Exhibit 99.1
ORCHID ISLAND CAPITAL ANNOUNCES
ESTIMATED SECOND QUARTER 2024 RESULTS
JULY 2024 MONTHLY DIVIDEND AND
JUNE 30, 2024 RMBS PORTFOLIO CHARACTERISTICS
| ● | Estimated Book Value Per Share as of June 30, 2024 of $8.58 |
| ● | Estimated GAAP net loss of $0.09 per share for the quarter ended June 30, 2024, including an estimated $0.1 million of net realized and unrealized gains on RMBS and derivative instruments |
| ● | Estimated (2.0)% total return on equity for the quarter ended June 30, 2024 |
| ● | Estimated book value, net loss and total return on equity amounts are preliminary, subject to change, and subject to review by the Company’s independent registered public accounting firm |
| ● | RMBS Portfolio Characteristics as of June 30, 2024 |
Vero Beach, Fla., July 10, 2024 - Orchid Island Capital, Inc. (the “Company”) (NYSE: ORC) announced today that the Board of Directors of the Company declared a monthly cash dividend for the month of July 2024. The dividend of $0.12 per share will be paid August 29, 2024 to holders of record of the Company’s common stock on July 31, 2024, with an ex-dividend date of July 31, 2024. The Company plans on announcing its next common stock dividend on August 14, 2024.
The Company intends to make regular monthly cash distributions to its holders of common stock. In order to qualify as a real estate investment trust (“REIT”), the Company must distribute annually to its stockholders an amount at least equal to 90% of its REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gain. The Company will be subject to income tax on taxable income that is not distributed and to an excise tax to the extent that a certain percentage of its taxable income is not distributed by specified dates. The Company has not established a minimum distribution payment level and is not assured of its ability to make distributions to stockholders in the future.
As of July 10, 2024, the Company had 66,849,374 shares of common stock outstanding. As of June 30, 2024, the Company had 64,824,374 shares of common stock outstanding. As of March 31, 2024, the Company had 52,826,169 shares of common stock outstanding.
Estimated June 30, 2024 Book Value Per Share
The Company’s estimated book value per share as of June 30, 2024 was $8.58. The Company computes book value per share by dividing total stockholders' equity by the total number of outstanding shares of common stock. At June 30, 2024, the Company's preliminary estimated total stockholders' equity was approximately $555.9 million with 64,824,374 shares of common stock outstanding. These figures and the resulting estimated book value per share are preliminary, subject to change, and subject to review by the Company’s independent registered public accounting firm.
Estimated Net Loss Per Share and Realized and Unrealized Gains and Losses on RMBS and Derivative Instruments
The Company estimates it generated a net loss per share of $0.09 for the quarter ended June 30, 2024, which includes an estimated $0.1 million of net realized and unrealized gains on RMBS and derivative instruments. These amounts compare to total dividends declared during the quarter of $0.36 per share. Net income (loss) per common share calculated under generally accepted accounting principles can, and does, differ from our REIT taxable income. The Company views REIT taxable income as a better indication of income to be paid in the form of a dividend rather than net income. Many components of REIT taxable income can only be estimated at this time and our monthly dividends declared are based on both estimates of REIT taxable income to be earned over the course of the current quarter and calendar year and a longer-term estimate of the REIT taxable income of the Company. These figures are preliminary, subject to change, and subject to review by the Company’s independent registered public accounting firm.
Estimated Total Return on Equity
The Company’s estimated total return on equity for the quarter ended June 30, 2024 was (2.0)%. The Company calculates total return on equity as the sum of dividends declared and paid during the quarter plus changes in book value during the quarter, divided by the Company’s stockholders’ equity at the beginning of the quarter. The total return was $(0.18) per share, comprised of dividends per share of $0.36 and a decrease in book value per share of $0.54 from March 31, 2024.
RMBS Portfolio Characteristics
Details of the RMBS portfolio as of June 30, 2024 are presented below. These figures are preliminary and subject to change and, with respect to figures that will appear in the Company's financial statements and associated footnotes as of and for the quarter ended June 30, 2024, are subject to review by the Company's independent registered public accounting firm:
| ● | RMBS Valuation Characteristics |
| ● | Investment Company Act of 1940 (Whole Pool) Test Results |
| ● | Repurchase Agreement Exposure by Counterparty |
About Orchid Island Capital, Inc.
Orchid Island Capital, Inc. is a specialty finance company that invests on a leveraged basis in Agency RMBS. Our investment strategy focuses on, and our portfolio consists of, two categories of Agency RMBS: (i) traditional pass-through Agency RMBS, such as mortgage pass-through certificates and collateralized mortgage obligations issued by Fannie Mae, Freddie Mac or Ginnie Mae, and (ii) structured Agency RMBS. The Company is managed by Bimini Advisors, LLC, a registered investment adviser with the Securities and Exchange Commission.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements include, but are not limited to, statements about the Company’s distributions. These forward-looking statements are based upon Orchid Island Capital, Inc.’s present expectations, but these statements are not guaranteed to occur. Investors should not place undue reliance upon forward-looking statements. For further discussion of the factors that could affect outcomes, please refer to the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
RMBS Valuation Characteristics | |
($ in thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Realized | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Realized | | | Apr-24 - | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Jun-24 | | | Jun-24 | | | | |
| | | | | | | | | | | | | | | | | | Net | | | | | | | | | | | Weighted | | | CPR | | | CPR | | | | |
| | | | | | | | | | | | | | | | | | Weighted | | | | | | | | | | | Average | | | (1-Month) | | | (3-Month) | | | Modeled Interest | |
| | Current | | | Fair | | | % of | | | Current | | | Average | | | | | | | | | | | Maturity | | | (Reported | | | (Reported | | | Rate Sensitivity (1) | |
Type | | Face | | | Value | | | Portfolio | | | Price | | | Coupon | | | GWAC | | | Age | | | (Months) | | | in July) | | | in July) | | | (-50 BPS) | | | (+50 BPS) | |
Fixed Rate RMBS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30yr 3.0 | | $ | 1,344,063 | | | $ | 1,163,056 | | | | 25.70 | % | | | 86.53 | | | | 3.00 | % | | | 3.46 | % | | | 39 | | | | 315 | | | | 5.4 | % | | | 5.5 | % | | $ | 36,664 | | | $ | (37,298 | ) |
30yr 3.5 | | | 185,861 | | | | 167,726 | | | | 3.71 | % | | | 90.24 | | | | 3.50 | % | | | 4.04 | % | | | 52 | | | | 296 | | | | 9.8 | % | | | 8.6 | % | | | 4,725 | | | | (4,792 | ) |
30yr 4.0 | | | 545,532 | | | | 502,031 | | | | 11.09 | % | | | 92.03 | | | | 4.00 | % | | | 4.78 | % | | | 29 | | | | 327 | | | | 4.8 | % | | | 4.3 | % | | | 12,984 | | | | (13,772 | ) |
30yr 4.5 | | | 322,297 | | | | 305,678 | | | | 6.75 | % | | | 94.84 | | | | 4.50 | % | | | 5.45 | % | | | 24 | | | | 333 | | | | 15.3 | % | | | 13.0 | % | | | 6,432 | | | | (6,940 | ) |
30yr 5.0 | | | 533,332 | | | | 517,506 | | | | 11.43 | % | | | 97.03 | | | | 5.00 | % | | | 5.93 | % | | | 22 | | | | 334 | | | | 15.8 | % | | | 9.5 | % | | | 10,381 | | | | (11,385 | ) |
30yr 5.5 | | | 263,728 | | | | 262,431 | | | | 5.80 | % | | | 99.51 | | | | 5.50 | % | | | 6.43 | % | | | 15 | | | | 342 | | | | 2.9 | % | | | 6.7 | % | | | 4,731 | | | | (5,306 | ) |
30yr 6.0 | | | 617,207 | | | | 622,737 | | | | 13.76 | % | | | 100.90 | | | | 6.00 | % | | | 6.98 | % | | | 11 | | | | 344 | | | | 6.9 | % | | | 11.5 | % | | | 8,768 | | | | (10,054 | ) |
30yr 6.5 | | | 620,611 | | | | 635,540 | | | | 14.04 | % | | | 102.41 | | | | 6.50 | % | | | 7.42 | % | | | 8 | | | | 350 | | | | 9.4 | % | | | 7.2 | % | | | 6,818 | | | | (8,068 | ) |
30yr 7.0 | | | 320,972 | | | | 332,378 | | | | 7.34 | % | | | 103.55 | | | | 7.00 | % | | | 7.95 | % | | | 8 | | | | 347 | | | | 12.4 | % | | | 12.4 | % | | | 2,780 | | | | (3,359 | ) |
30yr Total | | | 4,753,603 | | | | 4,509,083 | | | | 99.63 | % | | | 94.86 | | | | 4.72 | % | | | 5.49 | % | | | 24 | | | | 331 | | | | 8.4 | % | | | 7.6 | % | | | 94,283 | | | | (100,974 | ) |
Total Pass Through RMBS | | | 4,753,603 | | | | 4,509,083 | | | | 99.63 | % | | | 94.86 | | | | 4.72 | % | | | 5.49 | % | | | 24 | | | | 331 | | | | 8.4 | % | | | 7.6 | % | | | 94,283 | | | | (100,974 | ) |
Structured RMBS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
IO 20yr 4.0 | | | 7,890 | | | | 763 | | | | 0.02 | % | | | 9.67 | | | | 4.00 | % | | | 4.57 | % | | | 150 | | | | 84 | | | | 11.0 | % | | | 10.4 | % | | | 4 | | | | (3 | ) |
IO 30yr 3.0 | | | 2,722 | | | | 373 | | | | 0.01 | % | | | 13.70 | | | | 3.00 | % | | | 3.64 | % | | | 113 | | | | 237 | | | | 0.7 | % | | | 6.9 | % | | | 1 | | | | (1 | ) |
IO 30yr 4.0 | | | 76,265 | | | | 14,285 | | | | 0.32 | % | | | 18.73 | | | | 4.00 | % | | | 4.60 | % | | | 118 | | | | 233 | | | | 9.3 | % | | | 7.9 | % | | | (193 | ) | | | 173 | |
IO 30yr 4.5 | | | 3,302 | | | | 642 | | | | 0.01 | % | | | 19.45 | | | | 4.50 | % | | | 4.99 | % | | | 168 | | | | 178 | | | | 3.2 | % | | | 5.0 | % | | | (2 | ) | | | 1 | |
IO 30yr 5.0 | | | 1,827 | | | | 384 | | | | 0.01 | % | | | 21.04 | | | | 5.00 | % | | | 5.36 | % | | | 168 | | | | 180 | | | | 31.3 | % | | | 12.3 | % | | | (3 | ) | | | 2 | |
IO Total | | | 92,006 | | | | 16,447 | | | | 0.36 | % | | | 17.88 | | | | 4.01 | % | | | 4.60 | % | | | 123 | | | | 217 | | | | 9.4 | % | | | 8.1 | % | | | (193 | ) | | | 172 | |
IIO 30yr 4.0 | | | 25,049 | | | | 224 | | | | 0.00 | % | | | 0.90 | | | | 0.00 | % | | | 4.40 | % | | | 81 | | | | 267 | | | | 7.8 | % | | | 3.3 | % | | | 79 | | | | (62 | ) |
Total Structured RMBS | | | 117,055 | | | | 16,671 | | | | 0.37 | % | | | 14.24 | | | | 3.15 | % | | | 4.55 | % | | | 114 | | | | 228 | | | | 9.0 | % | | | 7.1 | % | | | (114 | ) | | | 110 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Mortgage Assets | | $ | 4,870,658 | | | $ | 4,525,754 | | | | 100.00 | % | | | | | | | 4.68 | % | | | 5.47 | % | | | 26 | | | | 329 | | | | 8.4 | % | | | 7.6 | % | | $ | 94,169 | | | $ | (100,864 | ) |
| | Average | | Hedge | | Modeled Interest | |
| | Notional | | Period | | Rate Sensitivity (1) | |
Hedge | | Balance | | End | | (-50 BPS) | | | (+50 BPS) | |
3-Month SOFR Futures | | $ | (100,000 | ) | Mar-26 | | $ | (750 | ) | | $ | 750 | |
5-Year Treasury Future(2) | | | (421,500 | ) | Sep-24 | | | (8,616 | ) | | | 8,353 | |
Swaps | | | (3,136,800 | ) | Jul-30 | | | (80,573 | ) | | | 77,666 | |
TBA | | | (400,000 | ) | Jul-24 | | | (11,206 | ) | | | 11,479 | |
Swaptions | | | (9,400 | ) | Sep-24 | | | (83 | ) | | | 53 | |
Hedge Total | | $ | (4,067,700 | ) | | | $ | (101,228 | ) | | $ | 98,301 | |
Rate Shock Grand Total | | | | | | | $ | (7,059 | ) | | $ | (2,563 | ) |
(1) | Modeled results from Citigroup Global Markets Inc. Yield Book. Interest rate shocks assume instantaneous parallel shifts and horizon prices are calculated assuming constant SOFR option-adjusted spreads. These results are for illustrative purposes only and actual results may differ materially. |
RMBS Assets by Agency | | | | | | | | |
($ in thousands) | | | | | | | | |
| | | | | | Percentage | |
| | Fair | | | of | |
Asset Category | | Value | | | Portfolio | |
As of June 30, 2024 | | | | | | | | |
Fannie Mae | | $ | 2,906,690 | | | | 64.2 | % |
Freddie Mac | | | 1,619,064 | | | | 35.8 | % |
Total Mortgage Assets | | $ | 4,525,754 | | | | 100.0 | % |
Investment Company Act of 1940 Whole Pool Test | |
($ in thousands) | | | | | | | | |
| | | | | | Percentage | |
| | Fair | | | of | |
Asset Category | | Value | | | Portfolio | |
As of June 30, 2024 | | | | | | | | |
Non-Whole Pool Assets | | $ | 133,303 | | | | 2.9 | % |
Whole Pool Assets | | | 4,392,451 | | | | 97.1 | % |
Total Mortgage Assets | | $ | 4,525,754 | | | | 100.0 | % |
Borrowings By Counterparty | | | | | | | | | | | | | | | | | |
($ in thousands) | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Weighted | | | Weighted | | |
| | | | | | % of | | | Average | | | Average | | |
| | Total | | | Total | | | Repo | | | Maturity | | Longest |
As of June 30, 2024 | | Borrowings | | | Debt | | | Rate | | | in Days | | Maturity |
ABN AMRO Bank N.V. | | $ | 292,120 | | | | 6.7 | % | | | 5.45 | % | | | 40 | | 8/29/2024 |
DV Securities, LLC Repo | | | 276,688 | | | | 6.4 | % | | | 5.45 | % | | | 28 | | 9/27/2024 |
Mitsubishi UFJ Securities (USA), Inc | | | 264,103 | | | | 6.1 | % | | | 5.47 | % | | | 33 | | 8/29/2024 |
J.P. Morgan Securities LLC | | | 248,837 | | | | 5.7 | % | | | 5.46 | % | | | 8 | | 7/24/2024 |
Wells Fargo Bank, N.A. | | | 245,795 | | | | 5.7 | % | | | 5.46 | % | | | 14 | | 7/15/2024 |
Banco Santander SA | | | 244,119 | | | | 5.6 | % | | | 5.47 | % | | | 36 | | 8/19/2024 |
Citigroup Global Markets Inc | | | 243,766 | | | | 5.6 | % | | | 5.45 | % | | | 22 | | 7/24/2024 |
Cantor Fitzgerald & Co | | | 240,022 | | | | 5.5 | % | | | 5.45 | % | | | 15 | | 7/15/2024 |
RBC Capital Markets, LLC | | | 230,733 | | | | 5.3 | % | | | 5.47 | % | | | 15 | | 7/15/2024 |
Marex Capital Markets Inc. | | | 220,831 | | | | 5.1 | % | | | 5.45 | % | | | 50 | | 8/19/2024 |
ASL Capital Markets Inc. | | | 213,654 | | | | 4.9 | % | | | 5.44 | % | | | 17 | | 7/29/2024 |
Goldman, Sachs & Co | | | 207,923 | | | | 4.8 | % | | | 5.46 | % | | | 15 | | 7/15/2024 |
Bank of Montreal | | | 206,039 | | | | 4.7 | % | | | 5.47 | % | | | 15 | | 7/15/2024 |
Clear Street LLC | | | 190,252 | | | | 4.4 | % | | | 5.46 | % | | | 40 | | 9/20/2024 |
Mirae Asset Securities (USA) Inc. | | | 189,247 | | | | 4.4 | % | | | 5.47 | % | | | 64 | | 9/18/2024 |
Merrill Lynch, Pierce, Fenner & Smith | | | 187,004 | | | | 4.3 | % | | | 5.48 | % | | | 15 | | 7/29/2024 |
Daiwa Securities America Inc. | | | 169,261 | | | | 3.9 | % | | | 5.47 | % | | | 54 | | 8/23/2024 |
StoneX Financial Inc. | | | 159,516 | | | | 3.7 | % | | | 5.46 | % | | | 16 | | 7/16/2024 |
South Street Securities, LLC | | | 150,210 | | | | 3.5 | % | | | 5.46 | % | | | 65 | | 9/24/2024 |
ING Financial Markets LLC | | | 124,998 | | | | 2.9 | % | | | 5.47 | % | | | 32 | | 8/1/2024 |
Lucid Prime Fund, LLC | | | 23,454 | | | | 0.5 | % | | | 5.46 | % | | | 18 | | 7/18/2024 |
Lucid Cash Fund USG LLC | | | 17,132 | | | | 0.4 | % | | | 5.47 | % | | | 18 | | 7/18/2024 |
Total Borrowings | | $ | 4,345,704 | | | | 100.0 | % | | | 5.46 | % | | | 29 | | 9/27/2024 |
Contact:
Orchid Island Capital, Inc.
Robert E. Cauley
3305 Flamingo Drive, Vero Beach, Florida 32963
Telephone: (772) 231-1400