Investment in Unconsolidated Ventures | Investment in Unconsolidated Ventures At September 30, 2022 and December 31, 2021, the Company held interests in unconsolidated joint ventures that own eight and 23 multi-family properties (the "Unconsolidated Properties"), respectively. The condensed balance sheets below present information regarding such properties (dollars in thousands): September 30, 2022 December 31, 2021 ASSETS Real estate properties, net of accumulated depreciation of $64,104 and $133,615 $ 320,772 $ 734,247 Cash and cash equivalents 14,706 13,741 Other assets 31,832 25,535 Total Assets $ 367,310 $ 773,523 LIABILITIES AND EQUITY Liabilities: Mortgages payable, net of deferred costs of $1,531 and $3,423 $ 249,575 $ 584,479 Accounts payable and accrued liabilities 11,819 17,064 Total Liabilities 261,394 601,543 Commitments and contingencies Equity: Total unconsolidated joint venture equity 105,916 171,980 Total Liabilities and Equity $ 367,310 $ 773,523 BRT's interest in joint venture equity $ 43,759 $ 112,347 At the indicated dates, real estate properties of the unconsolidated joint ventures consist of the following (dollars in thousands): September 30, 2022 December 31, 2021 Land $ 59,404 $ 97,230 Building 315,400 739,577 Building improvements 10,072 31,055 Real estate properties 384,876 867,862 Accumulated depreciation (64,104) (133,615) Total real estate properties, net $ 320,772 $ 734,247 At September 30, 2022 and December 31, 2021, the weighted average interest rate on the mortgages payable is 3.90% and 3.97%, respectively, and the weighted average remaining term to maturity is 6.5 years and 7.6 years, respectively. The condensed income statements below present information regarding the Unconsolidated Properties (dollars in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Revenues: Rental and other revenue $ 13,502 $ 29,818 $ 60,840 $ 95,495 Total revenues 13,502 29,818 60,840 95,495 Expenses: Real estate operating expenses 6,512 14,587 27,523 45,523 Interest expense 2,843 7,568 13,762 24,562 Depreciation 3,113 8,288 14,957 28,464 Total expenses 12,468 30,443 56,242 98,549 Total revenues less total expenses 1,034 (625) 4,598 (3,054) Other equity earnings 12 7 89 21 Impairment of assets — — — (2,813) Insurance recoveries — — — 2,813 Gain on insurance recoveries — 1,246 567 1,246 Gain on sale of real estate 16,937 83,984 118,270 83,984 Loss on extinguishment of debt (573) (9,401) (3,491) (9,401) Net income from joint ventures $ 17,410 $ 75,211 $ 120,033 $ 72,796 BRT's equity in (loss) earnings and equity in earnings from sale of unconsolidated joint venture properties $ 11,607 $ 30,786 $ 65,846 $ 28,949 Joint Venture Sales On February 8, 2022, the unconsolidated joint venture in which the Company had a 65% equity interest sold The Verandas at Shavano, a 288-unit multi-family property in San Antonio, TX, for a sales price of $53,750,000. The gain on the sale of this property was $23,652,000 and BRT's share of the gain was $12,961,000. In connection with the sale, mortgage debt of $25,100,000 with 1.2 years of remaining term to maturity and bearing an interest rate of 3.61% was repaid. On June 14, 2022, the unconsolidated joint ventures in which the Company had a 75% equity interest sold Retreat at Cinco Ranch, a 268-unit multi family property in San Antonio, TX for $68,300,000. The gain on the sale of this property was $30,595,000 and BRT's share of the gain was $17,378,000. In connection with the sale, mortgage debt of $30,096,000 with 3.6 years of remaining term to maturity and bearing an interest rate of 4.44% was repaid and the joint venture incurred $1,257,000 from the loss on the extinguishment of debt, of which BRT's share was $686,000. On June 30, 2022, the unconsolidated joint venture in which the Company had a 65% equity interest sold The Vive, a 312-unit multi-family property in Kannapolis, NC for $91,250,000. The gain on the sale of this property was $47,086,000 and BRT's share of the gain was $22,720,000. In connection with the sale, mortgage debt of $31,420,000 with 29.7 years of remaining term to maturity and bearing an interest rate of 3.52% was repaid and the joint venture incurred $1,631,000 from the loss on extinguishment of debt, of which BRT's share was $787,000. On August 31, 2022, the unconsolidated joint venture in which the Company had a 80% equity interest sold Water's Edge, a 204-unit multi-family property in Columbia, SC for $32,400,000. The gain on the sale of this property was $16,937,000 and BRT's share of the gain was $11,472,000. In connection with the sale, mortgage debt of $12,241,000 with 3.8 years of remaining term to maturity and bearing an interest rate of 4.28% was repaid and the joint venture incurred $573,000 from the loss on extinguishment of debt, of which BRT's share was $388,000. Acquisition of Interest in Joint Venture On March 10, 2022, the Company purchased a 17.45% interest in a planned 240-unit development property, Stono Oaks, located in Johns Island, SC. The purchase price for the interest was $3,500,000. |