SEGMENT INFORMATION | SEGMENT INFORMATION The Company operates in two business segments: (i) exploration and production and (ii) midstream. The exploration and production segment is engaged in the exploration, development, production and acquisition of oil and natural gas resources in the United States and is currently focused primarily on the oil and liquids-rich portion of the Wolfcamp and Bone Spring plays in the Delaware Basin in Southeast New Mexico and West Texas. The Company also operates in the Eagle Ford shale play in South Texas and the Haynesville shale and Cotton Valley plays in Northwest Louisiana. The midstream segment conducts midstream operations in support of the Company’s exploration, development and production operations and provides natural gas processing, oil transportation services, oil, natural gas and produced water gathering services and produced water disposal services to third parties. The majority of the Company’s midstream operations in the Rustler Breaks, West Texas and Stateline asset areas and the Greater Stebbins Area in the Delaware Basin are conducted through San Mateo. In addition, at September 30, 2024, the Company operated a cryogenic gas processing plant, compressor stations and natural gas gathering pipelines in Lea and Eddy Counties, New Mexico through Pronto, which is a wholly-owned subsidiary of the Company. During the third quarter of 2024, the Company also acquired the Piñon Investment as part of the Ameredev Acquisition. The following tables present selected financial information for the periods presented regarding the Company’s business segments on a stand-alone basis, corporate expenses that are not allocated to a segment and the consolidation and elimination entries necessary to arrive at the financial information for the Company on a consolidated basis (in thousands). On a consolidated basis, midstream services revenues consist primarily of those revenues from midstream operations related to third parties, including working interest owners in the Company’s operated wells. All midstream services revenues associated with Company-owned production are eliminated in consolidation. In evaluating the operating results of the exploration and production and midstream segments, the Company does not allocate certain expenses to the individual segments, including general and administrative expenses. Such expenses are reflected in the column labeled “Corporate.” Exploration and Production Consolidations and Eliminations Consolidated Company Midstream Corporate Three Months Ended September 30, 2024 Oil and natural gas revenues $ 765,181 $ 4,974 $ — $ — $ 770,155 Midstream services revenues — 120,056 — (81,740) 38,316 Sales of purchased natural gas 7,079 44,587 — — 51,666 Realized gain on derivatives 4,528 — — — 4,528 Unrealized gain on derivatives 35,118 — — — 35,118 Expenses (1) 465,797 98,260 25,410 (81,740) 507,727 Operating income (2) $ 346,109 $ 71,357 $ (25,410) $ — $ 392,056 Total assets $ 8,899,141 $ 1,653,821 $ 70,329 $ — $ 10,623,291 Capital expenditures (3) $ 1,915,453 $ 295,650 $ 3,186 $ — $ 2,214,289 _____________________ (1) Includes depletion, depreciation and amortization expenses of $231.6 million and $10.9 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $0.4 million. (2) Includes $24.4 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment. (3) Includes $1.59 billion attributable to land and seismic acquisition expenditures related to the exploration and production segment, $240.9 million attributable to midstream acquisition expenditures and $5.9 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment. Exploration and Production Consolidations and Eliminations Consolidated Company Midstream Corporate Three Months Ended September 30, 2023 Oil and natural gas revenues $ 700,227 $ 1,300 $ — $ — $ 701,527 Midstream services revenues — 89,300 — (59,369) 29,931 Sales of purchased natural gas 5,719 34,610 — — 40,329 Realized loss on derivatives (6,975) — — — (6,975) Unrealized gain on derivatives 7,482 — — — 7,482 Expenses (1) 383,259 79,353 29,041 (59,369) 432,284 Operating income (2) $ 323,194 $ 45,857 $ (29,041) $ — $ 340,010 Total assets $ 6,246,067 $ 1,131,399 $ 61,697 $ — $ 7,439,163 Capital expenditures (3) $ 249,293 $ 55,922 $ 486 $ — $ 305,701 _____________________ (1) Includes depletion, depreciation and amortization expenses of $182.2 million and $10.3 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $0.3 million. (2) Includes $14.7 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment. (3) Includes $53.3 million attributable to land and seismic acquisition expenditures related to the exploration and production segment and $14.1 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment. Exploration and Production Consolidations and Eliminations Consolidated Company Midstream Corporate Nine Months Ended September 30, 2024 Oil and natural gas revenues $ 2,238,873 $ 11,679 $ — $ (578) $ 2,249,974 Midstream services revenues — 324,248 — (220,924) 103,324 Sales of purchased natural gas 17,278 130,099 — — 147,377 Realized gain on derivatives 8,573 — — — 8,573 Unrealized gain on derivatives 25,364 — — — 25,364 Expenses (1) 1,319,255 286,016 76,214 (221,502) 1,459,983 Operating income (2) $ 970,833 $ 180,010 $ (76,214) $ — $ 1,074,629 Total assets $ 8,899,141 $ 1,653,821 $ 70,329 $ — $ 10,623,291 Capital expenditures (3) $ 2,939,236 $ 433,587 $ 3,957 $ — $ 3,376,780 _____________________ (1) Includes depletion, depreciation and amortization expenses of $647.5 million and $32.7 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $1.0 million. (2) Includes $62.6 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment. (3) Includes $1.94 billion attributable to land and seismic acquisition expenditures related to the exploration and production segment, $240.9 million attributable to midstream acquisition expenditures and $19.2 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment. Exploration and Production Consolidations and Eliminations Consolidated Company Midstream Corporate Nine Months Ended September 30, 2023 Oil and natural gas revenues $ 1,788,307 $ 4,046 $ — $ — $ 1,792,353 Midstream services revenues — 243,764 — (157,247) 86,517 Sales of purchased natural gas 17,094 89,387 — — 106,481 Realized loss on derivatives (6,454) — — — (6,454) Unrealized loss on derivatives (8,244) — — — (8,244) Expenses (1) 992,351 219,324 72,514 (157,247) 1,126,942 Operating income (2) $ 798,352 $ 117,873 $ (72,514) $ — $ 843,711 Total assets $ 6,246,067 $ 1,131,399 $ 61,697 $ — $ 7,439,163 Capital expenditures (3) $ 2,465,477 $ 151,331 $ 2,964 $ — $ 2,619,772 _____________________ (1) Includes depletion, depreciation and amortization expenses of $466.2 million and $29.5 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $1.0 million. (2) Includes $42.9 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment. (3) Includes $1.67 billion attributable to land and seismic acquisition expenditures related to the exploration and production segment, $63.6 million attributable to midstream acquisition expenditures and $25.4 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment. |