UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2021
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______ to ______
Commission file number 001-36558
Townsquare Media, Inc.
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Delaware | | 27-1996555 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
One Manhattanville Road |
Suite 202 |
Purchase, | New York | 10577 |
(Address of Principal Executive Offices, including Zip Code) |
(203) 861-0900
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Class A Common Stock, $0.01 par value per share | TSQ | The New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | |
Large accelerated filer | | ☐ | | Accelerated filer | ☒ |
Non-accelerated filer | | ☐ | | Smaller reporting company | ☒ |
| | | | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 5, 2021, the registrant had 16,326,189 outstanding shares of common stock consisting of: (i)14,674,552 shares of Class A common stock, par value $0.01 per share; (ii) 815,296 shares of Class B common stock, par value $0.01 per share; and (iii) 836,341 shares of Class C common stock, par value $0.01 per share.
TOWNSQUARE MEDIA, INC.
INDEX
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
TOWNSQUARE MEDIA, INC.
CONSOLIDATED BALANCE SHEETS
(in Thousands, Except Share and Per Share Data)
(unaudited)
| | | | | | | | | | | |
| March 31, 2021 | | December 31, 2020 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 20,118 | | | $ | 83,229 | |
Accounts receivable, net of allowance of $6,894 and $7,051, respectively | 45,730 | | | 58,634 | |
Prepaid expenses and other current assets | 10,793 | | | 12,428 | |
Total current assets | 76,641 | | | 154,291 | |
Property and equipment, net | 109,500 | | | 111,871 | |
Intangible assets, net | 280,881 | | | 281,160 | |
Goodwill | 157,947 | | | 157,947 | |
Investments | 16,729 | | | 11,501 | |
Operating lease right-of-use assets | 47,569 | | | 48,290 | |
Other assets | 1,315 | | | 2,948 | |
Restricted cash | 494 | | | 494 | |
| | | |
Total assets | $ | 691,076 | | | $ | 768,502 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 15,733 | | | $ | 9,056 | |
| | | |
Deferred revenue | 8,636 | | | 8,847 | |
Accrued compensation and benefits | 7,890 | | | 12,462 | |
Accrued expenses and other current liabilities | 24,706 | | | 21,427 | |
Operating lease liabilities, current | 7,289 | | | 7,517 | |
Financing lease liabilities, current | 65 | | | 64 | |
Accrued interest | 9,031 | | | 6,350 | |
Liabilities of discontinued operations | 0 | | | 33 | |
Total current liabilities | 73,350 | | | 65,756 | |
Long-term debt, less current portion (net of deferred finance costs of $9,881 and $2,369, respectively) | 540,119 | | | 543,428 | |
Deferred tax liability | 9,310 | | | 10,326 | |
Operating lease liability, net of current portion | 43,225 | | | 44,661 | |
Financing lease liabilities, net of current portion | 114 | | | 130 | |
Other long-term liabilities | 3,254 | | | 3,446 | |
Total liabilities | 669,372 | | | 667,747 | |
Stockholders’ equity: | | | |
Class A common stock, par value $0.01 per share; 300,000,000 shares authorized; 14,674,552 and 14,436,065 shares issued and outstanding, respectively | 147 | | | 144 | |
Class B common stock, par value $0.01 per share; 50,000,000 shares authorized; 815,296 and 2,966,669 shares issued and outstanding, respectively | 8 | | | 30 | |
Class C common stock, par value $0.01 per share; 50,000,000 shares authorized; 836,341 and 1,636,341 shares issued and outstanding, respectively | 8 | | | 17 | |
Total common stock | 163 | | | 191 | |
Additional paid-in capital | 296,758 | | | 369,672 | |
Accumulated deficit | (279,151) | | | (272,602) | |
Non-controlling interest | 3,934 | | | 3,494 | |
Total stockholders’ equity | 21,704 | | | 100,755 | |
Total liabilities and stockholders’ equity | $ | 691,076 | | | $ | 768,502 | |
See Notes to Unaudited Consolidated Financial Statements
TOWNSQUARE MEDIA, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in Thousands, Except Per Share Data)
(unaudited)
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2021 | | 2020 | | | | |
Net revenue | $ | 88,761 | | | $ | 93,433 | | | | | |
| | | | | | | |
Operating costs and expenses: | | | | | | | |
Direct operating expenses, excluding depreciation, amortization, and stock-based compensation | 64,527 | | | 71,550 | | | | | |
Depreciation and amortization | 4,729 | | | 5,284 | | | | | |
Corporate expenses | 4,134 | | | 6,390 | | | | | |
Stock-based compensation | 1,062 | | | 524 | | | | | |
Transaction costs | 4,715 | | | 1,027 | | | | | |
Business realignment costs | 190 | | | 1,711 | | | | | |
Impairment of long-lived and intangible assets | 0 | | | 79,060 | | | | | |
Net loss (gain) on sale and retirement of assets | 593 | | | (2) | | | | | |
Total operating costs and expenses | 79,950 | | | 165,544 | | | | | |
Operating income (loss) | 8,811 | | | (72,111) | | | | | |
Other expense (income): | | | | | | | |
Interest expense, net | 10,155 | | | 8,129 | | | | | |
Loss on extinguishment and modification of debt | 5,997 | | | 0 | | | | | |
Other (income) expense, net | (337) | | | 227 | | | | | |
Loss from operations before tax | (7,004) | | | (80,467) | | | | | |
Income tax benefit | (895) | | | (20,890) | | | | | |
| | | | | | | |
| | | | | | | |
Net loss | $ | (6,109) | | | $ | (59,577) | | | | | |
| | | | | | | |
Net (loss) income attributable to: | | | | | | | |
Controlling interests | $ | (6,549) | | | $ | (60,154) | | | | | |
Non-controlling interests | $ | 440 | | | $ | 577 | | | | | |
| | | | | | | |
Basic (loss) income per share: | | | | | | | |
Attributable to common shares | $ | (0.35) | | | $ | (3.27) | | | | | |
Attributable to participating shares | $ | 0 | | | $ | 0.08 | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Diluted loss per share | $ | (0.35) | | | $ | (3.27) | | | | | |
| | | | | | | |
| | | | | | | |
Weighted average shares outstanding: | | | | | | | |
Basic attributable to common shares | 18,602 | | | 18,582 | | | | | |
Basic attributable to participating shares | 6,823 | | | 8,978 | | | | | |
Diluted | 18,602 | | | 18,582 | | | | | |
Cash dividend declared per share | $ | 0 | | | $ | 0.075 | | | | | |
See Notes to Unaudited Consolidated Financial Statements
TOWNSQUARE MEDIA, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in Thousands, Except Share Data)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Shares of Common Stock | | | | | | | | | | | | |
| Class A | | Class B | | Class C | | | | | | | | | | | | |
| Shares | | Shares | | Shares | | Warrants | | Common Stock | | Additional Paid-in Capital | | Accumulated Deficit | | Non- Controlling Interest | | Total |
Balance at January 1, 2021 | 14,436,065 | | | 2,966,669 | | | 1,636,341 | | | 8,977,676 | | | $ | 191 | | | $ | 369,672 | | | $ | (272,602) | | | $ | 3,494 | | | $ | 100,755 | |
Net (loss) income | — | | | — | | | — | | | — | | | — | | | — | | | (6,549) | | | 440 | | | (6,109) | |
Repurchase of securities (1) | (1,595,224) | | | (2,151,373) | | | — | | | (8,814,980) | | | (38) | | | (81,912) | | | — | | | — | | | (81,950) | |
Stock-based compensation | — | | | — | | | — | | | — | | | — | | | 1,062 | | | — | | | — | | | 1,062 | |
Common stock issued under exercise of stock options | 1,022,283 | | | — | | | — | | | — | | | 10 | | | 7,936 | | | — | | | — | | | 7,946 | |
Issuance of restricted stock | 11,428 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Conversion of common shares | 800,000 | | | — | | | (800,000) | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | |
Balance at March 31, 2021 | 14,674,552 | | | 815,296 | | | 836,341 | | | 162,696 | | | $ | 163 | | | $ | 296,758 | | | $ | (279,151) | | | $ | 3,934 | | | $ | 21,704 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
(1) On March 9, 2021, the Company repurchased all outstanding securities held by certain affiliates of Oaktree Capital Management L.P. (“Oaktree”), including 1,595,224 shares of Class A Common Stock, 2,151,373 shares of Class B Common Stock and 8,814,980 warrants. For further discussion on the repurchase, see Note 9, Stockholders' Equity, in our Notes to Consolidated Financial Statements.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Shares of Common Stock | | | | | | | | | | | | |
| Class A | | Class B | | Class C | | | | | | | | | | | | |
| Shares | | Shares | | Shares | | Warrants | | Common Stock | | Additional Paid-in Capital | | Accumulated Deficit | | Non- Controlling Interest | | Total |
Balance at January 1, 2020 | 14,314,092 | | | 3,011,634 | | | 1,636,341 | | | 8,977,676 | | | $ | 190 | | | $ | 367,540 | | | $ | (188,034) | | | $ | 2,740 | | | $ | 182,436 | |
Net (loss) income | — | | | — | | | — | | | — | | | — | | | — | | | (60,154) | | | 577 | | | (59,577) | |
Dividend declared | — | | | — | | | — | | | — | | | — | | | — | | | (2,098) | | | — | | | (2,098) | |
Stock-based compensation | — | | | — | | | — | | | — | | | — | | | 524 | | | — | | | — | | | 524 | |
Common stock issued under exercise of stock options | 5,646 | | | — | | | — | | | — | | | — | | | 49 | | | — | | | — | | | 49 | |
Issuance of restricted stock | 10,482 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Cash distributions to non-controlling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (1) | | | (1) | |
Balance at March 31, 2020 | 14,330,220 | | | 3,011,634 | | | 1,636,341 | | | 8,977,676 | | | $ | 190 | | | $ | 368,113 | | | $ | (250,286) | | | $ | 3,316 | | | $ | 121,333 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
See Notes to Unaudited Consolidated Financial Statements
TOWNSQUARE MEDIA, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in Thousands)
(unaudited)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2021 | | 2020 |
Cash flows from operating activities: | | | |
Net loss | $ | (6,109) | | | $ | (59,577) | |
| | | |
| | | |
Adjustments to reconcile loss from continuing operations to net cash flows from operating activities | | | |
Depreciation and amortization | 4,729 | | | 5,284 | |
Amortization of deferred financing costs | 328 | | | 379 | |
Lease related amortization | 2,502 | | | 2,759 | |
Net deferred taxes and other | (1,016) | | | (21,010) | |
Provision for doubtful accounts | 350 | | | 802 | |
Stock-based compensation expense | 1,062 | | | 524 | |
Loss on extinguishment and modification of debt | 5,997 | | | 0 | |
Trade activity, net | (3,652) | | | (2,410) | |
Impairment of long-lived and intangible assets | 0 | | | 79,060 | |
Net loss (gain) on sale and retirement of assets | 593 | | | (2) | |
Gain on insurance recoveries | (225) | | | 0 | |
Gain on lease settlement | (233) | | | 0 | |
Other | 3 | | | 0 | |
Changes in assets and liabilities, net of acquisitions: | | | |
Accounts receivable | 12,212 | | | 8,732 | |
Prepaid expenses and other assets | 3,115 | | | (481) | |
Accounts payable | 6,461 | | | (1,238) | |
Accrued expenses | (5,992) | | | (5,009) | |
Accrued interest | 2,681 | | | 4,572 | |
Other long-term liabilities | (3,356) | | | (2,875) | |
Net cash provided by operating activities - continuing operations | 19,450 | | | 9,510 | |
Net cash used in operating activities - discontinued operations | (33) | | | (175) | |
Net cash provided by operating activities | 19,417 | | | 9,335 | |
| | | |
Cash flows from investing activities: | | | |
Purchase of property and equipment | (1,860) | | | (5,626) | |
Purchase of investments | (128) | | | (400) | |
Proceeds from insurance recoveries | 225 | | | 0 | |
| | | |
Proceeds from sale of assets | 316 | | | 2 | |
| | | |
| | | |
Net cash used in investing activities | (1,447) | | | (6,024) | |
| | | |
Cash flows from financing activities: | | | |
Repayment of term loans | (272,381) | | | 0 | |
Repurchase of 2023 Notes | (273,416) | | | 0 | |
Proceeds from the issuance of 2026 Notes | 550,000 | | | 0 | |
Prepayment fee on 2023 Notes | (4,443) | | | 0 | |
Deferred financing costs | (8,133) | | | 0 | |
Repurchase of Oaktree securities | (80,394) | | | 0 | |
Transaction costs related to securities repurchase | (242) | | | 0 | |
Borrowings under the revolving credit facility | 0 | | | 50,000 | |
Dividend payments | 0 | | | (2,067) | |
Proceeds from stock options exercised | 7,946 | | | 49 | |
Cash distribution to non-controlling interests | 0 | | | (1) | |
Repayments of capitalized obligations | (18) | | | (10) | |
Net cash (used in) provided by financing activities | (81,081) | | | 47,971 | |
| | | |
Cash and cash equivalents and restricted cash: | | | |
Net (decrease) increase in cash, cash equivalents and restricted cash | (63,111) | | | 51,282 | |
Beginning of period | 83,723 | | | 85,161 | |
End of period | $ | 20,612 | | | $ | 136,443 | |
TOWNSQUARE MEDIA, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(in Thousands)
(unaudited)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2021 | | 2020 |
Supplemental Disclosure of Cash Flow Information: | | | |
Cash payments: | | | |
Interest | $ | 7,150 | | | $ | 3,437 | |
Income taxes | 70 | | | 0 | |
| | | |
Supplemental Disclosure of Non-cash Activities: | | | |
Dividends declared, but not paid during the period | $ | 0 | | | $ | 2,098 | |
Investments acquired in exchange for advertising (1) | 5,100 | | | 1,400 | |
Property and equipment acquired in exchange for advertising (1) | 912 | | | 0 | |
Accrued capital expenditures | 283 | | | 892 | |
Accrued financing fees | 1,043 | | | 0 | |
Accrued transaction costs for securities repurchased | 1,312 | | | 0 | |
| | | |
Supplemental Disclosure of Cash Flow Information relating to Leases: | | | |
Cash paid for amounts included in the measurement of lease liabilities: | | | |
Operating cash flows from operating leases | $ | 2,773 | | | $ | 2,701 | |
Right-of-use assets obtained in exchange for lease obligations: | | | |
Operating leases | $ | 1,067 | | | $ | 1,156 | |
| | | |
Reconciliation of cash, cash equivalents and restricted cash | | | |
Cash and cash equivalents | $ | 20,118 | | | $ | 135,949 | |
Restricted cash | 494 | | | 494 | |
| $ | 20,612 | | | $ | 136,443 | |
(1) Represents total advertising services to be provided by the Company in exchange for equity interests and property and equipment acquired during the three months ended March 31, 2021. As the advertising services are performed, revenue related to the services provided is reflected as a component of Trade activity, net within net cash provided by operating activities. As of March 31, 2021, $3.0 million in advertising services remain to be provided in future periods in exchange for equity interests acquired during the three months ended March 31, 2021. Refer to Note 6, Investments, in the accompanying Notes to Consolidated Financial Statements for additional information related to our investments.
See Notes to Unaudited Consolidated Financial Statements
TOWNSQUARE MEDIA, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Organization and Basis of Presentation
Description of the Business
Townsquare Media, Inc. (together with its consolidated subsidiaries, except as the context may otherwise require, "we," "us," "our," "Company," or "Townsquare") is a community-focused digital media, digital marketing solutions and radio company focused outside the Top 50 markets in the U.S. Our assets, as of March 31, 2021, include Townsquare Interactive, a digital marketing services subscription business providing web sites, search engine optimization, social platforms and online reputation management for approximately 23,600 small to medium sized businesses; Townsquare IGNITE, a proprietary digital programmatic advertising technology with an in-house demand and data management platform; and Townsquare Media, our portfolio of 322 local terrestrial radio stations in 67 cities with corresponding local news and entertainment websites and apps including legendary brands such as WYRK.com, WJON.com, and NJ101.5.com along with a network of national music brands including XXLmag.com, TasteofCountry.com, UltimateClassicRock.com and Loudwire.com.
The COVID-19 pandemic has materially and adversely impacted the U.S. economy and financial markets, with legislative and regulatory responses including unprecedented monetary and fiscal policy actions across all sectors, and there continues to be uncertainty as to the timing of stabilization and recovery. The effects of the COVID-19 pandemic began to impact our operations in early March 2020, and included significant advertising cancellations and material declines in the purchase of new advertising by our clients. Declines in forecasted traditional broadcast revenue in the markets in which we operate, the impact of the COVID-19 pandemic on market and economic conditions, and the corresponding impacts to our risk premium, contributed to approximately $107.1 million impairments to the carrying values of our FCC license intangible assets throughout the year ended December 31, 2020, of which $78.4 million was recognized during the three months ended March 31, 2020. Additionally, we canceled nearly all live events beginning in March 2020. At the end of the first quarter of 2020, we reduced our workforce through the termination or layoff of approximately 135 full-time employees.
During the three months ended March 31, 2021 we experienced a recovery in advertising revenue, following the sequential improvements observed during each of the third and fourth quarters of 2020, however, revenue continues to remain below the levels we experienced during the same period a year ago, prior to the COVID-19 pandemic. In the first quarter of 2021, we continued to maintain precautionary measures that were instituted in 2020 to address the potential impact to our consolidated financial position, consolidated results of operations, and liquidity, including wage reduction efforts such as the temporary suspension of the Company’s match on employee contributions to the Company’s defined contribution plan, the deferral of the payment of certain payroll taxes until December 31, 2021 and 2022 under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) and controlling non-essential capital expenditures. Additionally, our board of directors determined to cease payment of quarterly cash dividends, following the payment of our 2020 first quarter dividend of $2.1 million, paid on May 15, 2020.
The full extent of the COVID-19 pandemic impact will depend on future actions and outcomes, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, the short-term and long-term economic impact of the outbreak (including the continued effect on advertising activity, consumer discretionary spending and our employees in the markets in which we operate), further actions taken to mitigate the impact of the pandemic, and the pace of continued economic and financial market recovery when the COVID-19 pandemic subsides, among others.
Basis of Presentation
The accompanying Unaudited Consolidated Financial Statements should be read in conjunction with the Company’s audited Consolidated Financial Statements and related notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2020 (the "2020 Annual Report on Form 10-K"). The accompanying unaudited interim Consolidated Financial Statements include the consolidated accounts of the Company and its wholly-owned subsidiaries, with all significant intercompany balances and transactions eliminated in consolidation. These financial statements have been prepared in accordance with Generally Accepted Accounting Principles in the United States ("U.S. GAAP") for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. All adjustments (consisting only of normal, recurring
adjustments) necessary for a fair presentation of results of operations and financial condition as of the end of the interim periods have been included. The results of operations and cash flows for the three months ended March 31, 2021 and the Company’s financial condition as of such date are not necessarily indicative of the results of operations or cash flows that can be expected for, or the Company’s financial condition as of, any other interim period or for the fiscal year ending December 31, 2021. The Consolidated Balance Sheet as of December 31, 2020 is derived from the audited Consolidated Financial Statements at that date.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosures of contingent assets and liabilities. On an ongoing basis, the Company evaluates its significant estimates, including those related to assumptions used in determining the fair value of assets and liabilities acquired in a business combination, impairment testing of intangible assets, valuation and impairment testing of long-lived tangible assets and investments, the present value of leasing arrangements, share-based payment expense and the calculation of allowance for doubtful accounts and income taxes. The Company bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the result of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
Actual amounts and results may differ materially from these estimates under different assumptions or conditions.
Note 2. Summary of Significant Accounting Policies
Except as stated below, there have been no significant changes in the Company’s accounting policies since December 31, 2020. For the Company's detailed accounting policies please refer to the Consolidated Financial Statements and related notes thereto included in the Company's 2020 Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on March 16, 2021.
Recently Adopted Accounting Standards
In January 2020, the FASB issued ASU 2020-01, Investments-Equity Securities (Topic 321), Investments-Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)-Clarifying the Interactions between Topic 321, Topic 323, and Topic 815, which clarifies certain interactions between the guidance to account for certain equity securities under Topic 321, the guidance to account for investments under the equity method of accounting in Topic 323, and the guidance in Topic 815, which could change how an entity accounts for an equity security under the measurement alternative or a forward contract or purchased option to purchase securities that, upon settlement of the forward contract or exercise of the purchased option, would be accounted for under the equity method of accounting or the fair value option in accordance with Topic 825, Financial Instruments. The new guidance is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. Currently, the Company accounts for its equity securities under the measurement alternative election of ASC 321, whereby the Company can elect to measure an equity security without a readily determinable fair value, that does not qualify for the practical expedient to estimate fair value (net asset value), at its cost minus impairment, if any. The ASU also allows the use of a qualitative assessment when analyzing impairment of equity securities without readily determinable fair values. The Company adopted this standard effective January 1, 2021, which did not have a material impact on the Company’s Consolidated Financial Statements.
In December 2019, the FASB issued ASU 2019-12, Accounting Standards Update 2019-12-Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, which simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance. The new guidance is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company adopted this standard effective January 1, 2021, which did not have a material impact on the Company’s Consolidated Financial Statements.
Recently Issued Standards That Have Not Yet Been Adopted
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which adds a new Topic 326 to the Codification and removes the thresholds that
companies apply to measure credit losses on financial instruments measured at amortized cost, such as loans, receivables, and held-to-maturity debt securities. The guidance will remove all recognition thresholds and will require companies to recognize an allowance for credit losses for the difference between the amortized cost basis of a financial instrument and the amount of amortized cost that the company expects to collect over the instrument's contractual life. The new guidance is effective for smaller reporting companies for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption, either of the entire standard or only the provisions that eliminate or modify requirements, is permitted. The Company expects to adopt the new guidance in the first quarter of 2023. The Company is continuing to assess the impact on its Consolidated Financial Statements, if any.
Note 3. Revenue Recognition
The following tables present a disaggregation of our revenue by reporting segment and revenue from political sources and all other sources (in thousands) for the three months ended March 31, 2021 and 2020:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2021 | | |
| | Advertising | | Townsquare Interactive | | Live Events | | Total | | | | | | | | |
Net Revenue (ex Political) | | $ | 69,318 | | | $ | 18,997 | | | $ | 7 | | | $ | 88,322 | | | | | | | | | |
Political | | 439 | | | 0 | | | 0 | | | 439 | | | | | | | | | |
Net Revenue | | $ | 69,757 | | | $ | 18,997 | | | $ | 7 | | | $ | 88,761 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2020 | | |
| | Advertising | | Townsquare Interactive | | Live Events | | Total | | | | | | | | |
Net Revenue (ex Political) | | $ | 73,208 | | | $ | 16,527 | | | $ | 2,370 | | | $ | 92,105 | | | | | | | | | |
Political | | 1,328 | | | 0 | | | 0 | | | 1,328 | | | | | | | | | |
Net Revenue | | $ | 74,536 | | | $ | 16,527 | | | $ | 2,370 | | | $ | 93,433 | | | | | | | | | |
Revenue from contracts with customers is recognized as an obligation until the terms of a customer contract are satisfied; generally, this occurs with the transfer of control as we satisfy contractual performance obligations over time. Our contractual performance obligations include the broadcast of commercials on our owned and operated radio stations, digital sales of internet-based advertising campaigns, digital marketing solutions, and the operation of live events. Revenue is measured at contract inception as the amount of consideration we expect to receive in exchange for transferring goods or providing services. Our contracts are at a fixed price at inception and do not include any variable consideration or financing components by normal course of business practice. Sales, value add, and other taxes that are collected concurrently with revenue producing activities are excluded from revenue.
The primary sources of net revenue are the sale of advertising on our radio stations, owned and operated websites, third party websites, radio stations’ online streams, and mobile applications. We offer precision customer targeting solutions to advertisers through Townsquare Ignite, our digital programmatic advertising platform. We also offer on a subscription basis under the brand name Townsquare Interactive, digital marketing solutions to small and mid-sized local and regional businesses in small and mid-sized markets across the United States, including the markets in which we operate radio stations. In addition, we offer a diverse range of live events which we create, promote, and produce. These include concerts, expositions and other experiential events within and beyond our markets. Our live events also generate net revenue through the sale of sponsorships, food and other concessions, merchandise and other ancillary products and services.
Political net revenue includes the sale of advertising on our owned and operated radio stations from contracts with political advertisers. Contracted performance obligations under political contracts consist of the broadcast of advertisements across our locally owned and operated radio stations. Management views political revenue separately based on the episodic nature of election cycles and local issues calendars.
Our net revenue varies throughout the year. Historically our first calendar quarter produces the lowest net revenue for the year, as advertising expenditures generally decline following the winter holidays. However, due to the COVID-19 pandemic, the seasonality of our net revenue for the year ended December 31, 2020 was materially impacted and our second quarter produced our lowest net revenue for 2020. During even-numbered years, net revenue generally includes increased advertising expenditures by political candidates, political parties and special interest groups. Political spending is typically
highest during the fourth quarter. Our operating results in any period may be affected by incurring advertising and promotion expenses that typically do not have an effect on net revenue generation until future periods, if at all.
Net revenue for broadcast commercials and digital advertisements are recognized as the commercials are broadcast and the contractual performance obligations for Townsquare services are satisfied. We measure progress towards the satisfaction of our contractual performance obligations via the output produced in accordance with the contractual arrangement. We recognize the associated contractual revenue as the delivery takes place and the right to invoice for services performed is met.
Our advertising contracts are short-term (less than one year) and payment terms are generally net 30-60 days for local customer contracts and net 60-90 days for national agency customer contracts. Our billing practice is to invoice customers on a monthly basis for services delivered to date (representing the right to invoice). Our contractual arrangements do not include rights of return and do not include any significant judgments by nature of the products and services.
Net revenue from digital subscription-based contractual performance obligations is recognized ratably over time as our performance obligations are satisfied. Subscription-based service fees are typically billed in advance of the month of service at a fixed monthly fee that is contractually agreed upon at contract inception. The measure of progress in such arrangements is the number of days of successful delivery of the contracted service.
Live events net revenue is recognized as events are conducted and our contractual performance obligations are satisfied. Our live events include mostly single day events, but some are multi-day in duration. We measure progress towards the satisfaction of contractual performance obligations on a daily basis, measured by the successful delivery of the event and honoring customer admissions and vendor event commitments. Live event ticket purchase prices are due at the point of purchase and are nonrefundable. Live event tickets are often sold in advance of the events; in the case of advanced ticket sales, we defer the recognition of consideration received until we satisfy the future performance obligation. Live event contractual arrangements do not include any variable consideration, financing components, or significant judgments.
For all customer contracts, we evaluate whether we are the principal (i.e., report revenue on a gross basis) or the agent (i.e., report revenue on a net basis). Generally, we report revenue for advertising placed on Townsquare properties on a gross basis (the amount billed to our customers is recorded as revenue, and the amount paid to our publishers is recorded as a cost of revenue). We are the principal because we control the advertising inventory before it is transferred to our customers. Our control is evidenced by our sole ability to monetize the advertising inventory, being primarily responsible to our customers, having discretion in establishing pricing, or a combination of these factors. We also generate revenue through agency relationships in which revenue is reported net of agency commissions. Agency commissions are calculated based on a stated percentage applied to gross billing revenue for advertisers that use agencies.
NaN impairment losses arose from any contracts with customers during the three months ended March 31, 2021 and 2020.
The following tables provides information about receivables, contract assets and contract liabilities from contracts with customers (in thousands):
| | | | | | | | | | | | | | |
| | March 31, 2021 | | December 31, 2020 |
Receivables | | $ | 45,730 | | | $ | 58,634 | |
Short-term contract liabilities (deferred revenue) | | $ | 8,636 | | | $ | 8,847 | |
Contract Acquisition Costs | | $ | 4,983 | | | $ | 4,824 | |
| | | | | | | | | | | | | | |
| | March 31, 2020 | | December 31, 2019 |
Receivables | | $ | 57,944 | | | $ | 67,463 | |
Short-term contract liabilities (deferred revenue) | | $ | 8,795 | | | $ | 8,086 | |
Contract Acquisition Costs | | $ | 4,186 | | | $ | 4,037 | |
We receive payments from customers based upon contractual billing schedules; accounts receivable are recognized when the right to consideration becomes unconditional. Payment terms vary by the type and location of our customers and the
products or services offered. Payment terms for amounts invoiced are typically net 30-60 days. The term between invoicing and when payment is due is not significant.
We record contract liabilities as deferred revenue in the accompanying consolidated balance sheets when cash payments are received or due in advance of satisfying our performance obligations. Our contract liabilities include cash payments received or due in advance and digital subscriptions in which payment is received in advance of the service and month. These contract liabilities are recognized as revenue as the related performance obligations are satisfied. As of March 31, 2021, and December 31, 2020, the balance in the contract liabilities was $8.6 million and $8.8 million, respectively. The decrease in the contract liabilities balance at March 31, 2021 is primarily driven by $5.8 million of recognized revenue, offset by cash payments received or due in advance of satisfying our performance obligations for the three months ended March 31, 2021. For the three months ended March 31, 2020, we recognized $5.9 million that was previously included in our deferred revenue balance. No significant changes in the time frame of the satisfaction of contract liabilities have occurred during the three months ended March 31, 2021.
We capitalize certain contract acquisition costs consisting primarily of commissions paid when contracts are signed (previously such costs were expensed as incurred). Our capitalized contract acquisition costs include amounts related to sales commissions paid for signed contracts with perceived durations exceeding one year. For these contracts, we defer the related sales commission costs and amortize such costs to expense in a manner that is consistent with how the related revenue is recognized over the duration of the related contracts. We have evaluated the average customer contract duration (initial term and any renewals) to determine the appropriate amortization period for these contractual arrangements. For contracts with a duration of less than one year, we expense these costs when incurred. Deferred commissions are recognized in prepaid expenses and other current assets in the accompanying consolidated balance sheets. As of March 31, 2021 and December 31, 2020, we had a balance of $5.0 million and $4.8 million, respectively, in deferred costs and recognized $0.9 million and $0.8 million of amortization for the three months ended March 31, 2021 and 2020, respectively. NaN impairment losses have been recognized or changes made to the time frame for performance of the obligations related to deferred contract assets during the three months ended March 31, 2021and 2020, respectively.
Arrangements with Multiple Performance Obligations
In contracts with multiple performance obligations, we identify each performance obligation and evaluate whether the performance obligations are distinct within the context of the contract at contract inception. When multiple performance obligations are identified, we identify how control transfers to the customer for each distinct contract obligation and determine the period when the obligations are satisfied. If obligations are satisfied in the same period, no allocation of revenue is deemed to be necessary. In the event performance obligations within a bundled contract do not run concurrently, we allocate revenue to each performance obligation based on its relative standalone selling price. We generally determine standalone selling prices based on the prices charged to customers or by using expected cost-plus margins. Performance obligations that are not distinct at contract inception are combined.
Practical Expedients and Exemptions
We do not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which we recognize revenue at the amount to which we have the right to invoice for services performed as amounts related to those performance obligations with expected durations of greater than one year are at a fixed price per unit and do not include any upfront or minimum payments requiring any estimation or allocation of revenue.
Note 4. Property and Equipment, net
Property and equipment, net consisted of the following (in thousands):
| | | | | | | | | | | |
| March 31, 2021 | | December 31, 2020 |
Land and improvements | $ | 20,626 | | | $ | 21,512 | |
Buildings and leasehold improvements | 54,913 | | | 54,471 | |
Broadcast equipment | 91,037 | | | 90,324 | |
Computer and office equipment | 20,504 | | | 20,480 | |
Furniture and fixtures | 21,785 | | | 21,657 | |
Transportation equipment | 20,206 | | | 19,918 | |
Software development costs | 31,771 | | | 30,721 | |
Total property and equipment, gross | 260,842 | | | 259,083 | |
Less accumulated depreciation and amortization | (151,342) | | | (147,212) | |
Total property and equipment, net | $ | 109,500 | | | $ | 111,871 | |
Depreciation and amortization expense for property and equipment was $4.4 million and $5.1 million for the three months ended March 31, 2021 and 2020, respectively. There were 0 impairment charges related to long-lived assets for the three months ended March 31, 2021 and $0.6 million in impairment charges related to long-lived assets for the three months ended March 31, 2020 within the San Angelo, TX market. During the three months ended March 31, 2021 the Company sold a portion of land in Portsmouth, NH, recognizing a $0.6 million net loss on sale. The Company had 0 material right of use assets related to its finance leases as of March 31, 2021 and December 31, 2020.
Note 5. Goodwill and Other Intangible Assets
Indefinite-lived assets consist of FCC broadcast licenses and goodwill. For goodwill impairment testing, the Company has selected December 31st as the annual testing date. In addition to the annual impairment test, the Company is required to regularly assess whether a triggering event has occurred which would require interim impairment testing. As of December 31, 2020, the fair values of our National Digital, Townsquare Ignite, Analytical Services, Townsquare Interactive and Live Events reporting units were in excess of their respective carrying values by approximately 138%, 231%, 795%, 300% and 118%, respectively. The local advertising businesses reporting unit had 0 goodwill as of December 31, 2020.
The Company considered whether any events have occurred or circumstances have changed from the last quantitative analysis performed as of December 31, 2020 that would indicate that the fair value of the Company's reporting units may be below their carrying amounts. Based on such analysis, the Company determined that there have been no indicators that the fair value of its reporting units may be below their carrying amounts as of March 31, 2021.
There were no changes in the carrying value of the Company's goodwill during the three months ended March 31, 2021.
The following table represents goodwill by segment (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Advertising | | Townsquare Interactive | | Live Events | | Total |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Balance at March 31, 2021 | | $ | 76,964 | | | $ | 77,000 | | | $ | 3,983 | | | $ | 157,947 | |
FCC licenses represent a substantial portion of the Company’s total assets. The FCC licenses are renewable in the ordinary course of business, generally for a maximum of eight years. The fair value of FCC licenses is primarily dependent on the future cash flows of the radio markets and other assumptions, including, but not limited to, forecasted revenue growth rates, profit margins and a risk-adjusted discount rate.
The Company evaluates its FCC licenses for impairment annually or more frequently if events or changes in circumstances indicate that the assets might be impaired. Due to continued declines in forecasted traditional broadcast
revenue in the markets in which we operate in, as they begin to recover from the COVID-19 pandemic, the Company quantitatively evaluated the fair value of its FCC licenses at March 31, 2021.
The key assumptions used in applying the direct valuation method are summarized as follows:
| | | | | | | | |
| March 31, 2021 |
Discount Rate | 10.1% |
Long-term Revenue Growth Rate | 0.0% |
| Low | High |
Mature Market Share* | 20.5 | % | 96.0 | % |
Operating Profit Margin | 18.0 | % | 48.0 | % |
* Market share assumption used when reliable third-party data is available. Otherwise, Company results and forecasts are utilized.
Based on the results of the impairment assessment of our FCC licenses as of March 31, 2021 we had no impairment charge for the three months ended March 31, 2021.
Unfavorable changes in key assumptions utilized in the impairment assessment of our FCC licenses may affect future testing results. For example, keeping all other assumptions constant, a 100-basis point increase in the weighted average cost of capital would cause the estimated fair values of our FCC licenses to decrease by $55.1 million as of March 31, 2021, which would have resulted in an impairment charge of $5.6 million for the three months ended March 31, 2021. Assumptions used to estimate the fair value of our FCC licenses are also dependent upon the expected performance and growth of our traditional broadcast operations. In the event that our broadcast revenue experiences further actual or anticipated declines, including as a result of the COVID-19 pandemic, such declines will have a negative impact on the estimated fair value of our FCC licenses, and the Company could recognize additional impairment charges, which could be material.
The following tables present details of intangible assets as of March 31, 2021 and December 31, 2020, respectively (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2021 |
| Weighted Average Useful Life (in Years) | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
Intangible Assets: | | | | | | | |
FCC licenses | Indefinite | | $ | 277,013 | | | $ | — | | | $ | 277,013 | |
Customer and advertising relationships | 2 | | 6,540 | | | (4,956) | | | 1,584 | |
Leasehold interests | 11 | | 1,085 | | | (978) | | | 107 | |
Tower space | 2 | | 454 | | | (441) | | | 13 | |
| | | | | | | |
| | | | | | | |
Trademarks | 9 | | 2,761 | | | (1,261) | | | 1,500 | |
Software licenses | 3 | | 853 | | | (189) | | | 664 | |
Total | | | $ | 288,706 | | | $ | (7,825) | | | $ | 280,881 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2020 |
| Weighted Average Useful Life (in Years) | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
Intangible Assets: | | | | | | | |
FCC licenses | Indefinite | | $ | 277,013 | | | $ | — | | | $ | 277,013 | |
Customer and advertising relationships | 3 | | 6,540 | | | (4,793) | | | 1,747 | |
Leasehold interests | 11 | | 1,085 | | | (970) | | | 115 | |
Tower space | 3 | | 454 | | | (439) | | | 15 | |
| | | | | | | |
| | | | | | | |
Trademarks | 9 | | 2,761 | | | (1,218) | | | 1,543 | |
Other intangibles | 3 | | 853 | | | (126) | | | 727 | |
Total | | | $ | 288,706 | | | $ | (7,546) | | | $ | 281,160 | |
Amortization expense for definite-lived intangible assets was $0.3 million and $0.2 million for the three months ended March 31, 2021 and 2020, respectively.
Estimated future amortization expense for each of the five succeeding fiscal years and thereafter as of March 31, 2021 is as follows (in thousands):
| | | | | |
2021 (remainder) | $ | 836 | |
2022 | 1,112 | |
2023 | 848 | |
2024 | 179 | |
2025 | 179 | |
Thereafter | 714 |
| $ | 3,868 | |
Note 6. Investments
Long-term investments consist of minority holdings in companies that management believes are synergistic with Townsquare. As management does not exercise significant control over operating and financial policies of the investees, the investments are not consolidated or accounted for under the equity method of accounting. The initial valuation of the equity securities was based upon an estimate of market value at the time of investment or upon a combination of a valuation analysis using observable inputs categorized as Level 2 and performing a discounted cash flows analysis, using unobservable inputs categorized as Level 3 within the ASC 820 framework. In accordance with ASC 321, Investments - Equity Securities, the Company measures its equity securities at cost minus impairment, as their fair values are not readily determinable and the investments do not qualify for the net asset value per share practical expedient. The Company monitors its investments for any subsequent observable price changes in orderly transactions for the identical or a similar investment of the same investee, at which time the Company would adjust the then current carrying values of the related investment. Additionally, the Company evaluates its investments for any indicators of impairment.
During the three months ended March 31, 2021, the Company made investments in one business for $1.0 million and acquired an additional $4.2 million interest in an existing investee. There were 0 impairment charges or fair value adjustments recorded for the three months ended March 31, 2021 and 2020, respectively.
Note 7. Long-Term Debt
Total debt outstanding is summarized as follows (in thousands):
| | | | | | | | | | | |
| March 31, 2021 | | December 31, 2020 |
2026 Notes | $ | 550,000 | | | $ | 0 | |
2023 Notes | 0 | | | 273,416 | |
Term Loans | 0 | | | 272,381 | |
Debt before deferred financing costs | $ | 550,000 | | | $ | 545,797 | |
Deferred financing costs | (9,881) | | | (2,369) | |
| | | |
| | | |
Total long-term debt | $ | 540,119 | | | $ | 543,428 | |
On January 6, 2021, the Company completed the private offering and sale of $550.0 million aggregate principal amount of 6.875% senior secured notes due 2026 (the “2026 Notes”) at an issue price of 100.0%. The net proceeds from the 2026 Notes, together with cash on hand, were used to repay: (i) all outstanding borrowings under the 2015 senior secured credit facility, which included a seven year $275.0 million term loan facility (the "Term Loans") with $272.4 million principal amount outstanding and $2.1 million in accrued interest, (ii) redeem all of the outstanding $273.4 million of principal amount of 6.5% Unsecured Senior Notes due in 2023 (the “2023 Notes”), a prepayment premium of $4.4 million, and $5.1 million in accrued interest, and (iii) fees and expenses related thereto. The Company also terminated its revolving credit facility and all other obligations thereunder were repaid effective January 6, 2021. The 2026 Notes bear interest at a rate of 6.875% and mature on February 1, 2026. Interest on the 2026 Notes is payable semi-annually in cash in arrears on February 1 and August 1 of each year, commencing on August 1, 2021.
The Company incurred approximately $13.6 million of fees and expenses in connection with the issuance of the 2026 Notes, of which approximately $9.4 million were capitalized and are being amortized over the remaining term of the 2026 Notes using the effective interest method. The Company recognized a $4.9 million loss on the early extinguishment of debt during the three months ended March 31, 2021, comprised of a $3.1 million portion of the 2023 Notes prepayment premium and the write-off of $1.8 million of unamortized debt discount and deferred financing fees previously capitalized in connection with the senior secured credit facility and 2023 Notes. The Company recognized a $1.1 million loss on the modification of Terms Loans and 2023 Notes, which is primarily related to a portion of fees and expenses incurred related to the issuance of the 2026 Notes.
The Company’s obligations under the 2026 Notes are guaranteed by substantially all of its subsidiaries and assets. The Company may redeem the 2026 Notes in whole or in part, at its option, at a redemption price equal to 100% of the principal amount, subject to the following redemption prices, plus accrued and unpaid interest, if any to, but excluding, the redemption date:
| | | | | | | | |
Period | | Price |
Prior to February 1, 2023 | | at an applicable make-whole premium |
Beginning February 1, 2023 | | 103.438 | % |
Beginning February 1, 2024 | | 101.719 | % |
Beginning February 1, 2025 and thereafter | | 100.000 | % |
At any time prior to February 1, 2023, the Company may redeem up to 40% of the aggregate principal amount of the 2026 Notes with the net cash proceeds of one or more equity offerings, at a price equal to 106.875% of the principal amount thereof, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.
Change of Control
If the Company experiences certain change of control events, holders of the 2026 Notes may require the Company to repurchase all or part of their 2026 Notes at 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to, but excluding, the repurchase date.
Certain Covenants
The 2026 Notes indenture contains restrictive covenants that limit the ability of the Company and its restricted subsidiaries to, among other things:
•incur additional indebtedness;
•declare or pay dividends, redeem stock or make other distributions to stockholders;
•make investments; create liens or use assets as security in other transactions;
•merge or consolidate, or sell, transfer, lease or dispose of substantially all of our assets;
•enter into transactions with affiliates;
•sell or transfer certain assets; and
•agree to certain restrictions on the ability of restricted subsidiaries to make payments to the Company.
Certain of these covenants will be suspended if the 2026 Notes are assigned an investment grade rating by Standard & Poor’s Investors Ratings Services, Moody’s Investors Service, Inc. or Fitch Ratings, Inc. and no event of default has occurred and is continuing.
The Company was in compliance with its covenants under the 2026 Notes indenture as of March 31, 2021.
As of March 31, 2021, based on available market information, the estimated fair value of the 2026 Notes was $583.7 million. The Company used Level 2 measurements under the fair value measurement hierarchy established under Fair Value Measurement (Topic 820).
Annual maturities of the Company's long-term debt as of March 31, 2021 are as follows (in thousands):
| | | | | |
2021 (remainder) | $ | 0 | |
2022 | 0 | |
2023 | 0 | |
2024 | 0 | |
2025 | 0 | |
2026 | 550,000 | |
| $ | 550,000 | |
Note 8. Income Taxes
The Company's effective tax rate for the three months ended March 31, 2021 and 2020 was approximately 12.8% and 26.0%, respectively. The decrease in the effective tax rate is primarily driven by discrete items for the period, including amounts due under the terms of the Settlement Agreement, as more fully discussed in Note 9, Stockholders' Equity, changes in the valuation allowance and stock options exercised and forfeited during the period. The effective tax rate may vary significantly from period to period, and can be influenced by many factors. These factors include, but are not limited to, changes to the statutory rates in the jurisdictions where the Company has operations and changes in the valuation of deferred tax assets and liabilities. The difference between the effective tax rate and the federal statutory rate of 21% primarily relates to certain non-deductible items, state and local income taxes and the valuation allowance for deferred tax assets.
Note 9. Stockholders' Equity
The table below presents a summary, as of March 31, 2021, of our authorized and outstanding common stock, and securities convertible into common stock, excluding options issued under our 2014 Omnibus Incentive Plan.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Security | | Par Value Per Share | | Number Authorized | | Number Outstanding | | Description |
Class A common stock | | $ | 0.01 | | | 300,000,000 | | | 14,674,552 | | | NaN vote per share.1 |
Class B common stock | | $ | 0.01 | | | 50,000,000 | | | 815,296 | | | NaN votes per share.2 |
Class C common stock | | $ | 0.01 | | | 50,000,000 | | | 836,341 | | | NaN votes.2 |
Warrants | | | | | | 162,696 | | | Each warrant is exercisable for 1 share of Class A common stock, at an exercise price of $0.0001 per share. The aggregate exercise price for all warrants currently outstanding is $16.3 |
Total | | | | 400,000,000 | | 16,488,885 | | |
1 Each of the shares of common stock, including the shares of Class A common stock issuable upon exercise of the warrants, have equal economic rights. |
2 Each share converts into 1 share of Class A common stock upon transfer or at the option of the holder, subject to certain conditions, including compliance with FCC rules. |
3 The warrants are fully vested and exercisable for shares of Class A common stock, subject to certain conditions, including compliance with FCC rules. |
The foregoing share totals include 312,605 shares of restricted Class A common stock, subject to vesting terms, but exclude 5,172,709 of Class A common stock and 3,670,509 of Class B common stock issuable upon exercise of stock options which have an exercise price between $4.79 and $9.63 per share, as of March 31, 2021. Additionally, the Company is authorized to issue 50,000,000 shares of undesignated preferred stock.
Stock Repurchase Agreement
On January 24, 2021, the Company entered into a stock repurchase agreement with certain affiliates of Oaktree Capital Management L.P. (“Oaktree”) to repurchase 606,484 shares of the Company’s Class A common stock, 2,151,373 shares of the Company’s Class B common stock, and 7,242,143 warrants to purchase Class A Common Stock, or such greater number of securities as the Company may elect. On March 9, 2021, the repurchase was consummated and the Company elected to repurchase all of the outstanding securities held by Oaktree, including 1,595,224 shares of Class A Common Stock, 2,151,373 shares of Class B Common Stock and 8,814,980 warrants for an aggregate purchase price of $80.4 million, or $6.40 per security.
In connection with the closing under the stock repurchase agreement, on March 8, 2021, the Company and Oaktree entered into a settlement agreement (the “Settlement Agreement”), pursuant to which, among other things, the Company agreed to pay $4.5 million to Oaktree as follows: (i) $1.5 million on April 1, 2021; (ii) $1.0 million on July 1, 2021; (iii) $1.0 million on October 1, 2021; and (iv) $1.0 million on November 10, 2021. The Settlement Agreement also includes customary mutual releases from claims, demands, and damages related to the stock repurchase agreement. The $4.5 million due under the terms of the Settlement Agreement is reflected as a component of transaction costs for the three months ended March 31, 2021.
Total consideration and fees in the aggregate amount of $81.9 million related to the repurchase of the shares and warrants from Oaktree are reflected as a reduction in capital during the three months ended March 31, 2021. The shares were retired upon repurchase.
Stock-based Compensation
The Company’s 2014 Omnibus Incentive Plan (the “2014 Incentive Plan”) provides grants of stock options, stock appreciation rights, restricted stock, other stock-based awards and other cash-based awards. Directors, officers and other employees of the Company and its subsidiaries, as well as others performing consulting or advisory services for the Company, are eligible for grants under the 2014 Incentive Plan. The purpose of the 2014 Incentive Plan is to provide incentives that will attract, retain and motivate high-performing officers, directors, employees and consultants by providing them with appropriate incentives and rewards either through a proprietary interest in our long-term success or compensation based on their performance in fulfilling their personal responsibilities.
On January 25, 2021, the Board of Directors determined that it was in the best interest of the Company and its stockholders to amend the Company’s 2014 Omnibus Incentive Plan to increase the number of shares of common stock available for grant under the 2014 Incentive Plan from 12,000,000 shares to 27,000,000 shares (the “Amendment”). Subsequently, on January 25, 2021, the Board of Directors submitted the Amendment to certain stockholders affiliated with Oaktree for approval. By written consent delivered to the Company on January 27, 2021, the Oaktree-affiliated stockholders,
representing approximately 52.4% of the voting power of the Company, approved the Amendment. As of March 31, 2021, 16,519,382 shares were available for grant.
Stock Option Activity
During the first quarter of 2021, eligible option holders tendered 1,022,283 options to purchase 1,022,283 shares of Townsquare common stock.
The following table summarizes stock option activity during the three months ended March 31, 2021:
| | | | | | | | | | | | | | | | | | | | | | | |
| Options | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Life (years) | | Aggregate Intrinsic Value (in thousands) |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Outstanding at December 31, 2020 | 11,234,078 | | | 7.92 | | | 4.99 | | $ | 1,062 | |
Exercised | (1,022,283) | | | 7.77 | | | — | | | 2,520 | |
Forfeited and expired | (1,368,577) | | | 8.53 | | | — | | | — | |
Outstanding at March 31, 2021 | 8,843,218 | | | 7.84 | | | 5.68 | | $ | 25,531 | |
| | | | | | | |
Exercisable at March 31, 2021 | 5,482,177 | | | 8.68 | | | 3.71 | | $ | 11,257 | |
The maximum contractual term of stock options is 10 years.
For the three months ended March 31, 2021 and 2020, the Company recognized approximately $1.1 million and $0.5 million, respectively, of stock-based compensation expense with respect to options and shares of restricted stock granted. As of March 31, 2021, total unrecognized stock-based compensation expense related to our stock options and restricted stock was $7.2 million and $1.3 million, respectively, and is expected to be recognized over a weighted average period of 3.4 and 1.4 years, respectively.
Note 10. Net Income (Loss) Per Share
Basic earnings (loss) per common share (“EPS”) is generally calculated as income available to common shareholders divided by the weighted average number of common shares outstanding. Diluted EPS is generally calculated as income available to common shareholders divided by the weighted average number of common shares outstanding plus the dilutive effect of common share equivalents. The Company has determined that our warrants are a participating security, as defined, in accordance with ASC Topic 260, Earnings Per Share. Although these warrants are subject to restrictions on exercise, they participate in the undistributed earnings of the Company and therefore, our presentation reflects the two-class method.
The following table sets forth the computations of basic and diluted net income (loss) per share for the three months ended March 31, 2021 and 2020 (in thousands, except per share data):
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2021 | | 2020 | | | | |
| | | | | | | |
Numerator: | | | | | | | |
Net loss | $ | (6,109) | | | $ | (59,577) | | | | | |
Net income from non-controlling interest | 440 | | | 577 | | | | | |
Net loss attributable to controlling interest | $ | (6,549) | | | $ | (60,154) | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Denominator: | | | | | | | |
Weighted average shares of common stock outstanding | 18,602 | | | 18,582 | | | | | |
Weighted average shares of participating securities outstanding | 6,823 | | | 8,978 | | | | | |
Total weighted average basic shares outstanding | 25,425 | | | 27,560 | | | | | |
Effect of dilutive common stock equivalents | 0 | | | 0 | | | | | |
Weighted average diluted common shares outstanding | 18,602 | | | 18,582 | | | | | |
| | | | | | | |
Basic (loss) income per share: | | | | | | | |
Attributable to common shares | $ | (0.35) | | | $ | (3.27) | | | | | |
Attributable to participating shares (1) | $ | 0 | | | $ | 0.08 | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Diluted loss per share | $ | (0.35) | | | $ | (3.27) | | | | | |
| | | | | | | |
(1) On March 9, 2021, the Company repurchased 8,814,980 warrants outstanding from Oaktree, as more fully discussed in Note 9, Stockholders' Equity. (Loss) income attributable to participating shares and diluted (loss) income per share for the three months ended March 31, 2021 was calculated utilizing the weighted-average method.
The Company had the following dilutive securities that were not included in the computation of diluted net income (loss) per share as they were considered anti-dilutive (in thousands):
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2021 | | 2020 | | | | |
Stock options | 9,847 | | | 9,194 | | | | | |
Restricted Stock | 311 | | | 393 | | | | | |
Warrants | 6,823 | | | 8,978 | | | | | |
Note 11. Segment Reporting
Operating segments are organized internally by type of products and services provided. Based on the information reviewed by the Company's CEO in his capacity as Chief Operating Decision Maker ("CODM"), the Company has identified 3 reportable operating segments, which are Advertising, which includes broadcast and digital advertising products and solutions, Townsquare Interactive, which is our digital marketing solutions business and Live Events, which is comprised of the Company’s live events, including concerts, expositions and other experiential events. The Company has concluded that each of these operating segments shall be presented separately. The Company operates in 1 geographic area. The Company's assets and liabilities are managed within the small and mid-sized markets across the United States where the Company conducts its business and are reported internally in the same manner as the Consolidated Financial Statements; thus, no additional information regarding assets and liabilities of the Company’s reportable segments is produced for the Company's CEO or included in these Consolidated Financial Statements. Intangible assets consist principally of FCC broadcast licenses and other definite-lived intangible assets and primarily support the Company’s Advertising segment. For further information see Note 5, Goodwill and Other Intangible Assets. The Company does not have any material inter-segment sales.
The Company's management evaluates segment operating income, which excludes unallocated corporate expenses and the impact of certain items that are not directly attributable to the reportable segments' underlying operating performance, and primarily includes expenses related to corporate stewardship and administration activities, transaction related costs and non-cash impairment charges.
The following table presents the Company's reportable segment results for the three months ended March 31, 2021 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Advertising | | Townsquare Interactive | | Live Events | | Corporate and Other Reconciling Items | | Total |
Net revenue | $ | 69,757 | | | $ | 18,997 | | | $ | 7 | | | $ | 0 | | | $ | 88,761 | |
Direct operating expenses, excluding depreciation, amortization and stock-based compensation | 51,395 | | | 13,065 | | | 67 | | | 0 | | | 64,527 | |
Depreciation and amortization | 3,494 | | | 416 | | | 45 | | | 774 | | | 4,729 | |
Corporate expenses | 0 | | | 0 | | | 0 | | | 4,134 | | | 4,134 | |
Stock-based compensation | 148 | | | 155 | | | 6 | | | 753 | | | 1,062 | |
Transaction costs | 0 | | | 0 | | | 0 | | | 4,715 | | | 4,715 | |
Business realignment costs | 0 | | | 0 | | | 14 | | | 176 | | | 190 | |
| | | | | | | | | |
Net loss on sale and retirement of assets | 0 | | | 0 | | | 0 | | | 593 | | | 593 | |
Operating income (loss) | $ | 14,720 | | | $ | 5,361 | | | $ | (125) | | | $ | (11,145) | | | $ | 8,811 | |
The following table presents the Company's reportable segment results for the three months ended March 31, 2020 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Advertising | | Townsquare Interactive | | Live Events | | Corporate and Other Reconciling Items | | Total |
Net revenue | $ | 74,536 | | | $ | 16,527 | | | $ | 2,370 | | | $ | 0 | | | $ | 93,433 | |
Direct operating expenses, excluding depreciation, amortization and stock-based compensation | 57,719 | | | 11,979 | | | 1,852 | | | 0 | | | 71,550 | |
Depreciation and amortization | 3,200 | | | 134 | | | 135 | | | 1,815 | | | 5,284 | |
Corporate expenses | 0 | | | 0 | | | 0 | | | 6,390 | | | 6,390 | |
Stock-based compensation | 52 | | | 24 | | | 2 | | | 446 | | | 524 | |
Transaction costs | 0 | | | 0 | | | 0 | | | 1,027 | | | 1,027 | |
Business realignment cost | 0 | | | 0 | | | 0 | | | 1,711 | | | 1,711 | |
Impairment of investments, long-lived and intangible assets | 79,060 | | | 0 | | | 0 | | | 0 | | | 79,060 | |
Net gain on sale and retirement of assets | 0 | | | 0 | | | 0 | | | (2) | | | (2) | |
Operating (loss) income | $ | (65,495) | | | $ | 4,390 | | | $ | 381 | | | $ | (11,387) | | | $ | (72,111) | |
Note 12. Related Party Transactions
The Company has a strategic partnership and services agreement with a company affiliated with the Chairman of Townsquare’s Board of Directors. Under the agreement, the Company provides certain professional and administrative services including, IT, accounting and human resources support, business development, and engineering and consulting services. The Company receives a monthly service fee of $5,000 and reimbursement of any direct expenses, as applicable. During each of the three months ended March 31, 2021 and 2020, the Company recorded total fees in the aggregate of approximately $0.02 million and $0.1 million, respectively related to services provided under the terms of the agreement.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following management’s discussion and analysis is intended to provide the reader with an overall understanding of our financial condition, results of operations, cash flows and sources and uses of cash. This section also includes general information about our business and a discussion of our management’s analysis of certain trends, risks and opportunities in our industry. In addition, we also provide a discussion of accounting policies that require critical judgments and estimates. This discussion should be read in conjunction with our Unaudited Consolidated Financial Statements and related notes appearing elsewhere in this quarterly report.
Note About Forward-Looking Statements
This report includes estimates, projections, statements relating to our business plans, objectives and expected operating results that are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Forward-looking statements often discuss our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as “aim,” “anticipate,” “estimate,” “expect,” “forecast,” “outlook,” “potential,” “project,” “projection,” “plan,” “intend,” “seek,” “believe,” “may,” “could,” “would,” “will,” “should,” “can,” “can have,” “likely,” the negatives thereof and other words and terms. Actual events or results may differ materially from the results anticipated in these forward-looking statements as a result of a variety of factors. While it is impossible to identify all such factors, factors that could cause actual results to differ materially from those estimated by us include the impact of general economic conditions in the United States, or in the specific markets in which we currently do business, including as a result of the COVID-19 pandemic, (the extent of which will depend on future actions and outcomes that are highly uncertain and cannot be predicted, including the scope, severity and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact, and the direct and indirect economic and financial market effects of the pandemic, the containment measures and the pace of the economic and
financial market recovery), any civil unrest or violence, the impact of several material weaknesses in internal control over financial reporting that have been identified, which resulted in the restatement of certain of our Consolidated Financial Statements and created additional risks and uncertainties, including limiting our access to certain capital markets activities and increasing litigation risk, industry conditions, including existing competition and future competitive technologies, the popularity of radio as a broadcasting and advertising medium, cancellations, disruptions or postponements of advertising schedules in response to national or world events, including the COVID-19 pandemic, our ability to develop and maintain digital technologies and hire and retain technical and sales talent, our dependence on key personnel, our capital expenditure requirements, our continued ability to identify suitable acquisition targets, and consummate and integrate any future acquisitions, legislative or regulatory requirements, risks and uncertainties relating to our leverage and changes in interest rates, our ability to obtain financing at times, in amounts and at rates considered appropriate by us, our ability to access the capital markets as and when needed and on terms that we consider favorable to us and other factors discussed in this section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report and under “Risk Factors” in our 2020 Annual Report on Form 10-K, as well as other risks discussed from time to time in our filings with the SEC. Many of these factors are beyond our ability to predict or control. In addition, as a result of these and other factors, our past financial performance should not be relied on as an indication of future performance. The cautionary statements referred to in this section also should be considered in connection with any subsequent written or oral forward-looking statements that may be issued by us or persons acting on our behalf. The forward-looking statements included in this report are made only as of the date hereof or as of the date specified herein. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Format of Presentation
Townsquare is a community-focused digital media, digital marketing solutions and radio company focused outside the Top 50 markets in the U.S. Our assets, as of March 31, 2021, include a digital marketing subscription business (Townsquare Interactive) providing websites, search engine optimization, social platforms and online reputation management for approximately 23,600 small to medium sized businesses, a proprietary digital programmatic advertising technology with an in-house demand and data management platform (Townsquare Ignite), a portfolio of 322 local terrestrial radio stations in 67 U.S. markets with more than 330 corresponding local news and entertainment websites and apps, along with a network of national music brands and websites. Many of our radio stations are considered market leaders and we also participate in the digital, mobile, video and social media arena. In addition, we create, promote and produce a diverse range of live events, including, concerts, expositions and other experiential events within and beyond our radio markets.
Our integrated and diversified product and service offerings enable local, regional and national advertisers to target audience engagement across multiple platforms, including on-air, online and at live events. We believe our product and service offerings, combined with our leading market position in small and mid-sized markets, enable us to generate higher total net revenue per audience member than radio station owners focused on larger markets.
The Company has identified three operating segments, which are Advertising, including broadcast and digital advertising products and solutions, Townsquare Interactive, our digital marketing solutions business and Live Events, including concerts, expositions and other experiential events.
Advertising
Our Advertising segment includes the broadcast operations of our radio stations, together with our owned and operated websites and the various digital advertising solutions we offer, including Townsquare Ignite, our digital programmatic advertising platform. Our primary sources of net revenue are the sale of advertising on our radio stations, owned and operated websites, radio stations’ online streams and mobile applications. Additionally, we offer precision customer targeting solutions to advertisers through Ignite. Combining first and third-party audience and geographic location data, Ignite is able to hyper-target audiences for our local, regional and national advertisers, providing them the ability to reach a high percentage of their online audience. Ignite delivers these solutions across desktop, mobile, connected TV, email, paid search and social media platforms utilizing display, video and native executions.
Our sales of advertisements are primarily affected by the demand for advertising from local, regional and national advertisers and the advertising rates we charge. Advertising demand and rates are based primarily on our ability to attract audiences to our various products in the demographic groups targeted by advertisers, as measured principally by various services on a periodic basis. We endeavor to develop strong audience loyalty and believe that the diversification of formats on our radio stations and websites helps to insulate our radio stations and websites from the effects of changes in musical
tastes of the public with respect to any particular format. We believe that the sale of our online and mobile advertisements, which currently have rates per advertisement that are less than those of terrestrial radio advertisements, has not negatively impacted our terrestrial radio advertising net revenue. Should a significant and sudden shift in demand for these products toward online and mobile occur, there could be a material adverse impact on our financial condition and results of operations if we are unable to increase rates accordingly. However, we believe that as a result of our strong brands and quality online and mobile offerings we are well positioned to increase rates as demand increases for these products.
Townsquare Interactive
Townsquare Interactive offers digital marketing solutions, on a subscription basis, to small and mid-sized local and regional businesses in small and mid-sized markets across the United States, including but importantly not limited to the markets in which we operate radio stations. Our primary source of Townsquare Interactive net revenue is traditional and mobile-enabled website development and hosting services, e-commerce solutions, search engine organic traffic and online directory optimization services, online reputation monitoring, social media management, appointment scheduling services, email marketing services, and website retargeting often packaged together as a comprehensive digital marketing solution.
Live Events
Our primary source of Live Events net revenue is ticket sales. Our Live Events also generate substantial net revenue through the sale of sponsorships, food and other concessions, merchandise and other ancillary products and services. Live Event ticket pricing is based on consumer demand for each event and the geographic location and target audience demographic of each event. Unforeseen events such as inclement weather conditions can have an adverse impact on our net revenue. In certain cases, we mitigate this risk with insurance policies, which cover a portion of lost revenue as a result of unforeseen events including inclement weather. Legislative and regulatory responses to the COVID-19 pandemic required us to cancel nearly all live events beginning in March 2020. We have begun to schedule some live events beginning in the second quarter of 2021, although there continues to be uncertainty surrounding the scheduling of live events in light of the COVID-19 pandemic.
Overall
We strive to maximize our net revenue by managing our advertising inventory and adjusting prices based on supply and demand, and by broadening our base of advertisers and subscribers. Our selling and pricing activities are based on demand for our advertising inventory and, in general, we respond to this demand by varying prices rather than by varying our target inventory levels. The optimal number of advertisements available for sale depends on the platform and in the case of our radio stations, their online streams and mobile applications, the programming format of a particular radio station. Each of our advertising products has a general target level of available inventory. We seek to broaden our base of advertisers in each of our markets by providing a wide array of audience demographic segments across our platforms, thereby providing each of our potential advertisers with an effective means of reaching a targeted demographic group.
Our advertising contracts are generally short-term. In the media industry, companies, including ours, sometimes utilize barter agreements that exchange advertising time for goods or services such as travel or lodging, instead of cash.
Our most significant expenses are sales, programming, digital, marketing and promotional, engineering, and general and administrative expenses. We strive to control these expenses by closely monitoring and managing each of our local markets and through efficiencies gained from the centralization of finance, accounting, legal and human resources functions and management information systems. We also use our scale and diversified geographic portfolio to negotiate favorable rates with vendors where feasible.
A portion of our expenses are variable. These variable expenses primarily relate to sales costs, such as commissions, as well as certain programming costs, such as music license fees, and certain costs related to production. Marketing and promotions expenses are discretionary and are primarily incurred in an effort to maintain and/or increase our audience share. Other programming, digital, engineering and general and administrative expenses are primarily fixed costs.
Seasonality
Our net revenue varies throughout the year. Historically, our first calendar quarter produces the lowest net revenue for the year, as advertising expenditures generally decline following the winter holidays. However, due to the COVID-19
pandemic, the seasonality of our net revenue for the year ended December 31, 2020 was materially impacted and our second quarter produced our lowest net revenue for 2020. During even-numbered years, net revenue generally includes increased advertising expenditures by political candidates, political parties and special interest groups. Political spending is typically highest during the fourth quarter. Our operating results in any period may be affected by the incurrence of advertising and promotion expenses that typically do not have an effect on net revenue generation until future periods, if at all.
Macroeconomic Indicators
The COVID-19 pandemic has materially and adversely impacted the U.S. economy and financial markets, with legislative and regulatory responses including unprecedented monetary and fiscal policy actions across all sectors, and there is significant uncertainty as to the timing of stabilization and recovery. The extent of the COVID-19 impact will depend on future actions and outcomes, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the outbreak, the short-term and long-term economic impact of the outbreak (including the effect on advertising activity, consumer discretionary spending and our employees in the markets in which we operate), the actions taken to mitigate the impact of the virus, and the pace of economic and financial market recovery when the COVID-19 pandemic subsides, among others.
The effects of the COVID-19 pandemic began to impact our operations in early March 2020, and included significant advertising cancellations and material declines in the purchase of new advertising by our clients. Declines in forecasted traditional broadcast revenue in the markets we operate in and the impact of the COVID-19 pandemic on market and economic conditions, and the corresponding impacts to our risk premium, contributed to approximately $107.1 million of impairments to the carrying values of our FCC license intangible assets throughout the year ended December 31, 2020, of which $78.4 million was recognized during the three months ended March 31, 2020. Additionally, we canceled all scheduled live events beginning in March 2020. At the end of the first quarter of 2020, we reduced our workforce through the termination or layoff of approximately 135 full-time employees.
During the three months ended March 31, 2021 we experienced a strong recovery in advertising revenues, following the sequential improvements observed during each of the third and fourth quarters of 2020, however, revenues continue to remain below the levels we experienced during the same period a year ago, prior to the COVID-19 pandemic. We have started to schedule some live events, with several events scheduled in the second quarter of 2021. In the first quarter of 2021, we continued to maintain certain actions that were instituted in 2020 to address the potential impact to our consolidated financial position, consolidated results of operations, and liquidity, including wage reduction efforts such as the temporary suspension of the Company’s match on employee contributions to the Company’s defined contribution plan, the deferral of the payment of certain payroll taxes until December 31, 2021 and 2022 under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) and controlling non-essential capital expenditures. Additionally, our board of directors determined to cease payment of quarterly cash dividends, following the payment of our 2020 first quarter dividend of $2.1 million on May 15, 2020.
The full extent of the COVID-19 pandemic impact will depend on future actions and outcomes, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the outbreak, the short-term and long-term economic impact of the pandemic (including the continued effect on advertising activity, consumer discretionary spending and our employees in the markets in which we operate), further actions taken to mitigate the impact of the pandemic, and the pace of continued economic and financial market recovery when the COVID-19 pandemic subsides, among others.
OVERVIEW OF OUR PERFORMANCE
Changes in our Business
Recent Developments
On January 6, 2021, the Company completed the private offering and sale of $550.0 million aggregate principal amount of 6.875% senior secured notes due 2026 (the “2026 Notes”) at an issue price of 100.0%. The net proceeds from the 2026 Notes, together with cash on hand, were used to repay: (i) all outstanding borrowings under the 2015 senior secured credit facility, which included a seven year $275.0 million term loan facility (the "Term Loans") with $272.4 million principal amount outstanding and $2.1 million in accrued interest, (ii) redeem all of the outstanding $273.4 million of principal amount of 6.5% Unsecured Senior Notes due in 2023 (the “2023 Notes”), a prepayment premium of $4.4 million, and $5.1 million in accrued interest, and (iii) fees and expenses related thereto. The Company also terminated its revolving credit facility and all other obligations thereunder were repaid effective January 6, 2021.
The Company incurred approximately $13.6 million of fees and expenses in connection with the issuance of the 2026 Notes, of which approximately $9.4 million were capitalized and are being amortized over the remaining term of the 2026 Notes using the effective interest method. The Company recognized a $4.9 million loss on the early extinguishment of debt during the three months ended March 31, 2021, due to a $3.1 million portion of the 2023 Notes prepayment premium and the write-off of $1.8 million of unamortized debt discount and deferred financing fees previously capitalized in connection with the senior secured credit facility and 2023 Notes. The Company recognized a $1.1 million loss on the modification of Terms Loans and 2023 Notes, which is primarily related to a portion of fees and expenses incurred related to the issuance of the 2026 Notes.
Refer to Note 7, Long-term Debt, in the accompanying Notes to Consolidated Financial Statements for additional information related to our 2026 Notes.
Stock Repurchase
On January 24, 2021, the Company entered into a stock repurchase agreement with certain affiliates of Oaktree Capital Management L.P. (“Oaktree”) to repurchase 606,484 shares of the Company’s Class A common stock, 2,151,373 shares of the Company’s Class B common stock and 7,242,143 warrants to purchase Class A Common Stock, or such greater number of securities as the Company may elect. On March 9, 2021, the repurchase was consummated and the Company elected to repurchase all of the outstanding securities held by Oaktree, including 1,595,224 shares of Class A Common Stock, 2,151,373 shares of Class B Common Stock and 8,814,980 warrants for an aggregate purchase price of $80.4 million, or $6.40 per security.
In connection with the closing under the stock repurchase agreement, on March 8, 2021, the Company and Oaktree entered into a settlement agreement (the “Settlement Agreement”), pursuant to which, among other things, the Company agreed to pay $4.5 million to Oaktree as follows: (i) $1.5 million on April 1, 2021; (ii) $1.0 million on July 1, 2021; (iii) $1.0 million on October 1, 2021; and (iv) $1.0 million on November 10, 2021. The Settlement Agreement also includes customary mutual releases from claims, demands, and damages related to the stock repurchase agreement.
Refer to Note 9, Stockholders' Equity, in the accompanying Notes to Consolidated Financial Statements for additional information related to the stock repurchase.
Highlights of Our Financial Performance
Certain key financial developments in our business for the three months ended March 31, 2021 as compared to the same period in 2020 are summarized below:
•Net revenue decreased $4.7 million, or 5.0%, primarily driven by a $4.8 million decrease in our Advertising net revenue as a result of declines in the purchase of new advertising by our clients, which we believe are primarily as a result of the continued effects of the COVID-19 pandemic, and a decrease of $2.4 million in our Live Events net revenue as no substantial events occurred in the first quarter of 2021 due to the COVID-19 pandemic, partially offset by an increase of $2.5 million in our Townsquare Interactive net revenue as a result of additional subscribers.
•Excluding revenue related to political advertising of $0.4 million and $1.3 million and Live Events net revenue of $7.0 thousand and $2.4 million for each of the three months ended March 31, 2021 and 2020, respectively, net revenue for the three months ended March 31, 2021 as compared to the same period in 2020, decreased $1.4 million or 1.6% to $88.3 million.
•Excluding revenue related to political advertising of $0.4 million and $1.3 million for the three months ended March 31, 2021 and 2020, respectively, net revenue for the three months ended March 31, 2021 as compared to the same period in 2020 decreased $3.8 million, or 4.1% to $88.3 million and Advertising net revenue decreased $3.9 million, or 5.3%, to $69.3 million.
•Operating income increased $80.9 million from an operating loss of $72.1 million for the three months ended March 31, 2020 to operating income of $8.8 million for the three months ended March 31, 2021. Operating income increased $79.1 million as a result of impairment charges incurred during the three months ended March 31, 2020, primarily pertaining to FCC licenses in 46 of our 67 local markets that were not repeated in 2021; $7.0 million as a result of decreases in direct operating expenses; and $2.3 million as a result of lower corporate expenses primarily due to lower professional fees. These decreases were partially offset by declines in net revenue of $4.7 million. Our Advertising segment reported operating income of $14.7 million which represents an increase of $80.2 million as compared to an operating loss of $65.5 million for the three months ended March 31, 2020, primarily due to $79.1 million as a result of impairment charges incurred during the three months ended March 31, 2020 that were not repeated in 2021 and a $6.3 million decline in direct operating expenses, partially offset by a $4.8 million decline in net revenue. Townsquare Interactive’s operating income for the three months ended March 31, 2021 was $5.4 million, an increase of $1.0 million from the same period in 2020, primarily due to growth in net subscribers. Our Live Events segment reported an operating loss of $0.1 million, as compared operating income of $0.4 million for the three months ended March 31, 2020, a decrease of $0.5 million due to the lack of scheduled events.
•Cash and cash equivalents decreased $63.1 million from $83.2 million as of December 31, 2020 to $20.1 million as of March 31, 2021. Excluding the $80.4 million in cash consideration paid for the repurchase of the Oaktree securities, cash and cash equivalents increased $17.3 million at March 31, 2021, as compared to December 31, 2020.
Consolidated Results of Operations
Three months ended March 31, 2021 compared to three months ended March 31, 2020
The following table summarizes our historical consolidated results of operations:
| | | | | | | | | | | | | | | | | | | | | | | |
($ in thousands) | Three Months Ended March 31, | | | | |
Statement of Operations Data: | 2021 | | 2020 | | $ Change | | % Change |
Net revenue | $ | 88,761 | | | $ | 93,433 | | | $ | (4,672) | | | (5.0) | % |
| | | | | | | |
Operating costs and expenses: | | | | | | | |
Direct operating expenses, excluding depreciation, amortization, and stock-based compensation | 64,527 | | | 71,550 | | | (7,023) | | | (9.8) | % |
Depreciation and amortization | 4,729 | | | 5,284 | | | (555) | | | (10.5) | % |
Corporate expenses | 4,134 | | | 6,390 | | | (2,256) | | | (35.3) | % |
Stock-based compensation | 1,062 | | | 524 | | | 538 | | | 102.7 | % |
Transaction costs | 4,715 | | | 1,027 | | | 3,688 | | | ** |
Business realignment costs | 190 | | | 1,711 | | | (1,521) | | | (88.9) | % |
Impairment of long-lived and intangible assets | — | | | 79,060 | | | (79,060) | | | ** |
Net loss (gain) on sale and retirement of assets | 593 | | | (2) | | | 595 | | | ** |
Total operating costs and expenses | 79,950 | | | 165,544 | | | (85,594) | | | (51.7) | % |
Operating income (loss) | 8,811 | | | (72,111) | | | 80,922 | | | ** |
Other expense (income): | | | | | | | |
Interest expense, net | 10,155 | | | 8,129 | | | 2,026 | | | 24.9 | % |
Loss on extinguishment and modification of debt | 5,997 | | | — | | | 5,997 | | | ** |
Other (income) expense, net | (337) | | | 227 | | | (564) | | | ** |
Loss from operations before tax | (7,004) | | | (80,467) | | | 73,463 | | | ** |
Income tax benefit | (895) | | | (20,890) | | | 19,995 | | | ** |
| | | | | | | |
| | | | | | | |
Net loss | $ | (6,109) | | | $ | (59,577) | | | $ | 53,468 | | | ** |
** not meaningful
Segment Results
The following table presents the Company's reportable segment net revenue and direct operating expenses for the three months ended March 31, 2021 and 2020 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Revenue | | Direct Operating Expenses |
| Three Months Ended March 31, | | | | | | Three Months Ended March 31, | | | | |
| 2021 | | 2020 | | $ Change | | % Change | | 2021 | | 2020 | | $ Change | | % Change |
Advertising | $ | 69,757 | | | $ | 74,536 | | | $ | (4,779) | | | (6.4) | % | | $ | 51,395 | | | $ | 57,719 | | | $ | (6,324) | | | (11.0) | % |
Townsquare Interactive | 18,997 | | | 16,527 | | | 2,470 | | | 14.9 | % | | 13,065 | | | 11,979 | | | 1,086 | | | 9.1 | % |
Live Events | 7 | | | 2,370 | | | (2,363) | | | (99.7) | % | | 67 | | | 1,852 | | | (1,785) | | | (96.4) | % |
Total | $ | 88,761 | | | $ | 93,433 | | | $ | (4,672) | | | (5.0) | % | | $ | 64,527 | | | $ | 71,550 | | | $ | (7,023) | | | (9.8) | % |
Net Revenue
Net revenue for the three months ended March 31, 2021 decreased $4.7 million, or 5.0%, as compared to the same period in 2020. Our Advertising net revenue for the three months ended March 31, 2021 decreased $4.8 million, or 6.4%, as compared to the same period in 2020, as a result of declines in the purchase of new advertising by our clients, which we believe are primarily due to the continued impacts of the COVID-19 pandemic and lower political advertising revenues. Our Live Events segment revenue decreased $2.4 million, or 99.7%, in the three months ended March 31, 2021, as compared to the same period in 2020 driven by the lack of scheduled events as a result of the COVID-19 pandemic. Our Townsquare Interactive net revenue for the three months ended March 31, 2021 increased $2.5 million or 14.9%, as compared to the same period in 2020 primarily due to the addition of net subscribers, including approximately 850 additional net subscribers during the first quarter of 2021.
Direct Operating Expenses
Direct operating expenses for the three months ended March 31, 2021 decreased by $7.0 million, or 9.8%, as compared to the same period in 2020. Our Advertising direct operating expenses for the three months ended March 31, 2021 decreased $6.3 million, or 11.0%, as compared to the same period in 2020. This decrease was primarily driven by lower compensation as a result of lower commissions and certain wage reduction efforts implemented as part of our COVID-19 response during the three months ended March 31, 2020. Our Live Events direct operating expenses for the three months ended March 31, 2021 decreased $1.8 million, or 96.4%, as compared to the same period in 2020. The decrease was primarily driven by the lack of scheduled live events as a result of the COVID-19 pandemic. Our Townsquare Interactive direct operating expenses for the three months ended March 31, 2021 increased $1.1 million, or 9.1%, as compared to the same period in 2020. The increase was primarily driven by increases in headcount related expenses to support revenue and subscriber growth.
Depreciation and Amortization
Depreciation and amortization expense for the three months ended March 31, 2021 decreased $0.6 million, or 10.5%, as compared to the same period in 2020, due to decreases in the amortization of software development costs as a result of reduced new projects launched and staffing due to the COVID-19 pandemic and associated responses.
Corporate Expenses
Corporate expenses are of a general corporate nature or managed on a corporate basis. These costs (net of allocations to the business segments) primarily represent corporate stewardship and administration activities. Corporate expenses for the three months ended March 31, 2021 decreased $2.3 million, or 35.3%, as compared to the same period in 2020 primarily due to lower professional fees.
Stock-based Compensation
Stock-based compensation expense for the three months ended March 31, 2021 increased $0.5 million, or 102.7%, primarily due to options granted in December of 2020.
Transaction Costs
Transaction costs for the three months ended March 31, 2021 increased $3.7 million as compared to the same period in 2020 primarily due to $4.5 million due under the terms of the Settlement Agreement, partially offset by fees incurred in 2020 to amend the Company's Term Loans.
Business Realignment Costs
Business realignment costs decreased $1.5 million, or 88.9%, for the three months ended March 31, 2021 compared to the same period in 2020 primarily as a result of employee-related costs incurred during the three months ended March 31, 2020 as a result of headcount reductions in response to the COVID-19 pandemic that were not incurred in 2021.
Impairment of Intangible and Long-Lived Assets
The Company did not record any impairment charges related to our intangible and long-lived assets during the three months ended March 31, 2021, as compared to total impairment charges of $79.1 million for the three months ended March 31, 2020, which was primarily due to a $78.4 million impairment charge related to our FCC licenses. This impairment charge was driven by declines in the purchase of advertising by our clients as a result of the COVID-19 pandemic.
Unfavorable changes in key assumptions utilized in the impairment assessment of our FCC licenses may affect future testing results. For example, keeping all other assumptions constant, a 100-basis point increase in the weighted average cost of capital would cause the estimated fair values of our FCC licenses to decrease by $55.1 million as of March 31, 2021, which would have resulted in an impairment charge of $5.6 million for the three months ended March 31, 2021. Assumptions used to estimate the fair value of our FCC licenses are also dependent upon the expected performance and growth of our traditional broadcast operations. In the event our broadcast revenue experiences further actual or anticipated declines, including as a result of the COVID-19 pandemic, such declines will have a negative impact on the estimated fair value of our FCC licenses, and the Company could recognize additional impairment charges, which could be material.
Net Loss / Gain on Sale of Assets
During the three months ended March 31, 2021, the Company recognized a $0.6 million loss on the sale a portion of land in Portsmouth, NH, as compared to a small net gain during the three months ended March 31, 2020.
Interest Expense, net
The following table illustrates the components of our interest expense, net for the periods indicated (in thousands):
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2021 | | 2020 |
| | | |
2026 Notes | $ | 9,033 | | | $ | — | |
2023 Notes | 642 | | | 4,520 | |
Term Loans | 161 | | | 3,490 | |
| | | |
Capital leases and other | 8 | | | 2 | |
Deferred financing costs and discounts | 328 | | | 379 | |
Interest income | (17) | | | (262) | |
Interest expense, net | $ | 10,155 | | | $ | 8,129 | |
Loss on Extinguishment and Modification of Debt
During the three months ended March 31, 2021, the Company recognized a $4.9 million and a $1.1 million loss on the early extinguishment and modification of debt, respectively. The $4.9 million loss on the early extinguishment of debt is comprised of a $3.1 million portion of the 2023 Notes prepayment premium and the write-off of $1.8 million of unamortized debt discount and deferred financing fees previously capitalized in connection with the Senior Secured Credit Facility and 2023 Notes. The $1.1 million loss on the modification of debt was primarily related to a portion of fees and expenses related to the issuance of the 2026 Notes.
Provision for income taxes
We recognized an income tax benefit of $0.9 million for the three months ended March 31, 2021, as compared to $20.9 million for the same period in 2020. Our effective tax rate for the three months ended March 31, 2021 and 2020 was approximately 12.8% and 26.0%, respectively. The decrease in the effective tax rate is primarily driven by discrete items for the period, including amounts due under the terms of the Settlement Agreement, changes in the valuation allowance and stock options exercised and forfeited during the period. Our effective tax rate may vary significantly from period to period and can be influenced by many factors. These factors include, but are not limited to, changes to statutory rates in the jurisdictions where we have operations and changes in the valuation of deferred tax assets and liabilities. The difference between the effective tax rate and the federal statutory rate of 21%, primarily relates to certain non-deductible items, state and local income taxes and the valuation allowance for deferred tax assets.
Liquidity and Capital Resources
The following table summarizes our change in cash and cash equivalents (in thousands):
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2021 | | 2020 |
Cash and cash equivalents | $ | 20,118 | | | $ | 135,949 | |
Restricted cash | 494 | | | 494 | |
| | | |
Cash provided by operating activities | 19,417 | | | 9,335 | |
Cash used in investing activities | (1,447) | | | (6,024) | |
Cash (used in) provided by financing activities | (81,081) | | | 47,971 | |
Net (decrease) increase in cash and cash equivalents and restricted cash | $ | (63,111) | | | $ | 51,282 | |
We fund our working capital requirements through a combination of cash flows from our operating, investing and financing activities. Based on current and anticipated levels of operations and conditions in our markets and industry, we believe that our cash on hand and cash flows from our operating, investing and financing activities, will enable us to meet our working capital, capital expenditures, debt service and other funding requirements for at least one year from the date of this report. These historical sources of funds have been and could continue to be impacted by the COVID-19 pandemic. Future capital requirements may be materially different than those currently planned in our budgeting and forecasting activities and depend on many factors, some of which are beyond our control. In particular during the period of uncertainty related to the COVID-19 pandemic, we have focused on and will continue to monitor our liquidity as described further under “COVID-19 Response” below. As of March 31, 2021, we had $540.1 million of outstanding indebtedness, net of deferred financing costs of $9.9 million. Based on the terms of our 2026 Notes, as of March 31, 2021, we expect our debt service requirements to be approximately $37.8 million over the next twelve months. In addition, as of March 31, 2021 we had $20.1 million of cash and cash equivalents, and $45.7 million of receivables from customers, which historically have had an average collection cycle of approximately 55 days. We had restricted cash of $0.5 million at March 31, 2021 and December 31, 2020, that was held as collateral in connection with certain agreements. From time to time, such restricted funds could be returned to us or we could be required to pledge additional cash.
During the three months ended March 31, 2021, the Company repurchased all of the outstanding securities held by Oaktree, including 1,595,224 shares of Class A Common Stock, 2,151,373 shares of Class B Common Stock and 8,814,980 warrants to purchase Class A common stock for an aggregate purchase price of $80.4 million, or $6.40 per security, and incurred fees related to the repurchase of the securities in the amount of $1.5 million.
In connection with the closing under the stock repurchase agreement, on March 8, 2021, the Company and Oaktree entered into the Settlement Agreement, pursuant to which, among other things, the Company agreed to pay $4.5 million to Oaktree as follows: (i) $1.5 million on April 1, 2021; (ii) $1.0 million on July 1, 2021; (iii) $1.0 million on October 1, 2021; and (iv) $1.0 million on November 10, 2021.
Our anticipated uses of cash in the near term include working capital needs, interest payments, other obligations, including $4.5 million due under the terms of the Settlement Agreement, as outlined above, and capital expenditures. However, our ability to fund our working capital needs, debt payments, other obligations, capital expenditures, and to comply with financial covenants under our debt agreements, depends on our future operating performance and cash flow, which are in turn subject to prevailing economic conditions, increases or decreases in advertising spending, changes in the highly competitive industry in which we operate, which may be rapid, and other factors, many of which are beyond our control. To the extent that current and anticipated future sources of liquidity are insufficient to fund our future business activities and requirements, we may be required to seek additional equity or debt financing. The sale of additional equity would result in additional dilution to our stockholders, while the incurrence of debt financing would result in debt service obligations. Such debt instruments also could introduce covenants that might restrict our operations. We cannot assure you that we could obtain additional financing on favorable terms or at all.
Additionally, on a continuing basis, we evaluate and consider strategic acquisitions and divestitures to enhance our strategic and competitive position as well as our financial performance. Any future acquisitions, joint ventures or other similar transactions may require additional capital, which may not be available to us on acceptable terms, if at all.
We closely monitor the impact of capital and credit market conditions on our liquidity as related to our floating rate debt. We also routinely monitor the changes in the financial condition of our customers and the potential impact on our results of operations.
COVID-19 Response
In response to the ongoing challenges and uncertainty in the U.S. economy and financial markets, and the Company’s business, resulting from the COVID-19 pandemic, we have maintained certain precautionary measures that were instituted in 2020 to address the potential impact to our consolidated financial position, consolidated results of operations, and liquidity, including wage reduction efforts such as the temporary suspension of the Company’s match on employee contributions to the Company’s defined contribution plan, the deferral of the payment of certain payroll taxes until December 31, 2021 and 2022 under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) and controlling non-essential capital expenditures. Additionally, our board of directors determined to cease payment of quarterly cash dividends, following the payment of our first quarter dividend of $2.1 million on May 15, 2020.
Operating Activities
Net cash provided by operating activities was $19.4 million for the three months ended March 31, 2021 compared to $9.3 million for the same period in 2020. This increase was primarily related to lower net loss in 2021 as compared to 2020, and changes in working capital driven by collections of receivables and increases in accounts payable, primarily due to the timing of payments, as compared to the same period a year ago.
Investing Activities
Net cash used in investing activities was $1.4 million for the three months ended March 31, 2021 as compared to $6.0 million for the same period in 2020. The decrease in net cash used in investing activities was primarily due to decreases in the purchase of property and equipment.
Financing Activities
Net cash used in financing activities was $81.1 million for the three months ended March 31, 2021, as compared to net cash provided by financing activities of $48.0 million for the same period in 2020. Net cash used in financing activities during 2021 was due to the repayment of $557.4 million of principal amount of the 2023 Notes and Term Loans, including total accrued interest of $7.2 million and a $4.4 million prepayment premium, and cash consideration for the Company's repurchase of the outstanding shares and warrants of Oaktree in the amount of $80.4 million, offset by the issuance of $550.0 million of the 2026 Notes, net of fees and expenses. Net cash provided by financing activities during the three months ended March 31, 2020 includes $50.0 million borrowed under the revolving credit facility.
Financing Facilities
The following is a discussion of significant factors affecting our liquidity and use of capital resources. For further discussion, see Note 7, Long-Term Debt in the Notes to Unaudited Consolidated Financial Statements.
2026 Notes
On January 6, 2021, the Company completed the private offering and sale of $550.0 million aggregate principal amount of 6.875% senior secured notes due 2026, the 2026 Notes, at an issue price of 100.0%. The net proceeds from the 2026 Notes, together with cash on hand, were used to repay: (i) all outstanding borrowings under the 2015 senior secured credit facility, which included seven year $275.0 million Term Loans with $272.4 million principal amount outstanding and $2.1 million in accrued interest, (ii) redeem all of the outstanding $273.4 million of principal amount of 2023 Notes, a prepayment premium of $4.4 million, and $5.1 million in accrued interest, and (iii) fees and expenses related thereto. The Company also terminated its revolving credit facility and all other obligations thereunder were repaid effective January 6,
2021. The 2026 Notes bear interest at a rate of 6.875% and mature on February 1, 2026. Interest on the 2026 Notes is payable semi-annually in cash in arrears on February 1 and August 1 of each year, commencing on August 1, 2021.
The Company’s obligations under the 2026 Notes are guaranteed by substantially all of its subsidiaries and assets. The Company may redeem the 2026 Notes in whole or in part, at its option, at a redemption price equal to 100% of the principal amount, subject to the following redemption prices, plus accrued and unpaid interest, if any to, but excluding, the redemption date:
| | | | | | | | |
Period | | Price |
Prior to February 1, 2023 | | at an applicable make-whole premium |
Beginning February 1, 2023 | | 103.438 | % |
Beginning February 1, 2024 | | 101.719 | % |
Beginning February 1, 2025 and thereafter | | 100.000 | % |
At any time prior to February 1, 2023, the Company may redeem up to 40% of the aggregate principal amount of the 2026 Notes with the net cash proceeds of one or more equity offerings, at a price equal to 106.875% of the principal amount thereof, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. If the Company experiences certain change of control events, holders of the 2026 Notes may require the Company to repurchase all or part of their 2026 Notes at 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to, but excluding, the repurchase date.
Change of Control
If the Company experiences certain change of control events, holders of the 2026 Notes may require the Company to repurchase all or part of their 2026 Notes at 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to, but excluding, the repurchase date.
Certain Covenants
The 2026 Notes indenture contains restrictive covenants that limit the ability of the Company and its restricted subsidiaries to, among other things:
•incur additional indebtedness;
•declare or pay dividends, redeem stock or make other distributions to stockholders;
•make investments; create liens or use assets as security in other transactions;
•merge or consolidate, or sell, transfer, lease or dispose of substantially all of our assets;
•enter into transactions with affiliates;
•sell or transfer certain assets; and
•agree to certain restrictions on the ability of restricted subsidiaries to make payments to the Company.
Certain of these covenants will be suspended if the 2026 Notes are assigned an investment grade rating by Standard & Poor’s Investors Ratings Services, Moody’s Investors Service, Inc. or Fitch Ratings, Inc. and no event of default has occurred and is continuing.
The Company was in compliance with its covenants under the 2026 Notes indenture as of March 31, 2021.
Off-Balance Sheet Arrangements
We have no material off-balance sheet arrangements or transactions.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosures of contingent assets and liabilities. On an ongoing basis, we evaluate our significant estimates, including those related to determining the
fair value of assets and liabilities acquired in a business combination, impairment testing of intangible assets, valuation and impairment testing of long-lived tangible assets, the present value of leasing arrangements, share-based payment expense and the calculation of allowance for doubtful accounts and income taxes. We base our estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the result of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Our estimates may change, however, as new events occur and additional information is obtained, and any such changes will be recognized in the Consolidated Financial Statements. Actual results could differ from such estimates, and any such differences may be material to our financial statements.
We believe the accounting policies and estimates discussed within “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2020 Annual Report on Form 10-K reflects our more significant judgments and estimates used in the preparation of the Consolidated Financial Statements. There have been no material changes to the critical accounting policies and estimates as filed in such report.
Recent Accounting Standards
For a discussion of accounting standards updates that have been adopted or will be adopted in the future, please refer to Note 2, Summary of Significant Accounting Policies of the Notes to Unaudited Consolidated Financial Statements included under Item 1.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined under Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act) as of the end of the quarter ended March 31, 2021. Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that our disclosure controls and procedures were not effective as of March 31, 2021 due to the material weaknesses in internal control over financial reporting summarized below and disclosed in our 2020 Annual Report on Form 10-K.
Material Weakness
A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. As disclosed in our 2020 Annual Report on Form 10-K, we identified several material weaknesses in our internal control over financial reporting which included:
•Control Activities - Management did not have adequate selection and development of effective control activities, general controls over technology and effective policies and procedures. These deficiencies attributed to the following individual control activities:
•Ineffective Information Technology General Controls - The Company’s information technology general controls over certain key IT systems were not designed properly and did not operate effectively. Specifically: (i) user access controls did not restrict users’ access privileges commensurate with their assigned authority and responsibility; and (ii) user access reviews were not performed sufficiently throughout the period related to certain key IT systems.
•Ineffective detective controls over Revenue Recognition - a lack of effectively designed and implemented detective controls over recorded revenue, including procedures over the existence, completeness and accuracy of data used to support accounts related to revenue and accounts receivable included in the financial statement close process.
•Income Tax - Inadequate design and controls over the documentation and review relating to income tax accounting and disclosures for the significant components of deferred tax assets and liabilities and assessment of the company’s valuation allowance.
•Inadequate design and maintenance of effective detective controls over Period end Financial Reporting, including review controls over journal entries, reconciliations and account analyses - lack of effectively designed and implemented monitoring controls to detect potential misstatements to period end financial statements.
These deficiencies are attributed to various ineffective controls design and control activities, which are fully disclosed in our 2020 Annual Report on Form 10-K. These material weaknesses, individually or in the aggregate, could result in misstatements of accounts or disclosures that would each result in a material misstatement of the interim or annual Consolidated Financial Statements that would not be prevented or detected.
Remediation Plans
Management is actively engaged in the implementation of remediation plans to address the controls contributing to the material weaknesses. Our remediation actions are outlined in our 2020 Annual Report on Form 10-K. We believe those measures will remediate the control deficiencies, but management continues to assess the need for any additional steps to remediate the underlying causes that give rise to the material weaknesses. The material weaknesses will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively. There is no assurance that additional remediation steps will not be necessary. Accordingly, the material weaknesses in our internal control over financial reporting had not been fully remediated as of March 31, 2021.
Notwithstanding the identified material weaknesses, management believes the Consolidated Financial Statements included in this Quarterly Report on Form 10-Q fairly present, in all material respects, our results of operations and cash flows for the three months ended March 31, 2021 and our financial condition as of such date, in accordance with U.S. GAAP.
Changes in Internal Control Over Financial Reporting
Except in connection with our remediation plans, there were no changes in our internal control over financial reporting during the quarter ended March 31, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations on Effectiveness of Controls
There are inherent limitations in the effectiveness of any control system, including the potential for human error and the possible circumvention or overriding of controls and procedures. Additionally, judgments in decision-making can be faulty and breakdowns can occur because of a simple error or mistake. An effective control system can provide only reasonable, not absolute, assurance that the control objectives of the system are adequately met. Accordingly, the management of the Company, including its Chief Executive Officer and Chief Financial Officer, does not expect that the control system can prevent or detect all error or fraud. Finally, projections of any evaluation or assessment of effectiveness of a control system to future periods are subject to the risks that, over time, controls may become inadequate because of changes in an entity’s operating environment or deterioration in the degree of compliance with policies or procedures.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
There is no current material pending litigation to which we are a party and no material legal proceedings were terminated, settled or otherwise resolved during the three months ended March 31, 2021. In the normal course of business, the Company is subject to various regulatory proceedings, lawsuits, claims and other matters related to intellectual property, personal injury, employee, or other matters. These matters are subject to many uncertainties and outcomes are not predictable with assurance. However, we do not believe that the ultimate resolution of these matters will have a material adverse effect on our financial position or results of operations.
Item 1A. Risk Factors
Please refer to Part I, Item 1A, “Risk Factors,” in our 2020 Annual Report on Form 10-K for information regarding known material risks that could affect our results of operations, financial condition and liquidity. In addition to these risks, other risks that we presently do not consider material, or other unknown risks, could materially adversely impact our business, financial condition and results of operations in a future period.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities During the First Quarter of 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased (1) | | Average Price Paid per Share (1) | | Total Number of Shares Repurchased as Part of Publicly Announced Plans or Programs (1) | | Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs (1) |
January 1, 2021 to January 31, 2021 | | — | | | — | | | — | | | 1,595,224 | |
February 1, 2021 to February 28, 2021 | | — | | | — | | | — | | | 1,595,224 | |
March 1, 2021 to March 31, 2021 | | 1,595,224 | | | $ | 6.40 | | | 1,595,224 | | | — | |
(1) As disclosed in the Company’s Current Report on Form 8-K filed with the SEC on January 28, 2021, on January 24, 2021, the Company entered into a stock repurchase agreement with Oaktree to repurchase 606,484 shares of the Company’s Class A common stock, 2,151,373 shares of the Company’s Class B common stock and 7,242,143 warrants to purchase Class A common stock, or such greater number of securities as the Company may elect. Under the stock repurchase agreement, the stock repurchase was required to occur no later than two business days after the satisfaction of the conditions set forth therein. On March 9, 2021, the Company repurchased all of the outstanding securities held by Oaktree, including 1,595,224 shares of Class A common stock, 2,151,373 shares of Class B common stock and 8,814,980 warrants for an aggregate purchase price of $80.4 million, or $6.40 per security, at which time the repurchase was fully consummated and no further shares may be repurchased. The table above lists the repurchase of Class A common stock only since the Class A common stock is the only class of securities of the Company that is registered under Section 12 of the Exchange Act.
Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information
None.
Item 6. Exhibits
See Exhibit Index.
EXHIBIT INDEX
| | | | | | | | |
Exhibit | | Description |
| | |
31.1* | | |
| | |
31.2* | | |
| | |
32.1** | | |
| | |
32.2** | | |
| | |
4.1 | | |
| | |
4.2 | | |
| | |
10.1 | | |
| | |
10.2 | | |
| | |
10.3 | | Settlement Agreement, dated as of March 8, 2021, by and among Townsquare Media, Inc., OCM POF IV AIF GAP Holdings, L.P., OCM PF/FF Radio Holdings PT, L.P., Oaktree FF Investment Fund, L.P., Second Street Holdings 1, L.P., Second Street Holdings 2, L.P., Second Street Holdings 3, L.P., Second Street Holdings 4, L.P., Second Street Holdings 5, L.P., Second Street Holdings 6, L.P., Second Street Holdings 7, L.P., and Second Street Holdings 8, L.P. (incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed on March 10, 2021). |
| | |
101.INS | | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
| | |
101.SCH | | XBRL Taxonomy Extension Schema Document |
| | |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document |
| | |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document |
| | |
101.LAB | | XBRL Taxonomy Extension Label Linkbase Document |
| | |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document |
| | |
104 | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
* Filed herewith
** Furnished herewith
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | |
| |
| TOWNSQUARE MEDIA, INC. |
| |
By: | /s/ Stuart Rosenstein |
| Name: Stuart Rosenstein |
| Title: Executive Vice President & Chief Financial Officer |
Date: May 10, 2021