UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
Form 10-Q
| | | | | |
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
For the Quarterly Period Ended June 30, 2020 | |
or | |
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 1-35040
MEDLEY CAPITAL CORPORATION
(Exact Name of Registrant as Specified in its Charter)
| | | | | | | | |
Delaware | | 27-4576073 |
(State or Other Jurisdiction of | | (I.R.S. Employer |
Incorporation or Organization) | | Identification No.) |
| | |
280 Park Avenue, 6th Floor East, New York, NY 10017 | | 10017 |
(Address of Principal Executive Offices) | | (Zip Code) |
(212) 759-0777
(Registrant’s Telephone Number, Including Area Code)
_____________________________________________________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, par value $0.001 per share | | MCC | | The New York Stock Exchange |
6.500% Notes due 2021 | | MCX | | The New York Stock Exchange |
6.125% Notes due 2023 | | MCV | | The New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ Accelerated filer ý Non-accelerated filer ¨ Smaller reporting company ¨ Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes ¨ No ý
The Registrant had 2,723,711 shares of common stock, $0.001 par value, outstanding as of August 7, 2020.
MEDLEY CAPITAL CORPORATION
TABLE OF CONTENTS
| | | | | |
| |
Part I. Financial Information | |
| |
Item 1. Financial Statements | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Part II. Other Information | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
SIGNATURES | |
Medley Capital Corporation
Consolidated Statements of Assets and Liabilities
| | | | | | | | | | | |
| June 30, 2020 | | September 30, 2019 |
| (unaudited) | | |
ASSETS | | | |
Investments at fair value | | | |
Non-controlled/non-affiliated investments (amortized cost of $139,960,645 and $204,736,370, respectively) | $ | 116,696,866 | | | $ | 189,895,466 | |
Affiliated investments (amortized cost of $86,468,874 and $108,310,029, respectively) | 80,256,929 | | | 99,539,605 | |
Controlled investments (amortized cost of $117,874,821 and $154,601,177, respectively) | 53,665,259 | | | 107,453,927 | |
Total investments at fair value | 250,619,054 | | | 396,888,998 | |
Cash and cash equivalents | 52,203,301 | | | 68,245,213 | |
Restricted cash (see Note 2) | — | | | 16,038,690 | |
Other assets | 2,041,805 | | | 2,973,731 | |
Interest receivable | 662,860 | | | 1,592,406 | |
Receivable for dispositions and investments sold | 1,302,278 | | | 419,299 | |
Fees receivable | 119,028 | | | 108,305 | |
Total assets | $ | 306,948,326 | | | $ | 486,266,642 | |
| | | |
LIABILITIES | | | |
Notes payable (net of debt issuance costs of $1,134,394 and $5,274,164, respectively) | $ | 150,732,566 | | | $ | 251,731,729 | |
Accounts payable and accrued expenses | 4,375,939 | | | 11,956,755 | |
Interest and fees payable | 801,805 | | | 2,904,748 | |
Management and incentive fees payable (see Note 6) | 1,317,223 | | | 2,231,175 | |
Administrator expenses payable (see Note 6) | 265,108 | | | 861,785 | |
Deferred revenue | 29,006 | | | 103,583 | |
Due to affiliate | 30,939 | | | 44,337 | |
Deferred tax liability | 49,694 | | | — | |
Total liabilities | $ | 157,602,280 | | | $ | 269,834,112 | |
| | | |
Guarantees and Commitments (see Note 8) | | | |
| | | |
NET ASSETS | | | |
Common stock, par value $0.001 per share, 5,000,000 common shares authorized, 2,723,711 and 2,723,711 common shares issued and outstanding, respectively(1) | $ | 2,724 | | | $ | 2,724 | |
Capital in excess of par value | 673,584,468 | | | 673,584,468 | |
Total distributable earnings/(loss) | (524,241,146) | | | (457,154,662) | |
Total net assets | 149,346,046 | | | 216,432,530 | |
Total liabilities and net assets | $ | 306,948,326 | | | $ | 486,266,642 | |
| | | |
NET ASSET VALUE PER SHARE(1) | $ | 54.83 | | | $ | 79.46 | |
(1)Authorized, issued and outstanding common shares and net asset value per share have been adjusted for the periods shown to reflect the one-for-twenty reverse stock split effected on July 24, 2020 on a retroactive basis, as described in Note 1.
See accompanying notes to consolidated financial statements.
Medley Capital Corporation
Consolidated Statements of Operations
| | | | | | | | | | | | | | | | | | | | | | | |
| For the three months ended June 30 | | | | For the nine months ended June 30 | | |
| 2020 | | 2019 | | 2020 | | 2019 |
| (unaudited) | | (unaudited) | | (unaudited) | | (unaudited) |
INVESTMENT INCOME | | | | | | | |
Interest from investments | | | | | | | |
Non-controlled/non-affiliated investments: | | | | | | | |
Cash | $ | 1,961,009 | | | $ | 5,663,055 | | | $ | 7,499,171 | | | $ | 21,250,292 | |
Payment-in-kind | 138,018 | | | 306,022 | | | 465,339 | | | 1,484,205 | |
Affiliated investments: | | | | | | | |
Cash | 291,569 | | | 495,962 | | | 691,010 | | | 1,707,679 | |
Payment-in-kind | 487,065 | | | 668,601 | | | 2,141,327 | | | 2,284,966 | |
Controlled investments: | | | | | | | |
Cash | — | | | 85,759 | | | 84,505 | | | 249,217 | |
Payment-in-kind | — | | | 819,580 | | | 500,767 | | | 2,608,437 | |
Total interest income | 2,877,661 | | | 8,038,979 | | | 11,382,119 | | | 29,584,796 | |
Dividend income | 1,225,000 | | | 2,012,500 | | | 4,725,000 | | | 6,104,027 | |
Interest from cash and cash equivalents | 4,319 | | | 139,981 | | | 376,747 | | | 512,510 | |
Fee income (see Note 9) | 202,122 | | | 1,202,563 | | | 617,654 | | | 1,981,400 | |
Total investment income | 4,309,102 | | | 11,394,023 | | | 17,101,520 | | | 38,182,733 | |
| | | | | | | |
EXPENSES | | | | | | | |
Base management fees (see Note 6) | 1,317,223 | | | 2,688,946 | | | 4,966,728 | | | 8,958,472 | |
Incentive fees (see Note 6) | — | | | — | | | — | | | — | |
Interest and financing expenses | 2,736,136 | | | 6,833,680 | | | 12,312,183 | | | 18,741,485 | |
General and administrative | 540,066 | | | 1,161,988 | | | 3,140,305 | | | 4,646,854 | |
Administrator expenses (see Note 6) | 614,535 | | | 762,428 | | | 1,742,419 | | | 2,462,204 | |
Insurance | 333,816 | | | 127,446 | | | 988,394 | | | 363,623 | |
Directors fees | 347,500 | | | 419,725 | | | 960,000 | | | 1,088,575 | |
Professional fees, net (see Note 8) | (511,519) | | | 3,222,912 | | | (4,796,964) | | | 14,580,192 | |
Expenses before expense support reimbursement and management and incentive fee waivers | 5,377,757 | | | 15,217,125 | | | 19,313,065 | | | 50,841,405 | |
Expense support reimbursement (see Note 6) | (349,427) | | | — | | | (349,427) | | | — | |
Management fee waiver (see Note 6) | — | | | — | | | — | | | — | |
Incentive fee waiver (see Note 6) | — | | | — | | | — | | | — | |
Total expenses net of expense support reimbursement and management and incentive fee waivers | 5,028,330 | | | 15,217,125 | | | 18,963,638 | | | 50,841,405 | |
NET INVESTMENT INCOME/(LOSS) | (719,228) | | | (3,823,102) | | | (1,862,118) | | | (12,658,672) | |
| | | | | | | |
REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS | | | | | | | |
Net realized gain/(loss) from investments | | | | | | | |
Non-controlled/non-affiliated investments | (532,253) | | | (8,962,845) | | | (690,167) | | | (24,762,224) | |
Affiliated investments | — | | | — | | | — | | | — | |
Controlled investments | (37,389,588) | | | — | | | (39,076,425) | | | (51,538,556) | |
Net realized gain/(loss) from investments | (37,921,841) | | | (8,962,845) | | | (39,766,592) | | | (76,300,780) | |
Net unrealized appreciation/(depreciation) on investments | | | | | | | |
Non-controlled/non-affiliated investments | 7,379,695 | | | 5,159,471 | | | (8,422,875) | | | 25,323,391 | |
Affiliated investments | 8,137,213 | | | (653,138) | | | 2,558,480 | | | (6,126,691) | |
Controlled investments | 31,389,160 | | | (20,155,432) | | | (17,062,311) | | | 6,764,059 | |
Net unrealized appreciation/(depreciation) on investments | 46,906,068 | | | (15,649,099) | | | (22,926,706) | | | 25,960,759 | |
Change in provision for deferred taxes on unrealized (appreciation)/depreciation on investments | 35,970 | | | — | | | (49,694) | | | — | |
Loss on extinguishment of debt (see Note 5) | (697,191) | | | (1,805,802) | | | (2,481,374) | | | (1,928,773) | |
Net realized and unrealized gain/(loss) on investments | 8,323,006 | | | (26,417,746) | | | (65,224,366) | | | (52,268,794) | |
NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | 7,603,778 | | | $ | (30,240,848) | | | $ | (67,086,484) | | | $ | (64,927,466) | |
| | | | | | | |
WEIGHTED AVERAGE - BASIC AND DILUTED EARNINGS PER COMMON SHARE(1) | $ | 2.79 | | | $ | (11.10) | | | $ | (24.63) | | | $ | (23.84) | |
WEIGHTED AVERAGE - BASIC AND DILUTED NET INVESTMENT INCOME/(LOSS) PER COMMON SHARE(1) | $ | (0.26) | | | $ | (1.40) | | | $ | (0.68) | | | $ | (4.65) | |
WEIGHTED AVERAGE COMMON STOCK OUTSTANDING - BASIC AND DILUTED (SEE NOTE 11)(1) | 2,723,711 | | | 2,723,711 | | | 2,723,711 | | | 2,723,711 | |
DIVIDENDS DECLARED PER COMMON SHARE(2) | $ | — | | | $ | — | | | $ | — | | | $ | 3.00 | |
(1)Basic and diluted shares has been adjusted for the periods shown to reflect the one-for-twenty reverse stock split effected on July 24, 2020 on a retroactive basis, as described in Note 1.
(2)Dividends declared per common share has been adjusted for the periods shown to reflect the one-for-twenty reverse stock split effected on July 24, 2020 on a retroactive basis, as described in Note 1.
See accompanying notes to consolidated financial statements.
Medley Capital Corporation
Consolidated Statements of Changes in Net Assets
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | | | | | Total Distributable Earnings/(Loss) | | Total Net Assets |
| Shares(1) | | Par Amount | | Capital in Excess of Par Value | | | | |
| | | | | | | | | |
| | | | | | | | | |
Balance at March 31, 2019 | 2,723,711 | | | $ | 2,724 | | | $ | 698,638,520 | | | $ | (420,320,268) | | | $ | 278,320,976 | |
| | | | | | | | | |
OPERATIONS | | | | | | | | | |
Net investment income/(loss) | — | | | — | | | — | | | (3,823,102) | | | (3,823,102) | |
Net realized gain/(loss) from investments | — | | | — | | | — | | | (8,962,845) | | | (8,962,845) | |
Net unrealized appreciation/(depreciation) on investments | — | | | — | | | — | | | (15,649,099) | | | (15,649,099) | |
Net loss on extinguishment of debt | — | | | — | | | — | | | (1,805,802) | | | (1,805,802) | |
SHAREHOLDER DISTRIBUTIONS | | | | | | | | | |
Distributions from earnings | — | | | — | | | — | | | — | | | — | |
Total increase/(decrease) in net assets | — | | | — | | | — | | | (30,240,848) | | | (30,240,848) | |
| | | | | | | | | |
Balance at June 30, 2019 | 2,723,711 | | | $ | 2,724 | | | $ | 698,638,520 | | | $ | (450,561,116) | | | $ | 248,080,128 | |
| | | | | | | | | |
Balance at March 31, 2020 | 2,723,711 | | | $ | 2,724 | | | $ | 673,584,468 | | | $ | (531,844,924) | | | $ | 141,742,268 | |
| | | | | | | | | |
OPERATIONS | | | | | | | | | |
Net investment income/(loss) | — | | | — | | | — | | | (719,228) | | | (719,228) | |
Net realized gain/(loss) from investments | — | | | — | | | — | | | (37,921,841) | | | (37,921,841) | |
Net unrealized appreciation/(depreciation) on investments | — | | | — | | | — | | | 46,906,068 | | | 46,906,068 | |
Change in provision for deferred taxes on unrealized (appreciation)/depreciation on investments | — | | | — | | | — | | | 35,970 | | | 35,970 | |
Net loss on extinguishment of debt | — | | | — | | | — | | | (697,191) | | | (697,191) | |
Total increase/(decrease) in net assets | — | | | — | | | — | | | 7,603,778 | | | 7,603,778 | |
| | | | | | | | | |
Balance at June 30, 2020 | 2,723,711 | | | $ | 2,724 | | | $ | 673,584,468 | | | $ | (524,241,146) | | | $ | 149,346,046 | |
(1)Shares of Common Stock have been adjusted for the periods shown to reflect the one-for-twenty reverse stock split effected on July 24, 2020 on a retroactive basis, as described in Note 1.
See accompanying notes to consolidated financial statements.
Medley Capital Corporation
Consolidated Statements of Changes in Net Assets
(unaudited) (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | | | | | Total Distributable Earnings/(Loss) | | Total Net Assets |
| Shares(1) | | Par Amount | | Capital in Excess of Par Value | | | | |
| | | | | | | | | |
| | | | | | | | | |
Balance at September 30, 2018 | 2,723,711 | | | $ | 2,724 | | | $ | 698,638,520 | | | $ | (377,462,517) | | | $ | 321,178,727 | |
| | | | | | | | | |
OPERATIONS | | | | | | | | | |
Net investment income/(loss) | — | | | — | | | — | | | (12,658,672) | | | (12,658,672) | |
Net realized gain/(loss) from investments | — | | | — | | | — | | | (76,300,780) | | | (76,300,780) | |
Net unrealized appreciation/(depreciation) on investments | — | | | — | | | — | | | 25,960,759 | | | 25,960,759 | |
Net loss on extinguishment of debt | — | | | — | | | — | | | (1,928,773) | | | (1,928,773) | |
SHAREHOLDER DISTRIBUTIONS | | | | | | | | | |
Distributions from earnings | — | | | — | | | — | | | (8,171,133) | | | (8,171,133) | |
Total increase/(decrease) in net assets | — | | | — | | | — | | | (73,098,599) | | | (73,098,599) | |
| | | | | | | | | |
Balance at June 30, 2019 | 2,723,711 | | | $ | 2,724 | | | $ | 698,638,520 | | | $ | (450,561,116) | | | $ | 248,080,128 | |
| | | | | | | | | |
Balance at September 30, 2019 | 2,723,711 | | | $ | 2,724 | | | $ | 673,584,468 | | | $ | (457,154,662) | | | $ | 216,432,530 | |
| | | | | | | | | |
OPERATIONS | | | | | | | | | |
Net investment income/(loss) | — | | | — | | | — | | | (1,862,118) | | | (1,862,118) | |
Net realized gain/(loss) from investments | — | | | — | | | — | | | (39,766,592) | | | (39,766,592) | |
Net unrealized appreciation/(depreciation) on investments | — | | | — | | | — | | | (22,926,706) | | | (22,926,706) | |
Change in provision for deferred taxes on unrealized (appreciation)/depreciation on investments | — | | | — | | | — | | | (49,694) | | | (49,694) | |
Net loss on extinguishment of debt | — | | | — | | | — | | | (2,481,374) | | | (2,481,374) | |
Total increase/(decrease) in net assets | — | | | — | | | — | | | (67,086,484) | | | (67,086,484) | |
| | | | | | | | | |
Balance at June 30, 2020 | 2,723,711 | | | $ | 2,724 | | | $ | 673,584,468 | | | $ | (524,241,146) | | | $ | 149,346,046 | |
(1)Shares of Common Stock have been adjusted for the periods shown to reflect the one-for-twenty reverse stock split effected on July 24, 2020 on a retroactive basis, as described in Note 1.
See accompanying notes to consolidated financial statements.
Medley Capital Corporation
Consolidated Statements of Cash Flows
| | | | | | | | | | | |
| For the nine months ended June 30 | | |
| 2020 | | 2019 |
| (unaudited) | | (unaudited) |
Cash flows from operating activities | | | |
NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | (67,086,484) | | | $ | (64,927,466) | |
ADJUSTMENTS TO RECONCILE NET INCREASE/(DECREASE) IN NET ASSETS FROM OPERATIONS TO NET CASH PROVIDED/(USED) BY OPERATING ACTIVITIES: | | | |
Investment increases due to payment-in-kind interest | (3,539,584) | | | (7,510,243) | |
Net amortization of premium/(discount) on investments | (91,980) | | | (254,750) | |
Amortization of debt issuance costs | 2,642,386 | | | 1,989,860 | |
Net realized (gain)/loss from investments | 39,766,592 | | | 76,300,780 | |
Net deferred income taxes | 49,694 | | | — | |
Net unrealized (appreciation)/depreciation on investments | 22,926,706 | | | (25,960,759) | |
Proceeds from sale and settlements of investments | 103,367,413 | | | 196,207,945 | |
Purchases, originations and participations | (16,159,203) | | | (59,132,412) | |
Loss on extinguishment of debt | 2,481,374 | | | 1,928,773 | |
(Increase)/decrease in operating assets: | | | |
Other assets | 931,926 | | | (1,183,192) | |
Interest receivable | 929,546 | | | 2,929,704 | |
Receivable for dispositions and investments sold | (882,979) | | | (101,014) | |
Fees receivable | (10,723) | | | 24,180 | |
Increase/(decrease) in operating liabilities: | | | |
Accounts payable and accrued expenses | (7,580,816) | | | 9,023,022 | |
Interest and fees payable | (2,102,943) | | | 1,087,978 | |
Management and incentive fees payable, net | (913,952) | | | (658,728) | |
Administrator expenses payable | (596,677) | | | (46,118) | |
Deferred revenue | (74,577) | | | (112,999) | |
Due to affiliate | (13,398) | | | 3,736 | |
NET CASH PROVIDED/(USED) BY OPERATING ACTIVITIES | 74,042,321 | | | 129,608,297 | |
| | | |
Cash flows from financing activities | | | |
Paydowns on debt | (106,122,923) | | | (147,999,337) | |
Debt issuance costs paid | — | | | (14,361) | |
Payments of cash dividends | — | | | (8,171,133) | |
Offering costs paid | — | | | 354,753 | |
NET CASH PROVIDED/(USED) BY FINANCING ACTIVITIES | (106,122,923) | | | (155,830,078) | |
| | | |
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | (32,080,602) | | | (26,221,781) | |
CASH, RESTRICTED CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 84,283,903 | | | 75,665,981 | |
CASH, RESTRICTED CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 52,203,301 | | | $ | 49,444,200 | |
| | | |
Supplemental Information: | | | |
Interest paid during the period | $ | 11,772,739 | | | $ | 15,663,647 | |
Supplemental non-cash information: | | | |
Payment-in-kind interest income | $ | 3,107,433 | | | $ | 6,377,608 | |
Net amortization of premium/(discount) on investments | $ | 91,980 | | | $ | 254,750 | |
Amortization of debt issuance costs | $ | (2,642,386) | | | $ | (1,989,860) | |
Non-cash purchase of investments | $ | — | | | $ | 19,192,916 | |
| | | |
Reconciliation to the Consolidated Statement of Assets and Liabilities | June 30, 2020 | | September 30, 2019 |
| (unaudited) | | |
Cash and cash equivalents | $ | 52,203,301 | | | $ | 68,245,213 | |
Restricted cash | — | | | 16,038,690 | |
Total cash and cash equivalents and restricted cash | $ | 52,203,301 | | | $ | 84,283,903 | |
See accompanying notes to consolidated financial statements.
Medley Capital Corporation
Consolidated Schedule of Investments
June 30, 2020
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company(1) | | Industry | | Type of Investment | | Maturity | | Par Amount(2) | | Cost(3) | | Fair Value(6) | | % of Net Assets(4) |
| | | | | | | | | | | | | | |
Non-Controlled/Non-Affiliated Investments: | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Alpine SG, LLC | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 5.75% Cash, 1.00% LIBOR Floor)(13) | | 11/16/2022 | | $ | 4,715,809 | | | $ | 4,715,809 | | | $ | 4,459,269 | | | 3.0 | % |
| | | | Senior Secured First Lien Delayed Draw Term Loan (LIBOR + 5.75% Cash, 1.00% LIBOR Floor)(13) | | 11/16/2022 | | 2,277,293 | | | 2,277,293 | | | 2,153,408 | | | 1.4 | % |
| | | | Revolving Credit Facility (LIBOR + 5.75% Cash, 1.00% LIBOR Floor)(13)(15) | | 11/16/2022 | | 1,000,000 | | | 1,000,000 | | | 996,500 | | | 0.7 | % |
| | | | | | | | 7,993,102 | | | 7,993,102 | | | 7,609,177 | | | |
| | | | | | | | | | | | | | |
American Dental Partners, Inc. | | Healthcare & Pharmaceuticals | | Senior Secured Second Lien Term Loan (LIBOR + 8.50% Cash, 1.00% LIBOR Floor)(13) | | 9/25/2023 | | 4,387,500 | | | 4,387,500 | | | 3,290,625 | | | 2.2 | % |
| | | | | | | | 4,387,500 | | | 4,387,500 | | | 3,290,625 | | | |
| | | | | | | | | | | | | | |
Autosplice, Inc. | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 8.00% Cash, 1.00% LIBOR Floor)(13) | | 12/17/2021 | | 12,780,349 | | | 12,780,349 | | | 12,009,694 | | | 8.0 | % |
| | | | | | | | 12,780,349 | | | 12,780,349 | | | 12,009,694 | | | |
| | | | | | | | | | | | | | |
Avantor, Inc.(10) | | Wholesale | | Equity - 764,040 Common Units(16) | | | | — | | | 13,370,700 | | | 12,458,382 | | | 8.3 | % |
| | | | | | | | — | | | 13,370,700 | | | 12,458,382 | | | |
| | | | | | | | | | | | | | |
Be Green Packaging, LLC | | Containers, Packaging & Glass | | Equity - 417 Common Units | | | | — | | | 416,250 | | | — | | | 0.0 | % |
| | | | | | | | — | | | 416,250 | | | — | | | |
| | | | | | | | | | | | | | |
Black Angus Steakhouses, LLC | | Hotel, Gaming & Leisure | | Senior Secured First Lien Delayed Draw Term Loan (LIBOR + 9.00% Cash, 1.00% LIBOR Floor)(13) | | 12/31/2020 | | 625,000 | | | 625,000 | | | 625,000 | | | 0.4 | % |
| | | | Senior Secured First Lien Term Loan (LIBOR + 9.00% PIK, 1.00% LIBOR Floor)(9)(13) | | 12/31/2020 | | 8,201,220 | | | 7,767,533 | | | 5,863,872 | | | 3.9 | % |
| | | | | | | | 8,826,220 | | | 8,392,533 | | | 6,488,872 | | | |
| | | | | | | | | | | | | | |
CPI International, Inc. | | Aerospace & Defense | | Senior Secured Second Lien Term Loan (LIBOR + 7.25% Cash, 1.00% LIBOR Floor)(12) | | 7/28/2025 | | 2,608,688 | | | 2,599,447 | | | 2,165,211 | | | 1.5 | % |
| | | | | | | | 2,608,688 | | | 2,599,447 | | | 2,165,211 | | | |
| | | | | | | | | | | | | | |
Crow Precision Components, LLC | | Aerospace & Defense | | Equity - 350 Common Units | | | | — | | | 700,000 | | | 723,132 | | | 0.5 | % |
| | | | | | | | — | | | 700,000 | | | 723,132 | | | |
| | | | | | | | | | | | | | |
CT Technologies Intermediate Holdings, Inc.(11) | | Healthcare & Pharmaceuticals | | Senior Secured Second Lien Term Loan (LIBOR + 9.00% Cash, 1.00% LIBOR Floor)(12) | | 12/1/2022 | | 7,500,000 | | | 7,500,000 | | | 6,677,250 | | | 4.5 | % |
| | | | | | | | 7,500,000 | | | 7,500,000 | | | 6,677,250 | | | |
| | | | | | | | | | | | | | |
DataOnline Corp.(7) | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 5.75% Cash, 1.00% LIBOR Floor)(13) | | 11/13/2025 | | 4,975,000 | | | 4,975,000 | | | 4,756,100 | | | 3.2 | % |
| | | | Revolving Credit Facility (LIBOR + 5.75% Cash, 1.00% LIBOR Floor)(13)(15) | | 11/13/2025 | | 535,714 | | | 535,714 | | | 504,286 | | | 0.3 | % |
| | | | | | | | 5,510,714 | | | 5,510,714 | | | 5,260,386 | | | |
| | | | | | | | | | | | | | |
Dream Finders Homes, LLC | | Construction & Building | | Preferred Equity (8.00% PIK) | | | | 4,441,903 | | | 4,441,903 | | | 3,495,778 | | | 2.3 | % |
| | | | | | | | 4,441,903 | | | 4,441,903 | | | 3,495,778 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company(1) | | Industry | | Type of Investment | | Maturity | | Par Amount(2) | | Cost(3) | | Fair Value(6) | | % of Net Assets(4) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Footprint Acquisition, LLC | | Services: Business | | Preferred Equity (8.75% PIK) | | | | 3,884,252 | | | 3,884,252 | | | 3,884,252 | | | 2.6 | % |
| | | | Equity - 150 Common Units | | | | — | | | — | | | 1,960,830 | | | 1.3 | % |
| | | | | | | | 3,884,252 | | | 3,884,252 | | | 5,845,082 | | | |
| | | | | | | | | | | | | | |
Global Accessories Group, LLC(11) | | Consumer goods: Non-durable | | Equity - 3.8% Membership Interest | | | | — | | | 151,337 | | | — | | | 0.0 | % |
| | | | | | | | — | | | 151,337 | | | — | | | |
| | | | | | | | | | | | | | |
The Imagine Group, LLC | | Media: Advertising, Printing & Publishing | | Senior Secured Second Lien Term Loan (LIBOR + 8.75% Cash, 1.00% LIBOR Floor)(9)(12) | | 6/21/2023 | | 3,000,000 | | | 2,783,988 | | | 204,000 | | | 0.1 | % |
| | | | | | | | 3,000,000 | | | 2,783,988 | | | 204,000 | | | |
| | | | | | | | | | | | | | |
Impact Group, LLC | | Services: Business | | Senior Secured First Lien Term Loan (LIBOR + 7.37% Cash, 1.00% LIBOR Floor)(13) | | 6/27/2023 | | 3,228,629 | | | 3,228,629 | | | 2,821,821 | | | 1.9 | % |
| | | | Senior Secured First Lien Delayed Draw Term Loan (LIBOR + 7.37% Cash, 1.00% LIBOR Floor)(13) | | 6/27/2023 | | 9,355,044 | | | 9,355,044 | | | 8,176,309 | | | 5.5 | % |
| | | | | | | | 12,583,673 | | | 12,583,673 | | | 10,998,130 | | | |
| | | | | | | | | | | | | | |
InterFlex Acquisition Company, LLC | | Containers, Packaging & Glass | | Senior Secured First Lien Term Loan (LIBOR + 9.00% Cash, 1.00% LIBOR Floor)(12) | | 8/18/2022 | | 12,696,675 | | | 12,696,675 | | | 11,998,358 | | | 8.0 | % |
| | | | | | | | 12,696,675 | | | 12,696,675 | | | 11,998,358 | | | |
| | | | | | | | | | | | | | |
Lighting Science Group Corporation | | Containers, Packaging & Glass | | Warrants - 0.56% of Outstanding Equity(17) | | 2/19/2024 | | — | | | 955,680 | | | — | | | 0.0 | % |
| | | | | | | | — | | | 955,680 | | | — | | | |
| | | | | | | | | | | | | | |
Manna Pro Products, LLC | | Consumer goods: Non-durable | | Senior Secured First Lien Term Loan (LIBOR + 6.00% Cash, 1.00% LIBOR Floor)(12) | | 12/8/2023 | | 5,357,411 | | | 5,357,411 | | | 4,997,929 | | | 3.4 | % |
| | | | Senior Secured First Lien Delayed Draw Term Loan (LIBOR + 6.00% Cash, 1.00% LIBOR Floor)(12) | | 12/8/2023 | | 1,087,967 | | | 1,087,967 | | | 1,014,964 | | | 0.7 | % |
| | | | | | | | 6,445,378 | | | 6,445,378 | | | 6,012,893 | | | |
| | | | | | | | | | | | | | |
Point.360 | | Services: Business | | Senior Secured First Lien Term Loan (LIBOR + 6.00% PIK)(9)(14) | | 7/8/2020 | | 2,720,424 | | | 2,103,712 | | | 182,268 | | | 0.1 | % |
| | | | | | | | 2,720,424 | | | 2,103,712 | | | 182,268 | | | |
| | | | | | | | | | | | | | |
RateGain Technologies, Inc. | | Hotel, Gaming & Leisure | | Unsecured Debt(18) | | 7/31/2020 | | 704,106 | | | 704,106 | | | 352,053 | | | 0.2 | % |
| | | | Unsecured Debt(18) | | 7/31/2021 | | 761,905 | | | 761,905 | | | 380,952 | | | 0.3 | % |
| | | | | | | | 1,466,011 | | | 1,466,011 | | | 733,005 | | | |
| | | | | | | | | | | | | | |
Redwood Services Group, LLC(7) | | Services: Business | | Revolving Credit Facility (LIBOR + 6.00% Cash, 1.00% LIBOR Floor)(13)(15) | | 6/6/2023 | | 1,225,000 | | | 1,225,000 | | | 1,063,475 | | | 0.7 | % |
| | | | | | | | 1,225,000 | | | 1,225,000 | | | 1,063,475 | | | |
| | | | | | | | | | | | | | |
Sendero Drilling Company, LLC | | Energy: Oil & Gas | | Unsecured Debt (8.00% Cash)(9) | | 8/31/2021 | | 531,250 | | | 519,282 | | | — | | | 0.0 | % |
| | | | | | | | 531,250 | | | 519,282 | | | — | | | |
| | | | | | | | | | | | | | |
Seotowncenter, Inc. | | Services: Business | | Equity - 3,434,169.6 Common Units | | | | — | | | 566,475 | | | 686,834 | | | 0.5 | % |
| | | | | | | | — | | | 566,475 | | | 686,834 | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company(1) | | Industry | | Type of Investment | | Maturity | | Par Amount(2) | | Cost(3) | | Fair Value(6) | | % of Net Assets(4) |
| | | | | | | | | | | | | | |
SFP Holding, Inc. | | Construction & Building | | Senior Secured First Lien Term Loan (LIBOR + 6.25% Cash, 1.00% LIBOR Floor)(13) | | 9/1/2022 | | 4,787,867 | | | 4,787,867 | | | 4,680,140 | | | 3.1 | % |
| | | | Senior Secured First Lien Delayed Draw Term Loan (LIBOR + 6.25% Cash, 1.00% LIBOR Floor)(13) | | 9/1/2022 | | 1,857,200 | | | 1,857,200 | | | 1,815,413 | | | 1.2 | % |
| | | | Equity - 94,393.87 Common Units in CI (Summit) Investment Holdings LLC | | | | — | | | 1,067,547 | | | 657,579 | | | 0.4 | % |
| | | | | | | | 6,645,067 | | | 7,712,614 | | | 7,153,132 | | | |
| | | | | | | | | | | | | | |
Ship Supply Acquisition Corporation | | Services: Business | | Senior Secured First Lien Term Loan (LIBOR + 8.00% Cash, 1.00% LIBOR Floor)(9)(13) | | 7/31/2020 | | 7,369,067 | | | 7,175,125 | | | — | | | 0.0 | % |
| | | | | | | | 7,369,067 | | | 7,175,125 | | | — | | | |
| | | | | | | | | | | | | | |
SMART Financial Operations, LLC | | Retail | | Equity - 700,000 Class A Preferred Units | | | | — | | | 700,000 | | | 343,000 | | | 0.2 | % |
| | | | | | | | — | | | 700,000 | | | 343,000 | | | |
| | | | | | | | | | | | | | |
Stancor, Inc. | | Services: Business | | Equity - 263,814.43 Class A Units | | | | — | | | 263,814 | | | 150,374 | | | 0.1 | % |
| | | | | | | | — | | | 263,814 | | | 150,374 | | | |
| | | | | | | | | | | | | | |
Starfish Holdco, LLC | | High Tech Industries | | Senior Secured Second Lien Term Loan (LIBOR + 9.00% Cash, 1.00% LIBOR Floor)(12) | | 8/18/2025 | | 1,000,000 | | | 989,107 | | | 902,100 | | | 0.6 | % |
| | | | | | | | 1,000,000 | | | 989,107 | | | 902,100 | | | |
| | | | | | | | | | | | | | |
URT Acquisition Holdings Corporation | | Services: Business | | Unsecured Debt (10.00% PIK) | | 6/23/2021 | | 2,504,795 | | | 2,504,795 | | | 2,504,795 | | | 1.7 | % |
| | | | | | | | 2,504,795 | | | 2,504,795 | | | 2,504,795 | | | |
| | | | | | | | | | | | | | |
Velocity Pooling Vehicle, LLC | | Automotive | | Senior Secured First Lien Term Loan (LIBOR + 11.00% PIK, 1.00% LIBOR Floor)(13)(20) | | 4/28/2023 | | 984,256 | | | 915,932 | | | 738,192 | | | 0.5 | % |
| | | | Equity - 5,441 Class A Units | | | | — | | | 302,464 | | | — | | | 0.0 | % |
| | | | Warrants - 0.65% of Outstanding Equity | | 3/30/2028 | | — | | | 361,667 | | | — | | | 0.0 | % |
| | | | | | | | 984,256 | | | 1,580,063 | | | 738,192 | | | |
| | | | | | | | | | | | | | |
Walker Edison Furniture Company LLC | | Consumer goods: Durable | | Senior Secured First Lien Term Loan (LIBOR + 6.25% Cash, 1.00% LIBOR Floor)(13) | | 9/26/2024 | | 3,542,883 | | | 3,542,883 | | | 3,252,721 | | | 2.2 | % |
| | | | Equity - 1,500 Common Units | | | | — | | | 1,500,000 | | | 3,750,000 | | | 2.5 | % |
| | | | | | | | 3,542,883 | | | 5,042,883 | | | 7,002,721 | | | |
| | | | | | | | | | | | | | |
Watermill-QMC Midco, Inc. | | Automotive | | Equity - 1.3% Partnership Interest(8) | | | | — | | | 518,283 | | | — | | | 0.0 | % |
| | | | | | | | — | | | 518,283 | | | — | | | |
| | | | | | | | | | | | | | |
Subtotal Non-Controlled/Non-Affiliated Investments | | | | | | | | $ | 120,647,207 | | | $ | 139,960,645 | | | $ | 116,696,866 | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company(1) | | Industry | | Type of Investment | | Maturity | | Par Amount(2) | | Cost(3) | | Fair Value(6) | | % of Net Assets(4) |
| | | | | | | | | | | | | | |
Affiliated Investments:(21) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
1888 Industrial Services, LLC(7) | | Energy: Oil & Gas | | Senior Secured First Lien Term Loan A (LIBOR + 5.00% PIK, 1.00% LIBOR Floor)(9)(13) | | 9/30/2021 | | $ | 9,796,528 | | | $ | 9,473,068 | | | $ | — | | | 0.0 | % |
| | | | Senior Secured First Lien Term Loan B (LIBOR + 8.00% PIK, 1.00% LIBOR Floor)(9)(13) | | 9/30/2021 | | 25,354,370 | | | 19,468,870 | | | — | | | 0.0 | % |
| | | | Senior Secured First Lien Term Loan C (LIBOR + 5.00% PIK, 1.00% LIBOR Floor)(9)(13) | | 6/30/2021 | | 1,231,932 | | | 1,191,257 | | | 1,166,763 | | | 0.8 | % |
| | | | Senior Secured First Lien Term Loan D (LIBOR + 5.00% PIK, 1.00% LIBOR Floor)(13) | | 9/18/2020 | | 236,334 | | | 236,334 | | | 236,334 | | | 0.2 | % |
| | | | Senior Secured First Lien Term Loan E (LIBOR + 5.00% PIK, 1.00% LIBOR Floor)(13) | | 9/18/2020 | | 851,840 | | | 851,840 | | | 851,840 | | | 0.6 | % |
| | | | Revolving Credit Facility (LIBOR + 5.00% PIK, 1.00% LIBOR Floor)(13)(15) | | 9/30/2021 | | 3,499,040 | | | 3,499,040 | | | 3,499,040 | | | 2.3 | % |
| | | | Equity - 21,562.16 Class A Units | | | | — | | | — | | | — | | | 0.0 | % |
| | | | | | | | 40,970,044 | | | 34,720,409 | | | 5,753,977 | | | |
| | | | | | | | | | | | | | |
Access Media Holdings, LLC(7) | | Media: Broadcasting & Subscription | | Senior Secured First Lien Term Loan (10.00% PIK)(9) | | 7/22/2020 | | 10,826,587 | | | 8,446,385 | | | 1,623,988 | | | 1.1 | % |
| | | | Preferred Equity Series A | | | | 1,600,000 | | | 1,600,000 | | | — | | | 0.0 | % |
| | | | Preferred Equity Series AA | | | | 800,000 | | | 800,000 | | | — | | | 0.0 | % |
| | | | Preferred Equity Series AAA | | | | 971,200 | | | 971,200 | | | (100,800) | | | (0.1) | % |
| | | | Equity - 16 Common Units | | | | — | | | — | | | — | | | 0.0 | % |
| | | | | | | | 14,197,787 | | | 11,817,585 | | | 1,523,188 | | | |
| | | | | | | | | | | | | | |
Caddo Investors Holdings 1 LLC(10) | | Forest Products & Paper | | Equity - 6.15% Membership Interest(19) | | | | — | | | 2,528,826 | | | 3,045,315 | | | 2.0 | % |
| | | | | | | | — | | | 2,528,826 | | | 3,045,315 | | | |
| | | | | | | | | | | | | | |
Dynamic Energy Services International LLC | | Energy: Oil & Gas | | Senior Secured First Lien Term Loan (LIBOR + 13.50% PIK)(9)(14) | | 12/31/2021 | | 12,484,400 | | | 7,824,974 | | | 873,908 | | | 0.6 | % |
| | | | Equity - 12,350,000 Class A Units | | | | — | | | — | | | — | | | 0.0 | % |
| | | | | | | | 12,484,400 | | | 7,824,974 | | | 873,908 | | | |
| | | | | | | | | | | | | | |
JFL-NGS Partners, LLC | | Construction & Building | | Preferred Equity - A-2 Preferred (3.00% PIK) | | | | 1,795,034 | | | 1,795,034 | | | 1,795,034 | | | 1.2 | % |
| | | | Preferred Equity - A-1 Preferred (3.00% PIK) | | | | 232,292 | | | 232,292 | | | 232,292 | | | 0.2 | % |
| | | | Equity - 57,300 Class B Units | | | | — | | | 57,300 | | | 38,780,067 | | | 26.0 | % |
| | | | | | | | 2,027,326 | | | 2,084,626 | | | 40,807,393 | | | |
| | | | | | | | | | | | | | |
JFL-WCS Partners, LLC | | Environmental Industries | | Preferred Equity - Class A Preferred (6.00% PIK) | | | | 1,310,649 | | | 1,310,649 | | | 1,310,649 | | | 0.9 | % |
| | | | Equity - 129,588 Class B Units | | | | — | | | 129,588 | | | 3,369,288 | | | 2.3 | % |
| | | | | | | | 1,310,649 | | | 1,440,237 | | | 4,679,937 | | | |
| | | | | | | | | | | | | | |
Kemmerer Operations, LLC(7) | | Metals & Mining | | Senior Secured First Lien Term Loan (15.00% PIK) | | 6/21/2023 | | 1,975,960 | | | 1,975,960 | | | 1,975,960 | | | 1.3 | % |
| | | | Senior Secured First Lien Delayed Draw Term Loan (15.00% PIK) | | 6/21/2023 | | 496,660 | | | 496,660 | | | 496,660 | | | 0.3 | % |
| | | | Equity - 6.7797 Common Units | | | | — | | | 962,717 | | | 962,717 | | | 0.7 | % |
| | | | | | | | 2,472,620 | | | 3,435,337 | | | 3,435,337 | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company(1) | | Industry | | Type of Investment | | Maturity | | Par Amount(2) | | Cost(3) | | Fair Value(6) | | % of Net Assets(4) |
| | | | | | | | | | | | | | |
Path Medical, LLC | | Healthcare & Pharmaceuticals | | Senior Secured First Lien Term Loan (LIBOR + 9.50% Cash, 1.00% LIBOR Floor)(13) | | 10/11/2021 | | 10,301,610 | | | 10,121,092 | | | 9,556,804 | | | 6.4 | % |
| | | | Senior Secured First Lien Term Loan A (LIBOR + 9.50% Cash, 1.00% LIBOR Floor)(13) | | 10/11/2021 | | 3,549,269 | | | 3,542,124 | | | 3,292,657 | | | 2.2 | % |
| | | | Warrants - 7.68% of Outstanding Equity | | 1/9/2027 | | — | | | 499,751 | | | — | | | 0.0 | % |
| | | | | | | | 13,850,879 | | | 14,162,967 | | | 12,849,461 | | | |
| | | | | | | | | | | | | | |
US Multifamily, LLC(10) | | Banking, Finance, Insurance & Real Estate | | Senior Secured First Lien Term Loan (10.00% Cash) | | 6/17/2021 | | 5,123,913 | | | 5,123,913 | | | 5,123,913 | | | 3.4 | % |
| | | | Equity - 33,300 Preferred Units | | | | — | | | 3,330,000 | | | 2,164,500 | | | 1.5 | % |
| | | | | | | | 5,123,913 | | | 8,453,913 | | | 7,288,413 | | | |
| | | | | | | | | | | | | | |
Subtotal Affiliated Investments | | | | | | | | $ | 92,437,618 | | | $ | 86,468,874 | | | $ | 80,256,929 | | | |
| | | | | | | | | | | | | | |
Controlled Investments:(5) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
MCC Senior Loan Strategy JV I LLC(10) | | Multisector Holdings | | Equity - 87.5% ownership of MCC Senior Loan Strategy JV I LLC(19) | | | | — | | | 79,887,500 | | | 47,135,181 | | | 31.6 | % |
| | | | | | | | — | | | 79,887,500 | | | 47,135,181 | | | |
| | | | | | | | | | | | | | |
NVTN LLC(7) | | Hotel, Gaming & Leisure | | Senior Secured First Lien Term Loan (LIBOR + 4.00% Cash, 1.00% LIBOR Floor)(9)(12) | | 12/31/2024 | | 6,565,875 | | | 6,565,875 | | | 4,530,078 | | | 3.0 | % |
| | | | Senior Secured First Lien Term Loan (LIBOR + 4.00% Cash, 1.00% LIBOR Floor)(9)(12) | | 12/31/2024 | | 2,000,000 | | | 1,995,374 | | | 2,000,000 | | | 1.3 | % |
| | | | Senior Secured First Lien Term Loan B (LIBOR + 9.25% PIK, 1.00% LIBOR Floor)(9)(12) | | 12/31/2024 | | 14,577,997 | | | 12,305,096 | | | — | | | 0.0 | % |
| | | | Senior Secured First Lien Term Loan C (LIBOR + 12.00% PIK, 1.00% LIBOR Floor)(9)(12) | | 12/31/2024 | | 9,688,771 | | | 7,570,054 | | | — | | | 0.0 | % |
| | | | Equity - 787.4 Class A Units | | | | — | | | 9,550,922 | | | — | | | 0.0 | % |
| | | | | | | | 32,832,643 | | | 37,987,321 | | | 6,530,078 | | | |
| | | | | | | | | | | | | | |
Subtotal Control Investments | | | | | | | | $ | 32,832,643 | | | $ | 117,874,821 | | | $ | 53,665,259 | | | |
| | | | | | | | | | | | | | |
Total Investments, June 30, 2020 | | | | | | | | $ | 245,917,468 | | | $ | 344,304,340 | | | $ | 250,619,054 | | | 167.8 | % |
(1)All of our investments are domiciled in the United States. Certain investments also have international operations.
(2)Par amount includes accumulated payment-in-kind (“PIK”) interest, as applicable, and is net of repayments.
(3)Gross unrealized appreciation, gross unrealized depreciation, and net unrealized depreciation for U.S. federal income tax purposes totaled $46,972,318, $139,025,778, and $92,053,460, respectively. The tax cost basis of investments is $342,672,514 as of June 30, 2020.
(4)Percentage is based on net assets of $149,346,046 as of June 30, 2020.
(5)Control Investments are defined by the Investment Company Act of 1940, as amended (the “1940 Act”), as investments in companies in which the Company owns more than 25% of the voting securities or maintains greater than 50% of the board representation.
(6)Unless otherwise indicated, all securities are valued using significant unobservable inputs, which are categorized as Level 3 assets under the definition of ASC 820 fair value hierarchy (see Note 4).
(7)The investment has an unfunded commitment as of June 30, 2020 (see Note 8), and includes an analysis of the value of any unfunded commitments.
(8)Represents 1.3% partnership interest in Watermill-QMC Partners, LP and Watermill-EMI Partners, LP.
(9)The investment was on non-accrual status as of June 30, 2020.
(10)The investment is not a qualifying asset as defined under Section 55(a) of 1940 Act, in a whole, or in part. As of June 30, 2020, 27.9% of the Company's portfolio investments were non-qualifying assets.
(11)A portion of this investment was sold via a participation agreement. The amount stated is the portion retained by the Company (see Note 3).
(12)The interest rate on these loans is subject to the greater of a London Interbank Offering Rate (“LIBOR”) floor, or 1 month LIBOR plus a base rate. The 1 month LIBOR as of June 30, 2020 was 0.18%.
(13)The interest rate on these loans is subject to the greater of a LIBOR floor, or 3 month LIBOR plus a base rate. The 3 month LIBOR as of June 30, 2020 was 0.31%.
(14)The interest rate on these loans is subject to 3 month LIBOR plus a base rate. The 3 month LIBOR as of June 30, 2020 was 0.31%.
(15)This investment earns 0.50% commitment fee on all unused commitment as of June 30, 2020, and is recorded as a component of interest income on the Consolidated Statements of Operations.
(16)This investment represents a Level 1 security in the ASC 820 table as of June 30, 2020 (see Note 4).
(17)This investment represents a Level 2 security in the ASC 820 table as of June 30, 2020 (see Note 4).
(18)Security is non-income producing.
(19)As a practical expedient, the Company uses net asset value (“NAV”) to determine the fair value of this investment.
(20)The investment was on partial non-accrual status as of June 30, 2020.
(21)Affiliated Investments are defined by the 1940 Act as investments in companies in which the Company owns between 5% and 25% outstanding voting securities or is under common control with such portfolio company.
See accompanying notes to consolidated financial statements.
Medley Capital Corporation
Consolidated Schedule of Investments
September 30, 2019
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company(1) | | Industry | | Type of Investment | | Maturity | | Par Amount(2) | | Cost(3) | | Fair Value(6) | | % of Net Assets(4) |
| | | | | | | | | | | | | | |
Non-Controlled/Non-Affiliated Investments: | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Alpine SG, LLC(7) | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 5.50% Cash, 1.00% LIBOR Floor)(13)(22) | | 11/16/2022 | | $ | 5,061,750 | | | $ | 5,061,750 | | | $ | 5,020,244 | | | 2.3 | % |
| | | | Senior Secured First Lien Delayed Draw Term Loan (LIBOR + 5.50% Cash, 1.00% LIBOR Floor)(13)(22) | | 11/16/2022 | | 2,444,350 | | | 2,444,350 | | | 2,424,306 | | | 1.1 | % |
| | | | Revolving Credit Facility (LIBOR + 5.50% Cash, 1.00% LIBOR Floor)(13)(16) | | 11/16/2022 | | — | | | — | | | (8,200) | | | 0.0 | % |
| | | | | | | | 7,506,100 | | | 7,506,100 | | | 7,436,350 | | | |
| | | | | | | | | | | | | | |
American Dental Partners, Inc. | | Healthcare & Pharmaceuticals | | Senior Secured Second Lien Term Loan (LIBOR + 8.50% Cash, 1.00% LIBOR Floor)(13) | | 9/25/2023 | | 4,387,500 | | | 4,387,500 | | | 4,274,741 | | | 2.0 | % |
| | | | | | | | 4,387,500 | | | 4,387,500 | | | 4,274,741 | | | |
| | | | | | | | | | | | | | |
Autosplice, Inc. | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 8.00% Cash, 1.00% LIBOR Floor)(13) | | 6/17/2020 | | 13,336,018 | | | 13,336,018 | | | 13,252,001 | | | 6.1 | % |
| | | | | | | | 13,336,018 | | | 13,336,018 | | | 13,252,001 | | | |
| | | | | | | | | | | | | | |
Avantor, Inc.(10) | | Wholesale | | Equity - 942,160 Common Units(17) | | | | — | | | 16,487,800 | | | 13,849,752 | | | 6.4 | % |
| | | | | | | | — | | | 16,487,800 | | | 13,849,752 | | | |
| | | | | | | | | | | | | | |
Barry's Bootcamp Holdings, LLC | | Services: Consumer | | Senior Secured First Lien Term Loan (LIBOR + 6.00% Cash, 1.00% LIBOR Floor)(13)(23) | | 7/14/2022 | | 7,609,499 | | | 7,609,499 | | | 7,609,499 | | | 3.5 | % |
| | | | Senior Secured First Lien Delayed Draw Term Loan (LIBOR + 6.50% Cash, 1.00% LIBOR Floor)(13) | | 7/14/2022 | | 1,268,251 | | | 1,268,251 | | | 1,268,251 | | | 0.6 | % |
| | | | Revolving Credit Facility (LIBOR + 6.00% Cash, 1.00% LIBOR Floor)(13)(16)(22) | | 7/14/2022 | | 4,400,000 | | | 4,400,000 | | | 4,400,000 | | | 2.0 | % |
| | | | | | | | 13,277,750 | | | 13,277,750 | | | 13,277,750 | | | |
| | | | | | | | | | | | | | |
Be Green Packaging, LLC | | Containers, Packaging & Glass | | Equity - 417 Common Units | | | | — | | | 416,250 | | | — | | | 0.0 | % |
| | | | | | | | — | | | 416,250 | | | — | | | |
| | | | | | | | | | | | | | |
Black Angus Steakhouses, LLC(7) | | Hotel, Gaming & Leisure | | Senior Secured First Lien Term Loan (LIBOR + 9.00% Cash, 1.00% LIBOR Floor)(13)(23) | | 4/24/2020 | | 7,341,518 | | | 7,341,518 | | | 7,307,747 | | | 3.4 | % |
| | | | Senior Secured First Lien Delayed Draw Term Loan (LIBOR + 9.00% Cash, 1.00% LIBOR Floor)(13) | | 4/24/2020 | | — | | | — | | | (4,107) | | | 0.0 | % |
| | | | Revolving Credit Facility (LIBOR + 9.00% Cash, 1.00% LIBOR Floor)(13)(16) | | 4/24/2020 | | 892,857 | | | 892,857 | | | 890,804 | | | 0.4 | % |
| | | | | | | | 8,234,375 | | | 8,234,375 | | | 8,194,444 | | | |
| | | | | | | | | | | | | | |
Capstone Nutrition Development, LLC | | Healthcare & Pharmaceuticals | | Equity - 13,833.1916 Common Units | | | | — | | | 1,383,319 | | | 1,383,319 | | | 0.6 | % |
| | | | | | | | — | | | 1,383,319 | | | 1,383,319 | | | |
| | | | | | | | | | | | | | |
CPI International, Inc. | | Aerospace & Defense | | Senior Secured Second Lien Term Loan (LIBOR + 7.25% Cash, 1.00% LIBOR Floor)(12) | | 7/28/2025 | | 3,010,025 | | | 2,998,111 | | | 2,937,483 | | | 1.4 | % |
| | | | | | | | 3,010,025 | | | 2,998,111 | | | 2,937,483 | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company(1) | | Industry | | Type of Investment | | Maturity | | Par Amount(2) | | Cost(3) | | Fair Value(6) | | % of Net Assets(4) |
| | | | | | | | | | | | | | |
Crow Precision Components, LLC | | Aerospace & Defense | | Equity - 350 Common Units | | | | — | | | 700,000 | | | 666,998 | | | 0.3 | % |
| | | | | | | | — | | | 700,000 | | | 666,998 | | | |
| | | | | | | | | | | | | | |
CT Technologies Intermediate Holdings, Inc.(11) | | Healthcare & Pharmaceuticals | | Senior Secured Second Lien Term Loan (LIBOR + 9.00% Cash, 1.00% LIBOR Floor)(12) | | 12/1/2022 | | 7,500,000 | | | 7,500,000 | | | 6,345,750 | | | 2.9 | % |
| | | | | | | | 7,500,000 | | | 7,500,000 | | | 6,345,750 | | | |
| | | | | | | | | | | | | | |
DataOnline Corp.(7) | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 5.75% Cash, 1.00% LIBOR Floor)(13)(22) | | 7/31/2025 | | 15,840,000 | | | 15,840,000 | | | 15,607,152 | | | 7.2 | % |
| | | | Revolving Credit Facility (LIBOR + 5.75% Cash, 1.00% LIBOR Floor)(13)(16) | | 7/31/2024 | | — | | | — | | | (18,900) | | | 0.0 | % |
| | | | | | | | 15,840,000 | | | 15,840,000 | | | 15,588,252 | | | |
| | | | | | | | | | | | | | |
Dermatologists of Southwestern Ohio, LLC | | Healthcare & Pharmaceuticals | | Senior Secured First Lien Term Loan (LIBOR + 6.50% Cash, 1.00% LIBOR Floor)(12)(23) | | 4/20/2022 | | 1,065,457 | | | 1,065,457 | | | 1,056,614 | | | 0.5 | % |
| | | | Senior Secured First Lien Delayed Draw Term Loan (LIBOR + 6.50% Cash, 1.00% LIBOR Floor)(12)(23) | | 4/20/2022 | | 404,248 | | | 404,248 | | | 400,893 | | | 0.2 | % |
| | | | | | | | 1,469,705 | | | 1,469,705 | | | 1,457,507 | | | |
| | | | | | | | | | | | | | |
Dream Finders Homes, LLC | | Construction & Building | | Senior Secured First Lien Term Loan B (10.00% Cash) | | 4/1/2020 | | 1,613,455 | | | 1,613,455 | | | 1,613,455 | | | 0.7 | % |
| | | | Preferred Equity (8.00% PIK) | | | | 4,185,480 | | | 4,185,480 | | | 3,315,319 | | | 1.5 | % |
| | | | | | | | 5,798,935 | | | 5,798,935 | | | 4,928,774 | | | |
| | | | | | | | | | | | | | |
FKI Security Group, LLC | | Capital Equipment | | Senior Secured First Lien Term Loan (LIBOR + 8.50% Cash, 1.00% LIBOR Floor)(13)(23) | | 3/30/2020 | | 10,906,250 | | | 10,906,250 | | | 10,680,491 | | | 4.9 | % |
| | | | | | | | 10,906,250 | | | 10,906,250 | | | 10,680,491 | | | |
| | | | | | | | | | | | | | |
Footprint Acquisition, LLC | | Services: Business | | Preferred Equity (8.75% PIK) | | | | 7,281,664 | | | 7,281,664 | | | 7,281,664 | | | 3.4 | % |
| | | | Equity - 150 Common Units | | | | — | | | — | | | 3,347,965 | | | 1.5 | % |
| | | | | | | | 7,281,664 | | | 7,281,664 | | | 10,629,629 | | | |
| | | | | | | | | | | | | | |
Freedom Powersports, LLC | | Automotive | | Senior Secured First Lien Term Loan (LIBOR + 10.00% Cash, 1.50% LIBOR Floor)(13) | | 11/11/2019 | | 9,450,000 | | | 9,450,000 | | | 9,450,000 | | | 4.4 | % |
| | | | | | | | 9,450,000 | | | 9,450,000 | | | 9,450,000 | | | |
| | | | | | | | | | | | | | |
Global Accessories Group, LLC(11) | | Consumer goods: Non-durable | | Equity - 3.8% Membership Interest | | | | — | | | 151,337 | | | 151,339 | | | 0.1 | % |
| | | | | | | | — | | | 151,337 | | | 151,339 | | | |
| | | | | | | | | | | | | | |
The Imagine Group, LLC | | Media: Advertising, Printing & Publishing | | Senior Secured Second Lien Term Loan (LIBOR + 8.75% Cash, 1.00% LIBOR Floor)(12) | | 6/21/2023 | | 3,000,000 | | | 2,968,775 | | | 1,715,100 | | | 0.8 | % |
| | | | | | | | 3,000,000 | | | 2,968,775 | | | 1,715,100 | | | |
| | | | | | | | | | | | | | |
Impact Group, LLC | | Services: Business | | Senior Secured First Lien Term Loan (LIBOR + 6.50% Cash, 1.00% LIBOR Floor)(13)(23) | | 6/27/2023 | | 3,254,623 | | | 3,254,623 | | | 3,104,911 | | | 1.4 | % |
| | | | Senior Secured First Lien Delayed Draw Term Loan (LIBOR + 6.50% Cash, 1.00% LIBOR Floor)(13)(23) | | 6/27/2023 | | 9,430,010 | | | 9,430,010 | | | 8,996,229 | | | 4.2 | % |
| | | | | | | | 12,684,633 | | | 12,684,633 | | | 12,101,140 | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company(1) | | Industry | | Type of Investment | | Maturity | | Par Amount(2) | | Cost(3) | | Fair Value(6) | | % of Net Assets(4) |
| | | | | | | | | | | | | | |
InterFlex Acquisition Company, LLC | | Containers, Packaging & Glass | | Senior Secured First Lien Term Loan (LIBOR + 9.00% Cash, 1.00% LIBOR Floor)(12)(23) | | 8/18/2022 | | 13,259,175 | | | 13,259,175 | | | 12,637,320 | | | 5.8 | % |
| | | | | | | | 13,259,175 | | | 13,259,175 | | | 12,637,320 | | | |
| | | | | | | | | | | | | | |
L & S Plumbing Partnership, Ltd. | | Construction & Building | | Senior Secured First Lien Term Loan (LIBOR + 7.50% Cash, 1.00% LIBOR Floor)(13)(22) | | 2/15/2022 | | 5,345,754 | | | 5,345,754 | | | 5,345,754 | | | 2.5 | % |
| | | | | | | | 5,345,754 | | | 5,345,754 | | | 5,345,754 | | | |
| | | | | | | | | | | | | | |
Lighting Science Group Corporation | | Containers, Packaging & Glass | | Warrants - 0.56% of Outstanding Equity(18) | | 2/19/2024 | | — | | | 955,680 | | | — | | | 0.0 | % |
| | | | | | | | — | | | 955,680 | | | — | | | |
| | | | | | | | | | | | | | |
Manna Pro Products, LLC | | Consumer goods: Non-durable | | Senior Secured First Lien Term Loan (LIBOR + 6.00% Cash, 1.00% LIBOR Floor)(12) | | 12/8/2023 | | 5,398,622 | | | 5,398,622 | | | 5,132,470 | | | 2.4 | % |
| | | | Senior Secured First Lien Delayed Draw Term Loan (LIBOR + 6.00% Cash, 1.00% LIBOR Floor)(12) | | 12/8/2023 | | 1,096,209 | | | 1,096,209 | | | 1,042,166 | | | 0.5 | % |
| | | | | | | | 6,494,831 | | | 6,494,831 | | | 6,174,636 | | | |
| | | | | | | | | | | | | | |
Point.360 | | Services: Business | | Senior Secured First Lien Term Loan (LIBOR + 6.00% PIK)(9)(15) | | 7/8/2020 | | 2,563,464 | | | 2,103,712 | | | 590,366 | | | 0.3 | % |
| | | | | | | | 2,563,464 | | | 2,103,712 | | | 590,366 | | | |
| | | | | | | | | | | | | | |
Quantum Spatial, Inc. | | Aerospace & Defense | | Senior Secured First Lien Term Loan (LIBOR + 5.25% Cash, 1.00% LIBOR Floor)(12) | | 9/5/2024 | | 5,000,000 | | | 5,000,000 | | | 5,000,000 | | | 2.3 | % |
| | | | | | | | 5,000,000 | | | 5,000,000 | | | 5,000,000 | | | |
| | | | | | | | | | | | | | |
RateGain Technologies, Inc. | | Hotel, Gaming & Leisure | | Unsecured Debt(19)(23) | | 7/31/2020 | | 761,905 | | | 761,905 | | | 761,905 | | | 0.4 | % |
| | | | Unsecured Debt(19)(23) | | 7/31/2021 | | 761,905 | | | 761,905 | | | 761,905 | | | 0.4 | % |
| | | | | | | | 1,523,810 | | | 1,523,810 | | | 1,523,810 | | | |
| | | | | | | | | | | | | | |
Redwood Services Group, LLC(7) | | Services: Business | | Revolving Credit Facility (LIBOR + 6.00% Cash, 1.00% LIBOR Floor)(13)(16) | | 6/6/2023 | | 875,000 | | | 875,000 | | | 860,475 | | | 0.4 | % |
| | | | | | | | 875,000 | | | 875,000 | | | 860,475 | | | |
| | | | | | | | | | | | | | |
Sendero Drilling Company, LLC | | Energy: Oil & Gas | | Unsecured Debt (8.00% Cash) | | 8/31/2021 | | 850,000 | | | 850,000 | | | 850,000 | | | 0.4 | % |
| | | | | | | | 850,000 | | | 850,000 | | | 850,000 | | | |
| | | | | | | | | | | | | | |
Seotowncenter, Inc. | | Services: Business | | Equity - 3,434,169.6 Common Units | | | | — | | | 566,475 | | | 1,236,301 | | | 0.6 | % |
| | | | | | | | — | | | 566,475 | | | 1,236,301 | | | |
| | | | | | | | | | | | | | |
SFP Holding, Inc. | | Construction & Building | | Senior Secured First Lien Term Loan (LIBOR + 6.25% Cash, 1.00% LIBOR Floor)(13)(23) | | 9/1/2022 | | 4,820,605 | | | 4,820,605 | | | 4,775,291 | | | 2.2 | % |
| | | | Senior Secured First Lien Delayed Draw Term Loan (LIBOR + 6.25% Cash, 1.00% LIBOR Floor)(13)(23) | | 9/1/2022 | | 1,871,234 | | | 1,871,234 | | | 1,853,644 | | | 0.9 | % |
| | | | Equity - 94,393.87 Common Units in CI (Summit) Investment Holdings LLC(23) | | | | — | | | 985,673 | | | 849,545 | | | 0.4 | % |
| | | | | | | | 6,691,839 | | | 7,677,512 | | | 7,478,480 | | | |
| | | | | | | | | | | | | | |
Ship Supply Acquisition Corporation | | Services: Business | | Senior Secured First Lien Term Loan (LIBOR + 8.00% Cash, 1.00% LIBOR Floor)(9)(13)(23) | | 7/31/2020 | | 7,433,740 | | | 7,239,798 | | | — | | | 0.0 | % |
| | | | | | | | 7,433,740 | | | 7,239,798 | | | — | | | |
| | | | | | | | | | | | | | |
SMART Financial Operations, LLC | | Retail | | Equity - 700,000 Class A Preferred Units | | | | — | | | 700,000 | | | 532,000 | | | 0.2 | % |
| | | | | | | | — | | | 700,000 | | | 532,000 | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company(1) | | Industry | | Type of Investment | | Maturity | | Par Amount(2) | | Cost(3) | | Fair Value(6) | | % of Net Assets(4) |
| | | | | | | | | | | | | | |
Stancor, Inc. | | Services: Business | | Equity - 263,814.43 Class A Units | | | | — | | | 263,815 | | | 274,367 | | | 0.1 | % |
| | | | | | | | — | | | 263,815 | | | 274,367 | | | |
| | | | | | | | | | | | | | |
Starfish Holdco, LLC | | High Tech Industries | | Senior Secured Second Lien Term Loan (LIBOR + 9.00% Cash, 1.00% LIBOR Floor)(12)(22) | | 8/18/2025 | | 2,000,000 | | | 1,975,691 | | | 1,977,000 | | | 0.9 | % |
| | | | | | | | 2,000,000 | | | 1,975,691 | | | 1,977,000 | | | |
| | | | | | | | | | | | | | |
Velocity Pooling Vehicle, LLC | | Automotive | | Senior Secured First Lien Term Loan (LIBOR + 11.00% PIK, 1.00% LIBOR Floor)(13) | | 4/28/2023 | | 894,050 | | | 832,281 | | | 789,715 | | | 0.4 | % |
| | | | Equity - 5,441 Class A Units | | | | — | | | 302,464 | | | 20,893 | | | 0.0 | % |
| | | | Warrants - 0.65% of Outstanding Equity | | 3/30/2028 | | — | | | 361,667 | | | 24,983 | | | 0.0 | % |
| | | | | | | | 894,050 | | | 1,496,412 | | | 835,591 | | | |
| | | | | | | | | | | | | | |
Walker Edison Furniture Company LLC | | Consumer goods: Durable | | Senior Secured First Lien Term Loan (LIBOR + 6.50% Cash, 1.00% LIBOR Floor)(13)(23) | | 9/26/2024 | | 3,611,900 | | | 3,611,900 | | | 3,611,900 | | | 1.7 | % |
| | | | Equity - 1,500 Common Units | | | | — | | | 1,500,000 | | | 2,557,657 | | | 1.2 | % |
| | | | | | | | 3,611,900 | | | 5,111,900 | | | 6,169,557 | | | |
| | | | | | | | | | | | | | |
Watermill-QMC Midco, Inc. | | Automotive | | Equity - 1.3% Partnership Interest(8) | | | | — | | | 518,283 | | | 88,989 | | | 0.0 | % |
| | | | | | | | — | | | 518,283 | | | 88,989 | | | |
| | | | | | | | | | | | | | |
Subtotal Non-Controlled/Non-Affiliated Investments | | | | | | | | $ | 180,226,518 | | | $ | 204,736,370 | | | $ | 189,895,466 | | | |
| | | | | | | | | | | | | | |
Affiliated Investments:(24) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
1888 Industrial Services, LLC | | Energy: Oil & Gas | | Senior Secured First Lien Term Loan A (LIBOR + 5.00% PIK, 1.00% LIBOR Floor)(13) | | 9/30/2021 | | $ | 9,304,145 | | | $ | 9,304,145 | | | $ | 9,304,145 | | | 4.3 | % |
| | | | Senior Secured First Lien Term Loan B (LIBOR + 8.00% PIK, 1.00% LIBOR Floor)(9)(13) | | 9/30/2021 | | 23,547,567 | | | 19,468,870 | | | 5,886,892 | | | 2.7 | % |
| | | | Senior Secured First Lien Term Loan C (LIBOR + 5.00% PIK, 1.00% LIBOR Floor)(13) | | 6/30/2021 | | 1,170,014 | | | 1,170,014 | | | 1,170,014 | | | 0.5 | % |
| | | | Senior Secured First Lien Term Loan D (LIBOR + 5.00% PIK, 1.00% LIBOR Floor)(13) | | 9/18/2020 | | 224,456 | | | 224,456 | | | 224,456 | | | 0.1 | % |
| | | | Revolving Credit Facility (LIBOR + 5.00% PIK, 1.00% LIBOR Floor)(13)(16) | | 9/30/2021 | | 4,387,025 | | | 4,387,025 | | | 4,387,025 | | | 2.0 | % |
| | | | Equity - 21,562.16 Class A Units | | | | — | | | — | | | — | | | 0.0 | % |
| | | | | | | | 38,633,207 | | | 34,554,510 | | | 20,972,532 | | | |
| | | | | | | | | | | | | | |
Access Media Holdings, LLC(7) | | Media: Broadcasting & Subscription | | Senior Secured First Lien Term Loan (10.00% PIK)(9) | | 7/22/2020 | | 10,036,355 | | | 8,446,385 | | | 2,509,089 | | | 1.2 | % |
| | | | Preferred Equity Series A | | | | 1,600,000 | | | 1,600,000 | | | — | | | 0.0 | % |
| | | | Preferred Equity Series AA | | | | 800,000 | | | 800,000 | | | — | | | 0.0 | % |
| | | | Preferred Equity Series AAA | | | | 971,200 | | | 971,200 | | | (100,800) | | | 0.0 | % |
| | | | Equity - 16 Common Units | | | | — | | | — | | | — | | | 0.0 | % |
| | | | | | | | 13,407,555 | | | 11,817,585 | | | 2,408,289 | | | |
| | | | | | | | | | | | | | |
Caddo Investors Holdings 1 LLC(10) | | Forest Products & Paper | | Equity - 6.15% Membership Interest(21) | | | | — | | | 2,526,373 | | | 2,830,051 | | | 1.3 | % |
| | | | | | | | — | | | 2,526,373 | | | 2,830,051 | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company(1) | | Industry | | Type of Investment | | Maturity | | Par Amount(2) | | Cost(3) | | Fair Value(6) | | % of Net Assets(4) |
| | | | | | | | | | | | | | |
Dynamic Energy Services International LLC(7) | | Energy: Oil & Gas | | Senior Secured First Lien Term Loan (LIBOR + 13.50% PIK)(9)(15) | | 12/31/2021 | | 11,124,375 | | | 7,824,974 | | | 1,264,841 | | | 0.6 | % |
| | | | Revolving Credit Facility (12.00% Cash) | | 12/31/2019 | | 545,103 | | | 545,103 | | | 545,103 | | | 0.2 | % |
| | | | Equity - 12,350,000 Class A Units | | | | — | | | — | | | — | | | 0.0 | % |
| | | | | | | | 11,669,478 | | | 8,370,077 | | | 1,809,944 | | | |
| | | | | | | | | | | | | | |
JFL-NGS Partners, LLC | | Construction & Building | | Preferred Equity - A-2 Preferred (3.00% PIK) | | | | 20,150,684 | | | 20,150,684 | | | 20,150,684 | | | 9.3 | % |
| | | | Preferred Equity - A-1 Preferred (3.00% PIK) | | | | 2,607,661 | | | 2,607,661 | | | 2,607,661 | | | 1.2 | % |
| | | | Equity - 57,300 Class B Units | | | | — | | | 57,300 | | | 19,096,371 | | | 8.8 | % |
| | | | | | | | 22,758,345 | | | 22,815,645 | | | 41,854,716 | | | |
| | | | | | | | | | | | | | |
JFL-WCS Partners, LLC | | Environmental Industries | | Preferred Equity - Class A Preferred (6.00% PIK) | | | | 1,236,269 | | | 1,236,269 | | | 1,236,269 | | | 0.6 | % |
| | | | Equity - 129,588 Class B Units | | | | — | | | 129,588 | | | 2,755,041 | | | 1.3 | % |
| | | | | | | | 1,236,269 | | | 1,365,857 | | | 3,991,310 | | | |
| | | | | | | | | | | | | | |
Kemmerer Operations, LLC(7) | | Metals & Mining | | Senior Secured First Lien Term Loan (15.00% PIK) | | 6/21/2023 | | 1,766,511 | | | 1,766,511 | | | 1,766,511 | | | 0.8 | % |
| | | | Senior Secured First Lien Delayed Draw Term Loan (15.00% PIK) | | 6/21/2023 | | 706,604 | | | 706,604 | | | 706,604 | | | 0.3 | % |
| | | | Equity - 6.7797 Common Units | | | | — | | | 962,717 | | | 962,717 | | | 0.4 | % |
| | | | | | | | 2,473,115 | | | 3,435,832 | | | 3,435,832 | | | |
| | | | | | | | | | | | | | |
Path Medical, LLC | | Healthcare & Pharmaceuticals | | Senior Secured First Lien Term Loan (LIBOR + 9.50% PIK, 1.00% LIBOR Floor)(13) | | 10/11/2021 | | 9,534,512 | | | 9,294,959 | | | 8,845,167 | | | 4.1 | % |
| | | | Senior Secured First Lien Term Loan A (LIBOR + 9.50% PIK, 1.00% LIBOR Floor)(13) | | 10/11/2021 | | 3,284,977 | | | 3,284,977 | | | 3,047,473 | | | 1.4 | % |
| | | | Senior Secured First Lien Term Loan C (LIBOR + 10.00% Cash, 1.00% LIBOR Floor)(13) | | 10/11/2021 | | 344,463 | | | 344,463 | | | 344,291 | | | 0.2 | % |
| | | | Warrants - 7.68% of Outstanding Equity | | 1/9/2027 | | — | | | 499,751 | | | — | | | 0.0 | % |
| | | | | | | | 13,163,952 | | | 13,424,150 | | | 12,236,931 | | | |
| | | | | | | | | | | | | | |
US Multifamily, LLC(10) | | Banking, Finance, Insurance & Real Estate | | Senior Secured First Lien Term Loan (10.00% Cash)(22) | | 6/17/2021 | | 6,670,000 | | | 6,670,000 | | | 6,670,000 | | | 3.1 | % |
| | | | Equity - 33,300 Preferred Units | | | | — | | | 3,330,000 | | | 3,330,000 | | | 1.5 | % |
| | | | | | | | 6,670,000 | | | 10,000,000 | | | 10,000,000 | | | |
| | | | | | | | | | | | | | |
Subtotal Affiliated Investments | | | | | | | | $ | 110,011,921 | | | $ | 108,310,029 | | | $ | 99,539,605 | | | |
| | | | | | | | | | | | | | |
Controlled Investments:(5) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
MCC Senior Loan Strategy JV I LLC(10) | | Multisector Holdings | | Equity - 87.5% ownership of MCC Senior Loan Strategy JV I LLC(21) | | | | — | | | 78,575,000 | | | 69,948,970 | | | 32.3 | % |
| | | | | | | | — | | | 78,575,000 | | | 69,948,970 | | | |
| | | | | | | | | | | | | | |
NVTN LLC | | Hotel, Gaming & Leisure | | Senior Secured First Lien Term Loan (LIBOR + 4.00% Cash, 1.00% LIBOR Floor)(12) | | 11/9/2020 | | 4,255,990 | | | 4,255,990 | | | 4,255,990 | | | 2.0 | % |
| | | | Senior Secured First Lien Term Loan B (LIBOR + 9.25% PIK, 1.00% LIBOR Floor)(9)(12) | | 11/9/2020 | | 13,436,693 | | | 12,305,096 | | | 7,152,352 | | | 3.3 | % |
| | | | Senior Secured First Lien Term Loan C (LIBOR + 12.00% PIK, 1.00% LIBOR Floor)(9)(12) | | 11/9/2020 | | 8,747,134 | | | 7,570,054 | | | — | | | 0.0 | % |
| | | | Equity - 787.4 Class A Units | | | | — | | | 9,550,922 | | | — | | | 0.0 | % |
| | | | | | | | 26,439,817 | | | 33,682,062 | | | 11,408,342 | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company(1) | | Industry | | Type of Investment | | Maturity | | Par Amount(2) | | Cost(3) | | Fair Value(6) | | % of Net Assets(4) |
| | | | | | | | | | | | | | |
TPG Plastics LLC | | Chemicals, Plastics & Rubber | | Senior Secured Second Lien Term Loan (Prime + 10.00% Cash)(14) | | 12/31/2019 | | 352,984 | | | 352,984 | | | 352,984 | | | 0.2 | % |
| | | | Unsecured Debt (10.00% Cash)(20) | | | | 278,810 | | | 278,810 | | | 278,810 | | | 0.1 | % |
| | | | Equity - 35 Class B Units | | | | — | | | 3,317,149 | | | 1,644,751 | | | 0.8 | % |
| | | | | | | | 631,794 | | | 3,948,943 | | | 2,276,545 | | | |
| | | | | | | | | | | | | | |
URT Acquisition Holdings Corporation | | Services: Business | | Senior Secured Second Lien Term Loan (LIBOR + 8.00% PIK, 2.00% LIBOR Floor)(13) | | 5/2/2022 | | 18,905,403 | | | 18,905,403 | | | 18,905,403 | | | 8.7 | % |
| | | | Preferred Equity (12.00% PIK)(9) | | | | 6,552,890 | | | 6,552,890 | | | 4,914,667 | | | 2.3 | % |
| | | | Equity - 397,466 Common Units | | | | — | | | 12,936,879 | | | — | | | 0.0 | % |
| | | | | | | | 25,458,293 | | | 38,395,172 | | | 23,820,070 | | | |
| | | | | | | | | | | | | | |
Subtotal Control Investments | | | | | | | | $ | 52,529,904 | | | $ | 154,601,177 | | | $ | 107,453,927 | | | |
| | | | | | | | | | | | | | |
Total Investments, September 30, 2019 | | | | | | | | $ | 342,768,343 | | | $ | 467,647,576 | | | $ | 396,888,998 | | | 183.4 | % |
(1)All of our investments are domiciled in the United States. Certain investments also have international operations.
(2)Par amount includes accumulated payment-in-kind (“PIK”) interest, as applicable, and is net of repayments.
(3)Gross unrealized appreciation, gross unrealized depreciation, and net unrealized depreciation for U.S. federal income tax purposes totaled $28,155,804, $96,121,868, and $67,966,064, respectively. The tax cost basis of investments is $464,855,062 as of September 30, 2019.
(4)Percentage is based on net assets of $216,432,530 as of September 30, 2019.
(5)Control Investments are defined by the Investment Company Act of 1940, as amended (the “1940 Act”), as investments in companies in which the Company owns more than 25% of the voting securities or maintains greater than 50% of the board representation.
(6)Unless otherwise indicated, all securities are valued using significant unobservable inputs, which are categorized as Level 3 assets under the definition of ASC 820 fair value hierarchy (see Note 4).
(7)The investment has an unfunded commitment as of September 30, 2019 (see Note 8), and includes an analysis of the value of any unfunded commitments.
(8)Represents 1.3% partnership interest in Watermill-QMC Partners, LP and Watermill-EMI Partners, LP.
(9)The investment was on non-accrual status as of September 30, 2019.
(10)The investment is not a qualifying asset as defined under Section 55(a) of 1940 Act, in a whole, or in part. As of September 30, 2019, 24.3% of the Company's portfolio investments were non-qualifying assets.
(11)A portion of this investment was sold via a participation agreement. The amount stated is the portion retained by Medley Capital Corporation (see Note 3).
(12)The interest rate on these loans is subject to the greater of a London Interbank Offering Rate (“LIBOR”) floor, or 1 month LIBOR plus a base rate. The 1 month LIBOR as of September 30, 2019 was 2.04%.
(13)The interest rate on these loans is subject to the greater of a LIBOR floor, or 3 month LIBOR plus a base rate. The 3 month LIBOR as of September 30, 2019 was 2.10%.
(14)These loans bear interest at an alternate base rate, or in the case of these particular investments the Prime Rate set by the Federal Reserve, plus a given spread. The Prime Rate in effect at September 30, 2019 was 5.00%.
(15)The interest rate on these loans is subject to 3 month LIBOR plus a base rate. The 3 month LIBOR as of September 30, 2019 was 2.10%.
(16)This investment earns 0.50% commitment fee on all unused commitment as of September 30, 2019, and is recorded as a component of interest income on the Consolidated Statements of Operations.
(17)This investment represents a Level 1 security in the ASC 820 table as of September 30, 2019 (see Note 4).
(18)This investment represents a Level 2 security in the ASC 820 table as of September 30, 2019 (see Note 4).
(19)Security is non-income producing.
(20)This investment is scheduled to repay a percentage of the outstanding principal on a quarterly basis. Upon TPG Plastics, LLC obtaining all environmental and product testing authorizations, licenses and permits from all applicable governmental authorities, the remaining outstanding principal is expected to be repaid in full.
(21)As a practical expedient, the Company uses net asset value (“NAV”) to determine the fair value of this investment.
(22)All or a portion of this investment is held in Medley SLF Funding I LLC (see Note 5).
(23)All or a portion of this investment is held in Medley Small Business Fund, LP (see Note 5).
(24)Affiliated Investments are defined by the 1940 Act as investments in companies in which the Company owns between 5% and 25% outstanding voting securities or is under common control with such portfolio company. The September 30, 2019 presentation has been revised to conform to the current year presentation.
See accompanying notes to consolidated financial statements.
MEDLEY CAPITAL CORPORATION
Notes to Consolidated Financial Statements
June 30, 2020
(unaudited)
Note 1. Organization
Medley Capital Corporation (the “Company,” “we” and “us”) is a non-diversified closed end management investment company incorporated in Delaware that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). We completed our initial public offering (“IPO”) and commenced operations on January 20, 2011. The Company has elected, and intends to qualify annually, to be treated, for U.S. federal income tax purposes, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). We are externally managed and advised by MCC Advisors LLC (“MCC Advisors”), which is registered with the Securities and Exchange Commission (the “SEC”) as an investment adviser under the Investment Advisers Act of 1940, as amended (the “Advisers Act”), pursuant to an investment management agreement. MCC Advisors is a wholly owned subsidiary of Medley LLC, which is controlled by Medley Management Inc. (NYSE: MDLY), a publicly traded asset management firm (“MDLY”), which in turn is controlled by Medley Group LLC, an entity wholly owned by the senior professionals of Medley LLC. We use the term “Medley” to refer collectively to the activities and operations of Medley Capital LLC, Medley LLC, MDLY, Medley Group LLC, MCC Advisors, associated investment funds and their respective affiliates.
On March 26, 2013, our wholly owned subsidiary, Medley SBIC, LP (“SBIC LP”), a Delaware limited partnership that we own directly and through our wholly owned subsidiary, Medley SBIC GP, LLC, received a license from the Small Business Administration (“SBA”) to operate as a Small Business Investment Company (“SBIC”) under Section 301(c) of the Small Business Investment Company Act of 1958, as amended. Effective July 1, 2019, SBIC LP surrendered its SBIC license and changed its name to Medley Small Business Fund, LP (“Medley Small Business Fund”). In addition, Medley SBIC GP, LLC changed its name to Medley Small Business Fund GP, LLC. See Note 5 for further information.
The Company has formed and expects to continue to form certain taxable subsidiaries (the “Taxable Subsidiaries”), which are taxed as corporations for federal income tax purposes. These Taxable Subsidiaries allow us to hold equity securities of portfolio companies organized as pass-through entities while continuing to satisfy the requirements of a RIC under the Code.
The Company’s investment objective is to generate current income and capital appreciation by lending to privately-held middle market companies, primarily through directly originated transactions, to help these companies fund acquisitions, growth or refinancing. The portfolio generally consists of senior secured first lien term loans and senior secured second lien term loans. Occasionally, we will receive warrants or other equity participation features which we believe will have the potential to increase the total investment returns.
NYSE Continued Listing Status
On April 10, 2020, the Company received written notification, from the NYSE that it was not in compliance with an NYSE continued listing standard in Section 802.01C of the NYSE Listed Company Manual (“Section 802.01C”) because the average closing price of the Company’s common stock over a period of 30 consecutive trading days was below $1.00 per share. The Company can regain compliance with Section 802.01C at any time during the six-month cure period if, on the last trading day of any calendar month during the cure period, it has (i) a closing share price of at least $1.00 per share and (ii) an average closing price of at least $1.00 per share over the 30 trading-day period ending on the last trading day of that month. As described in detail below, the Company effected the Reverse Stock Split (as defined below), effective as of July 24, 2020, which is intended to bring the Company into compliance with Section 802.01C.
Reverse Stock Split; Authorized Share Reduction
At the Company’s 2020 Annual Meeting of Stockholders held on June 30, 2020 (the “Annual Meeting”), stockholders approved a proposal to grant discretionary authority to the Company’s board of directors to amend the Company’s Certificate of Incorporation (the “Certificate of Incorporation”) to effect a reverse stock split of its common stock, of 1-20 (the “Reverse Stock Split”) and with the Reverse Stock Split to be effective at such time and date, if at all, as determined by the board of directors, but not later than 60 days after stockholder approval thereof and, if and when the reverse stock split is effected, reduce the number of authorized shares of common stock by the approved reverse stock split ratio (the “Authorized Share Reduction”).
Following the Annual Meeting, on July 7, 2020, the board of directors determined that it was in the best interests of the Company and its stockholders to implement the Reverse Stock Split and the Authorized Share Reduction. Accordingly, on July 13, 2020, the Company filed a Certificate of Amendment (the “Certificate of Amendment”) to the Certificate of Incorporation with the Secretary of State of the State of Delaware to effect the Reverse Stock Split and the Authorized Share Reduction.
Pursuant to the Certificate of Amendment, effective as of 5:00 p.m., Eastern Time, on July 24, 2020 (the “Effective Time”), each twenty (20) shares of common stock issued and outstanding, immediately prior to the Effective Time, automatically and without any action on the part of the respective holders thereof, were combined and converted into one (1) share of common stock. In connection with the Reverse Stock Split, the Certificate of Amendment provided for a reduction in the number of authorized shares of common stock from 100,000,000 to 5,000,000 shares of common stock. No fractional shares were issued as a result of the Reverse Stock Split. Instead, any stockholder who would have been entitled to receive a fractional share as a result of the Reverse Stock Split received cash payments in lieu of such fractional shares (without interest and subject to backup withholding and applicable withholding taxes).
The common stock began trading on a split-adjusted basis on the NYSE at the market open on July 27, 2020. The trading symbol for the common stock remains “MCC.”
The Reverse Stock Split was intended to bring the Company into compliance with the $1.00 minimum average closing share price requirement (the “Minimum Share Price Requirement”) for continued listing on the NYSE. On August 3, 2020, the Company received written notice from the NYSE that the Company has regained compliance with the Minimum Share Price Requirement after the Company’s average closing price over the 30 consecutive trading day period ending on July 31, 2020 was above $1.00 per share as required under Section 802.01C.
Note 2. Significant Accounting Policies
Basis of Presentation
The Company follows the accounting and reporting guidance in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification 946 (“ASC 946”). The accompanying consolidated financial statements have been prepared on the accrual basis of accounting in conformity with U.S. generally accepted accounting principles (“GAAP”) and include the consolidated accounts of the Company and its wholly owned subsidiaries Medley Small Business Fund and Medley SLF Funding I LLC ("Medley SLF"), and its wholly owned Taxable Subsidiaries. All references made to the “Company,” “we,” and “us” herein include Medley Capital Corporation and its consolidated subsidiaries, except as stated otherwise. Additionally, the accompanying consolidated financial statements of the Company and related financial information have been prepared pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X of the Securities Act of 1933. In the opinion of management, the consolidated financial statements reflect all adjustments and reclassifications, which are of a normal recurring nature, that are necessary for the fair presentation of financial results as of and for the periods presented. Therefore, this Form 10-Q should be read in conjunction with the Company's annual report on Form 10-K for the year ended September 30, 2019. The current period's results of operations will not necessarily be indicative of results that ultimately may be achieved for the fiscal year ending September 30, 2020.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers cash equivalents to be highly liquid investments with original maturities of three months or less. Cash and cash equivalents include deposits in a money market account. The Company deposits its cash in financial institutions and, at times, such balances may be in excess of the Federal Deposit Insurance Corporation insurance limits. As of June 30, 2020, we had $52.2 million in cash and cash equivalents. As of September 30, 2019, we had $68.2 million in cash and cash equivalents, and $16.0 million of restricted cash, which was restricted for the purposes of repaying principal and interest on our Series A Israeli Notes (the “Israeli Notes”).
Debt Issuance Costs
Debt issuance costs, incurred in connection with any credit facilities, unsecured notes and SBA-guaranteed debentures (“SBA Debentures”) (see Note 5) are deferred and amortized over the life of the respective credit facility or instrument.
Indemnification
In the normal course of business, the Company enters into contractual agreements that provide general indemnifications against losses, costs, claims and liabilities arising from the performance of individual obligations under such agreements. The Company has had no material claims or payments pursuant to such agreements. The Company’s individual maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Company that have not yet occurred. However, based on management’s experience, the Company expects the risk of loss to be remote.
Revenue Recognition
Interest income, adjusted for amortization of premiums and accretion of discounts, is recorded on an accrual basis. Dividend income, which represents dividends from equity investments and distributions from Taxable Subsidiaries, is recorded on the ex-dividend date and when the distribution is received, respectively.
The Company holds debt investments in its portfolio that contain a payment-in-kind (“PIK”) interest provision. PIK interest, which represents contractually deferred interest added to the investment balance that is generally due at maturity, is recorded on the accrual basis to the extent such amounts are expected to be collected. PIK interest is not accrued if the Company does not expect the issuer to be able to pay all principal and interest when due. For the three and nine months ended June 30, 2020, the Company earned approximately $0.6 million and $3.1 million in PIK interest, respectively. For the three and nine months ended June 30, 2019, the Company earned approximately $1.8 million and $6.4 million in PIK interest, respectively.
Origination/closing, amendment and transaction break-up fees associated with investments in portfolio companies are recognized as income when we become entitled to such fees. Prepayment penalties received by the Company for debt instruments paid back to the Company prior to the maturity date are recorded as income upon repayment of debt. Administrative agent fees received by the Company are capitalized as deferred revenue and recorded as fee income when the services are rendered. For the three and nine months ended June 30, 2020, fee income was approximately $0.2 million and $0.6 million, respectively (see Note 9). For the three and nine months ended June 30, 2019, fee income was approximately $1.2 million and $2.0 million, respectively (see Note 9).
Investment transactions are accounted for on a trade date basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition and the amortized cost basis of investment, without regard to unrealized gains or losses previously recognized. There were no realized gains or losses related to non-cash restructuring transactions during the three and nine months ended June 30, 2020. During the three and nine months ended June 30, 2019, $8.7 million and $19.6 million of our realized losses, respectively, were related to certain non-cash restructuring transactions, which is recorded on the Consolidated Statements of Operations as a component of net realized gain/(loss) from investments. The Company reports changes in fair value of investments as a component of the net unrealized appreciation/(depreciation) on investments in the Consolidated Statements of Operations.
Management reviews all loans that become 90 days or more past due on principal or interest or when there is reasonable doubt that principal or interest will be collected for possible placement on management’s designation of non-accrual status. Interest receivable is analyzed regularly and may be reserved against when deemed uncollectible. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current, although we may make exceptions to this general rule if the loan has sufficient collateral value and is in the process of collection. At June 30, 2020, certain investments in nine portfolio companies held by the Company were on non-accrual status with a combined fair value of approximately $16.4 million, or 6.6% of the fair value of our portfolio. At June 30, 2020, certain investments in one portfolio company held by the Company was on partial non-accrual status with a fair value of approximately $0.7 million, or 0.3% of the fair value of our portfolio. At September 30, 2019, certain investments in seven portfolio companies held by the Company were on non-accrual status with a combined fair value of approximately $22.3 million, or 5.6% of the fair value of our portfolio.
Investment Classification
The Company classifies its investments in accordance with the requirements of the 1940 Act. Under the 1940 Act, we would be deemed to “control” a portfolio company if we owned more than 25% of its outstanding voting securities and/or had the power to exercise control over the management or policies of such portfolio company. We refer to such investments in portfolio companies that we “control” as “Control Investments.” Under the 1940 Act, we would be deemed to be an “Affiliated Person” of a portfolio company if we own between 5% and 25% of the portfolio company’s outstanding voting securities or we are under common control with such portfolio company. We refer to such investments in Affiliated Persons as “Affiliated Investments.”
Valuation of Investments
The Company applies fair value accounting to all of its financial instruments in accordance with the 1940 Act and ASC Topic 820 - Fair Value Measurements and Disclosures (“ASC 820”). ASC 820 defines fair value, establishes a framework used to measure fair value and requires disclosures for fair value measurements. In accordance with ASC 820, the Company has categorized its financial instruments carried at fair value, based on the priority of the valuation technique, into a three-level fair value hierarchy as discussed in Note 4. Fair value is a market-based measure considered from the perspective of the market participant who holds the financial instrument rather than an entity specific measure. Therefore, when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that management believes market participants would use in pricing the financial instrument at the measurement date.
Investments for which market quotations are readily available are valued at such market quotations, which are generally obtained from an independent pricing service or multiple broker-dealers or market makers. We weight the use of third-party broker quotations, if any, in determining fair value based on our understanding of the level of actual transactions used by the broker to develop the quote and whether the quote was an indicative price or binding offer. However, debt investments with remaining maturities within 60 days that are not credit impaired are valued at cost plus accreted discount, or minus amortized premium, which approximates fair value. Investments for which market quotations are not readily available are valued at fair value as determined by the Company’s board of directors based upon input from management and third party valuation firms. Because these investments are illiquid and because there may not be any directly comparable companies whose financial instruments have observable market values, these loans are valued using a fundamental valuation methodology, consistent with traditional asset pricing standards, that is objective and consistently applied across all loans and through time.
Investments in investment funds are valued at fair value. Fair values are generally determined utilizing the NAV supplied by, or on behalf of, management of each investment fund, which is net of management and incentive fees or allocations charged by the investment fund and is in accordance with the “practical expedient”, as defined by FASB Accounting Standards Update (“ASU”) 2009-12, Investments in Certain Entities that Calculate Net Asset Value per Share. NAVs received by, or on behalf of, management of each investment fund are based on the fair value of the investment funds’ underlying investments in accordance with policies established by management of each investment fund, as described in each of their financial statements and offering memorandum.
The methodologies utilized by the Company in estimating the fair value of its investments categorized as Level 3 generally fall into the following two categories:
•The “Market Approach” uses prices and other relevant information generated by market transactions involving identical or comparable (that is, similar) assets, liabilities, or a group of assets and liabilities, such as a business.
•The “Income Approach” converts future amounts (for example, cash flows or income and expenses) to a single current (that is, discounted) amount. When the Income Approach is used, the fair value measurement reflects current market expectations about those future amounts.
The Company uses third-party valuation firms to assist the board of directors in the valuation of its portfolio investments. The valuation reports generated by the third-party valuation firms consider the evaluation of financing and sale transactions with third parties, expected cash flows and market based information, including comparable transactions, performance multiples, and movement in yields of debt instruments, among other factors. The Company uses a market yield analysis under the Income Approach or an enterprise model of valuation under the Market Approach, or a combination thereof. In applying the market yield analysis, the value of the Company’s loans is determined based upon inputs such as the coupon rate,
current market yield, interest rate spreads of similar securities, the stated value of the loan, and the length to maturity. In applying the enterprise model, the Company uses a waterfall analysis, which takes into account the specific capital structure of the borrower and the related seniority of the instruments within the borrower’s capital structure into consideration. To estimate the enterprise value of the portfolio company, we weigh some or all of the traditional market valuation methods and factors based on the individual circumstances of the portfolio company in order to estimate the enterprise value.
The methodologies and information that the Company utilizes when applying the Market Approach for performing investments include, among other things:
•valuations of comparable public companies (“Guideline Comparable Approach”);
•recent sales of private and public comparable companies (“Guideline Comparable Approach”);
•recent acquisition prices of the company, debt securities or equity securities (“Recent Arms-Length Transaction”);
•external valuations of the portfolio company, offers from third parties to buy the company (“Estimated Sales Proceeds Approach”);
•subsequent sales made by the company of its investments (“Expected Sales Proceeds Approach”); and
•estimating the value to potential buyers.
The methodologies and information that the Company utilizes when applying the Income Approach for performing investments include:
•discounting the forecasted cash flows of the portfolio company or securities (Discounted Cash Flow (“DCF”) Approach); and
•Black-Scholes model or simulation models or a combination thereof (Income Approach - Option Model) with respect to the valuation of warrants.
For non-performing investments, we may estimate the liquidation or collateral value of the portfolio company’s assets and liabilities using an expected recovery model (Market Approach - Expected Recovery Analysis or Estimated Liquidation Proceeds).
We undertake a multi-step valuation process each quarter when valuing investments for which market quotations are not readily available, as described below:
•our quarterly valuation process begins with each portfolio investment being internally valued by the valuation professionals;
•preliminary valuation conclusions are then documented and discussed with senior management; and
•an independent valuation firm engaged by our board of directors reviews approximately one third of these preliminary valuations each quarter on a rotating quarterly basis on non-fiscal year-end quarters, such that each of these investments will be valued by independent valuation firms at least twice per annum when combined with the fiscal year-end review of all the investments by independent valuation firms.
In addition, all of our investments are subject to the following valuation process:
•the audit committee of our board of directors reviews the preliminary valuations of the valuation professionals, senior management and independent valuation firms; and
•our board of directors discusses valuations and determines the fair value of each investment in our portfolio in good faith based on the input of MCC Advisors, the respective independent valuation firms and the audit committee.
Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ from the values that would have been used had a readily available market value existed for such investments, and the differences could be material. In addition, changes in the market environment (including the impact of COVID-19 on the financial market), portfolio company performance, and other events may occur over the lives of the investments that may cause the gains or losses ultimately realized on these investments to be materially different than the valuations currently assigned.
Fair Value of Financial Instruments
The carrying amounts of certain of our financial instruments, including cash and cash equivalents, accounts payable and accrued expenses, approximate fair value due to their short-term nature. The carrying amounts and fair values of our long-term obligations are discussed in Note 5.
Recent Accounting Pronouncements
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820) - Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). The primary focus of ASU 2018-13 is to improve the effectiveness of the disclosure requirements for fair value measurements. The changes affect all companies that are required to include fair value measurement disclosures. In general, the amendments in ASU 2018-13 are effective for all entities for fiscal years and interim periods within those fiscal years, beginning after
December 15, 2019. After evaluating ASU 2018-13, the Company found no material changes to its fair value disclosures in the notes to the consolidated financial statements were necessary to comply with the pronouncement.
In March 2020, the FASB issued ASU 2020-04, "Reference rate reform (Topic 848)—Facilitation of the effects of reference rate reform on financial reporting." The amendments in this update provide optional expedients and exceptions for applying U.S. GAAP to certain contracts and hedging relationships that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform and became effective upon issuance for all entities. The Company has agreements that have LIBOR as a reference rate with certain portfolio companies and also with certain lenders. Many of these agreements include language for choosing an alternative successor rate if LIBOR reference is no longer considered to be appropriate. Contract modifications are required to be evaluated in determining whether the modifications result in the establishment of new contracts or the continuation of existing contracts. The standard is effective as of March 12, 2020 through December 31, 2022 and the Company plans to apply the amendments in this update to account for contract modifications due to changes in reference rates. The Company does not believe that it will have a material impact on its consolidated financial statements and disclosures.
In May 2020, the SEC adopted rule amendments that will impact the requirement of investment companies, including BDCs, to disclose the financial statements of certain of their portfolio companies or certain acquired funds (the “Final Rules”). The Final Rules adopted a new definition of “significant subsidiary” set forth in Rule 1-02(w)(2) of Regulation S-X under the Securities Act. Rules 3-09 and 4-08(g) of Regulation S-X require investment companies to include separate financial statements or summary financial information, respectively, in such investment company’s periodic reports for any portfolio company that meets the definition of “significant subsidiary.” The Final Rules adopt a new definition of “significant subsidiary” applicable only to investment companies that (i) modifies the investment test and the income test, and (ii) eliminates the asset test currently in the definition of “significant subsidiary” in Rule 1-02(w) of Regulation S-X. The new Rule 1-02(w)(2) of Regulation S-X is intended to more accurately capture those portfolio companies that are more likely to materially impact the financial condition of an investment company. The Final Rules will be effective on January 1, 2021, but voluntary compliance is permitted in advance of the effective date. The Company has evaluated the impact of the Final Rule and has determined its impact not to be material, and as such, has adopted it for the quarter ended June 30, 2020.
Federal Income Taxes
The Company has elected, and intends to qualify annually, to be treated as a RIC under Subchapter M of the Code. In order to continue to qualify as a RIC, among other things, the Company is required to meet certain source of income and asset diversification requirements and timely distribute to its stockholders at least 90% of the sum of investment company taxable income (“ICTI”) including PIK, as defined by the Code, and net tax exempt interest income (which is the excess of our gross tax exempt interest income over certain disallowed deductions) for each taxable year in order to be eligible for tax treatment under Subchapter M of the Code. Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward ICTI in excess of current year dividend distributions into the next tax year. Any such carryover ICTI must be distributed before the end of that next tax year through a dividend declared prior to filing the final tax return related to the year which generated such ICTI.
The Company is subject to a nondeductible U.S. federal excise tax of 4% on undistributed income if it does not distribute at least 98% of its ordinary income in any calendar year and 98.2% of its capital gain net income for each one-year period ending on October 31 of such calendar year. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions for excise tax purposes, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. For the calendar years ended 2020 and 2019, accrued at June 30, 2020 and June 30, 2019, respectively, the Company distributed at least 98% of its ordinary income and 98.2% of its capital gains, and as such, was not subject to federal excises taxes.
The Company’s Taxable Subsidiaries accrue income taxes payable based on the applicable corporate rates on the unrealized gains generated by the investments held by the Taxable Subsidiaries. As of June 30, 2020, the Company recorded a deferred tax liability of $49,694 on the Consolidated Statements of Assets and Liabilities. As of September 30, 2019, the Company did not record a deferred tax liability on the Consolidated Statements of Assets and Liabilities. The change in provision for deferred taxes is included as a component of net realized and unrealized gain/(loss) on investments in the Consolidated Statements of Operations. For the three months ended June 30, 2020, the Company recorded a change in provision for deferred taxes on the unrealized depreciation on investments of $35,970. For the nine months ended June 30, 2020, the Company recorded a change in provision for deferred taxes on the unrealized appreciation on investments of $49,694. For the three and nine months ended June 30, 2019, the Company did not record a change in provision for deferred taxes on the unrealized (appreciation)/depreciation on investments.
As of June 30, 2020 and September 30, 2019, the Company had a deferred tax asset of $20.6 million and $20.9 million, respectively, consisting primarily of net operating losses and net unrealized losses on the investments held within its Taxable Subsidiaries. As of June 30, 2020 and September 30, 2019, the Company has booked a valuation allowance of $20.6 million and $20.9 million, respectively, against its deferred tax asset.
ICTI generally differs from net investment income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses. The Company may be required to recognize ICTI in certain circumstances in which it does not receive cash. For example, if the Company holds debt obligations that are treated under applicable tax rules as having original issue discount, the Company must include in ICTI each year a portion of the original issue discount that accrues over the life of the obligation, regardless of whether cash representing such income is received by the Company in the same taxable year. The Company may also have to include in ICTI other amounts that it has not yet received in cash, such as 1) PIK interest income and 2) interest income from investments that have been classified as non-accrual for financial reporting purposes. Interest income on non-accrual investments is not recognized for financial reporting purposes, but generally is recognized in ICTI. Because any original issue discount or other amounts accrued will be included in the Company’s ICTI for the year of accrual, the Company may be required to make a distribution to its stockholders in order to satisfy the minimum distribution requirements, even though the Company will not have received and may not ever receive any corresponding cash amount. ICTI also excludes net unrealized appreciation or depreciation, as investment gains or losses are not included in taxable income until they are realized.
The Company accounts for income taxes in conformity with ASC Topic 740 - Income Taxes (“ASC 740”). ASC 740 provides guidelines for how uncertain tax positions should be recognized, measured, presented and disclosed in financial statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-
than-not” of being sustained by the applicable tax authority. Tax positions deemed to meet a “more-likely-than-not” threshold would be recorded as a tax benefit or expense in the current period. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Consolidated Statements of Operations. There were no material uncertain income tax positions at June 30, 2020. Although we file federal and state tax returns, our major tax jurisdiction is federal. The Company’s federal and state tax returns for the prior three fiscal years remain open, subject to examination by the Internal Revenue Service.
Retroactive Adjustments for Reverse Stock Split and the Authorized Share Reduction
The per share amount of the common stock and the authorized shares of common stock in the unaudited financial statements and notes thereto have been retroactively adjusted for all periods presented to give effect to the Reverse Stock Split effected on July 24, 2020. See Note 1 for more information regarding the Reverse Stock Split and the Authorized Share Reduction.
Segments
The Company invests in various industries. The Company separately evaluates the performance of each of its investment relationships. However, because each of these investment relationships has similar business and economic characteristics, they have been aggregated into a single investment segment. All applicable segment disclosures are included in or can be derived from the Company’s financial statements. See Note 3 for further information.
Company Investment Risk, Concentration of Credit Risk, and Liquidity Risk
MCC Advisors has broad discretion in making investments for the Company. Investments will generally consist of debt instruments that may be affected by business, financial market or legal uncertainties. Prices of investments may be volatile, and a variety of factors that are inherently difficult to predict, such as domestic or international economic and political developments, may significantly affect the results of the Company’s activities and the value of its investments. In addition, the value of the Company’s portfolio may fluctuate as the general level of interest rates fluctuate.
The value of the Company’s investments in loans may be detrimentally affected to the extent, among other things, that a borrower defaults on its obligations, there is insufficient collateral and/or there are extensive legal and other costs incurred in collecting on a defaulted loan, observable secondary or primary market yields for similar instruments issued by comparable companies increase materially or risk premiums required in the market between smaller companies, such as our borrowers, and those for which market yields are observable increase materially. MCC Advisors may attempt to minimize this risk by maintaining low loan-to-liquidation values with each loan and the collateral underlying the loan.
The Company’s assets may, at any time, include securities and other financial instruments or obligations that are illiquid or thinly traded, making purchase or sale of such securities and financial instruments at desired prices or in desired quantities difficult. Furthermore, the sale of any such investments may be possible only at substantial discounts, and it may be extremely difficult to value any such investments accurately.
Note 3. Investments
The composition of our investments as of June 30, 2020 as a percentage of our total portfolio, at amortized cost and fair value were as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Amortized Cost | | Percentage | | Fair Value | | Percentage |
Senior Secured First Lien Term Loans | $ | 188,698 | | | 54.8 | % | | $ | 107,338 | | | 42.8 | % |
Senior Secured Second Lien Term Loans | 18,260 | | | 5.3 | | | 13,239 | | | 5.3 | |
Unsecured Debt | 4,489 | | | 1.3 | | | 3,238 | | | 1.3 | |
MCC Senior Loan Strategy JV I LLC | 79,888 | | | 23.2 | | | 47,135 | | | 18.8 | |
Equity/Warrants | 52,969 | | | 15.4 | | | 79,669 | | | 31.8 | |
Total | $ | 344,304 | | | 100.0 | % | | $ | 250,619 | | | 100.0 | % |
The composition of our investments as of September 30, 2019 as a percentage of our total portfolio, at amortized cost and fair value were as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Amortized Cost | | Percentage | | Fair Value | | Percentage |
Senior Secured First Lien Term Loans | $ | 243,342 | | | 52.0 | % | | $ | 192,770 | | | 48.6 | % |
Senior Secured Second Lien Term Loans | 39,089 | | | 8.4 | | | 36,508 | | | 9.2 | |
Unsecured Debt | 2,653 | | | 0.6 | | | 2,653 | | | 0.7 | |
MCC Senior Loan Strategy JV I LLC | 78,575 | | | 16.8 | | | 69,949 | | | 17.6 | |
Equity/Warrants | 103,989 | | | 22.2 | | | 95,009 | | | 23.9 | |
Total | $ | 467,648 | | | 100.0 | % | | $ | 396,889 | | | 100.0 | % |
In connection with certain of the Company’s investments, the Company receives warrants that are obtained for the objective of increasing the total investment returns and are not held for hedging purposes. At June 30, 2020 and September 30, 2019, the total fair value of warrants was $0 and $24,983, respectively, and were included in investments at fair value on the Consolidated Statement of Assets and Liabilities. During the three and nine months ended June 30, 2020, the Company had no warrant activity. During the three months ended June 30, 2019, the Company did not acquire
any warrant positions. During the nine months ended June 30, 2019, the Company acquired additional warrants in one of its existing portfolio investments.
For the three and nine months ended June 30, 2020, there was $0 and $24,983, respectively, of unrealized depreciation related to warrants, which was recorded on the Consolidated Statements of Operations as net unrealized appreciation/(depreciation) on investments. For the three and nine months ended June 30, 2019, there was $0.4 million and $0.2 million, respectively, of unrealized depreciation related to warrants, which was recorded on the Consolidated Statements of Operations as net unrealized appreciation/(depreciation) on investments. The warrants are received in connection with individual investments and are not subject to master netting arrangements.
The following table shows the portfolio composition by industry grouping at fair value at June 30, 2020 (dollars in thousands):
| | | | | | | | | | | | | | |
| Fair Value | | Percentage | |
Construction & Building | $ | 51,456 | | | 20.5 | % | |
Multisector Holdings | 47,135 | | | 18.8 | | |
High Tech Industries | 25,781 | | | 10.3 | | |
Healthcare & Pharmaceuticals | 22,817 | | | 9.1 | | |
Services: Business | 21,432 | | | 8.6 | | |
Hotel, Gaming & Leisure | 13,752 | | | 5.5 | | |
Wholesale | 12,459 | | | 5.0 | | |
Containers, Packaging & Glass | 11,998 | | | 4.8 | | |
Banking, Finance, Insurance & Real Estate | 7,289 | | | 2.9 | | |
Consumer goods: Durable | 7,003 | | | 2.8 | | |
Energy: Oil & Gas | 6,628 | | | 2.6 | | |
Consumer goods: Non-durable | 6,013 | | | 2.4 | | |
Environmental Industries | 4,680 | | | 1.9 | | |
Metals & Mining | 3,435 | | | 1.4 | | |
Forest Products & Paper | 3,045 | | | 1.2 | | |
Aerospace & Defense | 2,888 | | | 1.1 | | |
Media: Broadcasting & Subscription | 1,523 | | | 0.6 | | |
Automotive | 738 | | | 0.3 | | |
Retail | 343 | | | 0.1 | | |
Media: Advertising, Printing & Publishing | 204 | | | 0.1 | | |
Total | $ | 250,619 | | | 100.0 | % | |
The following table shows the portfolio composition by industry grouping at fair value at September 30, 2019 (dollars in thousands):
| | | | | | | | | | | |
| Fair Value | | Percentage |
Multisector Holdings | $ | 69,949 | | | 17.6 | % |
Construction & Building | 59,608 | | | 15.0 | |
Services: Business | 49,512 | | | 12.5 | |
High Tech Industries | 38,254 | | | 9.6 | |
Healthcare & Pharmaceuticals | 25,698 | | | 6.5 | |
Energy: Oil & Gas | 23,632 | | | 6.0 | |
Hotel, Gaming & Leisure | 21,127 | | | 5.3 | |
Wholesale | 13,850 | | | 3.5 | |
Services: Consumer | 13,278 | | | 3.3 | |
Containers, Packaging & Glass | 12,637 | | | 3.2 | |
Capital Equipment | 10,680 | | | 2.7 | |
Automotive | 10,375 | | | 2.6 | |
Banking, Finance, Insurance & Real Estate | 10,000 | | | 2.5 | |
Aerospace & Defense | 8,604 | | | 2.2 | |
Consumer goods: Non-durable | 6,326 | | | 1.6 | |
Consumer goods: Durable | 6,170 | | | 1.6 | |
Environmental Industries | 3,991 | | | 1.0 | |
Metals & Mining | 3,436 | | | 0.9 | |
Forest Products & Paper | 2,830 | | | 0.7 | |
Media: Broadcasting & Subscription | 2,408 | | | 0.6 | |
Chemicals, Plastics & Rubber | 2,277 | | | 0.6 | |
Media: Advertising, Printing & Publishing | 1,715 | | | 0.4 | |
Retail | 532 | | | 0.1 | |
Total | $ | 396,889 | | | 100.0 | % |
The Company invests in portfolio companies principally located in North America. The geographic composition is determined by the location of the corporate headquarters of the portfolio company, which may not be indicative of the primary source of the portfolio company’s business.
The following table shows the portfolio composition by geographic location at fair value at June 30, 2020 (dollars in thousands):
| | | | | | | | | | | |
| Fair Value | | Percentage |
Northeast | $ | 104,684 | | | 41.8 | % |
West | 53,960 | | | 21.5 | |
Southeast | 41,894 | | | 16.7 | |
Midwest | 27,417 | | | 10.9 | |
Mid-Atlantic | 13,483 | | | 5.4 | |
Southwest | 9,181 | | | 3.7 | |
Total | $ | 250,619 | | | 100.0 | % |
The following table shows the portfolio composition by geographic location at fair value at September 30, 2019 (dollars in thousands):
| | | | | | | | | | | |
| Fair Value | | Percentage |
Northeast | $ | 143,795 | | | 36.2 | % |
West | 88,412 | | | 22.3 | |
Midwest | 76,001 | | | 19.2 | |
Southeast | 48,089 | | | 12.1 | |
Southwest | 24,658 | | | 6.2 | |
Mid-Atlantic | 15,934 | | | 4.0 | |
Total | $ | 396,889 | | | 100.0 | % |
Transactions With Affiliated/Controlled Companies
The Company had investments in portfolio companies designated as Affiliated Investments and Controlled Investments under the 1940 Act. Transactions with Affiliated Investments and Controlled Investments during the nine months ended June 30, 2020 and 2019 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Name of Investment(3) | | Type of Investment | | Fair Value at September 30, 2019 | | Purchases/(Sales) of or Advances/(Distributions) | | Transfers In/(Out) of Affiliates | | Unrealized Gain/(Loss) | | Realized Gain/(Loss) | | Fair Value at June 30, 2020 | | Income Earned |
| | | | | | | | | | | | | | | | |
Affiliated Investments | | | | | | | | | | | | | | | | |
1888 Industrial Services, LLC | | Senior Secured First Lien Term Loan A | | $ | 9,304,145 | | | $ | 168,923 | | | $ | — | | | $ | (9,473,068) | | | $ | — | | | $ | — | | | $ | 167,086 | |
| | Senior Secured First Lien Term Loan B | | 5,886,892 | | | — | | | — | | | (5,886,892) | | | — | | | — | | | — | |
| | Senior Secured First Lien Term Loan C | | 1,170,014 | | | 21,243 | | | — | | | (24,494) | | | — | | | 1,166,763 | | | 21,011 | |
| | Senior Secured First Lien Term Loan D | | 224,456 | | | 11,878 | | | — | | | — | | | — | | | 236,334 | | | 11,874 | |
| | Senior Secured First Lien Term Loan E | | — | | | 851,840 | | | — | | | — | | | — | | | 851,840 | | | 41,700 | |
| | Revolving Credit Facility | | 4,387,025 | | | (887,985) | | | — | | | — | | | — | | | 3,499,040 | | | 189,855 | |
| | Equity | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Access Media Holdings, LLC | | Senior Secured First Lien Term Loan | | 2,509,089 | | | — | | | — | | | (885,101) | | | — | | | 1,623,988 | | | — | |
| | Preferred Equity Series A | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | Preferred Equity Series AA | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | Preferred Equity Series AAA | | (100,800) | | | — | | | — | | | — | | | — | | | (100,800) | | | — | |
| | Equity | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Caddo Investors Holdings 1 LLC | | Equity | | 2,830,051 | | | 2,452 | | | — | | | 212,812 | | | — | | | 3,045,315 | | | — | |
Dynamic Energy Services International LLC | | Senior Secured First Lien Term Loan | | 1,264,841 | | | — | | | — | | | (390,933) | | | — | | | 873,908 | | | — | |
| | Revolving Credit Facility | | 545,103 | | | (545,103) | | | — | | | — | | | — | | | — | | | 6,692 | |
| | Equity | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
JFL-NGS Partners, LLC | | Preferred Equity A-2 | | 20,150,684 | | | (18,355,650) | | | — | | | — | | | — | | | 1,795,034 | | | 338,741 | |
| | Preferred Equity A-1 | | 2,607,661 | | | (2,375,369) | | | — | | | — | | | — | | | 232,292 | | | 43,836 | |
| | Equity | | 19,096,371 | | | — | | | — | | | 19,683,696 | | | — | | | 38,780,067 | | | — | |
JFL-WCS Partners, LLC | | Preferred Equity Class A | | 1,236,269 | | | 74,380 | | | — | | | — | | | — | | | 1,310,649 | | | 57,590 | |
| | Equity | | 2,755,041 | | | — | | | — | | | 614,247 | | | — | | | 3,369,288 | | | — | |
Kemmerer Operations, LLC | | Senior Secured First Lien Term Loan | | 1,766,511 | | | 209,449 | | | — | | | — | | | — | | | 1,975,960 | | | 209,536 | |
| | Senior Secured First Lien Delayed Draw Term Loan | | 706,604 | | | (209,944) | | | — | | | — | | | — | | | 496,660 | | | 61,155 | |
| | Equity | | 962,717 | | | — | | | — | | | — | | | — | | | 962,717 | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Path Medical, LLC | | Senior Secured First Lien Term Loan | | 8,845,167 | | | 826,133 | | | — | | | (114,496) | | | — | | | 9,556,804 | | | 913,579 | |
| | Senior Secured First Lien Term Loan A | | 3,047,473 | | | 257,147 | | | — | | | (11,963) | | | — | | | 3,292,657 | | | 287,276 | |
| | Senior Secured First Lien Term Loan C | | 344,291 | | | (344,463) | | | — | | | 172 | | | — | | | — | | | 17,776 | |
| | Equity | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
US Multifamily, LLC | | Senior Secured First Lien Term Loan | | 6,670,000 | | | (1,546,087) | | | — | | | — | | | — | | | 5,123,913 | | | 464,630 | |
| | Equity | | 3,330,000 | | | — | | | — | | | (1,165,500) | | | — | | | 2,164,500 | | | — | |
Total Affiliated Investments | | | | $ | 99,539,605 | | | $ | (21,841,156) | | | $ | — | | | $ | 2,558,480 | | | $ | — | | | $ | 80,256,929 | | | $ | 2,832,337 | |
| | | | | | | | | | | | | | | | |
Controlled Investments | | | | | | | | | | | | | | | | |
MCC Senior Loan Strategy JV I LLC(1)(2) | | Equity | | 69,948,970 | | | 1,312,500 | | | — | | | (24,126,289) | | | — | | | 47,135,181 | | | 4,725,000 | |
NVTN LLC | | Senior Secured First Lien Term Loan | | 4,255,990 | | | 2,309,884 | | | — | | | (2,035,796) | | | — | | | 4,530,078 | | | 62,840 | |
| | Super Priority Senior Secured First Lien Term Loan | | — | | | 1,995,374 | | | — | | | 4,626 | | | — | | | 2,000,000 | | | 1,983 | |
| | Senior Secured First Lien Term Loan B | | 7,152,352 | | | — | | | — | | | (7,152,352) | | | — | | | — | | | — | |
| | Senior Secured First Lien Term Loan C | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | Equity | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
TPG Plastics LLC | | Senior Secured Second Lien Term Loan | | 352,984 | | | (352,984) | | | — | | | — | | | — | | | — | | | 12,806 | |
| | Unsecured Debt | | 278,810 | | | (278,810) | | | — | | | — | | | — | | | — | | | 6,876 | |
| | Unsecured Debt | | 1,644,751 | | | (1,630,312) | | | — | | | 1,672,398 | | | (1,686,837) | | | — | | | — | |
URT Acquisition Holdings Corporation | | Senior Secured Second Lien Term Loan | | 18,905,403 | | | 1,594,416 | | | — | | | — | | | (20,499,819) | | | — | | | 500,767 | |
| | Preferred Equity | | 4,914,667 | | | (2,533,622) | | | — | | | 1,638,223 | | | (4,019,268) | | | — | | | — | |
| | Equity | | — | | | (66,378) | | | — | | | 12,936,879 | | | (12,870,501) | | | — | | | — | |
Total Controlled Investments | | | | $ | 107,453,927 | | | $ | 2,350,068 | | | $ | — | | | $ | (17,062,311) | | | $ | (39,076,425) | | | $ | 53,665,259 | | | $ | 5,310,272 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Name of Investment(3) | | Type of Investment | | Fair Value at September 30, 2018 | | Purchases/(Sales) of or Advances/(Distributions) | | Transfers In/(Out) of Affiliates | | Unrealized Gain/(Loss) | | Realized Gain/(Loss) | | Fair Value at June 30, 2019 | | Income Earned |
| | | | | | | | | | | | | | | | |
Affiliated Investments | | | | | | | | | | | | | | | | |
1888 Industrial Services, LLC | | Senior Secured First Lien Term Loan A | | $ | 8,984,232 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 8,984,232 | | | $ | 344,796 | |
| | Senior Secured First Lien Term Loan B | | 19,725,217 | | | 734,779 | | | — | | | (7,334,001) | | | — | | | 13,125,995 | | | 759,184 | |
| | Revolving Credit Facility | | 3,593,693 | | | (539,054) | | | — | | | — | | | — | | | 3,054,639 | | | 112,249 | |
| | Equity | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Access Media Holdings, LLC | | Senior Secured First Lien Term Loan | | 5,876,279 | | | — | | | — | | | (510,963) | | | — | | | 5,365,316 | | | — | |
| | Preferred Equity Series A | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | Preferred Equity Series AA | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | Preferred Equity Series AAA | | (172,800) | | | 72,000 | | | — | | | — | | | — | | | (100,800) | | | — | |
| | Equity | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Brantley Transportation LLC | | Senior Secured First Lien Term Loan | | 2,882,800 | | | — | | | — | | | (1,248,260) | | | — | | | 1,634,540 | | | — | |
| | Senior Secured First Lien Delayed Draw Term Loan | | 503,105 | | | — | | | — | | | — | | | — | | | 503,105 | | | 18,817 | |
| | Equity | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Caddo Investors Holdings 1 LLC | | Equity | | 2,500,000 | | | 20,842 | | | — | | | 194,105 | | | — | | | 2,714,947 | | | (61,927) | |
Dynamic Energy Services International LLC | | Senior Secured First Lien Term Loan | | — | | | — | | | 7,824,975 | | | (6,636,810) | | | — | | | 1,188,165 | | | — | |
| | Revolving Credit Facility | | — | | | 585,858 | | | 1,322,001 | | | — | | | — | | | 1,907,859 | | | 7,542 | |
| | Equity | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
JFL-NGS Partners, LLC | | Preferred Equity A-2 | | 31,468,755 | | | — | | | — | | | — | | | — | | | 31,468,755 | | | 470,738 | |
| | Preferred Equity A-1 | | 4,072,311 | | | — | | | — | | | — | | | — | | | 4,072,311 | | | 60,917 | |
| | Equity | | 9,825,804 | | | — | | | — | | | 8,367,519 | | | — | | | 18,193,323 | | | — | |
JFL-WCS Partners, LLC | | Preferred Equity Class A | | 1,166,292 | | | 69,978 | | | — | | | — | | | — | | | 1,236,270 | | | 35,641 | |
| | Equity | | 215,116 | | | — | | | — | | | 2,539,925 | | | — | | | 2,755,041 | | | — | |
Path Medical, LLC | | Senior Secured First Lien Term Loan | | — | | | 856,808 | | | 7,821,824 | | | (182,471) | | | — | | | 8,496,161 | | | 538,508 | |
| | Senior Secured First Lien Term Loan A | | — | | | 281,574 | | | 2,808,500 | | | (162,846) | | | — | | | 2,927,228 | | | 171,909 | |
| | Senior Secured First Lien Term Loan C | | — | | | 688,926 | | | — | | | — | | | — | | | 688,926 | | | 36,208 | |
| | Equity | | — | | | — | | | 499,751 | | | (499,751) | | | — | | | — | | | — | |
US Multifamily, LLC | | Senior Secured First Lien Term Loan | | 6,670,000 | | | — | | | — | | | — | | | — | | | 6,670,000 | | | 333,500 | |
| | Equity | | 3,330,000 | | | — | | | — | | | — | | | — | | | 3,330,000 | | | — | |
Total Affiliated Investments | | | | $ | 100,640,804 | | | $ | 2,771,711 | | | $ | 20,277,051 | | | $ | (5,473,553) | | | $ | — | | | $ | 118,216,013 | | | $ | 2,828,082 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Controlled Investments | | | | | | | | | | | | | | | | |
Capstone Nutrition | | Senior Secured First Lien Term Loan | | $ | 12,657,663 | | | $ | — | | | $ | — | | | $ | (2,916,918) | | | $ | — | | | $ | 9,740,745 | | | $ | — | |
| | Senior Secured First Lien Delayed Draw Term Loan | | 5,692,096 | | | — | | | — | | | (1,311,725) | | | — | | | 4,380,371 | | | — | |
| | Senior Secured First Lien Incremental Delayed Draw | | 2,242,721 | | | 1,484,319 | | | — | | | — | | | — | | | 3,727,040 | | | 204,361 | |
| | Equity - Class B and C Units | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | Equity - Common Units | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
MCC Senior Loan Strategy JV I LLC(1)(2) | | Equity | | 78,370,891 | | | — | | | — | | | (2,961,191) | | | — | | | 75,409,700 | | | 4,025,000 | |
NVTN LLC | | Senior Secured First Lien Term Loan | | 4,005,990 | | | 250,000 | | | — | | | — | | | — | | | 4,255,990 | | | 132,703 | |
| | Senior Secured First Lien Term Loan B | | 11,837,367 | | | 467,729 | | | — | | | (2,912,368) | | | — | | | 9,392,728 | | | 356,304 | |
| | Senior Secured First Lien Term Loan C | | 7,479,397 | | | 90,657 | | | — | | | (7,570,054) | | | — | | | — | | | — | |
| | Equity | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
OmniVere, LLC | | Senior Secured First Lien Term Loan | | — | | | — | | | — | | | 22,880,599 | | | (22,880,599) | | | — | | | (2,822) | |
| | Senior Secured First Lien Term Loan | | 1,374,048 | | | 661,225 | | | — | | | 2,963,001 | | | (4,998,274) | | | — | | | — | |
| | Unsecured Debt | | — | | | — | | | — | | | 22,727,575 | | | (22,727,575) | | | — | | | (2,205) | |
| | Equity | | — | | | — | | | — | | | 872,698 | | | (872,698) | | | — | | | — | |
TPG Plastics LLC | | Senior Secured Second Lien Term Loan | | 401,346 | | | (28,295) | | | — | | | — | | | — | | | 373,051 | | | 14,925 | |
| | Unsecured Debt | | 360,000 | | | (12,780) | | | — | | | — | | | (59,410) | | | 287,810 | | | 13,667 | |
| | Unsecured Debt | | 646,996 | | | (646,996) | | | — | | | — | | | — | | | — | | | 2,163 | |
| | Equity | | 2,670,154 | | | 646,996 | | | — | | | (1,672,398) | | | — | | | 1,644,752 | | | — | |
URT Acquisition Holdings Corporation | | Senior Secured Second Lien Term Loan | | 15,112,754 | | | 2,318,082 | | | — | | | — | | | — | | | 17,430,836 | | | 862,128 | |
| | Preferred Equity | | 5,850,795 | | | 702,095 | | | — | | | — | | | — | | | 6,552,890 | | | 371,091 | |
| | Equity | | 12,937,518 | | | — | | | — | | | (3,179,728) | | | — | | | 9,757,790 | | | — | |
Total Controlled Investments | | | | $ | 161,639,736 | | | $ | 5,933,032 | | | $ | — | | | $ | 26,919,491 | | | $ | (51,538,556) | | | $ | 142,953,703 | | | $ | 5,977,315 | |
(1)The Company and Great American Life Insurance Company (“GALIC”) are the members of MCC Senior Loan Strategy JV I LLC (“MCC JV”), a joint venture formed as a Delaware limited liability company that is not consolidated by either member for financial reporting purposes. The members of MCC JV make capital contributions as investments by MCC JV are completed, and all portfolio and other material decisions regarding MCC JV must be submitted to MCC JV’s board of managers, which is comprised of an equal number of members appointed by each of the Company and GALIC. Approval of MCC JV’s board of managers requires the unanimous approval of a quorum of the board of managers, with a quorum consisting of equal representation of members appointed by each of the Company and GALIC. Because management of MCC JV is shared equally between the Company and GALIC, the Company does not have operational control over the MCC JV for purposes of the 1940 Act or otherwise.
(2)Amount of income earned represents distributions from MCC JV to the Company and is a component of dividend income, net of provisional taxes in the Consolidated Statements of Operations.
(3)The par amount and additional detail are shown in the consolidated schedule of investments.
Purchases/(sales) of or advances to/(distributions) from Affiliated Investments and Controlled Investments represent the proceeds from sales and settlements of investments, purchases, originations and participations, investment increases due to PIK interest as well as net amortization of premium/(discount) on investments and are included in the purchases and sales presented on the Consolidated Statements of Cash Flows for the nine months ended June 30, 2020 and 2019. Transfers in/(out) of Affiliated Investments and Controlled Investments represent the fair value for the month an investment became or was removed as an Affiliated Investment or a Controlled Investment. Income received from Affiliated Investments and
Controlled Investments is included in total investment income on the Consolidated Statements of Operations for the three and nine months ended June 30, 2020 and 2019.
Loan Participation Sales
The Company may sell portions of its investments via participation agreements to a managed account, managed by an affiliate and non-affiliate of the Company. At June 30, 2020, there were two participation agreements outstanding with an aggregate fair value of $6.7 million. At September 30, 2019, there were two participation agreements outstanding with an aggregate fair value of $6.5 million. The transfer of the participated portion of the investments met the criteria set forth in ASC 860, Transfers and Servicing for treatment as a sale. In each case, the Company’s loan participation agreements satisfy the following conditions:
•transferred investments have been isolated from the Company, and put presumptively beyond the reach of the Company and its creditors, even in bankruptcy or other receivership,
•each participant has the right to pledge or exchange the transferred investments it received, and no condition both constrains the participant from taking advantage of its right to pledge or exchange and provides more than a trivial benefit to the Company; and
•the Company, its consolidated affiliates or its agents do not maintain effective control over the transferred investments through either: (i) an agreement that entitles and/or obligates the Company to repurchase or redeem the assets before maturity, or (ii) the ability to unilaterally cause the holder to return specific assets, other than through a cleanup call.
Such investments where the Company has retained proportionate interests are included in the consolidated schedule of investments. All of these investments are classified within Level 3 of the fair value hierarchy, as defined in Note 4.
During the three and nine months ended June 30, 2020, the Company collected interest and principal payments on behalf of the participant in aggregate amounts of $0.7 million and $2.0 million, respectively. During the three and nine months ended June 30, 2019, the Company collected interest and principal payments on behalf of the participant in aggregate amounts of $1.0 million and $3.0 million, respectively. Under the terms of the participation agreements, the Company will collect and remit periodic payments to the participant equal to the participant's proportionate share of any principal and interest payments received by the Company from the underlying investee companies.
MCC Senior Loan Strategy JV I LLC
On March 27, 2015, the Company and GALIC entered into a limited liability company operating agreement to co-manage MCC JV. All portfolio and other material decisions regarding MCC JV must be submitted to MCC JV’s board of managers, which is comprised of four members, two of whom are selected by the Company and the other two of whom are selected by GALIC. The Company has concluded that it does not operationally control MCC JV. As the Company does not operationally control MCC JV, it does not consolidate the operations of MCC JV within the consolidated financial statements. As a practical expedient, the Company uses NAV to determine the value of its investment in MCC JV; therefore, this investment has been presented as a reconciling item within the fair value hierarchy (see Note 4). Investments held by MCC JV are measured at fair value using the same valuation methodologies as described in Note 2.
As of June 30, 2020, MCC JV had total capital commitments of $100.0 million, with the Company providing $87.5 million and GALIC providing $12.5 million. Approximately $89.8 million was funded as of June 30, 2020 relating to these commitments, of which $78.6 million was from the Company. As of June 30, 2020, MCC JV’s board of managers had approved advances of capital of up to $0.3 million of the remaining capital commitments, of which $0.2 million is from the Company.
On August 4, 2015, MCC JV entered into a senior secured revolving credit facility (the “JV Facility”) led by Credit Suisse AG, Cayman Islands Branch (“CS”) with commitments of $100 million subject to leverage and borrowing base restrictions. On March 30, 2017, the Company amended the JV Facility previously administered by CS and facilitated the assignment of all rights and obligations of CS under the JV Facility to Deutsche Bank AG, New York Branch (“DB”) and increased the total loan commitments to $200 million. On March 29, 2019, the JV Facility reinvestment period was extended from March 30, 2019 to June 28, 2019. On June 28, 2019, the JV Facility reinvestment period was further extended from June 28, 2019 to October 28, 2019. On October 28, 2019, the JV Facility reinvestment period was further extended from October 28, 2019 to March 31, 2020 and the interest rate was modified from bearing an interest rate of LIBOR (with a 0.00% floor) + 2.50% per annum to LIBOR (with a 0.00% floor) + 2.75% per annum. Effective as of March 31, 2020, the maturity date of the JV Facility was extended to March 31, 2023. As of June 30, 2020 and September 30, 2019, there was approximately $133.5 million and $179.3 million outstanding under the JV Facility, respectively.
On March 31, 2020, the JV Facility ended its reinvestment period and entered its amortization period, during which time the interest rate is increased to LIBOR (with a 0.00% floor) + 3.00% per annum.
On April 20, 2020, the JV Facility was amended to (i) during each 12-month period during the amortization period permit the sale of investments below a price of 97% as long as the sale is approved by DB and the balance of all such investments sold is not greater than 30% of the adjusted balance of all loans as of the first date of each 12-month period and (ii) establish a target effective advance rate at various measurement dates during the amortization period. All principal collections will be swept to amortize the amount outstanding under the JV Facility and interest collections will be swept, as applicable, in order to meet the target effective advance rate for the applicable period.
At June 30, 2020 and September 30, 2019, MCC JV had total investments at fair value of $160.3 million and $249.3 million, respectively. As of June 30, 2020 and September 30, 2019, MCC JV’s portfolio was comprised of senior secured first lien term loans to 48 and 61 borrowers, respectively. As of June 30, 2020 and September 30, 2019, certain investments in one portfolio company held by MCC JV were on non-accrual status.
Below is a summary of MCC JV’s portfolio, excluding equity investments, followed by a listing of the individual investments in MCC JV’s portfolio as of June 30, 2020 and September 30, 2019:
| | | | | | | | | | | |
| June 30, 2020 | | September 30, 2019 |
Senior secured loans(1) | $ | 186,310,279 | | | $ | 261,170,438 | |
Weighted average current interest rate on senior secured loans(2) | 6.08 | % | | 7.17 | % |
Number of borrowers in MCC JV | 48 | | | 61 | |
Largest loan to a single borrower(1) | $ | 10,711,287 | | | $ | 10,884,644 | |
Total of five largest loans to borrowers(1) | $ | 39,301,606 | | | $ | 43,626,877 | |
(1)At par value.
(2)Computed as the (a) annual stated interest rate on accruing senior secured loans, divided by (b) total senior secured loans at par.
MCC JV Loan Portfolio as of June 30, 2020
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company | | Industry | | Type of Investment | | Maturity | | Par Amount | | Cost | | Fair Value(2) | | % of Net Assets(3) |
| | | | | | | | | | | | | | |
4Over International, LLC | | Media: Advertising, Printing & Publishing | | Senior Secured First Lien Term Loan (LIBOR + 6.00%, 1.00% LIBOR Floor)(1) | | 6/7/2022 | | 10,711,287 | | | 10,711,287 | | | 10,120,024 | | | 18.8 | % |
| | | | | | | | 10,711,287 | | | 10,711,287 | | | 10,120,024 | | | |
| | | | | | | | | | | | | | |
Cambrex Corporation | | Healthcare & Pharmaceuticals | | Senior Secured First Lien Term Loan (LIBOR + 5.00%, 1.00% LIBOR Floor)(1) | | 12/4/2026 | | 2,982,506 | | | 2,927,646 | | | 2,881,996 | | | 5.4 | % |
| | | | | | | | 2,982,506 | | | 2,927,646 | | | 2,881,996 | | | |
| | | | | | | | | | | | | | |
Cardenas Markets LLC | | Retail | | Senior Secured First Lien Term Loan (LIBOR + 5.75%, 1.00% LIBOR Floor)(1) | | 11/29/2023 | | 5,307,500 | | | 5,281,606 | | | 5,019,834 | | | 9.3 | % |
| | | | | | | | 5,307,500 | | | 5,281,606 | | | 5,019,834 | | | |
| | | | | | | | | | | | | | |
CHA Consulting, Inc. | | Construction & Building | | Senior Secured First Lien Term Loan (LIBOR + 4.50%, 1.00% LIBOR Floor)(1) | | 4/10/2025 | | 1,343,816 | | | 1,339,220 | | | 1,272,594 | | | 2.4 | % |
| | | | Senior Secured First Lien Term Loan (LIBOR + 4.50%, 1.00% LIBOR Floor)(1) | | 4/10/2025 | | 594,000 | | | 594,000 | | | 562,518 | | | 1.0 | % |
| | | | | | | | 1,937,816 | | | 1,933,220 | | | 1,835,112 | | | |
| | | | | | | | | | | | | | |
Covenant Surgical Partners, Inc. | | Healthcare & Pharmaceuticals | | Senior Secured First Lien Term Loan (LIBOR + 4.00%)(1) | | 7/1/2026 | | 4,962,594 | | | 4,919,885 | | | 4,137,669 | | | 7.7 | % |
| | | | | | | | 4,962,594 | | | 4,919,885 | | | 4,137,669 | | | |
| | | | | | | | | | | | | | |
CT Technologies Intermediate Holdings, Inc. | | Healthcare & Pharmaceuticals | | Senior Secured First Lien Term Loan (LIBOR + 4.25%, 1.00% LIBOR Floor)(1) | | 12/1/2021 | | 4,099,536 | | | 4,058,030 | | | 3,848,029 | | | 7.1 | % |
| | | | | | | | 4,099,536 | | | 4,058,030 | | | 3,848,029 | | | |
| | | | | | | | | | | | | | |
Envision Healthcare Corporation | | Healthcare & Pharmaceuticals | | Senior Secured First Lien Term Loan (LIBOR + 3.75%, 1.00% LIBOR Floor)(1) | | 10/10/2025 | | 1,945,375 | | | 1,890,728 | | | 1,294,939 | | | 2.4 | % |
| | | | | | | | 1,945,375 | | | 1,890,728 | | | 1,294,939 | | | |
| | | | | | | | | | | | | | |
GC EOS Buyer, Inc. | | Automotive | | Senior Secured First Lien Term Loan (LIBOR + 4.50%, 1.00% LIBOR Floor)(1) | | 8/1/2025 | | 1,424,063 | | | 1,407,582 | | | 1,213,159 | | | 2.3 | % |
| | | | | | | | 1,424,063 | | | 1,407,582 | | | 1,213,159 | | | |
| | | | | | | | | | | | | | |
GK Holdings, Inc. | | Services: Business | | Senior Secured First Lien Term Loan (LIBOR + 8.00%, 1.00% LIBOR Floor)(1) | | 1/20/2021 | | 2,885,496 | | | 2,883,561 | | | 1,875,573 | | | 3.5 | % |
| | | | | | | | 2,885,496 | | | 2,883,561 | | | 1,875,573 | | | |
| | | | | | | | | | | | | | |
Glass Mountain Pipeline Holdings, LLC | | Energy: Oil & Gas | | Senior Secured First Lien Term Loan (LIBOR + 4.50%, 1.00% LIBOR Floor)(1) | | 12/23/2024 | | 4,863,063 | | | 4,851,337 | | | 2,177,679 | | | 4.0 | % |
| | | | | | | | 4,863,063 | | | 4,851,337 | | | 2,177,679 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company | | Industry | | Type of Investment | | Maturity | | Par Amount | | Cost | | Fair Value(2) | | % of Net Assets(3) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Golden West Packaging Group LLC | | Forest Products & Paper | | Senior Secured First Lien Term Loan (LIBOR + 5.75%, 1.00% LIBOR Floor)(1) | | 6/20/2023 | | 4,080,982 | | | 4,080,982 | | | 3,867,955 | | | 7.2 | % |
| | | | | | | | 4,080,982 | | | 4,080,982 | | | 3,867,955 | | | |
| | | | | | | | | | | | | | |
High Ridge Brands Co. | | Consumer Goods: Non-Durable | | Senior Secured First Lien Term Loan (LIBOR + 7.00%, 1.00% LIBOR Floor)(1)(4) | | 6/30/2022 | | 1,732,439 | | | 1,723,435 | | | 598,211 | | | 1.1 | % |
| | | | | | | | 1,732,439 | | | 1,723,435 | | | 598,211 | | | |
| | | | | | | | | | | | | | |
Highline Aftermarket Acquisitions, LLC | | Automotive | | Senior Secured First Lien Term Loan (LIBOR + 3.50%, 1.00% LIBOR Floor)(1) | | 4/26/2025 | | 4,035,294 | | | 4,026,077 | | | 3,594,035 | | | 6.7 | % |
| | | | | | | | 4,035,294 | | | 4,026,077 | | | 3,594,035 | | | |
| | | | | | | | | | | | | | |
Infogroup, Inc. | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 5.00%, 1.00% LIBOR Floor)(1) | | 4/3/2023 | | 4,837,500 | | | 4,815,165 | | | 3,942,563 | | | 7.3 | % |
| | | | | | | | 4,837,500 | | | 4,815,165 | | | 3,942,563 | | | |
| | | | | | | | | | | | | | |
Intermediate LLC | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 3.50%, 1.00% LIBOR Floor)(1) | | 7/1/2026 | | 2,729,375 | | | 2,714,295 | | | 2,441,699 | | | 4.5 | % |
| | | | | | | | 2,729,375 | | | 2,714,295 | | | 2,441,699 | | | |
| | | | | | | | | | | | | | |
Isagenix International, LLC | | Wholesale | | Senior Secured First Lien Term Loan (LIBOR + 5.75%, 1.00% LIBOR Floor)(1) | | 6/16/2025 | | 2,673,655 | | | 2,663,023 | | | 1,028,689 | | | 1.9 | % |
| | | | | | | | 2,673,655 | | | 2,663,023 | | | 1,028,689 | | | |
| | | | | | | | | | | | | | |
IXS Holdings, Inc. | | Automotive | | Senior Secured First Lien Term Loan (LIBOR + 5.00%, 1.00% LIBOR Floor)(1) | | 3/5/2027 | | 997,437 | | | 987,893 | | | 933,551 | | | 1.7 | % |
| | | | | | | | 997,437 | | | 987,893 | | | 933,551 | | | |
| | | | | | | | | | | | | | |
Keystone Acquisition Corp. | | Healthcare & Pharmaceuticals | | Senior Secured First Lien Term Loan (LIBOR + 5.25%, 1.00% LIBOR Floor)(1) | | 5/1/2024 | | 6,115,536 | | | 6,052,164 | | | 5,797,528 | | | 10.8 | % |
| | | | | | | | 6,115,536 | | | 6,052,164 | | | 5,797,528 | | | |
| | | | | | | | | | | | | | |
KNB Holdings Corporation | | Consumer Goods: Durable | | Senior Secured First Lien Term Loan (LIBOR + 5.50%, 1.00% LIBOR Floor)(1) | | 4/26/2024 | | 4,775,218 | | | 4,722,924 | | | 2,142,879 | | | 4.0 | % |
| | | | | | | | 4,775,218 | | | 4,722,924 | | | 2,142,879 | | | |
| | | | | | | | | | | | | | |
Liaison Acquisition, LLC | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 4.50%, 1.00% LIBOR Floor)(1) | | 12/20/2026 | | 3,475,019 | | | 3,466,978 | | | 3,318,643 | | | 6.2 | % |
| | | | | | | | 3,475,019 | | | 3,466,978 | | | 3,318,643 | | | |
| | | | | | | | | | | | | | |
LifeMiles Ltd. | | Services: Consumer | | Senior Secured First Lien Term Loan (LIBOR + 5.50%, 1.00% LIBOR Floor)(1) | | 8/18/2022 | | 4,380,308 | | | 4,370,103 | | | 3,345,461 | | | 6.2 | % |
| | | | | | | | 4,380,308 | | | 4,370,103 | | | 3,345,461 | | | |
| | | | | | | | | | | | | | |
Manna Pro Products, LLC | | Consumer Goods: Non-Durable | | Senior Secured First Lien Term Loan (LIBOR + 6.00%, 1.00% LIBOR Floor)(1) | | 12/8/2023 | | 3,006,250 | | | 3,006,250 | | | 2,804,531 | | | 5.2 | % |
| | | | Senior Secured First Lien Delayed Draw Term Loan (LIBOR + 6.00%, 1.00% LIBOR Floor)(1) | | 12/8/2023 | | 610,500 | | | 610,500 | | | 569,535 | | | 1.1 | % |
| | | | | | | | 3,616,750 | | | 3,616,750 | | | 3,374,066 | | | |
| | | | | | | | | | | | | | |
NGS US Finco, LLC | | Capital Equipment | | Senior Secured First Lien Term Loan (LIBOR + 4.25%, 1.00% LIBOR Floor)(1) | | 10/1/2025 | | 2,950,723 | | | 2,939,642 | | | 2,580,112 | | | 4.8 | % |
| | | | | | | | 2,950,723 | | | 2,939,642 | | | 2,580,112 | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company | | Industry | | Type of Investment | | Maturity | | Par Amount | | Cost | | Fair Value(2) | | % of Net Assets(3) |
| | | | | | | | | | | | | | |
Northern Star Industries, Inc. | | Capital Equipment | | Senior Secured First Lien Term Loan (LIBOR + 4.50%, 1.00% LIBOR Floor)(1) | | 3/28/2025 | | 4,154,375 | | | 4,140,233 | | | 3,491,752 | | | 6.5 | % |
| | | | | | | | 4,154,375 | | | 4,140,233 | | | 3,491,752 | | | |
| | | | | | | | | | | | | | |
Offen, Inc. | | Transportation: Cargo | | Senior Secured First Lien Term Loan (LIBOR + 5.00%)(1) | | 6/22/2026 | | 3,635,841 | | | 3,604,678 | | | 3,423,909 | | | 6.4 | % |
| | | | | | | | 3,635,841 | | | 3,604,678 | | | 3,423,909 | | | |
| | | | | | | | | | | | | | |
Patriot Rail Company LLC | | Transportation: Cargo | | Senior Secured First Lien Term Loan (LIBOR + 5.25%)(1) | | 10/19/2026 | | 1,745,625 | | | 1,714,145 | | | 1,649,616 | | | 3.1 | % |
| | | | | | | | 1,745,625 | | | 1,714,145 | | | 1,649,616 | | | |
| | | | | | | | | | | | | | |
PetroChoice Holdings, Inc. | | Chemicals, Plastics and Rubber | | Senior Secured First Lien Term Loan (LIBOR + 5.00%, 1.00% LIBOR Floor)(1) | | 8/19/2022 | | 6,296,327 | | | 6,285,905 | | | 5,199,696 | | | 9.7 | % |
| | | | | | | | 6,296,327 | | | 6,285,905 | | | 5,199,696 | | | |
| | | | | | | | | | | | | | |
Port Townsend Holdings Company, Inc. | | Forest Products & Paper | | Senior Secured First Lien Term Loan (LIBOR + 4.75%, 1.00% LIBOR Floor)(1) | | 4/3/2024 | | 2,953,281 | | | 2,934,626 | | | 2,693,688 | | | 5.0 | % |
| | | | | | | | 2,953,281 | | | 2,934,626 | | | 2,693,688 | | | |
| | | | | | | | | | | | | | |
PT Network, LLC | | Healthcare & Pharmaceuticals | | Senior Secured First Lien Term Loan (LIBOR + 5.50%, 1.00% LIBOR Floor, 2% PIK)(1)(5) | | 11/30/2023 | | 4,942,776 | | | 4,625,386 | | | 4,448,498 | | | 8.3 | % |
| | | | Class C Common Stock | | | | 1 | | | — | | | — | | | |
| | | | | | | | 4,942,777 | | | 4,625,386 | | | 4,448,498 | | | |
| | | | | | | | | | | | | | |
PVHC Holding Corp | | Containers, Packaging and Glass | | Senior Secured First Lien Term Loan (LIBOR + 4.75%, 1.00% LIBOR Floor)(1) | | 8/5/2024 | | 1,957,408 | | | 1,950,656 | | | 1,717,234 | | | 3.2 | % |
| | | | | | | | 1,957,408 | | | 1,950,656 | | | 1,717,234 | | | |
| | | | | | | | | | | | | | |
Quartz Holding Company | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 4.00%, 1.00% LIBOR Floor)(1) | | 4/2/2026 | | 3,946,322 | | | 3,933,768 | | | 3,749,006 | | | 7.0 | % |
| | | | | | | | 3,946,322 | | | 3,933,768 | | | 3,749,006 | | | |
| | | | | | | | | | | | | | |
RB Media, Inc. | | Media: Diversified & Production | | Senior Secured First Lien Term Loan (LIBOR + 4.25%, 1.00% LIBOR Floor)(1) | | 8/29/2025 | | 5,974,771 | | | 5,940,551 | | | 5,754,601 | | | 10.7 | % |
| | | | | | | | 5,974,771 | | | 5,940,551 | | | 5,754,601 | | | |
| | | | | | | | | | | | | | |
Safe Fleet Holdings LLC | | Automotive | | Senior Secured First Lien Delayed Draw Term Loan (LIBOR + 3.75%, 1.00% LIBOR Floor)(1) | | 2/3/2025 | | 1,316,785 | | | 1,290,920 | | | 1,222,964 | | | 2.3 | % |
| | | | | | | | 1,316,785 | | | 1,290,920 | | | 1,222,964 | | | |
| | | | | | | | | | | | | | |
Salient CRGT Inc. | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 6.50%, 1.00% LIBOR Floor)(1) | | 2/28/2022 | | 2,570,536 | | | 2,553,276 | | | 2,303,843 | | | 4.3 | % |
| | | | | | | | 2,570,536 | | | 2,553,276 | | | 2,303,843 | | | |
| | | | | | | | | | | | | | |
SFP Holding, Inc. | | Construction & Building | | Senior Secured First Lien Term Loan (LIBOR + 6.25%, 1.00% LIBOR Floor)(1) | | 9/1/2022 | | 4,787,866 | | | 4,744,850 | | | 4,680,139 | | | 8.7 | % |
| | | | Senior Secured First Lien Term Loan (LIBOR + 6.25%, 1.00% LIBOR Floor)(1) | | 9/1/2022 | | 1,857,199 | | | 1,857,199 | | | 1,815,412 | | | 3.4 | % |
| | | | | | | | 6,645,065 | | | 6,602,049 | | | 6,495,551 | | | |
| | | | | | | | | | | | | | |
Shift4 Payments, LLC | | Banking, Finance, Insurance & Real Estate | | Senior Secured First Lien Term Loan (LIBOR + 4.50%, 1.00% LIBOR Floor)(1) | | 11/29/2024 | | 7,304,819 | | | 7,281,725 | | | 7,108,684 | | | 13.2 | % |
| | | | | | | | 7,304,819 | | | 7,281,725 | | | 7,108,684 | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company | | Industry | | Type of Investment | | Maturity | | Par Amount | | Cost | | Fair Value(2) | | % of Net Assets(3) |
| | | | | | | | | | | | | | |
Simplified Logistics, LLC | | Services: Business | | Senior Secured First Lien Term Loan (LIBOR + 6.50%, 1.00% LIBOR Floor)(1) | | 2/27/2022 | | 3,456,250 | | | 3,456,250 | | | 3,320,419 | | | 6.2 | % |
| | | | | | | | 3,456,250 | | | 3,456,250 | | | 3,320,419 | | | |
| | | | | | | | | | | | | | |
Syniverse Holdings, Inc. | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 5.00%, 1.00% LIBOR Floor)(1) | | 3/9/2023 | | 2,912,702 | | | 2,896,943 | | | 2,082,873 | | | 3.9 | % |
| | | | | | | | 2,912,702 | | | 2,896,943 | | | 2,082,873 | | | |
| | | | | | | | | | | | | | |
The Octave Music Group, Inc. | | Media: Diversified & Production | | Senior Secured First Lien Term Loan (LIBOR + 5.25%, 1.00% LIBOR Floor)(1) | | 5/29/2025 | | 5,948,276 | | | 5,892,464 | | | 5,056,034 | | | 9.4 | % |
| | | | | | | | 5,948,276 | | | 5,892,464 | | | 5,056,034 | | | |
| | | | | | | | | | | | | | |
ThoughtWorks, Inc. | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 3.75%, 1.00% LIBOR Floor)(1) | | 10/11/2024 | | 2,634,426 | | | 2,627,159 | | | 2,514,296 | | | 4.7 | % |
| | | | | | | | 2,634,426 | | | 2,627,159 | | | 2,514,296 | | | |
| | | | | | | | | | | | | | |
Tortoise Borrower LLC | | Banking, Finance, Insurance & Real Estate | | Senior Secured First Lien Term Loan (LIBOR + 3.50%, 1.00% LIBOR Floor)(1) | | 1/31/2025 | | 2,419,313 | | | 2,411,365 | | | 2,056,416 | | | 3.8 | % |
| | | | | | | | 2,419,313 | | | 2,411,365 | | | 2,056,416 | | | |
| | | | | | | | | | | | | | |
Vero Parent, Inc. | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 6.25%, 1.00% LIBOR Floor)(1) | | 8/16/2024 | | 3,885,812 | | | 3,865,588 | | | 3,570,867 | | | 6.6 | % |
| | | | | | | | 3,885,812 | | | 3,865,588 | | | 3,570,867 | | | |
| | | | | | | | | | | | | | |
Wawona Delaware Holdings, LLC | | Beverage & Food | | Senior Secured First Lien Term Loan (LIBOR + 4.75%, 1.00% LIBOR Floor)(1) | | 9/11/2026 | | 947,738 | | | 939,320 | | | 861,968 | | | 1.6 | % |
| | | | | | | | 947,738 | | | 939,320 | | | 861,968 | | | |
| | | | | | | | | | | | | | |
Wheels Up Partners LLC | | Aerospace & Defense | | Senior Secured First Lien Term Loan (LIBOR + 8.55%, 1.00% LIBOR Floor)(1) | | 10/15/2021 | | 2,977,791 | | | 2,948,013 | | | 2,933,720 | | | 5.4 | % |
| | | | | | | | 2,977,791 | | | 2,948,013 | | | 2,933,720 | | | |
| | | | | | | | | | | | | | |
Wok Holdings Inc. | | Retail | | Senior Secured First Lien Term Loan (LIBOR + 6.25%, 1.00% LIBOR Floor)(1) | | 3/1/2026 | | 6,566,875 | | | 6,520,249 | | | 4,289,154 | | | 8.0 | % |
| | | | | | | | 6,566,875 | | | 6,520,249 | | | 4,289,154 | | | |
| | | | | | | | | | | | | | |
Wrench Group LLC | | Services: Consumer | | Senior Secured First Lien Term Loan (LIBOR + 4.00%, 1.00% LIBOR Floor)(1) | | 4/30/2026 | | 2,208,938 | | | 2,192,080 | | | 2,098,491 | | | 3.9 | % |
| | | | Senior Secured First Lien Term Loan (LIBOR + 4.00%, 1.00% LIBOR Floor)(1) | | 4/30/2026 | | 741,320 | | | 734,055 | | | 704,254 | | | 1.3 | % |
| | | | | | | | 2,950,258 | | | 2,926,135 | | | 2,802,745 | | | |
| | | | | | | | | | | | | | |
Xebec Global Holdings, LLC | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 5.25%, 1.00% LIBOR Floor)(1) | | 2/12/2024 | | 8,073,559 | | | 8,073,559 | | | 7,732,855 | | | 14.4 | % |
| | | | | | | | 8,073,559 | | | 8,073,559 | | | 7,732,855 | | | |
| | | | | | | | | | | | | | |
Z Medica, LLC | | Healthcare & Pharmaceuticals | | Senior Secured First Lien Term Loan (LIBOR + 5.50%, 1.00% LIBOR Floor)(1) | | 9/29/2022 | | 2,573,875 | | | 2,573,875 | | | 2,451,101 | | | 4.6 | % |
| | | | | | | | 2,573,875 | | | 2,573,875 | | | 2,451,101 | | | |
| | | | | | | | | | | | | | |
Total Investments, June 30, 2020 | | | | | | | | $ | 186,310,279 | | | $ | 185,033,151 | | | $ | 160,300,896 | | | 298.2 | % |
(1)Represents the annual current interest rate as of June 30, 2020. All interest rates are payable in cash, unless otherwise noted.
(2)Represents the fair value in accordance with ASC 820 as reported by MCC JV. The determination of such fair value is not included in the Company’s board of directors’ valuation process described elsewhere herein.
(3)Percentage is based on MCC JV's net assets of $53,868,779 as of June 30, 2020.
(4)This investment was on non-accrual status as of June 30, 2020.
(5)Par amount includes accumulated PIK interest and is net of repayments.
MCC JV Loan Portfolio as of September 30, 2019
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company | | Industry | | Type of Investment | | Maturity | | Par Amount | | Cost | | Fair Value(2) | | % of Net Assets(3) |
| | | | | | | | | | | | | | |
4Over International, LLC | | Media: Advertising, Printing & Publishing | | Senior Secured First Lien Term Loan (LIBOR + 6.00%, 1.00% LIBOR Floor)(1) | | 6/7/2022 | | $ | 10,884,644 | | | $ | 10,884,644 | | | $ | 10,635,385 | | | 13.3 | % |
| | | | | | | | 10,884,644 | | | 10,884,644 | | | 10,635,385 | | | |
| | | | | | | | | | | | | | |
Acrisure, LLC | | Banking, Finance, Insurance & Real Estate | | Senior Secured First Lien Term Loan (LIBOR + 4.25%, 1.00% LIBOR Floor)(1) | | 11/22/2023 | | 724,217 | | | 722,980 | | | 720,162 | | | 0.9 | % |
| | | | | | | | 724,217 | | | 722,980 | | | 720,162 | | | |
| | | | | | | | | | | | | | |
AL Midcoast Holdings, LLC | | Energy: Oil & Gas | | Senior Secured First Lien Term Loan (LIBOR + 5.50%, 1.00% LIBOR Floor)(1) | | 8/1/2025 | | 4,330,542 | | | 4,297,473 | | | 4,246,963 | | | 5.3 | % |
| | | | | | | | 4,330,542 | | | 4,297,473 | | | 4,246,963 | | | |
| | | | | | | | | | | | | | |
Brightspring Health Services | | Healthcare & Pharmaceuticals | | Senior Secured First Lien Term Loan (LIBOR + 4.50%)(1) | | 3/5/2026 | | 3,990,000 | | | 3,941,288 | | | 3,990,000 | | | 5.0 | % |
| | | | | | | | 3,990,000 | | | 3,941,288 | | | 3,990,000 | | | |
| | | | | | | | | | | | | | |
Callaway Golf Company | | Consumer Goods: Durable | | Senior Secured First Lien Term Loan (LIBOR + 4.50%, 1.00% LIBOR Floor)(1) | | 1/4/2026 | | 2,774,187 | | | 2,724,326 | | | 2,801,929 | | | 3.5 | % |
| | | | | | | | 2,774,187 | | | 2,724,326 | | | 2,801,929 | | | |
| | | | | | | | | | | | | | |
Cardenas Markets LLC | | Retail | | Senior Secured First Lien Term Loan (LIBOR + 5.75%, 1.00% LIBOR Floor)(1) | | 11/29/2023 | | 5,348,750 | | | 5,316,921 | | | 5,172,776 | | | 6.5 | % |
| | | | | | | | 5,348,750 | | | 5,316,921 | | | 5,172,776 | | | |
| | | | | | | | | | | | | | |
CHA Consulting, Inc. | | Construction & Building | | Senior Secured First Lien Term Loan (LIBOR + 4.50%, 1.00% LIBOR Floor)(1) | | 4/10/2025 | | 1,354,100 | | | 1,348,742 | | | 1,324,581 | | | 1.7 | % |
| | | | Senior Secured First Lien Term Loan (LIBOR + 4.50%, 1.00% LIBOR Floor)(1) | | 4/10/2025 | | 598,500 | | | 598,500 | | | 584,908 | | | 0.7 | % |
| | | | | | | | 1,952,600 | | | 1,947,242 | | | 1,909,489 | | | |
| | | | | | | | | | | | | | |
Covenant Surgical Partners, Inc. | | Healthcare & Pharmaceuticals | | Senior Secured First Lien Term Loan (LIBOR + 4.00%)(1) | | 7/1/2026 | | 5,000,000 | | | 4,951,590 | | | 4,940,000 | | | 6.2 | % |
| | | | | | | | 5,000,000 | | | 4,951,590 | | | 4,940,000 | | | |
| | | | | | | | | | | | | | |
CT Technologies Intermediate Holdings, Inc. | | Healthcare & Pharmaceuticals | | Senior Secured First Lien Term Loan (LIBOR + 4.25%, 1.00% LIBOR Floor)(1) | | 12/1/2021 | | 4,131,900 | | | 4,067,981 | | | 3,770,359 | | | 4.7 | % |
| | | | | | | | 4,131,900 | | | 4,067,981 | | | 3,770,359 | | | |
| | | | | | | | | | | | | | |
Envision Healthcare Corporation | | Healthcare & Pharmaceuticals | | Senior Secured First Lien Term Loan (LIBOR + 3.75%, 1.00% LIBOR Floor)(1) | | 10/10/2025 | | 1,960,188 | | | 1,897,299 | | | 1,594,220 | | | 2.0 | % |
| | | | | | | | 1,960,188 | | | 1,897,299 | | | 1,594,220 | | | |
| | | | | | | | | | | | | | |
GC EOS Buyer, Inc. | | Automotive | | Senior Secured First Lien Term Loan (LIBOR + 4.50%, 1.00% LIBOR Floor)(1) | | 8/1/2025 | | 3,445,086 | | | 3,399,335 | | | 3,400,989 | | | 4.3 | % |
| | | | | | | | 3,445,086 | | | 3,399,335 | | | 3,400,989 | | | |
| | | | | | | | | | | | | | |
GK Holdings, Inc. | | Services: Business | | Senior Secured First Lien Term Loan (LIBOR + 6.00%, 1.00% LIBOR Floor)(1) | | 1/20/2021 | | 2,908,397 | | | 2,903,827 | | | 2,641,697 | | | 3.3 | % |
| | | | | | | | 2,908,397 | | | 2,903,827 | | | 2,641,697 | | | |
| | | | | | | | | | | | | | |
Glass Mountain Pipeline Holdings, LLC | | Energy: Oil & Gas | | Senior Secured First Lien Term Loan (LIBOR + 4.50%, 1.00% LIBOR Floor)(1) | | 12/23/2024 | | 4,900,375 | | | 4,886,582 | | | 4,618,604 | | | 5.8 | % |
| | | | | | | | 4,900,375 | | | 4,886,582 | | | 4,618,604 | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company | | Industry | | Type of Investment | | Maturity | | Par Amount | | Cost | | Fair Value(2) | | % of Net Assets(3) |
| | | | | | | | | | | | | | |
Golden West Packaging Group LLC | | Forest Products & Paper | | Senior Secured First Lien Term Loan (LIBOR + 5.25%, 1.00% LIBOR Floor)(1) | | 6/20/2023 | | 4,188,348 | | | 4,188,348 | | | 4,163,637 | | | 5.2 | % |
| | | | | | | | 4,188,348 | | | 4,188,348 | | | 4,163,637 | | | |
| | | | | | | | | | | | | | |
High Ridge Brands Co. | | Consumer Goods: Non-Durable | | Senior Secured First Lien Term Loan (LIBOR + 7.00%, 1.00% LIBOR Floor)(1)(4) | | 6/30/2022 | | 1,818,750 | | | 1,805,750 | | | 1,421,353 | | | 1.8 | % |
| | | | | | | | 1,818,750 | | | 1,805,750 | | | 1,421,353 | | | |
| | | | | | | | | | | | | | |
Highline Aftermarket Acquisitions, LLC | | Automotive | | Senior Secured First Lien Term Loan (LIBOR + 3.50%, 1.00% LIBOR Floor)(1) | | 4/26/2025 | | 4,066,176 | | | 4,055,443 | | | 3,601,412 | | | 4.5 | % |
| | | | | | | | 4,066,176 | | | 4,055,443 | | | 3,601,412 | | | |
| | | | | | | | | | | | | | |
The Imagine Group, LLC | | Media: Advertising, Printing & Publishing | | Senior Secured First Lien Term Loan (LIBOR + 4.75%, 1.00% LIBOR Floor)(1) | | 6/21/2022 | | 7,800,000 | | | 7,757,145 | | | 5,187,780 | | | 6.5 | % |
| | | | | | | | 7,800,000 | | | 7,757,145 | | | 5,187,780 | | | |
| | | | | | | | | | | | | | |
Infogroup, Inc. | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 6.50%, 1.00% LIBOR Floor)(1) | | 4/3/2023 | | 4,875,000 | | | 4,846,330 | | | 4,748,738 | | | 5.9 | % |
| | | | | | | | 4,875,000 | | | 4,846,330 | | | 4,748,738 | | | |
| | | | | | | | | | | | | | |
Intermedia Holdings, Inc. | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 6.00%, 1.00% LIBOR Floor)(1) | | 7/21/2025 | | 2,977,500 | | | 2,952,588 | | | 2,973,034 | | | 3.7 | % |
| | | | | | | | 2,977,500 | | | 2,952,588 | | | 2,973,034 | | | |
| | | | | | | | | | | | | | |
Intermediate LLC | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 4.00%, 1.00% LIBOR Floor)(1) | | 7/1/2026 | | 2,750,000 | | | 2,732,906 | | | 2,732,400 | | | 3.4 | % |
| | | | | | | | 2,750,000 | | | 2,732,906 | | | 2,732,400 | | | |
| | | | | | | | | | | | | | |
Isagenix International, LLC | | Wholesale | | Senior Secured First Lien Term Loan (LIBOR + 5.75%, 1.00% LIBOR Floor)(1) | | 6/16/2025 | | 2,788,268 | | | 2,775,502 | | | 2,115,738 | | | 2.6 | % |
| | | | | | | | 2,788,268 | | | 2,775,502 | | | 2,115,738 | | | |
| | | | | | | | | | | | | | |
Jackson Hewitt Tax Service Inc. | | Services: Consumer | | Senior Secured First Lien Term Loan (LIBOR + 6.25%)(1) | | 5/31/2023 | | 5,850,000 | | | 5,850,000 | | | 5,811,390 | | | 7.3 | % |
| | | | | | | | 5,850,000 | | | 5,850,000 | | | 5,811,390 | | | |
| | | | | | | | | | | | | | |
Jordan Health Products I, Inc. | | Healthcare & Pharmaceuticals | | Senior Secured First Lien Term Loan (LIBOR + 5.00%, 1.00% LIBOR Floor)(1) | | 5/15/2025 | | 5,181,776 | | | 5,118,971 | | | 4,378,601 | | | 5.5 | % |
| | | | | | | | 5,181,776 | | | 5,118,971 | | | 4,378,601 | | | |
| | | | | | | | | | | | | | |
Keystone Acquisition Corp. | | Healthcare & Pharmaceuticals | | Senior Secured First Lien Term Loan (LIBOR + 5.25%, 1.00% LIBOR Floor)(1) | | 5/1/2024 | | 6,162,699 | | | 6,086,349 | | | 5,972,888 | | | 7.5 | % |
| | | | | | | | 6,162,699 | | | 6,086,349 | | | 5,972,888 | | | |
| | | | | | | | | | | | | | |
KNB Holdings Corporation | | Consumer Goods: Durable | | Senior Secured First Lien Term Loan (LIBOR + 5.50%, 1.00% LIBOR Floor)(1) | | 4/26/2024 | | 4,871,364 | | | 4,807,569 | | | 3,975,033 | | | 5.0 | % |
| | | | | | | | 4,871,364 | | | 4,807,569 | | | 3,975,033 | | | |
| | | | | | | | | | | | | | |
LifeMiles Ltd. | | Services: Consumer | | Senior Secured First Lien Term Loan (LIBOR + 5.50%, 1.00% LIBOR Floor)(1) | | 8/18/2022 | | 4,836,393 | | | 4,821,161 | | | 4,759,978 | | | 6.0 | % |
| | | | | | | | 4,836,393 | | | 4,821,161 | | | 4,759,978 | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company | | Industry | | Type of Investment | | Maturity | | Par Amount | | Cost | | Fair Value(2) | | % of Net Assets(3) |
| | | | | | | | | | | | | | |
Manna Pro Products, LLC | | Consumer Goods: Non-Durable | | Senior Secured First Lien Term Loan (LIBOR + 6.00%, 1.00% LIBOR Floor)(1) | | 12/8/2023 | | 3,029,375 | | | 3,029,375 | | | 2,880,027 | | | 3.6 | % |
| | | | Senior Secured First Lien Delayed Draw Term Loan (LIBOR + 6.00%, 1.00% LIBOR Floor)(1) | | 12/8/2023 | | 615,125 | | | 615,125 | | | 584,799 | | | 0.7 | % |
| | | | | | | | 3,644,500 | | | 3,644,500 | | | 3,464,826 | | | |
| | | | | | | | | | | | | | |
New Media Holdings II LLC | | Media: Advertising, Printing & Publishing | | Senior Secured First Lien Term Loan (LIBOR + 6.25%, 1.00% LIBOR Floor)(1) | | 7/14/2022 | | 2,446,853 | | | 2,443,556 | | | 2,442,205 | | | 3.1 | % |
| | | | | | | | 2,446,853 | | | 2,443,556 | | | 2,442,205 | | | |
| | | | | | | | | | | | | | |
NGS US Finco, LLC | | Capital Equipment | | Senior Secured First Lien Term Loan (LIBOR + 4.25%, 1.00% LIBOR Floor)(1) | | 10/1/2025 | | 2,977,500 | | | 2,964,722 | | | 2,903,360 | | | 3.6 | % |
| | | | | | | | 2,977,500 | | | 2,964,722 | | | 2,903,360 | | | |
| | | | | | | | | | | | | | |
Northern Star Industries, Inc. | | Capital Equipment | | Senior Secured First Lien Term Loan (LIBOR + 4.50%, 1.00% LIBOR Floor)(1) | | 3/28/2025 | | 4,186,250 | | | 4,169,745 | | | 3,984,054 | | | 5.0 | % |
| | | | | | | | 4,186,250 | | | 4,169,745 | | | 3,984,054 | | | |
| | | | | | | | | | | | | | |
Nuvei Technologies Corp. | | Banking, Finance, Insurance & Real Estate | | Senior Secured First Lien Term Loan (LIBOR + 5.00%, 1.00% LIBOR Floor)(1) | | 9/29/2025 | | 3,543,616 | | | 3,512,593 | | | 3,477,350 | | | 4.3 | % |
| | | | Senior Secured First Lien Term Loan (LIBOR + 5.00%, 1.00% LIBOR Floor)(1) | | 9/29/2025 | | 519,107 | | | 519,107 | | | 509,399 | | | 0.6 | % |
| | | | Senior Secured First Lien Term Loan (LIBOR + 5.00%, 1.00% LIBOR Floor)(1) | | 9/29/2025 | | 716,005 | | | 716,005 | | | 702,616 | | | 0.9 | % |
| | | | | | | | 4,778,728 | | | 4,747,705 | | | 4,689,365 | | | |
| | | | | | | | | | | | | | |
Offen, Inc. | | Transportation: Cargo | | Senior Secured First Lien Term Loan (LIBOR + 5.00%)(1) | | 6/22/2026 | | 3,663,385 | | | 3,628,046 | | | 3,613,477 | | | 4.5 | % |
| | | | | | | | 3,663,385 | | | 3,628,046 | | | 3,613,477 | | | |
| | | | | | | | | | | | | | |
Peraton Corp. | | Aerospace and Defense | | Senior Secured First Lien Term Loan (LIBOR + 5.25%, 1.00% LIBOR Floor)(1) | | 4/29/2024 | | 3,406,439 | | | 3,395,256 | | | 3,384,979 | | | 4.2 | % |
| | | | | | | | 3,406,439 | | | 3,395,256 | | | 3,384,979 | | | |
| | | | | | | | | | | | | | |
PetroChoice Holdings, Inc. | | Chemicals, Plastics and Rubber | | Senior Secured First Lien Term Loan (LIBOR + 5.00%, 1.00% LIBOR Floor)(1) | | 8/19/2022 | | 6,345,900 | | | 6,333,392 | | | 6,092,064 | | | 7.6 | % |
| | | | | | | | 6,345,900 | | | 6,333,392 | | | 6,092,064 | | | |
| | | | | | | | | | | | | | |
Port Townsend Holdings Company, Inc. | | Forest Products & Paper | | Senior Secured First Lien Term Loan (LIBOR + 4.75%, 1.00% LIBOR Floor)(1) | | 4/3/2024 | | 3,041,842 | | | 3,018,790 | | | 2,992,564 | | | 3.7 | % |
| | | | | | | | 3,041,842 | | | 3,018,790 | | | 2,992,564 | | | |
| | | | | | | | | | | | | | |
PT Network, LLC | | Healthcare & Pharmaceuticals | | Senior Secured First Lien Term Loan (LIBOR + 5.50%, 1.00% LIBOR Floor, 2% PIK)(1)(5) | | 11/30/2023 | | 4,880,028 | | | 4,562,638 | | | 4,562,338 | | | 5.7 | % |
| | | | Class C Common Stock | | | | 1 | | | — | | | — | | | |
| | | | | | | | 4,880,029 | | | 4,562,638 | | | 4,562,338 | | | |
| | | | | | | | | | | | | | |
PVHC Holding Corp | | Containers, Packaging and Glass | | Senior Secured First Lien Term Loan (LIBOR + 4.75%, 1.00% LIBOR Floor)(1) | | 8/5/2024 | | 1,972,350 | | | 1,964,300 | | | 1,912,137 | | | 2.4 | % |
| | | | | | | | 1,972,350 | | | 1,964,300 | | | 1,912,137 | | | |
| | | | | | | | | | | | | | |
Quantum Spatial, Inc. | | Aerospace & Defense | | Senior Secured First Lien Term Loan (LIBOR + 5.25%, 1.00% LIBOR Floor)(1) | | 9/5/2024 | | 5,000,000 | | | 5,000,000 | | | 5,000,000 | | | 6.3 | % |
| | | | | | | | 5,000,000 | | | 5,000,000 | | | 5,000,000 | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company | | Industry | | Type of Investment | | Maturity | | Par Amount | | Cost | | Fair Value(2) | | % of Net Assets(3) |
| | | | | | | | | | | | | | |
Quartz Holding Company | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 4.00%, 1.00% LIBOR Floor)(1) | | 4/2/2026 | | 6,982,500 | | | 6,957,391 | | | 6,885,443 | | | 8.6 | % |
| | | | | | | | 6,982,500 | | | 6,957,391 | | | 6,885,443 | | | |
| | | | | | | | | | | | | | |
RB Media, Inc. | | Media: Diversified & Production | | Senior Secured First Lien Term Loan (LIBOR + 4.50%, 1.00% LIBOR Floor)(1) | | 8/29/2025 | | 3,960,000 | | | 3,926,377 | | | 3,960,000 | | | 5.0 | % |
| | | | | | | | 3,960,000 | | | 3,926,377 | | | 3,960,000 | | | |
| | | | | | | | | | | | | | |
Rough Country, LLC | | Automotive | | Senior Secured First Lien Term Loan (LIBOR + 3.75%, 1.00% LIBOR Floor)(1) | | 5/25/2023 | | 4,080,727 | | | 4,063,983 | | | 4,014,619 | | | 5.0 | % |
| | | | | | | | 4,080,727 | | | 4,063,983 | | | 4,014,619 | | | |
| | | | | | | | | | | | | | |
Safe Fleet Holdings LLC | | Automotive | | Senior Secured First Lien Term Loan (LIBOR + 3.00%, 1.00% LIBOR Floor)(1) | | 2/3/2025 | | 3,422,875 | | | 3,417,582 | | | 3,297,255 | | | 4.1 | % |
| | | | Senior Secured First Lien Delayed Draw Term Loan (LIBOR + 3.75%, 1.00% LIBOR Floor)(1) | | 2/3/2025 | | 1,335,880 | | | 1,288,373 | | | 1,288,055 | | | 1.6 | % |
| | | | | | | | 4,758,755 | | | 4,705,955 | | | 4,585,310 | | | |
| | | | | | | | | | | | | | |
Salient CRGT Inc. | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 6.00%, 1.00% LIBOR Floor)(1) | | 2/28/2022 | | 2,645,536 | | | 2,619,767 | | | 2,503,471 | | | 3.1 | % |
| | | | | | | | 2,645,536 | | | 2,619,767 | | | 2,503,471 | | | |
| | | | | | | | | | | | | | |
SCS Holdings I Inc. | | Wholesale | | Senior Secured First Lien Term Loan (LIBOR + 4.25%, 1.00% LIBOR Floor)(1) | | 7/1/2026 | | 2,244,375 | | | 2,238,962 | | | 2,249,986 | | | 2.8 | % |
| | | | | | | | 2,244,375 | | | 2,238,962 | | | 2,249,986 | | | |
| | | | | | | | | | | | | | |
SFP Holding, Inc. | | Construction & Building | | Senior Secured First Lien Term Loan (LIBOR + 6.25%, 1.00% LIBOR Floor)(1) | | 9/1/2022 | | 4,820,605 | | | 4,762,317 | | | 4,775,291 | | | 6.0 | % |
| | | | Senior Secured First Lien Term Loan (LIBOR + 6.25%, 1.00% LIBOR Floor)(1) | | 9/1/2022 | | 1,871,234 | | | 1,871,234 | | | 1,853,644 | | | 2.3 | % |
| | | | | | | | 6,691,839 | | | 6,633,551 | | | 6,628,935 | | | |
| | | | | | | | | | | | | | |
Shift4 Payments, LLC | | Banking, Finance, Insurance & Real Estate | | Senior Secured First Lien Term Loan (LIBOR + 4.50%, 1.00% LIBOR Floor)(1) | | 11/29/2024 | | 9,825,000 | | | 9,788,662 | | | 9,825,000 | | | 12.3 | % |
| | | | | | | | 9,825,000 | | | 9,788,662 | | | 9,825,000 | | | |
| | | | | | | | | | | | | | |
Sierra Enterprises, LLC | | Beverage & Food | | Senior Secured First Lien Term Loan (LIBOR + 4.00%, 1.00% LIBOR Floor)(1) | | 11/11/2024 | | 3,918,993 | | | 3,909,644 | | | 3,821,018 | | | 4.8 | % |
| | | | | | | | 3,918,993 | | | 3,909,644 | | | 3,821,018 | | | |
| | | | | | | | | | | | | | |
Simplified Logistics, LLC | | Services: Business | | Senior Secured First Lien Term Loan (LIBOR + 6.50%, 1.00% LIBOR Floor)(1) | | 2/27/2022 | | 3,482,500 | | | 3,482,500 | | | 3,482,500 | | | 4.4 | % |
| | | | | | | | 3,482,500 | | | 3,482,500 | | | 3,482,500 | | | |
| | | | | | | | | | | | | | |
SMB Shipping Logistics, LLC | | Transportation: Cargo | | Senior Secured First Lien Term Loan (LIBOR + 4.00%, 1.00% LIBOR Floor)(1) | | 2/5/2024 | | 2,465,807 | | | 2,446,381 | | | 2,453,478 | | | 3.1 | % |
| | | | | | | | 2,465,807 | | | 2,446,381 | | | 2,453,478 | | | |
| | | | | | | | | | | | | | |
Syniverse Holdings, Inc. | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 5.00%, 1.00% LIBOR Floor)(1) | | 3/9/2023 | | 3,935,050 | | | 3,907,819 | | | 3,695,799 | | | 4.6 | % |
| | | | | | | | 3,935,050 | | | 3,907,819 | | | 3,695,799 | | | |
| | | | | | | | | | | | | | |
The Octave Music Group, Inc. | | Media: Diversified & Production | | Senior Secured First Lien Term Loan (LIBOR + 4.75%, 1.00% LIBOR Floor)(1) | | 5/28/2021 | | 4,348,644 | | | 4,348,644 | | | 4,325,596 | | | 5.4 | % |
| | | | | | | | 4,348,644 | | | 4,348,644 | | | 4,325,596 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Company | | Industry | | Type of Investment | | Maturity | | Par Amount | | Cost | | Fair Value(2) | | % of Net Assets(3) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
ThoughtWorks, Inc. | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 4.00%, 1.00% LIBOR Floor)(1) | | 10/11/2024 | | 6,674,943 | | | 6,659,353 | | | 6,674,943 | | | 8.3 | % |
| | | | | | | | 6,674,943 | | | 6,659,353 | | | 6,674,943 | | | |
| | | | | | | | | | | | | | |
Tortoise Borrower LLC | | Banking, Finance, Insurance & Real Estate | | Senior Secured First Lien Term Loan (LIBOR + 3.50%, 1.00% LIBOR Floor)(1) | | 1/31/2025 | | 2,437,875 | | | 2,428,557 | | | 2,392,287 | | | 3.0 | % |
| | | | | | | | 2,437,875 | | | 2,428,557 | | | 2,392,287 | | | |
| | | | | | | | | | | | | | |
United Road Services, Inc. | | Transportation: Cargo | | Senior Secured First Lien Term Loan (LIBOR + 5.75%, 1.00% LIBOR Floor)(1) | | 9/2/2024 | | 3,759,999 | | | 3,746,467 | | | 3,699,087 | | | 4.6 | % |
| | | | | | | | 3,759,999 | | | 3,746,467 | | | 3,699,087 | | | |
| | | | | | | | | | | | | | |
Vero Parent, Inc. | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 4.50%, 1.00% LIBOR Floor)(1) | | 8/16/2024 | | 3,915,475 | | | 3,891,393 | | | 3,886,109 | | | 4.9 | % |
| | | | | | | | 3,915,475 | | | 3,891,393 | | | 3,886,109 | | | |
| | | | | | | | | | | | | | |
Wawona Delaware Holdings, LLC | | Beverage & Food | | Senior Secured First Lien Term Loan (LIBOR + 4.75%, 1.00% LIBOR Floor)(1) | | 9/11/2026 | | 4,975,000 | | | 4,925,465 | | | 4,925,250 | | | 6.2 | % |
| | | | | | | | 4,975,000 | | | 4,925,465 | | | 4,925,250 | | | |
| | | | | | | | | | | | | | |
Wheels Up Partners LLC | | Aerospace & Defense | | Senior Secured First Lien Term Loan (LIBOR + 8.55%, 1.00% LIBOR Floor)(1) | | 10/15/2021 | | 3,633,328 | | | 3,575,903 | | | 3,569,381 | | | 4.5 | % |
| | | | | | | | 3,633,328 | | | 3,575,903 | | | 3,569,381 | | | |
| | | | | | | | | | | | | | |
Wok Holdings Inc. | | Retail | | Senior Secured First Lien Term Loan (LIBOR + 6.50%, 1.00% LIBOR Floor)(1) | | 3/1/2026 | | 6,616,750 | | | 6,563,551 | | | 5,599,756 | | | 7.0 | % |
| | | | | | | | 6,616,750 | | | 6,563,551 | | | 5,599,756 | | | |
| | | | | | | | | | | | | | |
Wrench Group LLC | | Services: Consumer | | Senior Secured First Lien Term Loan (LIBOR + 4.25%, 1.00% LIBOR Floor)(1) | | 4/30/2026 | | 2,225,672 | | | 2,208,221 | | | 2,225,672 | | | 2.8 | % |
| | | | | | | | 2,225,672 | | | 2,208,221 | | | 2,225,672 | | | |
| | | | | | | | | | | | | | |
Xebec Global Holdings, LLC | | High Tech Industries | | Senior Secured First Lien Term Loan (LIBOR + 5.25%, 1.00% LIBOR Floor)(1) | | 2/12/2024 | | 8,134,734 | | | 8,134,734 | | | 8,114,397 | | | 10.1 | % |
| | | | | | | | 8,134,734 | | | 8,134,734 | | | 8,114,397 | | | |
| | | | | | | | | | | | | | |
Z Medica, LLC | | Healthcare & Pharmaceuticals | | Senior Secured First Lien Term Loan (LIBOR + 5.50%, 1.00% LIBOR Floor)(1) | | 9/29/2022 | | 2,596,000 | | | 2,596,000 | | | 2,498,910 | | | 3.1 | % |
| | | | | | | | 2,596,000 | | | 2,596,000 | | | 2,498,910 | | | |
| | | | | | | | | | | | | | |
Total Investments, September 30, 2019 | | | | | | | | $ | 261,170,438 | | | $ | 259,371,480 | | | $ | 249,342,871 | | | 311.9 | % |
(1)Represents the annual current interest rate as of September 30, 2019. All interest rates are payable in cash, unless otherwise noted.
(2)Represents the fair value in accordance with ASC 820 as reported by MCC JV. The determination of such fair value is not included in the Company’s board of directors’ valuation process described elsewhere herein.
(3)Percentage is based on MCC JV's net assets of $79,941,680 as of September 30, 2019.
(4)This investment was on non-accrual status as of September 30, 2019.
(5)Par amount includes accumulated PIK interest and is net of repayments.
Below is certain summarized financial Information for MCC JV as of June 30, 2020 and September 30, 2019, and for the three and nine months ended June 30, 2020 and 2019:
| | | | | | | | | | | |
| June 30, 2020 | | September 30, 2019 |
| (unaudited) | | |
Selected Consolidated Statement of Assets and Liabilities Information: | | | |
Investments in loans at fair value (amortized cost of $185,033,151 and $259,371,480, respectively) | $ | 160,300,896 | | | $ | 249,342,871 | |
Cash | 25,140,969 | | | 8,007,466 | |
Other assets | 1,029,224 | | | 1,466,352 | |
Total assets | $ | 186,471,089 | | | $ | 258,816,689 | |
| | | |
Line of credit (net of debt issuance costs of $1,738,758 and $1,552,067, respectively) | $ | 131,808,386 | | | $ | 177,694,223 | |
Other liabilities | 352,068 | | | 472,737 | |
Interest payable | 441,856 | | | 708,049 | |
Total liabilities | 132,602,310 | | | 178,875,009 | |
Members' capital | 53,868,779 | | | 79,941,680 | |
Total liabilities and members' capital | $ | 186,471,089 | | | $ | 258,816,689 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| For the three months ended June 30 | | | | For the nine months ended June 30 | | |
| 2020 | | 2019 | | 2020 | | 2019 |
| (unaudited) | | (unaudited) | | (unaudited) | | (unaudited) |
Selected Consolidated Statement of Operations Information: | | | | | | | |
Total revenues | $ | 3,580,358 | | | $ | 5,093,570 | | | $ | 12,763,742 | | | $ | 15,213,994 | |
Total expenses | (2,291,528) | | | (2,789,653) | | | (7,612,876) | | | (8,221,213) | |
Net unrealized appreciation/(depreciation) | 17,149,719 | | | (2,838,654) | | | (14,703,646) | | | (5,562,929) | |
Net realized gain/(loss) | (12,586,171) | | | (141,971) | | | (12,620,121) | | | (884,084) | |
Net income/(loss) | $ | 5,852,378 | | | $ | (676,708) | | | $ | (22,172,901) | | | $ | 545,768 | |
Unconsolidated Significant Subsidiaries
In accordance with Rules 3-09 and 4-08(g) of Regulation S-X, the Company must determine if any of its portfolio companies is considered a “significant subsidiary.” Pursuant to the SEC’s recently adopted amendments to Rule 1-02(w) of Regulation S-X, in evaluating these portfolio companies, there are two tests utilized to determine if any a portfolio company is considered a significant subsidiary: the investment test and the income test. Rule 3-09 of Regulation S-X requires the Company to include separate audited financial statements of any unconsolidated majority-owned subsidiary (portfolio company in which the Company owns greater than 50% of the voting securities) in the Company's annual report on Form 10-K if any of the three tests exceed 20%. Rule 4-08(g) of Regulation S-X requires summarized financial information of any portfolio company in the Company's annual report on Form 10-K or the Company’s quarterly report on Form 10-Q, as applicable, if any of the conditions under the two tests are met pursuant to Rule 10-01(b)(1) of Regulation S-X.
After performing the income analysis for the nine months ended June 30, 2020, excluding MCC JV, the Company determined that no portfolio company would be deemed to be a significant subsidiary pursuant to Rule 10-01(b)(1) of Regulation S-X.
The Company also determined that the assets of MCC JV generated more than 20% of the Company’s total income and its fair value exceeded 5% of the Company's total portfolio. Accordingly, the related summary financial information is presented in the “MCC Senior Loan Strategy JV I LLC” heading above.
Note 4. Fair Value Measurements
The Company follows ASC 820 for measuring the fair value of portfolio investments. Fair value is the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation models involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the instruments or market and the instruments’ complexity. The Company’s fair value analysis includes an analysis of the value of any unfunded loan commitments. Financial investments recorded at fair value in the consolidated financial statements are categorized for disclosure purposes based upon the level of judgment associated with the inputs used to measure their value. The valuation hierarchical levels are based upon the transparency of the inputs to the valuation of the investment as of the measurement date. Investments which are valued using NAV as a practical expedient are excluded from this hierarchy, and certain prior period amounts have been reclassified to conform to the current period presentation. The three levels are defined below:
•Level 1 - Valuations based on quoted prices in active markets for identical assets or liabilities at the measurement date.
•Level 2 - Valuations based on inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable at the measurement date. This category includes quoted prices for similar assets or liabilities in active markets, quoted prices for
identical or similar assets or liabilities in non-active markets including actionable bids from third parties for privately held assets or liabilities, and observable inputs other than quoted prices such as yield curves and forward currency rates that are entered directly into valuation models to determine the value of derivatives or other assets or liabilities.
•Level 3 - Valuations based on inputs that are unobservable and where there is little, if any, market activity at the measurement date. The inputs for the determination of fair value may require significant management judgment or estimation and are based upon management’s assessment of the assumptions that market participants would use in pricing the assets or liabilities. These investments include debt and equity investments in private companies or assets valued using the Market or Income Approach and may involve pricing models whose inputs require significant judgment or estimation because of the absence of any meaningful current market data for identical or similar investments. The inputs in these valuations may include, but are not limited to, capitalization and discount rates, beta and EBITDA multiples. The information may also include pricing information or broker quotes which include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimer would result in classification as Level 3 information, assuming no additional corroborating evidence.
In addition to using the above inputs in investment valuations, the Company continues to employ the valuation policy approved by the board of directors that is consistent with ASC 820 (see Note 2). Consistent with our valuation policy, we evaluate the source of inputs, including any markets in which our investments are trading, in determining fair value. During the three months ended June 30, 2020, none of our investments transferred in or out of Level 3.
The following table presents the fair value measurements of our investments, by major class according to the fair value hierarchy, as of June 30, 2020 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Level 1 | | Level 2 | | Level 3 | | Total |
Senior Secured First Lien Term Loans | $ | — | | | $ | — | | | $ | 107,338 | | | $ | 107,338 | |
Senior Secured Second Lien Term Loans | — | | | — | | | 13,239 | | | 13,239 | |
Unsecured Debt | — | | | — | | | 3,238 | | | 3,238 | |
Equity/Warrants | 12,458 | | | — | | | 64,166 | | | 76,624 | |
Total | $ | 12,458 | | | $ | — | | | $ | 187,981 | | | $ | 200,439 | |
Investments measured at net asset value(1) | | | | | | | 50,180 | |
Total Investments, at fair value | | | | | | | $ | 250,619 | |
The following table presents the fair value measurements of our investments, by major class according to the fair value hierarchy, as of September 30, 2019 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Level 1 | | Level 2 | | Level 3 | | Total |
Senior Secured First Lien Term Loans | $ | — | | | $ | — | | | $ | 192,770 | | | $ | 192,770 | |
Senior Secured Second Lien Term Loans | — | | | — | | | 36,508 | | | 36,508 | |
Unsecured Debt | — | | | — | | | 2,653 | | | 2,653 | |
Equity/Warrants | 13,850 | | | — | | | 78,329 | | | 92,179 | |
Total | $ | 13,850 | | | $ | — | | | $ | 310,260 | | | $ | 324,110 | |
Investments measured at net asset value(1) | | | | | | | 72,779 | |
Total Investments, at fair value | | | | | | | $ | 396,889 | |
(1)Certain investments that are measured at fair value using NAV have not been categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to permit reconciliation of the fair value hierarchy to the amount presented in the Consolidated Statements of Assets and Liabilities.
The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the nine months ended June 30, 2020 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Senior Secured First Lien Term Loans | | Senior Secured Second Lien Term Loans | | Senior Secured First Lien Notes | | Unsecured Debt | | Equities/Warrants | | Total |
Balance as of September 30, 2019 | $ | 192,770 | | | $ | 36,508 | | | $ | — | | | $ | 2,653 | | | $ | 78,329 | | | $ | 310,260 | |
Purchases and other adjustments to cost | 1,519 | | | 654 | | | — | | | 5 | | | 1,083 | | | 3,261 | |
Originations | 14,629 | | | 944 | | | — | | | 2,500 | | | 182 | | | 18,255 | |
Sales | (186) | | | (1,160) | | | — | | | — | | | (5,714) | | | (7,060) | |
Settlements | (70,541) | | | (537) | | | — | | | (549) | | | (25,430) | | | (97,057) | |
Net realized gains/(losses) from investments | — | | | (20,729) | | | — | | | — | | | (18,577) | | | (39,306) | |
Net transfers in and/or out of Level 3 | — | | | — | | | — | | | — | | | — | | | — | |
Net unrealized gains/(losses) | (30,853) | | | (2,441) | | | — | | | (1,371) | | | 34,293 | | | (372) | |
Balance as of June 30, 2020 | $ | 107,338 | | | $ | 13,239 | | | $ | — | | | $ | 3,238 | | | $ | 64,166 | | | $ | 187,981 | |
The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the nine months ended June 30, 2019 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Senior Secured First Lien Term Loans | | Senior Secured Second Lien Term Loans | | Senior Secured First Lien Notes | | Unsecured Debt | | Equities/Warrants | | Total |
Balance as of September 30, 2018 | $ | 395,015 | | | $ | 48,890 | | | $ | 19,268 | | | $ | 3,381 | | | $ | 107,955 | | | $ | 574,509 | |
Purchases and other adjustments to cost | 2,353 | | | 1,315 | | | — | | | (648) | | | (11,661) | | | (8,641) | |
Originations | 56,549 | | | 1,500 | | | — | | | — | | | 387 | | | 58,436 | |
Sales | (136,840) | | | (11,828) | | | — | | | — | | | — | | | (148,668) | |
Settlements | (32,681) | | | (2,151) | | | — | | | (17) | | | (11,396) | | | (46,245) | |
Net realized gains/(losses) from investments | (62,062) | | | 114 | | | — | | | (22,787) | | | 7,733 | | | (77,002) | |
Net transfers in and/or out of Level 3 | — | | | — | | | — | | | — | | | — | | | — | |
Net unrealized gains/(losses) | 6,604 | | | (2,392) | | | 216 | | | 22,728 | | | 2,667 | | | 29,823 | |
Balance as of June 30, 2019 | $ | 228,938 | | | $ | 35,448 | | | $ | 19,484 | | | $ | 2,657 | | | $ | 95,685 | | | $ | 382,212 | |
Net change in unrealized loss for the nine months ended June 30, 2020 and 2019 included in earnings related to investments still held as of June 30, 2020 and 2019, was approximately $34.4 million and $40.6 million, respectively.
Purchases and other adjustments to cost include purchases of new investments at cost, effects of refinancing/restructuring, accretion/amortization of income from discount/premium on debt securities, and PIK.
Sales represent net proceeds received from investments sold.
Settlements represent principal paydowns received.
A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain financial assets or liabilities. Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in/out of the Level 3 category as of the beginning of the quarter in which the reclassifications occur. During the nine months ended June 30, 2020, none of our investments transferred in or out of Level 3. During the nine months ended June 30, 2019, none of our investments transferred in or out of Level 3.
The following table presents the quantitative information about Level 3 fair value measurements of our investments, as of June 30, 2020 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value | | Valuation Technique | | Unobservable Input | | Range (Weighted Average) | |
| | | | | | | | |
Senior Secured First Lien Term Loans | $ | 50,450 | | | Income Approach (DCF) | | Market Yield | | 6.91% - 13.57% (10.81%) | |
Senior Secured First Lien Term Loans | 47,881 | | | Market Approach (Guideline Comparable)/Income Approach (DCF)/ Enterprise Value Analysis | | Revenue Multiple(1) EBITDA Multiple(1) Discount Rate Expected Proceeds | | 0.25x - 0.50x (0.49x) 2.50x - 6.00x (5.20x) 17.90% - 21.00% (18.09%) $10.0M - $42.8M ($34.9M) | |
Senior Secured First Lien Term Loans | 9,007 | | | Recent Arms-Length Transaction | | Recent Arms-Length Transaction | | N/A | |
Senior Secured Second Lien Term Loan | 9,744 | | | Income Approach (DCF) | | Market Yield | | 12.62% - 15.46% (14.61%) | |
Senior Secured Second Lien Term Loans | 3,495 | | | Market Approach (Guideline Comparable)/Black-Scholes Option Model | | EBITDA Multiple(1) Volatility | | 5.50x - 5.50x (5.50x) 60.00% - 60.00% (60.00%) | |
Unsecured Debt | 733 | | | Market Approach (Guideline Comparable) | | EBITDA Multiple(1) | | 4.50x - 4.50x (4.50x) | |
Unsecured Debt | 2,505 | | | Recent Arms-Length Transaction | | Recent Arms-Length Transaction | | N/A | |
Equity | 3,496 | | | Income Approach (DCF) | | Market Yield | | 19.00% | |
Equity | 60,670 | | | Market Approach (Guideline Comparable)/Income Approach (DCF)/Enterprise Value Analysis | | Revenue Multiple(1) EBITDA Multiple(1) Discount Rate Expected Proceeds | | 0.50x - 0.50x (0.50x) 2.50x - 8.50x (8.10x) 17.80% - 18.30% (18.30%) $10.0M - $42.8M ($44.4M) | |
Equity | — | | | Recent Arms-Length Transaction | | Recent Arms-Length Transaction | | N/A | |
Total | $ | 187,981 | | | | | | | | |
The following table has been modified to conform to the current year presentation, and presents the quantitative information about Level 3 fair value measurements of our investments, as of September 30, 2019 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value | | Valuation Technique | | Unobservable Input | | Range (Weighted Average) |
| | | | | | | |
Senior Secured First Lien Term Loans | $ | 141,337 | | | Income Approach (DCF) | | Market yield | | 6.38% - 16.98% (10.49%) |
Senior Secured First Lien Term Loans | 43,960 | | | Market Approach (Guideline Comparable)/Market Approach (Comparable Transactions)/Income Approach (DCF)/ Enterprise Value Analysis | | Revenue Multiple(1) EBITDA Multiple(1) Discount rate Expected Proceeds | | 0.25x - 0.25x (0.25x) 3.50x - 6.00x (4.95x) 9.00% - 18.70% (16.53%) $9.0M - $16.2M ($9.0M) |
Senior Secured First Lien Term Loans | 7,473 | | | Recent Arms-Length Transaction | | Recent Arms Length Transaction | | N/A |
Senior Secured Second Lien Term Loan | 17,250 | | | Income Approach (DCF) | | Market yield | | 9.78% - 29.76% (14.66%) |
Senior Secured Second Lien Term Loans | 19,258 | | | Market Approach (Guideline Comparable)/Income Approach (DCF) | | EBITDA Multiple(1) Discount Rate | | 4.50x - 6.00x (5.97x) 16.40% - 16.40% (16.40%) |
Unsecured Debt | 850 | | | Income Approach (DCF) | | Market yield | | 7.43% |
Unsecured Debt | 1,803 | | | Market Approach (Guideline Comparable) | | EBITDA Multiple(1) | | 4.00x - 7.00x (6.54x) |
Equity | 75,983 | | | Market Approach (Guideline Comparable)/Market Approach (Comparable Transactions)/Income Approach (DCF)/Enterprise Value Analysis | | Revenue Multiple(1) EBITDA Multiple(1) Discount rate Expected Proceeds | | 0.88x - 0.88x (0.69x) 3.50x - 9.50x (8.72x) 9.00% - 22.50% (14.68%) $16.2M - $47.5M ($53.1M) |
Equity | 2,346 | | | Recent Arms-Length Transaction | | Recent Arms Length Transaction | | N/A |
Total | $ | 310,260 | | | | | | | |
(1)Represents inputs used when the Company has determined that market participants would use such multiples when measuring the fair value of these investments.
The significant unobservable inputs used in the fair value measurement of the Company’s debt and derivative investments are market yields. Increases in market yields would result in lower fair value measurements.
The significant unobservable inputs used in the fair value measurement of the Company’s equity/warrants investments are comparable company multiples of revenue or EBITDA for the latest twelve months (“LTM”), next twelve months (“NTM”) or a reasonable period a market participant would consider. Increases in EBITDA multiples in isolation would result in higher fair value measurement.
In September 2017, the Company entered into an agreement with Global Accessories Group, LLC (“Global Accessories”), in which the Company exchanged its full position in Lydell Jewelry Design Studio, LLC for a 3.8% membership interest in Global Accessories, which is included in the Consolidated Schedule of Investments. As part of the agreement, the Company is entitled to contingent consideration in the form of cash payments (“Earnout”), as well as up to an additional 5% membership interest (“AMI”), provided Global Accessories achieves certain financial benchmarks through calendar year ended 2022. The Earnout and AMI were initially recorded an aggregate fair value of $2.4 million on the transaction date using the Income Approach and were included on the Consolidated Statements of Assets and Liabilities in other assets. The contingent consideration is remeasured to fair value at each reporting date until the contingency is resolved. Any changes in fair value will be recognized in earnings. As of June 30, 2020, the Company deemed the contingent consideration to be uncollectible, and, as such, placed a full reserve against its fair value. As of September 30, 2019, the fair value of the contingent consideration was $1.8 million.
Note 5. Borrowings
As a BDC, we are generally only allowed to employ leverage to the extent that our asset coverage, as defined in the 1940 Act, equals at least 200% after giving effect to such leverage. The amount of leverage that we employ at any time depends on our assessment of the market and other factors at the time of any proposed borrowing.
However, in March 2018, the Small Business Credit Availability Act modified the 1940 Act by allowing a BDC to increase the maximum amount of leverage it may incur from 200% to 150%, if certain requirements under the 1940 Act are met. Under the 1940 Act, we are allowed to increase our leverage capacity if stockholders representing at least a majority of the votes cast, when a quorum is present, approve a proposal to do so. If we receive stockholder approval, we would be allowed to increase our leverage capacity on the first day after such approval. Alternatively, the 1940 Act allows the majority of our independent directors to approve an increase in our leverage capacity, and such approval would become effective after the one-year anniversary of such approval. In either case, we would be required to make certain disclosures on our website and in SEC filings regarding, among other things, the receipt of approval to increase our leverage, our leverage capacity and usage, and risks related to leverage.
As of June 30, 2020, the Company’s asset coverage was 198.3% after giving effect to leverage and therefore the Company’s asset coverage was below 200%, the minimum asset coverage requirement under the 1940 Act. As a result, the Company is prohibited from making distributions to
stockholders, including the payment of any dividend, and may not employ further leverage until the Company’s asset coverage is at least 200% after giving effect to such leverage.
As of September 30, 2019, the Company’s asset coverage was 184.2% after giving effect to leverage and therefore the Company’s asset coverage was below 200%, the minimum asset coverage requirement under the 1940 Act. As a result, the Company was prohibited from making distributions to stockholders, including the payment of any dividend, and could not employ further leverage until the Company’s asset coverage was at least 200% after giving effect to such leverage.
The Company’s outstanding debt as of June 30, 2020 and September 30, 2019 was as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2020 | | | | | | | | September 30, 2019 | | | | | | |
| Aggregate Principal Amount Available | | Principal Amount Outstanding | | Carrying Value | | Fair Value | | Aggregate Principal Amount Available | | Principal Amount Outstanding | | Carrying Value(1) | | Fair Value |
2021 Notes | $ | 74,013 | | | $ | 74,013 | | | $ | 73,644 | | | $ | 69,572 | | | $ | 74,013 | | | $ | 74,013 | | | $ | 73,172 | | | $ | 72,473 | |
2023 Notes | 77,847 | | | 77,847 | | | 77,089 | | | 68,817 | | | 77,847 | | | 77,847 | | | 76,881 | | | 74,453 | |
Israeli Notes | — | | | — | | | — | | | — | | | 105,137 | | | 105,137 | | | 101,679 | | | 104,604 | |
Total | $ | 151,860 | | | $ | 151,860 | | | $ | 150,733 | | | $ | 138,389 | | | $ | 256,997 | | | $ | 256,997 | | | $ | 251,732 | | | $ | 251,530 | |
(1)Modified to conform to the current year presentation.
Unsecured Notes
2021 Notes
On December 17, 2015, the Company issued $70.8 million in aggregate principal amount of 6.50% unsecured notes that mature on January 30, 2021 (the “2021 Notes”). On January 14, 2016, the Company closed an additional $3.25 million in aggregate principal amount of the 2021 Notes, pursuant to the partial exercise of the underwriters’ option to purchase additional notes. The 2021 Notes may be redeemed in whole or in part at any time or from time to time at the Company’s option on or after January 30, 2019. The 2021 Notes bear interest at a rate of 6.50% per year, payable quarterly on January 30, April 30, July 30 and October 30 of each year, beginning January 30, 2016. The 2021 Notes are listed on the NYSE and trade thereon under the trading symbol “MCX”.
2023 Notes
On March 18, 2013, the Company issued $60.0 million in aggregate principal amount of 6.125% unsecured notes that mature on March 30, 2023 (the “2023 Notes,” and together with the 2021 Notes, the "U.S. Notes”). On March 26, 2013, the Company closed an additional $3.5 million in aggregate principal amount of the 2023 Notes, pursuant to the partial exercise of the underwriters’ option to purchase additional notes. As of March 30, 2016, the 2023 Notes may be redeemed in whole or in part at any time or from time to time at the Company's option. The 2023 Notes bear interest at a rate of 6.125% per year, payable quarterly on March 30, June 30, September 30 and December 30 of each year, beginning June 30, 2013. The 2023 Notes are listed on the NYSE and trade thereon under the trading symbol “MCV”.
On December 12, 2016, the Company entered into an “At-The-Market” (“ATM”) debt distribution agreement with FBR Capital Markets & Co., through which the Company could offer for sale, from time to time, up to $40.0 million in aggregate principal amount of the 2023 Notes. The Company sold 1,573,872 of the 2023 Notes at an average price of $25.03 per note, and raised $38.6 million in net proceeds, through the ATM debt distribution agreement.
On March 10, 2018, the Company redeemed $13.0 million in aggregate principal amount of the 2023 Notes. The redemption was accounted for as a debt extinguishment in accordance with ASC 470-50, Modifications and Extinguishments, which resulted in a realized loss of $0.3 million and was recorded on the Consolidated Statements of Operations as a loss on extinguishment of debt.
On December 31, 2018, the Company redeemed $12.0 million in aggregate principal amount of the 2023 Notes. The redemption was accounted for as a debt extinguishment in accordance with ASC 470-50, Modifications and Extinguishments, which resulted in a realized loss of $0.2 million and was recorded on the Consolidated Statements of Operations as a loss on extinguishment of debt.
Secured Notes
Israeli Notes
On January 26, 2018, the Company priced a debt offering in Israel of $121.3 million of Israeli Notes and collectively with the U.S. Notes, the "Notes"). The Israeli Notes are listed on the TASE and denominated in New Israeli Shekels, but linked to the US Dollar at a fixed exchange rate which mitigates any currency exposure to the Company. The Israeli Notes have not been and will not be registered under the Securities Act of 1933, and may not be offered or sold in the United States absent registration under the Securities Act or in transactions exempt from, or not subject to, such registration requirements. In connection with this offering, we have dual listed our common stock on the TASE.
On August 12, 2019, the Company and its wholly owned subsidiaries, Medley Small Business Fund, LP (formerly known as Medley SBIC, LP) and Medley SLF, on the one hand, and the Trustee, on the other hand, entered into an amendment to the deed of trust (the “Deed”) governing the Israeli Notes (the “Amendment” together with the Deed, the “Deed of Trust”). The Amendment amends the Deed by, among other things: (a) modifying
Section 2.2 of the Deed to provide for full repayment of the Israeli Notes in eight (8) equal installments, each comprising twelve and one-half percent (12.5%) of the principal amount of the Israeli Notes, beginning on August 12, 2019 (the “Effective Date”) and ending on January 31, 2021, rather than four (4) equal annual installments, each comprising twenty five percent (25%) of the principal amount of the Israeli Notes, that were payable on February 27 of each of the years 2021-2024 (inclusive); (b) changing the interest payment dates for the Israeli Notes from semi-annual to quarterly except for the initial interest payment, which was paid on the Effective Date, and the final interest payment, which will be paid on January 31, 2021; (c) decreasing the annual interest rate on the Israeli Notes by 0.25% per annum on the Effective Date and further decreasing the annual interest rate on the Israeli Notes by 0.50% per annum if the mergers of the Company, Sierra Income Corporation (“Sierra”), and MDLY (the “Mergers”) close, which further decrease will be effective upon the closing of the Mergers; (d) decreasing the minimum Total Net Asset covenant in Section 6.1.1 of the Deed from $275 million to $215 million; (e) modifying the acceleration event in Section 10.1.25 of the Deed to provide that it will occur if the credit rating on the Israeli Notes drops below (i) il/B of Maalot before November 30, 2019, (ii) il/BB- of Maalot during the period between December 1, 2019 and April 1, 2020, and (iii) il/BBB- of Maalot on or after April 1, 2020; (f) waiving the make-whole and market value payment requirements of Section 9.1.7 of the Deed for all early redemption payments on the Israeli Notes within eighteen (18) months following the Effective Date; (g) requiring each of Medley Small Business Fund and Medley SLF to guarantee all of the Company’s obligations under the Deed (including the Amendment) and the Israeli Notes and to grant security interests on all of their assets (the “Collateral”) to secure such guaranties and providing for the termination of the Medley SLF guaranty and release of the security interests in Medley SLF’s assets upon the closing of the Mergers, subject to certain limitations; (h) that the Company use principal collections from the Collateral to make early redemption payments on the Israeli Notes, which payments will be applied in inverse order of the maturity of the required principal installment payments on the Israeli Notes; (i) providing for a waiver by the Trustee and the holders of the Israeli Notes of any right to accelerate the full balance of the amount due to the holders of the Israeli Notes based on any claims, allegations, actions, and/or rights that were raised, and/or resulting or deriving from certain claims or allegations as set forth in Section 19.1 of the Amendment; (j) providing for a waiver by the Trustee and the holders of the Israeli Notes of certain claims, demands, rights, and/or actions against and/or relating to the Company, its subsidiaries and/or affiliates and their respective employees (including their respective directors, officers, members of the Company’s board of directors, employees, stockholders, stakeholders and advisors); and (k) adding other definitions, representations and covenants to the Deed and making related conforming changes to the Deed. Pursuant to the Amendment, no prepayment penalties were due or payable in connection with the payment of principal made by the Company on the Effective Date.
The Deed (including the Amendment) includes certain customary covenants, including minimum net assets of $215 million and a maximum debt to total assets ratio of 70%. The date for determining compliance with these financial covenants is the date that the Company publishes its financial statements (i.e., in a quarterly report on Form 10-Q or an annual report on Form 10-K) with the SEC. If the Company does not satisfy these financial covenants for two consecutive quarters, it is an event of default under the Deed. If this event of default is expected to occur, the Company has the right to request the trustee for the Israeli Notes (the “Trustee”) to appoint an emergency committee of the three largest noteholders for the purpose of obtaining a one-quarter extension of time to satisfy the financial covenants. If the Company does not make this request and the breach occurs, or if the emergency committee does not grant the extension, then the Trustee is required to convene a meeting of the noteholders as described below.
In addition to not complying with the financial covenants as described above, the events of default include: (i) a change of control of the Company (defined in the Deed as MCC Advisors’ ceasing to provide investment management or advisory services to the Company); (ii) the Company not publishing a tender offer for the purchase of all of the Israeli Notes within 45 days; (iii) the Company not paying any amount due and payable to the holders of the Israeli Notes within seven business days after the payment due date; (iv) certain insolvency and receivership events with respect to the Company or with respect to all or substantially all of its assets, and (v) the Israeli Notes being delisted from the TASE or the TASE’s suspension of trading of the Israeli Notes for more than 60 days.
If an event of default occurs under the Deed, there is no automatic acceleration or mandatory redemption of the Israeli Notes. Rather, the Trustee is required to convene a meeting of the noteholders for a vote on whether to accelerate the Israeli Notes. Noteholders holding at least 50% of the principal amount of the Israeli Notes must be present at the meeting for a quorum to exist, and if a quorum exists, then the vote of a majority of the noteholders present at the meeting controls.
The foregoing description of the terms of Israeli Notes, the Deed, and the Amendment does not purport to be complete and is qualified in its entirety by reference to the full text of each of the Deed and the Amendment incorporated by reference as an exhibit to this quarterly report on Form 10-Q.
On June 5, 2018, the Company announced that on June 1, 2018, its board of directors authorized the Company to repurchase and retire up to $20 million of the Company’s outstanding Israeli Notes on the TASE. Execution of the repurchase plan is subject to an open trading window for the Company and continued liquidity at that time and is expected to continue until the full authorized amount is purchased or market conditions change. The repurchase of the Israeli Notes is not expected to result in any material tax consequences to the Company or its note holders.
During the quarter ended December 31, 2018, the Company exchanged $1.0 million United States Dollars to New Israeli Shekels at a rate of 3.73 USD/NIS in order to repurchase the Israeli Notes on the TASE. As the Israeli Notes were trading below par at the time of the repurchase, and the USD/NIS (foreign currency) spot rate was higher than the fixed exchange rate agreed upon in the deed of trust, the Company was able to repurchase and retire 3,812,000 units, which resulted in $1,119,201 aggregate principal amount of the Israeli Notes being retired. The redemption was accounted for as a debt extinguishment in accordance with ASC 470-50, Modifications and Extinguishments, which resulted in a realized gain of $0.1 million and was recorded on the Consolidated Statements of Operations as a gain on extinguishment of debt.
On December 31, 2019, in addition to the scheduled 12.5% quarterly amortization payment, the Company used proceeds from its principal repayments in assets held by Medley SLF and Medley Small Business Fund to pre-pay an additional $19.1 million of the Israeli Notes. The pre-payment was accounted for as a debt extinguishment in accordance with ASC 470-50, Modifications and Extinguishments, which resulted in a realized loss of $0.9 million and was recorded on the Consolidated Statements of Operations as a net loss on extinguishment of debt.
On March 31, 2020, in addition to the scheduled 12.5% quarterly amortization payment, the Company used proceeds from its principal repayments in assets held by Medley SLF and Medley Small Business Fund to pre-pay an additional $19.8 million of the Israeli Notes. The pre-payment was accounted for as a debt extinguishment in accordance with ASC 470-50, Modifications and Extinguishments, which resulted in a realized loss of $0.9 million and was recorded on the Consolidated Statements of Operations as a loss on extinguishment of debt.
On April 14, 2020, the Company repaid the remaining $21.1 million of Israeli Notes outstanding, and as such is no longer subject to any covenants relating thereto. The Israeli Notes were redeemed at 100% of their principal amount, plus the accrued interest thereon, through April 14, 2020.
The fair values of our debt obligations are determined in accordance with ASC 820, which defines fair value in terms of the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. The fair value of the Notes, which are publicly traded, is based upon closing market quotes as of the measurement date. As of June 30, 2020 and September 30, 2019, the Notes would be deemed to be Level 1 in the fair value hierarchy, as defined in Note 4.
In accordance with ASU 2015-03, the debt issuance costs related to the Notes are reported on the Consolidated Statements of Assets and Liabilities as a direct deduction from the face amount of the Notes. As of June 30, 2020 and September 30, 2019, debt issuance costs related to the Notes were as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2020 | | | | | | | | September 30, 2019 | | | | | | |
| 2021 Notes | | 2023 Notes | | Israeli Notes | | Total | | 2021 Notes | | 2023 Notes | | Israeli Notes | | Total |
Total Debt Issuance Costs | $ | 3,226 | | | $ | 3,102 | | | $ | 6,287 | | | $ | 12,615 | | | $ | 3,226 | | | $ | 3,102 | | | $ | 6,287 | | | $ | 12,615 | |
Amortized Debt Issuance Costs | 2,857 | | | 2,336 | | | 6,287 | | | 11,480 | | | 2,385 | | | 2,127 | | | 2,829 | | | 7,341 | |
Unamortized Debt Issuance Costs | $ | 369 | | | $ | 766 | | | $ | — | | | $ | 1,135 | | | $ | 841 | | | $ | 975 | | | $ | 3,458 | | | $ | 5,274 | |
For the three and nine months ended June 30, 2020 and 2019, the components of interest expense, amortized debt issuance costs, weighted average stated interest rate and weighted average outstanding debt balance for the Notes were as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| For the three months ended June 30 | | | | For the nine months ended June 30 | | |
| 2020 | | 2019 | | 2020 | | 2019 |
2021 Notes interest | 1,203 | | | 1,203 | | | 3,608 | | | 3,608 | |
2023 Notes interest | 1,192 | | | 1,192 | | | 3,576 | | | 3,762 | |
2023 Notes premium | (1) | | | (1) | | | (2) | | | (2) | |
Israeli Notes interest | 58 | | | 1,771 | | | 2,486 | | | 4,937 | |
Amortization of debt issuance costs | 284 | | | 563 | | | 2,644 | | | 1,701 | |
Total | $ | 2,736 | | | $ | 4,728 | | | $ | 12,312 | | | $ | 14,006 | |
Weighted average stated interest rate | 6.4 | % | | 6.1 | % | | 6.4 | % | | 6.0 | % |
Weighted average outstanding balance | $ | 154,881 | | | $ | 272,016 | | | $ | 201,523 | | | $ | 276,365 | |
SBA Debentures
On March 26, 2013, SBIC LP received a SBIC license from the SBA. The SBIC license allowed SBIC LP to obtain leverage by issuing SBA Debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA Debentures were non-recourse, interest only debentures with interest payable semi-annually and had a ten year maturity. The principal amount of SBA Debentures were not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA Debentures were fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with 10-year maturities. The SBA, as a creditor, had a superior claim to the SBIC LP’s assets over our stockholders in the event we liquidated the SBIC LP or the SBA exercised its remedies under the SBA Debentures issued by the SBIC LP upon an event of default.
On September 1, 2018, the Company repaid $15.0 million in aggregate principal amount of the SBA Debentures. The repayment was accounted for as a debt extinguishment in accordance with ASC 470-50, Modifications and Extinguishments, which resulted in a realized loss of $0.2 million and was recorded on the Consolidated Statements of Operations as a loss on extinguishment of debt.
SBIC LP received a letter from the SBA (the “SBA Letter”), dated March 14, 2019, informing SBIC LP of certain alleged regulatory issues constituting a default under the terms of the SBIC LP’s outstanding SBA Debentures. The SBA Letter stated that SBIC LP had until March 29, 2019, fifteen (15) days from the date of the SBA Letter, to provide the SBA with certain additional information regarding the alleged regulatory issues, unless extended by the SBA. SBIC LP’s management submitted an orderly wind-down plan to the SBA to prepay the remaining $135.0 million of outstanding SBA Debentures using available cash at SBIC LP as well as the sale of assets to third parties or affiliates of SBIC LP. On March 28, 2019, SBIC LP agreed and made a repayment of $50.0 million of outstanding SBA Debentures by April 3, 2019 using available cash at SBIC LP and the cure period was extended to April 19, 2019. On April 18, 2019, SBIC LP agreed and made a repayment of $20.0 million of outstanding SBA Debentures on April 23, 2019 and an additional $30.0 million of outstanding SBA Debentures on April 30, 2019 using proceeds from the sale of certain assets and the cure period was extended to May 10, 2019. On May 10, 2019, SBIC LP made the final repayment of the remaining $35.0 million of outstanding SBA Debentures using proceeds from the sale of certain assets. In connection therewith, effective July 1, 2019, SBIC LP surrendered its SBIC license and operates as Medley Small Business Fund.
The $135.0 million in aggregate repayments made in connection with the orderly wind-down plan was accounted for as debt extinguishments in accordance with ASC 470-50, Modifications and Extinguishments, which resulted in a cumulative realized loss of $1.8 million and was recorded on the Consolidated Statements of Operations as a loss on extinguishment of debt.
As of June 30, 2020 and September 30, 2019, Medley Small Business Fund did not have any SBA Debentures outstanding.
For the three and nine months ended June 30, 2020 and 2019, the components of interest, amortized debt issuance costs, weighted average stated interest rate and weighted average outstanding debt balance for the SBA Debentures were as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| For the three months ended June 30 | | | | For the nine months ended June 30 | | |
| 2020 | | 2019 | | 2020 | | 2019 |
SBA Debentures interest | $ | — | | | $ | 2,030 | | | $ | — | | | $ | 4,445 | |
Amortization of debt issuance costs | — | | | 76 | | | — | | | 290 | |
Total | $ | — | | | $ | 2,106 | | | $ | — | | | $ | 4,735 | |
Weighted average stated interest rate | — | % | | 54.4 | % | | — | % | | 11.9 | % |
Weighted average outstanding balance | $ | — | | | $ | 14,973 | | | $ | — | | | $ | 49,991 | |
Note 6. Agreements
Investment Management Agreement
We entered into an investment management agreement with MCC Advisors (the “Investment Management Agreement”). Mr. Brook Taube, our Chairman and Chief Executive Officer, is a managing partner and senior portfolio manager of MCC Advisors, and Mr. Seth Taube, one of our directors, is a managing partner of MCC Advisors.
Under the terms of the Investment Management Agreement, MCC Advisors:
•determines the composition of our portfolio, the nature and timing of the changes to our portfolio and the manner of implementing such changes;
•identifies, evaluates and negotiates the structure of the investments we make (including performing due diligence on our prospective portfolio companies); and
•executes, closes, monitors and administers the investments we make, including the exercise of any voting or consent rights.
MCC Advisors’ services under the Investment Management Agreement are not exclusive, and it is free to furnish similar services to other entities so long as its services to us are not impaired.
Pursuant to the Investment Management Agreement, we pay MCC Advisors a fee for investment advisory and management services consisting of a base management fee and a two-part incentive fee.
On December 3, 2015, MCC Advisors recommended and, in consultation with the Board, agreed to reduce fees under the Investment Management Agreement. Beginning January 1, 2016, the base management fee was reduced to 1.50% on gross assets above $1 billion. In addition, MCC Advisors reduced its incentive fee from 20% on pre-incentive fee net investment income over an 8% hurdle, to 17.5% on pre-incentive fee net investment income over a 6% hurdle. Moreover, the revised incentive fee includes a netting mechanism and is subject to a rolling three-year look back from January 1, 2016 forward. Under no circumstances will the new fee structure result in higher fees to MCC Advisors than fees under the prior investment management agreement.
The following discussion of our base management fee and two-part incentive fee reflect the terms of the fee waiver agreement executed by MCC Advisors on February 8, 2016 (the “Fee Waiver Agreement”). The terms of the Fee Waiver Agreement are effective as of January 1, 2016, and are a permanent reduction in the base management fee and incentive fee on net investment income payable to MCC Advisors for the investment advisory and management services it provides under the Investment Management Agreement. The Fee Waiver Agreement does not change the second component of the incentive fee, which is the incentive fee on capital gains.
On January 15, 2020, the Company’s board of directors, including all of the independent directors, approved the renewal of the Investment Management Agreement through the later of April 1, 2020 or so long as the Amended and Restated Agreement and Plan of Merger, dated as of July 29, 2019 (the “Amended MCC Merger Agreement”), by and between the Company and Sierra (the “Amended MCC Merger Agreement”) was in effect, but no longer than a year; provided that, if the Amended MCC Merger Agreement is terminated by Sierra, then the termination of the Investment Management Agreement would be effective on the 30th day following receipt of Sierra’s notice of termination to the Company. On May 1, 2020, the Company received a notice of termination of the Amended MCC Merger Agreement from Sierra. Under the Amended MCC Merger Agreement, either party was permitted, subject to certain conditions, to terminate the Amended MCC Merger Agreement if the merger was not consummated by March 31, 2020. Sierra elected to do so on May 1, 2020. As result of the termination by Sierra of the Amended MCC Merger Agreement on May 1, 2020, the Investment Management Agreement would have been terminated effective as of May 31, 2020. On May 21, 2020, the Board, including all of the independent directors, extended the term of the Investment Management Agreement through the end of the current quarter, June 30, 2020. On June 15, 2020, the Board, including all of the independent directors, extended the term of the Investment Management Agreement through the end of the current quarter, September 30, 2020.
Base Management Fee
For providing investment advisory and management services to us, MCC Advisors receives a base management fee. The base management fee is calculated at an annual rate of 1.75% (0.4375% per quarter) of up to $1.0 billion of the Company’s gross assets and 1.50% (0.375% per quarter) of any amounts over $1.0 billion of the Company’s gross assets, and is payable quarterly in arrears. The base management fee will be calculated based on the average value of the Company’s gross assets at the end of the two most recently completed calendar quarters and will be appropriately pro-rated for any partial quarter.
Incentive Fee
The incentive fee has two components, as follows:
Incentive Fee Based on Income
The first component of the incentive fee is payable quarterly in arrears and is based on our pre-incentive fee net investment income earned during the calendar quarter for which the incentive fee is being calculated. MCC Advisors is entitled to receive the incentive fee on net investment income from us if our Ordinary Income (as defined below) exceeds a quarterly “hurdle rate” of 1.5%. The hurdle amount is calculated after making appropriate adjustments to the Company’s net assets, as determined as of the beginning of each applicable calendar quarter, in order to account for any capital raising or other capital actions as a result of any issuances by the Company of its common stock (including issuances pursuant to our dividend reinvestment plan), any repurchase by the Company of its own common stock, and any dividends paid by the Company, each as may have occurred during the relevant quarter.
Beginning with the calendar quarter that commenced on January 1, 2016, the incentive fee on net investment income is determined and paid quarterly in arrears at the end of each calendar quarter by reference to our aggregate net investment income, as adjusted as described below, from the calendar quarter then ending and the eleven preceding calendar quarters (or if shorter, the number of quarters that have occurred since January 1, 2016). We refer to such period as the “Trailing Twelve Quarters.”
The hurdle amount for the incentive fee on net investment income is determined on a quarterly basis, and is equal to 1.5% multiplied by the Company’s net asset value at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters. The hurdle amount is calculated after making appropriate adjustments to the Company’s net assets, as determined as of the beginning of each applicable calendar quarter, in order to account for any capital raising or other capital actions as a result of any issuances by the Company of its common stock (including issuances pursuant to our dividend reinvestment plan), any repurchase by the Company of its own common stock, and any dividends paid by the Company, each as may have occurred during the relevant quarter. The incentive fee for any partial period will be appropriately pro-rated. Any incentive fee on net investment income will be paid to MCC Advisors on a quarterly basis, and will be based on the amount by which (A) aggregate net investment income (“Ordinary Income”) in respect of the relevant Trailing Twelve Quarters exceeds (B) the hurdle amount for such Trailing Twelve Quarters. The amount of the excess of (A) over (B) described in this paragraph for such Trailing Twelve Quarters is referred to as the “Excess Income Amount.” For the avoidance of doubt, Ordinary Income is net of all fees and expenses, including the reduced base management fee but excluding any incentive fee on Pre-Incentive Fee net investment income or on the Company’s capital gains.
Determination of Quarterly Incentive Fee Based on Income
The incentive fee on net investment income for each quarter is determined as follows:
•No incentive fee on net investment income is payable to MCC Advisors for any calendar quarter for which there is no Excess Income Amount;
•100% of the Ordinary Income, if any, that exceeds the hurdle amount, but is less than or equal to an amount, which we refer to as the “Catch-up Amount,” determined as the sum of 1.8182% multiplied by the Company’s net assets at the beginning of each applicable calendar quarter, as adjusted as noted above, comprising the relevant Trailing Twelve Quarters is included in the calculation of the incentive fee on net investment income; and
•17.5% of the Ordinary Income that exceeds the Catch-up Amount is included in the calculation of the incentive fee on net investment income.
The amount of the incentive fee on net investment income that will be paid to MCC Advisors for a particular quarter will equal the excess of the incentive fee so calculated minus the aggregate incentive fees on net investment income that were paid in respect of the first eleven calendar quarters (or the portion thereof) included in the relevant Trailing Twelve Quarters but not in excess of the Incentive Fee Cap (as described below).
The incentive fee on net investment income that is paid to MCC Advisors for a particular quarter is subject to a cap (the “Incentive Fee Cap”). The Incentive Fee Cap for any quarter is an amount equal to (a) 17.5% of the Cumulative Net Return (as defined below) during the relevant Trailing Twelve Quarters minus (b) the aggregate incentive fees on net investment income that were paid in respect of the first eleven calendar quarters (or the portion thereof) included in the relevant Trailing Twelve Quarters.
“Cumulative Net Return” means (x) the Ordinary Income in respect of the relevant Trailing Twelve Quarters minus (y) any Net Capital Loss (as described below), if any, in respect of the relevant Trailing Twelve Quarters. If, in any quarter, the Incentive Fee Cap is zero or a negative value, the Company will pay no incentive fee on net investment income to MCC Advisors for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is a positive value but is less than the incentive fee on net investment income that is payable to MCC Advisors for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, the Company will pay an incentive fee on net investment income to MCC Advisors equal to the Incentive Fee Cap for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is equal to or greater than the incentive fee on net investment income that is payable to MCC Advisors for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, the Company will pay an incentive fee on net investment income to MCC Advisors, calculated as described above, for such quarter without regard to the Incentive Fee Cap.
“Net Capital Loss” in respect of a particular period means the difference, if positive, between (i) aggregate capital losses, whether realized or unrealized, and dilution to the Company’s net assets due to capital raising or capital actions, in such period and (ii) aggregate capital gains, whether realized or unrealized and accretion to the Company’s net assets due to capital raising or capital action, in such period.
Dilution to the Company’s net assets due to capital raising is calculated, in the case of issuances of common stock, as the amount by which the net asset value per share was adjusted over the transaction price per share, multiplied by the number of shares issued. Accretion to the Company’s net assets due to capital raising is calculated, in the case of issuances of common stock (including issuances pursuant to our dividend reinvestment plan), as the excess of the transaction price per share over the amount by which the net asset value per share was adjusted, multiplied by the number of shares issued. Accretion to the Company’s net assets due to other capital action is calculated, in the case of repurchases by the Company of its own common stock, as the excess of the amount by which the net asset value per share was adjusted over the transaction price per share multiplied by the number of shares repurchased by the Company.
Incentive Fee Based on Capital Gains
The second component of the incentive fee is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement as of the termination date) and equals 20.0% of our cumulative aggregate realized capital gains less cumulative realized capital losses, unrealized capital depreciation (unrealized depreciation on a gross investment-by-investment basis at the end of each calendar year) and all capital gains upon which prior performance-based capital gains incentive fee payments were previously made to the investment adviser.
Under GAAP, the Company calculates the second component of the incentive fee as if the Company had realized all assets at their fair values as of the reporting date. Accordingly, when applicable, the Company accrues a provisional capital gains incentive fee taking into account any unrealized gains or losses. As the provisional capital gains incentive fee is subject to the performance of investments until there is a realization event, the amount of the provisional capital gains incentive fee accrued at a reporting date may vary from the capital gains incentive that is ultimately realized and the differences could be material.
Base Management Fee - Prior to Fee Waiver Agreement
Prior to January 1, 2016, the base management fee was calculated at an annual rate of 1.75% of our gross assets (which is defined as all the assets of the Company, including those acquired using borrowings for investment purposes), and was payable quarterly in arrears. The base management fee was based on the average value of our gross assets at the end of the two most recently completed calendar quarters.
Incentive Fee - Prior to Fee Waiver Agreement
Prior to January 1, 2016, the incentive fee based on net investment income was calculated as 20.0% of the amount, if any, by which our pre-incentive fee net investment income, expressed as a rate of return on the value of our net assets calculated as of the end of the calendar quarter immediately preceding the calendar quarter for which the incentive fee is being calculated, exceeds a 2.0% (which is 8.0% annualized) hurdle rate but also includes a “catch-up” provision. Under this provision, in any calendar quarter, our investment adviser receives no incentive fee until our net investment income equals the hurdle rate of 2.0%, but then receives, as a “catch-up”, 100% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 2.5%. The effect of this provision is that, if pre-incentive fee net investment income exceeds 2.5% in any calendar quarter, our investment adviser will receive 20% of our pre-incentive fee net investment income as if the hurdle rate did not apply. For this purpose, pre-incentive fee net investment income means interest income, dividend income and any other income including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that we receive from portfolio companies accrued during the calendar quarter, minus our operating expenses for the quarter including the base management fee, expenses payable under the administration agreement, and any interest expense and any dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee. Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that we have not yet received in cash.
For the avoidance of doubt, the purpose of the new incentive fee calculation under the Fee Waiver Agreement is to permanently reduce aggregate fees payable to MCC Advisors by the Company, effective as of January 1, 2016. In order to ensure that the Company will pay MCC Advisors lesser aggregate fees on a cumulative basis, as calculated beginning January 1, 2016, we will, at the end of each quarter, also calculate the base management fee and incentive fee on net investment income owed by the Company to MCC Advisors based on the formula in place prior to January 1, 2016. If, at any time beginning January 1, 2016, the aggregate fees on a cumulative basis, as calculated based on the formula in place after January 1, 2016, would be greater than the aggregate fees on a cumulative basis, as calculated based on the formula in place prior to January 1, 2016, MCC Advisors shall only be entitled to the lesser of those two amounts.
For the three and nine months ended June 30, 2020, the Company incurred base management fees to MCC Advisors of $1.3 million and $5.0 million, respectively. For the three and nine months ended June 30, 2019, the Company incurred base management fees to MCC Advisors of $2.7 million and $9.0 million, respectively. The Company did not waive management fees under the Fee Waiver Agreement during the three and nine months ended June 30, 2020 and 2019.
The incentive fees shown in the Consolidated Statements of Operations are calculated using the fee structure set forth in the Investment Management Agreement, and then adjusted to reflect the terms of the Fee Waiver Agreement. Pursuant to the Investment Management Agreement, pre-incentive fee net investment income is compared to a hurdle rate of 2.0% of the net asset value at the beginning of the period and is calculated as follows:
1)No incentive fee is recorded during the quarter in which our pre-incentive fee net investment income does not exceed the hurdle rate;
2)100% of pre-incentive fee net investment income that exceeds the hurdle rate but is less than 2.5% in the quarter; and
3)20.0% of the amount of pre-incentive fee net investment income, if any, that exceeds 2.5% of the hurdle rate.
For purposes of implementing the fee waiver under the Fee Waiver Agreement, we calculate the incentive fee based upon the formula that exists under the Investment Management Agreement, and then apply the terms of waiver set forth in the Fee Waiver Agreement, if applicable.
For the three and nine months ended June 30, 2020 and 2019, the Company did not incur any incentive fees on net investment income because pre-incentive fee net investment income did not exceed the hurdle amount under the formula set forth in the Investment Management Agreement.
As of June 30, 2020 and September 30, 2019, $1.3 million and $2.2 million, respectively, were included in “management and incentive fees payable” in the accompanying Consolidated Statements of Assets and Liabilities.
Administration Agreement
On January 19, 2011, the Company entered into an administration agreement with MCC Advisors. Pursuant to the administration agreement, MCC Advisors furnishes us with office facilities and equipment, clerical, bookkeeping, recordkeeping and other administrative services related to the operations of the Company. We reimburse MCC Advisors for our allocable portion of overhead and other expenses incurred by it performing its obligations under the administration agreement, including rent and our allocable portion of the cost of our Chief Financial Officer and Chief Compliance Officer and their respective staffs. From time to time, our administrator may pay amounts owed by us to third-party service providers and we will subsequently reimburse our administrator for such amounts paid on our behalf. For the three and nine months ended June 30, 2020, we incurred $0.6 million and $1.7 million in administrator expenses, respectively. For the three and nine months ended June 30, 2019, we incurred $0.8 million and $2.5 million in administrator expenses, respectively.
As of June 30, 2020 and September 30, 2019, $0.3 million and $0.9 million, respectively, were included in “administrator expenses payable” in the accompanying Consolidated Statements of Assets and Liabilities.
Expense Support Agreement
On June 12, 2020, the Company entered into an expense support agreement (the “Expense Support Agreement”) with MCC Advisors and Medley LLC, pursuant to which MCC Advisors and Medley LLC agreed (jointly and severally) to cap the management fee and all of the Company’s other operating expenses (except interest expenses, certain extraordinary strategic transaction expenses and other expenses approved by the Special Committee (as defined in Note 10)) at $667,000 per month (the “Cap”). Under the Expense Support Agreement, the Cap became effective on June 1, 2020 and expires on September 30, 2020. For the one month ended June 30, 2020, the total management fee and the other operating expenses subject to the Cap (as described above) were $1.0 million, which resulted in $0.3 million of expense support due from MCC Advisors. The $0.3 million of expense support due has been netted against Administrator expenses payable in the accompanying Consolidated Statements of Assets and Liabilities.
Note 7. Related Party Transactions
Due to Affiliate
Due to affiliate consists of certain general and administrative expenses paid by an affiliate on behalf of the Company.
Other Related Party Transactions
Opportunities for co-investments may arise when MCC Advisors or an affiliated investment adviser becomes aware of investment opportunities that may be appropriate for the Company, other clients, or affiliated funds. On November 25, 2013, the Company obtained an exemptive order from the SEC that permits us to participate in negotiated co-investment transactions with certain affiliates, each of whose investment adviser is Medley, LLC or an investment adviser controlled by Medley, LLC in a manner consistent with our investment objective, strategies and restrictions, as well as regulatory requirements and other pertinent factors (the “Prior Exemptive Order”). On March 29, 2017, the Company, MCC Advisors and certain other affiliated funds and investment advisers received an exemptive order (the “Exemptive Order”) that supersedes the Prior Exemptive Order and allows affiliated registered investment companies to participate in co-investment transactions with us that would otherwise have been prohibited under Section 17(d) and 57(a)(4) of the 1940 Act and Rule 17d-1 thereunder. On October 4, 2017, the Company, MCC Advisors and certain of our affiliates received an exemptive order that supersedes the Exemptive Order (the “Current Exemptive Order”) and allows, in addition to the entities already covered by the Exemptive Order, Medley LLC and its subsidiary, Medley Capital LLC, to the extent they hold financial assets in a principal capacity, and any direct or indirect, wholly or majority owned subsidiary of Medley LLC that is formed in the future, to participate in co-investment transactions with us that would otherwise be prohibited by either or both of Sections 17(d) and 57(a)(4) of the 1940 Act. Co-investment under the Current Exemptive Order is subject to certain conditions therein, including the condition that, in the case of each co-investment transaction, the board of directors determines that it would be in the Company’s best interest to participate in the transaction. However, neither we nor the affiliated funds are obligated to invest or co-invest when investment opportunities are referred to us or them.
Note 8. Commitments
Guarantees
The Company has a guarantee to issue up to $5.7 million in standby letters of credit through a financial intermediary on behalf of a certain portfolio company. Under this arrangement, if the standby letters of credit were to be issued, the Company would be required to make payments to third parties if the portfolio company was to default on its related payment obligations. The guarantee will renew annually until cancellation. As of June 30, 2020 and September 30, 2019, the Company had not issued any standby letters of credit under the commitment on behalf of the portfolio company.
Insurance Reimbursements Related to Professional Fees
The Company has received insurance proceeds during fiscal year 2020 under its insurance policy relating to the legal expenses associated with the dismissed stockholder class action, captioned as FrontFour Capital Group LLC, et al. v Brook Taube et al. During the three and nine months ended June 30, 2020, the Company received $1.0 million and $5.8 million of insurance proceeds, respectively. The reimbursements have been recorded as an offset or reduction in professional fees and expenses on the Consolidated Statements of Operations.
Unfunded commitments
As of June 30, 2020 and September 30, 2019, we had commitments under loan and financing agreements to fund up to $3.7 million to six portfolio companies and $8.9 million to seven portfolio companies, respectively. These commitments are primarily composed of senior secured term loans and revolvers, and the determination of their fair value is included in the Consolidated Schedule of Investments. The commitments are generally subject to the borrowers meeting certain criteria such as compliance with covenants and certain operational metrics. The terms of the borrowings and financings subject to commitment are comparable to the terms of other loan and equity securities in our portfolio. A summary of the composition of the unfunded commitments as of June 30, 2020 and September 30, 2019 is shown in the table below (dollars in thousands):
| | | | | | | | | | | |
| June 30, 2020 | | September 30, 2019 |
1888 Industrial Services, LLC - Revolver | $ | 1,078 | | | $ | — | |
Kemmerer Operations, LLC - Delayed Draw Term Loan | 908 | | | 908 | |
Redwood Services Group, LLC - Revolver | 525 | | | 875 | |
NVTN LLC - Super Priority DDTL | 500 | | | — | |
NVTN LLC - DDTL | 220 | | | — | |
1888 Industrial Services, LLC - Term Loan E | 219 | | | — | |
DataOnline Corp. - Revolver | 179 | | | 1,890 | |
Access Media Holdings, LLC - Series AAA Preferred Equity | 101 | | | 101 | |
Dynamic Energy Services International LLC - Revolver | — | | | 3,255 | |
Alpine SG, LLC - Revolver | — | | | 1,000 | |
Black Angus Steakhouses, LLC - Delayed Draw Term Loan | — | | | 893 | |
Total | $ | 3,730 | | | $ | 8,922 | |
Note 9. Fee Income
Fee income consists of origination/closing fees, amendment fees, prepayment penalty and other miscellaneous fees which are non-recurring in nature, as well as administrative agent fees, which are recurring in nature. The following table summarize the Company's fee income for the three months ended June 30, 2020 and 2019 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| For the three months ended June 30 | | | | For the nine months ended June 30 | | |
| 2020 | | 2019 | | 2020 | | 2019 |
Administrative agent fee | $ | 44 | | | $ | 92 | | | $ | 163 | | | $ | 252 | |
Prepayment fee | — | | | 1,074 | | | 139 | | | 1,220 | |
Amendment fee | 124 | | | 37 | | | 138 | | | 238 | |
Other fees | 34 | | | — | | | 91 | | | — | |
Origination fee | — | | | — | | | 87 | | | 271 | |
Fee income | $ | 202 | | | $ | 1,203 | | | $ | 618 | | | $ | 1,981 | |
Note 10. Directors Fees
The Company's independent directors each receive an annual fee of $90,000. They also receive $3,000, plus reimbursement of reasonable out-of-pocket expenses incurred in connection with attending each board meeting, and $2,500, plus reimbursement of reasonable out-of-pocket expenses incurred in connection with attending each Audit Committee, Nominating and Corporate Governance Committee, and Compensation Committee meeting. The chair of the Audit Committee receives an annual fee of $25,000 and the chair of the Nominating and Corporate Governance Committee and the Compensation Committee receives an annual fee of $10,000 for their additional services in these capacities. In addition, other members of the Audit Committee receive an annual fee of $12,500, and other members of the Nominating and Corporate Governance Committee and the Compensation Committee receive an annual fee of $6,000.
On January 26, 2018, the board of directors established the special committee of the Board, comprised solely of directors who are not “interested persons” of the Company as such term is defined in Section 2(a)(19) of the 1940 Act (the “Special Committee”), for the purpose of assessing the merits of various proposed strategic transactions. As compensation for serving on the Special Committee, each independent director received a one-time retainer of $25,000 plus reimbursement of out-of-pocket expenses, consistent with the Company’s policies for reimbursement of members of the board of directors. In addition, the chairman of the Special Committee receives a monthly fee of $15,000 and other members receive a monthly fee of $10,000.
Pursuant to the Settlement Term Sheet, on April 15, 2019, the board of directors appointed David A. Lorber and Lowell W. Robinson to the Board to fill the vacancies on the Board created by the resignations of Mark Lerdal and John E. Mack, respectively. In addition, the board of directors added: (i) Messrs. Lorber and Robinson to the Special Committee, with Mr. Lorber serving as Chair of the Special Committee; (ii) Mr. Lorber to the Nominating and Corporate Governance Committee and the Compensation Committee; and Mr. Robinson to the Audit Committee. In addition to the compensation described above, each of Mr. Lorber and Mr. Robinson received the one-time retainer of $25,000 plus reimbursement of out-of-pocket expenses, consistent with the Company's policies for reimbursement of members of the board of directors.
No compensation is paid to directors who are ‘‘interested persons’’ of the Company (as such term is defined in the 1940 Act). For the three and nine months ended June 30, 2020, we accrued $0.3 million and $1.0 million for directors’ fees expense, respectively. For the three and nine months ended June 30, 2019, we accrued $0.4 million and $1.1 million for directors’ fees expense, respectively.
Note 11. Earnings Per Share
In accordance with the provisions of ASC Topic 260 - Earnings per Share, basic earnings per share is computed by dividing earnings available to common stockholders by the weighted average number of shares outstanding during the period. Other potentially dilutive common shares, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. The Company does not have any potentially dilutive common shares as of June 30, 2020.
The following information sets forth the computation of the weighted average basic and diluted net increase/(decrease) in net assets per share from operations for the three and nine months ended June 30, 2020 and 2019 (dollars in thousands, except share and per share amounts):
| | | | | | | | | | | | | | | | | | | | | | | |
| For the three months ended June 30 | | | | For the nine months ended June 30 | | |
| 2020 | | 2019 | | 2020 | | 2019 |
Basic and diluted: | | | | | | | |
Net increase/(decrease) in net assets from operations | $ | 7,604 | | | $ | (30,241) | | | $ | (67,086) | | | $ | (64,927) | |
Weighted average common shares outstanding | 2,723,711 | | | 2,723,711 | | | 2,723,711 | | | 2,723,711 | |
Earnings per common share-basic and diluted(1) | $ | 2.79 | | | $ | (11.10) | | | $ | (24.63) | | | $ | (23.84) | |
(1)Basic and diluted shares has been adjusted for the periods shown to reflect the one-for-twenty reverse stock split effected on July 24, 2020 on a retroactive basis, as described in Note 1.
Note 12. Financial Highlights
The following is a schedule of financial highlights for the nine months ended June 30, 2020 and 2019:
| | | | | | | | | | | |
| For the nine months ended June 30 | | |
| 2020 | | 2019 |
Per share data(1)(13): | | | |
Net asset value per share at beginning of period | $ | 79.46 | | | $ | 117.92 | |
| | | |
Net investment income/(loss)(2) | (0.68) | | | (4.65) | |
Net realized gains/(losses) on investments | (14.60) | | | (28.01) | |
Net unrealized appreciation/(depreciation) on investments | (8.42) | | | 9.53 | |
Change in provision for deferred taxes on unrealized appreciation/(depreciation) on investments | (0.02) | | | — | |
Loss on extinguishment of debt | (0.91) | | | (0.71) | |
Net increase/(decrease) in net assets | (24.63) | | | (23.84) | |
| | | |
Distributions from net investment income | — | | | (3.00) | |
Net asset value per share at end of period | $ | 54.83 | | | $ | 91.08 | |
| | | |
Net assets at end of period | $ | 149,346,046 | | | $ | 248,080,128 | |
Shares outstanding at end of period | 2,723,711 | | | 2,723,711 | |
| | | |
Per share market value at end of period | $ | 15.40 | | | $ | 46.80 | |
Total return based on market value(3) | (70.27) | % | | (36.67) | % |
Total return based on net asset value(4) | (30.99) | % | | (19.10) | % |
Portfolio turnover rate(5) | 7.20 | % | | 13.24 | % |
The following is a schedule of ratios and supplemental data for the nine months ended June 30, 2020 and 2019:
| | | | | | | | | | | |
| For the nine months ended June 30 | | |
| 2020 | | 2019 |
Ratios: | | | |
Ratio of net investment/(loss) income to average net assets after waivers, discounts and reimbursements(5)(6) | (1.43) | % | | (5.87) | % |
Ratio of total expenses to average net assets after waivers, discounts and reimbursements(5)(6) | 13.98 | % | | 23.58 | % |
Ratio of incentive fees to average net assets after waivers(6) | — | % | | — | % |
| | | |
Supplemental Data: | | | |
Ratio of net operating expenses and credit facility related expenses to average net assets(5)(6)(11) | 14.17 | % | | 23.58 | % |
Percentage of non-recurring fee income(7) | 2.66 | % | | 4.53 | % |
Average debt outstanding(8) | $ | 201,704,498 | | | $ | 376,346,268 | |
Average debt outstanding per common share | $ | 74.06 | | | $ | 138.17 | |
Asset coverage ratio per unit(9) | 1,983 | | | 1,912 | |
Total Debt Outstanding(12) | | | |
2021 Notes | $ | 73,644,036 | | | $ | 73,013,302 | |
2023 Notes | $ | 77,088,530 | | | $ | 76,811,836 | |
Israeli Notes | $ | — | | | $ | 115,893,495 | |
SBA Debentures | $ | — | | | $ | — | |
| | | |
Average market value per unit: | | | |
SBA debentures(10) | N/A | | N/A |
2021 Notes | $ | 22.19 | | | $ | 25.00 | |
2023 Notes | $ | 19.84 | | | $ | 24.67 | |
Israeli Notes | N/A | | $ | 244.09 | |
(1)Table may not foot due to rounding.
(2)Net investment income/(loss) excluding management and incentive fee waivers, discounts and reimbursements based on total weighted average common stock outstanding equals $(2.73) and $(4.65) per share for the nine months ended June 30, 2020 and 2019, respectively.
(3)Total return is historical and assumes changes in share price, reinvestments of all dividends and distributions at prices obtained under the Company’s dividend reinvestment plan, and no sales charge for the period. Calculation is not annualized.
(4)Total return is historical and assumes changes in NAV, reinvestments of all dividends and distributions at prices obtained under the Company’s dividend reinvestment plan, and no sales charge for the period. Calculation is not annualized.
(5)Ratios are annualized during interim periods.
(6)For the nine months ended June 30, 2020, prior to the effect of Expense Support Agreement, the ratio of net investment income/(loss), total expenses, incentive fees, and operating expenses and credit facility related expenses to average net assets is (5.72)%, 18.27%, 0.00%, and 18.27%, respectively. For the nine months ended June 30, 2019, excluding management and incentive fee waivers, discounts and reimbursements, the ratio of net investment income/(loss), total expenses, incentive fees, and operating expenses and credit facility related expenses to average net assets is (4.65)%, 23.58%, 0.00%, and 23.58%, respectively.
(7)Represents the impact of the non-recurring fees as a percentage of total investment income.
(8)Based on daily weighted average carrying value of debt outstanding during the period.
(9)Asset coverage per unit is the ratio of the carrying value of our total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $1,000 of indebtedness. As of June 30, 2020, the Company’s asset coverage was 198.3% after giving effect to leverage and therefore the Company’s asset coverage was below 200%, the minimum asset coverage requirement under the 1940 Act. As a result, the Company is prohibited from making distributions to stockholders, including the payment of any dividend, and may not employ further leverage until the Company’s asset coverage is at least 200% after giving effect to such leverage.
(10)The SBA Debentures were not registered for public trading.
(11)Excludes incentive fees.
(12)Total amount of each class of senior securities outstanding at the end of the period excluding debt issuance costs.
(13)Per share data has been adjusted for the periods shown to reflect the one-for-twenty reverse stock split effected on July 24, 2020 on a retroactive basis, as described in Note 1.
Note 13. Dividends
Dividends and distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid out as a dividend is determined by our board of directors.
We have adopted an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a cash dividend or other distribution, each stockholder that has not “opted out” of our dividend reinvestment plan will have its dividends automatically reinvested in additional shares of our common stock rather than receiving cash dividends. Stockholders who receive distributions in the form of shares of common stock will be subject to the same federal, state and local tax consequences as if they received cash distributions.
The Company did not make any distributions during the nine months ended June 30, 2020.
The following table summarizes the Company’s distributions during the nine months ended June 30, 2019.
| | | | | | | | | | | | | | | | | | | | |
Date Declared | | Record Date | | Payment Date | | Amount Per Share(1) |
During the nine months ended June 30, 2019 | | | | | | |
11/16/2018 | | 12/5/2018 | | 12/20/2018 | | $ | 2.00 | |
2/10/19 | | 2/22/19 | | 3/12/19 | | 1.00 | |
| | | | | | $ | 3.00 | |
(1)Amount per share has been adjusted for the periods shown to reflect the one-for-twenty reverse stock split effected on July 24, 2020 on a retroactive basis, as described in Note 1.
Note 14. Subsequent Events
Management has evaluated subsequent events through the date of issuance of the consolidated financial statements included herein. Other than the items disclosed below, there have been no subsequent events that occurred during such period that would require disclosure in this Form 10-Q or would be required to be recognized in the Consolidated Financial Statements as of and for the nine months ended June 30, 2020.
Subsequent to quarter ended June 30, 2020, the global outbreak of the coronavirus (“COVID-19”) pandemic continues to have adverse consequences on the U.S. and global economies. The ultimate economic fallout from the pandemic, and the long-term impact on economies, markets, industries and individual portfolio companies, remains uncertain. As of August 7, 2020, there is no indication of a reportable subsequent event impacting the Company’s financial statements for the quarter ended June 30, 2020. The Company cannot predict the extent to which its financial condition and results of operations will be affected at this time. The potential impact to our results will depend to a large extent on future developments and new information that may emerge regarding the duration and severity of COVID-19. The Company continues to observe and respond to the evolving COVID-19 environment and its potential impact on areas across its business.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with our financial statements and related notes and other financial information appearing elsewhere in this quarterly report on Form 10-Q.
Except as otherwise specified, references to “we,” “us,” “our,” or the “Company,” refer to Medley Capital Corporation.
Forward-Looking Statements
Some of the statements in this annual report on Form 10-Q constitute forward-looking statements, which relate to future events or our performance or financial condition. The forward-looking statements contained in this annual report on Form 10-Q involve risks and uncertainties, including statements as to:
•the introduction, withdrawal, success and timing of business initiatives and strategies;
•changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets, which could result in changes in the value of our assets;
•the relative and absolute investment performance and operations of MCC Advisors;
•the impact of increased competition;
•the impact of future acquisitions and divestitures;
•our business prospects and the prospects of our portfolio companies;
•the impact of legislative and regulatory actions and reforms and regulatory, supervisory or enforcement actions of government agencies relating to us or MCC Advisors;
•our contractual arrangements and relationships with third parties;
•any future financings by us;
•the ability of MCC Advisors to attract and retain highly talented professionals;
•fluctuations in foreign currency exchange rates;
•the impact of changes to tax legislation and, generally, our tax position;
•the unfavorable resolution of legal proceedings;
•uncertainties associated with the impact from the COVID-19 pandemic: including its impact on the global and U.S. capital markets and the global and U.S. economy; the length and duration of the COVID-19 outbreak in the United States as well as worldwide and the magnitude of the economic impact of that outbreak; the effect of the COVID-19 pandemic on our business prospects and the operational and financial performance of our portfolio companies, including our and their ability to achieve their respective objectives; and the effect of the disruptions caused by the COVID-19 pandemic on our ability to continue to effectively manage our business; and
•risks and uncertainties relating to the possibility that the Company may explore strategic alternatives, including, but are not limited to: the timing, benefits and outcome of any exploration of strategic alternatives by the Company; potential disruptions in the Company’s business and stock price as a result of our exploration of any strategic alternatives; the ability to realize anticipated efficiencies, or strategic or financial benefits; potential transaction costs and risks; and the risk that any exploration of strategic alternatives may have an adverse effect on our existing business arrangements or relationships, including our ability to retain or hire key personnel. There is no assurance that any exploration of strategic alternatives will result in a transaction or other strategic change or outcome.
Such forward-looking statements may include statements preceded by, followed by or that otherwise include the words “trend,” “opportunity,” “pipeline,” “believe,” “comfortable,” “expect,” “anticipate,” “current,” “intention,” “estimate,” “position,” “assume,” “potential,” “outlook,” “continue,” “remain,” “maintain,” “sustain,” “seek,” “achieve,” and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “may,” or similar expressions. The forward looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth as “Risk Factors” in this quarterly report on Form 10-Q.
We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Actual results could differ materially from those anticipated in our forward-looking statements, and future results could differ materially from historical performance. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the SEC, including quarterly reports on Form 10-Q, registration statements on Form N-2, annual reports on Form 10-K, and current reports on Form 8-K.
COVID-19 Developments
On March 11, 2020, the World Health Organization declared the novel coronavirus (“COVID-19”) as a pandemic, and, on March 13, 2020, the United States declared a national emergency with respect to COVID-19. The outbreak of COVID-19 has severely impacted global economic activity and caused significant volatility and negative pressure in financial markets. The global impact of the outbreak has been rapidly evolving and many countries, including the United States, have reacted by instituting quarantines, restricting travel, and temporarily closing or limiting capacity at many corporate offices, retail stores, restaurants, fitness clubs and manufacturing facilities and factories in affected jurisdictions. Such actions are creating disruption in global supply chains and adversely impacting a number of industries. The outbreak could have a continued adverse impact on economic and market conditions and trigger a period of global economic slowdown.
We are closely monitoring the impact of the outbreak of COVID-19 on all aspects of our business, including how it will impact our portfolio companies, employees, due diligence and underwriting processes, and financial markets. Given the rapid development and fluidity of this situation, we cannot estimate the long-term impact of COVID-19 on our business, future results of operations, financial position or cash flows at this time. Further, the operational and financial performance of the portfolio companies in which we make investments may be significantly impacted by COVID-19, which may in turn impact the valuation of our investments. We believe our portfolio companies have taken immediate actions to effectively and efficiently respond to the challenges posed by COVID-19 and related orders imposed by state and local governments, including developing liquidity plans supported by internal cash reserves, shareholder support, and, as appropriate, accessing their ability to participate in the recently enacted government Paycheck Protection Program. The extent to which our operations may be impacted by the COVID-19 pandemic will depend largely on future developments, which are highly uncertain and cannot be accurately predicted, including new information which may emerge concerning the severity of the outbreak and actions by government authorities to contain the outbreak or treat its impact. Furthermore, the impacts of a potential worsening of global economic conditions and the continued disruptions to and volatility in the financial markets remain unknown. COVID-19 presents material uncertainty and risks with respect to the underlying value of the Company’s portfolio companies, the Company’s business, financial condition, results of operations and cash flows, such as the potential negative impact to financing arrangements, increased costs of operations, changes in law and/or regulation, and uncertainty regarding government and regulatory policy.
We have evaluated subsequent events from June 30, 2020 through August 7, 2020, the filing date of this quarterly report on Form 10-Q. However, as the discussion in this Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations relates to the Company’s financial statements for the quarterly period end June 30, 2020, the analysis contained herein may not fully account for impacts relating to the COVID-19 pandemic. In that regard, for example, as of June 30, 2020, the Company valued its portfolio investments in conformity with U.S. GAAP based on the facts and circumstances known by the Company at that time, or reasonably expected to be known at that time. Due to the overall volatility that the COVID-19 pandemic has caused during the months that followed our June 30, 2020 valuation, any valuations conducted now or in the future in conformity with U.S. GAAP could result in a lower fair value of our portfolio. The impact to our results going forward will depend to a large extent on future developments and new information that may emerge regarding the duration and severity of COVID-19 and the actions taken by authorities and other entities to contain the coronavirus or treat its impact, all of which are beyond our control. Accordingly, the Company cannot predict the extent to which its financial condition and results of operations will be affected at this time.
Overview
We are an externally-managed, non-diversified closed-end management investment company that has elected to be regulated as a BDC under the 1940 Act. In addition, we have elected, and intend to qualify annually, to be treated for U.S. federal income tax purposes as a RIC under Subchapter M of the Code.
We commenced operations and completed our initial public offering on January 20, 2011. Our investment activities are managed by MCC Advisors and supervised by our board of directors, of which a majority of the members are independent of us.
Our investment objective is to generate current income and capital appreciation by lending to privately-held middle market companies, primarily through directly originated transactions, to help these companies fund acquisitions, growth or refinancing. Our portfolio generally consists of senior secured first lien term loans and senior secured second lien term loans. Occasionally, we receive warrants or other equity participation features, which we believe will increase the total investment returns.
As a BDC, we are required to comply with certain regulatory requirements. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets,” including securities of private or thinly traded public U.S. companies, cash, cash equivalents, U.S. government securities and high-quality debt investments that mature in one year or less. In addition, we are only allowed to borrow money such that our asset coverage, as defined in the 1940 Act, equals at least 200% (or 150% if, pursuant to the 1940 Act, certain requirements are met) after such borrowing, with certain limited exceptions. To maintain our RIC tax treatment, we must meet specified source-of-income and asset diversification requirements. In addition, to maintain our RIC tax treatment, we must timely distribute at least 90% of our net ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, for the taxable year.
NYSE Continued Listing Status
On April 10, 2020, the Company received written notification, from the NYSE that it was not in compliance with an NYSE continued listing standard in Section 802.01C of the NYSE Listed Company Manual (“Section 802.01C”) because the average closing price of the Company’s common stock over a period of 30 consecutive trading days was below $1.00 per share. The Company can regain compliance with Section 802.01C at any time during the six-month cure period if, on the last trading day of any calendar month during the cure period, it has (i) a closing share price of at least $1.00 per share and (ii) an average closing price of at least $1.00 per share over the 30 trading-day period ending on the last trading day of that month. As described in detail below, the Company effected the Reverse Stock Split (as defined below), effective as of July 24, 2020, which is intended to bring the Company into compliance with Section 802.01C.
Reverse Stock Split; Authorized Share Reduction
At the Company’s 2020 Annual Meeting of Stockholders held on June 30, 2020 (the “Annual Meeting”), stockholders approved a proposal to grant discretionary authority to the Company’s board of directors to amend the Company’s Certificate of Incorporation (the “Certificate of Incorporation”) to effect a reverse stock split of its common stock, of 1-20 (the “Reverse Stock Split”) and with the Reverse Stock Split to be effective at such time and date, if at all, as determined by the board of directors, but not later than 60 days after stockholder approval thereof and, if and when the reverse stock split is effected, reduce the number of authorized shares of common stock by the approved reverse stock split ratio (the “Authorized Share Reduction”).
Following the Annual Meeting, on July 7, 2020, the board of directors determined that it was in the best interests of the Company and its stockholders to implement the Reverse Stock Split and the Authorized Share Reduction. Accordingly, on July 13, 2020, the Company filed a Certificate of Amendment (the “Certificate of Amendment”) to the Certificate of Incorporation with the Secretary of State of the State of Delaware to effect the Reverse Stock Split and the Authorized Share Reduction.
Pursuant to the Certificate of Amendment, effective as of 5:00 p.m., Eastern Time, on July 24, 2020 (the “Effective Time”), each twenty (20) shares of common stock issued and outstanding, immediately prior to the Effective Time, automatically and without any action on the part of the respective holders thereof, were combined and converted into one (1) share of common stock. In connection with the Reverse Stock Split, the Certificate of Amendment provided for a reduction in the number of authorized shares of common stock from 100,000,000 to 5,000,000 shares of common stock. No fractional shares were issued as a result of the Reverse Stock Split. Instead, any stockholder who would have been entitled to receive a fractional share as a result of the Reverse Stock Split received cash payments in lieu of such fractional shares (without interest and subject to backup withholding and applicable withholding taxes).
The common stock began trading on a split-adjusted basis on the NYSE at the market open on July 27, 2020. The trading symbol for the common stock remains “MCC.”
The Reverse Stock Split was intended to bring the Company into compliance with the $1.00 minimum average closing share price requirement (the “Minimum Share Price Requirement”) for continued listing on the NYSE. On August 3, 2020, the Company received written notice from the NYSE that the Company has regained compliance with the Minimum Share Price Requirement after the Company’s average closing price over the 30 consecutive trading day period ending on July 31, 2020 was above $1.00 per share as required under Section 802.01C.
Revenues
We generate revenue in the form of interest income on the debt that we hold and capital gains, if any, on warrants or other equity interests that we may acquire in portfolio companies. We invest our assets primarily in privately held companies with enterprise or asset values between $25 million and $250 million and focus on investment sizes of $10 million to $50 million. We believe that pursuing opportunities of this size offers several benefits including reduced competition, a larger investment opportunity set and the ability to minimize the impact of financial intermediaries. We expect our debt investments to bear interest at either a fixed or floating rate. Interest on debt will be payable generally either monthly or quarterly. In some cases our debt investments may provide for a portion of the interest to be PIK. To the extent interest is PIK, it will be payable through the increase of the principal amount of the obligation by the amount of interest due on the then-outstanding aggregate principal amount of such obligation. The principal amount of the debt and any accrued but unpaid interest will generally become due at the maturity date. In addition, we may generate revenue in the form of commitment, origination, structuring or diligence fees, fees for providing managerial assistance or investment management services and possibly consulting fees. Any such fees will be generated in connection with our investments and recognized as earned.
Expenses
Our primary operating expenses include the payment of management and incentive fees pursuant to the investment management agreement we have with MCC Advisors and overhead expenses, including our allocable portion of our administrator’s overhead under the administration agreement. Our management and incentive fees compensate MCC Advisors for its work in identifying, evaluating, negotiating, closing and monitoring our investments. We bear all other costs and expenses of our operations and transactions, including those relating to:
•our organization and continued corporate existence;
•calculating our NAV (including the cost and expenses of any independent valuation firms);
•expenses incurred by MCC Advisors payable to third parties, including agents, consultants or other advisers, in monitoring our financial and legal affairs and in monitoring our investments and performing due diligence on our prospective portfolio companies;
•interest payable on debt, if any, incurred to finance our investments;
•the costs of all offerings of common stock and other securities, if any;
•the base management fee and any incentive fee;
•distributions on our shares;
•administration fees payable under our administration agreement;
•the allocated costs incurred by MCC Advisors in providing managerial assistance to those portfolio companies that request it;
•amounts payable to third parties relating to, or associated with, making investments;
•transfer agent and custodial fees;
•registration fees and listing fees;
•U.S. federal, state and local taxes;
•independent director fees and expenses;
•costs of preparing and filing reports or other documents with the SEC or other regulators;
•the costs of any reports, proxy statements or other notices to our stockholders, including printing costs;
•our fidelity bond;
•directors and officers/errors and omissions liability insurance, and any other insurance premiums;
•indemnification payments;
•direct costs and expenses of administration, including audit and legal costs; and
•all other expenses reasonably incurred by us or MCC Advisors in connection with administering our business, such as the allocable portion of overhead under our administration agreement, including rent and other allocable portions of the cost of our Chief Financial Officer and Chief Compliance Officer and their respective staffs (including travel expenses).
Expense Support Agreement
On June 12, 2020, the Company entered into an expense support agreement (the “Expense Support Agreement”) with MCC Advisors and Medley LLC, pursuant to which MCC Advisors and Medley LLC agreed (jointly and severally) to cap the management fee and all of the Company’s other operating expenses (except interest expenses, certain extraordinary strategic transaction expenses, and other expenses approved by the special committee of the Board, comprised solely of directors who are not “interested persons” of the Company as such term is defined in Section 2(a)(19) of the 1940 Act (the “Special Committee”) (as described in Note 10)) at $667,000 per month (the “Cap”). Under the Expense Support Agreement, the Cap became effective on June 1, 2020 and expires on September 30, 2020. For the one month ended June 30, 2020, the total management fee and the other operating expenses subject to the Cap (as described above) were $1.0 million, which resulted in $0.3 million of expense support due from MCC Advisors. The $0.3 million of expense support due has been netted against Administrator expenses payable in the accompanying Consolidated Statements of Assets and Liabilities.
Portfolio and Investment Activity
As of June 30, 2020 and September 30, 2019, our portfolio had a fair market value of approximately $250.6 million and $396.9 million, respectively. The following table summarizes our portfolio and investment activity during the three and nine months ended June 30, 2020 and 2019 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| For the three months ended June 30 | | | | For the nine months ended June 30 | | |
| 2020 | | 2019 | | 2020 | | 2019 |
Investments made in new portfolio companies | $ | — | | | $ | 678 | | | $ | 5,000 | | | $ | 1,326 | |
Investments made in existing portfolio companies | 2,940 | | | 6,018 | | | 11,177 | | | 57,759 | |
Aggregate amount in exits and repayments | (17,321) | | | (120,150) | | | (102,647) | | | (194,914) | |
Net investment activity | $ | (14,381) | | | $ | (113,454) | | | $ | (86,470) | | | $ | (135,829) | |
| | | | | | | |
Portfolio Companies, at beginning of period | 44 | | | 60 | | | 51 | | | 67 | |
Number of new portfolio companies | — | | | 1 | | | 1 | | | 3 | |
Number of exited portfolio companies | (1) | | | (7) | | | (9) | | | (16) | |
Portfolio companies, at end of period | 43 | | | 54 | | | 43 | | | 54 | |
| | | | | | | |
Number of investments in existing portfolio companies | 5 | | | 7 | | | 21 | | | 21 | |
The following table summarizes the amortized cost and the fair value of our average portfolio company, including the equity investment in the MCC Senior Loan Strategy JV I LLC (“MCC JV”), and largest portfolio company, excluding the equity investment in the MCC JV, as of June 30, 2020 and September 30, 2019 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2020 | | | | September 30, 2019(1) | | |
| Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value |
Average portfolio company | $ | 8,007 | | | $ | 5,828 | | | $ | 9,170 | | | $ | 7,782 | |
Largest portfolio company | 37,987 | | | 40,807 | | | 38,395 | | | 41,855 | |
(1)The September 30, 2019 presentation has been revised to conform to the current year presentation.
The following table summarizes the amortized cost and the fair value of investments as of June 30, 2020 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Amortized Cost | | Percentage | | Fair Value | | Percentage |
Senior Secured First Lien Term Loans | $ | 188,698 | | | 54.8 | % | | $ | 107,338 | | | 42.8 | % |
Senior Secured Second Lien Term Loans | 18,260 | | | 5.3 | | | 13,239 | | | 5.3 | |
Unsecured Debt | 4,489 | | | 1.3 | | | 3,238 | | | 1.3 | |
MCC Senior Loan Strategy JV I LLC | 79,888 | | | 23.2 | | | 47,135 | | | 18.8 | |
Equity/Warrants | 52,969 | | | 15.4 | | | 79,669 | | | 31.8 | |
Total | $ | 344,304 | | | 100.0 | % | | $ | 250,619 | | | 100.0 | % |
The following table summarizes the amortized cost and the fair value of investments as of September 30, 2019 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Amortized Cost | | Percentage | | Fair Value | | Percentage |
Senior Secured First Lien Term Loans | $ | 243,342 | | | 52.0 | % | | $ | 192,770 | | | 48.6 | % |
Senior Secured Second Lien Term Loans | 39,089 | | | 8.4 | | | 36,508 | | | 9.2 | |
Unsecured Debt | 2,653 | | | 0.6 | | | 2,653 | | | 0.7 | |
MCC Senior Loan Strategy JV I LLC | 78,575 | | | 16.8 | | | 69,949 | | | 17.6 | |
Equity/Warrants | 103,989 | | | 22.2 | | | 95,009 | | | 23.9 | |
Total | $ | 467,648 | | | 100.0 | % | | $ | 396,889 | | | 100.0 | % |
As of June 30, 2020, our income-bearing investment portfolio, which represented 64.4% of our total portfolio, had a weighted average yield based upon cost of our portfolio investments of approximately 8.8%, and 88.7% of our income-bearing investment portfolio bore interest based on floating rates, such as the London Interbank Offering Rate (“LIBOR”), while 11.3% of our income-bearing investment portfolio bore interest at fixed rates. As of June 30, 2020, the weighted average yield based upon cost of our total portfolio was approximately 3.2%. The weighted average yield of our total portfolio does not represent the total return to our stockholders.
MCC Advisors regularly assesses the risk profile of each of our investments and rates each of them based on the following categories, which we refer to as MCC Advisors’ investment credit rating:
| | | | | | | | |
Credit Rating | | Definition |
| | |
1 | | | Investments that are performing above expectations. |
2 | | | Investments that are performing within expectations, with risks that are neutral or favorable compared to risks at the time of origination. |
| | All new loans are rated ‘2’. |
3 | | | Investments that are performing below expectations and that require closer monitoring, but where no loss of interest, dividend or principal is expected. |
| | Companies rated ‘3’ may be out of compliance with financial covenants, however, loan payments are generally not past due. |
4 | | Investments that are performing below expectations and for which risk has increased materially since origination. |
| | Some loss of interest or dividend is expected but no loss of principal. |
| | In addition to the borrower being generally out of compliance with debt covenants, loan payments may be past due (but generally not more than 180 days past due). |
5 | | Investments that are performing substantially below expectations and whose risks have increased substantially since origination. |
| | Most or all of the debt covenants are out of compliance and payments are substantially delinquent. |
| | Some loss of principal is expected. |
The COVID-19 pandemic has impacted our investment ratings as of June 30, 2020, causing downgrades of certain portfolio companies. As the COVID-19 situation continues to evolve, we are maintaining close communications with our portfolio companies to proactively assess and manage potential risks across our investment portfolio. We have also increased oversight and analysis of credits in vulnerable industries in an attempt to improve loan performance and reduce credit risk.
The following table shows the distribution of our investments on the 1 to 5 investment performance rating scale at fair value as of June 30, 2020 and September 30, 2019 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2020 | | | | September 30, 2019 | | |
Investment Performance Rating | | Fair Value | | Percentage | | Fair Value | | Percentage |
1 | | $ | 51,306 | | | 20.4 | % | | $ | 105,231 | | | 26.5 | % |
2 | | 117,232 | | | 46.8 | | | 146,053 | | | 36.8 | |
3 | | 65,573 | | | 26.2 | | | 123,253 | | | 31.1 | |
4 | | 4,530 | | | 1.8 | | | 4,915 | | | 1.2 | |
5 | | 11,978 | | | 4.8 | | | 17,437 | | | 4.4 | |
Total | | $ | 250,619 | | | 100.0 | % | | $ | 396,889 | | | 100.0 | % |
Results of Operations
Operating results for the three months ended June 30, 2020 and 2019 are as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| For the three months ended June 30 | | | | For the nine months ended June 30 | | |
| 2020 | | 2019 | | 2020 | | 2019 |
Total investment income | $ | 4,309 | | | $ | 11,394 | | | $ | 17,102 | | | $ | 38,183 | |
Total expenses, net | 5,028 | | | 15,217 | | | 18,964 | | | 50,841 | |
Net investment income before excise taxes | (719) | | | (3,823) | | | (1,862) | | | (12,658) | |
Excise tax expense | — | | | — | | | — | | | — | |
Net investment income/(loss) | (719) | | | (3,823) | | | (1,862) | | | (12,658) | |
Net realized gains/(losses) from investments | (37,922) | | | (8,963) | | | (39,766) | | | (76,301) | |
Net unrealized appreciation/(depreciation) on investments | 46,906 | | | (15,649) | | | (22,927) | | | 25,961 | |
Change in provision for deferred taxes on unrealized (appreciation)/depreciation on investments | 36 | | | — | | | (50) | | | — | |
Loss on extinguishment of debt | (697) | | | (1,806) | | | (2,481) | | | (1,929) | |
Net increase/(decrease) in net assets resulting from operations | $ | 7,604 | | | $ | (30,241) | | | $ | (67,086) | | | $ | (64,927) | |
Investment Income
For the three months ended June 30, 2020, investment income totaled $4.3 million, of which $4.1 million was attributable to portfolio interest and dividend income, and $0.2 million to fee income. For the nine months ended June 30, 2020, investment income totaled $17.1 million, of which $16.5 million was attributable to portfolio interest and dividend income, and $0.6 million to fee income.
For the three months ended June 30, 2019, investment income totaled $11.4 million, of which $10.2 million was attributable to portfolio interest and dividend income, and $1.2 million to fee income. For the nine months ended June 30, 2019, investment income totaled $38.2 million, of which $36.2 million was attributable to portfolio interest and dividend income, and $2.0 million to fee income.
Operating Expenses
Operating expenses for the three and nine months ended June 30, 2020 and 2019 are as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| For the three months ended June 30 | | | | For the nine months ended June 30 | | |
| 2020 | | 2019 | | 2020 | | 2019 |
Base management fees | $ | 1,317 | | | $ | 2,689 | | | $ | 4,967 | | | $ | 8,958 | |
Incentive fees | — | | | — | | | — | | | — | |
Interest and financing expenses | 2,736 | | | 6,834 | | | 12,312 | | | 18,741 | |
General and administrative | 540 | | | 1,162 | | | 3,140 | | | 4,647 | |
Administrator expenses | 615 | | | 762 | | | 1,743 | | | 2,462 | |
Insurance | 334 | | | 127 | | | 988 | | | 364 | |
Directors fees | 347 | | | 420 | | | 960 | | | 1,089 | |
Professional fees, net | (512) | | | 3,223 | | | (4,797) | | | 14,580 | |
Expenses before waivers and reimbursements | 5,377 | | | 15,217 | | | 19,313 | | | 50,841 | |
Expense support reimbursement | (349) | | | — | | | (349) | | | — | |
Management fee waiver | — | | | — | | | — | | | — | |
Incentive fee waiver | — | | | — | | | — | | | — | |
Expenses, net of waivers and reimbursements | $ | 5,028 | | | $ | 15,217 | | | $ | 18,964 | | | $ | 50,841 | |
For the three months ended June 30, 2020, total operating expenses before management and incentive fee waivers and expense support reimbursements decreased by $9.8 million, or 64.7%, compared to the three months ended June 30, 2019. For the nine months ended June 30, 2020, total operating expenses before management and incentive fee waivers and expense support reimbursements decreased by $31.5 million, or 62.0%, compared to the nine months ended June 30, 2019.
For the three months ended June 30, 2020, operating expenses, net of management and incentive fee waivers and reimbursements decreased by $10.1 million, or 67.0%, compared to the three months ended June 30, 2019. For the nine months ended June 30, 2020, operating expenses, net of management and incentive fee waivers and reimbursements decreased by $31.9 million, or 62.7%, compared to the nine months ended June 30, 2019. Under the Expense Support Agreement, the Cap became effective on June 1, 2020 and therefore the impact of the Expense Support Agreement was limited to a one month period during the three and nine months ended June 30, 2020. For the one month ended June 30, 2020, the total management fee and the other operating expenses subject to the Cap (as described above) were $1.0 million, which resulted in $0.3 million of expense support due from MCC Advisors.
Interest and Financing Expenses
Interest and financing expenses for the three months ended June 30, 2020 decreased by $4.1 million, or 60.0%, compared to the three months ended June 30, 2019. The decrease in interest and financing expenses was primarily due to the full repayment of $120.2 million Series A Israeli Notes offered in Israel (the “Israeli Notes”) between August 12, 2019 and April 14, 2020 and the voluntary repayment of $135.0 million SBA-guaranteed debentures (the “SBA Debentures”), which the Company repaid between April 2, 2019 and May 10, 2019.
Interest and financing expenses for the nine months ended June 30, 2020 decreased by $6.4 million, or 34.3%, compared to the nine months ended June 30, 2019. The decrease in interest and financing expenses was primarily due to the redemption of $12.0 million of 6.125% unsecured notes that mature on March 30, 2023 (the “2023 Notes”), the full repayment of $120.2 million of the Israeli Notes between August 12, 2019 and April 14, 2020 and the voluntary repayment of $135.0 million of the SBA Debentures, which the Company repaid between April 2, 2019 and May 10, 2019.
Base Management Fees and Incentive Fees
Base management fees for the three months ended June 30, 2020 decreased by $1.4 million, or 51.0%, compared to the three months ended June 30, 2019 due to the decline in our gross assets during the period.
Base management fees for the nine months ended June 30, 2020 decreased by $4.0 million, or 44.6%, compared to the nine months ended June 30, 2019 due to the decline in our gross assets during the period.
Professional Fees and Other General and Administrative Expenses
Professional fees and general and administrative expenses for the three months ended June 30, 2020 decreased by $4.4 million, or 76.7%, compared to the three months ended June 30, 2019 primarily due to insurance proceeds received related to legal expenses relating to the Delaware Action, as well as a decrease in legal expenses, administrative expenses and valuation expenses, partially offset by an increase in insurance expenses.
Professional fees and general and administrative expenses for the nine months ended June 30, 2020 decreased by $21.1 million, or 91.2%, compared to the nine months ended June 30, 2019 primarily due to insurance proceeds received related to legal expenses relating to the Delaware Action and the Therapeutic Fee Award of approximately $3.5 million as well as a decrease in legal expenses, administrative expenses and valuation expenses, partially offset by an increase in insurance expenses.
Net Realized Gains/Losses from Investments
We measure realized gains or losses by the difference between the net proceeds from the disposition and the amortized cost basis of an investment, without regard to unrealized gains or losses previously recognized.
During the three months ended June 30, 2020, we recognized $37.9 million of realized losses on our portfolio investments. The realized losses were primarily due to the sale of two investments and the partial sale of two investments. During the nine months ended June 30, 2020, we recognized $39.8 million of realized losses on our portfolio investments. The realized losses were primarily due to the sale of three investments.
During the three months ended June 30, 2019, we recognized $8.9 million of net realized losses on our portfolio investments. The realized losses were
primarily attributable to the non-cash restructuring of one of our portfolio investments, partially offset by a realized gain resulting from exercising warrants and converting junior preferred equity in one portfolio company into common shares of a new portfolio company. During the nine months ended June 30, 2019, we recognized $76.3 million of realized losses on our portfolio investments. The realized losses were primarily due to the non-cash restructuring of two of our investments as well as the write-off of certain investments in two portfolio companies, offset by the conversion of the warrants and junior preferred equity, as described above.
Realized loss on extinguishment of debt
In the event that we modify or extinguish our debt prior to maturity, we account for it in accordance with ASC 470-50, Modifications and Extinguishments, in which we measure the difference between the reacquisition price of the debt and the net carrying amount of the debt, which includes any unamortized debt issuance costs.
During the three months ended June 30, 2020, the Company recognized a net loss on extinguishment of debt of $0.7 million, which was due to the Company’s $21.1 million repayment of the Israeli Notes on April 14, 2020.
During the nine months ended June 30, 2020, the Company recognized a net loss on extinguishment of debt of $2.5 million, which was due to the Company’s $34.1 million repayment of the Israeli Notes on March 31, 2020 and $21.1 million repayment of the Israeli Notes on April 14, 2020.
During the three months ended June 30, 2019, the Company recognized a loss on extinguishment of debt of $1.8 million from the pre-payment of $135.0 million of SBA Debentures in connection with SBIC LP's surrender of its SBIC license.
During the nine months ended June 30, 2019, the Company recognized a net loss on extinguishment of debt of $1.9 million, which is comprised of a loss on extinguishment of debt of $1.8 million from the pre-payment of $135.0 million of SBA Debentures in connection with SBIC LP's surrender of
its SBIC license and a $0.2 million loss on extinguishment of debt from the $13.0 million partial redemption of the 2023 Notes, offset by a $0.1 million net gain on extinguishment of debt from the repurchase and retirement of $1.1 million of the 2024 Notes.
Net Unrealized Appreciation/Depreciation on Investments
Net change in unrealized appreciation or depreciation on investments reflects the net change in the fair value of our investment portfolio.
For the three months ended June 30, 2020, we had $46.9 million of net unrealized appreciation on investments. The net unrealized appreciation comprised of $18.2 million of net unrealized appreciation on investments and $28.7 million of net unrealized appreciation that resulted from the reversal of previously recorded unrealized depreciation on investments that were realized, partially sold, or written-off during the year.
For the nine months ended June 30, 2020, we had $22.9 million of net unrealized depreciation on investments. The net unrealized depreciation comprised of $53.7 million of net unrealized depreciation on investments offset by $30.8 million of net unrealized appreciation that resulted from the reversal of previously recorded unrealized depreciation on investments that were realized, partially sold, or written-off during the year.
For the three months ended June 30, 2019, we had $15.6 million of net unrealized depreciation on investments. The net unrealized depreciation comprised of $23.1 million of net unrealized depreciation on investments offset by $7.5 million of net unrealized appreciation that resulted from the reversal of previously recorded unrealized depreciation on investments that were realized or written-off during the period.
For the nine months ended June 30, 2019, we had $26.0 million of net unrealized appreciation on investments. The net unrealized appreciation comprised of $42.7 million of net unrealized depreciation on investments offset by $68.7 million of net unrealized appreciation that resulted from the reversal of previously recorded unrealized depreciation on investments that were realized or written-off during the period.
Provision for Deferred Taxes on Unrealized Depreciation on Investments
Certain consolidated subsidiaries of ours are subject to U.S. federal and state income taxes. These taxable subsidiaries are not consolidated with the Company for income tax purposes, but are consolidated for GAAP purposes, and may generate income tax liabilities or assets from temporary differences in the recognition of items for financial reporting and income tax purposes at the subsidiaries. For the three months ended June 30, 2020, the Company recorded a change in provision for deferred taxes on the unrealized depreciation on investments of $35,970. For the nine months ended June 30, 2020, the Company recorded a change in provision for deferred taxes on the unrealized appreciation on investments of $49,694. For the three and nine months ended June 30, 2019, the Company did not record a change in provision for deferred taxes on the unrealized (appreciation)/depreciation on investments.
Changes in Net Assets from Operations(1)
For the three months ended June 30, 2020, we recorded a net increase in net assets resulting from operations of $7.6 million compared to a net decrease in net assets resulting from operations of $30.2 million for the three months ended June 30, 2019 as a result of the factors discussed above. Based on 2,723,711 weighted average common shares outstanding for the three months ended June 30, 2020 and 2019, our per share net increase in net assets resulting from operations was $2.79 for the three months ended June 30, 2020 and a decrease of $11.10 for the three months ended June 30, 2019.
For the nine months ended June 30, 2020, we recorded a net decrease in net assets resulting from operations of $67.1 million compared to a net decrease in net assets resulting from operations of $64.9 million for the nine months ended June 30, 2019 as a result of the factors discussed above. Based on 2,723,711 weighted average common shares outstanding for the nine months ended June 30, 2020 and 2019, our per share net decrease in net assets resulting from operations was $24.63 for the nine months ended June 30, 2020 and a decrease of $23.84 for the nine months ended June 30, 2019.
(1)Per share data has been adjusted for the periods shown to reflect the one-for-twenty reverse stock split effected on July 24, 2020 on a retroactive basis.
Financial Condition, Liquidity and Capital Resources
As a RIC, we distribute substantially all of our net income to our stockholders and have an ongoing need to raise additional capital for investment purposes. To fund growth, we have a number of alternatives available to increase capital, including raising equity, increasing debt, and funding from operational cash flow.
Our liquidity and capital resources have been generated primarily from the net proceeds of public offerings of common stock, advances from the Revolving Credit Facility and net proceeds from the issuance of notes as well as cash flows from operations. In the future, we may generate cash from future offerings of securities, future borrowings and cash flows from operations, including interest earned from the temporary investment of cash in U.S. government securities and other high-quality debt investments that mature in one year or less. Our primary use of funds is investments in our targeted asset classes, cash distributions to our stockholders, and other general corporate purposes.
As of June 30, 2020, we had $52.2 million in cash and cash equivalents.
In order to maintain our RIC tax treatment under the Code, we intend to distribute to our stockholders substantially all of our taxable income, but we may also elect to periodically spill over certain excess undistributed taxable income from one tax year into the next tax year. In addition, as a BDC, we generally are required to meet a coverage ratio of total assets to total senior securities, which include borrowings and any preferred stock we may issue in the future, of at least 200% (or 150% if, pursuant to the 1940 Act, certain requirements are met). This requirement limits the amount that we may borrow.
Unsecured Notes
2021 Notes
On December 17, 2015, the Company issued $70.8 million in aggregate principal amount of 6.50% unsecured notes that mature on January 30, 2021 (the "2021 Notes" and together with the 2023 Notes, the "U.S. Notes"). On January 14, 2016, the Company closed an additional $3.25 million in aggregate principal amount of the 2021 Notes, pursuant to the partial exercise of the underwriters’ option to purchase additional notes. The 2021 Notes may be redeemed in whole or in part at any time or from time to time at the Company’s option on or after January 30, 2019. The 2021 Notes bear interest at a rate of 6.50% per year, payable quarterly on January 30, April 30, July 30 and October 30 of each year, beginning January 30, 2016. The 2021 Notes are listed on the NYSE and trade thereon under the trading symbol ‘‘MCX’’.
2023 Notes
On March 18, 2013, the Company issued $60.0 million in aggregate principal amount of 2023 Notes. As of March 30, 2016, the 2023 Notes may be redeemed in whole or in part at any time or from time to time at the Company's option. On March 26, 2013, the Company closed an additional $3.5 million in aggregate principal amount of 2023 Notes, pursuant to the partial exercise of the underwriters’ option to purchase additional notes. The 2023 Notes bear interest at a rate of 6.125% per year, payable quarterly on March 30, June 30, September 30 and December 30 of each year, beginning June 30, 2013. The 2023 Notes are listed on the NYSE and trade thereon under the trading symbol “MCV”.
On December 12, 2016, the Company entered into an “At-The-Market” (“ATM”) debt distribution agreement with FBR Capital Markets & Co., through which the Company could offer for sale, from time to time, up to $40.0 million in aggregate principal amount of the 2023 Notes. The Company sold 1,573,872 of the 2023 Notes at an average price of $25.03 per note, and raised $38.6 million in net proceeds, through the ATM debt distribution agreement.
On March 10, 2018, the Company redeemed $13.0 million in aggregate principal amount of the 2023 Notes. The redemption was accounted for as a debt extinguishment in accordance with ASC 470-50, Modifications and Extinguishments, which resulted in a realized loss of $0.4 million and was recorded on the Consolidated Statements of Operations as a loss on extinguishment of debt.
On December 31, 2018, the Company redeemed $12.0 million in aggregate principal amount of the 2023 Notes. The redemption was accounted for as a debt extinguishment in accordance with ASC 470-50, Modifications and Extinguishments, which resulted in a realized loss of $0.2 million and was recorded on the Consolidated Statements of Operations as a loss on extinguishment of debt.
Secured Notes
Israeli Notes
On January 26, 2018, the Company priced a debt offering in Israel of $121.3 million of Israeli Notes and collectively with the U.S. Notes, the "Notes"). The Israeli Notes are listed on the TASE and denominated in New Israeli Shekels, but linked to the US Dollar at a fixed exchange rate which mitigates any currency exposure to the Company. The Israeli Notes have not been and will not be registered under the Securities Act of 1933, and may not be offered or sold in the United States absent registration under the Securities Act or in transactions exempt from, or not subject to, such registration requirements. In connection with this offering, we have dual listed our common stock on the TASE.
On August 12, 2019, the Company and its wholly owned subsidiaries, Medley Small Business Fund, LP (formerly known as Medley SBIC, LP) and Medley SLF, on the one hand, and the Trustee, on the other hand, entered into an amendment to the deed of trust (the “Deed”) governing the Israeli Notes (the “Amendment” together with the Deed, the "Deed of Trust"). The Amendment amends the Deed by, among other things: (a) modifying Section 2.2 of the Deed to provide for full repayment of the Israeli Notes in eight (8) equal installments, each comprising twelve and one-half percent (12.5%) of the principal amount of the Israeli Notes, beginning on August 12, 2019 (the “Effective Date”) and ending on January 31, 2021, rather than four (4) equal annual installments, each comprising twenty five percent (25%) of the principal amount of the Israeli Notes, that were payable on February 27 of each of the years 2021-2024 (inclusive); (b) changing the interest payment dates for the Israeli Notes from semi-annual to quarterly except for the initial interest payment, which was paid on the Effective Date, and the final interest payment, which will be paid on January 31, 2021; (c) decreasing the annual interest rate on the Israeli Notes by 0.25% per annum on the Effective Date and further decreasing the annual interest rate on the Israeli Notes by 0.50% per annum if the mergers of the Company, Sierra Income Corporation (“Sierra”), and MDLY (the “Mergers”) close, which further decrease will be effective upon the closing of the Mergers; (d) decreasing the minimum Total Net Asset covenant in Section 6.1.1 of the Deed from $275 million to $215 million; (e) modifying the acceleration event in Section 10.1.25 of the Deed to provide that it will occur if the credit rating on the Israeli Notes drops below (i) il/B of Maalot before November 30, 2019, (ii) il/BB- of Maalot during the period between December 1, 2019 and April 1, 2020, and (iii) il/BBB- of Maalot on or after April 1, 2020; (f) waiving the make-whole and market value payment requirements of Section 9.1.7 of the Deed for all early redemption payments on the Israeli Notes within eighteen (18) months following the Effective Date; (g) requiring each of Medley Small Business Fund and Medley SLF to guarantee all of the Company’s obligations under the Deed (including the Amendment) and the Israeli Notes and to grant security interests on all of their assets (the “Collateral”) to secure such guaranties and providing for the termination of the Medley SLF guaranty and release of the security interests in Medley SLF’s assets upon the closing of the Mergers, subject to certain limitations; (h) that the Company use principal collections from the Collateral to make early redemption payments on the Israeli Notes, which payments will be applied in inverse order of the maturity of the required principal installment payments on the Israeli Notes; (i) providing for a waiver by the Trustee and the holders of the Israeli Notes of any right to accelerate the full balance of the amount due to the holders of the Israeli Notes based on any claims, allegations, actions, and/or rights that were raised, and/or resulting or deriving from certain claims or allegations as set forth in Section 19.1 of the Amendment; (j) providing for a waiver by the Trustee and the holders of the Israeli Notes of certain claims, demands, rights, and/or actions against and/or relating to the Company, its subsidiaries and/or affiliates and their respective employees (including their respective directors, officers, members of the Company’s board of directors, employees, stockholders, stakeholders and advisors); and (k) adding other definitions, representations and covenants to the Deed and making related conforming changes to the Deed. Pursuant to the Amendment, no prepayment penalties were due or payable in connection with the payment of principal made by the Company on the Effective Date.
The Deed (including the Amendment) includes certain customary covenants, including minimum net assets of $215 million and a maximum debt to total assets ratio of 70%. The date for determining compliance with these financial covenants is the date that the Company publishes its financial statements (i.e., in a quarterly report on Form 10-Q or an annual report on Form 10-K) with the SEC. If the Company does not satisfy these financial covenants for two consecutive quarters, it is an event of default under the Deed. If this event of default is expected to occur, the Company has the right to request the trustee for the Israeli Notes (the “Trustee”) to appoint an emergency committee of the three largest noteholders for the purpose of obtaining a one-quarter extension of time to satisfy the financial covenants. If the Company does not make this request and the breach occurs, or if the emergency committee does not grant the extension, then the Trustee is required to convene a meeting of the noteholders as described below.
In addition to not complying with the financial covenants as described above, the events of default include: (i) a change of control of the Company (defined in the Deed as MCC Advisors’ ceasing to provide investment management or advisory services to the Company); (ii) the Company not publishing a tender offer for the purchase of all of the Israeli Notes within 45 days; (iii) the Company not paying any amount due and payable to the holders of the Israeli Notes within seven business days after the payment due date; (iv) certain insolvency and receivership events with respect to the Company or with respect to all or substantially all of its assets, and (v) the Israeli Notes being delisted from the TASE or the TASE’s suspension of trading of the Israeli Notes for more than 60 days.
If an event of default occurs under the Deed, there is no automatic acceleration or mandatory redemption of the Israeli Notes. Rather, the Trustee is required to convene a meeting of the noteholders for a vote on whether to accelerate the Israeli Notes. Noteholders holding at least 50% of the principal amount of the Israeli Notes must be present at the meeting for a quorum to exist, and if a quorum exists, then the vote of a majority of the noteholders present at the meeting controls.
The foregoing description of the terms of Israeli Notes, the Deed, and the Amendment does not purport to be complete and is qualified in its entirety by reference to the full text of each of the Deed and the Amendment incorporated by reference as an exhibit to this quarterly report on Form 10-Q.
On June 5, 2018, the Company announced that on June 1, 2018, its board of directors authorized the Company to repurchase and retire up to $20 million of the Company’s outstanding Israeli Notes on the TASE. Execution of the repurchase plan is subject to an open trading window for the Company and continued liquidity at that time and is expected to continue until the full authorized amount is purchased or market conditions change. The repurchase of the Israeli Notes is not expected to result in any material tax consequences to the Company or the holders of the Israeli Notes.
During the quarter ended December 31, 2018, the Company exchanged $1.0 million United States Dollars to New Israeli Shekels at a rate of 3.73 USD/NIS in order to repurchase the Israeli Notes on the TASE. As the Israeli Notes were trading below par at the time of the repurchase, and the USD/NIS (foreign currency) spot rate was higher than the fixed exchange rate agreed upon in the deed of trust, the Company was able to repurchase and retire 3,812,000 units, which resulted in $1,119,201 aggregate principal amount of the Israeli Notes being retired. The redemption was accounted for as a debt extinguishment in accordance with ASC 470-50, Modifications and Extinguishments, which resulted in a realized gain of $0.1 million and was recorded on the Consolidated Statements of Operations as a gain on extinguishment of debt.
On December 31, 2019 in addition to the scheduled 12.5% quarterly amortization payment, the Company used proceeds from its principal collections in Medley SLF and Medley Small Business Fund to pre-pay an additional $19.1 million of the Israeli Notes. The pre-payment was accounted for as a debt extinguishment in accordance with ASC 470-50, Modifications and Extinguishments, which resulted in a realized loss of $0.9 million and was recorded on the Consolidated Statements of Operations as a net loss on extinguishment of debt.
On March 31, 2020, in addition to the scheduled 12.5% quarterly amortization payment, the Company used proceeds from its principal repayments in assets held by Medley SLF and Medley Small Business Fund to pre-pay an additional $19.8 million of the Israeli Notes. The pre-payment was accounted for as a debt extinguishment in accordance with ASC 470-50, Modifications and Extinguishments, which resulted in a realized loss of $0.9 million and was recorded on the Consolidated Statements of Operations as a net loss on extinguishment of debt.
On April 14, 2020, the Company repaid the remaining $21.1 million of Israeli Notes outstanding, and as such is no longer subject to any covenants relating thereto. The Israeli Notes were redeemed at 100% of their principal amount, plus the accrued interest thereon, through April 14, 2020.
SBA Debentures
On March 26, 2013, SBIC LP received a SBIC license from the SBA. The SBIC license allowed SBIC LP to obtain leverage by issuing SBA-guaranteed debentures (“SBA Debentures”), subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA Debentures were non-recourse, interest only debentures with interest payable semi-annually and had a ten year maturity. The principal amount of SBA Debentures were not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA Debentures were fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with 10-year maturities. The SBA, as a creditor, had a superior claim to the SBIC LP’s assets over our stockholders in the event we liquidated the SBIC LP or the SBA exercised its remedies under the SBA Debentures issued by the SBIC LP upon an event of default.
On September 1, 2018, the Company repaid $15.0 million in aggregate principal amount of the SBA Debentures. The repayment was accounted for as a debt extinguishment in accordance with ASC 470-50, Modifications and Extinguishments, which resulted in a realized loss of $0.2 million and was recorded on the Consolidated Statements of Operations as a loss on extinguishment of debt.
SBIC LP received a letter from the SBA (the “SBA Letter”), dated March 14, 2019, informing SBIC LP of certain alleged regulatory issues constituting a default under the terms of the SBIC LP’s outstanding SBA Debentures. The SBA Letter stated that SBIC LP had until March 29, 2019, fifteen (15) days from the date of the SBA Letter, to provide the SBA with certain additional information regarding the alleged regulatory issues, unless extended by the SBA. SBIC LP’s management submitted an orderly wind-down plan to the SBA to prepay the remaining $135.0 million of outstanding SBA Debentures using available cash at SBIC LP as well as the sale of assets to third parties or affiliates of SBIC LP. On March 28, 2019, SBIC LP agreed and made a repayment of $50.0 million of outstanding SBA Debentures by April 3, 2019 using available cash at SBIC LP and the cure period was extended to April 19, 2019. On April 18, 2019, SBIC LP agreed and made a repayment of $20.0 million of outstanding SBA
Debentures on April 23, 2019 and an additional $30.0 million of outstanding SBA Debentures on April 30, 2019 using proceeds from the sale of certain assets and the cure period was extended to May 10, 2019. On May 10, 2019, SBIC LP made the final repayment of the remaining $35.0 million of outstanding SBA Debentures using proceeds from the sale of certain assets. In connection therewith, effective July 1, 2019, SBIC LP surrendered its SBIC license and operates as Medley Small Business Fund.
The $135.0 million in aggregate repayments made in connection with the orderly wind-down plan was accounted for as debt extinguishments in accordance with ASC 470-50, Modifications and Extinguishments, which resulted in a cumulative realized loss of $1.8 million and was recorded on the Consolidated Statements of Operations as a loss on extinguishment of debt.
Contractual Obligations and Off-Balance Sheet Arrangements
The Company has a guarantee to issue up to $5.7 million in standby letters of credit through a financial intermediary on behalf of a certain portfolio company. Under this arrangement, if the standby letters of credit were to be issued, the Company would be required to make payments to third parties if the portfolio company was to default on its related payment obligations. The guarantee will renew annually until cancellation. As of June 30, 2020 and September 30, 2019, the Company had not issued any standby letters of credit under the commitment on behalf of the portfolio company.
As of June 30, 2020 and September 30, 2019, we had commitments under loan and financing agreements to fund up to $3.7 million to seven portfolio companies and $8.9 million to seven portfolio companies, respectively. These commitments are primarily composed of senior secured term loans and revolvers, and the determination of their fair value is included in the Consolidated Schedule of Investments. The commitments are generally subject to the borrowers meeting certain criteria such as compliance with covenants and certain operational metrics. The terms of the borrowings and financings subject to commitment are comparable to the terms of other loan and equity securities in our portfolio. A summary of the composition of the unfunded commitments as of June 30, 2020 and September 30, 2019 is shown in the table below (dollars in thousands):
| | | | | | | | | | | |
| June 30, 2020 | | September 30, 2019 |
1888 Industrial Services, LLC - Revolver | $ | 1,078 | | | $ | — | |
Kemmerer Operations, LLC - Delayed Draw Term Loan | 908 | | | 908 | |
Redwood Services Group, LLC - Revolver | 525 | | | 875 | |
NVTN LLC - Super Priority DDTL | 500 | | | — | |
NVTN LLC - DDTL | 220 | | | — | |
1888 Industrial Services, LLC - Term Loan E | 219 | | | — | |
DataOnline Corp. - Revolver | 179 | | | 1,890 | |
Access Media Holdings, LLC - Series AAA Preferred Equity | 101 | | | 101 | |
Dynamic Energy Services International LLC - Revolver | — | | | 3,255 | |
Alpine SG, LLC - Revolver | — | | | 1,000 | |
Black Angus Steakhouses, LLC - Delayed Draw Term Loan | — | | | 893 | |
Total | $ | 3,730 | | | $ | 8,922 | |
We have certain contracts under which we have material future commitments. We have entered into an investment management agreement with MCC Advisors (the “Investment Management Agreement”) in accordance with the 1940 Act. The Investment Management Agreement became effective upon the pricing of our initial public offering. Under the Investment Management Agreement, MCC Advisors has agreed to provide us with investment advisory and management services. For these services, we have agreed to pay a base management fee equal to a percentage of our gross assets and an incentive fee based on our performance.
We have also entered into an administration agreement with MCC Advisors as our administrator. The administration agreement became effective upon the pricing of our initial public offering. Under the administration agreement, MCC Advisors has agreed to furnish us with office facilities and equipment, provide us clerical, bookkeeping and record keeping services at such facilities and provide us with other administrative services necessary to conduct our day-to-day operations. MCC Advisors will also provide on our behalf significant managerial assistance to those portfolio companies to which we are required to provide such assistance.
The following table shows our payment obligations for repayment of debt and other contractual obligations at June 30, 2020 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Payment Due by Period | | | | | | | | |
| Total | | Less than 1 year | | 1 - 3 years | | 3 - 5 years | | More than 5 years |
2021 Notes | $ | 74,013 | | | $ | 74,013 | | | $ | — | | | $ | — | | | $ | — | |
2023 Notes | 77,847 | | | — | | | 77,847 | | | — | | | — | |
Israeli Notes | — | | | — | | | — | | | — | | | — | |
Total contractual obligations | $ | 151,860 | | | $ | 74,013 | | | $ | 77,847 | | | $ | — | | | $ | — | |
If any of the contractual obligations discussed above are terminated, our costs under any new agreements that we enter into may increase. In addition, we would likely incur significant time and expense in locating alternative parties to provide the services we expect to receive under the Investment Management Agreement and our administration agreement. Any new investment management agreement would also be subject to approval by our stockholders.
On March 27, 2015, the Company and Great American Life Insurance Company (“GALIC”) entered into a limited liability company operating agreement to co-manage MCC Senior Loan Strategy JV I LLC (“MCC JV”). The Company and GALIC have committed to provide $100 million of
equity to MCC JV, with the Company providing $87.5 million and GALIC providing $12.5 million. Approximately $89.8 million was funded as of June 30, 2020 relating to these commitments, of which $78.6 million was from the Company. As of June 30, 2020, MCC JV’s board of managers had approved advances of capital of up to $0.3 million of the remaining capital commitments, of which $0.2 million is from the Company.
MCC JV commenced operations on July 15, 2015. On August 4, 2015, MCC JV entered into a senior secured revolving credit facility (the “JV Facility”) led by Credit Suisse, AG with commitments of $100 million. On March 30, 2017, the Company amended the JV Facility previously administered by CS and facilitated the assignment of all rights and obligations of CS under the JV Facility to Deutsche Bank AG, New York Branch, (“DB”) and increased the total loan commitments to $200 million. The JV Facility bears interest at a rate of LIBOR (with no minimum + 2.75% per annum. On March 29, 2019, the JV Facility reinvestment period was extended to June 28, 2019 from March 30, 2019. On June 28, 2019, the JV Facility reinvestment period was extended to October 28, 2019. On October 28, 2019, the JV Facility reinvestment period was further extended from October 28, 2019 to March 31, 2020, the maturity date was extended to March 31, 2023 and the interest rate was modified from bearing an interest rate of LIBOR (with no minimum) + 2.50% per annum to LIBOR (with no minimum) + 2.75% per annum. As of June 30, 2020, MCC JV has drawn approximately $133.5 million on the JV Facility.
As of June 30, 2020, MCC JV had total investments at fair value of $160.3 million. As of June 30, 2020, MCC JV’s portfolio was comprised of senior secured first lien term loans to 48 different borrowers. As of June 30, 2020, certain investments in one portfolio company were on non-accrual status.
The Company has determined that MCC JV is an investment company under ASC 946, however in accordance with such guidance, the Company will generally not consolidate its investment in a company other than a wholly owned investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company does not consolidate its interest in MCC JV.
Distributions
We have elected, and intend to qualify annually, to be treated for U.S. federal income tax purposes as a RIC under Subchapter M of the Code. As a RIC, in any taxable year with respect to which we timely distribute at least 90 percent of the sum of our (i) investment company taxable income (which is generally our net ordinary income plus the excess of realized net short-term capital gains over realized net long-term capital losses) determined without regard to the deduction for dividends paid and (ii) net tax exempt interest income (which is the excess of our gross tax exempt interest income over certain disallowed deductions), we (but not our stockholders) generally will not be subject to U.S. federal income tax on investment company taxable income and net capital gains that we distribute to our stockholders. We intend to distribute annually all or substantially all of such income, but we may also elect to periodically spill over certain excess undistributed taxable income from one tax year to the next tax year. To the extent that we retain our net capital gains or any investment company taxable income, we will be subject to U.S. federal income tax. We may choose to retain our net capital gains or any investment company taxable income, and pay the associated federal corporate income tax, including the federal excise tax described below.
Amounts not distributed on a timely basis in accordance with a calendar year distribution requirement are subject to a nondeductible 4% U.S. federal excise tax payable by us. To avoid this tax, we must distribute (or be deemed to have distributed) during each calendar year an amount equal to the sum of:
1)at least 98.0% of our ordinary income (not taking into account any capital gains or losses) for the calendar year;
2)at least 98.2% of the amount by which our capital gains exceed our capital losses (adjusted for certain ordinary losses) for a one-year period ending on October 31st of the calendar year; and
3)income realized, but not distributed, in preceding years and on which we did not pay federal income tax.
While we intend to distribute any income and capital gains in the manner necessary to minimize imposition of the 4% U.S. federal excise tax, sufficient amounts of our taxable income and capital gains may not be distributed to avoid entirely the imposition of the tax. In that event, we will be liable for the tax only on the amount by which we do not meet the foregoing distribution requirement.
We intend to pay quarterly dividends to our stockholders out of assets legally available for distribution. We cannot assure you that we will achieve investment results that will allow us to pay a specified level of dividends or year-to-year increases in dividends. In addition, the inability to satisfy the asset coverage test applicable to us as a BDC could limit our ability to pay dividends. All dividends will be paid at the discretion of our board of directors and will depend on our earnings, our financial condition, maintenance of our RIC tax treatment, compliance with applicable BDC regulations and such other factors as our board of directors may deem relevant from time to time. We cannot assure you that we will pay dividends to our stockholders in the future.
To the extent our taxable earnings fall below the total amount of our distributions for a taxable year, a portion of those distributions may be deemed a return of capital to our stockholders for U.S. federal income tax purposes. Stockholders should read any written disclosure accompanying a distribution carefully and should not assume that the source of any distribution is our ordinary income or gains.
We have adopted an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a cash dividend or other distribution, each stockholder that has not “opted out” of our dividend reinvestment plan will have their dividends automatically reinvested in additional shares of our common stock rather than receiving cash dividends. Stockholders who receive distributions in the form of shares of common stock will be subject to the same federal, state and local tax consequences as if they received cash distributions.
There were no dividend distributions during the nine months ended June 30, 2020.
Related Party Transactions
Concurrent with the pricing of our IPO, we entered into a number of business relationships with affiliated or related parties, including the following:
•We entered into the Investment Management Agreement with MCC Advisors. Mr. Brook Taube, our Chairman and Chief Executive Officer, is a managing partner and senior portfolio manager of MCC Advisors, and Mr. Seth Taube, one of our directors, is a managing partner of MCC Advisors.
•MCC Advisors provides us with the office facilities and administrative services necessary to conduct day-to-day operations pursuant to our administration agreement. We reimburse MCC Advisors for the allocable portion (subject to the review and approval of our board of directors) of overhead and other expenses incurred by it in performing its obligations under the administration agreement, including rent, the fees and expenses associated with performing compliance functions, and our allocable portion of the cost of our Chief Financial Officer and Chief Compliance Officer and their respective staffs.
•We have entered into a license agreement with Medley Capital LLC, pursuant to which Medley Capital LLC has granted us a non-exclusive, royalty-free license to use the name “Medley.”
•Certain affiliates of MCC Advisors, Medley Capital LLC, their respective affiliates and some of their employees purchased in the IPO an aggregate of 833,333 shares of common stock at the IPO price per share of $12.00. We received the full proceeds from the sale of these shares, and no underwriting discounts or commissions were paid in respect of these shares.
On June 12, 2020, the Company entered into the Expense Support Agreement with MCC Advisors and Medley LLC, pursuant to which MCC Advisors and Medley LLC agreed (jointly and severally) to cap the management fee and all of the Company’s other operating expenses (except interest expenses, certain extraordinary strategic transaction and expenses, and other expenses approved by the Special Committee) at $667,000 per month (the “Cap”). Under the Expense Support Agreement, the Cap became effective on June 1, 2020 and expires on September 30, 2020.
MCC Advisors and its affiliates may in the future manage other accounts that have investment mandates that are similar, in whole and in part, with ours. MCC Advisors and its affiliates may determine that an investment is appropriate for us and for one or more of those other accounts. In such event, depending on the availability of such investment and other appropriate factors, and pursuant to MCC Advisors’ allocation policy, MCC Advisors or its affiliates may determine that we should invest side-by-side with one or more other accounts. We will not make any investments if they are not permitted by applicable law and interpretive positions of the SEC and its staff, the exemptive order granted by the SEC, or if they are inconsistent with MCC Advisors’ allocation procedures. Further, any investments made by related parties will be made in accordance with MCC Advisors’ related party transaction procedures.
On November 25, 2013, the Company obtained an exemptive order from the SEC that permits us to participate in negotiated co-investment transactions with certain affiliates, each of whose investment adviser is Medley, LLC or an investment adviser controlled by Medley, LLC in a manner consistent with our investment objective, strategies and restrictions, as well as regulatory requirements and other pertinent factors (the “Prior Exemptive Order”). On March 29, 2017, the Company, MCC Advisors and certain other affiliated funds and investment advisers received an exemptive order (the “Exemptive Order”) that supersedes the Prior Exemptive Order and allows affiliated registered investment companies to participate in co-investment transactions with us that would otherwise have been prohibited under Section 17(d) and 57(a)(4) of the 1940 Act and Rule 17d-1 thereunder. On October 4, 2017, the Company, MCC Advisors and certain of our affiliates received an exemptive order that supersedes the Exemptive Order (the “Current Exemptive Order”) and allows, in addition to the entities already covered by the Exemptive Order, Medley LLC and its subsidiary, Medley Capital LLC, to the extent they hold financial assets in a principal capacity, and any direct or indirect, wholly or majority owned subsidiary of Medley LLC that is formed in the future, to participate in co-investment transactions with us that would otherwise be prohibited by either or both of Sections 17(d) and 57(a)(4) of the 1940 Act. However, neither we nor the affiliated funds are obligated to invest or co-invest when investment opportunities are referred to us or them.
In addition, we have adopted a formal code of ethics that governs the conduct of our and MCC Advisors’ officers, directors and employees. Our officers and directors also remain subject to the duties imposed by both the 1940 Act and the Delaware General Corporation Law.
Investment Management Agreement
Under the terms of the Investment Management Agreement, MCC Advisors:
•determines the composition of our portfolio, the nature and timing of the changes to our portfolio and the manner of implementing such changes;
•identifies, evaluates and negotiates the structure of the investments we make (including performing due diligence on our prospective portfolio companies); and
•executes, closes, monitors and administers the investments we make, including the exercise of any voting or consent rights.
MCC Advisors’ services under the Investment Management Agreement are not exclusive, and it is free to furnish similar services to other entities so long as its services to us are not impaired.
Pursuant to the Investment Management Agreement, we pay MCC Advisors a fee for investment advisory and management services consisting of a base management fee and a two-part incentive fee.
On December 3, 2015, MCC Advisors recommended and, in consultation with the Board, agreed to reduce fees under the Investment Management Agreement. Beginning January 1, 2016, the base management fee was reduced to 1.50% on gross assets above $1 billion. In addition, MCC Advisors reduced its incentive fee from 20% on pre-incentive fee net investment income over an 8% hurdle, to 17.5% on pre-incentive fee net investment
income over a 6% hurdle. Moreover, the revised incentive fee includes a netting mechanism and is subject to a rolling three-year look back from January 1, 2016 forward. Under no circumstances will the new fee structure result in higher fees to MCC Advisors than fees under the prior investment management agreement.
The following discussion of our base management fee and two-part incentive fee reflects the terms of the fee waiver agreement executed by MCC Advisors on February 8, 2016 (the “Fee Waiver Agreement”). The terms of the Fee Waiver Agreement are effective as of January 1, 2016, and are a permanent reduction in the base management fee and incentive fee on net investment income payable to MCC Advisors for the investment advisory and management services it provides under the Investment Management Agreement. The Fee Waiver Agreement does not change the second component of the incentive fee, which is the incentive fee on capital gains.
On January 15, 2020, the Company’s board of directors, including all of the independent directors, approved the renewal of the Investment Management Agreement through the later of April 1, 2020 or so long as the Amended and Restated Agreement and Plan of Merger, dated as of July 29, 2019 (the “Amended MCC Merger Agreement”), by and between the Company and Sierra (the “Amended MCC Merger Agreement”) was in effect, but no longer than a year; provided that, if the Amended MCC Merger Agreement is terminated by Sierra, then the termination of the Investment Management Agreement would be effective on the 30th day following receipt of Sierra’s notice of termination to the Company. On May 1, 2020, the Company received a notice of termination of the Amended MCC Merger Agreement from Sierra. Under the Amended MCC Merger Agreement, either party was permitted, subject to certain conditions, to terminate the Amended MCC Merger Agreement if the merger was not consummated by March 31, 2020. Sierra elected to do so on May 1, 2020. As result of the termination by Sierra of the Amended MCC Merger Agreement on May 1, 2020, the Investment Management Agreement would have been terminated effective as of May 31, 2020. On May 21, 2020, the Board, including all of the independent directors, extended the term of the Investment Management Agreement through the end of the current quarter, June 30, 2020. On June 15, 2020, the Board, including all of the independent directors, extended the term of the Investment Management Agreement through the end of the current quarter, September 30, 2020.
Base Management Fee
For providing investment advisory and management services to us, MCC Advisors receives a base management fee. The base management fee is calculated at an annual rate of 1.75% (0.4375% per quarter) of up to $1.0 billion of the Company’s gross assets and 1.50% (0.375% per quarter) of any amounts over $1.0 billion of the Company’s gross assets, and is payable quarterly in arrears. The base management fee will be calculated based on the average value of the Company’s gross assets at the end of the two most recently completed calendar quarters and will be appropriately pro-rated for any partial quarter.
Incentive Fee
The incentive fee has two components, as follows:
Incentive Fee Based on Income
The first component of the incentive fee is payable quarterly in arrears and is based on our pre-incentive fee net investment income earned during the calendar quarter for which the incentive fee is being calculated. MCC Advisors is entitled to receive the incentive fee on net investment income from us if our Ordinary Income (as defined below) exceeds a quarterly “hurdle rate” of 1.5%. The hurdle amount is calculated after making appropriate adjustments to the Company’s net assets, as determined as of the beginning of each applicable calendar quarter, in order to account for any capital raising or other capital actions as a result of any issuances by the Company of its common stock (including issuances pursuant to our dividend reinvestment plan), any repurchase by the Company of its own common stock, and any dividends paid by the Company, each as may have occurred during the relevant quarter.
Beginning with the calendar quarter that commenced on January 1, 2016, the incentive fee on net investment income is determined and paid quarterly in arrears at the end of each calendar quarter by reference to our aggregate net investment income, as adjusted as described below, from the calendar quarter then ending and the eleven preceding calendar quarters (or if shorter, the number of quarters that have occurred since January 1, 2016). We refer to such period as the “Trailing Twelve Quarters.”
The hurdle amount for the incentive fee on net investment income is determined on a quarterly basis, and is equal to 1.5% multiplied by the Company’s net asset value at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters. The hurdle amount is calculated after making appropriate adjustments to the Company’s net assets, as determined as of the beginning of each applicable calendar quarter, in order to account for any capital raising or other capital actions as a result of any issuances by the Company of its common stock (including issuances pursuant to our dividend reinvestment plan), any repurchase by the Company of its own common stock, and any dividends paid by the Company, each as may have occurred during the relevant quarter. The incentive fee for any partial period will be appropriately prorated. Any incentive fee on net investment income will be paid to MCC Advisors on a quarterly basis, and will be based on the amount by which (A) aggregate net investment income (“Ordinary Income”) in respect of the relevant Trailing Twelve Quarters exceeds (B) the hurdle amount for such Trailing Twelve Quarters. The amount of the excess of (A) over (B) described in this paragraph for such Trailing Twelve Quarters is referred to as the “Excess Income Amount.” For the avoidance of doubt, Ordinary Income is net of all fees and expenses, including the reduced base management fee but excluding any incentive fee on Pre-Incentive Fee net investment income or on the Company’s capital gains.
Quarterly Incentive Fee Based on Income
The incentive fee on net investment income for each quarter is determined as follows:
•No incentive fee on net investment income is payable to MCC Advisors for any calendar quarter for which there is no Excess Income Amount;
•100% of the Ordinary Income, if any, that exceeds the hurdle amount, but is less than or equal to an amount, which we refer to as the “Catch-up Amount,” determined as the sum of 1.8182% multiplied by the Company’s net assets at the beginning of each applicable calendar quarter, as adjusted as noted above, comprising the relevant Trailing Twelve Quarters is included in the calculation of the incentive fee on net investment income; and
•17.5% of the Ordinary Income that exceeds the Catch-up Amount is included in the calculation of the incentive fee on net investment income.
The amount of the incentive fee on net investment income that will be paid to MCC Advisors for a particular quarter will equal the excess of the incentive fee so calculated minus the aggregate incentive fees on net investment income that were paid in respect of the first eleven calendar quarters (or the portion thereof) included in the relevant Trailing Twelve Quarters but not in excess of the Incentive Fee Cap (as described below).
The incentive fee on net investment income that is paid to MCC Advisors for a particular quarter is subject to a cap (the “Incentive Fee Cap”). The Incentive Fee Cap for any quarter is an amount equal to (a) 17.5% of the Cumulative Net Return (as defined below) during the relevant Trailing Twelve Quarters minus (b) the aggregate incentive fees on net investment income that were paid in respect of the first eleven calendar quarters (or the portion thereof) included in the relevant Trailing Twelve Quarters.
“Cumulative Net Return” means (x) the Ordinary Income in respect of the relevant Trailing Twelve Quarters minus (y) any Net Capital Loss (as described below), if any, in respect of the relevant Trailing Twelve Quarters. If, in any quarter, the Incentive Fee Cap is zero or a negative value, the Company will pay no incentive fee on net investment income to MCC Advisors for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is a positive value but is less than the incentive fee on net investment income that is payable to MCC Advisors for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, the Company will pay an incentive fee on net investment income to MCC Advisors equal to the Incentive Fee Cap for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is equal to or greater than the incentive fee on net investment income that is payable to MCC Advisors for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, the Company will pay an incentive fee on net investment income to MCC Advisors, calculated as described above, for such quarter without regard to the Incentive Fee Cap.
“Net Capital Loss” in respect of a particular period means the difference, if positive, between (i) aggregate capital losses, whether realized or unrealized, and dilution to the Company’s net assets due to capital raising or capital actions, in such period and (ii) aggregate capital gains, whether realized or unrealized and accretion to the Company’s net assets due to capital raising or capital action, in such period.
Dilution to the Company’s net assets due to capital raising is calculated, in the case of issuances of common stock, as the amount by which the net asset value per share was adjusted over the transaction price per share, multiplied by the number of shares issued. Accretion to the Company’s net assets due to capital raising is calculated, in the case of issuances of common stock (including issuances pursuant to our dividend reinvestment plan), as the excess of the transaction price per share over the amount by which the net asset value per share was adjusted, multiplied by the number of shares issued. Accretion to the Company’s net assets due to other capital action is calculated, in the case of repurchases by the Company of its own common stock, as the excess of the amount by which the net asset value per share was adjusted over the transaction price per share multiplied by the number of shares repurchased by the Company.
For the avoidance of doubt, the purpose of the new incentive fee calculation under the Fee Waiver Agreement is to permanently reduce aggregate fees payable to MCC Advisors by the Company, effective as of January 1, 2016. In order to ensure that the Company will pay MCC Advisors lesser aggregate fees on a cumulative basis, as calculated beginning January 1, 2016, we will, at the end of each quarter, also calculate the base management fee and incentive fee on net investment income owed by the Company to MCC Advisors based on the formula in place prior to January 1, 2016. If, at any time beginning January 1, 2016, the aggregate fees on a cumulative basis, as calculated based on the formula in place after January 1, 2016, would be greater than the aggregate fees on a cumulative basis, as calculated based on the formula in place prior to January 1, 2016, MCC Advisors shall only be entitled to the lesser of those two amounts.
The second component of the incentive fee is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement as of the termination date) and equals 20.0% of our cumulative aggregate realized capital gains less cumulative realized capital losses, unrealized capital depreciation (unrealized depreciation on a gross investment-by-investment basis at the end of each calendar year) and all capital gains upon which prior performance-based capital gains incentive fee payments were previously made to the investment adviser.
Under GAAP, the Company calculates the second component of the incentive fee as if the Company had realized all assets at their fair values as of the reporting date. Accordingly, when applicable, the Company accrues a provisional capital gains incentive fee taking into account any unrealized gains or losses. As the provisional capital gains incentive fee is subject to the performance of investments until there is a realization event, the amount of the provisional capital gains incentive fee accrued at a reporting date may vary from the capital gains incentive that is ultimately realized and the differences could be material.
Critical Accounting Policies
The preparation of financial statements and related disclosures in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of
the financial statements, and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies.
Valuation of Portfolio Investments
We value investments for which market quotations are readily available at their market quotations, which are generally obtained from an independent pricing service or multiple broker-dealers or market makers. We weight the use of third-party broker quotes, if any, in determining fair value based on our understanding of the level of actual transactions used by the broker to develop the quote and whether the quote was an indicative price or binding offer. However, a readily available market value is not expected to exist for many of the investments in our portfolio, and we value these portfolio investments at fair value as determined in good faith by our board of directors under our valuation policy and process. We may seek pricing information with respect to certain of our investments from pricing services or brokers or dealers in order to value such investments.
Valuation methods may include comparisons of financial ratios of the portfolio companies that issued such private equity securities to peer companies that are public, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we will consider the pricing indicated by the external event to corroborate the private equity valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.
Our board of directors is ultimately and solely responsible for determining the fair value of the investments in our portfolio that are not publicly traded, whose market prices are not readily available on a quarterly basis or any other situation where portfolio investments require a fair value determination.
With respect to investments for which market quotations are not readily available, our board of directors will undertake a multi-step valuation process each quarter, as described below:
•Our quarterly valuation process begins with each investment being initially valued by the valuation professionals responsible for monitoring the portfolio investment.
•Preliminary valuation conclusions are then documented and discussed with senior management.
•Independent third-party valuation firms are also employed for all of our investments for which there is not a readily available market value. At least twice annually, including at year end, the valuation for each portfolio investment is reviewed by an independent valuation firm.
•The audit committee of our board of directors reviews the preliminary valuations of the valuation professionals, senior management and independent valuation firms.
•Our audit committee reviews and the board of directors approves the valuations and determines the fair value of each investment in our portfolio in good faith based on the input of MCC Advisors, the respective independent valuation firms and the audit committee.
In following these approaches, the types of factors that are taken into account in fair value pricing investments include available current market data, including relevant and applicable market trading and transaction comparables; applicable market yields and multiples; security covenants; call protection provisions; information rights; the nature and realizable value of any collateral; the portfolio company’s ability to make payments; the portfolio company’s earnings and discounted cash flows; the markets in which the portfolio company does business; comparisons of financial ratios of peer companies that are public; comparable merger and acquisition transactions; and the principal market and enterprise values.
Determination of fair values involves subjective judgments and estimates made by management. The notes to our financial statements refer to the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on our consolidated financial statements.
Revenue Recognition
Our revenue recognition policies are as follows:
Investments and Related Investment Income We account for investment transactions on a trade-date basis and interest income, adjusted for amortization of premiums and accretion of discounts, is recorded on an accrual basis. For investments with contractual PIK interest, which represents contractual interest accrued and added to the principal balance that generally becomes due at maturity, we will not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not collectible. Origination, closing and/or commitment fees associated with investments in portfolio companies are recognized as income when the investment transaction closes. Other fees are capitalized as deferred revenue and recorded into income over the respective period. Prepayment penalties received by the Company for debt instruments paid back to the Company prior to the maturity date are recorded as income upon receipt. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition and the amortized cost basis of investment, without regard to unrealized gains or losses previously recognized. We report changes in the fair value of investments that are measured at fair value as a component of the net change in unrealized appreciation/(depreciation) on investments in our Consolidated Statements of Operations.
Non-accrual We place loans on non-accrual status when principal and interest payments are past due by 90 days or more, or when there is reasonable doubt that we will collect principal or interest. Accrued interest is generally reversed when a loan is placed on non-accrual. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in our management’s judgment, are likely to remain current. At June 30, 2020, certain
investments in nine portfolio companies held by the Company were on non-accrual status with a combined fair value of approximately $16.4 million, or 6.6% of the fair value of our portfolio. At June 30, 2020, certain investments in one portfolio company held by the Company was on partial non-accrual status with a fair value of approximately $0.7 million, or 0.3% of the fair value of our portfolio. At September 30, 2019, certain investments in seven portfolio companies held by the Company were on non-accrual status with a combined fair value of approximately $22.3 million, or 5.6% of the fair value of our portfolio.
Federal Income Taxes
The Company has elected, and intends to qualify annually, to be treated for U.S. federal income tax purposes as a RIC under Subchapter M of the Code, commencing with its first taxable year as a corporation, and it intends to operate in a manner so as to maintain its RIC tax treatment. As a RIC, among other things, the Company is required to meet certain source of income and asset diversification requirements. Once qualified as a RIC, the Company must timely distribute to its stockholders at least 90% of the sum of investment company taxable income (“ICTI”) including PIK, as defined by the Code, and net tax exempt interest income (which is the excess of our gross tax exempt interest income over certain disallowed deductions) for each taxable year in order to be eligible for tax treatment under Subchapter M of the Code. The Company will be subject to a nondeductible U.S. federal excise tax of 4% on undistributed income if it does not distribute at least 98% of its net ordinary income for any calendar year and 98.2% of its capital gain net income for each one-year period ending on October 31 of such calendar year and any income realized, but not distributed, in preceding years and on which we did not pay federal income tax. Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward ICTI in excess of current year dividend distributions into the next tax year and pay a 4% excise tax on such income, as required. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions for excise tax purposes, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. Any such carryover ICTI must be distributed before the end of that next tax year through a dividend declared prior to filing the final tax return related to the year which generated such ICTI.
Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes. Differences may be permanent or temporary. Permanent differences are reclassified among capital accounts in the consolidated financial statements to reflect their tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes.
Recent Developments
Subsequent to quarter ended June 30, 2020, the global outbreak of the COVID-19 pandemic continues to have adverse consequences on the U.S. and global economies. The ultimate economic fallout from the pandemic, and the long-term impact on economies, markets, industries and individual portfolio companies, remains uncertain. As of August 7, 2020, there is no indication of a reportable subsequent event impacting the Company’s financial statements for the quarter ended June 30, 2020. The Company cannot predict the extent to which its financial condition and results of operations will be affected at this time. The potential impact to our results will depend to a large extent on future developments and new information that may emerge regarding the duration and severity of COVID-19. The Company continues to observe and respond to the evolving COVID-19 environment and its potential impact on areas across its business.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are subject to financial market risks, including changes in interest rates. Changes in interest rates may affect both our cost of funding and our interest income from portfolio investments and cash and cash equivalents. Our investment income will be affected by changes in various interest rates, including LIBOR, to the extent our debt investments include floating interest rates. In the future, we expect other loans in our portfolio will have floating interest rates. In addition, U.S. and global capital markets and credit markets have experienced a higher level of stress due to the global COVID-19 pandemic, which has resulted in an increase in the level of volatility across such markets. We may hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contracts subject to the requirements of the 1940 Act. For the three months ended June 30, 2020, we did not engage in hedging activities.
As of June 30, 2020, 88.7% of our income-bearing investment portfolio bore interest based on floating rates. The composition of our floating rate debt investments by cash interest rate LIBOR floor as of June 30, 2020 was as follows (dollars in thousands):
| | | | | | | | | | | | | | |
| | June 30, 2020 | | |
LIBOR Floor | | Fair Value | | % of Floating Rate Portfolio |
Under 1% | | $ | — | | | — | % |
1% to under 2% | | 95,797 | | | 100.0 | |
2% to under 3% | | — | | | — | |
Total | | $ | 95,797 | | | 100.0 | % |
Based on our Consolidated Statements of Assets and Liabilities as of June 30, 2020, the following table (dollars in thousands) shows the approximate increase/(decrease) in components of net assets resulting from operations of hypothetical LIBOR base rate changes in interest rates, assuming no changes in our investment and capital structure.
| | | | | | | | | | | | | | | | | | | | |
Basis point increase/(decrease) | | Interest Income(1) | | Interest Expense | | Net Increase/ (Decrease) |
300 | | $ | 2,400 | | | $ | — | | | $ | 2,400 | |
200 | | 1,400 | | | — | | | 1,400 | |
100 | | 300 | | | — | | | 300 | |
(100) | | — | | | — | | | — | |
(200) | | — | | | — | | | — | |
(300) | | — | | | — | | | — | |
(1)Assumes no defaults or prepayments by portfolio companies over the next twelve months.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2020. The term “disclosure controls and procedures” is defined under Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”), as amended. Based on the evaluation of our disclosure controls and procedures as of June 30, 2020, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective.
Change in Internal Control Over Financial Reporting
There has not been any change in our internal controls over financial reporting (as defined in Rule 13a-15 (f) under the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
PART II
Item 1. Legal Proceedings
From time to time, we are involved in various legal proceedings, lawsuits and claims incidental to the conduct of our business. Our businesses are also subject to extensive regulation, which may result in regulatory proceedings against us. Except as described below, we are not currently party to any material legal proceedings.
On May 11, 2020, the court approved a settlement and dismissed two purported class actions that had been commenced in the Supreme Court of the State of New York, County of New York, by alleged stockholders of Medley Capital Corporation, captioned, respectively, Helene Lax v. Brook Taube, et al., Index No. 650503/2019, and Richard Dicristino, et al. v. Brook Taube, et al., Index No. 650510/2019 (together with the Lax Action, the “New York Actions”). Named as defendants in each complaint were Brook Taube, Seth Taube, Jeffrey Tonkel, Arthur S. Ainsberg, Karin Hirtler-Garvey, John E. Mack, Mark Lerdal, Richard T. Allorto, Jr., the Company, Medley Management Inc., Sierra Income Corporation (“Sierra”), and Sierra Management, Inc. The complaints in each of the New York Actions alleged that the individuals named as defendants breached their fiduciary duties in connection with the proposed merger of the Company with and into Sierra, and that the other defendants aided and abetted those alleged breaches of fiduciary duties. Compensatory damages in unspecified amounts were sought. The defendants vigorously denied any wrongdoing or liability with respect to the facts and claims that were asserted, or which could have been asserted, in the New York Actions. None of the Defendants paid any consideration to the plaintiffs in connection with the dismissal. The plaintiffs agreed to dismiss the New York Actions in exchange for the Company’s agreement to pay $50,000 in attorneys’ fees and expenses to plaintiffs’ counsel.
The Company was named as a defendant in a lawsuit on May 29, 2015, by Moshe Barkat and Modern VideoFilm Holdings, LLC (“MVF Holdings”) against the Company, MOF II, MCC Advisors LLC, Deloitte Transactions and Business Analytics LLP A/K/A Deloitte ERG (“Deloitte”), Scott Avila (“Avila”), Charles Sweet, and Modern VideoFilm, Inc. (“MVF”). The lawsuit is pending in the California Superior Court, Los Angeles County, Central District, as Case No. BC 583437. The lawsuit was filed after the Company, as agent for the lender group, exercised remedies following a series of defaults by MVF and MVF Holdings on a secured loan with an outstanding balance at the time in excess of $65 million. The lawsuit sought damages in excess of $100 million. Deloitte and Avila have settled the claims against them in exchange for payment of $1.5 million. On June 6, 2016, the court granted the Medley defendants’ demurrers on several counts and dismissed Mr. Barkat’s claims with prejudice except with respect to his claim for intentional interference with contract. On March 18, 2018, the court granted the Medley defendants’ motion for summary adjudication with respect to Mr. Barkat’s sole remaining claim against the Medley Defendants for intentional interference. Now that the trial court has ruled in favor of the Medley defendants on all counts, the only remaining claims in the Barkat litigation are the Company and MOF II’s affirmative counterclaims against Mr. Barkat and MVF Holdings, which the Company and MOF II are diligently prosecuting.
On August 29, 2016, MVF Holdings filed another lawsuit in the California Superior Court, Los Angeles County, Central District, as Case No. BC 631888 (the “Derivative Action”), naming MCC Advisors LLC and certain of Medley’s employees as defendants, among others. The plaintiff in the Derivative Action, asserts claims against the defendants for breach of fiduciary duty, aiding and abetting breach of fiduciary duty, unfair competition, breach of the implied covenant of good faith and fair dealing, interference with prospective economic advantage, fraud, and declaratory relief. MCC Advisors LLC and the other defendants believe the causes of action asserted in the Derivative Action are without merit and all defendants intend to continue to assert a vigorous defense. The trial date has been rescheduled for October 5, 2020.
Medley LLC, Medley Capital Corporation, Medley Opportunity Fund II LP, Medley Management, Inc., Medley Group, LLC, Brook Taube, and Seth Taube were named as defendants, along with other various parties, in a putative class action lawsuit captioned as Royce Solomon, Jodi Belleci, Michael Littlejohn, and Giulianna Lomaglio v. American Web Loan, Inc., AWL, Inc., Mark Curry, MacFarlane Group, Inc., Sol Partners, Medley Opportunity Fund, II, LP, Medley LLC, Medley Capital Corporation, Medley Management, Inc., Medley Group, LLC, Brook Taube, Seth Taube, DHI Computing Service, Inc., Middlemarch Partners, and John Does 1-100, filed on December 15, 2017, amended on March 9, 2018, and amended a second time on February 15, 2019, in the United States District Court for the Eastern District of Virginia, Newport News Division, as Case No. 4:17-cv-145 (hereinafter, “Class Action 1”). Medley Opportunity Fund II LP and Medley Capital Corporation were also named as defendants, along with various other parties, in a putative class action lawsuit captioned George Hengle and Lula Williams v. Mark Curry, American Web Loan, Inc., AWL, Inc., Red Stone, Inc., Medley Opportunity Fund II LP, and Medley Capital Corporation, filed February 13, 2018, in the United States District Court, Eastern District of Virginia, Richmond Division, as Case No. 3:18-cv-100 (“Class Action 2”). Medley Opportunity Fund II LP and Medley Capital Corporation were also named as defendants, along with various other parties, in a putative class action lawsuit captioned John Glatt, Sonji Grandy, Heather Ball, Dashawn Hunter, and Michael Corona v. Mark Curry, American Web Loan, Inc., AWL, Inc., Red Stone, Inc., Medley Opportunity Fund II LP, and Medley Capital Corporation, filed August 9, 2018 in the United States District Court, Eastern District of Virginia, Newport News Division, as Case No. 4:18-cv-101 (“Class Action 3”) (together with Class Action 1 and Class Action 2, the “Virginia Class Actions”). Medley Opportunity Fund II LP was also named as a defendant, along with various other parties, in a putative class action lawsuit captioned Christina Williams and Michael Stermel v. Red Stone, Inc. (as successor in interest to MacFarlane Group, Inc.), Medley Opportunity Fund II LP, Mark Curry, Brian McGowan, Vincent Ney, and John Doe entities and individuals, filed June 29, 2018 and amended July 26, 2018, in the United States District Court for the Eastern District of Pennsylvania, as Case No. 2:18-cv-2747 (the “Pennsylvania Class Action”) (together with the Virginia Class Actions, the “Class Action Complaints”). The plaintiffs in the Class Action Complaints filed their putative class actions alleging claims under the Racketeer Influenced and Corrupt Organizations Act, and various other claims arising out of the alleged payday lending activities of American Web Loan. The claims against Medley Opportunity Fund II LP, Medley LLC, Medley Capital Corporation, Medley Management, Inc., Medley Group, LLC, Brook Taube, and Seth Taube (in Class Action 1, as amended); Medley Opportunity Fund II LP and Medley Capital Corporation (in Class Action 2 and Class Action 3); and Medley Opportunity Fund II LP (in the Pennsylvania Class Action), allege that those defendants in each respective action exercised control over, or improperly derived income from, and/or obtained an improper interest in, American Web Loan’s payday lending activities as a result of a loan to American Web Loan. The loan was made by Medley Opportunity Fund II LP in 2011. American Web Loan repaid the loan from Medley Opportunity Fund II LP in full in February of 2015, more than 1 year and 10 months prior to any of the loans allegedly made by American Web Loan to the alleged class plaintiff representatives in Class Action 1. In Class Action 2, the alleged class plaintiff representatives had
not alleged when they received any loans from American Web Loan. In Class Action 3, the alleged class plaintiff representatives claim to have received loans from American Web Loan at various times from February 2015 through April 2018. In the Pennsylvania Class Action, the alleged class plaintiff representatives claim to have received loans from American Web Loan in 2017.
By orders dated August 7, 2018 and September 17, 2018, the Court presiding over the Virginia Class Actions consolidated those cases for all purposes. On October 12, 2018, Plaintiffs in Class Action 3 filed a notice of voluntary dismissal of all claims, and on October 29, 2018, Plaintiffs in Class Action 2 filed a notice of voluntary dismissal of all claims.
On April 16, 2020, the parties to Class Action 1 reached a settlement reflected in a Settlement Agreement (the “Settlement Agreement”) that has been publicly filed in Class Action 1 (ECF No. 414-1). Among other things, upon satisfaction of the conditions specified in the Settlement Agreement and upon the Effective Date, the Settlement Agreement (capitalized terms not otherwise defined have the meaning set forth in the Settlement Agreement): (1) requires Plaintiffs to seek certification of a nationwide settlement class of all persons in the United States to whom American Web Loan lent money from February 10, 2010 through a future date on which the Court may enter a Preliminary Approval Order as to the Settlement Agreement (which certification Defendants have agreed not to oppose); (2) requires American Web Loan, and only American Web Loan, to pay Monetary Consideration of $65,000,000 (none of Medley Opportunity Fund II LP, Medley LLC, Medley Capital Corporation, Medley Management, Inc., Medley Group, LLC, Brook Taube, or Seth Taube are paying any Monetary Consideration pursuant to the Settlement Agreement); (3) requires American Web Loan, and only American Web Loan, to cancel (as a disputed debt) and release all claims that relate to or arise out of the loans in its Collection Portfolio, which is valued at Seventy-Six Million Dollars ($76,000,000) and comprised of loans to more than 39,000 borrowers (none of Medley Opportunity Fund II LP, Medley LLC, Medley Capital Corporation, Medley Management, Inc., Medley Group, LLC, Brook Taube, or Seth Taube have any interest in any of the loans that are being cancelled); (4) requires American Web Loan and Curry to provide certain Non-Monetary Benefits (none of Medley Opportunity Fund II LP, Medley LLC, Medley Capital Corporation, Medley Management, Inc., Medley Group, LLC, Brook Taube, or Seth Taube are conferring any Non-Monetary Benefits pursuant to the Settlement Agreement); (5) fully, finally, and forever releases Medley Opportunity Fund II LP, Medley LLC, Medley Capital Corporation, Medley Management, Inc., Medley Group, LLC, Brook Taube, and Seth Taube from any and all claims, causes of action, suits, obligations, debts, demands, agreements, promises, liabilities, damages, losses, controversies, costs, expenses and attorneys’ fees of any nature whatsoever, whether arising under federal law, state law, common law or equity, tribal law, foreign law, territorial law, contract, rule, regulation, any regulatory promulgation (including, but not limited to, any opinion or declaratory ruling), or any other law, including Unknown Claims, whether suspected or unsuspected, asserted or unasserted, foreseen or unforeseen, actual or contingent, liquidated or unliquidated, punitive or compensatory, as of the date of the Final Fairness Approval Order and Judgment, that relate to or arise out of loans made by and/or in the name of AWL (including loans issued in the name of American Web Loan, Inc. or Clear Creek Lending) as of the date of entry of the Preliminary Approval Order (with the exception of claims to enforce the Settlement or the Judgment); (6) provides for a mutual general release between Medley Opportunity Fund II LP, Medley LLC, Medley Capital Corporation, Medley Management, Inc., Medley Group, LLC, Brook Taube, and Seth Taube on the one hand, and American Web Loan and Curry on the other hand; and (7) provides that, as of the future Effective Date, none of Medley Opportunity Fund II LP, Medley LLC, Medley Capital Corporation, Medley Management, Inc., Medley Group, LLC, Brook Taube, and Seth Taube shall (i) be entitled to indemnification from AWL Defendants (as defined in the Settlement Agreement) or (ii) bring any claim against any Released Parties, including American Web Loan and Curry, that relate to or arise out of loans made by and/or in the name of AWL (including loans issued in the name of American Web Loan, Inc. or Clear Creek Lending) as of the date of entry of the Preliminary Approval Order (with the exception of claims to enforce the Settlement or the Judgment). The Settlement Agreement is subject to various conditions before it will become effective on the Effective Date, including payment of the Monetary Consideration, Final Approval by the Court of the Settlement following Notice to the Settlement Class and a Final Approval Hearing; entry of Judgment dismissing Class Action 1 with prejudice; and expiration of the time during which Plaintiffs and American Web Loan may exercise specified termination rights. A hearing on the Plaintiffs' motion in Class Action 1 for final approval of the settlement is scheduled for October 21, 2020.
Item 1A. Risk Factors
In addition to other information set forth in this report, you should carefully consider the “Risk Factors” discussed in our annual report on Form 10-K for the fiscal year ended September 30, 2019, filed with the SEC on December 16, 2019, which could materially affect our business, financial condition and/or operating results. Other than the items disclosed below, there have been no material changes during the nine months ended June 30, 2020 to the risk factors discussed in “Item 1A. Risk Factors” of our annual report on Form 10-K. Additional risks or uncertainties not currently known to us or that we currently deem to be immaterial also may materially affect our business, financial condition and/or operating results.
Risks Related to our Business
We may not be able to pay you distributions and our distributions may not grow over time.
When possible, we intend to pay quarterly distributions to our stockholders out of assets legally available for distribution. We cannot assure you that we will achieve investment results that will allow us to pay a specified level of cash distributions or year-to-year increases in cash distributions. Our ability to pay distributions might be adversely affected by, among other things, the impact of one or more of the risk factors described herein. In addition, the inability to satisfy the asset coverage test applicable to us as a BDC could limit our ability to pay distributions. As of June 30, 2020, the Company’s asset coverage was 198.3% after giving effect to leverage and therefore the Company’s asset coverage is below 200%, the minimum asset coverage requirement under the 1940 Act. As a result, the Company is prohibited from making distributions to stockholders. All distributions will be paid at the discretion of our board of directors and will depend on our earnings, our financial condition, maintenance of our RIC tax treatment, compliance with applicable BDC regulations, and such other factors as our board of directors may deem relevant from time to time. We cannot assure you that we will pay distributions to our stockholders in the future.
Risks Related to our Operations as a BDC and RIC
Regulations governing our operation as a BDC affect our ability to, and the way in which we, raise additional capital.
We may only issue senior securities up to the maximum amount permitted by the 1940 Act. The 1940 Act permits us to issue senior securities only in amounts such that our asset coverage, as defined in the 1940 Act, equals at least 200% (or 150% if, pursuant to the 1940 Act, certain requirements are met) after such issuance or incurrence.
As of June 30, 2020, the Company’s asset coverage was 198.3% after giving effect to leverage and therefore the Company’s asset coverage is below 200%, the minimum asset coverage requirement under the 1940 Act. As a result, the Company is prohibited from making distributions to stockholders, including the payment of any dividend, and may not employ further leverage until the Company’s asset coverage is at least 200% after giving effect to such leverage.
Risks Relating to an Investment in our Securities
The indenture under which the 2023 Notes and the 2021 Notes are issued place restrictions on our and/or our subsidiaries’ activities.
The terms of the indenture under which the 2023 Notes and the 2021 Notes (collectively, “U.S. Notes”) were issued place restrictions on our and/or our subsidiaries’ ability to, among other things:
•issue securities or otherwise incur additional indebtedness or other obligations, including (1) any indebtedness or other obligations that would be equal in right of payment to the U.S. Notes, (2) any indebtedness or other obligations that would be secured and therefore rank effectively senior in right of payment to the U.S. Notes to the extent of the values of the assets securing such debt, (3) indebtedness of ours that is guaranteed by one or more of our subsidiaries and which therefore is structurally senior to the U.S. Notes and (4) securities, indebtedness or obligations issued or incurred by our subsidiaries that would be senior to our equity interests in our subsidiaries and therefore rank structurally senior to the U.S. Notes with respect to the assets of our subsidiaries, in each case other than an incurrence of indebtedness or other obligation that would cause a violation of Section 18(a)(1)(A) of the 1940 Act, as modified by Section 61(a)(1) of the 1940 Act, or any successor provisions. These provisions generally prohibit us from making additional borrowings, including through the issuance of additional debt or the sale of additional debt securities, unless our asset coverage, as defined in the 1940 Act, equals at least 200% after such borrowings. As of June 30, 2020, the Company’s asset coverage was 198.3% after giving effect to leverage and therefore the Company is prohibited from making additional borrowings, including through the issuance of additional debt or the sale of additional debt securities; or
•pay dividends on, or purchase or redeem or make any payments in respect of, capital stock or other securities ranking junior in right of payment to the U.S. Notes, in each case other than dividends, purchases, redemptions or payments that would cause a violation of Section 18(a)(1)(B) of the 1940 Act, as modified by Section 61(a)(1) of the 1940 Act, or any successor provisions. These provisions generally prohibit us from declaring any cash dividend or distribution upon any class of our capital stock, or purchasing any such capital stock if our asset coverage, as defined in the 1940 Act, is below 200% at the time of the declaration of the dividend or distribution or the purchase and after deducting the amount of such dividend, distribution or purchase. As of June 30, 2020, the Company’s asset coverage was 198.3% after giving effect to leverage and therefore the Company is prohibited from declaring any cash dividend or distribution upon any class of our capital stock, or purchasing any such capital stock.
Certain Risks in the Current Environment
We are currently operating in a period of capital markets disruptions and economic uncertainty. Such market conditions may materially and adversely affect debt and equity capital markets, which may have a negative impact on our business, financial condition and operations.
From time to time, capital markets may experience periods of disruption and instability. The U.S. capital markets have experienced extreme volatility and disruption following the global outbreak of coronavirus (“COVID-19”) that began in December 2019. Some economists and major investment banks have expressed concern that the continued spread of the COVID-19 globally could lead to a world-wide economic downturn. Even after the COVID-19 pandemic subsides, the U.S. economy, as well as most other major economies, may continue to experience a recession, and we anticipate our businesses would be materially and adversely affected by a prolonged recession in the U.S. and other major markets. Disruptions in the capital markets have increased the spread between the yields realized on risk-free and higher risk securities, resulting in illiquidity in parts of the capital markets. The COVID-19 outbreak continues to have, and any future outbreaks could have, an adverse impact on the ability of lenders to originate loans, the volume and type of loans originated, the ability of borrowers to make payments and the volume and type of amendments and waivers granted to borrowers and remedial actions taken in the event of a borrower default, each of which could negatively impact the amount and quality of loans available for investment by the Company and returns to the Company, among other things. With respect to the U.S. credit markets (in particular for middle market loans), the COVID-19 outbreak has resulted in, and until fully resolved is likely to continue to result in, the following among other things: (i) increased draws by borrowers on revolving lines of credit and other financing instruments; (ii) increased requests by borrowers for amendments and waivers of their credit agreements to avoid default, increased defaults by such borrowers and/or increased difficulty in obtaining refinancing at the maturity dates of their loans; (iii) greater volatility in pricing and spreads and difficulty in valuing loans during periods of increased volatility; and (iv) rapidly evolving proposals and/or actions by state and federal governments to address problems being experienced by the markets and by businesses and the economy in general which will not necessarily adequately address the problems facing the loan market and middle-market businesses. These and future market disruptions and/or illiquidity could have an adverse effect on our business, financial condition, results of operations and cash flows. Unfavorable economic conditions also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events could limit our investment originations, limit our ability to grow and have a material negative impact on our operating results and the fair values of our debt and equity investments. We may have to access, if available, alternative markets for debt and equity capital, and a severe disruption in the global financial markets, deterioration in credit and financing conditions or uncertainty regarding U.S. government spending and deficit levels or other global economic conditions could have a material adverse effect on our business, financial condition and results of operations.
For example, between 2008 and 2009, the U.S. and global capital markets were unstable as evidenced by periodic disruptions in liquidity in the debt capital markets, significant write-offs in the financial services sector, the re-pricing of credit risk in the broadly syndicated credit market and the failure of major financial institutions. Despite actions of the U.S. federal government and foreign governments, these events contributed to worsening general economic conditions that materially and adversely impacted the broader financial and credit markets and reduced the availability of debt and equity capital for the market as a whole and financial services firms in particular.
Equity capital may be difficult to raise during periods of adverse or volatile market conditions because, subject to some limited exceptions, as a BDC, we are generally not able to issue additional shares of our common stock at a price less than NAV without first obtaining approval for such issuance from our shareholders and our independent directors. Volatility and dislocation in the capital markets can also create a challenging environment in which to raise or access debt capital. The current market and future market conditions similar to those experienced from 2008 through 2009 for any substantial length of time could make it difficult to extend the maturity of or refinance our existing indebtedness or obtain new indebtedness with
similar terms and any failure to do so could have a material adverse effect on our business. The debt capital that will be available to us in the future, if at all, may be at a higher cost and on less favorable terms and conditions than what we currently experience, including being at a higher cost in a rising interest rate environment. If any of these conditions appear, they may have an adverse effect on our business, financial condition, and results of operations. These events could limit our investment originations, limit our ability to increase returns to equity holders through the effective use of leverage, and negatively impact our operating results.
In addition, significant changes or volatility in the capital markets may also have a negative effect on the valuations of our investments. While most of our investments are not publicly traded, applicable accounting standards require us to assume as part of our valuation process that our investments are sold in a principal market to market participants (even if we plan on holding an investment through its maturity). Significant changes in the capital markets may also affect the pace of our investment activity and the potential for liquidity events involving our investments. Thus, the illiquidity of our investments may make it difficult for us to sell our investments to access capital if required, and as a result, we could realize significantly less than the value at which we have recorded our investments if we were required to sell them for liquidity purposes. An inability to raise or access capital could have a material adverse effect on our business, financial condition or results of operations.
Governmental authorities worldwide have taken increased measures to stabilize the markets and support economic growth. The success of these measures is unknown and they may not be sufficient to address the market dislocations or avert severe and prolonged reductions in economic activity.
We also face an increased risk of investor, creditor or portfolio company disputes, litigation and governmental and regulatory scrutiny as a result of the effects of COVID-19 on economic and market conditions.
Events outside of our control, including public health crises, could negatively affect our portfolio companies and our results of our operations.
Periods of market volatility have occurred and could continue to occur in response to pandemics or other events outside of our control. These types of events have adversely affected and could continue to adversely affect operating results for us and for our portfolio companies. In December 2019, COVID-19 surfaced in China and has since spread and continues to spread to other countries, including the United States. COVID-19 spread quickly and has been identified as a global pandemic by the World Health Organization The COVID-19 pandemic continues to adversely impact global commercial activity and has contributed to significant volatility in financial markets. In response, beginning in March 2020, in affected jurisdiction including the United States, unprecedented actions were and continue to be taken by governmental authorities and businesses, including quarantines, “stay at home” orders, travel restrictions and bans, and the temporary closure and limited operations of many businesses (including corporate offices, retail stores, restaurants, fitness clubs, manufacturing facilities and factories, and other businesses). The actions to contain the COVID-19 pandemic varied by country and by state in the United States. While state and local governments across the United States have taken steps to re-open their economies by lifting “stay at home” orders and re-opening businesses, a number of states and local governments have needed to pause or slow the re-opening or impose new shut-down orders as the number of cases of COVID-19 has continued to rise. COVID-19 and the resulting economic dislocations have had and continue to have adverse consequences for the business operations and financial performance of some of our portfolio companies, which may, in turn impact the valuation of our investments and have adversely affected, and threaten to continue to adversely affect, our operations. Local, state and federal and numerous non-U.S. governmental authorities have imposed travel restrictions and bans, business closures or limited business operations and other quarantine measures on businesses and individuals that remain in effect on the date of this Quarterly Report on Form 10-Q. COVID-19 has caused the effective cessation of all business activity deemed non-essential by such governmental authorities. We cannot predict the full impact of COVID-19, including the duration of the closures and restrictions described above. As a result, we are unable to predict the duration of these business and supply-chain disruptions, the extent to which COVID-19 will negatively affect our portfolio companies’ operating results or the impact that such disruptions may have on our results of operations and financial condition. With respect to loans to portfolio companies, the Company will be impacted if, among other things, (i) amendments and waivers are granted (or are required to be granted) to borrowers permitting deferral of loan payments or allowing for PIK interest payments, (ii) borrowers default on their loans, are unable to refinance their loans at maturity, or go out of business, or (iii) the value of loans held by the Company decreases as a result of such events and the uncertainty they cause. Portfolio companies may also be more likely to seek to draw on unfunded commitments we have made, and the risk of being unable to fund such commitments is heightened during such periods. Depending on the duration and extent of the disruption to the business operations of our portfolio companies, we expect some portfolio companies, particularly those in vulnerable industries, such as travel, to experience financial distress and possibly to default on their financial obligations to us and/or their other capital providers. In addition, if such portfolio companies are subjected to prolonged and severe financial distress, we expect some of them to substantially curtail their operations, defer capital expenditures and lay off workers. These developments would be likely to permanently impair their businesses and result in a reduction in the value of our investments in them.
The Company will also be negatively affected if the operations and effectiveness of MCC Advisors or our portfolio companies (or any of the key personnel or service providers of the foregoing) are compromised or if necessary or beneficial systems and processes are disrupted as a result of stay-at-home orders or other related interruptions to business operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information
None.
Item 6. Exhibits
| | | | | |
3.1 | |
| |
3.2 | |
| |
3.3 | |
| |
4.1 | |
| |
4.2 | |
| |
4.3 | |
| |
4.4 | |
| |
4.5 | |
| |
4.6 | |
| |
4.7 | |
| |
4.8 | |
| |
10.1 | |
| |
10.2 | |
| |
10.3 | |
| |
10.4 | |
| |
10.5 | |
| |
10.6 | |
| |
10.7 | |
| |
10.8 | |
| |
10.9 | |
| |
10.10 | |
| |
| | | | | |
10.11 | Amendment No. 2, dated as of December 7, 2012, to the Senior Secured Revolving Credit Agreement dated as of August 4, 2011, among Medley Capital Corporation as borrower, the Lenders party thereto, and ING Capital LLC, as Administrative Agent, as amended by Amendment No. 1 to the Senior Secured Revolving Credit Agreement, dated as of August 31, 2012 (Incorporated by reference to the Current Report on Form 8-K filed on December 13, 2012). |
| |
10.12 | Amendment No. 3, dated as of March 28, 2013, to the Senior Secured Revolving Credit Agreement dated as of August 4, 2011, among Medley Capital Corporation as borrower, the Lenders party thereto, and ING Capital LLC, as Administrative Agent, as amended by Amendment Nos. 1 and 2 to the Senior Secured Revolving Credit Agreement, dated as of August 31, 2012 and December 7, 2012, respectively (Incorporated by reference to the Current Report on Form 8-K filed on April 2, 2013). |
| |
10.13 | |
| |
10.14 | |
| |
10.15 | Amendment No. 2, dated as of January 23, 2013, to the Senior Secured Term Loan Credit Agreement dated as of August 31, 2012, among Medley Capital Corporation as borrower, the Lenders party thereto, and ING Capital LLC, as Administrative Agent, as amended by Amendment No. 1 to the Senior Secured Term Loan Credit Agreement, dated as of January 23, 2013 (Incorporated by reference to the Current Report on Form 8-K filed on January 29, 2013). |
| |
10.16 | Amendment No. 3, dated as of March 28, 2013, to the Senior Secured Term Loan Credit Agreement, dated as of August 31, 2012, among Medley Capital Corporation as borrower, the Lenders party thereto, and ING Capital LLC, as Administrative Agent, as amended by Amendment Nos. 1 and 2 to the Senior Secured Term Loan Credit Agreement, dated as of December 7, 2012 and January 23, 2013, respectively (Incorporated by reference to the Current Report on Form 8-K filed on April 2, 2013). |
| |
10.17 | Amendment No. 4, dated as of May 1, 2013, to the Senior Secured Revolving Credit Agreement, dated as of August 4, 2011, among Medley Capital Corporation as borrower, the Lenders party thereto, and ING Capital LLC, as Administrative Agent, as amended by Amendment Nos. 1, 2 and 3 to the Senior Secured Revolving Credit Agreement, dated as of August 31, 2012, December 7, 2012 and March 28, 2013, respectively (Incorporated by reference to the Current Report on Form 8-K filed on May 7, 2013). |
| |
10.18 | Amendment No. 4, dated as of May 1, 2013, to the Senior Secured Term Loan Credit Agreement, dated as of August 31, 2012, among Medley Capital Corporation as borrower, the Lenders party thereto, and ING Capital LLC, as Administrative Agent, as amended by Amendment Nos. 1, 2 and 3 to the Senior Secured Term Loan Credit Agreement, dated as of December 7, 2012, January 23, 2013 and March 28, 2013, respectively (Incorporated by reference to the Current Report on Form 8-K filed on May 7, 2013). |
| |
10.19 | Amendment No. 5, dated as of June 2, 2014, to the Senior Secured Revolving Credit Agreement, dated as of August 4, 2011, among Medley Capital Corporation as borrower, the Lenders party thereto, and ING Capital LLC, as Administrative Agent, as amended by Amendment Nos. 1, 2, 3 and 4 to the Senior Secured Revolving Credit Agreement, dated as of August 31, 2012, December 7, 2012, March 28, 2013 and May 1, 2013, respectively (Incorporated by reference to the Current Report on Form 8-K filed on June 3, 2014). |
| |
10.20 | Amendment No. 5, dated as of June 2, 2014, to the Senior Secured Term Loan Credit Agreement, dated as of August 31, 2012, among Medley Capital Corporation as borrower, the Lenders party thereto, and ING Capital LLC, as Administrative Agent, as amended by Amendment Nos. 1, 2, 3 and 4 to the Senior Secured Term Loan Credit Agreement, dated as of December 7, 2012, January 23, 2013, March 28, 2013 and May 1, 2013, respectively (Incorporated by reference to the Current Report on Form 8-K filed on June 3, 2014). |
| |
10.21 | Amendment No. 6, dated as of February 2, 2015, to the Senior Secured Revolving Credit Agreement, dated as of August 4, 2011, among Medley Capital Corporation as borrower, the Lenders party thereto, and ING Capital LLC, as Administrative Agent, as amended by Amendment Nos. 1, 2, 3, 4 and 5 to the Senior Secured Revolving Credit Agreement, dated as of August 31, 2012, December 7, 2012, March 28, 2013, May 1, 2013 and June 2, 2014, respectively (Incorporated by reference to Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q filed on February 9, 2015). |
| |
10.22 | Amendment No. 6 to the Senior Secured Term Loan Credit Agreement, dated as of August 31, 2012, among Medley Capital Corporation as borrower, the Lenders party thereto, and ING Capital LLC, as Administrative Agent, as amended by Amendment Nos. 1, 2, 3, 4 and 5 to the Senior Secured Term Loan Credit Agreement, dated as of December 7, 2012, January 23, 2013, March 28, 2013, May 1, 2013 and June 2, 2014, respectively (Incorporated by reference to Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q filed on February 9, 2015). |
| |
10.23 | |
| |
10.24 | Amendment No. 1 to Amended and Restated Senior Secured Revolving Credit Agreement, dated as of September 16, 2016, by and among the Company as borrower, MCC Investment Holdings LLC, MCC Investment Holdings Sendero LLC, MCC Investment Holdings RT1 LLC, MCC Investment Holdings Omnivere LLC, MCC Investment Holdings Amvestar, LLC, and MCC Investment Holdings AAR, LLC, as subsidiary guarantors, the Lenders party thereto and ING Capital LLC, as Administrative Agent (Incorporated by reference to the Current Report on Form 8-K filed on September 22, 2016). |
| |
10.25 | Amendment No. 2 to Amended and Restated Senior Secured Revolving Credit Agreement, dated as of February 8, 2017, by and among the Company as borrower, MCC Investment Holdings LLC, MCC Investment Holdings Sendero LLC, MCC Investment Holdings RT1 LLC, MCC Investment Holdings Omnivere LLC, MCC Investment Holdings Amvestar, LLC, and MCC Investment Holdings AAR, LLC, as subsidiary guarantors, the Lenders party thereto and ING Capital LLC, as Administrative Agent (Incorporated by reference to the Current Report on Form 8-K filed on February 10, 2017). |
| | | | | |
| |
10.26 | Amendment No. 3 to Amended and Restated Senior Secured Revolving Credit Agreement, dated as of September 1, 2017, by and among the Company as borrower, MCC Investment Holdings LLC, MCC Investment Holdings Sendero LLC, MCC Investment Holdings RT1 LLC, MCC Investment Holdings Omnivere LLC, MCC Investment Holdings Amvestar, LLC, and MCC Investment Holdings AAR, LLC, as subsidiary guarantors, the Lenders party thereto and ING Capital LLC, as Administrative Agent (Incorporated by reference to the Current Report on Form 8-K filed on September 8, 2017). |
| |
10.27 | Amendment No. 4 to Amended and Restated Senior Secured Revolving Credit Agreement, dated as of February 12, 2018, by and among the Company as borrower, MCC Investment Holdings LLC, MCC Investment Holdings Sendero LLC, MCC Investment Holdings RT1 LLC, MCC Investment Holdings Omnivere LLC, MCC Investment Holdings Amvestar, LLC, and MCC Investment Holdings AAR, LLC, as subsidiary guarantors, the Lenders party thereto and ING Capital LLC, as Administrative Agent (Incorporated by reference to the Current Report on Form 8-K filed on February 16, 2018). |
| |
10.28 | |
| |
10.29 | Amendment No. 1 to Amended and Restated Senior Secured Term Loan Credit Agreement dated as of September 16, 2016, by and among the Company as borrower, MCC Investment Holdings LLC, MCC Investment Holdings Sendero LLC, MCC Investment Holdings RT1 LLC, MCC Investment Holdings Omnivere LLC, MCC Investment Holdings Amvestar, LLC, and MCC Investment Holdings AAR, LLC, as subsidiary guarantors, the Lenders party thereto and ING Capital LLC, as Administrative Agent (Incorporated by reference to the Current Report on Form 8-K filed on September 22, 2016). |
| |
10.30 | Amendment No. 2 to Amended and Restated Senior Secured Term Loan Credit Agreement dated as of February 8, 2017, by and among the Company as borrower, MCC Investment Holdings LLC, MCC Investment Holdings Sendero LLC, MCC Investment Holdings RT1 LLC, MCC Investment Holdings Omnivere LLC, MCC Investment Holdings Amvestar, LLC, and MCC Investment Holdings AAR, LLC, as subsidiary guarantors, the Lenders party thereto and ING Capital LLC, as Administrative Agent (Incorporated by reference to the Current Report on Form 8-K filed on February 10, 2017). |
| |
10.31 | Amendment No. 3 to Amended and Restated Senior Secured Term Loan Credit Agreement dated as of September 1, 2017, by and among the Company as borrower, MCC Investment Holdings LLC, MCC Investment Holdings Sendero LLC, MCC Investment Holdings RT1 LLC, MCC Investment Holdings Omnivere LLC, MCC Investment Holdings Amvestar, LLC, and MCC Investment Holdings AAR, LLC, as subsidiary guarantors, the Lenders party thereto and ING Capital LLC, as Administrative Agent (Incorporated by reference to the Current Report on Form 8-K filed on September 8, 2017). |
| |
10.32 | Incremental Assumption Agreement, dated as of February 10, 2012, made by Credit Suisse AG, Cayman Islands Branch, as Assuming Lender, relating to the Senior Secured Revolving Credit Agreement dated as of August 4, 2011, among Medley Capital Corporation, as Borrower, the Several Lenders and Agents from Time to Time Parties Thereto, and ING Capital LLC, as Administrative Agent and Collateral Agent (Incorporated by reference to the Current Report on Form 8-K filed on February 10, 2012). |
| |
10.33 | Incremental Assumption Agreement dated as of March 30, 2012, made by Onewest Bank, FSB, as Assuming Lender, relating to the Senior Secured Revolving Credit Agreement dated as of August 4, 2011, among Medley Capital Corporation, as Borrower, the Several Lenders and Agents from Time to Time Parties Thereto, and ING Capital LLC, as Administrative Agent and Collateral Agent (Incorporated by reference to the Current Report on Form 8-K filed on April 4, 2012). |
| |
10.34 | Incremental Assumption Agreement dated as of May 3, 2012, made by Doral Bank, as Assuming Lender, relating to the Senior Secured Revolving Credit Agreement dated as of August 4, 2011, among Medley Capital Corporation, as Borrower, the Several Lenders and Agents from Time to Time Parties Thereto, and ING Capital LLC, as Administrative Agent and Collateral Agent (Incorporated by reference to the Current Report on Form 8-K filed on May 3, 2012). |
| |
10.35 | Incremental Assumption Agreement dated as of September 25, 2012, made by Stamford First Bank, a division of the Bank of New Canaan, as Assuming Lender, relating to the Senior Secured Revolving Credit Agreement dated as of August 4, 2011, as amended by Amendment No. 1, dated as of August 31, 2012, among Medley Capital Corporation, as Borrower, the Several Lenders and Agents from Time to Time Parties Thereto, and ING Capital LLC, as Administrative Agent and Collateral Agent (Incorporated by reference to the Current Report on Form 8-K filed on September 28, 2012). |
| |
10.36 | |
| |
10.37 | |
| |
10.38 | Stipulation of Settlement, dated July 29, 2019, by and among Medley Capital Corporation, Brook Taube, Seth Taube, Jeff Tonkel, Mark Lerdal, Karin Hirtler-Garvey, John E. Mack, Arthur S. Ainsberg, Medley Management Inc., MCC Advisors LLC, Medley LLC and Medley Group LLC, on the one hand, and FrontFour Capital Group LLC and FrontFour Master Fund, Ltd., on behalf of themselves and a class of similarly situated stockholders of Medley Capital Corporation, on the other hand, in connection with the action styled In re Medley Capital Corporation Stockholder Litigation, Cons. C.A. No. 2019-0100-KSJM (Incorporated by reference to the Current Report on Form 8-K, filed on August 2, 2019). |
| |
10.39 | Governance Agreement, dated July 29, 2019, by and among, Medley Capital Corporation, on the one hand, and FrontFour Capital Group LLC, FrontFour Master Fund, Ltd., FrontFour Capital Corp., FrontFour Opportunity Fund, David A. Lorber, Stephen E. Loukas and Zachary R. George, on the other hand (Incorporated by reference to the Current Report on Form 8-K, filed on August 2, 2019). |
| |
10.40 | |
| |
| | | | | |
14.1 | |
| |
14.2 | |
| |
21.1 | |
| |
24.0 | Power of attorney (included on the signature page hereto). |
| |
31.1 | |
| |
31.2 | |
| |
32.1 | |
| |
* | Filed herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | |
Dated: August 7, 2020 | Medley Capital Corporation | |
| | |
| By | /s/ Brook Taube |
| | Brook Taube |
| | Chief Executive Officer |
| | (Principal Executive Officer) |
| | |
| By | /s/ Richard T. Allorto, Jr. |
| | Richard T. Allorto, Jr. |
| | Chief Financial Officer |
| | (Principal Accounting and Financial Officer) |