was offset by $162.6 million in unrealized depreciation on 167 portfolio company investments. Unrealized appreciation for the nine months ended June 30, 2020 primarily resulted from better than expected performance of our portfolio companies and credit market conditions beginning to recover. Unrealized depreciation for the nine months ended June 30, 2020 primarily resulted from decreases in the fair value in the majority of our portfolio company investments due to the immediate adverse economic effects of the COVID-19 pandemic, the continuing uncertainty surrounding its long-term impact and increases in the spread between the yields realized on risk-free and higher risk securities.

Liquidity and Capital Resources

For the nine months ended June 30, 2021, we experienced a net increase in cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies of $50.6 million. During the period, cash provided by operating activities was $80.7 million, primarily as a result of the proceeds from principal payments and sales of portfolio investments of $1,209.8 million and net investment income of $121.4 million, offset by fundings of portfolio investments of $1,265.1 million. Lastly, cash used in financing activities was $30.0 million, primarily driven by repayments of debt of $2,291.3 million, distributions paid of $103.3 million, and purchases of common stock under the DRIP of $14.7 million, partially offset by borrowings on debt of $2,396.5 million.

For the nine months ended June 30, 2020, we experienced a net increase in cash, cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies of $35.6 million. During the period, cash provided by operating activities was $85.5 million, primarily as a result of proceeds from principal payments and sales of portfolio investments of $533.6 million and net investment income of $99.7 million, partially offset by fundings of portfolio investments of $530.2 million. Lastly, cash used in financing activities was $49.9 million, primarily driven by repayments of debt of $961.6 million, distributions paid of $102.8 million, and purchases of common stock under the DRIP of $30.7 million, partially offset by borrowings on debt of $747.4 million and $300.4 million of proceeds from stock issuances.

As of June 30, 2021 and September 30, 2020, we had cash and cash equivalents of $154.3 million and $24.6 million, respectively. In addition, we had foreign currencies of $2.6 million and $0.6 million as of June 30, 2021 and September 30, 2020, respectively, restricted cash and cash equivalents of $76.1 million and $157.6 million as of June 30, 2021 and September 30, 2020, respectively, and restricted foreign currencies of $1.8 million and $1.7 million as of June 30, 2021 and September 30, 2020, respectively. Cash and cash equivalents and foreign currencies are available to fund new investments, pay operating expenses and pay distributions. Restricted cash and cash equivalents and restricted foreign currencies can be used to pay principal and interest on borrowings and to fund new investments that meet the guidelines under our debt securitizations or credit facilities, as applicable.

This “Liquidity and Capital Resources” section should be read in conjunction with the “COVID-19 Developments" section above.

Revolving Debt Facilities

MS Credit Facility II - As of June 30, 2021 and September 30, 2020, we had $50.7 million and $313.3 million outstanding under the MS Credit Facility II (as defined in Note 7 of our consolidated financial statements), respectively. As of June 30, 2021, the MS Credit Facility II allowed Golub Capital BDC Funding II LLC, or Funding II, as amended, to borrow up to $75.0 million at any one time outstanding, subject to leverage and borrowing base restrictions. As of June 30, 2021 and September 30, 2020, subject to leverage and borrowing base restrictions, we had approximately $24.3 million and $86.7 million of remaining commitments, respectively, and $24.3 million and $8.0 million of availability, respectively, on the MS Credit Facility II.

WF Credit Facility - On February 12, 2021, we repaid all outstanding borrowings under the WF Credit Facility (as defined in Note 7 of our consolidated financial statements), following which the WF Credit Facility was terminated. As of September 30, 2020, we had outstanding debt under the WF Credit Facility of $199.6 million. Prior to termination, the WF Credit Facility allowed GCIC Funding LLC, or GCIC Funding, to borrow up to $300.0 million at any one time outstanding, subject to leverage and borrowing base restrictions.

DB Credit Facility - As of September 30, 2020, we had outstanding debt under the DB Credit Facility (as defined in Note 7 of our consolidated financial statements) of $153.5 million. On October 9, 2020, all outstanding borrowings

147

TABLE OF CONTENTS

under the DB Credit Facility were repaid following which the DB Credit Facility was terminated. As of September 30, 2020, subject to leverage and borrowing base restrictions, we had approximately $96.5 million of remaining commitments and $82.7 million of availability on the DB Credit Facility.

JPM Credit Facility - On February 11, 2021, we entered into the JPM Credit Facility (as defined in Note 7 of our consolidated financial statements), which allowed us to borrow up to $475.0 million at any one time outstanding, subject to leverage and borrowing base restrictions. As of June 30, 2021, we had outstanding debt under the JPM Credit Facility of $46.2 million. As of June 30, 2021, subject to leverage and borrowing base restrictions, we had $428.8 million of remaining commitments and $428.8 million of availability on the JPM Credit Facility.

Adviser Revolver - On June 22, 2016, we entered into the Adviser Revolver (as defined in Note 7 of our consolidated financial statements), which, as amended, permitted us to borrow up to $100.0 million at any one time outstanding as of June 30, 2021. We entered into the Adviser Revolver in order to have the ability to borrow funds on a short-term basis and have in the past repaid, and generally intend in the future to repay, borrowings under the Adviser Revolver within 30 to 45 days from which they are drawn. As of each of June 30, 2021 and September 30, 2020, we had no amounts outstanding on the Adviser Revolver.

Debt Securitizations

2014 Debt Securitization - On August 26, 2020, in conjunction with the 2020 Debt Securitization, the 2014 Notes were redeemed and following such redemption, the agreements governing the 2014 Debt Securitization were terminated.

2018 Debt Securitization - On November 16, 2018, we completed the 2018 Debt Securitization. The Class A, Class B and Class C-1 2018 Notes are included in the June 30, 2021 and September 30, 2020 Consolidated Statements of Financial Condition as our debt and the Class C-2, Class D and Subordinated 2018 Notes were eliminated in consolidation. As of June 30, 2021 and September 30, 2020, we had outstanding debt under the 2018 Debt Securitization of $408.2 million and $408.2 million, respectively.

GCIC 2018 Debt Securitization - Effective September 16, 2019, we assumed as a result of the Merger, the GCIC 2018 Debt Securitization. The Class A-1, Class A-2 (Class A-2-R GCIC 2018 Notes after refinancing on December 21, 2020) and Class B-1 GCIC 2018 Notes are included in the June 30, 2021 and September 30, 2020 Consolidated Statements of Financial Condition as our debt. As of June 30, 2021 and September 30, 2020 the Class B-2, Class C and Class D GCIC 2018 Notes and the Subordinated GCIC 2018 Notes were eliminated in consolidation. As of June 30, 2021 and September 30, 2020, we had outstanding debt under the GCIC 2018 Debt Securitization of $543.7 million and $542.4 million, respectively.

2020 Debt Securitization - On August 26, 2020, we completed the 2020 Debt Securitization. The Class A-1, Class A-2, and Class B Notes are included in the June 30, 2021 and September 30, 2020 Consolidated Statements of Financial Condition as our debt. As of June 30, 2021 and September 30, 2020, the Class C 2020 Notes and the Subordinated 2020 Notes were eliminated in consolidation. As of June 30, 2021 and September 30, 2020, we had outstanding debt under the 2020 Debt Securitization of $189.0 million and $189.0 million, respectively.

Due to the interplay of the 1940 Act restrictions on principal and joint transactions and the U.S. risk retention rules adopted pursuant to Section 941 of Dodd-Frank, as a business development company, we sought and received no action relief from the SEC to ensure we could engage in CLO financings in which assets are transferred through GC Advisors.

SBA Debentures

Under present small business investment company, or SBIC, regulations, the maximum amount of debentures guaranteed by the SBA, issued by multiple licensees under common management is $350.0 million and the maximum amount issued by a single SBIC licensee is $175.0 million. As of June 30, 2021, GC SBIC IV, L.P., or SBIC IV, SBIC V and SBIC VI, had $0, $0, and $97.0 million, respectively, of outstanding SBA-guaranteed debentures that mature between September 2027 and March 2031. As of September 30, 2020, SBIC IV, SBIC V and SBIC VI, had $0.0, $151.8 million and $66.0 million, respectively, of outstanding SBA-guaranteed debentures that mature between March 2024 and March 2030. The original amount of debentures committed to SBIC IV and SBIC V by the SBA were $150.0 million and $175.0 million, respectively. Through June 30, 2021, SBIC IV and SBIC V

148

TABLE OF CONTENTS

have repaid $150.0 million and $175.0 million of outstanding debentures, respectively, and these commitments have effectively been terminated. In November 2020 and May 2021, upon approval by the SBA, we surrendered and terminated our licenses to operate SBIC IV and SBIC V, respectively, as SBICs. As of June 30, 2021 and September 30, 2020, SBIC VI had $65.0 million and $62.6 million, respectively, of undrawn debenture commitments, of which $65.0 million and $29.0 million, respectively, were available to be drawn, subject to SBA regulatory requirements.

2024 Unsecured Notes

On October 2, 2020, we issued $400.0 million in aggregate principal amount of the 2024 Unsecured Notes, all of which remained outstanding as our debt as of June 30, 2021.

2026 Unsecured Notes

On February 24, 2021, we issued $400.0 million in aggregate principal amount of the 2026 Unsecured Notes, all of which remained outstanding as our debt as of June 30, 2021.

Equity Distribution Agreement

On May 28, 2021, we entered into an equity distribution agreement in connection with the launch of an at the market program to sell up to $250.0 million of shares of our common stock. An at the market offering is a registered offering by a publicly traded issuer of its listed equity securities that allows the issuer to sell shares directly into the market at market prices.

As of June 30, 2021, in accordance with the 1940 Act, with certain limited exceptions, we were allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing. Prior to February 6, 2019, in accordance with the 1940 Act, with certain limited exceptions, we were allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing. We currently intend to continue to target a GAAP debt-to-equity ratio between 0.85x to 1.15x.

On September 13, 2011, we received exemptive relief from the SEC allowing us to modify the asset coverage requirement to exclude the SBA debentures from our asset coverage calculation. As such, our ratio of total consolidated assets to outstanding indebtedness may be less than 150%. This provides us with increased investment flexibility but also increases our risks related to leverage. As of June 30, 2021, our asset coverage for borrowed amounts was 224.4% (excluding the SBA debentures).

In August 2021, our board of directors reapproved a share repurchase program, or the Program, which allows us

to repurchase up to $150.0 million of our outstanding common stock on the open market at prices below the NAV per share as reported in our then most recently published consolidated financial statements. The Program is implemented at the discretion of management with shares to be purchased from time to time at prevailing market

prices, through open market transactions, including block transactions. We did not make any repurchases of our common stock during the nine months ended June 30, 2021 and 2020.

As of June 30, 2021 and September 30, 2020, we had outstanding commitments to fund investments totaling $217.3 million and $141.8 million, respectively. As of June 30, 2021, total commitments of $217.3 million included $171.9 million of unfunded commitments on revolvers. There is no guarantee that these amounts will be funded to the borrowing party now or in the future. The unfunded commitments relate to loans with various maturity dates, but the entire amount was eligible for funding to the borrowers, subject to the terms of each loan’s respective credit agreement. As of June 30, 2021, we believe that we had sufficient assets and liquidity to adequately cover future obligations under our unfunded commitments based on historical rates of drawings upon unfunded commitments, cash and restricted cash balances that we maintain, availability under our Adviser Revolver, JPM Credit Facility and MS Credit Facility II, as well as ongoing principal repayments on debt investments. In addition, we generally hold some syndicated loans in larger portfolio companies that are saleable over a relatively short period to generate cash.

Although we expect to fund the growth of our investment portfolio through the net proceeds from future securities offerings and future borrowings, to the extent permitted by the 1940 Act, we cannot assure you that our efforts to raise capital will be successful. In addition, from time to time, we can amend or refinance our leverage facilities and securitization financings, to the extent permitted by applicable law. In addition to capital not being available, it also may not be available on favorable terms. To the extent we are not able to raise capital on what we believe are

149

TABLE OF CONTENTS

favorable terms, we will focus on optimizing returns by investing capital generated from repayments into new investments we believe are attractive from a risk/reward perspective. Furthermore, to the extent we are not able to raise capital and are at or near our targeted leverage ratios, we expect to receive smaller allocations, if any, on new investment opportunities under GC Advisors’ allocation policy and have, in the past, received such smaller allocations under similar circumstances.

Portfolio Composition, Investment Activity and Yield

As of June 30, 2021 and September 30, 2020, we had investments in 275 and 254 portfolio companies, respectively, with a total fair value of $4.4 billion and $4.2 billion, respectively.

The following table shows the asset mix of our new investment commitments for the three months ended June 30, 2021, the three months ended March 31, 2021 and the nine months ended June 30, 2021 and 2020:


	Three months ended									Nine months ended
	June 30, 2021				March 31, 2021				June 30, 2021			June 30, 2020
	(In thousands)		Percentage		(In thousands)		Percentage			(In thousands)		Percentage		(In thousands)		Percentage
Senior secured	$	90,747	14.8	%	$	57,002	24.3	%		$	264,522	19.2%		$	67,548	14.9	%
One stop	491,901		80.0		176,477		75.2			1,064,525		77.4		381,680		84.1
Second lien	—		—		—		—			8,013		0.6		—		—
Subordinated debt	377		0.0	*	—		—			377		0.0	*	138		0.0	*

Equity	31,664		5.2		1,224		0.5			38,795		2.8		4,464		1.0
Total new investment commitments	$	614,689	100.0	%	$	234,703	100.0	%		$	1,376,232	100.0	%	$	453,830	100.0	%

* Represents an amount less than 0.1%.

For the nine months ended June 30, 2021, we had approximately $1,209.8 million in proceeds from principal payments and sales of portfolio investments.

For the nine months ended June 30, 2020, we had approximately $533.6 million in proceeds from principal payments and sales of portfolio investments.

150

TABLE OF CONTENTS

The following table shows the principal, amortized cost and fair value of our portfolio of investments by asset class:


	As of June 30, 2021(1)						As of September 30, 2020(2)
	Principal		Amortized Cost		Fair Value		Principal		Amortized Cost		Fair Value
	(In thousands)						(In thousands)
Senior secured:
Performing	$	695,221	$	695,037	$	684,826	$	645,886	$	649,259	$	627,471
Non-accrual(3)	19,849		9,262		2,796		37,849		27,026		12,742
One stop:
Performing	3,552,426		3,546,110		3,522,732		3,518,814		3,540,446		3,429,012
Non-accrual(3)	59,769		52,937		40,789		81,897		75,239		56,573
Second lien:
Performing	34,487		34,447		33,822		19,640		19,886		19,640
Non-accrual(3)	—		—		—		—		—		—
Subordinated debt:
Performing	169		168		169		537		541		575
Non-accrual(3)	—		—		—		—		—		—




Equity	N/A		114,066		154,413		N/A		86,503		92,197
Total	$	4,361,921	$	4,452,027	$	4,439,547	$	4,304,623	$	4,398,900	$	4,238,210

(1)As of June 30, 2021, $499.4 million and $479.4 million of our loans at amortized cost and fair value, respectively, included a feature permitting a portion of the interest due on such loan to be PIK interest.

(2)As of September 30, 2020, $516.9 million and $478.8 million of our loans at amortized cost and fair value, respectively, included a feature permitting a portion of the interest due on such loan to be PIK interest.

(3)We refer to a loan as non-accrual when we cease recognizing interest income on the loan because we have stopped pursuing repayment of the loan or, in certain circumstances, it is past due 90 days or more on principal and interest or our management has reasonable doubt that principal or interest will be collected. See “— Critical Accounting Policies — Revenue Recognition.”

As of June 30, 2021, we had loans in six portfolio companies on non-accrual status, and non-accrual

investments as a percentage of total debt investments at cost and fair value were 1.4% and 1.0%, respectively.

As of September 30, 2020, we had loans in nine portfolio companies on non-accrual status, and non-accrual investments as a percentage of total investments at cost and fair value were 2.4% and 1.7%, respectively. As of June 30, 2021 and September 30, 2020, the fair value of our debt investments as a percentage of the outstanding principal value was 98.2% and 96.3%, respectively.

The following table shows the weighted average rate, spread over LIBOR of floating rate and fees of investments originated and the weighted average rate of sales and payoffs of portfolio companies during the three months ended June 30, 2021, the three months ended March 31, 2021 and the nine months ended June 30, 2021 and 2020:


	For the three months ended		For the nine months ended
	June 30, 2021	March 31, 2021	June 30, 2021	June 30, 2020
Weighted average rate of new investment fundings	6.7%	6.6%	6.9%	7.3%
Weighted average spread over LIBOR of new floating rate investment fundings	5.7%	5.5%	5.8%	5.5%
Weighted average fees of new investment fundings	1.1%	1.2%	1.2%	1.3%
Weighted average rate of sales and payoffs of portfolio investments	6.9%	6.5%	6.8%	7.2%

As of June 30, 2021, 93.5% and 93.5% of our debt portfolio at fair value and at amortized cost, respectively, had interest rate floors that limit the minimum applicable interest rates on such loans. As of September 30, 2020, 91.2% and 91.3% of our debt portfolio at fair value and at amortized cost, respectively, had interest rate floors that limit the minimum applicable interest rates on such loans.

As of June 30, 2021 and September 30, 2020, the portfolio median earnings before interest, taxes, depreciation and amortization, or EBITDA, for our portfolio companies was $39.0 million and $31.4 million, respectively. The

151

TABLE OF CONTENTS

portfolio median EBITDA is based on the most recently reported trailing twelve-month EBITDA received from the portfolio company.

As part of the monitoring process, GC Advisors regularly assesses the risk profile of each of our investments and rates each of them based on an internal system developed by Golub Capital and its affiliates. This system is not generally accepted in our industry or used by our competitors. It is based on the following categories, which we refer to as GC Advisors’ internal performance ratings:



Internal Performance Ratings
Rating						Definition
5						Involves the least amount of risk in our portfolio. The borrower is performing above expectations, and the trends and risk factors are generally favorable.
4						Involves an acceptable level of risk that is similar to the risk at the time of origination. The borrower is generally performing as expected, and the risk factors are neutral to favorable.
3						Involves a borrower performing below expectations and indicates that the loan’s risk has increased somewhat since origination. The borrower could be out of compliance with debt covenants; however, loan payments are generally not past due.
2						Involves a borrower performing materially below expectations and indicates that the loan’s risk has increased materially since origination. In addition to the borrower being generally out of compliance with debt covenants, loan payments could be past due (but generally not more than 180 days past due).
1						Involves a borrower performing substantially below expectations and indicates that the loan’s risk has substantially increased since origination. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. Loans rated 1 are not anticipated to be repaid in full and we will reduce the fair market value of the loan to the amount we anticipate will be recovered.

Our internal performance ratings do not constitute any rating of investments by a nationally recognized statistical rating organization or represent or reflect any third-party assessment of any of our investments.

For any investment rated 1, 2 or 3, GC Advisors will increase its monitoring intensity and prepare regular updates for the investment committee, summarizing current operating results and material impending events and suggesting recommended actions.

GC Advisors monitors and, when appropriate, changes the internal performance ratings assigned to each investment in our portfolio. In connection with our valuation process, GC Advisors and our board of directors review these internal performance ratings on a quarterly basis.

The following table shows the distribution of our investments on the 1 to 5 internal performance rating scale at fair value as of June 30, 2021 and September 30, 2020:


	As of June 30, 2021			As of September 30, 2020
Internal Performance Rating	Investments at Fair Value (In thousands)		Percentage of Total Investments	Investments at Fair Value (In thousands)		Percentage of Total Investments
5	$	467,201	10.5%	$	257,409	6.1%
4	3,498,537		78.9	3,085,610		72.8
3	423,972		9.5	836,560		19.7
2	49,163		1.1	57,754		1.4
1	674		0.0*	877		0.0*
Total	$	4,439,547	100.0%	$	4,238,210	100.0%


*			Represents an amount less than 0.1%.

152

TABLE OF CONTENTS

Distributions

We intend to make quarterly distributions to our stockholders as determined by our board of directors. For additional details on distributions, see “Income taxes” in Note 2 to our consolidated financial statements.

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of our distributions from time to time. In addition, the asset coverage requirements applicable to us as a business development company under the 1940 Act could limit our ability to make distributions. If we do not distribute a certain percentage of our income annually, we will suffer adverse U.S. federal income tax consequences, including the possible loss of our ability to be subject to tax as a RIC. We cannot assure stockholders that they will receive any distributions.

Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations can differ from net investment income and realized gains recognized for financial reporting purposes. Differences are permanent or temporary. Permanent differences are reclassified within capital accounts in the financial statements to reflect their tax character. For example, permanent differences in classification result from the treatment of distributions paid from short-term gains as ordinary income dividends for tax purposes. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

To the extent our taxable earnings fall below the total amount of our distributions for any tax year, a portion of those distributions could be deemed a return of capital to our stockholders for U.S. federal income tax purposes. Thus, the source of a distribution to our stockholders could be the original capital invested by the stockholder rather than our income or gains. Stockholders should read any written disclosure accompanying a distribution payment carefully and should not assume that the source of any distribution is our ordinary income or gains.

We have adopted an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a distribution, our stockholders’ cash distributions will be automatically reinvested in additional shares of our common stock unless a stockholder specifically “opts out” of our dividend reinvestment plan. If a stockholder opts out, that stockholder will receive cash distributions. Although distributions paid in the form of additional shares of our common stock will generally be subject to U.S. federal, state and local taxes in the same manner as cash distributions, stockholders participating in our dividend reinvestment plan will not receive any corresponding cash distributions with which to pay any such applicable taxes.

Related Party Transactions

We have entered into a number of business relationships with affiliated or related parties, including the following:

•We entered into the Investment Advisory Agreement with GC Advisors. Mr. Lawrence Golub, our chairman, is a manager of GC Advisors, and Mr. David Golub, our chief executive officer, is a manager of GC Advisors, and each of Messrs. Lawrence Golub and David Golub owns an indirect pecuniary interest in GC Advisors.

•Golub Capital LLC provides, and other affiliates of Golub Capital have historically provided, us with the office facilities and administrative services necessary to conduct day-to-day operations pursuant to our Administration Agreement.

•We have entered into a license agreement with Golub Capital LLC, pursuant to which Golub Capital LLC has granted us a non-exclusive, royalty-free license to use the name “Golub Capital.”

•Under a staffing agreement, or the Staffing Agreement, Golub Capital LLC has agreed to provide GC Advisors with the resources necessary to fulfill its obligations under the Investment Advisory Agreement. The Staffing Agreement provides that Golub Capital LLC will make available to GC Advisors experienced investment professionals and provide access to the senior investment personnel of Golub Capital LLC for purposes of evaluating, negotiating, structuring, closing and monitoring our investments. The Staffing Agreement also includes a commitment that the members of GC Advisors’ investment committee will serve in such capacity. Services under the Staffing Agreement are provided on a direct cost reimbursement basis. We are not a party to the Staffing Agreement.

153

TABLE OF CONTENTS

•GC Advisors served as collateral manager to the 2014 Issuer under the 2014 Collateral Management Agreement and serves as collateral manager to the 2018 Issuer, the GCIC 2018 Issuer and the 2020 Issuer under the 2018 Collateral Management Agreement, the GCIC 2018 Collateral Management Agreement, and the 2020 Collateral Management Agreement, respectively. Fees payable to GC Advisors for providing these services offset against the base management fee payable by us under the Investment Advisory Agreement.

•We have entered into the Adviser Revolver with GC Advisors in order to have the ability to borrow funds on a short-term basis.

•Through the first and second calendar quarters of 2021, the Golub Capital Employee Grant Program Rabbi Trust, or the Trust, did not make any purchases of our common stock for the purpose of awarding incentive compensation to employees of Golub Capital. During calendar year 2020, the Trust, purchased approximately $54.7 million, or 4,103,225 shares of our common stock for the purpose of awarding incentive compensation to employees of Golub Capital.

•On September 16, 2019, we completed our acquisition of GCIC pursuant to the Merger Agreement.

•On January 1, 2020, we purchased the equity interests held by RGA and Aurora in the Senior Loans Funds pursuant to the Purchase Agreement.

•In the transferable rights offering completed on May 15, 2020, 3,191,448 shares of our common stock were purchased by affiliates of GC Advisors.

•On October 2, 2020, an affiliate of GC Advisors purchased $40.0 million of the 2024 Unsecured Notes. On October 8, 2020, the affiliate sold $15.0 million of the 2024 Unsecured Notes to an unaffiliated party. On May 21, 2021, the affiliate sold $25.0 million of the 2024 Unsecured Notes to an unaffiliated party which closed its position.

GC Advisors also sponsors or manages, and expects in the future to sponsor or manage, other investment funds, accounts or investment vehicles (together referred to as “accounts”) that have investment mandates that are similar, in whole and in part, with ours. For example, GC Advisors presently serves as the investment adviser to Golub Capital BDC 3, Inc., an unlisted business development company that primarily focuses on investing in one stop and other senior secured loans. In addition, our officers and directors serve in similar capacity for Golub Capital BDC 3, Inc. If GC Advisors and its affiliates determine that an investment is appropriate for us and for Golub Capital BDC 3, Inc., and other accounts, depending on the availability of such investment and other appropriate factors, and pursuant to GC Advisors’ allocation policy, GC Advisors or its affiliates could determine that we should invest side-by-side with one or more other accounts. We do not intend to make any investments if they are not permitted by applicable law and interpretive positions of the SEC and its staff, or if they are inconsistent with GC Advisors’ allocation procedures.

In addition, we have adopted a formal code of ethics that governs the conduct of our and GC Advisors’ officers, directors and employees. Our officers and directors also remain subject to the duties imposed by both the 1940 Act and the General Corporation Law of the State of Delaware.

Critical Accounting Policies

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies.

154

TABLE OF CONTENTS

Fair Value Measurements

We value investments for which market quotations are readily available at their market quotations. However, a readily available market value is not expected to exist for many of the investments in our portfolio, and we value these portfolio investments at fair value as determined in good faith by our board of directors under our valuation policy and process.

Valuation methods include comparisons of the portfolio companies to peer companies that are public, determination of the enterprise value of a portfolio company, discounted cash flow analysis and a market interest rate approach. The factors that are taken into account in fair value pricing investments include: available current market data, including relevant and applicable market trading and transaction comparables; applicable market yields and multiples; security covenants; call protection provisions; information rights; the nature and realizable value of any collateral; the portfolio company’s ability to make payments, its earnings and discounted cash flows and the markets in which it does business; comparisons of financial ratios of peer companies that are public; comparable merger and acquisition transactions; and the principal market and enterprise values. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we will consider the pricing indicated by the external event to corroborate the private equity valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the investments can differ significantly from the values that would have been used had a readily available market value existed for such investments and differ materially from values that are ultimately received or settled.

Our board of directors is ultimately and solely responsible for determining, in good faith, the fair value of investments that are not publicly traded, whose market prices are not readily available on a quarterly basis or any other situation where portfolio investments require a fair value determination.

With respect to investments for which market quotations are not readily available, our board of directors undertakes a multi-step valuation process each quarter, as described below:

Our quarterly valuation process begins with each portfolio company investment being initially valued by the investment professionals of GC Advisors responsible for credit monitoring. Preliminary valuation conclusions are then documented and discussed with our senior management and GC Advisors. The audit committee of our board of directors reviews these preliminary valuations. At least once annually the valuation for each portfolio investment, subject to a de minimis threshold, is reviewed by an independent valuation firm. The board of directors discusses valuations and determines the fair value of each investment in our portfolio in good faith.

Determination of fair values involves subjective judgments and estimates. Under current accounting standards, the notes to our consolidated financial statements refer to the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on our consolidated financial statements.

We follow ASC Topic 820 for measuring fair value. Fair value is the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation models involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the assets or liabilities or market and the assets’ or liabilities’ complexity. Our fair value analysis includes an analysis of the value of any unfunded loan commitments. Assets and liabilities are categorized for disclosure purposes based upon the level of judgment associated with the inputs used to measure their value. The valuation hierarchical levels are based upon the transparency of the inputs to the valuation of the asset or liability as of the measurement date. The three levels are defined as follows:

Level 1: Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

155

TABLE OF CONTENTS

Level 3: Inputs include significant unobservable inputs for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value are based upon the best information available and may require significant management judgment or estimation.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an asset’s or a liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and we consider factors specific to the asset or liability. We assess the levels of assets and liabilities at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfers. There were no transfers among Level 1, 2 and 3 of the fair value hierarchy for assets and liabilities during the three and nine months ended June 30, 2021 and 2020. The following section describes the valuation techniques used by us to measure different assets and liabilities at fair value and includes the level within the fair value hierarchy in which the assets and liabilities are categorized.

Valuation of Investments

Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by our board of directors, based on input of management, the audit committee and independent valuation firms that have been engaged at the direction of our board of directors to assist in the valuation of each portfolio investment without a readily available market quotation at least once during a trailing twelve-month period under a valuation policy and a consistently applied valuation process. This valuation process is conducted at the end of each fiscal quarter, with approximately 25% (based on the number of portfolio companies) of our valuations of debt and equity investments without readily available market quotations subject to review by an independent valuation firm. All investments as of June 30, 2021, with the exception of money market funds included in cash, cash equivalents and restricted cash and cash equivalents and one portfolio company equity investment (Level 1 investments) and forward currency contracts (Level 2 investments), were valued using Level 3 inputs. All investments as of September 30, 2020, with the exception of money market funds included in cash, cash equivalents and restricted cash and cash equivalents (Level 1 investments) and forward currency contracts (Level 2 investments), were valued using Level 3 inputs.

When determining fair value of Level 3 debt and equity investments, we may take into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, and changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made and other relevant factors. The primary method for determining enterprise value uses a multiple analysis whereby appropriate multiples are applied to the portfolio company’s EBITDA. A portfolio company’s EBITDA may include pro-forma adjustments for items such as acquisitions, divestitures, or expense reductions. The enterprise value analysis is performed to determine the value of equity investments and to determine if debt investments are credit impaired. If debt investments are credit impaired, we will use the enterprise value analysis or a liquidation basis analysis to determine fair value. For debt investments that are not determined to be credit impaired, we use a market interest rate yield analysis to determine fair value.

In addition, for certain debt investments, we may base our valuation on indicative bid and ask prices provided by an independent third party pricing service. Bid prices reflect the highest price that we and others may be willing to pay. Ask prices represent the lowest price that we and others may be willing to accept. We generally use the midpoint of the bid/ask range as our best estimate of fair value of such investment.

Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a market existed for such investments and may differ materially from the values that may ultimately be received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we may realize significantly less than the value at which such investment had previously been recorded.

156

TABLE OF CONTENTS

Our investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.

Valuation of Other Financial Assets and Liabilities

Fair value of our debt is estimated using Level 3 inputs by discounting remaining payments using comparable market rates or market quotes for similar instruments at the measurement date, if available.

Revenue Recognition:

Our revenue recognition policies are as follows:

Investments and Related Investment Income: Interest income is accrued based upon the outstanding principal amount and contractual interest terms of debt investments. Premiums, discounts, and origination fees are amortized or accreted into interest income over the life of the respective debt investment. For investments with contractual PIK interest, which represents contractual interest accrued and added to the principal balance that generally becomes due at maturity, we do not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not likely to be collectible. In addition, we may generate revenue in the form of amendment, structuring or due diligence fees, fees for providing managerial assistance, consulting fees and prepayment premiums on loans and record these fees as fee income when received. Loan origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts as interest income. We record prepayment premiums on loans as fee income. Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Distributions received from LLC and limited partnership, or LP, investments are evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, we will not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax-basis earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment.

We account for investment transactions on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition and the cost basis of investment, without regard to unrealized gains or losses previously recognized. We report changes in fair value of investments from the prior period that is measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investments in our Consolidated Statements of Operations.

Non-accrual: Loans may be left on accrual status during the period we are pursuing repayment of the loan. Management reviews all loans that become past due 90 days or more on principal and interest or when there is reasonable doubt that principal or interest will be collected for possible placement on non-accrual status. We generally reverse accrued interest when a loan is placed on non-accrual. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment. We restore non-accrual loans to accrual status when past due principal and interest is paid and, in our management’s judgment, are likely to remain current. The total fair value of our non-accrual loans was $43.6 million and $69.3 million as of June 30, 2021 and September 30, 2020, respectively.

Income taxes: We have elected to be treated as a RIC under Subchapter M of the Code and operate in a manner so as to qualify for the tax treatment applicable to RICs. In order to be subject to tax as a RIC, we are required to meet certain source of income and asset diversification requirements, as well as timely distribute to our stockholders dividends for U.S. federal income tax purposes of an amount generally at least equal to 90% of investment company taxable income, as defined by the Code and determined without regard to any deduction for dividends paid, for each tax year. We have made and intend to continue to make the requisite distributions to our stockholders, which will generally relieve us from U.S. federal income taxes.

Depending on the level of taxable income earned in a tax year, we may choose to retain taxable income in excess of current year dividend distributions and would distribute such taxable income in the next tax year. We may then be required to incur a 4% excise tax on such income. To the extent that we determine that our estimated current year

157

TABLE OF CONTENTS

annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, we accrue excise tax, if any, on estimated excess taxable income as taxable income is earned. For each of the three and nine months ended June 30, 2021 and 2020, we did not incur any U.S federal excise tax.

Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes. Differences may be permanent or temporary. Permanent differences are reclassified within capital accounts in the financial statements to reflect their tax character. For example, permanent differences in classification may result from the treatment of distributions paid from short-term gains as ordinary income dividends for tax purposes. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

158

TABLE OF CONTENTS

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are subject to financial market risks, including changes in interest rates. Many of the loans in our portfolio have floating interest rates, and we expect that our loans in the future may also have floating interest rates. These loans are usually based on a floating LIBOR and typically have interest rate reset provisions that adjust applicable interest rates under such loans to current market rates on a quarterly basis. The loans that are subject to the floating LIBOR are also typically subject to a minimum base rate, or floor, that we charge on our loans if the current market rates are below the respective floors. As of June 30, 2021 and September 30, 2020, the weighted average LIBOR floor on the loans subject to floating interest rates was 1.01% and 1.01%, respectively. The Class A, B and C-1 2018 Notes issued in connection with the 2018 Debt Securitization have floating rate interest provisions based on three-month LIBOR that reset quarterly, as do the Class A-1 and B-1 GCIC 2018 Notes as issued as part of the GCIC 2018 Debt Securitization and the Class A-1, A-1-L, A-2 and B 2020 Notes as issued as part of the 2020 Debt Securitization. The MS Credit Facility II has a floating interest rate provision primarily based on one-month LIBOR plus 2.45%. Finally, the JPM Credit Facility has a floating interest rate provision primarily based on one-month LIBOR plus a spread that ranges from 1.75% to 1.875%. We expect that other credit facilities into which we enter in the future may have floating interest rate provisions.

In connection with the COVID-19 pandemic, the U.S. Federal Reserve and other central banks have reduced certain interest rates and LIBOR has decreased. A prolonged reduction in interest rates will reduce our gross investment income and could result in a decrease in our net investment income if such decreases in LIBOR are not offset by a corresponding increase in the spread over LIBOR that we earn on any portfolio investments, a decrease in in our operating expenses, including with respect to our income incentive fee, or a decrease in the interest rate of our floating interest rate liabilities tied to LIBOR.

Assuming that the interim and unaudited Consolidated Statement of Financial Condition as of June 30, 2021 were to remain constant and that we took no actions to alter interest rate sensitivity as of such date, the following table shows the annualized impact of hypothetical base rate changes in interest rates.


Change in interest rates	Increase (decrease) in interest income		Increase (decrease) in interest expense		Net increase (decrease) in investment income
	(In thousands)
Down 25 basis points	$	(612)	$	(2,998)	$	2,386
Up 50 basis points	1,223		5,996		(4,773)
Up 100 basis points	8,253		11,993		(3,740)
Up 150 basis points	29,242		17,989		11,253
Up 200 basis points	50,305		23,985		26,320

Although we believe that this analysis is indicative of our sensitivity to interest rate changes as of June 30, 2021, it does not adjust for changes in the credit market, credit quality, the size and composition of the assets in our portfolio and other business developments, including borrowings under the Debt Securitizations, the MS Credit Facility II, the JPM Credit Facility, Adviser Revolver, or other borrowings, that could affect net increase in net assets resulting from operations, or net income. Accordingly, we can offer no assurances that actual results would not differ materially from the analysis above.

We may in the future hedge against interest rate fluctuations by using standard hedging instruments such as interest rate swaps, futures, options and forward contracts to the limited extent permitted under the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to the investments in our portfolio with fixed interest rates.

159

TABLE OF CONTENTS

Item 4. Controls and Procedures.

As of June 30, 2021 (the end of the period covered by this report), management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, or the Exchange Act). Based on that evaluation, our management, including the chief executive officer and chief financial officer, concluded that, at the end of such period, our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company’s periodic reports. There has not been any change in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

160

Part II - Other Information

Item 1: Legal Proceedings.

We, GC Advisors and Golub Capital LLC may, from time to time, be involved in legal and regulatory proceedings arising out of our respective operations in the normal course of business or otherwise. While there can be no assurance of the ultimate disposition of any such proceedings, each of us, GC Advisors and Golub Capital LLC do not believe it is currently subject to any material legal proceedings.

Item 1A: Risk Factors.

There have been no material changes during the nine months ended June 30, 2021 to the risk factors discussed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended September 30, 2020.

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3: Defaults Upon Senior Securities.

None.

Item 4: Mine Safety Disclosures

None.

Item 5: Other Information.

None.

161

Item 6: Exhibits.

EXHIBIT INDEX



Number						Description









1.1						Equity Distribution Agreement, dated as of May 28, 2021, among Golub Capital BDC Inc., as issuer, GC Advisors LLC, as adviser, Golub Capital LLC, as administrator, and SMBC Nikko Securities America, Inc., as placement agent. (Incorporated by reference to Exhibit 1.1 to the Registrant's Current Report on Form 8-K (File No. 814-00794), filed on May 28, 2021).
10.1						Eight Amendment to Loan and Servicing Agreement, dated as of April 13, 2021, among Golub Capital BDC Funding II LLC, as borrower, Golub Capital BDC, Inc., as servicer and as the originator, Morgan Stanley Senior Funding, Inc., as administrative agent, and Morgan Stanley Bank, N.A., as lender. (Incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File No. 814-00794), filed on April 19, 2021).
31.1						Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.*
31.2						Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.*
32.1						Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

_________________

* Filed herewith

162

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	Golub Capital BDC, Inc.

Dated: August 9, 2021	By	/s/ David B. Golub
		David B. Golub
		Chief Executive Officer
		(Principal Executive Officer)

Dated: August 9, 2021	By	/s/ Ross A. Teune
		Ross A. Teune
		Chief Financial Officer
		(Principal Accounting and Financial Officer)

163

Positive
Negative
Uncertain
Constraining
Legalese
Litigous
Readability	H.S. sophomore Avg

Golub Capital BDC (GBDC) 10-Q2021 Q3 Quarterly report

Content analysis