UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) | | | | | |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 24, 2023
OR
| | | | | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
For the transition period from______to______
Commission file number 001-41069
SWEETGREEN, INC.
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Delaware | | 27-1159215 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| |
3102 36th Street Los Angeles, CA |
| 90018 |
(Address of Principal Executive Offices) | | (Zip Code) |
(323) 990-7040
Registrant's telephone number, including area code
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Class A Common Stock | SG | New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large accelerated filer | x | Accelerated filer | o |
Non-accelerated filer | o | Smaller reporting company | o |
| | Emerging growth company | o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
The registrant had 99,401,840 shares of Class A common stock and 13,024,094 shares of Class B common stock as of October 30, 2023.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (“Quarterly Report”) contains forward-looking statements about us and our industry that involve substantial risks and uncertainties. All statements other than statements of historical facts contained in this Quarterly Report, including statements regarding our future results of operations or financial condition, business strategy, and plans and objectives of management for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements because they contain words or phrases such as “anticipate,” “are confident that,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” or “would” or the negative of these words or other similar terms or expressions. These forward-looking statements include, but are not limited to, statements concerning the following:
•our expectations regarding our revenue, restaurant operating costs, operating expenses, and other results of operations, as well as our key performance metrics;
•our expectations regarding our sales channel mix and impact on our margins and business;
•our expectations regarding the COVID-19 pandemic, macroeconomic conditions, and the resulting impact on our business and results of operations;
•our expectations regarding our customers’ willingness to pay our prices for higher quality food;
•our growth strategy and business aspirations;
•our operational changes and the expected benefits thereof;
•our focus on opening additional restaurants, diversifying and expanding our menu, making investments in our Owned Digital Channels to attract new customers and increasing order frequency from our existing customers;
•our expectations regarding the impact of automation on our operating model, results of operations, and key performance metrics;
•our bold vision to be as ubiquitous as traditional fast food, but with the transparency and quality that consumers increasingly expect;
•industry and market trends and our anticipated market opportunity;
•the costs and success of our sales and marketing efforts and our ability to promote our brand;
•potential future investments in our business, our anticipated capital expenditures, and our estimates regarding our capital requirements; and
•the impact of pending or future litigation.
You should not rely on forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this Quarterly Report primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition and operating results. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties and other factors described in the section titled “Risk Factors” included under Part I, Item 1A in our Annual Report on Form 10-K for the fiscal year ended December 25, 2022, and elsewhere in this Quarterly Report. Moreover, we operate in a very competitive and rapidly changing environment.
New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Quarterly Report. The results, events and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements.
In addition, statements that contain “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this Quarterly Report. While we believe that information provides a reasonable basis for these statements, that information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements.
The forward-looking statements made in this Quarterly Report relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this Quarterly Report to reflect events or circumstances after the date of this Quarterly Report or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or investments.
GLOSSARY
General
Comparable Restaurant Base. Comparable Restaurant Base for any measurement period is defined as all restaurants that have operated for at least twelve full months as of the end of such measurement period, other than any restaurants that had a material, temporary closure during the relevant measurement period. A restaurant is considered to have had a material, temporary closure if it had no operations for a consecutive period of at least 30 days. No restaurants were excluded from the Comparable Restaurant Base for the thirteen and thirty-nine weeks ended September 24, 2023. One restaurant was excluded from the Comparable Restaurant Base for the thirteen and thirty-nine weeks ended September 25, 2022 due to temporary closures.
Channels
We have five main sales channels: In-Store, Marketplace, Native Delivery, Outpost and Catering, and Pick-Up. We own and operate all of these channels other than our Marketplace Channel, which is operated by various third-party delivery marketplaces.
In-Store Channel. In-Store Channel refers to sales to customers who make in-store purchases in our restaurants, whether they pay by cash, credit card, or digital scan-to-pay. Digital scan-to-pay was eliminated during the thirteen weeks ended September 24, 2023. Purchases made in our In-Store Channel via cash or credit card are referred to as “Non-Digital” transactions, and purchases made in our In-Store Channel via digital scan-to-pay, prior to its elimination, were included as part of our Owned Digital Channels.
Marketplace Channel. Marketplace Channel refers to sales to customers for delivery or pick-up made through third-party delivery marketplaces, including DoorDash, Grubhub, Uber Eats, ezCater, Sharebite and others.
Native Delivery Channel. Native Delivery Channel refers to sales to customers for delivery made through the Sweetgreen website or mobile app.
Outpost and Catering Channel. Outpost and Catering Channel refers to sales to customers for delivery made through the Sweetgreen website or mobile app to our Outposts, which are our trademark offsite drop-off points at offices, residential buildings, and hospitals. In addition, our Outpost and Catering Channel includes our catering offerings, which refer to sales to customers made through our catering website for pickup at one of our restaurants or delivery to a customer specified address.
Pick-Up Channel. Pick-Up Channel refers to sales to customers made for pick up at one of our restaurants through the Sweetgreen website or mobile app.
Owned Digital Channels. Owned Digital Channels encompasses our Pick-Up Channel, Native Delivery Channel, Outpost and Catering Channel, and purchases made in our In-Store Channel via digital scan-to-pay, prior to the elimination of digital scan-to-pay during the thirteen weeks ended September 24, 2023.
Total Digital Channels. Total Digital Channels consist of our Owned Digital Channels and our Marketplace Channel, and include our revenues from all of our channels except those from Non-Digital transactions made through our In-Store Channel.
Key Performance Metrics and Non-GAAP Financial Measures
For definitions of our key performance metrics, Net New Restaurant Openings, Average Unit Volume (“AUV”), Same-Store Sales Change, Total Digital Revenue Percentage, and Owned Digital Revenue Percentage, as well as definitions of our Non-GAAP Financial Measures, Restaurant-Level Profit, Restaurant-Level Profit Margin, Adjusted EBITDA, and Adjusted EBITDA Margin, see the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Key Performance and Non-GAAP Financial Measures.”
Restaurant-Level Profit, Restaurant-Level Profit Margin, Adjusted EBITDA, and Adjusted EBITDA Margin are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States of America (“GAAP”). See the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures” for more information, including the limitations of such measures, and a reconciliation of each of these measures to the most directly comparable financial measures stated in accordance with GAAP.
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
SWEETGREEN, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except share and per share amounts)
| | | | | | | | | | | | | |
| As of September 24, 2023 | | As of December 25, 2022 | | |
ASSETS | | | | | |
Current assets: | | | | | |
Cash and cash equivalents | $ | 274,743 | | | $ | 331,614 | | | |
Accounts receivable | 9,891 | | | 3,244 | | | |
Inventory | 3,348 | | | 1,383 | | | |
Prepaid expenses | 5,975 | | | 8,161 | | | |
| | | | | |
Current portion of lease acquisition costs | 93 | | | 93 | | | |
Other current assets | 4,612 | | | 1,654 | | | |
Total current assets | 298,662 | | | 346,149 | | | |
Operating lease assets | $ | 245,882 | | | $ | 254,059 | | | |
Property and equipment, net | 264,270 | | | 235,257 | | | |
Goodwill | 35,970 | | | 35,970 | | | |
Intangible assets, net | 28,549 | | | 30,562 | | | |
Lease acquisition costs, net | 449 | | | 518 | | | |
Security deposits | 1,555 | | | 1,528 | | | |
Other assets | 4,393 | | | 4,767 | | | |
Restricted cash | 125 | | | 125 | | | |
Total assets | $ | 879,855 | | | $ | 908,935 | | | |
LIABILITIES, AND STOCKHOLDERS’ EQUITY | | | | | |
Current liabilities: | | | | | |
Current portion of operating lease liabilities | $ | 30,613 | | | $ | 29,642 | | | |
Accounts payable | 13,609 | | | 12,242 | | | |
Accrued expenses | 21,485 | | | 22,069 | | | |
Accrued payroll | 13,514 | | | 6,580 | | | |
Gift cards and loyalty liability | 1,832 | | | 2,016 | | | |
| | | | | |
| | | | | |
Total current liabilities | 81,053 | | | 72,549 | | | |
Operating lease liabilities, net of current portion | $ | 271,978 | | | $ | 271,097 | | | |
| | | | | |
| | | | | |
Contingent consideration liability | 22,887 | | | 21,296 | | | |
Other non-current liabilities | 1,234 | | | 1,353 | | | |
Deferred income tax liabilities | 2,369 | | | 1,414 | | | |
| | | | | |
Total liabilities | $ | 379,521 | | | $ | 367,709 | | | |
COMMITMENTS AND CONTINGENCIES (Note 14) | | | | | |
| | | | | |
| | | | | |
Stockholders’ equity: | | | | | |
Common stock, $0.001 par value per share, 2,000,000,000 Class A shares authorized, 99,322,080 and 97,656,690 Class A shares issued and outstanding as of September 24, 2023 and December 25, 2022, respectively; 300,000,000 Class B shares authorized, 13,099,467 and 13,476,303 Class B shares issued and outstanding as of September 24, 2023 and December 25, 2022, respectively | 112 | | | 111 | | | |
| | | | | |
Additional paid-in capital | 1,257,793 | | | 1,212,716 | | | |
Accumulated deficit | (757,571) | | | (671,601) | | | |
Total stockholders’ equity | 500,334 | | | 541,226 | | | |
Total liabilities and stockholders’ equity | $ | 879,855 | | | $ | 908,935 | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
SWEETGREEN, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in thousands, except share and per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | Thirty-nine weeks ended |
| September 24, 2023 | | September 25, 2022 | | September 24, 2023 | | September 25, 2022 |
Revenue | $ | 153,428 | | | $ | 124,026 | | | $ | 431,015 | | | $ | 351,535 | |
Restaurant operating costs (exclusive of depreciation and amortization presented separately below): | | | | | | | |
Food, beverage, and packaging | 41,754 | | | 34,474 | | | 118,333 | | | 95,477 | |
Labor and related expenses | 43,750 | | | 38,006 | | | 126,506 | | | 109,321 | |
Occupancy and related expenses | 13,961 | | | 11,504 | | | 40,117 | | | 33,171 | |
Other restaurant operating costs | 24,850 | | | 20,113 | | | 68,920 | | | 57,103 | |
Total restaurant operating costs | 124,315 | | | 104,097 | | | 353,876 | | | 295,072 | |
Operating expenses: | | | | | | | |
General and administrative | 35,963 | | | 41,903 | | | 111,220 | | | 143,900 | |
Depreciation and amortization | 15,682 | | | 11,887 | | | 43,310 | | | 33,869 | |
Pre-opening costs | 2,522 | | | 3,061 | | | 8,190 | | | 8,093 | |
Impairment and closure costs | 132 | | | 1,722 | | | 479 | | | 1,921 | |
Loss on disposal of property and equipment | 489 | | | 21 | | | 547 | | | 40 | |
Restructuring charges | 812 | | | 14,266 | | | 6,448 | | | 14,266 | |
Total operating expenses | 55,600 | | | 72,860 | | | 170,194 | | | 202,089 | |
Loss from operations | (26,487) | | | (52,931) | | | (93,055) | | | (145,626) | |
Interest income | (3,381) | | | (1,644) | | | (9,694) | | | (2,405) | |
Interest expense | 19 | | | 23 | | | 58 | | | 68 | |
Other expense/(income) | 1,612 | | | (303) | | | 1,597 | | | (2,166) | |
Net loss before income taxes | (24,737) | | | (51,007) | | | (85,016) | | | (141,123) | |
Income tax expense | 318 | | | 20 | | | 954 | | | 60 | |
Net loss | $ | (25,055) | | | $ | (51,027) | | | $ | (85,970) | | | $ | (141,183) | |
Earnings per share: | | | | | | | |
Net loss per share basic and diluted | $ | (0.22) | | | $ | (0.46) | | | $ | (0.77) | | | $ | (1.29) | |
Weighted average shares used in computing net loss per share basic and diluted | 112,179,722 | | | 110,375,126 | | | 111,687,538 | | | 109,848,272 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
SWEETGREEN, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ (DEFICIT) EQUITY
(UNAUDITED)
(in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | For the thirteen weeks ended September 24, 2023 and September 25, 2022 |
| | | | | | | Common Stock | | Additional Paid-in Capital | | | | Accumulated Deficit | | Total |
| | | | | | | | | | | Shares | | Amount | | | | |
Balances at June 26, 2022 | | | | | | | | | | | 109,963,357 | | | $ | 110 | | | $ | 1,177,522 | | | | | $ | (571,316) | | | $ | 606,316 | |
Net loss | | | | | | | | | | | — | | | — | | | — | | | | | (51,027) | | | (51,027) | |
Exercise of stock options | | | | | | | | | | | 258,844 | | | 1 | | | 1,050 | | | | | — | | | 1,051 | |
Issuance of common stock related to restricted shares | | | | | | | | | | | 530,579 | | | — | | | — | | | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | |
Stock-based compensation expense | | | | | | | | | | | — | | | — | | | 17,601 | | | | | — | | | 17,601 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Balances at September 25, 2022 | | | | | | | | | | | 110,752,780 | | | $ | 111 | | | $ | 1,196,173 | | | | | $ | (622,343) | | | $ | 573,941 | |
| | | | | | | | | | | | | | | | | | | | | |
Balances at June 25, 2023 | | | | | | | | | | | 111,946,454 | | | $ | 112 | | | $ | 1,243,728 | | | | | $ | (732,516) | | | $ | 511,324 | |
Net loss | | | | | | | | | | | — | | | — | | | — | | | | | (25,055) | | | (25,055) | |
Exercise of stock options | | | | | | | | | | | 367,067 | | | — | | | 2,601 | | | | | — | | | 2,601 | |
Issuance of common stock related to restricted shares | | | | | | | | | | | 108,361 | | | — | | | — | | | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | |
Shares repurchased for employee tax withholding | | | | | | | | | | | (335) | | | — | | | (2) | | | | | — | | | (2) | |
Stock-based compensation expense | | | | | | | | | | | — | | | — | | | 11,466 | | | | | — | | | 11,466 | |
| | | | | | | | | | | | | | | | | | | | | |
Balances at September 24, 2023 | | | | | | | | | | | 112,421,547 | | | $ | 112 | | | $ | 1,257,793 | | | | | $ | (757,571) | | | $ | 500,334 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | For the thirty-nine weeks ended September 24, 2023 and September 25, 2022 |
| | | | | | | Common Stock | | Additional Paid-in Capital | | | | Accumulated Deficit | | Total |
| | | | | | | | | | | Shares | | Amount | | | | |
Balances at December 26, 2021 | | | | | | | | | | | 109,345,697 | | | $ | 109 | | | $ | 1,129,224 | | | | | $ | (476,216) | | | $ | 653,117 | |
Net loss | | | | | | | | | | | — | | | — | | | — | | | | | (141,183) | | | (141,183) | |
Exercise of stock options | | | | | | | | | | | 819,454 | | | 2 | | | 3,976 | | | | | — | | | 3,978 | |
Issuance of common stock related to restricted shares | | | | | | | | | | | 587,629 | | | — | | | — | | | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | |
Stock-based compensation expense | | | | | | | | | | | — | | | — | | | 62,973 | | | | | — | | | 62,973 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Adoption of ASC 842 | | | | | | | | | | | — | | | — | | | — | | | | | (4,944) | | | (4,944) | |
Balances at September 25, 2022 | | | | | | | | | | | 110,752,780 | | | $ | 111 | | | $ | 1,196,173 | | | | | $ | (622,343) | | | $ | 573,941 | |
| | | | | | | | | | | | | | | | | | | | | |
Balances at December 25, 2022 | | | | | | | | | | | 111,132,993 | | | $ | 111 | | | $ | 1,212,716 | | | | | $ | (671,601) | | | $ | 541,226 | |
Net loss | | | | | | | | | | | — | | | — | | | — | | | | | (85,970) | | | (85,970) | |
Exercise of stock options | | | | | | | | | | | 888,309 | | | 1 | | | 5,110 | | | | | — | | | 5,111 | |
Issuance of common stock related to restricted shares | | | | | | | | | | | 407,139 | | | — | | | — | | | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | |
Shares repurchased for employee tax withholding | | | | | | | | | | | (6,894) | | | — | | | (166) | | | | | — | | | (166) | |
Stock-based compensation expense | | | | | | | | | | | — | | | — | | | 40,133 | | | | | — | | | 40,133 | |
| | | | | | | | | | | | | | | | | | | | | |
Balances at September 24, 2023 | | | | | | | | | | | 112,421,547 | | | $ | 112 | | | $ | 1,257,793 | | | | | $ | (757,571) | | | $ | 500,334 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
SWEETGREEN, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
| | | | | | | | | | | | | | |
| | Thirty-nine weeks ended |
| | September 24, 2023 | | September 25, 2022 |
Cash flows from operating activities: | | | | |
Net loss | | $ | (85,970) | | | $ | (141,183) | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | |
Depreciation and amortization | | 43,310 | | | 33,869 | |
Amortization of lease acquisition | | 69 | | | 70 | |
Amortization of loan origination fees | | 36 | | | 112 | |
Amortization of cloud computing arrangements | | 657 | | | — | |
Non-cash operating lease cost | | 21,692 | | | 21,314 | |
Loss on fixed asset disposal | | 547 | | | 40 | |
Stock-based compensation | | 40,133 | | | 62,973 | |
Non-cash impairment and closure costs | | 66 | | | 1,921 | |
Non-cash restructuring charges | | 5,050 | | | 12,673 | |
Deferred income tax expense | | 954 | | | 59 | |
Change in fair value of contingent consideration liability | | 1,591 | | | (2,155) | |
| | | | |
Changes in operating assets and liabilities: | | | | |
Accounts receivable | | (6,647) | | | (1,935) | |
| | | | |
Inventory | | (1,965) | | | (299) | |
Prepaid expenses and other assets | | (1,091) | | | (3,646) | |
Operating lease liabilities | | (16,779) | | | (5,306) | |
Accounts payable | | 7,085 | | | (822) | |
Accrued payroll and benefits | | 6,934 | | | (3,129) | |
Accrued expenses | | 2,186 | | | 205 | |
Gift card and loyalty liability | | (184) | | | (196) | |
Other non-current liabilities | | (118) | | | (272) | |
| | | | |
Net cash provided by (used in) operating activities | | 17,556 | | | (25,707) | |
Cash flows from investing activities: | | | | |
Purchase of property and equipment | | (74,884) | | | (65,978) | |
Purchase of intangible assets | | (4,461) | | | (3,552) | |
| | | | |
Security and landlord deposits | | (27) | | | 161 | |
| | | | |
Net cash used in investing activities | | (79,372) | | | (69,369) | |
Cash flows from financing activities: | | | | |
| | | | |
| | | | |
| | | | |
Proceeds from stock option exercise | | 5,111 | | | 3,978 | |
Payment associated to shares repurchased for tax withholding | | (166) | | | — | |
Net cash provided by financing activities | | 4,945 | | | 3,978 | |
Net decrease in cash and cash equivalents and restricted cash | | (56,871) | | | (91,098) | |
Cash and cash equivalents and restricted cash—beginning of year | | 331,739 | | | 472,299 | |
Cash and cash equivalents and restricted cash—end of period | | $ | 274,868 | | | $ | 381,201 | |
Supplemental disclosure of cash flow information | | | | |
| | | | |
Purchase of property and equipment accrued in accounts payable and accrued expenses | | $ | 5,455 | | | $ | 702 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
| | |
SWEETGREEN, INC. AND SUBSIDIARIES |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
1.DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Sweetgreen, Inc., a Delaware corporation, together with its wholly owned subsidiaries (the “Company”), is a mission-driven, next generation restaurant and lifestyle brand that serves healthy food at scale. The Company’s bold vision is to be as ubiquitous as traditional fast food, but with the transparency and quality that consumers increasingly expect. As of September 24, 2023, the Company owned and operated 220 restaurants in 18 states and Washington, D.C. During the thirteen and thirty-nine weeks ended September 24, 2023, the Company had 15 and 34 Net New Restaurant Openings, respectively.
The Company was founded in November 2006 and incorporated in the state of Delaware in October 2009 and currently is headquartered in Los Angeles, California. The Company’s operations are conducted as one operating segment and one reportable segment, as the Company’s chief operating decision maker, who is the Company’s Chief Executive Officer, reviews financial information on an aggregate basis for purposes of allocating resources and evaluating financial performance. The Company’s revenue is primarily derived from retail sales of food and beverages by company-owned restaurants.
The Company has prepared the accompanying unaudited condensed consolidated financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial statements and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair presentation of the Company’s financial position and results of operations. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The financial statements and related notes do not include all information and footnotes required by U.S. generally accepted accounting principles for annual reports and should be read in conjunction with the consolidated financial statements for the fiscal year ended December 25, 2022.
Principles of Consolidation—The accompanying condensed consolidated financial statements include the accounts of the Company. All intercompany balances and transactions have been eliminated in consolidation.
Fiscal Year—The Company’s fiscal year is a 52- or 53-week period that ends on the Sunday closest to the last day of December. Fiscal year 2023 is a 53-week period that ends December 31, 2023 and fiscal year 2022 was a 52-week period that ended December 25, 2022. In a 52-week fiscal year, each quarter includes 13 weeks of operations. In a 53-week fiscal year, the first, second and third quarters each include 13 weeks of operations, and the fourth quarter includes 14 weeks of operations.
Management’s Use of Estimates—The condensed consolidated financial statements have been prepared by the Company in accordance with GAAP and the rules and regulations of the SEC. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant accounting estimates made by the Company include the income tax valuation allowance, impairment of long-lived assets and operating lease assets, legal liabilities, fair value of contingent consideration liability, lease accounting matters, valuation of intangible assets acquired in business combinations, goodwill and stock-based compensation. These estimates are based on information available as of the date of the condensed consolidated financial statements; therefore, actual results could differ from those estimates.
Reclassification—The Company has elected to reclassify prior period costs related to utilities and repairs and maintenance costs to conform with the current presentation of occupancy and other related costs within the consolidated statement of operations. As such, prior period financial information has been reclassified, and as a result of the change, the Company reclassified $5.6 million and $14.4 million for the thirteen and thirty-nine weeks ended September 25, 2022, respectively, from occupancy and related expenses to other restaurant operating costs.
Fair Value of Financial Instruments—The fair value measurement accounting guidance creates a fair value hierarchy to prioritize the inputs used to measure fair value into three categories. A financial instrument’s level
within the fair value hierarchy is based on the lowest level of input significant to the fair value measurement, where Level 1 is the highest category (observable inputs) and Level 3 is the lowest category (unobservable inputs). The three levels are defined as follows:
Level 1—Quoted prices for identical instruments in active markets.
Level 2—Quoted prices for similar instruments in active markets, quoted prices for identical or
similar instruments in markets that are not active and model-derived valuations in which significant value drivers are observable.
Level 3—Unobservable inputs for the asset or liability. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
The carrying amount of accounts receivable, other current assets, accounts payable, accrued payroll and accrued expenses approximates fair value due to the short-term maturity of these financial instruments. The Company’s contingent consideration is carried at fair value determined using Level 3 inputs in the fair value. For further details see Note 3.
Certain assets and liabilities are measured at fair value on a nonrecurring basis. In other words, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment). For further details see Note 3.
Impairment and closure costs—Impairment includes impairment charges related to the Company’s long-lived assets, which include property and equipment and internally developed software, and operating lease assets. Long-lived assets are reviewed for recoverability at the lowest level in which there are identifiable cash flows (“asset group”).
The Company determined that triggering events, primarily related to the impact of changing customer behavior trends, including slower than expected return to office during and following the COVID-19 pandemic (including as a result of many workplaces adopting remote or hybrid models), an increase in office vacancies and as a result of broader macroeconomic conditions on the Company’s near-term restaurant level cash flow forecasts, certain restaurants and the Company’s vacated former Sweetgreen Support Center, during the thirteen and thirty-nine weeks ended September 24, 2023 and September 25, 2022 required an impairment review of the Company’s long-lived assets. Based on the results of this analysis, the Company did not record any impairment during the thirteen weeks ended September 24, 2023. The Company recorded a non-cash impairment charge of $4.3 million during the thirty-nine weeks ended September 24, 2023 related to the operating lease asset for the Company’s vacated former Sweetgreen Support Center, which was recorded under restructuring charges within the condensed consolidated statement of operations. The Company did not record any asset impairment related to the Company’s restaurant locations during the thirteen or thirty-nine weeks ended September 24, 2023.
During the thirteen and thirty-nine weeks ended September 25, 2022, the Company recorded non-cash impairment charges based on management’s intent to close certain of its locations and the long-lived assets associated with the vacating of its sweetgreen Support Center. These prior year impairment charges totaled $14.3 million, of which $8.5 million was related to property and equipment and $5.8 million was related to operating lease assets. Of the $8.5 million of property and equipment impairment, $6.8 million was associated with the vacated sweetgreen Support Center and was recorded in restructuring charges within the consolidated statement of operations, and $1.7 million was associated with certain store locations and was recorded in impairment and closure costs within the consolidated statement of operations. The operating lease impairment of $5.8 million was associated with the vacated sweetgreen Support Center and was recorded in restructuring charges on the condensed consolidated statement of operations.
Closure costs include lease and related costs associated with closed restaurants, including the amortization of the operating lease asset, and expenses associated with common area maintenance (“CAM”) and real estate taxes for previously impaired stores. For the thirteen weeks ended September 24, 2023, the Company recognized closure costs of $0.1 million. For the thirty-nine weeks ended September 24, 2023 and September 25, 2022, the Company recognized closure costs of $0.5 million and $0.2 million, respectively related to the amortization of the operating lease asset, and expenses associated with CAM and real estate taxes for previously-closed stores, including three previously-impaired stores that were closed during the thirty-nine weeks ended September 24, 2023.
Restructuring Charges— Restructuring charges are expenses that are paid in connection with the reorganization of the Company’s operations. These costs primarily include operating lease asset impairment costs related to the Company’s vacated former Sweetgreen Support Center, as well as the amortization of the operating lease asset and related real estate and CAM charges. Additionally, for the thirteen and thirty-nine weeks ended September 25, 2022, the Company recognized $0.6 million of severance and related benefits from workforce reductions affecting approximately 5% of employees at the sweetgreen Support Center, $0.6 million of costs related to abandoning certain potential future restaurant sites in an effort to streamline the Company’s future new restaurant openings, and $0.5 million of other related expenses.
Contingent Consideration— Due to certain conversion features, the contingent consideration issued as part of the Company’s acquisition of Spyce Food Co. (“Spyce”) is considered a liability in accordance with ASC 480. The liability associated with the contingent consideration is initially recorded at fair value upon the issuance date and is subsequently re-measured to fair value at each reporting date. See Note 3. The initial fair value of the liability for the contingent consideration was $16.4 million and was included as part of the purchase price for the Spyce acquisition. The fair value of the liability as of September 24, 2023 was $22.9 million.
Changes in fair value of the contingent consideration is recognized within other (income) expense in the accompanying condensed consolidated statement of operations.
Cash and Cash Equivalents—The Company considers all highly liquid investments with a maturity of three months or less at the time of purchase to be cash equivalents. Amounts receivable from credit card processors are converted to cash shortly after the related sales transaction and are considered to be cash equivalents because they are both short-term and highly liquid in nature. Amounts receivable from sales transactions as of September 24, 2023 and December 25, 2022, were $2.8 million and $0.7 million, respectively.
Restricted Cash—The Company’s restricted cash balance relates to certificates of deposit that are collateral for letters of credit to lease agreements entered into by the Company.
The reconciliation of cash and cash equivalents and restricted cash presented in the Company’s accompanying condensed consolidated balance sheets to the total amount shown in its condensed consolidated statements of cash flows is as follows:
| | | | | | | | | | | | | |
(dollar amounts in thousands) | As of September 24, 2023 | | As of December 25, 2022 | | |
Reconciliation of cash, cash equivalents and restricted cash: | | | | | |
Cash and cash equivalents | $ | 274,743 | | | $ | 331,614 | | | |
Restricted cash, noncurrent | 125 | | 125 | | | |
Total cash, cash equivalents and restricted cash shown on statement of cash flows | $ | 274,868 | | $ | 331,739 | | |
Concentrations of Risk—The Company maintains cash balances at several financial institutions located in the United States. The cash balances may, at times, exceed federally insured limits. Accounts are guaranteed by the Federal Deposit Insurance Corporation up to $250,000.
During the thirteen weeks ended September 24, 2023 and September 25, 2022, approximately 28% and 32% of the Company’s revenue was generated from the Company’s restaurants located in the New York City metropolitan area, respectively. During the thirty-nine weeks ended September 24, 2023 and September 25, 2022, approximately 29% and 32% of the Company’s revenue was generated from the Company’s restaurants located in the New York City metropolitan area, respectively.
Deferred Costs—Deferred costs primarily consist of capitalized implementation costs from cloud computing arrangements in relation to a new enterprise resource planning system (“ERP”). These costs, net of amortization, amounted to $4.4 million as of September 24, 2023 and are recorded within other current assets and other assets in the condensed consolidated balance sheets. The amortization of these costs are recognized within the Company’s condensed consolidated statement of operations under general and administrative expenses over a useful life of 7 years starting from the ERP project’s go live date.
Recently Issued Accounting Pronouncements Not Yet Adopted—The Company has reviewed all recently issued accounting pronouncements and concluded that the pronouncements were either not applicable or will not have a significant impact to its consolidated financial statements.
2.REVENUE RECOGNITION
The following table presents the Company’s revenue for the thirteen and thirty-nine weeks ended September 24, 2023 and September 25, 2022 disaggregated by significant revenue channel:
| | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | Thirty-nine weeks ended |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | September 24, 2023 | | September 25, 2022 |
Owned Digital Channels | $ | 56,461 | | | $ | 49,329 | | $ | 161,347 | | | $ | 143,966 | |
In-Store Channel (Non-Digital component) | 64,612 | | | 50,014 | | 177,205 | | | 132,184 | |
Marketplace Channel | 32,355 | | | 24,683 | | 92,463 | | | 75,385 | |
Total Revenue | $ | 153,428 | | $ | 124,026 | $ | 431,015 | | $ | 351,535 |
Gift Cards
Gift card liability included in gift card and loyalty liability within the accompanying condensed consolidated balance sheet was as follows:
| | | | | | | | | | | | | | | |
(dollar amounts in thousands) | As of September 24, 2023 | | As of December 25, 2022 | | | | |
Gift Card Liability | $ | 1,832 | | $ | 2,016 | | | | |
Revenue recognized from the redemption of gift cards that was included in gift card and loyalty liability at the beginning of the year was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | Thirty-nine weeks ended |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | | September 24, 2023 | | September 25, 2022 |
Revenue recognized from gift card liability balance at the beginning of the year | $ | 45 | | $ | 35 | | $ | 450 | | $ | 353 |
Sweetpass
During the second quarter of fiscal 2023, the Company launched its Sweetpass and Sweetpass + loyalty program nationwide.
Sweetpass is the Company’s loyalty program where customers can earn rewards, birthday treats, menu exclusives and more. All customers that create a digital account will automatically be enrolled in this free program. For additional perks like a daily $3 off, customers can upgrade to Sweetpass+ for $10 per month. In both the Sweetpass and Sweetpass + program, customers can earn rewards for completing challenges. Rewards typically expire one week to two weeks after they are issued. The Company defers revenue associated with the estimated selling price, net of rewards that are not expected to be redeemed. The estimated selling price of each reward earned is based on the value of the product to which the reward is related. The costs associated with rewards redeemed are primarily included within food, beverage and packaging costs.
The subscription revenue related to Sweetpass + is recognized over the contract period, which is typically one month, and the discount is recognized as a reduction of revenue when incurred.
Due to the insignificant nature of outstanding rewards as of September 24, 2023, no revenue was deferred for the thirteen and thirty-nine weeks ended September 24, 2023.
3.FAIR VALUE
The following tables present information about the Company’s financial liabilities measured at fair value on a recurring basis:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Fair Value Measurements as of September 24, 2023 | | | | Fair Value Measurements as of December 25, 2022 |
| Total | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 |
(dollar amounts in thousands) | | | | | | | | | | | | | | | |
Contingent consideration | 22,887 | | | — | | | — | | | 22,887 | | | 21,296 | | | — | | | — | | | 21,296 | |
| | | | | | | | | | | | | | | |
The fair value of the contingent consideration was determined based on significant inputs not observable in the market.
In connection with the Company’s acquisition of Spyce on September 7, 2021, the former equity holders of Spyce may receive up to 714,285 additional shares of Class A common stock, calculated based on the initial offering price of the Company’s Class A common stock of $28.00 per share sold in the Company’s initial public offering (“IPO”) (the “Reference Price”), contingent on the achievement of certain performance milestones between the closing date of the acquisition and June 30, 2026. Additionally, the former equity holders of Spyce may receive true-up payments in cash as described below. If as of the second anniversary of the closing date of the acquisition, the 30-Day Volume-Weighted Average Price of the Company’s Class A common stock (“VWAP Price”) is less than the Reference Price, then the Company shall pay to each former equity holder of Spyce that has continually held their respective portion of the 1,316,763 total shares of the Company’s Class A common stock issued in connection with the acquisition during such period, the delta between the Reference Price and the VWAP Price for the upfront portion of the purchase price (“true-up payment”). As of the second anniversary of the closing date of the acquisition, the Company calculated the delta between the Reference Price and the VWAP Price for the upfront portion of the purchase price as $13.62. This resulted in an estimated true-up payment of $10.2 million, due to an estimated 570,249 shares that did not meet the continuous holding requirement. This total true-up payment was included within contingent consideration on the Company’s condensed consolidated balance sheets, of which $8.9 million was previously recorded as of June 25, 2023, and all of which is expected to be paid out in cash during the fiscal quarter ended December 31, 2023.
Additionally, if as of the date of the achievement of any of the three milestones, the VWAP Price as of such milestone achievement date is less than the Reference Price, then the Company shall pay to each former equity holder of Spyce that is eligible to receive a milestone payment the delta between the Reference Price and the VWAP Price for the contingent consideration associated with such milestone. The contingent consideration, excluding the true-up payment, which was calculated as noted above, was valued using the Monte Carlo method. The analysis considered, among other items, the equity value, the contractual terms of the Spyce merger agreement, potential liquidity event scenarios (prior to the IPO), the Company’s credit adjusted discount rate, equity volatility, risk-free rate and the probability of milestone targets required for issuance of shares under the contingent consideration will be achieved.
The following table provides a roll forward of the aggregate fair values of the Company’s contingent consideration, for which fair value is determined using Level 3 inputs.
| | | | | |
(dollar amounts in thousands) | Contingent Consideration |
Balance—December 25, 2022 | $ | 21,296 | |
Change in fair value | 1,591 | |
Balance—September 24, 2023 | $ | 22,887 | |
The following non-financial instruments were measured at fair value, on a nonrecurring basis, as of and for the thirteen and thirty-nine weeks ended September 24, 2023 and September 25, 2022, reflecting certain property and equipment and operating leases for which an impairment loss was recognized during the
corresponding periods within impairment and closure costs and restructuring charges within the consolidated statement of operations.
The Company recorded non-cash impairment charges of $4.3 million during the thirty-nine weeks ended September 24, 2023 related to the vacated sweetgreen Support Center and was recorded in restructuring charges within the consolidated statement of operations,
The Company recorded non-cash impairment charges of $14.3 million during the thirteen and thirty-nine weeks ended September 25, 2022, of which $8.5 million was related to property and equipment and $5.8 million was related to operating lease assets. Of the $8.5 million of property and equipment impairment, $6.8 million was associated with the vacated sweetgreen Support Center and was recorded in restructuring charges within the consolidated statement of operations, and $1.7 million was associated with certain store locations and was recorded in impairment and closure costs within the consolidated statement of operations. The operating lease impairment of $5.8 million was associated with the vacated sweetgreen Support Center and was recorded in restructuring charges on the condensed consolidated statement of operations; see Note 1:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Fair Value Measurements as of September 24, 2023 | | Thirteen Weeks Ended September 24, 2023 | | Thirty-nine weeks ended September 24, 2023 |
| Total | | Level 1 | | Level 2 | | Level 3 | | Impairment Losses |
(dollar amounts in thousands) | | | | | | | | | | | |
Operating lease assets | 5,894 | | | — | | | — | | | 5,894 | | | — | | | 4,291 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Fair Value Measurements as of September 25, 2022 | | Thirteen Weeks Ended September 25, 2022 | | Thirty-Nine Weeks Ended September 25, 2022 |
| Total | | Level 1 | | Level 2 | | Level 3 | | Impairment Losses |
(dollar amounts in thousands) | | | | | | | | | | | |
Certain property and equipment, net | — | | | — | | | — | | | — | | | 8,527 | | | 8,527 | |
Operating lease assets | 10,744 | | | — | | | — | | | 10,744 | | | 5,840 | | | 5,840 | |
4.PROPERTY AND EQUIPMENT
Property and equipment are stated at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized using the straight-line method over the shorter of the lease term or estimated useful life. A summary of property and equipment is as follows:
| | | | | | | | | | | | | | | | | |
(dollar amounts in thousands) | | As of September 24, 2023 | | As of December 25, 2022 | | | |
Kitchen equipment | | $ | 87,463 | | $ | 71,304 | | | |
Computers and other equipment | | 36,008 | | 30,543 | | | |
Furniture and fixtures | | 35,153 | | 27,262 | | | |
Leasehold improvements | | 258,960 | | 212,825 | | | |
Assets not yet placed in service | | 20,554 | | 34,767 | | | |
Total property and equipment | | 438,138 | | 376,701 | | | |
Less: accumulated depreciation | | (173,868) | | (141,444) | | | |
Property and equipment, net | | $ | 264,270 | | $ | 235,257 | | | |
Depreciation expense for the thirteen weeks ended September 24, 2023 and September 25, 2022 was $12.9 million and $9.9 million, respectively.
Depreciation expense for the thirty-nine weeks ended September 24, 2023 and September 25, 2022 was $36.1 million and $28.1 million, respectively.
As of September 24, 2023, the Company had seven facilities under construction, with one due to open during the fiscal fourth quarter of 2023 and six due to open during fiscal year 2024. As of December 25, 2022, the Company had 20 facilities under construction, all of which were opened during fiscal year 2023. Depreciation commences after a store opens and the related assets are placed in service.
Total research and development cost excluding any related cost associated with Spyce acquisition was $0.4 million for both the thirteen weeks ended September 24, 2023 and September 25, 2022. Total research and development cost excluding any related cost associated with Spyce acquisition was $0.9 million and $1.4 million for the thirty-nine weeks ended September 24, 2023 and September 25, 2022, respectively. Research and development cost is recorded within general and administrative cost in the Company’s accompanying condensed consolidated statement of operations.
5.GOODWILL AND INTANGIBLE ASSETS, NET
During the thirty-nine weeks ended September 24, 2023, there were no changes in the carrying amount of goodwill of $36.0 million.
The following table presents the Company’s intangible assets, net balances:
| | | | | | | | | | | | | | |
(dollar amounts in thousands) | As of September 24, 2023 | | As of December 25, 2022 | | | |
Internal use software | $ | 36,732 | | | $ | 31,502 | | | | |
Developed technology | 20,050 | | | 20,050 | | | | |
Total intangible assets | 56,782 | | | 51,552 | | | | |
Accumulated amortization | (28,233) | | | (20,990) | | | | |
Intangible assets, net | $ | 28,549 | | $ | 30,562 | | | |
Developed technology intangible assets were recognized in conjunction with the Company’s acquisition of Spyce on September 7, 2021. The estimated useful life of developed technology is five years and the assets were placed into service during the thirty-nine weeks ended September 24, 2023.
Amortization expense for intangible assets was $2.8 million and $2.0 million for the thirteen weeks ended September 24, 2023 and September 25, 2022, respectively.
Amortization expense for intangible assets was $7.2 million and $5.8 million for the thirty-nine weeks ended September 24, 2023 and September 25, 2022, respectively.
Estimated future amortization of internal use software and developed technology is as follows:
| | | | | |
(dollar amounts in thousands) |
|
2023 | $ | 2,673 | |
2024 | 9,190 | |
2025 | 6,637 | |
2026 | 4,667 | |
2027 | 4,046 | |
Thereafter | 1,336 | |
Total | $ | 28,549 | |
6.ACCRUED EXPENSES
Accrued expenses consist of the following:
| | | | | | | | | | | | | |
(dollar amounts in thousands) | As of September 24, 2023 | | As of December 25, 2022 | | |
Fixed asset accrual | $ | 3,846 | | | $ | 5,963 | | |
Accrued general and sales tax | 3,294 | | | 2,736 | | | |
Rent deferrals | 1,499 | | | 1,728 | | | |
Accrued delivery fee | 1,016 | | | 968 | | | |
Accrued settlements and legal fees | 826 | | | 1,106 | | | |
Other accrued expenses | 11,004 | | | 9,568 | | | |
Total accrued expenses | $ | 21,485 | | | $ | 22,069 | | | |
7.DEBT
Credit Facility—On December 14, 2020, the Company entered into a First Amended and Restated Revolving Credit, Delayed Draw Term Loan and Security Agreement (as subsequently amended, as discussed below, the “2020 Credit Facility”) with EagleBank. The 2020 Credit Facility superseded the Company’s 2017 revolving credit facility with EagleBank and allows the Company to borrow (i) up to $35.0 million (subsequently increased to $45.0 million) in the aggregate principal amount under the refinanced revolving facility and (ii) up to $10.0 million in the aggregate principal amount under a delayed draw term loan facility, which expired on December 14, 2021, and which was never drawn on. The refinanced revolving facility originally matured on December 14, 2022 (and has since been extended to December 13, 2024). However, if the Company issues certain convertible debt or unsecured indebtedness under the 2020 Credit Facility, then the refinanced revolving facility will mature on the earlier to occur of (i) the maturity date indicated in the previous sentence and (ii) 90 days prior to the scheduled maturity date for any portion of such permitted convertible debt or unsecured indebtedness.
On May 9, 2022, the Company and Eagle Bank amended the 2020 Credit Facility to allow for the issuance of Letters of Credit of up to $1.5 million. In connection therewith, the Company entered into a $950,000 irrevocable standby Letter of Credit with Eagle Bank with The Travelers Indemnity Company as the beneficiary in connection with the Company’s workers compensation insurance policy.
On December 13, 2022, the Company and Eagle Bank amended the 2020 Credit Facility to extend the maturity date from December 14, 2022 to December 13, 2024. The amendment also increased the revolving facility cap by $10.0 million, to allow for the Company to borrow up to $45.0 million in the aggregate principal amount under the refinanced revolving facility. The Company incurred $0.1 million of loan origination fees related to the amendment, which was recorded within other current assets on the audited consolidated balance sheets and will be amortized over the life of the facility. Under the 2020 Credit Facility, interest accrues on the outstanding loan balance and is payable monthly at a rate of the adjusted one-month term Secured Overnight Financing Rate, plus 2.90%, with a floor on the interest rate at 3.75%. As of September 24, 2023 and December 25, 2022, the Company had no outstanding balance under the 2020 Credit Facility.
On April 26, 2023, the Company and Eagle Bank further amended the 2020 Credit Facility to allow for an increase to the issuance of Letters of Credit of up to $3.5 million. In connection therewith, the Company increased its irrevocable standby Letter of Credit with Eagle Bank to $1.95 million, with The Travelers Indemnity Company as the beneficiary in connection with the Company’s workers’ compensation insurance policy. This replaced the previous amendment dated May 9, 2022.
Under the 2020 Credit Facility, the Company is required to maintain certain levels of liquidity (defined as total cash and cash equivalents on hand plus the available amount under the revolving facility) which liquidity amount shall be no less than the trailing 90-day cash burn. The Company was in compliance with the applicable financial covenants as of September 24, 2023 and December 25, 2022.
The obligations under the 2020 Credit Facility are guaranteed by the Company’s existing and future material subsidiaries and secured by substantially all of the Company’s and subsidiaries guarantor’s assets. The 2020 Credit Facility also restricts the Company’s ability, and the ability of the Company’s subsidiary guarantors, to, among other things, incur liens; incur additional indebtedness; transfer or dispose of assets; make
acquisitions, change the nature of the business; guarantee obligations; pay dividends to shareholders or repurchase stock; and make advances, loans, or other investments. The 2020 Credit Facility contains customary events of default, including, without limitation, failure to pay the outstanding loans or accrued interest on the due date.
8. LEASES
As a result of the Company losing its emerging growth company status on December 25, 2022, the Company was required to adopt ASC 842, effective beginning on December 27, 2021. As a result, the amounts included in the Company’s condensed consolidated statement of operations represent the updated balances to the respective line items within previously filed quarterly statements’ condensed consolidated statement of operations. For the reasons described herein, the fiscal year 2022 quarterly information presented herein does not mirror the financial information included in our Quarterly Reports on Form 10-Q filed during fiscal year 2022.
The Company leases restaurants and corporate office space under various non-cancelable lease agreements that expire on various dates through 2038. Lease terms for restaurants generally include a base term of 10 years, with options to extend these leases for additional periods of 5 to 15 years.
The components of lease cost for the thirteen and thirty-nine weeks ended September 24, 2023 and September 25, 2022 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Thirteen weeks ended | | Thirty-nine weeks ended |
(dollar amounts in thousands) | Classification | September 24, 2023 | | September 25, 2022 | | September 24, 2023 | | September 25, 2022 |
Operating lease cost | Occupancy and related expense General and administrative expense Pre-opening costs | $ | 12,061 | | | $ | 11,502 | | | $ | 35,931 | | | $ | 32,989 | |
Variable lease cost | Occupancy and related expense General and administrative expense | 2,904 | | | 1,680 | | | 8,237 | | | 4,982 | |
Short term lease cost | Occupancy and related expense General and administrative expense | 98 | | | 33 | | | 318 | | | 212 | |
Sublease income | General and administrative expense | — | | | (186) | | | (356) | | | (597) | |
Total lease cost | | $ | 15,063 | | | $ | 13,029 | | | $ | 44,130 | | | $ | 37,586 | |
As of September 24, 2023, future minimum lease payments for operating leases consisted of the following:
| | | | | |
(dollar amounts in thousands) | |
2023 | $ | 7,807 | |
2024 | 54,059 | |
2025 | 54,414 | |
2026 | 53,317 | |
2027 | 49,042 | |
Thereafter | 176,221 | |
Total | $ | 394,860 | |
Less: imputed interest | 92,269 | |
Total lease liabilities | $ | 302,591 | |
As of September 24, 2023 and December 25, 2022 the Company had additional operating lease commitments of $21.5 million and $18.0 million, respectively, for non-cancelable leases without a possession date, which the Company anticipates will commence in fiscal year 2023 or early 2024. The nature of such lease commitments is consistent with the nature of the leases that the Company has executed thus far.
A summary of lease terms and discount rates for operating leases as of September 24, 2023 and December 25, 2022 is as follows:
| | | | | | | | | | | |
| September 24, 2023 | | December 25, 2022 |
Weighted average remaining lease term (years): | | | |
Operating Leases | 7.56 | | 7.98 |
Weighted average discount rate: | | | |
Operating Leases | 6.48 | % | | 6.09 | % |
Supplemental cash flow information related to leases for the thirty-nine weeks ended September 24, 2023 and September 25, 2022:
| | | | | | | | | | | |
| September 24, 2023 | | September 25, 2022 |
Cash paid for amounts included in the measurement of lease liabilities: | | | |
Operating cash flows from operating leases, net of lease incentives | $ | 31,189 | | | $ | 30,545 | |
Right of use assets obtained in exchange for lease obligations: | | | |
Operating leases | $ | 18,631 | | | $ | 39,599 | |
9.COMMON STOCK
As of September 24, 2023 and December 25, 2022, the Company had reserved shares of common stock for issuance in connection with the following:
| | | | | | | | | | | | | | |
| As of September 24, 2023 | | As of December 25, 2022 | | | |
| | | | | | |
Options outstanding under the 2009 Stock Plan, 2019 Equity Incentive Plan, Spyce Food Co. 2016 Stock Option Plan and Grant Plan and 2021 Equity Incentive Plan | 13,471,636 | | | 13,813,922 | | | | |
Shares reserved for achievement of Spyce milestones | 714,285 | | | 714,285 | | | | |
Shares reserved for employee stock purchase plan | 4,111,331 | | | 3,000,000 | | | | |
RSUs and PSUs outstanding under the 2019 Equity Incentive Plan and 2021 Equity Incentive Plan | 7,909,312 | | | 8,402,109 | | | | |
| | | | | | |
| | | | | | |
Shares available for future issuance under the 2021 Equity Incentive Plan | 10,201,747 | | | 10,655,568 | | | | |
Total reserved shares of common stock | 36,408,311 | | | 36,585,884 | | | | |
10.STOCK-BASED COMPENSATION
2021 Equity Incentive Plan
In connection with the Company’s IPO, the Company adopted the 2021 Equity Incentive Plan (the “2021 Plan”), which allows for issuance of stock options (including incentive stock options and non-qualified stock options), restricted stock units (“RSUs”), including performance-based awards, and other types of awards. The maximum number of shares of common stock that may be issued under the 2021 Plan is 35,166,753, which is the sum of (i) 11,500,000 new shares, plus (ii) an additional number of shares consisting of (a) shares that were available for the issuance of awards under any prior equity incentive plans in place (which shall include the Prior Stock Plans (as defined below)) and the options to purchase certain shares of common stock, assumed by the Company, pursuant to the Spyce Food Co. 2016 Stock Option and Grant Plan, prior to the time the Company’s 2021 Plan became effective and (b) any shares of the Company’s common stock subject to outstanding stock options or other stock awards granted under the Prior Stock Plans that on or after the Company’s 2021 Plan became effective, terminate or expire prior to the exercise or settlement; are not
issued because the award is settled in cash; are forfeited because of the failure to vest; or are reacquired or withheld (or not issued) to satisfy a tax withholding obligation or the purchase or exercise price. Options granted during, or prior to, the thirteen and thirty-nine weeks ended September 24, 2023 generally have vesting terms between twelve months and four years and have a contractual life of 10 years.
The Company issues shares of Class A common stock upon the vesting and settlement of RSUs and upon the exercises of stock options under the 2021 Plan. The 2021 Plan is administered by the board of directors, or a duly authorized committee of the Company’s board of directors. Options granted to members of the Company’s board of directors generally vest immediately.
2009 Stock Plan and 2019 Equity Incentive Plan
Prior to the Company’s IPO, the Company granted stock options, RSUs and performance-based restricted stock awards (“PSUs”) to its employees, as well as non-employees (including directors and others who provide substantial services to the Company) under the Company’s 2009 Stock Plan and 2019 Equity Incentive Plan (collectively, the “Prior Stock Plans”). Awards permitted to be granted under the Prior Stock Plans include incentive stock options to the Company’s employees and non-qualified stock options to the Company’s employees and non-employees, as well as stock appreciation rights, restricted stock awards, RSUs (including PSUs), and other forms of stock awards to the Company’s employees, directors and consultants and any of the Company’s affiliated employees and consultants.
Options granted in the fiscal year ended December 26, 2021 and prior generally have vesting terms between one year and four years and have a contractual life of 10 years. No further stock awards will be granted under the Prior Stock Plans now that the 2021 Equity Incentive Plan is effective; however, awards outstanding under the Prior Stock Plans will continue to be governed by their existing terms.
Spyce Acquisition
In conjunction with the Spyce acquisition, the Company issued shares of Class S stock which converted to the Class A common stock upon the Company’s IPO. Shares of Class S stock that were issued to certain Spyce employees, and the corresponding shares of Class A common stock received by such employees in connection with the Company’s IPO, were subject to time-based service requirements and vested on September 7, 2023, as these requirements were met. As the value is fixed, the grant date fair value of these shares represents the fair value of the shares on the acquisition date. For the thirteen weeks ended September 24, 2023 and September 25, 2022, the Company recognized stock-based compensation expense of $0.7 million and $0.8 million, respectively, related to the vested portion of such shares. For the thirty-nine weeks ended September 24, 2023 and September 25, 2022, the Company recognized stock-based compensation expense of $2.4 million and $2.5 million, respectively, related to the vested portion of such shares.
2021 Employee Stock Purchase Plan
In conjunction with the IPO, the Company’s board of directors adopted, and the Company’s stockholders approved, the Company’s 2021 employee stock purchase plan (the “ESPP”). The Company’s ESPP authorizes the issuance of 3,000,000 shares of common stock under purchase rights granted to the Company’s employees or to the employees of any of its designated affiliates. The number of shares of the Company’s common stock reserved for issuance will automatically increase on January 1 of each year for a period of 10 years, which began on January 1, 2023, by the lesser of (i) 1% of the total number of shares of the Company’s common stock outstanding on December 31 of the immediately preceding year; and (ii) 4,300,000 shares, except before the date of any such increase, the Company’s board of directors may determine that such increase will be less than the amount set forth in clauses (i) and (ii). On January 1, 2023 the ESPP authorized shares increased by 1,111,331 to 4,111,331 in accordance with the above.
As of September 24, 2023, there had been no offering period or purchase period under the ESPP, and no such period will begin unless and until determined by the administrator.
Stock Options
The following table summarizes the Company’s stock option activity for the thirty-nine weeks ended September 24, 2023 and September 25, 2022:
| | | | | | | | | | | | | | | | | | | | | | | |
(dollar amounts in thousands except per share amounts) | Number of Shares | | Weighted Average Exercise Price Per Share | | Weighted-Average Remaining Contractual Term (In Years) | | Aggregate Intrinsic Value |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Balance—December 25, 2022 | 13,813,922 | | $ | 7.86 | | | 6.63 | | $ | 34,454 | |
Options granted | 1,368,894 | | 8.38 | | | | | |
Options exercised | (888,309) | | 5.75 | | | | | |
Options forfeited | (679,474) | | 11.12 | | | | | |
Options expired | (143,397) | | 10.77 | | | | | |
Balance—September 24, 2023 | 13,471,636 | | $ | 7.85 | | | 6.42 | | $ | 56,433 | |
| | | | | | | |
Exercisable—September 24, 2023 | 9,915,352 | | $ | 6.64 | | | 5.64 | | $ | 50,906 | |
| | | | | | | |
Vested and expected to vest—September 24, 2023 | 13,471,636 | | $ | 7.85 | | | 6.42 | | $ | 56,433 | |
| | | | | | | | | | | | | | | | | | | | | | | |
(dollar amounts in thousands except per share amounts) | Number of Shares | | Weighted Average Exercise Price Per Share | | Weighted-Average Remaining Contractual Term (In Years) | | Aggregate Intrinsic Value |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Balance—December 26, 2021 | 13,773,414 | | $ | 6.87 | | | 7.42 | | $ | 337,269 | |
Options assumed | — | | — | | | | | |
Options granted | 741,118 | | 22.64 | | | | | |
Options exercised | (819,454) | | 4.85 | | | | | |
Options forfeited | (252,190) | | 13.44 | | | | | |
Options expired | (32,272) | | 6.94 | | | | | |
Balance—September 25, 2022 | 13,410,616 | | $ | 7.74 | | | 6.99 | | $ | 125,586 | |
| | | | | | | |
Exercisable—September 25, 2022 | 9,254,215 | | $ | 5.77 | | | 6.27 | | $ | 102,364 | |
| | | | | | | |
Vested and expected to vest—September 25, 2022 | 13,410,616 | | $ | 7.74 | | | 6.99 | | $ | 125,586 | |
The weighted-average fair value of options granted during the thirty-nine weeks ended September 24, 2023 and thirty-nine weeks ended September 25, 2022, was $8.97 and $10.18, respectively.
The fair value of each option granted has been estimated as of the date of the grant using the Black-Scholes option-pricing model. The Company has elected to account for forfeitures as they occur.
As of September 24, 2023, there was $15.6 million in unrecognized compensation expense related to unvested stock-based compensation arrangements and is expected to be recognized over a weighted average period 2.08 years.
Restricted Stock Units and Performance Stock Units
Restricted stock units
The following table summarizes the Company’s RSU activity for the thirty-nine weeks ended September 24, 2023 and September 25, 2022:
| | | | | | | | | | | |
(dollar amounts in thousands except per share amounts) | Number of Shares | | Weighted-Average Grant Date Fair Value |
Balance—December 25, 2022 | 1,780,681 | | | $ | 23.40 | |
Granted | 398,043 | | | 8.97 | |
Released | (407,139) | | | 21.45 | |
Forfeited | (483,701) | | | 21.79 | |
Balance—September 24, 2023 | 1,287,884 | | | 18.77 | |
| | | | | | | | | | | |
(dollar amounts in thousands except per share amounts) | Number of Shares | | Weighted-Average Grant Date Fair Value |
Balance—December 26, 2021 | 2,392,426 | | | $ | 24.18 | |
Granted | 566,245 | | | 21.59 | |
Released | (588,620) | | | 22.15 | |
Forfeited | (306,399) | | | 26.06 | |
Balance—September 25, 2022 | 2,063,652 | | | $ | 23.77 | |
As of September 24, 2023, unrecognized compensation expense related to RSUs was $11.6 million and is expected to be recognized over a weighted average period of 1.71 years. The fair value of shares released as of the vesting date during the thirty-nine weeks ended September 24, 2023 was $4.4 million.
Performance stock units
In October 2021, the Company granted 2,100,000 PSUs to each founder (the “founder PSUs”) for a total of 6,300,000 PSUs, under the 2019 Equity Incentive Plan. The founder PSUs vest upon the satisfaction of a service condition and the achievement of certain stock price goals. As of September 24, 2023 unrecognized compensation expense related to the founder PSUs was $35.6 million and is expected to be recognized over a weighted average period of 1.51 years.
Subsequent to the Company’s IPO, the Company issued 321,428 PSUs to the Spyce founders (“Spyce PSUs”) based on three separate performance-based milestone targets. During the thirty-nine weeks ended September 24, 2023, the Company has not recorded any stock-based compensation expense related to the Spyce PSUs, as no expense will be recognized until the targets are probable of being met. Unrecognized compensation expense related to the Spyce PSUs was $9.8 million, which will be expensed if the performance-based milestone targets become probable of being met.
There were no PSU grants during the thirty-nine weeks ended September 24, 2023 and September 25, 2022.
A summary of stock-based compensation expense recognized during the thirteen and thirty-nine weeks ended September 24, 2023 and September 25, 2022 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | Thirty-nine weeks ended |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | | September 24, 2023 | | September 25, 2022 |
Stock-options | $ | 2,140 | | | $ | 2,771 | | | $ | 6,716 | | | $ | 7,870 | |
Restricted stock units | 2,432 | | | 5,782 | | | 8,426 | | | 27,958 | |
Performance stock units | 6,894 | | | 9,048 | | | 24,991 | | | 27,145 | |
Total stock-based compensation | $ | 11,466 | | | $ | 17,601 | | | $ | 40,133 | | | $ | 62,973 | |
11.INCOME TAXES
The Company’s entire pretax loss for the thirteen and thirty-nine weeks ended September 24, 2023 and September 25, 2022 was from its U.S domestic operations. The Company’s tax provision for interim periods is determined using an estimate of its annual effective tax rate, adjusted for discrete items arising during interim periods. For the thirteen and thirty-nine weeks ended September 24, 2023 there were no significant discrete items recorded and the Company recorded $0.3 million and $1.0 million in income taxes, respectively. For the thirteen and thirty-nine weeks ended September 25, 2022 there were no significant discrete items recorded and the Company recorded less than $0.1 million in income tax expense, respectively.
On March 27, 2020, President Trump signed into law the CARES Act (as defined below). Intended to provide economic relief to those impacted by the COVID-19 pandemic, the CARES Act includes provisions, among others, to enhance business’ liquidity and provide for refundable employee retention tax credits, which could be used to offset payroll tax liabilities. On March 11, 2021, President Biden signed the American Rescue Plan Act (“ARPA”). The ARPA includes several provisions, such as measures that extend and expand the employee retention credit, previously enacted under the CARES Act, through September 30, 2021. As there is no authoritative guidance under U.S. GAAP on accounting for government assistance to for-profit business entities, the Company accounts for the ERC (as defined below) by analogy to International Accounting Standard ("IAS”) 20, Accounting for Government Grants and Disclosure of Government Assistance. In accordance with IAS 20, management determined it has reasonable assurance for receipt of the ERC and recorded the ERC benefit of $1.8 million within Labor and other related expenses and $5.1 million, within general and administrative expenses in the Condensed Consolidated Statement of Operations for the thirty-nine weeks ended September 24, 2023 as an offset to Social Security tax expense. As of September 24, 2023 the Company received $3.4 million cash payment reducing the ERC receivable within other current assets on the Condensed Consolidated Balance Sheet to $3.6 million.
On August 16, 2022, President Biden signed the Inflation Reduction Act of 2022 (“IRA”) into law. The IRA contains several revisions to the Internal Revenue Code, including a 15% corporate minimum income tax for entities with adjusted financial statement income of over $1.0 billion and a 1% excise tax on corporate stock repurchases in tax years beginning after December 31, 2022. These tax law changes did not have a material effect on the Company’s results of operations.
12.NET LOSS PER SHARE
During the thirteen and thirty-nine weeks ended September 24, 2023 and September 25, 2022, the rights, including the liquidation and dividend rights, of the holders of Class A and Class B common stock were identical, except with respect to voting. As the liquidation and dividend rights were identical, the undistributed earnings were allocated on a proportionate basis and the resulting net loss per share attributable to common stockholders were, therefore, the same for both Class A and Class B common stock on an individual or combined basis.
The following table sets forth the computation of net loss per common share:
| | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | Thirty-nine weeks ended |
| September 24, 2023 | | September 25, 2022 | | September 24, 2023 | | September 25, 2022 |
(dollar amounts in thousands) | | | | | | | |
Numerator: | | | | | | | |
Net loss | $ | (25,055) | | | $ | (51,027) | | | $ | (85,970) | | | $ | (141,183) | |
Denominator: | | | | | | | |
Weighted-average common shares outstanding—basic and diluted | 112,179,722 | | | 110,375,126 | | | 111,687,538 | | | 109,848,272 | |
Earnings per share—basic and diluted | $ | (0.22) | | | $ | (0.46) | | | $ | (0.77) | | | $ | (1.29) | |
The Company’s potentially dilutive securities, which include preferred stock, time-based vesting restricted stock units, performance stock units, contingently issuable stock and options to purchase common stock, have been excluded from the computation of diluted net loss per share as the effect would be antidilutive. Therefore, the weighted-average number of common shares outstanding used to calculate both basic and
diluted net loss per share is the same. The Company excluded the following potential common shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share for the periods indicated because including them would have had an anti-dilutive effect:
| | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | Thirty-nine weeks ended |
| September 24, 2023 | | September 25, 2022 | | September 24, 2023 | | September 25, 2022 |
Options to purchase common stock | 13,471,636 | | | 13,410,616 | | | 13,471,636 | | | 13,410,616 | |
| | | | | | | |
Time-based vesting restricted stock units | 1,287,884 | | | 2,063,652 | | | 1,287,884 | | | 2,063,652 | |
Performance stock units | 6,621,428 | | | 6,621,428 | | | 6,621,428 | | | 6,621,428 | |
Contingently issuable stock | 714,285 | | | 714,285 | | | 714,285 | | | 714,285 | |
Total common stock equivalents | 22,095,233 | | | 22,809,981 | | | 22,095,233 | | | 22,809,981 | |
13.RELATED-PARTY TRANSACTIONS
The Company’s founders and Chief Financial Officer each hold indirect minority passive interests in Luzzatto Opportunity Fund II, LLC, an entity which holds indirect equity interests in Welcome to the Dairy, LLC, which is the owner of the properties leased by the Company for the Company’s principal corporate headquarters. For both the thirteen weeks ended September 24, 2023 and September 25, 2022, total payments to Welcome to the Dairy, LLC, totaled $0.9 million. For the thirty-nine weeks ended September 24, 2023 and September 25, 2022, total payments to Welcome to the Dairy, LLC, totaled $3.0 million and $4.1 million, respectively.
14.COMMITMENTS AND CONTINGENCIES
Lease Commitments
The Company is obligated under various operating leases related to its office facilities, restaurant locations, and certain equipment under non-cancelable operating leases that expire on various dates. Under certain of these leases, the Company is liable for contingent rent based on a percentage of sales in excess of specified thresholds and typically responsible for its proportionate share of real estate taxes, CAMs and other occupancy costs. Refer to Note 8, Leases, for additional information.
Purchase Obligations
Purchase obligations include agreements to purchase goods or services that are enforceable and legally binding on us and that specify all significant terms. The majority of the Company’s purchase obligations relate to amounts owed for supplies within its restaurants and are due within the next twelve months.
Legal Contingencies
The Company is subject to various claims, lawsuits, governmental investigations and administrative proceedings that arise in the ordinary course of business. The Company does not believe that the ultimate resolution of any of these matters will have a material effect on the Company’s financial position, results of operations, liquidity, or capital resources. However, an increase in the number of these claims, or one or more successful claims under which the Company incurs greater liabilities than the Company currently anticipates, could materially and adversely affect the Company’s business, financial position, results of operations, and cash flows.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion and analysis of our financial condition and results of operations together with the condensed consolidated financial statements and related notes included elsewhere in this report. This discussion contains forward-looking statements based upon current plans, expectations and beliefs that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth in the section titled “Special Note Regarding Forward-Looking Statements” and in other parts of this report. Unless the context otherwise requires, all references in this section to “we,” “us,” “our,” the “Company,” or “Sweetgreen” refer to Sweetgreen, Inc. and its subsidiaries.
As a result of losing our emerging growth company status on December 25, 2022, we were required to adopt ASC 842, effective beginning on December 27, 2021. Additionally, we elected to reclassify prior period costs related to utilities and repairs and maintenance costs to conform with the current presentation of occupancy and other related cost within the condensed consolidated statement of operations. As a result, the amounts included in our condensed consolidated statement of operations represent the updated balances to the respective line items within previously filed quarterly statements’ condensed consolidated statement of operations. For the reasons described herein, the fiscal year 2022 quarterly information presented herein does not mirror the financial information included in our Quarterly Reports on Form 10-Q filed during fiscal year 2022.
Overview
We are a mission-driven, next generation restaurant and lifestyle brand that serves healthy food at scale. Our bold vision is to be as ubiquitous as traditional fast food, but with the transparency and quality that consumers increasingly expect. As of September 24, 2023, we owned and operated 220 restaurants in 18 states and Washington, D.C.
Factors Affecting Our Business
Expanding Restaurant Footprint
Opening new restaurants is an important driver of our revenue growth. During the thirteen weeks ended September 24, 2023 and September 25, 2022, we had 15 and 10 Net New Restaurant Openings, respectively. During the thirty-nine weeks ended September 24, 2023 and September 25, 2022, we had 34 and 26 Net New Restaurant Openings, respectively. Our total count as of September 24, 2023 was 220 restaurants in 18 states and Washington, D.C. During fiscal year 2024, we plan to integrate our Infinite Kitchen into an increased number of our new restaurants. As a result, we anticipate a range of 23 to 28 Net New Restaurant Openings for fiscal year 2024.
We are still in the very nascent stages of our journey, and one of our greatest immediate opportunities is to grow our footprint in both existing and new U.S. markets and, over time, internationally.
Real Estate Selection
We utilize a rigorous, data-driven real estate selection process to identify the location and timing of opening new restaurants, both in new and existing U.S. markets and in urban and suburban areas, with both high anticipated foot or vehicle traffic and proximity to workplaces, residences and other restaurant and retail businesses that support our multi-channel approach, including our Native Delivery, Marketplace Delivery and Outpost and Catering Channels.
Macroeconomic Conditions, Inflation, the Impact of the COVID-19 Pandemic and Supply Chain Constraints
Consumer spending on food outside the home fluctuates with macroeconomic conditions. Consumers tend to allocate higher spending to food outside the home when macroeconomic conditions are stronger, and decrease spending on food outside the home during weaker economies. Throughout our history, our customers have demonstrated a willingness to pay a premium for a craveable, convenient, and healthier alternative to traditional fast-food and fast-casual offerings. However, as a premium offering in the fast-casual industry, we are exposed both to consumers trading the convenience of food away from home for the cost benefit of cooking, and to consumers selecting less expensive fast-casual alternatives during weaker economic periods.
While we have historically been able to partially offset inflation and other cost increases, such as wage increases and increases in cost of goods sold, in the costs of core operating resources by gradually increasing menu prices or other customer fees, such as service fees and delivery fees, coupled with more efficient purchasing practices, productivity improvements, and greater economies of scale, there can be no assurance that we will be able to continue to do so in the current macroeconomic environment or in the future. In particular, current and future macroeconomic conditions could cause additional menu price increases to negatively impact our Same Store Sales Growth. There can be no assurance that future cost increases, including as a result of inflation, can be offset by increased menu prices or that our current or future menu prices will be fully absorbed by our customers without any resulting change to their demand for our products.
Our revenue growth has been negatively impacted in recent periods, in part by current macroeconomics conditions and softening consumer demand. We continue to see variability in our customer traffic patterns, including as a result of fluctuations in return to office as a result of many workplaces adopting remote or hybrid models and we expect this variability to continue for the foreseeable future.
During the twenty-six weeks ended June 25 2023, we experienced an interruption by our supplier to the supply of packaging to our stores. This caused a disruption in our stores, as well as higher costs of packaging materials, which negatively impacted our restaurant operating costs during that period. However, during the thirteen weeks ended September 24, 2023 we started to see reduced costs of certain ingredients, specifically with respect to chicken and fish.
Seasonality
Our revenue fluctuates as a result of seasonal factors and weather conditions. Historically, our revenue has been lower in the first and fourth quarters of the fiscal year due, in part, to the holiday season and the fact that fewer people eat out during periods of inclement weather (generally the winter months, though inclement weather conditions may occur in certain markets at any time of the year) than during periods of mild to warm weather (the spring, summer, and fall months). In addition, a core part of our menu, salads, has proven to be more popular among consumers in the warmer months. Recently, as consumer behavior trends have changed, due in part to the COVID-19 pandemic and the emergence of hybrid or remote work environments, the seasonality in our business has been less predictable than in prior years and we have seen an increased and prolonged negative impact on our revenue around national holidays.
Sales Channel Mix
Our revenue is primarily derived from sales of food and beverage to customers through our five sales channels: In-Store Channel, Pick-Up Channel, Native Delivery Channel, Marketplace Channel and Outpost and Catering Channel. There have been historical fluctuations in the mix of sales between our various channels. For example, during the COVID-19 pandemic, we saw a significant increased percentage of sales through our Native Delivery and Marketplace Channels. Due to the fact that our Native Delivery, Outpost and Catering, and Marketplace Channels require the payment of third-party fees in order to fulfill deliveries, sales through these channels have historically negatively impacted our margins. Additionally, historically, orders on our Native Delivery, Outpost and Catering and Marketplace Channels have resulted in a higher rate of refunds and credits than our In-Store and Pick-Up Channels, which has a negative impact on revenue on these channels. We have also historically prioritized promotions and discounts on our Owned Digital Channels, which also reduces revenue on these channels. If we see a shift in sales through the Native Delivery, Outpost and Catering, and Marketplace channels, our margins may decrease.
Key Performance Metrics and Non-GAAP Financial Measures
We track the following key performance metrics and non-GAAP financial measures to evaluate our performance, identify trends, formulate financial projections, and make strategic decisions. We believe that these key performance metrics, which include certain non-GAAP financial measures, provide useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management team. These key performance metrics and non-GAAP financial measures are presented for supplemental informational purposes only, should not be considered a substitute for financial information presented
in accordance with GAAP, and may be different from similarly titled metrics or measures presented by other companies.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Thirteen weeks ended | | Thirty-nine weeks ended |
(dollar amounts in thousands ) | | September 24, 2023 | | September 25, 2022 | | September 24, 2023 | | September 25, 2022 |
Net New Restaurant Openings | | 15 | | 10 | | | 34 | | 26 | |
Average Unit Volume (as adjusted)(1) | | $2,905 | | $ | 2,892 | | | $ | 2,905 | | | $ | 2,892 | |
Same-Store Sales Change (%) (as adjusted)(2) | | 4 | % | | 6 | % | | 4 | % | | 17 | % |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Total Digital Revenue Percentage | | 58 | % | | 60 | % | | 59 | % | | 62 | % |
Owned Digital Revenue Percentage | | 37 | % | | 40 | % | | 37 | % | | 41 | % |
(1) Our results for the thirteen and thirty-nine weeks ended September 25, 2022 have been adjusted to reflect the temporary closures of one restaurant, which was excluded from the Comparable Restaurant Base. This did not result in a material change to AUV.
(2) Our results for the thirteen and thirty-nine weeks ended September 24, 2023 have been adjusted to reflect the temporary closures of zero and two restaurants, respectively, which were excluded from the calculation of Same-Store Sales Change. Our results for the thirteen and thirty-nine weeks ended September 25, 2022 have been adjusted to reflect the temporary closure of four restaurants. Such adjustments did not result in a material change to Same-Store Sales Change.
Net New Restaurant Openings
Net New Restaurant Openings reflect the number of new Sweetgreen restaurant openings during a given reporting period, net of any permanent Sweetgreen restaurant closures during the same given period. Before we open new restaurants, we incur pre-opening costs, as further described below.
Average Unit Volume
AUV is defined as the average trailing revenue for the prior four fiscal quarters for all restaurants in the Comparable Restaurant Base. The measure of AUV allows us to assess changes in guest traffic and per transaction patterns at our restaurants. Comparable Restaurant Base for any measurement period is defined as all restaurants that have operated for at least twelve full months as of the end of such measurement period, other than any restaurants that had a material, temporary closure during the relevant measurement period. No restaurants were excluded from the Comparable Restaurant Base for the thirteen and thirty-nine weeks ended September 24, 2023. For the thirteen and thirty-nine weeks ended September 25, 2022, one restaurant was excluded from the Comparable Restaurant Base. This adjustment did not result in a material change to AUV.
Same-Store Sales Change
Same-Store Sales Change reflects the percentage change in year-over-year revenue for the relevant fiscal period for all restaurants that have operated for at least 13 full fiscal months as of the end of such fiscal period; provided, that for any restaurant that has had a temporary closure (which historically has been defined as a closure of at least five days during which the restaurant would have otherwise been open) during any prior or current fiscal month, such fiscal month, as well as the corresponding fiscal month for the prior or current fiscal year, as applicable, will be excluded when calculating Same-Store Sales Change for that restaurant. This financial measure highlights the performance of existing restaurants, while excluding the impact of new restaurant openings and closures. During the thirteen and thirty-nine weeks ended September, 2023, zero and two restaurants were excluded from the calculation of Same-Store Sales Change, respectively. During the thirteen and thirty-nine weeks ended September 25, 2022, four restaurants were excluded from the calculation of Same-Store Sales Change. Such adjustments did not result in a material change to Same-Store Sales Change.
Total Digital Revenue Percentage and Owned Digital Revenue Percentage
Our Total Digital Revenue Percentage is the percentage of our revenue attributed to purchases made through our Total Digital Channels. Our Owned Digital Revenue Percentage is the percentage of our revenue attributed to purchases made through our Owned Digital Channels.
Non-GAAP Financial Measures
In addition to our consolidated financial statements, which are presented in accordance with GAAP, we present certain non-GAAP financial measures, including Restaurant-Level Profit, Restaurant-Level Profit Margin, Adjusted EBITDA, and Adjusted EBITDA Margin. We believe these measures are useful to investors and others in evaluating our performance because these measures:
•facilitate operating performance comparisons from period to period by isolating the effects of some items that vary from period to period without any correlation to core operating performance or that vary widely among similar companies. These potential differences may be caused by variations in capital structures (affecting interest expense), tax positions (such as the impact on periods or companies of changes in effective tax rates or NOL), and the age and book depreciation of facilities and equipment (affecting relative depreciation expense);
•are widely used by analysts, investors, and competitors to measure a company’s operating performance; are used by our management and board of directors for various purposes, including as measures of performance, and as a basis for strategic planning and forecasting; and
•are used internally for a number of benchmarks, including to compare our performance to that of our competitors.
Restaurant-Level Profit, Restaurant-Level Profit Margin, Adjusted EBITDA, and Adjusted EBITDA Margin have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. In particular, Restaurant-Level Profit and Adjusted EBITDA should not be viewed as substitutes for, or superior to, loss from operations or net loss prepared in accordance with GAAP as a measure of profitability. Some of these limitations are:
•although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Restaurant-Level Profit and Adjusted EBITDA do not reflect all cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
•Restaurant-Level Profit and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
•Restaurant-Level Profit and Adjusted EBITDA do not reflect the impact of the recording or release of valuation allowances or tax payments that may represent a reduction in cash available to us;
•Restaurant-Level Profit and Adjusted EBITDA do not consider the potentially dilutive impact of stock-based compensation;
•Restaurant-Level Profit is not indicative of overall results of the Company and does not accrue directly to the benefit of stockholders, as corporate-level expenses are excluded;
•Adjusted EBITDA does not take into account any income or costs that management determines are not indicative of ongoing operating performance, such as stock-based compensation; loss on disposal of property and equipment; certain other expenses; Spyce acquisition costs; ERP implementation and related costs; legal settlements; and, in certain periods, impairment and closure costs and restructuring charges; and
•other companies, including those in our industry, may calculate Restaurant-Level Profit and Adjusted EBITDA differently, which reduces their usefulness as comparative measures.
Because of these limitations, you should consider Restaurant-Level Profit, Restaurant-Level Profit Margin, Adjusted EBITDA and Adjusted EBITDA Margin alongside other financial performance measures, loss from operations, net loss, and our other GAAP results.
Restaurant-Level Profit and Restaurant-Level Profit Margin
We define Restaurant-Level Profit as loss from operations adjusted to exclude general and administrative expense, depreciation and amortization, pre-opening costs, loss on disposal of property and equipment, and, in certain periods, impairment and closure costs and restructuring charges. Restaurant-Level Profit Margin is Restaurant-Level Profit as a percentage of revenue.
As it excludes general and administrative expense, which is primarily attributable to our corporate headquarters, which we refer to as our Sweetgreen Support Center, we evaluate Restaurant-Level Profit and Restaurant-Level Profit Margin as a measure of profitability of our restaurants.
The following table sets forth a reconciliation of our loss from operations to Restaurant-Level Profit, as well as the calculation of loss from operations margin and Restaurant-Level Profit Margin for each of the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | Thirty-nine weeks ended |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | | September 24, 2023 | | September 25, 2022 |
Loss from operations | $ | (26,487) | | | $ | (52,931) | | | $ | (93,055) | | | $ | (145,626) | |
Add back: | | | | | | | |
General and administrative | 35,963 | | | 41,903 | | | 111,220 | | | 143,900 | |
Depreciation and amortization | 15,682 | | | 11,887 | | | 43,310 | | | 33,869 | |
Pre-opening costs | 2,522 | | | 3,061 | | | 8,190 | | | 8,093 | |
Impairment and closure costs | 132 | | | 1,722 | | | 479 | | | 1,921 | |
Loss on disposal of property and equipment(1) | 489 | | | 21 | | | 547 | | | 40 | |
Restructuring charges(2) | 812 | | | 14,266 | | | 6,448 | | | 14,266 | |
Restaurant-Level Profit | $ | 29,113 | | | $ | 19,929 | | | $ | 77,139 | | | $ | 56,463 | |
Loss from operations margin | (17) | % | | (43) | % | | (22) | % | | (41) | % |
Restaurant-Level Profit Margin | 19 | % | | 16 | % | | 18 | % | | 16 | % |
__________
__
(1)Loss on disposal of property and equipment includes the loss on disposal of assets related to retirements and replacement or write-off of leasehold improvements or equipment.
(2)Restructuring charges are expenses that are paid in connection with reorganization of our operations. These costs primarily include lease and related costs associated with our vacated former Sweetgreen Support Center, including the impairment and the amortization of the operating lease asset.
Adjusted EBITDA and Adjusted EBITDA Margin
We define Adjusted EBITDA as net loss adjusted to exclude income tax expense, interest income, interest expense, depreciation and amortization, stock-based compensation expense, loss on disposal of property and equipment, other (income) expense, Spyce acquisition costs, ERP implementation and related costs, and, in certain periods, impairment and closure costs, restructuring charges and legal settlements. Adjusted EBITDA Margin is Adjusted EBITDA as a percentage of revenue.
The following table sets forth a reconciliation of our net loss to Adjusted EBITDA, as well as the calculation of net loss margin and Adjusted EBITDA Margin for each of the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | Thirty-nine weeks ended |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | | September 24, 2023 | | September 25, 2022 |
Net loss | $ | (25,055) | | | $ | (51,027) | | | $ | (85,970) | | | $ | (141,183) | |
Non-GAAP adjustments: | | | | | | | |
Income tax expense | 318 | | | 20 | | | 954 | | | 60 | |
Interest income | (3,381) | | | (1,644) | | | (9,694) | | | (2,405) | |
Interest expense | 19 | | | 23 | | | 58 | | | 68 | |
Depreciation and amortization | 15,682 | | | 11,887 | | | 43,310 | | | 33,869 | |
Stock-based compensation(1) | 11,466 | | | 17,601 | | | 40,133 | | | 62,973 | |
Loss on disposal of property and equipment(2) | 489 | | | 21 | | | 547 | | | 40 | |
Impairment and closure costs(3) | 132 | | | 1,722 | | | 479 | | | 1,921 | |
Other expense/(income)(4) | 1,612 | | | (303) | | | 1,597 | | | (2,166) | |
Spyce acquisition costs(5) | 148 | | | 161 | | | 470 | | | 502 | |
Restructuring charges(6) | 812 | | | 14,266 | | | 6,448 | | | 14,266 | |
ERP implementation and related costs(7) | 222 | | | 64 | | | 657 | | | 64 | |
Legal settlements(8) | 15 | | | — | | | 65 | | | — | |
Adjusted EBITDA | $ | 2,479 | | | $ | (7,209) | | | $ | (946) | | | $ | (31,991) | |
Net loss margin | (16) | % | | (41) | % | | (20) | % | | (40) | % |
Adjusted EBITDA Margin | 2 | % | | (6) | % | | — | % | | (9) | % |
__________
__
(1)Includes non-cash, stock-based compensation.
(2)Loss on disposal of property and equipment includes the loss on disposal of assets related to retirements and replacement or write-off of leasehold improvements or equipment.
(3)Includes costs related to impairment of long-lived assets and store closures.
(4)Other expense/(income) includes the change in fair value of the contingent consideration and the change in fair value of the warrant liability. See Notes 1 and 3 to our condensed consolidated financial statements included elsewhere in this Quarterly Report.
(5)Spyce acquisition costs includes one-time costs we incurred in order to acquire Spyce including, severance payments, retention bonuses, and valuation and legal expenses.
(6)Restructuring charges are expenses that are paid in connection with reorganization of our operations. These costs primarily include lease and related costs associated with our vacated former Sweetgreen Support Center, including the impairment and the amortization of the operating lease asset.
(7)Represents the amortization costs associated to the implementation from our cloud computing arrangements in relation to our new ERP.
(8)Expenses incurred to establish accruals related to the settlements of legal matters.
Components of Results of Operations
Revenue
We recognize food and beverage revenue, net of discounts and incentives, when payment is tendered at the point of sale as the performance obligation has been satisfied, through our three disaggregated revenue channels: Owned Digital Channels, In-Store-Channel (Non-Digital component), and Marketplace Channel. Provisions for discounts are provided for in the same period the related sales are recorded. Sales taxes and other taxes collected from customers and remitted to governmental authorities are presented on a net basis, and as such, are excluded from revenue. We expect revenue to increase as we focus on opening additional restaurants, diversify and expand
our menu, make investments in our Owned Digital Channels to attract new customers and increase order frequency in our existing customers, as well as any increases in the price of our menu items.
Gift Cards
We also sell gift cards that do not have an expiration date. Upon sale, gift cards are recorded as unearned revenue and included within gift card liability in the accompanying consolidated balance sheets. The revenue from gift cards is recognized when redeemed by customers. Because we do not track addresses of gift card purchasers, the relevant jurisdiction related to the requirement for escheatment, the legal obligation to remit unclaimed assets to the state, is our state of incorporation, which is Delaware. The state of Delaware requires escheatment after five years from issuance. We do not recognize breakage income because of our requirements to escheat unredeemed gift card balances.
Delivery
The majority of our restaurant locations offer a delivery option. Delivery services are fulfilled by third-party service providers whether delivery is ordered through our Native Delivery Channel or Marketplace Channel. With respect to Native Delivery Channel sales, we control the delivery services and recognize revenue, including delivery revenue, when the delivery partner transfers food or beverage to the customer. For these sales, we receive payment directly from the customer at the time of sale. With respect to Marketplace Channel sales, we recognize revenue, excluding delivery fees collected by the delivery partner as we do not control the delivery service, when control of the food or beverage is delivered to the end customer. We receive payment from the delivery partner subsequent to the transfer of food and the payment terms are short-term in nature. For all delivery sales, we are considered the principal and recognize the revenue on a gross basis. For a more detailed discussion of our third-party delivery fees and our expectations regarding our margins, see the section titled “—Sales Channel Mix” above.
Restaurant Operating Costs, Exclusive of Depreciation and Amortization
Food, Beverage, and Packaging
Food, beverage, and packaging costs include the direct costs associated with food, beverage, and packaging of our menu items. We anticipate food, beverage and packaging costs on an absolute dollar basis will increase for the foreseeable future to the extent we experience additional in-store orders, as we open additional restaurants, and as a result our revenue grows. Additionally, we previously have experienced an increase in freight-related surcharges from our vendors as a result of increased inflation and higher gas prices. However, food, beverage, and packaging costs as a percentage of revenue may vary, as these costs are impacted by menu mix and fluctuations in commodity costs, inflation, and availability, as well as geographic scale and proximity.
Labor and Related Expenses
Labor and related expenses include salaries, bonuses, benefits, payroll taxes, workers compensation expenses, and other expenses related to our restaurant employees. As with other variable expense items, we expect labor costs to grow as our revenue grows. Other factors that influence labor costs include each jurisdiction’s minimum wage and payroll tax legislation, inflation, the strength of the labor market for hourly employees, benefit costs, health care costs, and the size and location of our restaurants.
Occupancy and Related Expenses
Occupancy and related expenses consist of restaurant-level occupancy expenses (including rent, common area maintenance (“CAM”) expenses and real estate taxes) and exclude occupancy expenses associated with unopened restaurants, which are recorded separately in pre-opening costs. We anticipate occupancy and related expenses on an absolute dollar basis will increase for the foreseeable future to the extent we continue to open new restaurants and revenue grows. Occupancy and related expenses as a percentage of revenue are impacted by geographic location, type of restaurant build, and amount of revenue.
Other Restaurant Operating Costs
Other restaurant operating costs include other operating expenses incidental to operating our restaurants, such as repairs and maintenance, utilities, certain local taxes, third-party delivery fees, non-perishable supplies, restaurant-level marketing, credit card fees and property insurance. We expect that other restaurant operating costs will increase on an absolute dollar basis for the foreseeable future to the extent we continue to open new restaurants and our revenue grows. Other restaurant operating costs as a percentage of revenue are expected to increase in line with growth in our Native Delivery, Outpost and Catering, and Marketplace Channels, as these channels require us to pay third-party delivery fees. However, as revenue increases, we expect that other restaurant operating costs, such as repairs and maintenance and property insurance, as a percentage of revenue will decline.
Operating Expenses
General and Administrative
General and administrative expenses consist primarily of operations, technology, finance, legal, human resources, administrative personnel, and other personnel costs that support restaurant development and operations, as well as stock-based compensation expense and brand-related marketing. As a percentage of revenue, we expect our general and administrative expenses to vary from period to period and to decrease over time.
Depreciation and Amortization
Depreciation and amortization include the depreciation of fixed assets, including leasehold improvements and equipment, and the amortization of external costs, certain internal costs directly associated with developing computer software applications for internal use and developed technology acquired as part of our Spyce acquisition. We expect that depreciation and amortization expenses will increase on an absolute dollar basis as we continue to build new restaurants and make investments in our digital platform.
Pre-Opening Costs
Pre-opening costs primarily consist of non-cash rent, wages, travel for training and restaurant opening teams, food, marketing, and other restaurant costs that we incur prior to the opening of a restaurant. These expenses will increase in proportion to the increase of our new restaurant openings. These costs are expensed as incurred. We expect that pre-opening costs will increase on an absolute dollar basis as we continue to build new restaurants and enter new markets.
Impairment and Closure Costs
Impairment includes impairment charges related to our long-lived assets, which include property and equipment, and operating lease assets.
Closure costs include lease and related costs associated with closed restaurants, including the amortization of the operating lease asset, and expenses associated with CAM and real estate taxes for previously closed stores.
Loss on Disposal of Property and Equipment
Loss on disposal of property and equipment includes the net book value of assets that have been retired and consists primarily of furniture, equipment and fixtures that were replaced in the normal course of business.
Restructuring Charges
Restructuring charges are expenses that are paid in connection with the reorganization of our operations. These costs primarily include operating lease asset impairment costs related to our vacated former Sweetgreen Support Center, as well as the amortization of the operating lease asset and related real estate and CAM charges.
Interest Income and Interest Expense
Interest income consists of interest earned on our cash and cash equivalents. Interest expense includes mainly the interest incurred on our outstanding indebtedness, as well as amortization of deferred financing costs, mainly debt origination and commitment fees.
Other (Income) Expense
Other (income) expense consists of changes in the fair value of our contingent consideration liability and changes in fair value in our preferred warrant liability. We will continue to remeasure the liability associated with our contingent consideration liability until the underlying service conditions are met, or the performance period expires.
Income Tax Expense
Income tax expense consists of federal and state tax expense on our operating activity, and changes to our deferred tax asset and deferred tax liability. For additional information, see Note 11 to our condensed consolidated financial statements included elsewhere in this Quarterly Report.
Results of Operations
Comparison of the thirteen and thirty-nine weeks ended September 24, 2023 and September 25, 2022
The following table summarizes our results of operations for the thirteen weeks ended September 24, 2023 and September 25, 2022:
| | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | | | |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | | Dollar Change | | Percentage Change |
Revenue | $ | 153,428 | | | $ | 124,026 | | | $ | 29,402 | | | 24 | % |
Restaurant operating costs (exclusive of depreciation and amortization presented separately below): | | | | | | | |
Food, beverage, and packaging | 41,754 | | | 34,474 | | | 7,280 | | | 21 | % |
Labor and related expenses | 43,750 | | | 38,006 | | | 5,744 | | | 15 | % |
Occupancy and related expenses | 13,961 | | | 11,504 | | | 2,457 | | | 21 | % |
Other restaurant operating costs | 24,850 | | | 20,113 | | | 4,737 | | | 24 | % |
Total cost of restaurant operations | 124,315 | | | 104,097 | | | 20,218 | | | 19 | % |
Operating expenses: | | | | | | | |
General and administrative | 35,963 | | | 41,903 | | | (5,940) | | | (14 | %) |
Depreciation and amortization | 15,682 | | | 11,887 | | | 3,795 | | | 32 | % |
Pre-opening costs | 2,522 | | | 3,061 | | | (539) | | | (18 | %) |
Impairment and closure costs | 132 | | | 1,722 | | | (1,590) | | | (92 | %) |
Loss on disposal of property and equipment | 489 | | | 21 | | | 468 | | | 100 | % |
Restructuring charges | 812 | | | 14,266 | | | (13,454) | | | (94 | %) |
Total operating expenses | 55,600 | | | 72,860 | | | (17,260) | | | (24 | %) |
Loss from operations | (26,487) | | | (52,931) | | | 26,444 | | | (50 | %) |
Interest income | (3,381) | | | (1,644) | | | (1,737) | | | 106 | % |
Interest expense | 19 | | | 23 | | | (4) | | | (17 | %) |
Other (income) expense | 1,612 | | | (303) | | | 1,915 | | | (632 | %) |
Net loss before income taxes | (24,737) | | | (51,007) | | | 26,270 | | | (52 | %) |
Income tax expense | 318 | | | 20 | | | 298 | | | 100 | % |
Net loss | $ | (25,055) | | | $ | (51,027) | | | $ | 25,972 | | | (51 | %) |
The following table summarizes our results of operations for the thirty-nine weeks ended September 24, 2023 and September 25, 2022:
| | | | | | | | | | | | | | | | | | | | | | | |
| Thirty-nine weeks ended | | | | |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | | Dollar Change | | Percentage Change |
Revenue | $ | 431,015 | | | $ | 351,535 | | | $ | 79,480 | | | 23 | % |
Restaurant operating costs (exclusive of depreciation and amortization presented separately below): | | | | | | | |
Food, beverage, and packaging | 118,333 | | | 95,477 | | | 22,856 | | | 24 | % |
Labor and related expenses | 126,506 | | | 109,321 | | | 17,185 | | | 16 | % |
Occupancy and related expenses | 40,117 | | | 33,171 | | | 6,946 | | | 21 | % |
Other restaurant operating costs | 68,920 | | | 57,103 | | | 11,817 | | | 21 | % |
Total cost of restaurant operations | 353,876 | | | 295,072 | | | 58,804 | | | 20 | % |
Operating expenses: | | | | | | | |
General and administrative | 111,220 | | | 143,900 | | | (32,680) | | | (23 | %) |
Depreciation and amortization | 43,310 | | | 33,869 | | | 9,441 | | | 28 | % |
Pre-opening costs | 8,190 | | | 8,093 | | | 97 | | | 1 | % |
Impairment and closure costs | 479 | | | 1,921 | | | (1,442) | | | (75 | %) |
Loss on disposal of property and equipment | 547 | | | 40 | | | 507 | | | 100 | % |
Restructuring charges | 6,448 | | | 14,266 | | | (7,818) | | | (55 | %) |
Total operating expenses | 170,194 | | | 202,089 | | | (31,895) | | | (16 | %) |
Loss from operations | (93,055) | | | (145,626) | | | 52,571 | | | (36 | %) |
Interest income | (9,694) | | | (2,405) | | | (7,289) | | | 303 | % |
Interest expense | 58 | | | 68 | | | (10) | | | (15 | %) |
Other (income) expense | 1,597 | | | (2,166) | | | 3,763 | | | (174 | %) |
Net loss before income taxes | (85,016) | | | (141,123) | | | 56,107 | | | (40 | %) |
Income tax expense | 954 | | | 60 | | | 894 | | | 100 | % |
Net loss | $ | (85,970) | | | $ | (141,183) | | | $ | 55,213 | | | (40 | %) |
Revenue
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | | Thirty-nine weeks ended | | |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | | Percentage Change | September 24, 2023 | | September 25, 2022 | | Percentage Change |
Revenue | 153,428 | | | 124,026 | | | 24 | % | 431,015 | | | 351,535 | | | 23 | % |
Average Unit Volume | 2,905 | | | 2,892 | | | — | % | 2,905 | | | 2,892 | | | — | % |
Same-Store Sales Change | 4 | % | | 6 | % | | (2 | %) | 4 | % | | 17 | % | | (13 | %) |
The increase in revenue for the thirteen weeks ended September 24, 2023 was primarily due to an increase of $26.3 million of incremental revenue associated with 54 Net New Restaurant Openings during or subsequent to the thirteen weeks ended September 25, 2022. The remaining increase in revenue was due to an increase in Comparable Restaurant Base revenue of $4.7 million, resulting in a positive Same-Store Sales Change of 4%, consisting of a 5% benefit from menu price increases that were implemented subsequent to the thirteen weeks ended September 25, 2022, partially offset by a 1% decline in traffic/mix. These increases were partially offset by a $1.1 million negative impact from restaurant closures and remodels that occurred subsequent to September 25, 2022, and an increase in discounts.
The increase in revenue for the thirty-nine weeks ended September 24, 2023 was primarily due to an increase of $70.6 million of incremental revenue associated with 70 Net New Restaurant Openings during or subsequent to the thirty-nine weeks ended September 25, 2022. The remaining increase in revenue was due to an
increase in Comparable Restaurant Base revenue of $14.4 million, resulting in a positive Same-Store Sales Change of 4%, primarily due to a 5% benefit from menu price increases that were implemented subsequent to the thirteen weeks ended September 25, 2022, partially offset by a 1% decline in traffic/mix. These increases were partially offset by a $4.6 million negative impact from restaurant closures and remodels that occurred subsequent to September 25, 2022, and an increase in discounts.
Restaurant Operating Costs
Food, Beverage, and Packaging
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | | | Thirty-nine weeks ended | | |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | | Percentage Change | | September 24, 2023 | | September 25, 2022 | | Percentage Change |
Food, beverage, and packaging | 41,754 | | | 34,474 | | | 21 | % | | 118,333 | | | 95,477 | | | 24 | % |
As a percentage of total revenue | 27 | % | | 28 | % | | (1 | %) | | 27 | % | | 27 | % | | — | % |
The increase in food, beverage, and packaging costs for the thirteen weeks ended September 24, 2023 was primarily due to a $5.9 million increase in food and beverage costs and a $1.4 million increase in packaging costs. This was primarily due to the 54 Net New Restaurant Openings during or subsequent to the thirteen weeks ended September 25, 2022.
The increase in food, beverage, and packaging costs for the thirty-nine weeks ended September 24, 2023 was primarily due to a $18.8 million increase in food and beverage costs, a $3.9 million increase in packaging costs and a $0.1 million increase in freight and gas surcharges associated with deliveries from our distribution partners. This was primarily due to the 70 Net New Restaurant Openings during or subsequent to the thirty-nine weeks ended September 25, 2022. In addition, during the thirty-nine weeks ended September 24, 2023, we experienced supply chain disruptions for our bowls and plates, which resulted in use of alternative packaging solutions as well as higher costs of materials.
As a percentage of revenue, food, beverage, and packaging costs for the thirteen weeks ended weeks ended September 24, 2023 slightly decreased compared to the thirteen weeks ended September 25, 2022 primarily due to menu price increases and decreases in the price of chicken and fish.
As a percentage of revenue, food, beverage, and packaging costs for the thirty-nine weeks ended September 24, 2023 remained consistent compared to the thirty-nine weeks ended September 25, 2022 primarily as a result of the increase in costs of materials discussed above, offset by menu pricing increases.
Labor and Related Expenses
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | | | Thirty-nine weeks ended | | |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | | Percentage Change | | September 24, 2023 | | September 25, 2022 | | Percentage Change |
Labor and related expenses | 43,750 | | | 38,006 | | | 15 | % | | 126,506 | | | 109,321 | | | 16 | % |
As a percentage of total revenue | 29 | % | | 31 | % | | (2 | %) | | 29 | % | | 31 | % | | (2 | %) |
The increase in labor and related expenses for the thirteen weeks ended September 24, 2023 was primarily due to the 54 Net New Restaurant Openings during or subsequent to the thirteen weeks ended September 25, 2022. The increase was also due to an increase in staffing expenses across all restaurant locations, primarily related to an increase in prevailing wage rates in many of our markets as a result of continued wage rate inflation in the industry. These increases were partially offset by improved labor optimization.
The increase in labor and related expenses for the thirty-nine weeks ended September 24, 2023 was primarily due to the 70 Net New Restaurant Openings during or subsequent to the thirty-nine weeks ended September 25, 2022. The increase was also due to an increase in staffing expenses across all restaurant locations, primarily related to an increase in prevailing wage rates in many of our markets as a result of continued wage rate inflation in the industry. These increases were partially offset by a $1.8 million benefit related to refundable employee retention
tax credits (“ERC”) issued as part of the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) as well as an improvement in labor optimization. See Note 11 to our condensed consolidated financial statements included elsewhere in this Quarterly Report for further details on the ERC.
As a percentage of revenue, the decrease in labor and related expenses for the thirteen and thirty-nine weeks ended September 24, 2023 was primarily due to higher revenue and improvement in labor optimization, as discussed above compared to the thirteen and thirty-nine weeks ended September 25, 2022. The thirty-nine weeks ended September 24, 2023 was also positively impacted by the $1.8 million retention credit in connection with the CARES Act.
Occupancy and Related Expenses
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | | | Thirty-nine weeks ended | | |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | | Percentage Change | | September 24, 2023 | | September 25, 2022 | | Percentage Change |
Occupancy and related expenses | 13,961 | | | 11,504 | | | 21 | % | | 40,117 | | | 33,171 | | | 21 | % |
As a percentage of total revenue | 9 | % | | 9 | % | | — | % | | 9 | % | | 9 | % | | — | % |
The increase in occupancy and related expenses for the thirteen weeks ended September 24, 2023 was primarily due to the 54 Net New Restaurant Openings during or subsequent to the thirteen weeks ended September 25, 2022.
The increase in occupancy and related expenses for the thirty-nine weeks ended September 24, 2023 was primarily due to the 70 Net New Restaurant Openings during or subsequent to the thirty-nine weeks ended September 25, 2022.
As a percentage of revenue, occupancy and related expenses remained relatively flat for the thirteen and thirty-nine weeks ended September 24, 2023 compared to September 25, 2022, primarily due to higher revenue, offset by the increase in restaurants, described above.
Other Restaurant Operating Costs
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | | | Thirty-nine weeks ended | | |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | | Percentage Change | | September 24, 2023 | | September 25, 2022 | | Percentage Change |
Other restaurant operating costs | 24,850 | | | 20,113 | | | 24% | | 68,920 | | | 57,103 | | | 21% |
As a percentage of total revenue | 16 | % | | 16 | % | | —% | | 16 | % | | 16 | % | | —% |
The increase in other restaurant operating costs for the thirteen weeks ended September 24, 2023 was primarily due to the 54 Net New Restaurant Openings during or subsequent to the thirteen weeks ended September 25, 2022. This includes increases in delivery fees due to higher transaction volume, real estate taxes, utilities and repair and maintenance expenses, credit card and online processing fees related to the increases in revenue, and office systems, kitchen, cleaning and related supplies to support the Net New Restaurant Openings described above.
The increase in other restaurant operating costs for the thirty-nine weeks ended September 24, 2023 was primarily due to the 70 Net New Restaurant Openings during or subsequent to the thirty-nine weeks ended September 25, 2022. This includes increases in delivery fees due to higher transaction volume, real estate taxes, utilities and repair and maintenance expenses, credit card and online processing fees related to the increases in revenue, and office systems, kitchen, cleaning and related supplies to support the Net New Restaurant Openings described above.
As a percentage of revenue, other restaurant operating costs for the thirteen and thirty-nine weeks ended September 24, 2023 was consistent compared to the thirteen and thirty-nine weeks ended September 25, 2022 due to higher revenue, offset by inflationary pressures and the increases noted above.
Operating Expenses
General and Administrative
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | | | Thirty-nine weeks ended | | |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | | Percentage Change | | September 24, 2023 | | September 25, 2022 | | Percentage Change |
General and administrative | 35,963 | | | 41,903 | | | (14 | %) | | 111,220 | | | 143,900 | | | (23 | %) |
As a percentage of total revenue | 23 | % | | 34 | % | | (11 | %) | | 26 | % | | 41 | % | | (15 | %) |
The decrease in general and administrative expenses for the thirteen weeks ended September 24, 2023 was primarily due to a $6.1 million decrease in stock-based compensation expense, as well as a reduction in spend across the Sweetgreen support center, including a $0.7 million decrease in office systems and a $0.5 million decrease in liability insurance. In addition, we had decreases in research and prototyping costs and rent costs. These decreases were partially offset by a $1.0 million increase in management salary and benefits, primarily related to timing of our bonus accrual, and a $0.9 million increase in marketing and advertising costs.
The decrease in general and administrative expenses for the thirty-nine weeks ended September 24, 2023 was primarily due to a $22.8 million decrease in stock-based compensation expense, a $6.2 million decrease in management salaries and benefits, including bonus, the benefit of $5.1 million of ERC’s, and a $1.4 million decrease in liability insurance and a $1.3 million decrease in rent and related costs,. Additionally, we had decreases in research and prototyping costs, legal costs, travel related expenses and office systems. These decreases were partially offset by an increase in consulting fees and expense related to the amortization of costs associated with the implementation of our cloud computing arrangements in relation to our new ERP system.
As a percentage of revenue, the decrease in general and administrative expenses for the thirteen and thirty-nine weeks ended September 24, 2023 was primarily due to the fluctuations noted above, as well as comparatively higher revenue in the current period.
Depreciation and Amortization
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | | | Thirty-nine weeks ended | | |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | | Percentage Change | | September 24, 2023 | | September 25, 2022 | | Percentage Change |
Depreciation and amortization | 15,682 | | | 11,887 | | | 32 | % | | 43,310 | | | 33,869 | | | 28 | % |
As a percentage of total revenue | 10 | % | | 10 | % | | — | % | | 10 | % | | 10 | % | | — | % |
The increase in depreciation and amortization for the thirteen weeks ended September 24, 2023 was primarily due to the 54 Net New Restaurant Openings during or subsequent to the thirteen weeks ended September 25, 2022.
The increase in depreciation and amortization for the thirty-nine weeks ended September 24, 2023 was primarily due to the 70 Net New Restaurant Openings during or subsequent to the thirty-nine weeks ended September 25, 2022.
As a percentage of revenue, depreciation and amortization remained flat for the thirteen and thirty-nine weeks ended September 24, 2023 compared to the thirteen weeks ended September 25, 2022 which was primarily due to the increases noted above, offset by comparatively higher revenue in the current period.
Pre-Opening Costs
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | | | Thirty-nine weeks ended | | |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | | Percentage Change | | September 24, 2023 | | September 25, 2022 | | Percentage Change |
Pre-opening costs | 2,522 | | | 3,061 | | | (18%) | | 8,190 | | | 8,093 | | | 1% |
As a percentage of total revenue | 2 | % | | 2 | % | | — | % | | 2 | % | | 2 | % | | — | % |
The decrease in pre-opening costs for the thirteen weeks ended September 24, 2023 was due to the timing of openings in the period as well as improved cost efficiencies.
The increase in pre-opening costs for the thirty-nine weeks ended September 24, 2023 was due to the timing of openings in the period and an acceleration of restaurant openings anticipated in fiscal year 2023, primarily in the first quarter of fiscal year 2023, partially offset by improved cost efficiencies.
As a percentage of revenue, pre-opening costs were relatively flat in the thirteen and thirty-nine weeks ended September 24, 2023, due to the variances noted above, offset by comparatively higher revenue in the current period.
Impairment and Closure Costs
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | | | Thirty-nine weeks ended | | |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | | Percentage Change | | September 24, 2023 | | September 25, 2022 | | Percentage Change |
Impairment and closure costs | 132 | | | 1,722 | | | (92%) | | 479 | | | 1,921 | | | (75%) |
As a percentage of total revenue | — | % | | 1 | % | | (1) | % | | — | % | | 1 | % | | (1) | % |
During the thirteen and thirty-nine weeks ended September 24, 2023, we recorded closure costs of $0.1 million and $0.5 million, respectively, related to lease and related costs associated with closed restaurants, including the amortization of operating lease asset, and expenses associated with CAM and real estate taxes for previously closed stores.
Restructuring
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | | | Thirty-nine weeks ended | | |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | | Percentage Change | | September 24, 2023 | | September 25, 2022 | | Percentage Change |
Restructuring charges | 812 | | | 14,266 | | | (94%) | | 6,448 | | | 14,266 | | | (55%) |
As a percentage of total revenue | 1 | % | | 12 | % | | (11%) | | 1 | % | | 4 | % | | (3%) |
During the thirteen and thirty-nine weeks ended September 24, 2023, we recorded restructuring charges of $0.8 million and $6.4 million, respectively, associated with our former Sweetgreen Support Center, which was vacated in fiscal year 2022. This included $4.3 million for the thirty-nine weeks ended September 24, 2023, related to impairment of our operating lease asset, and $0.8 million and $2.1 million for the thirteen and thirty-nine weeks ended September 24, 2023, respectively, related to the amortization of the remaining operating lease asset and related real estate and CAM charges.
Loss on Disposal of Property and Equipment
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | | | Thirty-nine weeks ended | | |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | | Percentage Change | | September 24, 2023 | | September 25, 2022 | | Percentage Change |
Loss on disposal of property and equipment | 489 | | | 21 | | | 100 | % | | 547 | | | 40 | | | 100 | % |
As a percentage of total revenue | — | % | | — | % | | — | % | | — | % | | — | % | | — | % |
The change in loss on disposal of property and equipment was due to timing of furniture, equipment and fixture replacements at multiple restaurants, in addition to a fleet-wide replacement of kitchen equipment with a more cost efficient item, for the thirteen and thirty-nine weeks ended September 24, 2023 compared to the prior year period.
Interest Income and Interest Expense
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | | | Thirty-nine weeks ended | | |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | | Percentage Change | | September 24, 2023 | | September 25, 2022 | | Percentage Change |
Interest income | (3,381) | | | (1,644) | | | 106 | % | | (9,694) | | | (2,405) | | | 303 | % |
Interest expense | 19 | | | 23 | | | (17 | %) | | 58 | | | 68 | | | (15 | %) |
Total interest income, net | $ | (3,362) | | | $ | (1,621) | | | 107 | % | | $ | (9,636) | | | $ | (2,337) | | | 312 | % |
As a percentage of total revenue | (2) | % | | (1) | % | | (1 | %) | | (2) | % | | (1) | % | | (2 | %) |
The increase in interest income, net, was primarily due to higher interest rates on our money market cash accounts during the thirteen and thirty-nine weeks ended September 24, 2023 compared to the prior year period.
Other (Income) Expense
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Thirteen weeks ended | | | | Thirty-nine weeks ended | | |
(dollar amounts in thousands) | September 24, 2023 | | September 25, 2022 | | Percentage Change | | September 24, 2023 | | September 25, 2022 | | Percentage Change |
Other (income) expense | 1,612 | | | (303) | | | (632 | %) | | 1,597 | | | (2,166) | | | (174 | %) |
As a percentage of total revenue | 1 | % | | — | % | | 1 | % | | — | % | | (1) | % | | 1 | % |
The change in other (income) expense for each of the thirteen and thirty-nine weeks ended September 24, 2023 was primarily due to a change in the fair value of our contingent consideration compared to the prior year, which was issued as part of the Spyce acquisition in the third quarter of fiscal year 2021.
Liquidity and Capital Resources
Sources and Material Cash Requirements
To date, we have funded our operations through proceeds received from previous common stock and preferred stock issuances, our ability to obtain lending commitments and through cash flow from operations. Additionally, in November 2021, we completed our IPO, from which we received net proceeds of $384.7 million from sales of our shares of Class A common stock, after deducting underwriting discounts and commissions and offering expenses. As of September 24, 2023 and December 25, 2022, we had $274.7 million and $331.6 million in cash and cash equivalents, respectively. As of September 24, 2023, we had access to a $43.1 million revolver loan(s) under our 2020 Credit Agreement after giving effect to a $1,945,000 irrevocable standby Letter of Credit outstanding thereunder. As of September 24, 2023, there have been no draws on the revolving facility. Based on our current operating plan, we believe our existing cash and cash equivalents and access to available revolving loan(s), will be sufficient to fund our operating lease obligations, capital expenditures, and working capital needs for at least the next 12 months. We believe we will meet longer-term expected future cash requirements and obligations through a combination of cash flows from operating activities, available cash balances, and available revolving loan(s). If we are unable to generate positive operating cash flows, additional debt and equity financings may be necessary to sustain future operations, and there can be no assurance that such financing will be available to us on commercially reasonable terms, or at all.
Our primary liquidity and capital requirements are for new restaurant development, initiatives to improve the team member and customer experience in our restaurants, research and development costs, marketing-related costs, working capital and general corporate needs. Additionally, during the fiscal quarter ended December 31, 2023 we expect to make a cash payment of approximately $10.2 million related to the true-up payment relating to the upfront portion of the purchase price from our acquisition of Spyce, which amount is currently included within contingent consideration in our condensed consolidated balance sheets. See Note 3 for further details. We have not required significant working capital because customers generally pay using cash or credit and debit cards and, as a result, our operations do not require significant receivables. Additionally, our operations do not require significant inventories due, in part, to our use of numerous fresh ingredients. Additionally, we are able to sell most of our inventory items before payment is due to the supplier of such items. Refer to Note 8 to our condensed consolidated financial statements included elsewhere in this Quarterly Report for additional information.
Credit Facility
On December 14, 2020, we entered into a First Amended and Restated Revolving Credit, Delayed Draw Term Loan and Security Agreement (as subsequently amended, as discussed below, the “2020 Credit Facility”) with EagleBank. The 2020 Credit Facility superseded our 2017 revolving credit facility with EagleBank and allows us to borrow (i) up to $35.0 million (subsequently increased to $45.0 million) in the aggregate principal amount under the refinanced revolving facility and (ii) up to $10.0 million in the aggregate principal amount under a delayed draw term loan facility, which expired on December 14, 2021, and which was never drawn on. The refinanced revolving facility originally matured on December 14, 2022 (and has since been extended to December 13, 2024). However, if we issue certain convertible debt or unsecured indebtedness under the 2020 Credit Facility, then the refinanced revolving facility will mature on the earlier to occur of (i) the maturity date indicated in the previous sentence and (ii) 90 days prior to the scheduled maturity date for any portion of such permitted convertible debt or unsecured indebtedness.
On May 9, 2022, we and Eagle Bank amended the 2020 Credit Facility to allow for the issuance of Letters of Credit of up to $1.5 million. In connection therewith, we entered into a $950,000 irrevocable standby Letter of Credit with Eagle Bank with The Travelers Indemnity Company as the beneficiary in connection with our workers compensation insurance policy.
On December 13, 2022, we and Eagle Bank amended the 2020 Credit Facility to extend the maturity date from December 14, 2022 to December 13, 2024. The amendment also increased the revolving facility cap by $10.0 million, to allow for us to borrow up to $45.0 million in the aggregate principal amount under the refinanced revolving facility.
On April 26, 2023, we and Eagle Bank further amended the 2020 Credit Facility to allow for an increase to the issuance of Letters of Credit of up to $3.5 million. In connection therewith, we increased our irrevocable standby Letter of Credit with Eagle Bank to $1.945 million, with The Travelers Indemnity Company as the beneficiary in connection with our workers’ compensation insurance policy. This replaced the previous amendment dated May 9, 2022.
Under the 2020 Credit Facility, interest accrues on the outstanding loan balance and is payable monthly at a rate of the adjusted one-month term Secured Overnight Financing Rate, plus 2.90%, with a floor on the interest rate at 3.75%. As of September 24, 2023 and December 25, 2022, we had no outstanding balance under the 2020 Credit Facility.
The obligations under the 2020 Credit Facility are guaranteed by our existing and future material subsidiaries and secured by substantially all of our and our subsidiary guarantor’s assets. The 2020 Credit Facility also restricts our ability, and the ability of our subsidiary guarantors, to, among other things, incur liens; incur additional indebtedness; transfer or dispose of assets; make acquisitions, change the nature of the business; guarantee obligations; pay dividends to shareholders or repurchase stock; and make advances, loans, or other investments. The 2020 Credit Facility contains customary events of default, including, without limitation, failure to pay the outstanding loans or accrued interest on the due date.
Cash Flows
The following table summarizes our cash flows for the periods indicated:
| | | | | | | | | | | | | |
(amounts in thousands) | Thirty-nine weeks ended September 24, 2023 | | Thirty-nine weeks ended September 25, 2022 | | |
Net cash provided by (used in) operating activities | $ | 17,556 | | | $ | (25,707) | | | |
Net cash used in investing activities | (79,372) | | | (69,369) | | | |
Net cash provided by financing activities | 4,945 | | | 3,978 | | | |
Net decrease in cash and cash equivalents and restricted cash | $ | (56,871) | | | $ | (91,098) | | | |
Operating Activities
For the thirty-nine weeks ended September 24, 2023, cash provided by (used in) operating activities increased $43.3 million compared to the thirty-nine weeks ended September 25, 2022. The increase was primarily due to a $38.1 million increase in income after excluding non-cash items and the impact of unfavorable working capital fluctuations of $4.7 million, which primarily related to the timing of payroll and other payments in the ordinary course of business.
Investing Activities
For the thirty-nine weeks ended September 24, 2023, cash used in investing activities increased $10.0 million compared to the thirty-nine weeks ended September 25, 2022, primarily due to a $8.9 million increase in the purchases of property and equipment, due to an increase in Net New Restaurants Openings. Additionally, we had a $0.9 million increase related to the purchase of intangible assets.
Financing Activities
For the thirty-nine weeks ended September 24, 2023, cash provided by financing activities increased $1.0 million compared to the thirty-nine weeks ended September 25, 2022. This was primarily due to an increase in proceeds received from stock option exercises.
Contractual Obligations
Material contractual obligations arising in the normal course of business primarily consist of operating lease obligations and purchase obligations. The timing and nature of these commitments are expected to have an impact on our liquidity and capital requirements in future periods. Refer to Note 8, Leases, in the accompanying Condensed Consolidated Financial Statements included in Part I, Item 1 for additional information relating to our long-term debt and operating leases.
Purchase obligations include agreements to purchase goods or services that are enforceable and legally binding on us and that specify all significant terms. The majority of our purchase obligations relate to amounts owed for supplies within its restaurants and are due within the next twelve months.
Critical Accounting Estimates
The preparation of financial statements in conformity with GAAP requires us to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the balance sheet date, as well as reported amounts of revenue and expenses during the reporting period. Our most significant estimates and judgments involve difficult, subjective, or complex judgements made by management. Actual results may differ from these estimates. To the extent that there are differences between our estimates and actual results, our future financial statement presentation, financial condition, results of operations, and cash flows will be affected. We had no significant changes to our critical accounting estimates as described in our Annual Report on Form 10-K for the fiscal year ended December 25, 2022.
Recent Accounting Pronouncements
See Note 1 to our condensed consolidated financial statements included elsewhere in this Quarterly Report for recently adopted accounting pronouncements and recently issued accounting pronouncements not yet adopted as of the date of this Quarterly Report.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risks in the ordinary course of business. The primary risks we face are commodity price risks, interest rate risk, and the effects of inflation. There have been no material changes to our exposure to market risks as described in Part II, Item 7A of our Annual Report on Form 10-K for the fiscal year ended December 25, 2022.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of such date. Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to management including the Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.
Changes in Internal Control Over Financial Reporting
There were no changes to our internal control over financial reporting that occurred during the fiscal quarter ended September 24, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are subject to various claims, lawsuits, governmental investigations, and administrative proceedings that arise in the ordinary course of business. We do not believe that the ultimate resolution of any of these matters will have a material effect on our financial position, results of operations, liquidity, or capital resources. However, an increase in the number of these claims, or one or more successful claims under which we incur greater liabilities than we currently anticipate, could materially and adversely affect our business, financial position, results of operations, and cash flows.
ITEM 1A. RISK FACTORS
There have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K for the fiscal year ended December 25, 2022.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
During our last fiscal quarter, our directors and officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted or terminated the contracts, instructions or written plans for the purchase or sale of the Company’s securities set forth in the table below.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Type of Trading Arrangement | | | |
Name | Position | Action | Adoption/ Termination Date | Rule 10b5-1* | Non- Rule 10b5-1** | Total Shares of Class A Common Stock to be Sold*** | Total Shares of Class A Common Stock to be Purchased | Expiration Date |
Youngme Moon | Director | Adoption | August 24, 2023 | X | | up to 97,500 | N/A | November 23, 2024 |
Jim McPhail | Chief Development Officer | Adoption | August 30, 2023 | X | | up to 123,875**** | | November 30, 2025 |
Adrienne Gemperle | Chief People Officer | Adoption | August 31, 2023 | X | | up to 52,500***** | | December 3, 2024 |
Mitch Reback | Chief Financial Officer | Adoption | August 31, 2023 | X | | up to 116,602 ****** | | November 30, 2024 |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
* Contract, instruction or written plan intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act. |
** “Non-Rule 10b5-1 trading arrangement” as defined in Item 408(c) of Regulation S-K under the Exchange Act. |
*** Represents the maximum number of shares that may be sold pursuant to the 10b5-1 trading arrangement. The number of shares sold will be dependent on the satisfaction of certain conditions as set forth in the written plan. |
**** This 10b5–1 trading arrangement includes up to 103,875 shares subject to restricted stock unit awards previously granted to Mr. McPhail that may vest and be released on or before November 30, 2025 upon the satisfaction of the applicable service-based vesting conditions. The actual number of shares that will be released to Mr. McPhail pursuant to the restricted stock unit awards and sold under the Rule 10b5-1 trading arrangement will be net of the number of shares sold to satisfy tax withholding obligations arising from the vesting of such shares and is not yet determinable |
***** This 10b5–1 trading arrangement includes up to 48,500 shares subject to restricted stock unit awards previously granted to Ms. Gemperle that may vest and be released on or before December 3, 2024 upon the satisfaction of the applicable service-based vesting conditions. The actual number of shares that will be released to Ms. Gemperle pursuant to the restricted stock unit awards and sold under the Rule 10b5-1 trading arrangement will be net of the number of shares sold to satisfy tax withholding obligations arising from the vesting of such shares and is not yet determinable |
****** This 10b5–1 trading arrangement includes up to 87,127 shares subject to restricted stock unit awards previously granted to Mr. Reback that may vest and be released on or before November 30, 2024 upon the satisfaction of the applicable service-based vesting conditions. The actual number of shares that will be released to Mr. Reback pursuant to the restricted stock unit awards and sold under the Rule 10b5-1 trading arrangement will be net of the number of shares sold to satisfy tax withholding obligations arising from the vesting of such shares and is not yet determinable |
ITEM 6. EXHIBITS
The following exhibits are included herein or incorporated herein by reference:
| | | | | | | | | | | | | | | | | | | | |
Exhibit Number | Exhibit Description | Form | File No. | Exhibit | Filing Date | Filed Herewith |
3.1 | | 8-K | 001-41069 | 3.1 | 11/22/2021 | |
3.2 | | 8-K | 001-41069 | 3.2 | 11/22/2021 | |
| | | | | | |
31.1 |
| | | | | X |
31.2 |
| | | | | X |
32.1† | | | | | | X |
101.INS | XBRL Instance Document (embedded within the Inline XBRL document) | | | | | X |
| | | | | | | | | | | | | | | | | | | | |
Exhibit Number | Exhibit Description | Form | File No. | Exhibit | Filing Date | Filed Herewith |
101.SCH | XBRL Taxonomy Extension Schema Document | | | | | X |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | | | | | X |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | | | | | X |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | | | | | X |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | | | | | X |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | | | | | X |
__________
† The certifications attached as Exhibit 32.1 that accompany this Quarterly Report on Form 10-Q are not deemed filed with the SEC and are not to be incorporated by reference into any filing of the Registrant under the Securities Act, whether made before or after the date of this Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained in such filing.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | |
| SWEETGREEN, INC. |
| | |
Date: November 2, 2023 | By: | /s/ Mitch Reback |
| | Mitch Reback |
| | Chief Financial Officer (Principal Financial Officer, Principal Accounting Officer, and Duly Authorized Signatory) |