Paracorp Inc.
ANNUAL REPORT
As of June 30, 2023
UVA Unconstrained
Medium-Term Fixed Income ETF
This report and the financial statements contained herein are submitted for the general information of the shareholders of the UVA Unconstrained Medium-Term Fixed Income ETF (the “ETF”). The ETF’s shares are not deposits or obligations of, or guaranteed by, any depository institution. The ETF’s shares are not insured by the FDIC, Federal Reserve Board or any other agency, and are subject to investment risks, including possible loss of principal amount invested.
Table of Contents
| |
Letter to Shareholders | ……………………………………………………………………………… | 1 |
Performance Update | ……………………………………………………………………………… | 3 |
Schedule of Investments | ……………………………………………………………………………… | 4 |
Statement of Assets and Liabilities | ……………………………………………………………………………… | 9 |
Statement of Operations | ……………………………………………………………………………… | 10 |
Statements of Changes in Net Assets | ……………………………………………………………………………… | 11 |
Notes to Financial Statements | ……………………………………………………………………………… | 13 |
Additional Information | ……………………………………………………………………………… | 21 |
Statements in this Annual Report that reflect projections or expectations of future financial or economic performance of the UVA Unconstrained Medium-Term Fixed Income ETF (the “ETF” or “Fund”) and of the market in general and statements of the Fund’s plans and objectives for future operations are forward-looking statements. No assurance can be given that actual results or events will not differ materially from those projected, estimated, assumed or anticipated in any such forward-looking statements. Important factors that could result in such differences, in addition to the other factors noted with such forward-looking statements, include, without limitation, general economic conditions such as inflation, recession and interest rates. Past performance is not a guarantee of future results.
An investor should consider the investment objectives, risks, charges and expenses of the ETF carefully before investing. The prospectus contains this and other information about the ETF. A copy of the prospectus is available at www.etfpages.com/FFIU or by calling The Nottingham Company at 800-773-3863. The prospectus should be read carefully before investing. |
For More Information on the UVA Unconstrained Medium-Term Fixed Income ETF
See Our Web site @ universalvalueadvisors.com
or
Call Our Shareholder Services Group at 800-773-3863.
Shareholder Letter
Unaudited
Dear Shareholder:
The UVA Unconstrained Medium-Term Fixed Income ETF (the “ETF,” “Fund,” or “FFIU”) celebrated its sixth anniversary on August 18.
Last year, we commented on the uniqueness of the economic environment saying there was “no historical post-WWII precedent for how the economy behaves in the aftermath of pandemic, lockdowns, free money, and significant growth in the monetary aggregates…” We noted that the latter gave us a “bout of inflation not seen in forty years.”
Beginning in March ’22, the monetary authority (The Federal Reserve or “Fed”) began raising interest rates, causing the prices of fixed-income securities to plummet. In addition, as noted in the Fed’s meeting minutes, the Fed has also reduced the money supply by halting reinvesting of up to $95 billion/month from the economy1. Those two actions have resulted in a reduction in inflation, and the latest monthly CPI inflation data (3.0% on a year/year basis for June and 0.2% on a month/month basis2) is well below the 9% number recorded in June 20223. If the current monthly inflation rate (0.02%/month) continues, mathematically, by year’s end, the year-over-year inflation rate will be 2.7%, almost to the Fed’s 2% magic number.
Normally, as a recession approaches, the Fed would be in the mood to lower interest rates. But the expected recession has been slower to materialize than one would expect from the historical record. As a result, in its June meeting minutes, the Fed strongly implied that they were not yet done raising rates and indicated that as much as another 0.50 percentage points of rate increases remained on the table4. Nevertheless, the fund’s managers believe that, once the oncoming recession is well recognized by market participants, the Fed will begin to ease policy as it has done, during recessionary periods, since its founding in 1913. Recent actions by the managers have positioned the Fund to be able to take advantage of any near-term rate hikes, but always with an eye on the expected rate cuts as the recession unfolds.
The table below shows FFIU’s net asset value (NAV) returns, and the returns of its benchmark, the Bloomberg U.S. Aggregate Total Return Value Unhedged USD Index (the “Bloomberg U.S. Agg”), over the latest three months, six months, 1-year, 5-year, and since inception. Note that FFIU’s performance is higher than that of its benchmark over the periods shown.
Quarterly, Semi-Annual, Annual, & Since Inception Returns: FFIU vs Bloomberg US Agg
As of June 30, 2023 |
| ---FFIU---- | | ----Bloomberg US Agg ---- |
Period
| Cumulative Returns | Annualized Returns | | Cumulative Returns | Annualized Returns |
3 Months | -0.14% | -- | | -0.84% | -- |
6 Months | +3.02% | -- | | +2.09% | -- |
1 Year | +1.06% | +1.06% | | -0.94% | -0.94% |
5 Year | +4.05% | +0.80% | | +3.89% | +0.77% |
Since Inception1 | +2.98% | +0.50% | | +2.54% | +0.43% |
1. Inception date for the Fund is August 18, 2017.
The performance information quoted represents past performance, which is not a guarantee of future results. Investment return and principal value of an investment will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance data quoted. Total return measures net investment income and capital gain or loss from portfolio investments. All performance shown assumes reinvestment of dividends and capital gains distributions.
The Sub-Advisor has entered into an Expense Limitation Agreement with the Trust, on behalf of the ETF, under which it has agreed to waive or reduce its fees and to assume other expenses of the ETF, if necessary, in amounts that limit the ETF’s total operating expenses (exclusive of (i) any front-end or contingent deferred loads; (ii) brokerage fees and commissions; (iii) acquired fund fees and expenses; (iv) fees and expenses associated with investments in other collective investment vehicles or derivative instruments (including for example option and swap fees and expenses); (v) borrowing costs (such as interest and dividend expense on securities sold short); (vi) taxes; and (vii) extraordinary expenses, such as litigation expenses (which may include indemnification of ETF officers and Trustees and contractual indemnification of ETF service providers (other than the Advisor or Sub-Advisor)) to not more than 0.50% of the average daily net assets of the ETF for the current fiscal year. The current term of the Expense Limitation Agreement remains in effect through October 31, 2023. The Expense Limitation Agreement may be terminated by the Board of Trustees of the Trust at any time. The Sub-Advisor cannot recoup from the Fund any amounts paid by the Sub-Advisor under the Expense Limitation Agreement. Without the waiver, the expenses would be 0.65% per the ETF’s most recent prospectus dated November 1, 2022. An investor may obtain performance data, current to the most recent month-end, by visiting www.etfpages.com/FFIU.
1 The Fed Is Shrinking Its Balance Sheet. What Does That Mean? | Richmond Fed
2 Consumer Price Index News Release - 2023 M06 Results (bls.gov)
3 Consumer prices up 9.1 percent over the year ended June 2022, largest increase in 40 years : The Economics Daily: U.S. Bureau of Labor Statistics (bls.gov)
4 Transcript of Chair Powell's Press Conference -- June 14, 2023 (federalreserve.gov)
Active Management
The Fund is actively managed. The Fund’s portfolio managers change the average duration or maturity of the Fund’s portfolio depending on the portfolio managers’ view of the ensuing economic landscape. The benchmark is a passive index with fixed duration and asset quality targets. For the past year, the Fund’s portfolio managers correctly foresaw the oncoming economic slowdown but were early in their views. The portfolio managers believe that the Fund’s portfolio is properly positioned for today’s unfolding economic environment. While there is no guarantee that the Fund’s portfolio managers will always have the correct economic and interest rate forecast, the Fund’s portfolio managers have several decades of market and management experience including the disruptive market conditions accompanying several recessions. Thus, they have a long-term perspective.
Economic Environment
Markets have been ultra-sensitive to incoming inflation data. Improvement has occurred over the past few months. The Fund’s portfolio managers’ economic indicators say the economy is beginning to weaken. The latest government data releases show that retail sales are flat5, workweek hours have fallen6, and initial unemployment claims have begun to rise7.
It’s been more than five quarters since the Fed began its tightening campaign. Well recognized in the economics world is the fact that monetary policy works but with long and variable lags. So, much of the monetary tightening that has taken place to date has yet to be felt in the economy. As a result, the Advisor believes that, with economic weakness beginning to appear in the manufacturing and retailing sectors, and with most of the Fed’s past tightening actions yet to be felt (to say nothing of the threatened further hikes in 2023), the recession many had hoped would be avoided, appears to be inevitable. Still, given the rapid rise in interest rates, anathema in the fixed-income world, the Fund’s performance over the past year has still been positive (+1.06%) when the dividend is taken into account, better than the nearly one percent loss in its benchmark. As noted above, over the nearly six-year history of the fund, FFIU’s performance compares favorably with its benchmark in every period shown in the table.
Robert Barone, Ph.D.
Joshua Barone
Universal Value Advisors
5 Advance Retail Sales: Retail Trade (RSXFS) | FRED | St. Louis Fed (stlouisfed.org)
6 Average Weekly Hours of All Employees, Total Private (AWHAETP) | FRED | St. Louis Fed (stlouisfed.org)
7 Initial Claims (ICSA) | FRED | St. Louis Fed (stlouisfed.org)
UVA Unconstrained Medium-Term Fixed Income ETF |
Performance Update (Unaudited) |
For the period from August 18, 2017(commencement of operations) through June 30, 2023 |
The graph above assumes an initial $10,000 investment and the reinvestment of dividends and capital gains distributions. This graph depicts the performance of UVA Unconstrained Medium-Term Fixed Income ETF versus the Bloomberg US Aggregate Total Return Value Unhedged USD Index. It is important to note that the ETF is a professionally managed exchange-traded fund while the index is not available for investment and is unmanaged. The comparison is shown for illustrative purposes only. | |
|
Average Annual Total Returns | |
| As of | One | Five | Since | |
| June 30, 2023 | Year | Year | Inception | |
| UVA Unconstrained Medium-Term Fixed Income ETF (a) | 1.06% | 0.80% | 0.50% | |
| Bloomberg US Aggregate Total Return Value Unhedged USD Index | (0.94)% | 0.77% | 0.43% | |
| (a) NAV Return shown. | |
Performance quoted in the previous graph represents past performance, which is no guarantee of future results. Investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance data quoted. The Sub-Advisor has entered into an expense limitation agreement with the Fund under which it has agreed to waive or reduce its fees and to assume other expenses of the Fund, if necessary, in an amount that limits the Fund’s annual operating expenses (exclusive of (i) any front-end or contingent deferred loads; (ii) brokerage fees and commissions, (iii) acquired fund fees and expenses; (iv) fees and expenses associated with investments in other collective investment vehicles or derivative instruments (including for example option and swap fees and expenses); (v) borrowing costs (such as interest and dividend expense on securities sold short); (vi) taxes; and (vii) extraordinary expenses, such as litigation expenses (which may include indemnification of Fund officers and Trustees and contractual indemnification of Fund service providers (other than the Adviser or Sub-Adviser) to not more than 0.50% of the average daily net assets of the Fund through October 31, 2023, and may be terminated by the Board of Trustees at any time. The Sub-Adviser cannot recoup from the Fund any amounts paid by the Sub-Adviser under the expense limitation agreement. Further, net annual operating expenses for the Fund may exceed those contemplated by the waiver due to expenses that are not waived under the expense limitation agreement. Without the waiver, the expenses would be 0.65% per the ETF’s most recent prospectus dated November 1, 2022. An investor may obtain performance data, current to the most recent month-end, by visiting www.etfpages.com/FFIU.
The graph and table do not reflect the deduction of taxes that a shareholder would pay on ETF distributions or the redemption of ETF shares. Average annual total returns are historical in nature and measure net investment income and capital gain or loss from portfolio investments assuming reinvestment of distributions.
UVA Unconstrained Medium-Term Fixed Income ETF |
Schedule of Investments |
As of June 30, 2023 |
| | | Principal | | Interest Rate | | Maturity Date | | Value (Note 1) | |
Corporate Bonds - 56.20% | | | | | |
| Communications - 5.49% | | | | | | | | |
| | Alphabet Inc | $ 500,000 | | 1.900% | | 8/15/2040 | | $ 343,254 | |
| | Alphabet Inc | 750,000 | | 2.050% | | 8/15/2050 | | 465,684 | |
| | Discovery Communications LLC | 250,000 | | 3.800% | | 3/13/2024 | | 246,601 | |
| | Expedia Group Inc | 135,000 | | 2.950% | | 3/15/2031 | | 112,851 | |
| | Expedia Group Inc | 250,000 | | 3.250% | | 2/15/2030 | | 217,635 | |
| | Expedia Group Inc | 226,000 | | 3.800% | | 2/15/2028 | | 210,943 | |
| | Expedia Group Inc | 150,000 | | 4.625% | | 8/1/2027 | | 145,272 | |
| | Netflix Inc | 750,000 | | 4.875% | | 4/15/2028 | | 741,563 | |
| | Netflix Inc | 300,000 | | 6.375% | | 5/15/2029 | | 316,500 | |
| | TWDC Enterprises 18 Corp | 250,000 | | 3.000% | | 7/30/2046 | | 179,311 | |
| | Walt Disney Co/The | 250,000 | | 2.750% | | 9/1/2049 | | 169,220 | |
| | Walt Disney Co/The | 300,000 | | 3.500% | | 5/13/2040 | | 247,907 | |
| | | | | | | | | 3,396,741 | |
| Consumer Discretionary - 12.95% | | | | | | | | |
| | Amazon.com Inc | 750,000 | | 2.500% | | 6/3/2050 | | 498,369 | |
| | Amazon.com Inc | 500,000 | | 3.150% | | 8/22/2027 | | 470,012 | |
| | Delta Air Lines Inc | 155,000 | | 4.375% | | 4/19/2028 | | 146,087 | |
| | eBay Inc | 190,000 | | 2.700% | | 3/11/2030 | | 162,886 | |
| | eBay Inc | 500,000 | | 3.600% | | 6/5/2027 | | 472,624 | |
| | eBay Inc | 1,068,000 | | 4.000% | | 7/15/2042 | | 849,831 | |
| | Ford Motor Co | 250,000 | | 6.375% | | 2/1/2029 | | 247,800 | |
| | Ford Motor Credit Co LLC | 250,000 | | 3.810% | | 1/9/2024 | | 246,311 | |
| | Ford Motor Credit Co LLC | 200,000 | | 4.389% | | 1/8/2026 | | 189,064 | |
| | General Motors Co | 250,000 | | 5.000% | | 10/1/2028 | | 241,869 | |
| | Hyatt Hotels Corp | 125,000 | | 5.375% | | 4/23/2025 | | 123,742 | |
| | Hyatt Hotels Corp | 450,000 | | 5.750% | | 4/23/2030 | | 448,649 | |
| | Las Vegas Sands Corp | 200,000 | | 2.900% | | 6/25/2025 | | 187,901 | |
| | Las Vegas Sands Corp | 125,000 | | 3.200% | | 8/8/2024 | | 121,302 | |
| | McDonald's Corp | 200,000 | | 3.700% | | 2/15/2042 | | 162,515 | |
| | McDonald's Corp | 500,000 | | 4.700% | | 12/9/2035 | | 482,525 | |
| | Mohawk Industries Inc | 500,000 | | 3.625% | | 5/15/2030 | | 448,491 | |
| | NIKE Inc | 250,000 | | 3.250% | | 3/27/2040 | | 204,797 | |
| | NIKE Inc | 343,000 | | 3.625% | | 5/1/2043 | | 287,258 | |
| | O'Reilly Automotive Inc | 250,000 | | 1.750% | | 3/15/2031 | | 196,425 | |
| | Ralph Lauren Corp | 350,000 | | 2.950% | | 6/15/2030 | | 308,131 | |
| | Southwest Airlines Co | 100,000 | | 2.625% | | 2/10/2030 | | 84,638 | |
| | Southwest Airlines Co | 500,000 | | 5.125% | | 6/15/2027 | | 495,997 | |
| | Southwest Airlines Co | 250,000 | | 7.375% | | 3/1/2027 | | 263,096 | |
| | Starbucks Corp | 250,000 | | 2.250% | | 3/12/2030 | | 211,579 | |
| | Starbucks Corp | 250,000 | | 2.450% | | 6/15/2026 | | 232,418 | |
| | Trustees of Princeton University/The | 250,000 | | 2.612% | | 7/1/2026 | | 232,292 | |
| | | | | | | | | 8,016,609 | |
| Consumer Staples - 2.69% | | | | | | | | |
| | Altria Group Inc | 400,000 | | 4.250% | | 8/9/2042 | | $ 310,335 | |
| | Altria Group Inc | 250,000 | | 4.500% | | 5/2/2043 | | 198,299 | |
| | Altria Group Inc | 250,000 | | 5.800% | | 2/14/2039 | | 243,112 | |
| | Brown-Forman Corp | 330,000 | | 4.500% | | 7/15/2045 | | 305,195 | |
| | Constellation Brands Inc | 250,000 | | 2.875% | | 5/1/2030 | | 217,152 | |
| | Constellation Brands Inc | 200,000 | | 4.650% | | 11/15/2028 | | 195,693 | |
| | Dollar Tree Inc | 200,000 | | 4.000% | | 5/15/2025 | | 193,615 | |
| | | | | | | | | 1,663,401 | |
UVA Unconstrained Medium-Term Fixed Income ETF |
Schedule of Investments - continued |
As of June 30, 2023 |
| | | Principal | | Interest Rate | | Maturity Date | | Value (Note 1) | |
| Energy - 0.51% | | | | | | | | |
| | EOG Resources Inc | $ 330,000 | | 5.100% | | 1/15/2036 | | $ 314,858 | |
| Financials - 12.65% | | | | | | | | |
| | American Tower Corp | 600,000 | | 3.800% | | 8/15/2029 | | 544,790 | |
| | Bank of America Corp | 500,000 | | 6.300% | | 3/10/2026 | | 497,500 | |
| | Bank of New York Mellon Corp/The | 350,000 | | 3.750% | | 12/20/2026 | | 286,125 | |
| | Berkshire Hathaway Finance Corp | 300,000 | | 2.850% | | 10/15/2050 | | 207,677 | |
| | Capital One Financial Corp | 400,000 | | 3.900% | | 1/29/2024 | | 392,738 | |
| | CBRE Services Inc | 100,000 | | 2.500% | | 4/1/2031 | | 79,766 | |
| | Charles Schwab Corp/The | 1,500,000 | | 5.375% | | 6/1/2025 | | 1,443,750 | |
| | Cincinnati Financial Corp | 250,000 | | 6.125% | | 11/1/2034 | | 262,801 | |
| | Cincinnati Financial Corp | 59,000 | | 6.920% | | 5/15/2028 | | 63,129 | |
| | Citigroup Global Markets Holdings Inc/United States | 250,000 | | 1.000% | | 3/17/2031 | | 200,352 | |
| | Goldman Sachs Group Inc/The | 250,000 | | 4.600% | | 10/15/2033 | | 235,405 | |
| | Goldman Sachs Group Inc/The | 250,000 | | 6.750% | | 10/29/2027 | | 246,903 | |
| | GS Finance Corp | 250,000 | | 1.000% | | 3/10/2031 | | 200,352 | |
| | HSBC Holdings PLC | 25,000 | | 4.250% | | 3/14/2024 | | 24,664 | |
| | Hudson Pacific Properties LP | 220,000 | | 3.250% | | 1/15/2030 | | 139,111 | |
| | Hudson Pacific Properties LP | 400,000 | | 4.650% | | 4/1/2029 | | 283,500 | |
| | Huntington Bancshares Inc/OH | 250,000 | | 4.450% | | 10/15/2027 | | 202,500 | |
| | Janus Henderson US Holdings Inc | 100,000 | | 4.875% | | 8/1/2025 | | 98,150 | |
| | MetLife Inc | 250,000 | | 5.875% | | 3/15/2028 | | 230,625 | |
| | MetLife Inc | 405,000 | | 10.750% | | 8/1/2039 | | 526,500 | |
| | Morgan Stanley | 250,000 | | 4.350% | | 9/8/2026 | | 241,015 | |
| | Morgan Stanley | 280,000 | | 5.875% | | 9/15/2026 | | 262,500 | |
| | Morgan Stanley | 500,000 | | 6.250% | | 8/9/2026 | | 509,710 | |
| | Morgan Stanley Domestic Holdings Inc | 250,000 | | 3.800% | | 8/24/2027 | | 231,508 | |
| | Progressive Corp/The | 415,000 | | 3.700% | | 1/26/2045 | | 328,439 | |
| | Reinsurance Group of America Inc | 100,000 | | 3.900% | | 5/15/2029 | | 90,605 | |
| | | | | | | | | 7,830,115 | |
| Health Care - 3.78% | | | | | | | | |
| | Amgen Inc | 300,000 | | 3.150% | | 2/21/2040 | | 228,117 | |
| | Amgen Inc | 300,000 | | 4.400% | | 5/1/2045 | | 259,894 | |
| | Amgen Inc | 100,000 | | 5.375% | | 5/15/2043 | | 94,949 | |
| | Bristol-Myers Squibb Co | 500,000 | | 4.125% | | 6/15/2039 | | 453,671 | |
| | Gilead Sciences Inc | 332,000 | | 3.650% | | 3/1/2026 | | 318,854 | |
| | Quest Diagnostics Inc | 250,000 | | 4.200% | | 6/30/2029 | | 240,761 | |
| | Regeneron Pharmaceuticals Inc | 250,000 | | 1.750% | | 9/15/2030 | | 198,344 | |
| | Stryker Corp | 359,000 | | 3.375% | | 11/1/2025 | | 343,661 | |
| | Stryker Corp | 211,000 | | 3.500% | | 3/15/2026 | | 202,225 | |
| | | | | | | | | 2,340,476 | |
| Industrials - 5.26% | | | | | | | | |
| | 3M Co | 350,000 | | 2.250% | | 9/19/2026 | | 319,818 | |
| | Boeing Co/The | 300,000 | | 3.250% | | 3/1/2028 | | 271,826 | |
| | Boeing Co/The | 500,000 | | 3.300% | | 3/1/2035 | | 380,432 | |
| | Boeing Co/The | 100,000 | | 3.375% | | 6/15/2046 | | 69,853 | |
| | Boeing Co/The | 100,000 | | 3.500% | | 3/1/2045 | | 70,420 | |
| | Boeing Co/The | 250,000 | | 5.875% | | 2/15/2040 | | 248,860 | |
| | FedEx Corp | 300,000 | | 3.875% | | 8/1/2042 | | 240,332 | |
| | FedEx Corp | 704,000 | | 4.100% | | 4/15/2043 | | 570,921 | |
| | Flowserve Corp | 250,000 | | 3.500% | | 10/1/2030 | | 213,669 | |
UVA Unconstrained Medium-Term Fixed Income ETF |
Schedule of Investments - continued |
As of June 30, 2023 |
| | | Principal | | Interest Rate | | Maturity Date | | Value (Note 1) | |
| Industrials - continued | | | | | | | | |
| | General Electric Co | $ 288,000 | | 5.100% | | 6/15/2032 | | $ 278,562 | |
| | Lockheed Martin Corp | 300,000 | | 2.800% | | 6/15/2050 | | 212,100 | |
| | Raytheon Technologies Corp | 400,000 | | 4.875% | | 10/15/2040 | | 377,716 | |
| | | | | | | | | 3,254,509 | |
| Materials - 1.51% | | | | | | | | |
| | Freeport-McMoRan Inc | 100,000 | | 4.250% | | 3/1/2030 | | 92,250 | |
| | Freeport-McMoRan Inc | 250,000 | | 4.375% | | 8/1/2028 | | 234,063 | |
| | Freeport-McMoRan Inc | 100,000 | | 5.400% | | 11/14/2034 | | 96,375 | |
| | Newmont Corp | 325,000 | | 2.800% | | 10/1/2029 | | 279,062 | |
| | RPM International Inc | 250,000 | | 3.750% | | 3/15/2027 | | 233,971 | |
| | | | | | | | | 935,721 | |
| Technology - 10.65% | | | | | | | | |
| | Apple Inc | 500,000 | | 2.375% | | 2/8/2041 | | 367,301 | |
| | Apple Inc | 500,000 | | 2.900% | | 9/12/2027 | | 468,895 | |
| | Apple Inc | 500,000 | | 3.450% | | 2/9/2045 | | 418,492 | |
| | Apple Inc | 350,000 | | 3.750% | | 9/12/2047 | | 301,572 | |
| | Apple Inc | 450,000 | | 3.850% | | 5/4/2043 | | 400,218 | |
| | Apple Inc | 400,000 | | 4.250% | | 2/9/2047 | | 380,120 | |
| | Apple Inc | 100,000 | | 4.650% | | 2/23/2046 | | 98,241 | |
| | Broadcom Corp / Broadcom Cayman Finance Ltd | 200,000 | | 3.500% | | 1/15/2028 | | 184,579 | |
| | Broadcom Inc | 250,000 | | 4.300% | | 11/15/2032 | | 229,122 | |
| | Cisco Systems Inc | 500,000 | | 2.500% | | 9/20/2026 | | 467,512 | |
| | Electronic Arts Inc | 250,000 | | 1.850% | | 2/15/2031 | | 202,137 | |
| | Flex Ltd | 200,000 | | 4.875% | | 5/12/2030 | | 192,388 | |
| | Intel Corp | 300,000 | | 2.800% | | 8/12/2041 | | 212,743 | |
| | Intel Corp | 300,000 | | 3.250% | | 11/15/2049 | | 210,239 | |
| | International Business Machines Corp | 800,000 | | 4.150% | | 5/15/2039 | | 699,953 | |
| | Microsoft Corp | 500,000 | | 2.525% | | 6/1/2050 | | 345,241 | |
| | Microsoft Corp | 450,000 | | 3.500% | | 11/15/2042 | | 385,432 | |
| | Oracle Corp | 400,000 | | 3.800% | | 11/15/2037 | | 326,021 | |
| | Oracle Corp | 650,000 | | 4.125% | | 5/15/2045 | | 509,803 | |
| | QUALCOMM Inc | 200,000 | | 3.250% | | 5/20/2027 | | 189,187 | |
| | | | | | | | | 6,589,196 | |
| Utilities - 0.71% | | | | | | | | |
| | Berkshire Hathaway Energy Co | 250,000 | | 3.700% | | 7/15/2030 | | 227,755 | |
| | San Diego Gas & Electric Co | 250,000 | | 3.000% | | 3/15/2032 | | 213,462 | |
| | | | | | | | | 441,217 | |
| | Total Corporate Bonds (Cost $40,691,485) | | | | 34,782,843 | |
Municipal Bonds - 10.43% | | | | | |
| | Alaska Municipal Bond Bank Authority | 350,000 | | 2.602% | | 12/1/2036 | | 266,780 | |
| | Alaska Municipal Bond Bank Authority | 350,000 | | 3.028% | | 12/1/2041 | | 259,332 | |
| | Bay Area Toll Authority | 250,000 | | 2.763% | | 4/1/2034 | | 207,477 | |
| | Bay Area Toll Authority | 350,000 | | 2.913% | | 4/1/2036 | | 284,400 | |
| | Brea Redevelopment Agency | 60,000 | | 2.500% | | 8/1/2023 | | 60,004 | |
| | Bristol Township School District | 255,000 | | 3.650% | | 6/1/2043 | | 187,774 | |
| | California State University | 300,000 | | 2.670% | | 11/1/2038 | | 226,350 | |
| | City of Martinez CA | 330,000 | | 2.700% | | 8/1/2040 | | 236,419 | |
| | City of New York NY | 170,000 | | 3.450% | | 3/1/2026 | | 164,523 | |
| | City of San Francisco CA Public Utilities Commission Water Revenue | 250,000 | | 2.900% | | 11/1/2025 | | 238,740 | |
UVA Unconstrained Medium-Term Fixed Income ETF |
Schedule of Investments - continued |
As of June 30, 2023 |
| | | Principal | | Interest Rate | | Maturity Date | | Value (Note 1) | |
Municipal Bonds - continued | | | | | | | | |
| | Commonwealth of Pennsylvania | $ 300,000 | | 5.450% | | 2/15/2030 | | $ 307,878 | |
| | County of Miami-Dade Seaport Department | 250,000 | | 2.762% | | 10/1/2038 | | 189,715 | |
| | Golden State Tobacco Securitization Corp | 250,000 | | 3.115% | | 6/1/2038 | | 200,908 | |
| | Manatee County Port Authority | 200,000 | | 3.187% | | 10/1/2041 | | 154,212 | |
| | New Jersey Educational Facilities Authority | 400,000 | | 3.468% | | 7/1/2035 | | 340,048 | |
| | Pennsylvania Higher Educational Facilities Authority | 250,000 | | 4.300% | | 6/15/2045 | | 220,183 | |
| | Pennsylvania State University/The | 200,000 | | 2.790% | | 9/1/2043 | | 151,472 | |
| | Redevelopment Authority of the City of Philadelphia | 225,000 | | 3.713% | | 11/1/2023 | | 223,535 | |
| | Regents of the University of California Medical Center Pooled Revenue | 70,000 | | 2.459% | | 5/15/2026 | | 65,601 | |
| | San Antonio Water System | 185,000 | | 3.206% | | 5/15/2030 | | 166,165 | |
| | San Marcos Unified School District | 350,000 | | 3.377% | | 8/1/2040 | | 278,537 | |
| | State of Oregon | 250,000 | | 3.577% | | 8/1/2029 | | 249,865 | |
| | Tampa-Hillsborough County Expressway Authority | 505,000 | | 2.692% | | 7/1/2037 | | 376,250 | |
| | Torrance Unified School District | 400,000 | | 3.344% | | 8/1/2039 | | 322,616 | |
| | Tulare County Board of Education | 250,000 | | 3.640% | | 5/1/2043 | | 188,580 | |
| | University of Arizona/The | 350,000 | | 3.900% | | 6/1/2044 | | 294,735 | |
| | University of California | 25,000 | | 3.039% | | 5/15/2027 | | 23,656 | |
| | University of Pittsburgh-of the Commonwealth System of Higher Education | 140,000 | | 3.127% | | 9/15/2026 | | 133,876 | |
| | Utah Transit Authority | 550,000 | | 2.774% | | 12/15/2038 | | 432,416 | |
| | Total Municipal Bonds (Cost $8,026,180) | | | | 6,452,047 | |
United States Treasury Notes - 10.09% | | | | | |
| | | 536,000 | | 0.250% | | 6/15/2024 | | 510,372 | |
| | | 250,000 | | 1.875% | | 8/31/2024 | | 240,195 | |
| | | 250,000 | | 1.875% | | 2/15/2032 | | 213,984 | |
| | | 750,000 | | 2.250% | | 3/31/2024 | | 732,305 | |
| | | 1,500,000 | | 2.250% | | 2/15/2052 | | 1,082,109 | |
| | | 250,000 | | 2.375% | | 3/31/2029 | | 228,125 | |
| | | 500,000 | | 2.500% | | 3/31/2027 | | 468,437 | |
| | | 750,000 | | 2.500% | | 2/15/2045 | | 579,492 | |
| | | 250,000 | | 2.750% | | 4/30/2027 | | 236,094 | |
| | | 500,000 | | 3.000% | | 7/31/2024 | | 487,344 | |
| | | 900,000 | | 3.125% | | 2/15/2043 | | 783,141 | |
| | | 250,000 | | 3.250% | | 6/30/2027 | | 240,352 | |
| | | 500,000 | | 3.250% | | 5/15/2042 | | 445,391 | |
| | Total United States Treasury Notes (Cost $6,683,523) | | | | 6,247,341 | |
Exchange-Traded Funds - 2.85% | | Shares | | | |
| | Aberdeen Physical Gold Shares ETF(a) | | | | | 92,000 | | 1,690,040 | |
| | Invesco Financial Preferred ETF | | | | | 5,000 | | 71,750 | |
| | Total Exchange-Traded Funds (Cost $1,777,778) | | | | 1,761,790 | |
Closed-End Funds - 1.85% | | | | | |
| | BlackRock Taxable Municipal Bond Trust | | | | 26,978 | | 447,565 | |
| | Eaton Vance Ltd Duration Income Fund | | | | 25,000 | | 234,000 | |
| | Guggenheim Taxable Municipal Bond & Investment Grade Debt Trust | 24,328 | | 396,546 | |
| | Western Asset Premier Bond Fund | | | | | 6,867 | | 69,975 | |
| | Total Closed-End Funds (Cost $1,578,422) | | | | 1,148,086 | |
| | | | | | | | | | |
UVA Unconstrained Medium-Term Fixed Income ETF |
Schedule of Investments - continued |
As of June 30, 2023 |
| | | | | | | Shares | | Value (Note 1) | |
Short-Term Investment - 17.75% | | | | | |
| | Morgan Stanley Institutional Liquidity Funds, 4.95%(b) (Cost $10,984,741) | 10,984,741 | | $ 10,984,741 | |
Investments, at Value (Cost $69,742,129) - 99.17% | | | | 61,376,848 | |
Other Assets Less Liabilities - 0.83% | | | | 511,465 | |
Net Assets - 100.00% | | | | | | | $ 61,888,313 | |
(a) | Non-income producing investment |
(b) | Represents 7-day effective SEC yield as of June 30, 2023. |
Summary of Investments by Sector | % of Net Assets | | Value |
Corporate Bonds | | | |
Communications | 5.49% | | $ 3,396,741 |
Consumer Discretionary | 12.95% | | 8,016,609 |
Consumer Staples | 2.69% | | 1,663,401 |
Energy | 0.51% | | 314,858 |
Financials | 12.65% | | 7,830,115 |
Health Care | 3.78% | | 2,340,476 |
Industrials | 5.26% | | 3,254,509 |
Materials | 1.51% | | 935,721 |
Technology | 10.65% | | 6,589,196 |
Utilities | 0.71% | | 441,217 |
Municipal Bonds | 10.43% | | 6,452,047 |
United States Treasury Notes | 10.09% | | 6,247,341 |
Exchange-Traded Funds | 2.85% | | 1,761,790 |
Closed-End Funds | 1.85% | | 1,148,086 |
Short-Term Investment | 17.75% | | 10,984,741 |
Other Assets Less Liabilities | 0.83% | | 511,465 |
Total Net Assets | 100.00% | | $ 61,888,313 |
UVA Unconstrained Medium-Term Fixed Income ETF | |
Statement of Assets and Liabilities | |
As of June 30, 2023 | 426 | | |
Assets: | | | |
| Investments, at value | $ 61,376,848 | | |
| Dividends receivable | 453 | | |
| Interest receivable | 527,688 | | |
| Prepaid insurance | 2,755 | | |
| Total assets | 61,907,744 | | |
Liabilities: | | | |
| Accrued expenses: | | | |
| | Advisory fees | 5,134 | | |
| | Professional fees | 3,996 | | |
| | Administration fees | 679 | | |
| | Trustee fees and meeting expenses | 576 | | |
| | Transfer agent fees | 73 | | |
| | Compliance fees | 60 | | |
| | Fund accounting fees | 48 | | |
| | Operational expenses | 8,377 | | |
| | Other expenses | 488 | | |
| Total liabilities | 19,431 | | |
Total Net Assets | $ 61,888,313 | | |
Net Assets Consist of: | | | |
| Paid in capital | $ 73,236,790 | | |
| Accumulated deficit | (11,348,477 | ) | |
Total Net Assets | $ 61,888,313 | | |
| Investments, at cost | $ 69,742,129 | | |
Capital Shares Outstanding, no par value | |
| (unlimited authorized shares) | 2,850,000 | | |
Net Asset Value, Per Share | $ 21.72 | | |
UVA Unconstrained Medium-Term Fixed Income ETF |
Statement of Operations |
For the fiscal year ended June 30, 2023 | 426 |
Investment Income: | |
| Dividends | $ 128,159 | |
| Interest | 2,521,974 | |
| Total Investment Income | 2,650,133 | |
Expenses: | | |
| Advisory fees (note 2) | 165,141 | |
| Registration and filing expenses | 828 | |
| Professional fees | 48,150 | |
| Administration fees (note 2) | 69,292 | |
| Fund accounting fees (note 2) | 34,428 | |
| Transfer agent fees (note 2) | 12,350 | |
| Shareholder fulfillment fees | 26,093 | |
| Custody fees | 9,671 | |
| Trustee fees and meeting expenses (note 3) | 7,249 | |
| Security pricing fees | 21,289 | |
| Compliance fees (note 2) | 21,668 | |
| Insurance fees | 2,516 | |
| Other expenses | 4,394 | |
| Total Expenses | 423,069 | |
| Fees waived by Advisor (note 2) | (87,567 | ) |
| Net Expenses | 335,502 | |
Net Investment Income | 2,314,631 | |
Realized and Unrealized Gain (Loss) on Investments: | | |
| Net realized loss from Investment transactions | (2,949,767) | |
| Net change in unrealized appreciation on investments | 1,282,040 | |
Net Realized and Unrealized Gain (Loss) on Investments | (1,667,727 | ) |
Net Increase in Net Assets Resulting from Operations | $ 646,904 | |
UVA Unconstrained Medium-Term Fixed Income ETF | |
Statements of Changes in Net Assets | | | | | |
For the fiscal year ended June 30, | 426 | | | | |
| 2023 | | 2022 |
Operations: | | | | | |
| Net investment income | $ 2,314,631 | | | $ 1,974,767 | |
| Net realized gain (loss) from investment transactions | (2,949,767 | ) | 13,983 | |
| Net change in unrealized appreciation (depreciation) on investments | 1,282,040 | | | (12,507,555 | ) |
Net Increase (Decrease) in Net Assets Resulting from Operations | 646,904 | | | (10,518,805 | ) |
Distributions to Shareholders From Distributable Earnings | (2,312,463 | ) | (2,572,837 | ) |
| | | | | |
Capital Share Transactions: | | | | | |
| | Shares sold | 2,200,221 | | | 1,158,997 | |
| | Shares repurchased | (7,627,709 | ) | - | |
Net Increase (Decrease) in Net Assets Resulting from Capital Share Transactions | (5,427,488 | ) | | 1,158,997 | |
Net Increase (Decrease) in Net Assets | (7,093,047 | ) | | (11,932,645 | ) |
Net Assets: | | | | | |
| Beginning of Year | 68,981,360 | | | 80,914,005 | |
| End of Year | $ 61,888,313 | | | $ 68,981,360 | |
Share Information: | | | | | |
| | Shares sold | 100,000 | | | 50,000 | |
| | Shares repurchased | (350,000 | ) | - | |
Net Increase (Decrease) in Capital Shares | (250,000 | ) | | 50,000 | |
UVA Unconstrained Medium-Term Fixed Income ETF |
Financial Highlights |
| June 30, |
For a share outstanding during the fiscal years ended | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | |
Net Asset Value, Beginning of Year | $ 22.25 | | $ 26.53 | | $ 26.14 | | $ 25.28 | | $ 24.30 | |
Income (Loss) from Investment Operations: | | | | | | | | | | |
| Net investment income (a) | 0.75 | | 0.64 | | 0.64 | | 0.71 | | 0.70 | |
| Net realized and unrealized gain (loss) on investments | (0.52) | | (4.08) | | 0.47 | | 0.86 | | 0.98 | |
Total from Investment Operations | 0.23 | | (3.44) | | 1.11 | | 1.57 | | 1.68 | |
Less Distributions From: | | | | | | | | | | |
| Net investment income | (0.76) | | (0.64) | | (0.64) | | (0.71) | | (0.70) | |
| Net realized gains | - | | (0.20) | | (0.08) | | - | | - | |
Total Distributions | (0.76) | | (0.84) | | (0.72) | | (0.71) | | (0.70) | |
| | | | | | | | | | | |
Net Asset Value, End of Year | $ 21.72 | | $ 22.25 | | $ 26.53 | | $ 26.14 | | $ 25.28 | |
| | | | | | | | | | | |
Total Return (b) | 1.06% | | (13.29)% | | 4.30% | | 6.29% | | 7.05% | |
Net Assets, End of Year (in thousands) (c) | $ 61,888 | | $ 68,981 | | $ 80,914 | | $61,426 | | $45,502 | |
Ratios of: | | | | | | | | | | |
Gross Expenses to Average Net Assets (d) | 0.63% | | 0.62% | | 0.65% | | 0.73% | | 0.76% | |
Net Expenses to Average Net Assets (d) | 0.50% | | 0.50% | | 0.50% | | 0.50% | | 0.45% | |
Net Investment Income to Average Net Assets (d)(e) | 3.45% | | 2.58% | | 2.47% | | 2.75% | | 2.88% | |
Portfolio turnover rate | 8.92% | | 20.17% | | 30.49% | | 21.28% | | 49.44% | |
(a) | Calculated using the average shares method. |
(b) | Includes adjustments in accordance with accounting principles generally accepted in the United States of America and, consequently, the net asset values for financial reporting purposes and the returns based upon those net asset values may differ from the net asset values and returns for shareholder transactions. |
(c) | Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period and redemption on the last day of the period at net asset value. |
(d) | Does not include expenses of the investment companies in which the Fund invests. |
(e) | Recognition of net investment income (loss) by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in which the Fund invests. |
See Notes to Financial Statements
| |
UVA Unconstrained Medium-Term Fixed Income ETF |
Notes to Financial Statements
|
As of June 30, 2023 |
1. | Organization and Significant Accounting Policies |
The UVA Unconstrained Medium-Term Fixed Income ETF, an exchange-traded fund (the “ETF”), is a diversified series of the Spinnaker ETF Series (the “Trust”). The Trust was established as a Delaware statutory trust under an Agreement and Declaration of Trust on December 21, 2016, and is registered under the Investment Company Act of 1940, as amended (the “1940 Act”).
The ETF commenced operations on August 18, 2017. The investment objective of the ETF is to seek current income with limited risk to principal. The ETF seeks to achieve its investment objective by investing principally in fixed income securities of any kind with dollar-weighted average effective duration between three and nine years, under normal circumstances. Under normal market conditions, the ETF intends to invest at least 80% of its net assets (plus the amount of borrowings for investment purposes) in such securities. Fixed income securities include bonds, debt securities, and income-producing instruments of any kind issued by governmental or private-sector entities.
The Trust will issue and redeem shares at Net Asset Value (“NAV”) only in a large specified number of shares called a “Creation Unit” or multiples thereof. A Creation Unit consists of 50,000 shares. Creation Unit transactions are typically conducted in exchange for the deposit or delivery of in-kind securities and/or cash. As a practical matter, only authorized participants may purchase or redeem these Creation Units. Except when aggregated in Creation Units, the shares are not redeemable securities of the ETF. The prices at which creations and redemptions occur are based on the next calculation of NAV after an order is received in proper form by Capital Investment Group, Inc. (the “Distributor”). Individual shares of the ETF may only be purchased and sold in secondary market transactions through brokers. Shares of the ETF are listed for trading on NYSE Arca under the trading symbol FFIU, and because shares will trade at market prices rather than NAV, shares of the ETF may trade at a price greater than or less than NAV.
The following is a summary of significant accounting policies consistently followed by the ETF. The policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The ETF follows the accounting and reporting guidance in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification 946 “Financial Services – Investment Companies.”
Investment Valuation
A Fund’s debt securities are valued at market value. Market value generally means a valuation (i) obtained from an exchange, a pricing service or a major market maker (or dealer), (ii) based on a price quotation or other equivalent indication of value supplied by an exchange, a pricing service or a major market maker (or dealer), or (iii) based on amortized cost. A Fund’s debt securities are thus valued by reference to a combination of transactions and quotations for the same or other securities believed to be comparable in quality, coupon, maturity, type of issue, call provisions, trading characteristics and other features deemed to be relevant. To the extent a Fund’s debt securities are valued based on price quotations or other equivalent indications of value provided by a third-party pricing service, any such third-party pricing service may use a variety of methodologies to value some or all of a Fund’s debt securities to determine the market price. For example, the prices of securities with characteristics similar to those held by a Fund may be used to assist with the pricing process. In addition, the pricing service may use proprietary pricing models. Equity securities are valued at the last reported sale price on the principal exchange on which such securities are traded, as of the close of regular trading on the NYSE Arca on the day the securities are being valued or, if there are no sales, at the mean of the most recent bid and asked prices. Equity securities that are traded in over-the-counter markets are valued at the NASDAQ Official Closing Price as of the close of regular trading on the NYSE Arca on the day the securities are valued or, if there are no sales, at the mean of the most recent bid and asked prices. Securities for which market quotations (or other market valuations such as those obtained from a pricing service) are not readily available, including restricted securities, are valued by a method that the Board of Trustees (“Trustees”) believe accurately reflects fair value. Securities will be valued at fair value when market quotations (or other market valuations such as those obtained from a pricing service) are not readily available or are deemed unreliable, such as when a security’s value or meaningful portion of a Fund’s portfolio is believed to have been materially affected by a significant event. Such events may include a natural disaster, an economic event like a bankruptcy filing, a trading halt in a security, an unscheduled early market close or a substantial fluctuation in domestic and foreign markets that has occurred between the close of the principal exchange and the NYSE Arca. In such a case, the value for a security is likely to be different from the last quoted market price. In addition, due to the subjective and variable nature of fair market value pricing, it is possible that the value determined for a particular asset may be materially different from the value realized upon such asset’s sale.
Trading in securities on many foreign securities exchanges and over-the-counter markets is normally completed before the close of business on each U.S. business day. In addition, securities trading in a particular country or countries may not take place on all U.S. business days or may take place on days that are not U.S. business days. Changes in valuations on certain securities may occur at times or on days on which a Fund’s net asset value is not calculated and on which a Fund does not effect sales, redemptions and exchanges of its Shares.
UVA Unconstrained Medium-Term Fixed Income ETF |
Notes to Financial Statements
|
As of June 30, 2023 |
Fair Value Measurement
The ETF has adopted ASC Topic 820, Fair Value Measurements. ASC Topic 820 defines fair value, establishes a framework for measuring fair value and expands disclosure about fair value measurements.
Various inputs are used in determining the value of the ETF's investments. These inputs are summarized in the three broad levels listed below:
| Level 1: | Unadjusted quoted prices in active markets for identical securities assets or liabilities that the funds have the ability to access. |
| Level 2: | Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, credit spreads, yield curves, and market-collaborated input. |
| Level 3: | Unobservable inputs for the asset or liability to the extent that observable inputs are not available, representing the assumptions that a market participant would use in valuing the asset or liability at the measurement date; they would be based on the best information available, which may include the funds’ own data. |
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following table summarizes the inputs as of June 30, 2023 for the ETF’s assets measured at fair value:
| Total | | Level 1 | | Level 2 | | Level 3(a) |
Assets | | | | | | | |
Corporate Bonds | $ 34,782,843 | | $ - | | $ 34,782,843 | | $ - |
Municipal Bonds | 6,452,047 | | - | | $ 6,452,047 | | - |
United States Treasury Notes | 6,247,341 | | - | | $ 6,247,341 | | - |
Exchange-Traded Funds | 1,761,790 | | 1,761,790 | | - | | - |
Closed-End Funds | 1,148,086 | | 1,148,086 | | - | | - |
Short-Term Investment | 10,984,741 | | 10,984,741 | | - | | - |
Total Assets | $ 61,376,848 | | $ 13,894,617 | | $ 47,482,231 | | $ - |
| | | | | | | |
(a) | The ETF did not hold any Level 3 securities during the year. |
Investment Transactions and Investment Income
Investment transactions are accounted for as of the date purchased or sold (trade date). Dividend income and expenses are recorded on the ex-dividend date. Interest income is recorded on the accrual basis and includes accretion/amortization of discounts and premiums using the effective interest method. Gains and losses are determined on the identified cost basis, which is the same basis used for Federal income tax purposes.
Expenses
The ETF bears expenses incurred specifically on its behalf as well as a portion of general expenses, which are allocated according to methods reviewed annually by the Trustees.
Distributions
The ETF may declare and distribute dividends from net investment income, if any, monthly. The ETF generally declares and distributes capital gains, if any, annually. Dividends and distributions to shareholders are recorded on ex-date.
Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in the net assets from operations during the reporting period. Actual results could differ from those estimates.
UVA Unconstrained Medium-Term Fixed Income ETF |
Notes to Financial Statements
|
As of June 30, 2023 |
Federal Income Taxes
No provision for income taxes is included in the accompanying financial statements, as the ETF intends to distribute to shareholders all taxable investment income and realized gains and otherwise comply with Subchapter M of the Internal Revenue Code applicable to regulated investment companies.
Risk Considerations
Call/Prepayment Risk. During periods of falling interest rates, an issuer of a callable bond may exercise its right to pay principal on an obligation earlier than expected. This may result in the ETF reinvesting proceeds at lower interest rates, resulting in a decline in the ETF’s income.
Interest Rate Risk. As interest rates rise, the value of fixed income securities held by the ETF are likely to decrease. Securities with longer durations tend to be more sensitive to interest rate changes, making them more volatile than securities with shorter durations. Interest rates in the United States are near historic lows, which may increase the Fund’s exposure to risks associated with rising rates. A wide variety of market factors can cause interest rates to rise, including central bank monetary policy (including the Federal Reserve ending its “quantitative easing” policy of purchasing large quantities of securities issued or guaranteed by the U.S. government), rising inflation, and changes in general economic conditions. Interest rate changes can be sudden and unpredictable. Moreover, rising interest rates may lead to decreased liquidity in the bond markets, making it more difficult for the ETF to value or sell some or all of its bond investments at any given time.
Changes in interest rates may also affect the ETF’s share price; for example, a sharp rise in interest rates could cause the ETF’s share price to fall. Securities with longer durations tend to be more sensitive to interest rate changes, making them more volatile than securities with shorter durations. Duration is an estimate of a security’s sensitivity to changes in prevailing interest rates that is based on certain factors that may prove to be incorrect. It is therefore not an exact measurement and may not be able to reliably predict a particular security’s price sensitivity to changes in interest rates.
Fixed Income Risk. When the ETF invests in fixed income securities, the value of your investment in the ETF will fluctuate with changes in interest rates. Typically, a rise in interest rates causes a decline in the value of fixed income securities owned by the ETF. In general, the market price of fixed income securities with longer maturities will increase or decrease more in response to changes in interest rates than shorter-term securities. Other risk factors include credit risk (the debtor may default), extension risk (an issuer may exercise its right to repay principal on a fixed rate obligation held by the ETF later than expected), and prepayment risk (the debtor may pay its obligation early, reducing the amount of interest payments). These risks could affect the value of a particular investment by the ETF, possibly causing the ETF's share price and total return to be reduced and fluctuate more than other types of investments.
Authorized Participant Risk. Only an authorized participant (“Authorized Participant” or “AP”) may engage in creation or redemption transactions directly with the ETF. The ETF has a limited number of institutions that may act as Authorized Participants on an agency basis (i.e., on behalf of other market participants). Authorized Participant concentration risk may be heightened for exchange-traded funds, such as the ETF, that invest in securities issued by non-U.S. issuers or other securities or instruments that have lower trading volumes.
ETF Structure Risks. The ETF is subject to the special risks, including:
o | Not Individually Redeemable. Shares are not individually redeemable and may be redeemed by the ETF at NAV only in large blocks known as “Creation Units.” You may incur brokerage costs purchasing enough Shares to constitute a Creation Unit. |
o | Trading Issues. An active trading market for the ETF’s shares may not be developed or maintained. Trading in Shares on the Exchange may be halted due to market conditions or for reasons that, in the view of the Exchange, make trading in Shares inadvisable, such as extraordinary market volatility. There can be no assurance that Shares will continue to meet the listing requirements of the Exchange. If the ETF’s shares are traded outside a collateralized settlement system, the number of financial institutions that can act as authorized participants that can post collateral on an agency basis is limited, which may limit the market for the ETF’s shares. |
o | Cash Purchases and Redemptions. To the extent Creation Units are purchased or redeemed by Authorized Participants in cash instead of in-kind, the ETF will incur certain costs such as brokerage expenses and taxable gains and losses. These costs could be imposed on the ETF and impact the ETF’s NAV if not fully offset by transaction fees paid by the Authorized Participants. |
UVA Unconstrained Medium-Term Fixed Income ETF |
Notes to Financial Statements
|
As of June 30, 2023 |
o | Market Price Variance Risk. The market prices of Shares will fluctuate in response to changes in NAV and supply and demand for Shares and will include a “bid-ask spread” charged by the exchange specialists, market makers or other participants that trade the particular security. There may be times when the market price and the NAV vary significantly. This means that Shares may trade at a discount to NAV. |
• | In times of market stress, market makers may step away from their role market making in shares of exchange-traded funds and in executing trades, which can lead to differences between the market value of ETF shares and the ETF’s net asset value. |
|
|
•
| To the extent Authorized Participants exit the business or are unable to process creations or redemptions and no other Authorized Participant can step in to do so, there may be a significantly reduced trading market in the ETF’s shares, which can lead to differences between the market value of ETF shares and the ETF’s net asset value. |
|
|
•
| The market price for the ETF’s shares may deviate from the ETF’s net asset value, particularly during times of market stress, with the result that investors may pay significantly more or receive significantly less for ETF shares than the ETF’s net asset value, which is reflected in the bid and ask price for ETF shares or in the closing price. |
|
|
•
| When all or a portion of an exchange-traded fund’s underlying securities trade in a market that is closed when the market for the ETF’s shares is open, there may be changes from the last quote of the closed market and the quote from the ETF’s domestic trading day, which could lead to differences between the market value of the ETF’s shares and the ETF’s net asset value. |
|
|
•
| In stressed market conditions, the market for the ETF’s shares may become less liquid in response to the deteriorating liquidity of the ETF’s portfolio. This adverse effect on the liquidity of the ETF’s shares may, in turn, lead to differences between the market value of the ETF’s shares and the ETF’s net asset value. |
Management Risk. The ETF is subject to management risk because it is an actively managed portfolio. In managing the ETF’s portfolio securities, the Sub-Advisor will apply investment techniques and risk analyses in making investment decisions for the ETF, but there can be no guarantee that these will produce the desired results. The Sub-Advisor’s decisions relating to the ETF’s duration will also affect the ETF’s yield, and in unusual circumstances will affect its share price. To the extent that the Sub-Advisor anticipates interest rates imprecisely, the ETF’s yield at times could lag those of other similarly managed funds.
Preferred Securities Risk. Investing in preferred stock involves the following risks: (i) certain preferred stocks contain provisions that allow an issuer under certain conditions to skip or defer distributions; (ii) preferred stocks may be subject to redemption, including at the issuer’s call, and, in the event of redemption, the ETF may not be able to reinvest the proceeds at comparable or favorable rates of return; (iii) preferred stocks are generally subordinated to bonds and other debt securities in an issuer’s capital structure in terms of priority for corporate income and liquidation payments; and (iv) preferred stocks may trade less frequently and in a more limited volume and may be subject to more abrupt or erratic price movements than many other securities.
Credit/Default Risk. Credit risk is the risk that issuers or guarantors of debt instruments or the counterparty to a derivatives contract, repurchase agreement, or loan of portfolio securities is unable or unwilling to make timely interest and/or principal payments or otherwise honor its obligations. Changes in the financial condition of an issuer or counterparty, changes in specific economic, social or political conditions that affect a particular type of security or other instrument or an issuer, and changes in economic, social, or political conditions generally can increase the risk of default by an issuer or counterparty, which can affect a security’s or other instrument’s credit quality or value and an issuer’s or counterparty’s ability to pay interest and principal when due. Debt instruments are subject to varying degrees of credit risk, which may be reflected in credit ratings. Securities issued by the U.S. government have limited credit risk. Credit rating downgrades and defaults (failure to make interest or principal payment) may potentially reduce the ETF’s income and Share price.
Foreign Securities Risk. Investments in securities of non-U.S. issuers are subject to risks not usually associated with owning securities of U.S. issuers. There is generally less publicly available information about foreign companies, particularly those not subject to the disclosure and reporting requirements of U.S. securities laws. Foreign issuers are generally not bound by uniform accounting, auditing, and financial reporting requirements and standards of practice comparable to those applicable to domestic issuers. Investments in foreign securities also involve the risk of possible adverse changes in investment or exchange control regulations or currency exchange rates, expropriation or confiscatory taxation, limitation on the removal of cash or other assets of the ETF from foreign markets, political or financial instability, or diplomatic and other developments which could affect such investments. Further, economies of particular countries or areas of the world may differ favorably or unfavorably from the economy of the United States. Foreign securities often trade with less frequency and volume than domestic securities and therefore may exhibit greater price volatility. Investments in foreign markets also involve currency risk, which is the risk that the values of the ETF’s investments denominated in foreign currencies will decrease due to adverse changes in the value of the U.S. dollar relative to the value of foreign currencies.
UVA Unconstrained Medium-Term Fixed Income ETF |
Notes to Financial Statements
|
As of June 30, 2023 |
COVID-19 and Other Infectious Illnesses Risk. An outbreak of infectious respiratory illness caused by a novel coronavirus known as COVID-19 has resulted in travel restrictions, closed international borders, enhanced health screenings at ports of entry and elsewhere, disruption of and delays in healthcare service preparation and delivery, prolonged quarantines, cancellations, supply chain disruptions, and lower consumer demand, as well as general concern and uncertainty. The impact of COVID-19, and other infectious illness outbreaks that may arise in the future, could adversely affect the economies of many countries or the entire global economy, individual issuers and capital markets in ways that cannot necessarily be foreseen. In addition, the impact of infectious illnesses in emerging market countries may be greater due to generally less established healthcare systems. Public health crises caused by the COVID-19 outbreak, or other infectious illness outbreaks that may arise in the future, may exacerbate other pre-existing political, social and economic risks in certain countries or globally. As such, issuers of debt securities with operations, productions, offices, and/or personnel in (or other exposure to) areas affected with the virus may experience significant disruptions to their business and/or holdings. The potential impact on the credit markets may include market illiquidity, defaults and bankruptcies, among other consequences, particularly on issuers in the airline, travel and leisure and retail sectors. The extent to which COVID-19 or other infectious illnesses will affect the ETF, the ETF’s service providers’ and/or issuer’s operations and results will depend on future developments, which are highly uncertain and cannot be predicted, including new information that may emerge concerning the severity of COVID-19 or other infectious illnesses and the actions taken to contain COVID-19 or other infectious illnesses. Economies and financial markets throughout the world are becoming increasingly interconnected. As a result, whether or not the ETF invests in securities of issuers located in or with significant exposure to countries experiencing economic, political and/or financial difficulties, the value and liquidity of the ETF’s investments may be negatively affected by such events. If there is a significant decline in the value of the ETF’s portfolio, this may impact the ETF’s asset coverage levels for certain kinds of derivatives and other portfolio transactions. The duration of the COVID-19 outbreak, or any other infectious illness outbreak that may arise in the future, and its impact on the global economy cannot be determined with certainty.
Early Close/Trading Halt Risk. An exchange or market may close or issue trading halts on specific securities, or the ability to buy or sell certain securities or financial instruments may be restricted, which may prevent the ETF from buying or selling certain securities or financial instruments. In these circumstances, the ETF may be unable to rebalance its portfolio and may be unable to accurately price its investments.
Cybersecurity Risk. As part of its business, the Advisor processes, stores, and transmits large amounts of electronic information, including information relating to the transactions of the ETF. The Advisor and the ETF are therefore susceptible to cybersecurity risk. Cybersecurity failures or breaches of the ETF or its service providers have the ability to cause disruptions and impact business operations, potentially resulting in financial losses, the inability of ETF shareholders to transact business, violations of applicable privacy and other laws, regulatory fines, penalties, and/or reputational damage. The ETF and its shareholders could be negatively impacted as a result.
Inflation-Indexed Bond Risk. Inflation-indexed bonds may change in value in response to actual or anticipated changes in inflation rates in a manner unanticipated by the ETF’s portfolio management team or investors generally. Inflation-indexed bonds are subject to debt securities risks.
Mortgage- and Asset-Backed Securities Risk. In addition to other risks commonly associated with investing in debt securities, mortgage-backed securities (“MBS”) are subject to “prepayment risk” and “extension risk.” Prepayment risk is the risk that, when interest rates fall, certain types of obligations will be paid off by the obligor more quickly than originally anticipated, and the ETF may have to invest the proceeds in securities with lower yields. MBS are priced with an expectation of some anticipated level of prepayment of principal. Extension risk is the risk that, when interest rates rise, certain obligations will be paid off by the obligor more slowly than anticipated causing the value of these securities to fall. MBS are also subject to the risk of default on the underlying mortgages, particularly during periods of economic downturn. Reduced investor demand for mortgage loans and mortgage- related securities may adversely affect the liquidity and market value of MBS. The risks associated with investing in asset-backed securities (“ABS”) are similar to those associated with investing in MBS. ABS also entail certain risks not presented by MBS, including the risk that in certain states it may be difficult to perfect the liens securing the collateral backing certain ABS. In addition, certain ABS are based on loans that are unsecured, which means that there is no collateral to seize if the underlying borrower defaults.
U.S. Government Securities Risk. Debt securities issued or guaranteed by certain U.S. Government agencies, instrumentalities, and sponsored enterprises are not supported by the full faith and credit of the U.S. Government, so investments in their securities or obligations issued by them involve credit risk greater than investments in other types of U.S. Government securities.
UVA Unconstrained Medium-Term Fixed Income ETF |
Notes to Financial Statements
|
As of June 30, 2023 |
2. | Transactions with Related Parties and Service Providers |
Advisor
The ETF pays a monthly fee to OBP Capital, LLC (the “Advisor”) calculated at the annual rate of 0.25% of the ETF’s average daily net assets.
The Advisor has engaged Universal Value Advisors as the sub-advisor of the ETF (the “Sub-Advisor”) to provide day to day portfolio management of the ETF. The Advisor pays a monthly fee to the Sub-Advisor calculated at the annual rate of 0.20% of the ETF’s average daily net assets. The Sub-Advisor is paid directly by the Advisor out of the advisory fees disclosed above.
The ETF and the Sub-Advisor have entered into a contractual agreement (the “Expense Limitation Agreement”) with the Trust, on behalf of the ETF, under which the Sub-Advisor has agreed to waive or reduce its fees and to assume other expenses of the ETF, if necessary, in amounts that limit the ETF’s total operating expenses (exclusive of (i) any front-end or contingent deferred loads; (ii) brokerage fees and commissions, (iii) acquired fund fees and expenses; (iv) fees and expenses associated with investments in other collective investment vehicles or derivative instruments (including for example option and swap fees and expenses); (v) borrowing costs (such as interest and dividend expense on securities sold short); (vi) taxes; and (vii) extraordinary expenses, such as litigation expenses (which may include indemnification of ETF officers and Trustees and contractual indemnification of ETF service providers (other than the Advisor or Sub-Advisor)) to not more than 0.50% of the average daily net assets of the ETF. The current term of the Expense Limitation Agreement is through October 31, 2023. While there can be no assurance that the Expense Limitation Agreement will continue after that date, it is expected to continue from year-to-year thereafter.
For the fiscal year ended June 30, 2023, the Advisor earned $30,940 in net advisory fees after payment of the sub-advisor fee.
For the fiscal year ended June 30, 2023, the Sub-Advisor earned $134,201 in sub-advisory fees, of which $87,567 was waived pursuant to the Expense Limitation Agreement. The Sub-Adviser cannot recoup from the Fund any amounts paid by the Sub-Adviser under the expense limitation agreement.
Administrator
The ETF pays a monthly fee to the ETF’s administrator, The Nottingham Company (the “Administrator”), based upon the average daily net assets of the ETF and calculated at the annual rates as shown in the schedule below, which is subject to a minimum of $2,750 per month.
A breakdown of these fees is provided in the following table:
Net Assets | Annual Fee |
On the first $250 million | 0.09% |
On the next $250 million | 0.08% |
On the next $500 million | 0.06% |
On all assets over $1 billion | 0.04% |
The ETF incurred $69,292 in administration fees for the fiscal year ended June 30, 2023. The Administrator is responsible for collecting expense amounts from the ETF, as well as expense reimbursement payments and waived fees from the Sub-Advisor and remitting these amounts to the companies that furnish services to the ETF.
Compliance Services
The Nottingham Company, Inc. serves as the Trust’s compliance services provider including services as the Trust’s Chief Compliance Officer. The Nottingham Company, Inc. is entitled to receive customary fees from the ETF for its services pursuant to the Compliance Services Agreement with the ETF.
Transfer Agent
Nottingham Shareholder Services (the “Transfer Agent”) serves as transfer, dividend paying, and shareholder servicing agent for the ETF. For its services, the Transfer Agent is entitled to receive compensation from the ETF pursuant to the Transfer Agent’s fee arrangements with the ETF. Broadridge Solutions, Inc. also serves as the Sub-Transfer Agent.
UVA Unconstrained Medium-Term Fixed Income ETF |
Notes to Financial Statements
|
As of June 30, 2023 |
Fund Accounting
The Nottingham Company (the “Fund Accountant”) serves as the Fund Accountant for the ETF. For its services, the Fund Accountant is entitled to receive compensation from the ETF pursuant to the Fund Accounting fee arrangements with the ETF.
The Board is responsible for the management and supervision of the ETF. The Trustees approve all significant agreements between the Trust, on behalf of the ETF, and those companies that furnish services to the ETF; review performance of the Advisor and the ETF; and oversee activities of the ETF. Officers of the Trust and Trustees who are interested persons of the Trust or the Advisor will receive no salary or fees from the Trust. Trustees who are not “interested persons” of the Trust or the Advisor within the meaning of the 1940 Act (the “Independent Trustees”) receive $5,000 per year payable quarterly and $2,000 per series in the Trust. The Trust will reimburse each Trustee and officer of the Trust for his or her travel and other expenses relating to attendance of Board meetings. Additional fees may also be incurred during the year as special meetings are necessary in addition to the regularly scheduled meetings of the Board.
Certain officers of the Trust may also be officers of the Advisor or the Administrator.
4. | Purchases and Sales of Investment Securities |
For the fiscal year ended June 30, 2023, the aggregate cost of purchases and proceeds from sales of investment securities (excluding short-term securities) were as follows:
Purchases of Non- U.S. Government Securities | | Proceeds from Sales of Non-U.S. Government Securities | | Purchases of U.S. Government Securities | | Proceeds from Sales of U.S. Government Securities | | In-Kind Purchases | | In-Kind Sales |
$ 5,806,277 | | $ 22,210,370 | | $ 4,241,214 | | - | | - | | - |
Distributions are determined in accordance with Federal income tax regulations, which differ from GAAP, and, therefore, may differ significantly in amount or character from net investment income and realized gains for financial reporting purposes. The general ledger is adjusted for permanent book/tax differences to reflect tax character but is not adjusted for temporary differences.
Management has reviewed the ETF’s tax positions to be taken on the federal income tax returns for the fiscal years ended June 30, 2020 through June 30, 2023 and determined that the ETF does not have a liability for uncertain tax positions. The ETF recognizes interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Statement of Operations. During the fiscal year ended June 30, 2023, the ETF did not incur any interest or penalties.
Distributions during the years ended were characterized for tax purposes as follows:
| | June 30, 2023 | June 30, 2022 |
Ordinary Income | | $2,312,463 | $1,966,680 |
Capital Gains | | - | 606,157 |
Total Distributions | | $2,312,463 | $2,572,837 |
Reclassifications relate primarily to differing book/tax treatment of ordinary net investment losses and taxable overdistributions and have no impact on the net assets of the Funds.
For the year ended June 30, 2023, the following reclassifications were necessary:
Accumulated Surplus (Deficit) | $ 10,484 |
Paid in Capital | (10,484) |
UVA Unconstrained Medium-Term Fixed Income ETF |
Notes to Financial Statements
|
As of June 30, 2023 |
At June 30, 2023, the tax-basis cost of investments and components of accumulated deficit were as follows:
Cost of Investments | | $ 69,723,728 |
| | |
Gross Unrealized Appreciation | | 51,702 |
Gross Unrealized Depreciation | | (8,398,582) |
Net Unrealized Depreciation | | (8,346,880) |
| | |
Short Term Capital Loss Carryforward | | (258,313) |
Long Term Capital Loss Carryforward | | (2,743,284) |
Accumulated Deficit | | $(11,348,477) |
| | |
Capital Loss Carryforwards
Accumulated capital losses noted above represent net capital loss carryovers as of June 30, 2023, that are available to offset future realized capital gains, if any, and thereby reduce future taxable gain distributions. The capital loss carryforwards have no expiration date.
At various times, the ETF may have cash, cash collateral, and due from broker balances that exceed federally insured limits. The Fund may have cash and cash equivalents on deposit with the custodians, which, at times, may exceed federally insured (“FDIC”) limits.
7. | Commitments and Contingencies |
Under the Trust’s organizational documents, its officers and Trustees are indemnified against certain liabilities arising out of the performance of their duties to the ETF. In addition, in the normal course of business, the Trust enters into contracts with its service providers, on behalf of the ETF, and others that provide for general indemnifications. The ETF’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the ETF. The ETF expects risk of loss to be remote.
In accordance with GAAP, management has evaluated the need for disclosures and/or adjustments resulting from subsequent events through the date of issuance of the financial statements. This evaluation did not result in any subsequent events that necessitated disclosures and/or adjustments, other than the following items:
Distributions
Per share distributions for the ETF during the subsequent period were as follows:
Record Date | Ex-Date | Payable Date | Ordinary Income |
7/31/2023 | 7/28/203 | 8/1/2023 | $0.06900 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders of UVA Unconstrained Medium-Term Fixed Income ETF and
Board of Trustees of Spinnaker ETF Series
Opinion on the Financial Statements
We have audited the accompanying statement of assets and liabilities, including the schedule of investments, of Spinnaker ETF Series, comprising UVA Unconstrained Medium-Term Fixed Income ETF (the “Fund”), as of June 30, 2023, and the related statements of operations and changes in net assets, the related notes, and the financial highlights for the year then ended (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Fund as of June 30, 2023, and the results of its operations, changes in net assets, and the financial highlights for the year then ended, in conformity with accounting principles generally accepted in the United States of America.
The Fund’s financial statements and financial highlights for the year ended June 30, 2022, and prior, were audited by other auditors whose report dated August 29, 2022, expressed an unqualified opinion on those financial statements and financial highlights.
Basis for Opinion
These financial statements are the responsibility of the Fund’s management. Our responsibility is to express an opinion on the Fund’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Fund in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement whether due to error or fraud.
Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of June 30, 2023, by correspondence with the custodian. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
We have served as the Fund’s auditor since 2023.
COHEN & COMPANY, LTD.
Philadelphia, Pennsylvania
August 28, 2023
UVA Unconstrained Medium-Term Fixed Income ETF |
Additional Information (Unaudited)
|
As of June 30, 2023 |
1. | Proxy Voting Policies and Voting Record |
Copies of the Advisor’s and Sub-Advisor’s Proxy Voting Policies and Procedures are included as Appendix A to the ETF’s Statement of Additional Information and are available, without charge, upon request, by calling 800-773-3863, and on the website of the Securities and Exchange Commission (“SEC”) at http://www.sec.gov. Information regarding how the ETF voted proxies relating to portfolio securities during the most recent twelve-month period ended June 30, is available (1) without charge, upon request, by calling the ETF at the number above and (2) on the SEC’s website at http://www.sec.gov.
2. | Quarterly Portfolio Holdings |
The ETF files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT. The ETF’s Form N-PORT is available on the SEC’s website at http://www.sec.gov. You may also obtain copies without charge, upon request, by calling the ETF at 800-773-3863.
We are required to advise you within 60 days of the ETF’s fiscal year-end regarding federal tax status of certain distributions received by shareholders during each fiscal year. The following information is provided for the ETF’s fiscal year ended June 30, 2023.
During the fiscal year, the ETF paid $2,312,463 in income distributions.
Dividend and distributions received by retirement plans such as IRAs, Keogh-type plans, and 403(b) plans need not be reported as taxable income. However, many retirement plans may need this information for their annual information meeting.
4. | Schedule of Shareholder Expenses |
As a shareholder of the ETF, you incur ongoing costs, including management fees and other ETF expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the ETF and to compare these costs with the ongoing costs of investing in other mutual funds.
The Example is based on an investment of $1,000 invested at the beginning of the period and held for the fiscal period from January 1, 2023 through June 30, 2023.
Actual Expenses – The first line of the table below provides information about actual account values and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (e.g., an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line under the heading entitled “Expenses Paid During Period” to estimate the expenses you paid on your account during this period.
Hypothetical Example for Comparison Purposes – The second line of the table below provides information about hypothetical account values and hypothetical expenses based on the ETF’s actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the ETF’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the ETF and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds.
Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as sales charges (loads), redemption fees, or exchange fees. Therefore, the second line of the table is useful in comparing ongoing costs only and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.
| Beginning Value 1/1/2023 | Ending Value 6/30/2023 | Expense Paid During Period* | Annualized Expense Ratio* |
Actual | $1,000.00 | $1,010.60 | $2.51 | 0.50% |
Hypothetical | 1,000.00 | 1,045.00 | 2.55 | 0.50% |
*Expenses are equal to the average account value over the period multiplied by the Fund’s annualized expense ratio, multiplied by the number of days in the most recent period, divided by the number of days in the fiscal year (to reflect the six month period).
5. | Information about Trustees and Officers |
The business and affairs of the ETF and the Trust are managed under the direction of the Board of Trustees of the Trust. Information concerning the Trustees and officers of the Trust and ETF is set forth below. Generally, each Trustee and officer serves an indefinite term or until certain circumstances such as their resignation, death, or otherwise as specified in the Trust’s organizational documents. Any Trustee may be removed at a meeting of shareholders by a vote meeting the requirements of the Trust’s organizational documents. The Statement of Additional Information of the ETF includes additional information about the Trustees and officers and is available, without charge, upon request by calling the ETF toll-free at 800-773-3863. The address of each Trustee and officer, unless otherwise indicated below, is 116 South Franklin Street, Rocky Mount, North Carolina 27804. The Independent Trustees received aggregate compensation of $7,249 during the fiscal year ended June 30, 2023 from the ETF for their services to the ETF and Trust.
UVA Unconstrained Medium-Term Fixed Income ETF |
Additional Information (Unaudited)
|
As of June 30, 2023 |
Name and Date of Birth | Position held with Funds or Trust | Length
of Time Served | Principal Occupation During Past 5 Years | Number of Portfolios in Fund Complex Overseen by Trustee | Other Directorships Held by Trustee During Past 5 Years |
Independent Trustees |
Thomas R. Galloway (10/1963) | Independent Trustee, Chairman | Since 12/16 | Independent Investor since 2012. | 4 | Independent Trustee of the Wonderfund Trust for all its series since 2021; Volt ETF Trust for all of its series since 2016; and Prophecy Alpha Fund I, a closed-end interval fund since 2015 (all registered investment companies). |
Jesse S. Eberdt, III (10/1959) | Independent Trustee | Since 12/16 | Managing Director at Tempus Durham, LLC (advisory firm) since 2010. | 4 | Independent Trustee of the Prophecy Alpha Fund I, a closed-end interval fund since 2015 (a registered investment company). |
Name and Date of Birth |
Position held with Funds or Trust | Length of Time Served | Principal Occupation During Past 5 Years |
Officers
|
Katherine M. Honey (09/1973) | President and Principal Executive Officer | Since 12/16 | President of The Nottingham Company since 2018. EVP of The Nottingham Company from 2008 to 2018. |
Pete McCabe (09/1972) | Treasurer, Principal Accounting Officer, and Principal Financial Officer | Since 05/23 | Chief Operating Officer, The Nottingham Company since 2018. |
Tracie A. Coop (12/1976) | Secretary | Since 12/19 | General Counsel, The Nottingham Company since 2019. Formerly, Vice President and Managing Counsel, State Street Bank and Trust Company from 2015 to 2019. Formerly, General Counsel for Santander Asset Management USA, LLC from 2013 to 2015.
|
Andrea M. Knoth (09/1983) | Chief Compliance Officer | Since 05/22 | Director of Compliance, The Nottingham Company since 2022. Formerly, Senior Fund Compliance Administrator, Ultimus Fund Solutions from 2019 to 2022. Formerly, Associate Director of Operational Compliance, Barings from 2018 to 2019. Formerly, Senior Fund Compliance Administrator, Gemini Fund Services from 2012 to 2018.
|
6. | Change of Independent Registered Public Accounting Firm |
Effective March 13, 2023, BBD LLP (“BBD”) ceased to serve as the independent registered public accounting firm for the Fund. The Audit Committee of the Board of Trustees approved the replacement of BBD as a result of Cohen & Company, Ltd.’s (“Cohen”) acquisition of BBD’s investment management group. On March 16, 2023, the Audit Committee of the Board of Trustees also recommended and approved the appointment of Cohen as the Fund’s independent registered public accounting firm for the fiscal year ending June 30, 2023.
The reports of BBD, LLP on the Fund’s financial statements for the last fiscal year contained no adverse opinion or disclaimer of opinion and were not qualified or modified as to uncertainty, audit scope, or accounting principles.
UVA Unconstrained Medium-Term Fixed Income ETF |
Additional Information (Unaudited)
|
As of June 30, 2023 |
During the Fund’s most recent fiscal year, and through March 16, 2023, there were no disagreements with BBD, LLP on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of BBD, LLP, would have caused them to make reference to the subject matter of the disagreements in connection with their reports on the Fund’s financial statements for such years. During the most recent fiscal year, and through March 16, 2023, there were no reportable events as defined in Item 304(a)(1)(v) of Regulation S-K promulgated by the SEC.
The Fund requested BBD, LLP to furnish them with a letter addressed to the SEC stating whether or not it agrees with the above statements. A copy of such letter will be filed as an Exhibit to the Form N-CSR filing.
UVA Unconstrained Medium-Term Fixed Income ETF
is a series of
Spinnaker ETF Series
For Shareholder Service Inquiries:
| For Investment Advisor Inquiries:
|
Nottingham Shareholder Services
| Universal Value Advisors |
116 South Franklin Street
| 1 E. Liberty Street #406 |
Post Office Box 69
| Reno, Nevada 89501 |
Rocky Mount, North Carolina 27802-0069
|
|
Telephone:
| Telephone:
|
800-773-3863
|
775-284-7778 |
World Wide Web @:
|
World Wide Web @:
|
ncfunds.com
|
universalvalueadvisors.com |
At this time, the registrant believes that the collective knowledge and experience provided by the members of the audit committee together offer the registrant adequate oversight for the registrant’s level of financial complexity.
For the fiscal year ended June 30, 2022, these amounts represent aggregate fees billed for professional services rendered by the Fund’s independent accountant, BBD, LLP (“Former Accountant”), for the annual audit of the Fund’s financial statements or services that are normally provided by the Former Accountant in connection with the Fund’s statutory and regulatory filings or engagements for those fiscal years.
For the fiscal year ended June 30, 2023, these amounts represent aggregate fees billed for professional services rendered by the Funds’ independent accountant, Cohen & Company, Ltd. (“Accountant”), in connection with the annual audit of the Fund’s financial statements and for services that are normally provided by the Accountant in connection with the Fund’s statutory and regulatory filings for those fiscal years.
These amounts represent fees billed in the fiscal year ended June 30, 2023 for professional services rendered by the Accountant in connection with two semi-annual examinations and a surprise examination of the 17f-1 security counts.
The tax fees billed in the fiscal year ended June 30, 2023, for professional services rendered by the Accountant for tax compliance, tax advice, and tax planning are reflected in the table below. These services were for the completion of the Fund’s federal and state income tax returns, excise tax returns, and assistance with distribution calculations.
There were no other fees billed in the fiscal year ended June 30, 2023, for products and services provided by the Accountant, other than the services reported in paragraphs (a) through (c) of this item.
Aggregate non-audit fees billed by the Accountant to the Fund for services rendered for the fiscal year ended June 30, 2023, are reflected in the table below. There were no fees billed by the Accountant for non-audit services rendered to the Fund’s investment adviser, or any other entity controlling, controlled by, or under common control with the Fund’s investment adviser.
A copy of the schedule of investments of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this Form.
Not applicable.
Not applicable.
Not applicable.
None.
Not applicable.
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Fund has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Fund and in the capacities and on the dates indicated.