Short Exposure |
Company Reference | | Counterparty | | Fund Receives | | | Fund Pays | | | Payment Frequency1 | | Maturity Date | | Notional Amount (000) | | | Value (000) | | | Net Unrealized Appreciation/ (Depreciation) (000)† | |
Airbnb, Class A | | Goldman Sachs International | | | USD-SOFR | | | | -0.50 | % | | Maturity | | 07/01/2025 | | $ | (274 | ) | | $ | (281 | ) | | $ | (7 | ) |
Ares Management, Class A | | Goldman Sachs International | | | USD-SOFR | | | | -0.50 | % | | Maturity | | 05/21/2025 | | | (248 | ) | | | (250 | ) | | | (2 | ) |
Boston Properties | | Goldman Sachs International | | | USD-SOFR | | | | -0.50 | % | | Maturity | | 11/06/2024 | | | (209 | ) | | | (239 | ) | | | (30 | ) |
Capital One Financial Corp | | Goldman Sachs International | | | USD-SOFR | | | | -0.50 | % | | Maturity | | 12/26/2024 | | | (243 | ) | | | (314 | ) | | | (71 | ) |
Carmax | | Goldman Sachs International | | | USD-SOFR | | | | -0.50 | % | | Maturity | | 12/26/2024 | | | (317 | ) | | | (340 | ) | | | (23 | ) |
Doordash, Class A | | Goldman Sachs International | | | USD-SOFR | | | | -0.50 | % | | Maturity | | 06/18/2025 | | | (286 | ) | | | (271 | ) | | | 15 | |
Fidelity National Information Services | | Goldman Sachs International | | | USD-SOFR | | | | -0.50 | % | | Maturity | | 11/06/2024 | | | (188 | ) | | | (261 | ) | | | (73 | ) |
Hilton Worldwide Holdings | | Goldman Sachs International | | | USD-SOFR | | | | -0.50 | % | | Maturity | | 02/20/2025 | | | (199 | ) | | | (234 | ) | | | (35 | ) |
Industrial Select Sector SPDR | | Goldman Sachs International | | | USD-SOFR | | | | -0.50 | % | | Maturity | | 05/14/2025 | | | (861 | ) | | | (846 | ) | | | 15 | |
Invesco QQQ Trust ETF | | Goldman Sachs International | | | USD-SOFR | | | | -0.50 | % | | Maturity | | 10/23/2024 | | | (793 | ) | | | (874 | ) | | | (81 | ) |
Iron Mountain | | Goldman Sachs International | | | USD-SOFR | | | | -0.50 | % | | Maturity | | 11/06/2024 | | | (200 | ) | | | (300 | ) | | | (100 | ) |
iShares Expanded Tech - Software Sector ETF | | Goldman Sachs International | | | USD-SOFR | | | | -0.74 | % | | Maturity | | 07/10/2024 | | | (659 | ) | | | (692 | ) | | | (33 | ) |
Lyondellbasell Industries N.V., Class A | | Goldman Sachs International | | | USD-SOFR | | | | -0.50 | % | | Maturity | | 02/20/2025 | | | (313 | ) | | | (320 | ) | | | (7 | ) |
Marriott International, Class A | | Goldman Sachs International | | | USD-SOFR | | | | -0.50 | % | | Maturity | | 02/20/2025 | | | (207 | ) | | | (218 | ) | | | (11 | ) |
Match Group | | Goldman Sachs International | | | USD-SOFR | | | | -0.50 | % | | Maturity | | 06/18/2025 | | | (286 | ) | | | (275 | ) | | | 11 | |
Ralph Lauren Corp, Class A | | Goldman Sachs International | | | USD-SOFR | | | | -0.50 | % | | Maturity | | 02/12/2025 | | | (306 | ) | | | (365 | ) | | | (59 | ) |
SPDR S&P Homebuilders ETF | | Goldman Sachs International | | | USD-SOFR | | | | -0.84 | % | | Maturity | | 08/15/2024 | | | (803 | ) | | | (825 | ) | | | (22 | ) |
Synchrony Financial | | Goldman Sachs International | | | USD-SOFR | | | | -0.50 | % | | Maturity | | 10/30/2024 | | | (243 | ) | | | (372 | ) | | | (129 | ) |
Ventas | | Goldman Sachs International | | | USD-SOFR | | | | -0.50 | % | | Maturity | | 11/06/2024 | | | (211 | ) | | | (266 | ) | | | (55 | ) |
Wynn Resorts, Limited | | Goldman Sachs International | | | USD-SOFR | | | | -0.50 | % | | Maturity | | 11/06/2024 | | | (212 | ) | | | (201 | ) | | | 11 | |
| | | | | | | | | | | | | | | | $ | (7,058 | ) | | $ | (7,744 | ) | | $ | (686 | ) |
Description | | Face Amount (000) | | | Value (000) | |
Schedule of Investments | | | | | | | | |
Commercial Mortgage-Backed Securities — 98.9% | | | | | | | | |
Non-Agency Mortgage-Backed Obligations – 98.9% | | | | | | | | |
ARES Commercial Mortgage Trust, Ser 2024-IND, Cl B | | | | | | | | |
7.361%, TSFR1M + 2.041%, 07/15/41 (a) (b) | | $ | 2,000 | | | $ | 1,996 | |
BLP Commercial Mortgage Trust, Ser 2024-IND2, Cl A | | | | | | | | |
6.671%, TSFR1M + 1.342%, 03/15/41 (a) (b) | | | 1,000 | | | | 993 | |
BX Commercial Mortgage Trust, Ser 2021-VOLT, Cl F | | | | | | | | |
7.843%, TSFR1M + 2.514%, 09/15/36 (a) (b) | | | 500 | | | | 491 | |
BX Commercial Mortgage Trust, Ser 2021-XL2, Cl F | | | | | | | | |
7.688%, TSFR1M + 2.359%, 10/15/38 (a) (b) | | | 2,112 | | | | 2,070 | |
BX Commercial Mortgage Trust, Ser 2021-SOAR, Cl E | | | | | | | | |
7.244%, TSFR1M + 1.914%, 06/15/38 (a) (b) | | | 877 | | | | 865 | |
BX Commercial Mortgage Trust, Ser 2021-CIP, Cl D | | | | | | | | |
7.115%, TSFR1M + 1.785%, 12/15/38 (a) (b) | | | 1,500 | | | | 1,474 | |
BX Commercial Mortgage Trust, Ser 2024-MDHS, Cl A | | | | | | | | |
6.970%, TSFR1M + 1.641%, 05/15/41 (a) (b) | | | 2,000 | | | | 1,995 | |
BX Commercial Mortgage Trust, Ser 2021-SOAR, Cl C | | | | | | | | |
6.544%, TSFR1M + 1.214%, 06/15/38 (a) (b) | | | 403 | | | | 398 | |
BX Commercial Mortgage Trust, Ser 2021-ACNT, Cl A | | | | | | | | |
6.294%, TSFR1M + 0.964%, 11/15/38 (a) (b) | | | 1,377 | | | | 1,361 | |
BX Commercial Mortgage Trust, Ser 2021-VINO, Cl A | | | | | | | | |
6.096%, TSFR1M + 0.767%, 05/15/38 (a) (b) | | | 1,197 | | | | 1,182 | |
BX Trust, Ser 2022-IND, Cl E | | | | | | | | |
9.316%, TSFR1M + 3.987%, 04/15/37 (a) (b) | | | 1,482 | | | | 1,452 | |
BX Trust, Ser 2019-MMP, Cl F | | | | | | | | |
8.165%, TSFR1M + 2.836%, 08/15/36 (a) (b) | | | 2,985 | | | | 2,800 | |
BX Trust, Ser 2022-PSB, Cl A | | | | | | | | |
7.780%, TSFR1M + 2.451%, 08/15/39 (a) (b) | | | 1,688 | | | | 1,685 | |
BX Trust, Ser 2021-MFM1, Cl E | | | | | | | | |
7.694%, TSFR1M + 2.364%, 01/15/34 (a) (b) | | | 766 | | | | 751 | |
BX Trust, Ser 2024-CNYN, Cl A | | | | | | | | |
6.771%, TSFR1M + 1.442%, 04/15/29 (a) (b) | | | 1,987 | | | | 1,988 | |
BX Trust, Ser 2021-RISE, Cl A | | | | | | | | |
6.191%, TSFR1M + 0.862%, 11/15/36 (a) (b) | | | 1,834 | | | | 1,812 | |
ILPT Commercial Mortgage Trust, Ser 2022-LPF2, Cl E | | | | | | | | |
11.269%, TSFR1M + 5.940%, 10/15/39 (a) (b) | | | 1,000 | | | | 954 | |
ILPT Commercial Mortgage Trust, Ser 2022-LPF2, Cl C | | | | | | | | |
8.822%, TSFR1M + 3.493%, 10/15/39 (a) (b) | | | 2,000 | | | | 1,945 | |
JP Morgan Chase Commercial Mortgage Securities Trust, Ser 2021-MHC, Cl E | | | | | | | | |
8.144%, TSFR1M + 2.814%, 04/15/38 (a) (b) | | | 1,300 | | | | 1,288 | |
MHC Trust, Ser 2021-MHC2, Cl B | | | | | | | | |
6.544%, TSFR1M + 1.214%, 05/15/38 (a) (b) | | | 1,336 | | | | 1,319 | |
MHP, Ser 2021-STOR, Cl F | | | | | | | | |
7.644%, TSFR1M + 2.314%, 07/15/38 (a) (b) | | | 1,500 | | | | 1,481 | |
OPG Trust, Ser 2021-PORT F | | | | | | | | |
7.392%, TSFR1M + 2.062%, 10/15/36 (a) (b) | | | 650 | | | | 641 | |
TTAN, Ser 2021-MHC, Cl D | | | | | | | | |
7.194%, TSFR1M + 1.864%, 03/15/38 (a) (b) | | | 1,389 | | | | 1,371 | |
| | | | | | | | |
Total Commercial Mortgage-Backed Securities | | | | | | | | |
(Cost $32,697) (000) | | | | | | | 32,312 | |
| | | | | | | | |
Total Investments — 98.9% | | | | | | | | |
(Cost $32,697) (000) | | | | | | $ | 32,312 | |