Loans | NOTE 3 — Loans The composition of loans by class is summarized as follows at December 31: 2022 2021 Real estate: Multifamily $ 262,489 $ 254,852 Commercial real estate 91,837 48,589 1 – 4 family 25,565 40,753 Construction — — Total real estate 379,891 344,194 Commercial 552,082 432,108 Consumer 16,580 8,681 Total loans held for investment 948,553 784,983 Deferred fees and unearned premiums, net (1,258) (466) Allowance for loan losses (12,223) (9,076) Loans held for investment, net $ 935,072 $ 775,441 At December 31, 2021, commercial loan balances included $4,249 of SBA PPP loans. There were no PPP loans outstanding at December 31, 2022. The following tables present the activity in the allowance for loan losses by class for the years ending December 31, 2022, 2021 and 2020: Commercial Multifamily Real Estate 1 ‑ 4 Family Construction Commercial Consumer Total December 31, 2022 Allowance for loan losses: Beginning balance $ 1,789 $ 552 $ 285 $ — $ 6,319 $ 131 $ 9,076 Provision (credit) for loan losses 389 470 (93) — 2,358 366 3,490 Recoveries 17 — — — 32 — 49 Loans charged-off (178) — — — (64) (150) (392) Total ending allowance balance $ 2,017 $ 1,022 $ 192 $ — $ 8,645 $ 347 $ 12,223 December 31, 2021 Allowance for loan losses: Beginning balance $ 1,278 $ 597 $ 342 $ — $ 5,003 $ 4,182 $ 11,402 Provision (credit) for loan losses 511 (45) (57) — 1,427 5,119 6,955 Recoveries — — — — — — — Loans charged-off — — — — (111) (9,170) (9,281) Total ending allowance balance $ 1,789 $ 552 $ 285 $ — $ 6,319 $ 131 $ 9,076 December 31, 2020 Allowance for loan losses: Beginning balance $ 1,048 $ 560 $ 344 $ 161 $ 4,048 $ 828 $ 6,989 Provision (credit) for loan losses 230 37 (2) (161) 957 5,189 6,250 Recoveries — — — — — — — Loans charged-off — — — — (2) (1,835) (1,837) Total ending allowance balance $ 1,278 $ 597 $ 342 $ — $ 5,003 $ 4,182 $ 11,402 The following tables present the balance in the allowance for loan losses and the recorded investment in loans by class and based on impairment method as of December 31, 2022 and 2021: Commercial Multifamily Real Estate 1 ‑ 4 Family Construction Commercial Consumer Total December 31, 2022 Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ — $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment 2,017 1,022 192 — 8,645 347 12,223 Total ending allowance balance $ 2,017 $ 1,022 $ 192 $ — $ 8,645 $ 347 $ 12,223 Loans: Loans individually evaluated for impairment $ — $ — $ — $ — $ — $ — $ — Loans collectively evaluated for impairment 262,489 91,837 25,565 — 552,082 16,580 948,553 Total ending loans balance $ 262,489 $ 91,837 $ 25,565 $ — $ 552,082 $ 16,580 $ 948,553 Commercial Multifamily Real Estate 1 ‑ 4 Family Construction Commercial Consumer Total December 31, 2021 Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ — $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment 1,789 552 285 — 6,319 131 9,076 Total ending allowance balance $ 1,789 $ 552 $ 285 $ — $ 6,319 $ 131 $ 9,076 Loans: Loans individually evaluated for impairment $ — $ — $ — $ — $ — $ — $ — Loans collectively evaluated for impairment 254,852 48,589 40,753 — 432,108 8,681 784,983 Total ending loans balance $ 254,852 $ 48,589 $ 40,753 $ — $ 432,108 $ 8,681 $ 784,983 The following tables provide an analysis of the impaired loans by segment as of December 31, 2022 and 2021. There was no related allowance recorded on any impaired loans as of the periods indicated: December 31, December 31, 2022 2021 Unpaid Unpaid Recorded Principal Recorded Principal Investment Balance Investment Balance Multifamily $ — $ — $ — $ — Commercial real estate — — — — 1 – 4 family — — — — Construction — — — — Commercial — — — — Consumer — — — — Total $ — $ — $ — $ — The following tables provide an analysis of the recorded investment and interest income recognized on impaired loans by segment for the periods presented: Years Ended December 31, 2022 2021 2020 Average Interest Average Interest Average Interest Recorded Income Recorded Income Recorded Income Investment Recognized Investment Recognized Investment Recognized Multifamily $ 158 $ — $ 111 $ — $ — $ — Commercial real estate — — — — — — 1 – 4 family — — — — — — Construction — — — — — — Commercial 1,363 — — — — — Consumer 2 — 1,580 — 1,381 — Total $ 1,523 $ — $ 1,691 $ — $ 1,381 $ — The following tables present the aging of the recorded investment in past due loans by class of loans as of December 31, 2022 and 2021: Total Past 30-59 60-89 Greater than Due & Days Days 90 Days Nonaccrual Nonaccrual Loans Not Past Due Past Due Past Due Loans Loans Past Due Total December 31, 2022 Multifamily $ — $ — $ — $ — $ — $ 262,489 $ 262,489 Commercial real estate — — — — — 91,837 91,837 1 – 4 family — — — — — 25,565 25,565 Construction — — — — — — — Commercial — — — — — 552,082 552,082 Consumer 36 8 — 4 48 16,532 16,580 Total $ 36 $ 8 $ — $ 4 $ 48 $ 948,505 $ 948,553 Total Past 30-59 60-89 Greater than Due & Days Days 90 Days Nonaccrual Nonaccrual Loans Not Past Due Past Due Past Due Loans Loans Past Due Total December 31, 2021 Multifamily $ 1,034 $ — $ — $ — $ 1,034 $ 253,818 $ 254,852 Commercial real estate — — — — — 48,589 48,589 1 – 4 family — — — — — 40,753 40,753 Construction — — — — — — — Commercial — — — — — 432,108 432,108 Consumer 21 10 — 6 37 8,644 8,681 Total $ 1,055 $ 10 $ — $ 6 $ 1,071 $ 783,912 $ 784,983 Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed whenever a credit is extended, renewed or modified, or when an observable event occurs indicating a potential decline in credit quality, and no less than annually for large balance loans. The Company uses the following definitions for risk ratings: Special Mention Substandard Doubtful Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Based on the most recent analysis performed, the risk category of loans by class of loans is as follows: Pass Special Mention Substandard Doubtful December 31, 2022 Multifamily $ 258,413 $ 3,355 $ 721 $ — Commercial real estate 88,019 3,818 — — 1 – 4 family 25,565 — — — Construction — — — — Commercial 547,412 4,670 — — Consumer 14,692 1,888 — — Total $ 934,101 $ 13,731 $ 721 $ — Pass Special Mention Substandard Doubtful December 31, 2021 Multifamily $ 254,131 $ — $ 721 $ — Commercial real estate 44,771 3,818 — — 1 – 4 family 37,738 3,015 — — Construction — — — — Commercial 410,548 17,977 3,583 — Consumer 8,681 — — — Total $ 755,869 $ 24,810 $ 4,304 $ — The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For smaller dollar commercial and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The Company has no loans identified as troubled debt restructurings at December 31, 2022 and 2021. Furthermore, there were no loan modifications during 2022, 2021 and 2020 that were troubled debt restructurings. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. Related Party Loans Loans to related parties include loans to directors, their related companies and executive officers of the Company. Loans to principal officers, directors, and their affiliates during 2022 were as follows: Beginning balance $ 5,583 New advances — Repayments (1,553) Ending balance $ 4,030 Pledged Loans At December 31, 2022, loans totaling $20,565 were pledged to the FHLB of New York for borrowing capacity totaling $14,245. At December 31, 2021, loans totaling $33,861 were pledged to the FHLB of New York for borrowing capacity totaling $26,001. |